EX-99.1 2 d303263dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

AMEDISYS REPORTS FIRST QUARTER 2022 FINANCIAL RESULTS

AND REAFFIRMS 2022 GUIDANCE

BATON ROUGE, Louisiana (April 27, 2022) — Amedisys, Inc. (NASDAQ: AMED) today reported its financial results for the three-month period ended March 31, 2022.

Three-Month Periods Ended March 31, 2022 and 2021

 

   

Net service revenue increased $8.2 million to $545.3 million compared to $537.1 million in 2021.

 

   

Net income attributable to Amedisys, Inc. of $31.7 million compared to $49.9 million in 2021.

 

   

Net income attributable to Amedisys, Inc. per diluted share of $0.97 compared to $1.50 in 2021.

Adjusted Quarterly Results*

 

   

Adjusted EBITDA of $66.3 million compared to $78.6 million in 2021.

 

   

Adjusted net income attributable to Amedisys, Inc. of $40.1 million compared to $51.1 million in 2021.

 

   

Adjusted net income attributable to Amedisys, Inc. per diluted share of $1.23 compared to $1.54 in 2021.

* See pages 2 and 11 - 12 for the definition and reconciliations of non-GAAP financial measures to GAAP measures.

Chris Gerard, President and Chief Executive Officer stated, “The start of 2022 saw continuation of the COVID driven challenges we and the industry faced over the past few years and further highlighted how Amedisys’ differentiated strategy presents us with significant opportunities as we navigate an ever-changing landscape. We saw Omicron impact our business and the number of clinicians on quarantine in January; we signed two home health acquisitions and are well on our way to additional inorganic growth; we saw discharge rates in our hospice business reach new highs and subsequently have begun to pull back; and we continued to field a tremendous amount of interest for Hospital at Home and other high-acuity care products. The competitive landscape continues to evolve as COVID impacts linger, yet we still delivered financial results this quarter that I am very proud of. Through the ups and downs, our 21,000 employees continued to do what they do best: providing (or enabling our clinicians to provide) the highest quality care to patients wherever they call home. A sincere thank you to all our employees; it is your care, passion and effort that continues to propel us forward.”

2022 Guidance

We are reaffirming our previously issued guidance:

 

   

Adjusted net service revenue is anticipated to be in the range of $2.330 billion to $2.365 billion.

 

   

Adjusted EBITDA is anticipated to be in the range of $275 million to $285 million.

 

   

Adjusted diluted earnings per share is anticipated to be in the range of $5.23 to $5.45 based on an estimated 33.2 million shares outstanding.

This guidance excludes the effects of any future acquisitions, if any are made. COVID-19 has continued to impact the operating metrics typically used to forecast both growth and cost assumptions for both core Amedisys and Contessa. We are basing our guidance on our current operating environment. COVID-19 continues to evolve in both the disease itself as well as disruptions to the healthcare systems and the economy. Any future regulations or government interventions, spike in clinicians and business development staff on quarantine, staffing shortages due to current and proposed federal, state and local vaccine mandates, reduction in elective procedures, change in patient behavior and further decline in senior living occupancy could impact our ability to achieve this guidance.

We urge caution in considering the current trends and 2022 guidance disclosed in this press release. The home health, hospice, personal care and high acuity care industries are highly competitive and subject to intensive regulations, and trends are subject to numerous factors, risks, and uncertainties, some of which are referenced in the cautionary language below and others that are described more fully in our reports filed with the Securities and Exchange Commission (“SEC”) including our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, subsequent Quarterly Reports on Form 10-Q, and current reports on Form 8-K which can be found on the SEC’s internet website, http://www.sec.gov, and our internet website, http://www.amedisys.com.

Earnings Call and Webcast Information

Amedisys will host a conference call on Thursday, April 28, 2022, at 11:00 a.m. Eastern Time to discuss its first quarter results. To participate on the conference call, please call before 11:00 a.m. Eastern Time to either (877) 524-8416 (Toll-Free) or (412) 902-1028 (Toll). A replay of the conference call will be available through May 28, 2022 by dialing (877) 660-6853 (Toll-Free) or (201) 612-7415 (Toll) and entering conference ID #13729119.

A live webcast of the call will be accessible through our website on our Investor Relations section at the following web address: http://investors.amedisys.com.

 

1


Non-GAAP Financial Measures

This press release includes reconciliations of the most comparable financial measures calculated and presented in accordance with accounting principles generally accepted in the U.S. (“GAAP”) to non-GAAP financial measures. The non-GAAP financial measures as defined under SEC rules are as follows: (1) adjusted EBITDA, defined as net income attributable to Amedisys, Inc. before net interest expense, provision for income taxes and depreciation and amortization, excluding certain items; (2) adjusted other operating income, defined as other operating income excluding certain items; (3) adjusted net income attributable to Amedisys, Inc., defined as net income attributable to Amedisys, Inc. excluding certain items; and (4) adjusted net income attributable to Amedisys, Inc. per diluted share, defined as net income attributable to Amedisys, Inc. common stockholders per diluted share excluding certain items. Management believes that these non-GAAP financial measures, when reviewed in conjunction with GAAP financial measures, are useful gauges of our current performance and are also included in internal management reporting. These non-GAAP financial measures should be considered in addition to, and not more meaningful than or as an alternative to the GAAP financial measures presented in this earnings release and the company’s financial statements. Non-GAAP measures as presented herein may not be comparable to similarly titled measures reported by other companies since not all companies calculate these non-GAAP measures consistently.

Additional Information

Amedisys, Inc. (the “Company”) is a leading healthcare at home company delivering personalized home health, hospice, personal care and high acuity care services. Amedisys is focused on delivering the care that is best for our patients, whether that is home-based personal care, inpatient hospital, palliative and skilled nursing facility (“SNF”) care in their homes, recovery and rehabilitation after an operation or injury, care focused on empowering our patients to manage a chronic disease, or hospice care at the end of life. More than 3,000 hospitals and 90,000 physicians nationwide have chosen Amedisys as a partner in post-acute care. With approximately 21,000 employees in 548 care centers within 38 states and the District of Columbia, Amedisys is dedicated to delivering the highest quality of care to the doorsteps of more than 445,000 patients in need every year. For more information about the Company, please visit: www.amedisys.com.

We use our website as a channel of distribution for important company information. Important information, including press releases, investor presentations and financial information regarding our company, is routinely posted on and accessible on the Investor Relations subpage of our website, which is accessible by clicking on the tab labeled “Investors” on our website home page. Visitors to our website can also register to receive automatic e-mail and other notifications alerting them when new information is made available on the Investor Relations subpage of our website.

Forward-Looking Statements

When included in this press release, words like “believes,” “belief,” “expects,” “strategy,” “plans,” “anticipates,” “intends,” “projects,” “estimates,” “may,” “might,” “will,” “could,” “would,” “should” and similar expressions are intended to identify forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve a variety of risks and uncertainties that could cause actual results to differ materially from those described therein. These risks and uncertainties include, but are not limited to the following: the impact of the novel coronavirus pandemic (“COVID-19”), including the measures that have been and may be taken by governmental authorities to mitigate it, on our business, financial condition and results of operations; the impact of current and proposed federal, state and local vaccine mandates, including potential staff shortages; changes in or our failure to comply with existing federal and state laws or regulations or the inability to comply with new government regulations on a timely basis; changes in Medicare and other medical payment levels; our ability to open care centers, acquire additional care centers and integrate and operate these care centers effectively; competition in the healthcare industry; changes in the case mix of patients and payment methodologies; changes in estimates and judgments associated with critical accounting policies; our ability to maintain or establish new patient referral sources; our ability to consistently provide high-quality care; our ability to attract and retain qualified personnel; our ability to keep our patients and employees safe; changes in payments and covered services by federal and state governments; future cost containment initiatives undertaken by third-party payors; our access to financing; our ability to meet debt service requirements and comply with covenants in debt agreements; business disruptions due to natural disasters or acts of terrorism, widespread protests or civil unrest; our ability to integrate, manage and keep our information systems secure; our ability to realize the anticipated benefits of acquisitions, investments and joint ventures; and changes in law or developments with respect to any litigation relating to the Company, including various other matters, many of which are beyond our control.

Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on any forward-looking statement as a prediction of future events. We expressly disclaim any obligation or undertaking and we do not intend to release publicly any updates or changes in our expectations concerning the forward-looking statements or any changes in events, conditions or circumstances upon which any forward-looking statement may be based, except as required by law.

 

2


Contact:            Investor Contact:    Media Contact:                    
   Amedisys, Inc.    Amedisys, Inc.   
   Nick Muscato    Kendra Kimmons   
   Chief Strategy Officer    Vice President, Marketing & Communications   
   (615) 928- 5452    (225) 299-3720   
   IR@amedisys.com    kendra.kimmons@amedisys.com   

 

3


AMEDISYS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands, except per share data)

(Unaudited)

 

     For the Three-Month
Periods Ended March 31,
 
     2022     2021  

Net service revenue

   $ 545,257     $ 537,144  

Other operating income

     —         8,701  

Cost of service, excluding depreciation and amortization

     304,820       297,203  

General and administrative expenses:

    

Salaries and benefits

     123,480       115,825  

Non-cash compensation

     7,347       7,307  

Other

     53,640       49,106  

Depreciation and amortization

     8,008       7,555  
  

 

 

   

 

 

 

Operating expenses

     497,295       476,996  
  

 

 

   

 

 

 

Operating income

     47,962       68,849  

Other income (expense):

    

Interest income

     13       24  

Interest expense

     (3,173     (2,072

Equity in (loss) earnings from equity method investments

     (1,403     1,118  

Miscellaneous, net

     333       288  
  

 

 

   

 

 

 

Total other expense, net

     (4,230     (642
  

 

 

   

 

 

 

Income before income taxes

     43,732       68,207  

Income tax expense

     (12,019     (17,915
  

 

 

   

 

 

 

Net income

     31,713       50,292  

Net income attributable to noncontrolling interests

     (42     (422
  

 

 

   

 

 

 

Net income attributable to Amedisys, Inc.

   $ 31,671     $ 49,870  
  

 

 

   

 

 

 

Basic earnings per common share:

    

Net income attributable to Amedisys, Inc. common stockholders

   $ 0.97     $ 1.52  

Weighted average shares outstanding

     32,555       32,780  

Diluted earnings per common share:

    

Net income attributable to Amedisys, Inc. common stockholders

   $ 0.97     $ 1.50  

Weighted average shares outstanding

     32,766       33,190  

 

4


AMEDISYS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except share data)

 

     March 31, 2022
(unaudited)
    December 31,
2021
 
ASSETS             

Current assets:

    

Cash and cash equivalents

   $ 67,834     $ 42,694  

Restricted cash

     3,075       3,075  

Patient accounts receivable

     293,579       274,961  

Prepaid expenses

     17,221       10,356  

Other current assets

     10,776       25,598  
  

 

 

   

 

 

 

Total current assets

     392,485       356,684  

Property and equipment, net of accumulated depreciation of $98,573 and $96,937

     17,295       18,435  

Operating lease right of use assets

     102,801       101,257  

Goodwill

     1,204,638       1,196,090  

Intangible assets, net of accumulated amortization of $18,590 and $19,900

     106,534       111,190  

Deferred income tax assets

     —         289  

Other assets

     84,639       73,023  
  

 

 

   

 

 

 

Total assets

   $ 1,908,392     $ 1,856,968  
  

 

 

   

 

 

 
LIABILITIES AND EQUITY             

Current liabilities:

    

Accounts payable

   $ 36,621     $ 38,217  

Payroll and employee benefits

     151,279       141,001  

Accrued expenses

     148,044       150,836  

Current portion of long-term obligations

     12,309       12,995  

Current portion of operating lease liabilities

     31,901       31,233  
  

 

 

   

 

 

 

Total current liabilities

     380,154       374,282  

Long-term obligations, less current portion

     429,453       432,075  

Operating lease liabilities, less current portion

     70,295       69,309  

Deferred income tax liabilities

     2,915       —    

Other long-term obligations

     4,923       4,979  
  

 

 

   

 

 

 

Total liabilities

     887,740       880,645  
  

 

 

   

 

 

 

Equity:

    

Preferred stock, $0.001 par value, 5,000,000 shares authorized; none issued or outstanding

     —         —    

Common stock, $0.001 par value, 60,000,000 shares authorized; 37,763,705 and 37,674,868 shares issued; and 32,566,636 and 32,509,969 shares outstanding

     38       38  

Additional paid-in capital

     736,536       728,118  

Treasury stock, at cost 5,197,069 and 5,164,899 shares of common stock

     (440,550     (435,868

Retained earnings

     670,734       639,063  
  

 

 

   

 

 

 

Total Amedisys, Inc. stockholders’ equity

     966,758       931,351  

Noncontrolling interests

     53,894       44,972  
  

 

 

   

 

 

 

Total equity

     1,020,652       976,323  
  

 

 

   

 

 

 

Total liabilities and equity

   $ 1,908,392     $ 1,856,968  
  

 

 

   

 

 

 

 

5


AMEDISYS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS AND DAYS REVENUE OUTSTANDING

(Amounts in thousands, except statistical information)

(Unaudited)

 

     For the Three-Month
Periods Ended March 31,
 
     2022     2021  

Cash Flows from Operating Activities:

    

Net income

   $ 31,713     $ 50,292  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     8,008       7,555  

Non-cash compensation

     7,347       7,307  

Amortization and impairment of operating lease right of use assets

     10,096       9,850  

Loss on disposal of property and equipment

     5       14  

Deferred income taxes

     3,205       7,411  

Equity in loss (earnings) from equity method investments

     1,403       (1,118

Amortization of deferred debt issuance costs/debt discount

     248       216  

Return on equity method investments

     1,710       1,500  

Changes in operating assets and liabilities, net of impact of acquisitions:

    

Patient accounts receivable

     (18,618     (20,448

Other current assets

     7,882       (2,874

Other assets

     247       (115

Accounts payable

     (2,115     (3,374

Accrued expenses

     7,483       8,370  

Other long-term obligations

     (57     (808

Operating lease liabilities

     (9,187     (9,014

Operating lease right of use assets

     (749     (762
  

 

 

   

 

 

 

Net cash provided by operating activities

     48,621       54,002  
  

 

 

   

 

 

 

Cash Flows from Investing Activities:

    

Proceeds from the sale of deferred compensation plan assets

     22       19  

Proceeds from the sale of property and equipment

     37       42  

Purchases of property and equipment

     (902     (1,618

Investments in technology assets

     (236     —    

Other investments

     (15,000     —    
  

 

 

   

 

 

 

Net cash used in investing activities

     (16,079     (1,557
  

 

 

   

 

 

 

Cash Flows from Financing Activities:

    

Proceeds from issuance of stock upon exercise of stock options

     86       364  

Proceeds from issuance of stock to employee stock purchase plan

     985       1,048  

Shares withheld to pay taxes on non-cash compensation

     (4,682     (6,774

Noncontrolling interest contributions

     652       —    

Noncontrolling interest distributions

     (672     (518

Proceeds from borrowings under revolving line of credit

     —         215,200  

Repayments of borrowings under revolving line of credit

     —         (186,200

Principal payments of long-term obligations

     (3,771     (2,692

Purchase of company stock

     —         (72,886

Provider relief fund advance

     —         (5,000
  

 

 

   

 

 

 

Net cash used in financing activities

     (7,402     (57,458

Net increase (decrease) in cash, cash equivalents and restricted cash

     25,140       (5,013

Cash, cash equivalents and restricted cash at beginning of period

     45,769       83,357  
  

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at end of period

   $ 70,909     $ 78,344  
  

 

 

   

 

 

 

Supplemental Disclosures of Cash Flow Information:

    

Cash paid for interest

   $ 1,864     $ 1,011  
  

 

 

   

 

 

 

Cash paid for income taxes, net of refunds received

   $ 551     $ 971  
  

 

 

   

 

 

 

Cash paid for operating lease liabilities

   $ 9,936     $ 9,776  
  

 

 

   

 

 

 

Cash paid for finance lease liabilities

   $ 357     $ 503  
  

 

 

   

 

 

 

Supplemental Disclosures of Non-Cash Activity:

    

Right of use assets obtained in exchange for operating lease liabilities

   $ 11,203     $ 10,548  
  

 

 

   

 

 

 

Right of use assets obtained in exchange for finance lease liabilities

   $ 216     $ 177  
  

 

 

   

 

 

 

Reductions to right of use assets resulting from reductions to operating lease liabilities

   $ 299     $ 279  
  

 

 

   

 

 

 

Noncontrolling interest contribution

   $ 8,900     $ —    
  

 

 

   

 

 

 

Days revenue outstanding (1)

     46.3       43.9  

 

  (1)

Our calculation of days revenue outstanding at March 31, 2022 and 2021 is derived by dividing our ending patient accounts receivable by our average daily patient revenue for the three-month periods ended March 31, 2022 and 2021, respectively.

 

6


AMEDISYS, INC. AND SUBSIDIARIES

SEGMENT INFORMATION

(Amounts in millions, except statistical information)

(Unaudited)

Segment Information - Home Health

 

     For the Three-Month Periods
Ended March 31,
 
     2022     2021  

Financial Information (in millions):

    

Medicare

   $ 224.1     $ 221.4  

Non-Medicare

     111.4       107.2  
  

 

 

   

 

 

 

Net service revenue

     335.5       328.6  

Other operating income

     —         5.0  

Cost of service

     185.0       183.0  
  

 

 

   

 

 

 

Gross margin

     150.5       150.6  

Other operating expenses

     83.2       80.1  

Depreciation and amortization

     0.9       1.0  
  

 

 

   

 

 

 

Operating income

   $ 66.4     $ 69.5  
  

 

 

   

 

 

 

Same Store Growth (1):

    

Medicare revenue

     1     9

Non-Medicare revenue

     4     8

Total admissions

     2     5

Total volume (2) (6)

     —       6

Key Statistical Data - Total (3):

    

Admissions

     91,714       89,830  

Recertifications (6)

     42,850       43,811  
  

 

 

   

 

 

 

Total volume (6)

     134,564       133,641  

Medicare completed episodes

     74,406       75,332  

Average Medicare revenue per completed episode (4)

   $ 3,013     $ 2,931  

Medicare visits per completed episode (5)

     13.0       13.9  

Visiting clinician cost per visit

   $ 97.26     $ 90.32  

Clinical manager cost per visit

     10.62       9.50  
  

 

 

   

 

 

 

Total cost per visit

   $ 107.88     $ 99.82  

Visits

     1,715,144       1,832,912  

 

(1)

Same store information represents the percent change in our Medicare, Non-Medicare and Total revenue, admissions or volume for the period as a percent of the Medicare, Non-Medicare and Total revenue, admissions or volume of the prior period. Same store is defined as care centers that we have operated for at least the last twelve months and startups that are an expansion of a same store care center.

(2)

Total volume includes all admissions and recertifications.

(3)

Total includes acquisitions, start-ups and denovos.

(4)

Average Medicare revenue per completed episode is the average Medicare revenue earned for each Medicare completed episode of care. Average Medicare revenue per completed episode reflects the suspension of sequestration effective May 1, 2020.

(5)

Medicare visits per completed episode are the home health Medicare visits on completed episodes divided by the home health Medicare episodes completed during the period.

(6)

Prior year amounts have been recast to conform to the current year calculation.

 

7


Segment Information - Hospice

 

     For the Three-Month Periods
Ended March 31,
 
     2022     2021  

Financial Information (in millions):

    

Medicare

   $ 182.5     $ 181.5  

Non-Medicare

     10.6       10.0  
  

 

 

   

 

 

 

Net service revenue

     193.1       191.5  

Other operating income

     —         3.7  

Cost of service

     106.4       101.6  
  

 

 

   

 

 

 

Gross margin

     86.7       93.6  

Other operating expenses

     51.3       46.5  

Depreciation and amortization

     0.6       0.6  
  

 

 

   

 

 

 

Operating income

   $ 34.8     $ 46.5  
  

 

 

   

 

 

 

Same Store Growth (1):

    

Medicare revenue

     1     (2 %) 

Hospice admissions

     2     5

Average daily census

     (3 %)      (4 %) 

Key Statistical Data - Total (2):

    

Hospice admissions

     13,886       13,683  

Average daily census

     12,920       13,321  

Revenue per day, net

   $ 166.04     $ 159.76  

Cost of service per day

   $ 91.48     $ 84.80  

Average discharge length of stay

     89       94  

 

(1)

Same store information represents the percent change in our Medicare revenue, Hospice admissions or average daily census for the period as a percent of the Medicare revenue, Hospice admissions or average daily census of the prior period. Same store is defined as care centers that we have operated for at least the last twelve months and startups that are an expansion of a same store care center.

(2)

Total includes acquisitions and denovos.

 

8


Segment Information - Personal Care

 

     For the Three-Month Periods
Ended March 31,
 
     2022      2021  

Financial Information (in millions):

     

Medicare

   $ —        $ —    

Non-Medicare

     14.0        17.0  
  

 

 

    

 

 

 

Net service revenue

     14.0        17.0  

Other operating income

     —          —    

Cost of service

     10.8        12.6  
  

 

 

    

 

 

 

Gross margin

     3.2        4.4  

Other operating expenses

     2.2        3.0  

Depreciation and amortization

     0.1        0.1  
  

 

 

    

 

 

 

Operating income

   $ 0.9      $ 1.3  
  

 

 

    

 

 

 

Key Statistical Data - Total:

     

Billable hours

     451,032        607,437  

Clients served

     7,479        9,759  

Shifts

     193,742        257,609  

Revenue per hour

   $ 30.95      $ 27.95  

Revenue per shift

   $ 72.04      $ 65.92  

Hours per shift

     2.3        2.4  

 

9


Segment Information - High Acuity Care

 

     For the Three-Month Periods
Ended March 31,
 
     2022     2021  

Financial Information (in millions):

    

Medicare

   $ —       $ —    

Non-Medicare

     2.7       —    
  

 

 

   

 

 

 

Net service revenue

     2.7       —    

Other operating income

     —         —    

Cost of service

     2.6       —    
  

 

 

   

 

 

 

Gross margin

     0.1       —    

Other operating expenses

     7.1       —    

Depreciation and amortization

     0.8       —    
  

 

 

   

 

 

 

Operating loss

   $ (7.8   $ —    
  

 

 

   

 

 

 

Key Statistical Data - Total:

    

Full risk admissions

     106       —    

Limited risk admissions

     227       —    
  

 

 

   

 

 

 

Total admissions

     333       —    

Number of joint ventures

     9       —    

Segment Information - Corporate

 

     For the Three-Month Periods
Ended March 31,
 
     2022      2021  

Financial Information (in millions):

     

Other operating expenses

   $ 40.7      $ 42.6  

Depreciation and amortization

     5.6        5.9  
  

 

 

    

 

 

 

Total operating expenses

   $ 46.3      $ 48.5  
  

 

 

    

 

 

 

 

10


AMEDISYS, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES

(Amounts in thousands)

(Unaudited)

Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”) Reconciliation:

 

     For the Three-Month Periods
Ended March 31,
 
     2022      2021  

Net income attributable to Amedisys, Inc.

   $ 31,671      $ 49,870  

Add:

     

Income tax expense

     12,019        17,915  

Interest expense, net

     3,160        2,048  

Depreciation and amortization

     8,008        7,555  

Certain items (1)

     11,450        1,712  

Interest component of certain items (1)

     —          (517
  

 

 

    

 

 

 

Adjusted EBITDA (2) (6)

   $ 66,308      $ 78,583  
  

 

 

    

 

 

 

Adjusted Other Operating Income Reconciliation:

 

     For the Three-Month Periods
Ended March 31,
 
     2022      2021  

Other operating income

   $ —        $ 8,701  

Add:

     

Certain items (1)

     —          (8,701
  

 

 

    

 

 

 

Adjusted other operating income (3) (6)

   $ —        $ —    
  

 

 

    

 

 

 

Adjusted Net Income Attributable to Amedisys, Inc Reconciliation:

 

     For the Three-Month Periods
Ended March 31,
 
     2022      2021  

Net income attributable to Amedisys, Inc.

   $ 31,671      $ 49,870  

Add:

     

Certain items (1)

     8,473        1,267  
  

 

 

    

 

 

 

Adjusted net income attributable to Amedisys, Inc. (4) (6)

   $ 40,144      $ 51,137  
  

 

 

    

 

 

 

Adjusted Net Income Attributable to Amedisys, Inc. per Diluted Share Reconciliation:

 

     For the Three-Month Periods
Ended March 31,
 
     2022      2021  

Net income attributable to Amedisys, Inc. common stockholders per diluted share

   $ 0.97      $ 1.50  

Add:

     

Certain items (1)

     0.26        0.04  
  

 

 

    

 

 

 

Adjusted net income attributable to Amedisys, Inc. common stockholders per diluted share (5) (6)

   $ 1.23      $ 1.54  
  

 

 

    

 

 

 

 

11


(1)

The following details the certain items for the three-month periods ended March 31, 2022 and 2021:

Certain Items:

 

     For the Three-Month Periods
Ended March 31,
 
     2022      2021  
     (Income) Expense      (Income) Expense  

Certain Items Impacting Other Operating Income:

     

CARES Act funds

   $ —        $ (8,701

Certain Items Impacting Cost of Service:

     

COVID-19 costs

     3,733        8,480  

Fuel supplement

     337        —    

Certain Items Impacting Operating Expenses:

     

Acquisition and integration costs

     1,378        1,199  

COVID-19 costs

     153        217  

Executive Board of Directors transition award

     3,500        —    

Legal fees - non-routine

     51        —    

Certain Items Impacting Total Other Income (Expense):

     

Interest component of certain items

     —          517  

Other (income) expense, net

     2,298        —    
  

 

 

    

 

 

 

Total

   $ 11,450      $ 1,712  
  

 

 

    

 

 

 

Net of tax

   $ 8,473      $ 1,267  
  

 

 

    

 

 

 

Diluted EPS

   $ 0.26      $ 0.04  
  

 

 

    

 

 

 

 

(2)

Adjusted EBITDA is defined as net income attributable to Amedisys, Inc. before net interest expense, provision for income taxes and depreciation and amortization, excluding certain items as described in footnote 1.

(3)

Adjusted other operating income is defined as other operating income excluding certain items as described in footnote 1.

(4)

Adjusted net income attributable to Amedisys, Inc. is defined as net income attributable to Amedisys, Inc. calculated in accordance with GAAP excluding certain items as described in footnote 1.

(5)

Adjusted net income attributable to Amedisys, Inc. common stockholders per diluted share is defined as diluted income per share calculated in accordance with GAAP excluding the earnings per share effect of certain items as described in footnote 1.

(6)

Adjusted EBITDA, adjusted other operating income, adjusted net income attributable to Amedisys, Inc. and adjusted net income attributable to Amedisys, Inc. common stockholders per diluted share should not be considered as an alternative to, or more meaningful than, income before income taxes or other measures calculated in accordance with GAAP. These calculations may not be comparable to a similarly titled measure reported by other companies, since not all companies calculate these non-GAAP financial measures in the same manner.

 

12