Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||||||
(millions of U.S. dollars, except per share amounts) |
Notes |
2021 |
2020 |
2021 |
2020 |
|||||||||||||||
CONTINUING OPERATIONS |
||||||||||||||||||||
Revenues |
|
2 |
|
|
|
|
|
|
|
|
|
|||||||||
Operating expenses |
|
5 |
|
|
( |
|
( |
|
( |
|
( |
|||||||||
Depreciation |
|
( |
|
( |
|
( |
|
( |
||||||||||||
Amortization of computer software |
|
( |
|
( |
|
( |
|
( |
||||||||||||
Amortization of other identifiable intangible assets |
|
( |
|
( |
|
( |
|
( |
||||||||||||
Other operating gains, net |
|
6 |
|
|
|
|
|
|
|
|
|
|||||||||
Operating profit |
|
|
|
|
|
|
|
|
||||||||||||
Finance costs, net: |
||||||||||||||||||||
Net interest expense |
|
7 |
|
|
( |
|
( |
|
( |
|
( |
|||||||||
Other finance income (costs) |
|
7 |
|
|
|
|
( |
|
( |
|
|
|||||||||
Income before tax and equity method investments |
|
|
|
|
|
|
|
|
||||||||||||
Share of post-tax earnings (losses) in equity method |
|
8 |
|
|
|
|
( |
|
|
|
( |
|||||||||
Tax expense |
|
9 |
|
|
( |
|
( |
|
( |
|
( |
|||||||||
Earnings from continuing operations |
|
|
|
|
|
|
|
|
||||||||||||
Loss from discontinued operations, net of tax |
|
( |
|
( |
|
( |
|
( |
||||||||||||
Net earnings |
|
|
|
|
|
|
|
|
||||||||||||
Earnings attributable to common shareholders |
|
|
|
|
|
|
|
|
||||||||||||
Earnings (loss) per share: |
|
10 |
|
|||||||||||||||||
Basic earnings per share: |
||||||||||||||||||||
From continuing operations |
|
$ |
|
$ |
|
$ |
|
$ |
||||||||||||
From discontinued operations |
|
( |
|
( |
|
( |
|
( |
||||||||||||
Basic earnings per share |
|
$ |
|
$ |
|
$ |
|
$ |
||||||||||||
Diluted earnings per share: |
||||||||||||||||||||
From continuing operations |
|
$ |
|
$ |
|
$ |
|
$ |
||||||||||||
From discontinued operations |
|
( |
|
( |
|
|
|
( |
||||||||||||
Diluted earnings per share |
|
$ |
|
$ |
|
$ |
|
$ |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||||
(millions of U.S. dollars) |
Notes |
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net earnings |
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income (loss): |
||||||||||||||||||
Items that have been or may be subsequently |
||||||||||||||||||
Cash flow hedges adjustments to net earnings |
7 |
|
( |
|
( |
|
( |
|
( |
|||||||||
Cash flow hedges adjustments to equity |
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustments to equity |
|
|
|
|
|
|
|
( |
||||||||||
Share of other comprehensive income (loss) in equity method investments |
8 |
|
|
|
|
|
( |
|
( |
|||||||||
Related tax (expense) benefit on share of other comprehensive income (loss) in equity method investments |
|
|
|
( |
|
|
|
|
||||||||||
|
|
|
|
|
( |
|
( |
|||||||||||
Items that will not be reclassified to net earnings: |
||||||||||||||||||
Fair value adjustments on financial assets |
11 |
|
|
|
|
|
|
|
|
|||||||||
Remeasurement on defined benefit pension plans |
|
|
|
|
|
|
|
|
||||||||||
Related tax expense on remeasurement on defined benefit pension plans |
|
( |
|
( |
|
( |
|
( |
||||||||||
Share of other comprehensive income (loss) in equity method investments |
8 |
|
|
|
|
|
|
|
( |
|||||||||
Related tax (expense) benefit on share of other comprehensive income (loss) in equity method investments |
|
|
|
( |
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income (loss) |
|
|
|
|
|
|
|
( |
||||||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
||||||||||
Comprehensive income (loss) for the period attributable to: |
||||||||||||||||||
Common shareholders: |
||||||||||||||||||
Continuing operations |
|
|
|
|
|
|
|
|
||||||||||
Discontinued operations |
|
( |
|
( |
|
( |
|
( |
||||||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
June 30, |
December 31, |
|||||||||
(millions of U.S. dollars) |
Notes |
2021 |
2020 |
|||||||
Cash and cash equivalents |
11 |
|
|
|
|
|
| |||
Trade and other receivables |
|
|
|
|
|
| ||||
Other financial assets |
11 |
|
|
|
|
|
| |||
Prepaid expenses and other current assets |
|
|
|
|
|
| ||||
Current assets |
|
|
|
|
|
| ||||
Property and equipment, net |
|
|
|
|
|
| ||||
Computer software, net |
|
|
|
|
|
| ||||
Other identifiable intangible assets, net |
|
|
|
|
|
| ||||
Goodwill |
|
|
|
|
|
| ||||
Equity method investments |
8 |
|
|
|
|
|
| |||
Other non-current assets |
12 |
|
|
|
|
|
| |||
Deferred tax |
|
|
|
|
|
| ||||
Total assets |
|
|
|
|
|
| ||||
LIABILITIES AND EQUITY |
||||||||||
Liabilities |
||||||||||
Payables, accruals and provisions |
13 |
|
|
|
|
|
| |||
Current tax liabilities |
|
|
|
|
|
| ||||
Deferred revenue |
|
|
|
|
|
| ||||
Other financial liabilities |
11 |
|
|
|
|
|
| |||
Current liabilities |
|
|
|
|
|
| ||||
Long-term indebtedness |
11 |
|
|
|
|
|
| |||
Provisions and other non-current liabilities |
14 |
|
|
|
|
|
| |||
Deferred tax |
|
|
|
|
|
| ||||
Total liabilities |
|
|
|
|
|
| ||||
Equity |
||||||||||
Capital |
15 |
|
|
|
|
|
| |||
Retained earnings |
|
|
|
|
|
| ||||
Accumulated other comprehensive loss |
|
( |
|
( |
| |||||
Total equity |
|
|
|
|
|
| ||||
Total liabilities and equity |
|
|
|
|
|
|
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||||||
(millions of U.S. dollars) |
Notes |
2021 |
2020 |
2021 |
2020 |
|||||||||||||||
Cash provided by (used in): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjustments for: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Amortization of computer software |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Amortization of other identifiable intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Share of post-tax (earnings) losses in equity method investments |
|
8 |
|
|
( |
|
|
|
( |
|
|
|||||||||
Deferred tax |
|
|
|
|
|
|
( |
|
|
|
( |
|||||||||
Other |
|
16 |
|
|
|
|
( |
|
|
|
( |
|||||||||
Changes in working capital and other items |
|
16 |
|
|
|
|
( |
|
|
|
( |
|||||||||
Operating cash flows from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating cash flows from discontinued operations |
|
( |
|
|
|
( |
|
( |
||||||||||||
Net cash provided by operating activities |
|
|
|
|
|
|
|
|
||||||||||||
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Acquisitions, net of cash acquired |
|
17 |
|
|
|
|
|
|
( |
|
( |
|||||||||
Proceeds from disposals of businesses and investments |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Dividend from sale of LSEG shares |
|
8 |
|
|
|
|
|
|
|
|
|
|||||||||
Capital expenditures |
|
|
|
|
( |
|
( |
|
( |
|
( |
|||||||||
Proceeds from disposals of property and equipment |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Other investing activities |
|
8 |
|
|
|
|
|
|
|
|
|
|||||||||
Taxes paid on sale of Refinitiv and LSEG shares |
|
( |
|
- |
|
( |
|
|
||||||||||||
Investing cash flows from continuing operations |
|
|
|
|
( |
|
( |
|
|
|
( |
|||||||||
Investing cash flows from discontinued operations |
|
|
|
|
|
( |
|
|
||||||||||||
Net cash (used in) provided by investing activities |
|
( |
|
( |
|
|
|
( |
||||||||||||
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Proceeds from debt |
|
11 |
|
|
|
|
|
|
|
|
|
|||||||||
Repayments of debt |
|
11 |
|
|
|
|
( |
|
|
|
( |
|||||||||
Net borrowings under short-term loan facilities |
|
11 |
|
|
|
|
|
|
|
|
|
|||||||||
Payments of lease principal |
|
|
|
|
( |
|
( |
|
( |
|
( |
|||||||||
Repurchases of common shares |
|
15 |
|
|
|
|
|
|
( |
|
( |
|||||||||
Dividends paid on preference shares |
|
|
|
|
|
|
|
|
( |
|
( |
|||||||||
Dividends paid on common shares |
|
15 |
|
|
( |
|
( |
|
( |
|
( |
|||||||||
Other financing activities |
|
|
|
( |
|
|
|
( |
||||||||||||
Net cash used in financing activities |
|
( |
|
( |
|
( |
|
( |
||||||||||||
(Decrease) increase in cash and bank overdrafts |
|
|
|
|
( |
|
|
|
|
|
|
|||||||||
Translation adjustments |
|
|
|
|
|
|
|
|
|
|
( |
|||||||||
Cash and bank overdrafts at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash and bank overdrafts at end of period |
|
|
|
|
|
|
|
|
||||||||||||
Cash and bank overdrafts at end of period comprised of: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Supplemental cash flow information is provided in note 16. |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest paid, net of debt related hedges |
|
|
|
|
( |
|
( |
|
( |
|
( |
|||||||||
Interest received |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income taxes paid |
|
16 |
|
|
( |
|
|
( |
|
( |
|
|
( |
(millions of U.S. dollars) |
Stated share capital |
Contributed surplus |
Total capital |
|
Retained earnings |
Unrecognized (loss) gain on financial instruments |
Foreign currency translation adjustments |
Total accumulated other comprehensive loss (“AOCL”) |
Total equity |
|||||||||||||||||||||||||||
Balance, December 31, 2020 |
|
|
|
( |
( |
( |
||||||||||||||||||||||||||||||
Net earnings |
- |
- |
- |
|
|
|
- |
- |
- |
|||||||||||||||||||||||||||
Other comprehensive income (loss) |
- |
- |
- |
( |
( |
|||||||||||||||||||||||||||||||
Total comprehensive income (loss) |
- |
- |
- |
( |
( |
|||||||||||||||||||||||||||||||
Dividends declared on preference shares |
- |
- |
- |
|
|
|
( |
- |
- |
- |
( |
|||||||||||||||||||||||||
Dividends declared on common shares |
- |
- |
- |
|
|
|
( |
- |
- |
- |
( |
|||||||||||||||||||||||||
Shares issued under Dividend Reinvestment Plan (“DRIP”) |
- |
|
|
|
- |
- |
- |
- |
||||||||||||||||||||||||||||
Stock compensation plans |
( |
- |
- |
- |
- |
|||||||||||||||||||||||||||||||
Balance, June 30, 2021 |
( |
( |
(millions of U.S. dollars) |
Stated share capital |
Contributed surplus |
Total capital |
|
Retained earnings |
Unrecognized loss on financial instruments |
Foreign currency translation adjustments |
AOCL |
Total equity |
|||||||||||||||||||||||||||
Balance, December 31, 2019 |
|
|
|
( |
( |
( |
||||||||||||||||||||||||||||||
Net earnings |
- |
- |
- |
|
|
|
- |
- |
- |
|||||||||||||||||||||||||||
Other comprehensive income (loss) |
- |
- |
- |
( |
( |
( |
( |
|||||||||||||||||||||||||||||
Total comprehensive income (loss) |
- |
- |
- |
( |
( |
( |
||||||||||||||||||||||||||||||
Dividends declared on preference shares |
- |
- |
- |
|
|
|
( |
- |
- |
- |
( |
|||||||||||||||||||||||||
Dividends declared on common shares |
- |
- |
- |
|
|
|
( |
- |
- |
- |
( |
|||||||||||||||||||||||||
Shares issued under DRIP |
- |
|
|
|
- |
- |
- |
- |
||||||||||||||||||||||||||||
Repurchases of common shares (see note 15) |
- |
|
|
|
( |
- |
- |
- |
||||||||||||||||||||||||||||
Stock compensation plans |
( |
- |
- |
- |
- |
|||||||||||||||||||||||||||||||
Balance, June 30, 2020 |
( |
( |
( |
Revenues by type |
Legal Professionals |
Corporates |
Tax & Accounting Professionals |
Reuters News |
Global Print |
Total |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three months ended June 30, |
2021 |
2020 |
2021 |
2020 |
2021 |
2020 |
2021 |
2020 |
2021 |
2020 |
2021 |
2020 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recurring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Global Print |
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Eliminations/Rounding |
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
( |
|
|
( |
|
||||||||||||||||||||||||||||||||||||
Total |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues by type |
Legal Professionals |
Corporates |
Tax & Accounting Professionals |
Reuters News |
Global Print |
Total |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Six months ended June 30, |
2021 |
2020 |
2021 |
2020 |
2021 |
2020 |
2021 |
2020 |
2021 |
2020 |
2021 |
2020 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recurring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Global Print |
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Eliminations/Rounding |
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
( |
|
|
( |
|
||||||||||||||||||||||||||||||||||||
Total |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues by geography (country of destination) |
Legal Professionals |
Corporates |
Tax & Accounting Professionals |
Reuters News |
Global Print |
Total |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three months ended June 30, |
2021 |
2020 |
2021 |
2020 |
2021 |
2020 |
2021 (1) |
2020 |
2021 |
2020 |
2021 |
2020 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Canada (country of domicile) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Americas (North America, Latin America, South America) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
U.K. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
EMEA (Europe, Middle East and Africa) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asia Pacific |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Eliminations/Rounding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
|
|
( |
|
||||||||||||||||||||||||||||||||||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues by geography (country of destination) |
Legal Professionals |
Corporates |
Tax & Accounting Professionals |
Reuters News |
Global Print |
Total |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Six months ended June 30, |
2021 |
2020 |
2021 |
2020 |
2021 |
2020 |
2021 (1) |
2020 |
2021 |
2020 |
2021 |
2020 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Canada (country of domicile) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Americas (North America, Latin America, South America) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
U.K. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
EMEA (Europe, Middle East and Africa) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asia Pacific |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
Eliminations/Rounding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
|
|
( |
|
||||||||||||||||||||||||||||||||||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Following the sale of Refinitiv to London Stock Exchange Group (“LSEG”) in January of 2021, revenues from the Reuters News agreement to supply news and editorial content to Refinitiv were moved from the U.S. to the U.K. |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Revenues |
||||||||||||||||
Legal Professionals |
||||||||||||||||
Corporates |
||||||||||||||||
Tax & Accounting Professionals |
||||||||||||||||
Reuters News |
||||||||||||||||
Global Print |
||||||||||||||||
Eliminations/Rounding |
( |
( |
( |
( |
||||||||||||
Consolidated revenues |
||||||||||||||||
Adjusted EBITDA |
||||||||||||||||
Legal Professionals |
||||||||||||||||
Corporates |
||||||||||||||||
Tax & Accounting Professionals |
||||||||||||||||
Reuters News |
||||||||||||||||
Global Print |
||||||||||||||||
Corporate costs |
( |
( |
( |
( |
||||||||||||
Adjusted EBITDA |
||||||||||||||||
Fair value adjustments (see note 5) |
( |
( |
( |
|||||||||||||
Depreciation |
( |
( |
( |
( |
||||||||||||
Amortization of computer software |
( |
( |
( |
( |
||||||||||||
Amortization of other identifiable intangible assets |
( |
( |
( |
( |
||||||||||||
Other operating gains, net |
||||||||||||||||
Consolidated operating profit |
||||||||||||||||
Net interest expense |
( |
( |
( |
( |
||||||||||||
Other finance income (costs) |
( |
( |
||||||||||||||
Share of post-tax earnings (losses) in equity method investments |
( |
( |
||||||||||||||
Tax expense |
( |
( |
( |
( |
||||||||||||
Earnings from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
● |
Segment adjusted EBITDA represents earnings from continuing operations before tax expense or benefit, net interest expense, other finance costs or income, depreciation, amortization of software and other identifiable intangible assets, the Company’s share of post-tax earnings or losses in equity method investments, other operating gains and losses, certain asset impairment charges, fair value adjustments, and corporate related items. |
● |
The Company does not consider these excluded items to be controllable operating activities for purposes of assessing the current performance of the reportable segments. |
● |
Each segment includes an allocation of costs, based on usage or other applicable measures, for centralized support services such as technology, customer service, commercial policy, facilities management, and product and content development. Additionally, product costs are allocated when one segment sells products managed by another segment. |
● |
Consolidated adjusted EBITDA is comprised of adjusted EBITDA from reportable segments and Corporate costs. |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Salaries, commissions and allowances |
||||||||||||||||
Share-based payments |
||||||||||||||||
Post-employment benefits |
||||||||||||||||
Total staff costs |
||||||||||||||||
Goods and services (1) |
||||||||||||||||
Content |
||||||||||||||||
Telecommunications |
||||||||||||||||
Facilities |
||||||||||||||||
Fair value adjustments (2) |
( |
|||||||||||||||
Total operating expenses |
(1) |
Goods and services include professional fees, consulting and outsourcing services, contractors, selling and marketing, and other general and administrative costs. |
(2) |
Fair value adjustments primarily represent gains or losses due to changes in foreign currency exchange rates on intercompany balances that arise in the ordinary course of business. |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Interest expense: |
||||||||||||||||
Debt |
||||||||||||||||
Derivative financial instruments — hedging activities |
( |
( |
||||||||||||||
Other, net |
||||||||||||||||
Fair value gains on cash flow hedges, transfer from equity |
( |
( |
( |
( |
||||||||||||
Net foreign exchange losses on debt |
||||||||||||||||
Net interest expense — debt and other |
||||||||||||||||
Net interest expense — leases |
||||||||||||||||
Net interest expense — pension and other post-employment benefit plans |
||||||||||||||||
Interest income |
( |
( |
( |
|||||||||||||
Net interest expense |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net (gains) losses due to changes in foreign currency exchange rates |
( |
( |
||||||||||||||
Net gains on derivative instruments |
( |
( |
||||||||||||||
Other finance (income) costs |
( |
( |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
YPL (formerly RHL) |
( |
( |
||||||||||||||
Other equity method investments |
||||||||||||||||
Total share of post-tax earnings (losses) in equity method investments |
( |
( |
June 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
YPL (formerly RHL) |
|
|
|
|
|
| ||
Other equity method investments |
|
|
|
|
|
| ||
Total equity method investments |
|
|
|
|
|
|
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Revenues |
||||||||||||||||
Gain related to the sale of Refinitiv to LSEG |
- |
- |
||||||||||||||
Mark-to-market |
- |
( |
- |
|||||||||||||
Dividend income |
- |
|||||||||||||||
Refinitiv net loss prior to its sale to LSEG |
( |
( |
( |
|||||||||||||
Net earnings (loss) |
( |
( |
||||||||||||||
Remove: Net earnings attributable to non-controlling interests |
( |
( |
( |
|||||||||||||
Net earnings (loss) attributable to YPL (formerly RHL) |
( |
( |
||||||||||||||
Other comprehensive (loss) income attributable to YPL (formerly RHL) |
( |
( |
||||||||||||||
Total comprehensive income (loss) attributable to YPL (formerly RHL) |
( |
( |
June 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
Assets |
||||||||
Current assets |
||||||||
Non-current assets |
||||||||
Total assets |
||||||||
Liabilities |
||||||||
Current liabilities |
||||||||
Non-current liabilities |
||||||||
Total liabilities |
||||||||
Net assets |
||||||||
Non-controlling interests |
( |
|||||||
Net assets attributable to YPL (formerly RHL) |
||||||||
Net assets attributable to YPL (formerly RHL) - beginning period |
||||||||
Net earnings (loss) attributable to YPL (formerly RHL) |
( |
|||||||
Other comprehensive (loss) income attributable to YPL (formerly RHL) |
( |
|||||||
Other adjustments (1) |
||||||||
Distribution to owners |
( |
- |
||||||
Net assets attributable to YPL (formerly RHL) - ending period |
||||||||
Thomson Reuters % share |
||||||||
Thomson Reuters $ share |
||||||||
Historical excluded equity adjustment (2) |
( |
( |
||||||
Thomson Reuters carrying amount |
(1) |
Consists of equity transactions excluded from total comprehensive income (loss) attributable to YPL. |
(2) |
Represents the cumulative impact of equity transactions excluded from the Company’s investment in YPL. |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Earnings attributable to common shareholders |
||||||||||||||||
Less: Dividends declared on preference shares |
( |
( |
||||||||||||||
Earnings used in consolidated earnings per share |
||||||||||||||||
Less: Loss from discontinued operations, net of tax |
||||||||||||||||
Earnings used in earnings per share from continuing operations |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Weighted-average number of common shares outstanding |
||||||||||||||||
Weighted-average number of vested DSUs |
||||||||||||||||
Basic |
||||||||||||||||
Effect of stock options and TRSUs |
||||||||||||||||
Diluted |
June 30, 2021 |
Assets/ (Liabilities) at Amortized Cost |
Assets/ (Liabilities) at Fair Value through Earnings |
Assets at Fair Value through Other Comprehensive Income or Loss |
Derivatives Used for Hedging |
Total |
|||||||||||||||
Cash and cash equivalents |
||||||||||||||||||||
Trade and other receivables |
||||||||||||||||||||
Other financial assets - current |
||||||||||||||||||||
Other financial assets - non-current (see note 12) |
||||||||||||||||||||
Trade payables (see note 13) |
( |
( |
||||||||||||||||||
Accruals (see note 13) |
( |
( |
||||||||||||||||||
Other financial liabilitie s - current(1) |
( |
( |
( |
|||||||||||||||||
Long-term indebtedness |
( |
( |
||||||||||||||||||
Other financial liabilities - non current (see note 14) (2) |
( |
( |
||||||||||||||||||
Total |
( |
( |
December 31, 2020 |
Assets/ (Liabilities) at Amortized Cost |
Assets/ (Liabilities) at Fair Value through Earnings |
Assets at Fair Value through Other Comprehensive Income or Loss |
Derivatives Used for Hedging |
Total |
|||||||||||||||
Cash and cash equivalents |
- |
- |
||||||||||||||||||
Trade and other receivables |
- |
- |
- |
|||||||||||||||||
Other financial assets - current |
- |
- |
||||||||||||||||||
Other financial assets - non-current (see note 12) |
||||||||||||||||||||
Trade payables (see note 13) |
( |
- |
- |
- |
( |
|||||||||||||||
Accruals (see note 13) |
( |
- |
- |
- |
( |
|||||||||||||||
Other financial liabilities - current (1)( 3 ) |
( |
( |
- |
- |
( |
|||||||||||||||
Long-term indebtedness |
( |
- |
- |
- |
( |
|||||||||||||||
Other financial liabilities - non current (see note 14) (2) |
( |
( |
- |
- |
( |
|||||||||||||||
Total |
( |
( |
(1) |
Includes lease liabilities of $ |
(2) |
Includes lease liabilities of $ |
(3) |
Includes a commitment to repurchase up to $ pre-defined plan with its broker to repurchase the Company’s shares during its internal trading blackout period. See note 15. |
MONTH/YEAR |
TRANSACTION |
PRINCIPAL AMOUNT (IN MILLIONS) | ||
Notes issued |
||||
2020 |
C$ | |||
Notes repaid |
||||
2020 |
C$ | |||
2020 |
US$ |
Carrying Amount |
Fair Value |
|||||||||||||||||||
June 30, 2021 |
Primary Debt Instruments |
Derivative Instruments (Asset) |
Primary Debt Instruments |
Derivative Instruments (Asset) |
||||||||||||||||
|
( |
( |
||||||||||||||||||
$ |
||||||||||||||||||||
$ (1) |
||||||||||||||||||||
$ |
||||||||||||||||||||
$ (1) |
||||||||||||||||||||
$ |
||||||||||||||||||||
$ |
||||||||||||||||||||
$ |
||||||||||||||||||||
Total |
( |
( |
||||||||||||||||||
Long-term portion |
( |
Carrying Amount |
Fair Value |
|||||||||||||||||||
December 31, 2020 |
Primary Debt Instruments |
Derivative Instruments (Asset) |
Primary Debt Instruments |
Derivative Instruments (Asset) |
||||||||||||||||
|
( |
( |
||||||||||||||||||
$ |
- |
- |
||||||||||||||||||
$ (1) |
- |
- |
||||||||||||||||||
$ |
- |
- |
||||||||||||||||||
$ (1) |
- |
- |
||||||||||||||||||
$ |
- |
- |
||||||||||||||||||
$ |
- |
- |
||||||||||||||||||
$ |
- |
- |
||||||||||||||||||
Total |
( |
( |
||||||||||||||||||
Long-term portion |
( |
(1) |
Notes were partially redeemed in October 2018. |
● |
Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities; |
● |
Level 2 - inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices); and |
● |
Level 3 - inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs). |
June 30, 2021 |
Total |
|||||||||||||||
Assets |
Level 1 |
Level 2 |
Level 3 |
Balance |
||||||||||||
Money market accounts |
||||||||||||||||
Other receivables (1) |
||||||||||||||||
Financial assets at fair value through earnings |
||||||||||||||||
Financial assets at fair value through other comprehensive income (2) |
||||||||||||||||
Derivatives used for hedging (3) |
||||||||||||||||
Total assets |
||||||||||||||||
Liabilities |
||||||||||||||||
Contingent consideration (4) |
( |
( |
||||||||||||||
Financial liabilities at fair value through earnings |
( |
( |
||||||||||||||
Total liabilities |
( |
( |
December 31, 2020 |
Total |
|||||||||||||||
Assets |
Level 1 |
Level 2 |
Level 3 |
Balance |
||||||||||||
Money market accounts |
- |
- |
||||||||||||||
Warrants (5) |
- |
- |
||||||||||||||
Other receivables (1) |
- |
- |
||||||||||||||
Financial assets at fair value through earnings |
- |
|||||||||||||||
Financial assets at fair value through other comprehensive income (2) |
- |
|||||||||||||||
Derivatives used for hedging (3) |
- |
- |
||||||||||||||
Total assets |
||||||||||||||||
Liabilities |
||||||||||||||||
Contingent consideration (4) |
- |
- |
( |
( |
||||||||||||
Financial liabilities at fair value through earnings |
- |
- |
( |
( |
||||||||||||
Total liabilities |
- |
- |
( |
( |
(1) |
Receivables under indemnification arrangement (see note 18). |
(2) |
Investments in entities over which the Company does not have control, joint control or significant influence. |
(3) |
Comprised of fixed-to-fixed |
(4) |
Obligations to pay additional consideration for prior acquisitions, based upon performance measures contractually agreed at the time of purchase. |
(5) |
Warrants related to the Company’s former investment in Refinitiv (see note 8). |
Six months ended June 30, |
||||
2021 |
||||
December 31, 2020 |
|
|
| |
Gain recognized prior to the sale of Refinitiv to LSEG within other operating gains, net |
|
|
| |
Exercise of warrants on date of sale of Refinitiv to LSEG (see note 8) |
|
( |
| |
June 30, 2021 |
|
|
|
● |
Quoted market prices or dealer quotes for similar instruments; |
● |
The fair value of cross-currency interest rate swaps are calculated as the present value of the estimated future cash flows based on observable yield curves; |
● |
The fair value of other receivables considers estimated future cash flows, current market interest rates and non-performance risk; and |
● |
The fair value of contingent consideration is calculated based on estimates of future revenue performance. |
● |
On August 1, 2019, the Company and private equity funds affiliated with Blackstone agreed to sell Refinitiv, in which the Company owned a based on the likelihood (at the time) of the transaction closing in the first quarter of 2021. |
● |
The Monte Carlo simulation approach, which was incorporated into the valuation of the Refinitiv warrants, generates values based on the random outcomes from a probability distribution. Key inputs under the Monte Carlo approach include d : the estimated equity value of Refinitiv; the capitalization structure of Refinitiv; the expected volatility; the risk-free rate of return; annual dividends or distributions; and assumptions about the timing of a liquidity event. |
June 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
Net defined benefit plan surpluses |
||||||||
Cash surrender value of life insurance policies |
||||||||
Deferred commissions |
||||||||
Other financial assets (see note 11) |
||||||||
Other non-current assets(1) |
||||||||
Total other non-current assets |
(1) |
Includes a tax receivable from HM Revenue & Customs (“HMRC”) of $ |
June 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
Trade payables |
||||||||
Accruals |
||||||||
Provisions |
||||||||
Other current liabilities |
||||||||
Total payables, accruals and provisions |
June 30, |
December 31, |
|||||||
2021 |
2020 |
|||||||
Net defined benefit plan obligations |
||||||||
Other financial liabilities (see note 11) |
||||||||
Deferred compensation and employee incentives |
||||||||
Provisions |
||||||||
Other non-current liabilities |
||||||||
Total provisions and other non-current liabilities |
Six months ended June 30, |
||||||||
2021 |
2020 |
|||||||
Share repurchases (millions of U.S. dollars) |
||||||||
Shares repurchased (number in millions) |
||||||||
Share repurchases - average price per share in U.S. dollars |
$ |
$ |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Dividends declared per common share |
$ |
$ |
$ |
$ |
||||||||||||
Dividends declared |
||||||||||||||||
Dividends reinvested |
( |
( |
( |
( |
||||||||||||
Dividends paid |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Non-cash employee benefit charges |
||||||||||||||||
Net (gains) losses on foreign exchange and derivative |
( |
( |
||||||||||||||
Net (gains) losses on disposals of businesses and investments |
( |
( |
( |
|||||||||||||
Revaluation of Refinitiv warrants (see note 11) |
( |
( |
( |
|||||||||||||
Fair value adjustments |
( |
|||||||||||||||
Other |
( |
( |
( |
( |
||||||||||||
( |
( |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Trade and other receivables |
||||||||||||||||
Prepaid expenses and other current assets |
( |
( |
||||||||||||||
Other financial assets |
||||||||||||||||
Payables, accruals and provisions |
( |
( |
( |
( |
||||||||||||
Deferred revenue |
( |
( |
||||||||||||||
Other financial liabilities |
( |
( |
( |
|||||||||||||
Income taxes (1) |
( |
|||||||||||||||
Other |
( |
( |
( |
( |
||||||||||||
( |
( |
(1) |
The six months ended June 30, 2021 reflects working capital associated with current tax liabilities on the LSEG transaction and subsequent sale of LSEG shares (see note 8). |
Three months ended June 30, |
Six months ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Operating activities - continuing operations |
( |
( |
( |
( |
||||||||||||
Operating activities - discontinued operations |
( |
|||||||||||||||
Investing activities - continuing operations |
( |
( |
||||||||||||||
Investing activities - discontinued operations (1) |
( |
|||||||||||||||
Total income taxes paid |
( |
( |
( |
( |
(1) |
Reflects payments made to HMRC (see note 18). |
Six months ended June 30, |
||||||||
Total consideration |
2021 |
2020 |
||||||
Business acquired |
||||||||
Less: Cash acquired |
( |
|||||||
Business acquired, net of cash |
||||||||
Contingent consideration payments |
||||||||
Date |
Company |
Acquiring Segment |
Description | |||
Six months ended June 30, |
||||||
2020 |
||||||
Cash and cash equivalents |
||||||
Trade receivables |
||||||
Current assets |
||||||
Computer software |
||||||
Other identifiable intangible assets |
||||||
Total assets |
||||||
Payables and accruals |
( |
|||||
Deferred revenue |
( |
|||||
Other financial liabilities |
( |
|||||
Current liabilities |
( |
|||||
Provisions and other non-current liabilities |
( |
|||||
Deferred tax |
( |
|||||
Total liabilities |
( |
|||||
Net assets acquired |
||||||
Goodwill |
||||||
Total |