EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

FOR IMMEDIATE RELEASE

Syniverse Reports First Quarter 2010 Results

Increases Guidance on Strong Roaming, Messaging Trends

TAMPA, Fla. – May 4, 2010 – Syniverse Holdings, Inc. (NYSE:SVR), a leading provider of technology and business solutions for the global telecommunications industry, today reported results for first quarter 2010.

“Strength in our roaming and messaging lines of business drove solid first quarter results for Syniverse,” said Tony Holcombe, President and CEO. “Roaming volume growth accelerated across all four regions of the world, and our messaging platforms processed a record number of transactions. As a result of these positive trends, we have increased our guidance for the year.”

Syniverse cited solid results for the quarter:

 

   

Total revenue for first quarter 2010 was $149.0 million, a 36.8% increase compared to first quarter 2009.

 

   

Net revenue, which excludes Off-Network Database Queries, was $147.9 million, a 37.3% increase compared to first quarter 2009.

 

   

Net income was $19.7 million or $0.29 per diluted share, 23.1% and 22.6% increases respectively, compared to first quarter 2009.

 

   

Adjusted EBITDA, a non-GAAP financial measure described below, was $61.5 million, a 30.3% increase compared to first quarter 2009.

 

   

Cash net income, a non-GAAP financial measure described below, was $30.9 million or $0.45 per diluted share, 33.8% and 32.6% increases respectively compared to first quarter 2009.

 

   

Net cash provided by operating activities was $18.2 million in the first quarter 2010 compared to $17.0 million in the first quarter 2009.

 

   

Operating free cash flow, a non-GAAP financial measure described below, was $4.7 million in the first quarter 2010 compared to $10.2 million in the first quarter 2009.

David Hitchcock, Executive Vice President and CFO, said the integration of the messaging assets acquired last quarter continues on track.

“With this acquisition, we reorganized into three primary lines of business – roaming, messaging and network – and this new structure is reflected in our financial reporting beginning with this quarter.”

Please refer to the information set forth below under the headings “Non-GAAP Measures” and “Reconciliation of Non-GAAP Measures to GAAP” for an explanation of non-GAAP financial measures as well as a reconciliation of such non-GAAP financial measures to GAAP financial measures.

First Quarter 2010 Operating Segment Review: Segment revenue and operating income are summarized in the tables included with this press release.

Roaming Services

Roaming services revenues were $65.9 million in the quarter, an 11.0% increase compared to first quarter 2009. Revenues were higher due primarily to increased volumes in our roaming clearing house; increases in UniRoam®, a service used for interstandard roaming; and Signaling Solutions.


Syniverse Technologies 1Q 2010 Results – 2

 

Messaging Services

Messaging services revenues were $47.4 million compared to $9.4 million in the first quarter 2009. The increase was driven by our messaging acquisition, which contributed $41.8 million of revenue in the quarter.

Network Services

Network services revenues, including Off-Network Database Queries of $1.1 million, were $33.4 million, a 5.2% decrease from first quarter 2009. This decrease is primarily due to certain customer migrations from our SS7 solutions partially offset by increases in our IPX transport services.

Outlook

The company is revising guidance and providing the following outlook for 2010:

 

Net Revenues

   $605 – 625 million

Net Income

   $75.0 – 83.5 million

Adjusted EBITDA

   $249 – 260 million

Cash Net Income

   $124 – 131 million

Operating Free Cash Flow

   In excess of $110 million

Expected Adjusted EBITDA and cash net income have been adjusted to exclude the expected one-time costs in 2010 related to the integration of the messaging business.

Non-GAAP Measures

Syniverse’s Adjusted EBITDA is determined by adding the following items to net income: interest expense, net, provision for income taxes, depreciation and amortization, non-cash stock compensation and acquisition-related expenses including transition and integration costs.

Syniverse’s cash net income is calculated by (i) adding the following items to net income: provision for income taxes, non-cash stock compensation, acquisition-related expenses including transition and integration costs and purchase accounting amortization; (ii) adjusting the resulting pre-tax sum for a provision for income taxes at an assumed long-term tax rate of 37.5%, which excludes the effect of our net operating losses; and (iii) adding to that sum the cash benefit of our tax-deductible goodwill. The cash benefit is a result of the differing treatments of approximately $436 million of goodwill on our balance sheet, which primarily is the result of acquisitions that we made from Verizon in February 2002, IOS North America in September 2004 and VeriSign’s mobile messaging business in October 2009. Specifically, while this goodwill is not amortized for GAAP purposes, the amortization of goodwill is, nonetheless, deductible in calculating our taxable income and, hence, reduces actual cash tax liabilities.

Syniverse’s operating free cash flow is determined by subtracting capital expenditures from net cash provided by operating activities.

A reconciliation of net income, the closest GAAP financial measure, to Adjusted EBITDA and cash net income, is presented in the financial tables below under the heading “Reconciliation of Non-GAAP Measures to GAAP.” A reconciliation of operating free cash flow to net cash provided by operating activities, the closest GAAP measure, is presented in the financial tables below under the heading “Reconciliation of Non-GAAP Measures to GAAP.”

We present Adjusted EBITDA and operating free cash flow because we believe that Adjusted EBITDA and operating free cash flow provide useful information regarding our continuing operating results. We rely on Adjusted EBITDA and operating free cash flow as primary measures to review and assess the


Syniverse Technologies 1Q 2010 Results – 3

 

operating performance of our management team in connection with our executive compensation and bonus plans. We also review Adjusted EBITDA and operating free cash flow to compare our current operating results with corresponding periods and with the operating results of other companies in our industry. In addition, we utilize Adjusted EBITDA and operating free cash flow as an assessment of our overall liquidity and our ability to meet our debt service obligations.

We present cash net income and the related per-share amount because we believe it provides useful information regarding our operating results in addition to our GAAP measures. We believe that cash net income provides our investors with valuable insight into our profitability exclusive of certain adjustments. In addition, cash net income provides further insight into the cash impact resulting from the different treatments of goodwill for financial reporting and tax purposes. We rely on cash net income as the primary measure of Syniverse’s earnings exclusive of these certain non-cash charges.

We believe that the disclosure of Adjusted EBITDA, operating free cash flow and cash net income is useful to investors as these non-GAAP measures form the basis of how our management team reviews and considers our operating results. By disclosing these non-GAAP measures, we believe that we create for investors a greater understanding of, and an enhanced level of transparency into, the means by which our management team operates our company. We also believe these measures can assist investors in comparing our performance to that of other companies on a consistent basis without regard to certain items that do not directly affect our ongoing operating performance or cash flows.

Adjusted EBITDA, operating free cash flow and cash net income have limitations as analytical tools, and should not be relied upon or considered in isolation or as a substitute for GAAP measures, such as net income, cash flows from operating activities and other consolidated income or other cash flows statement data prepared in accordance with GAAP. In addition, these non-GAAP measures may not be comparable to other similarly titled measures of other companies. Because of these limitations, Adjusted EBITDA and operating free cash flow should not be considered as measures of discretionary cash available to us to invest in the growth of our business. Cash net income also should not be considered as a replacement for, or a measure that should be used or analyzed in lieu of, net income. We attempt to compensate for these limitations by relying primarily upon our GAAP results and using Adjusted EBITDA, operating free cash flow and cash net income as supplemental information only.

First Quarter 2010 Earnings Call

Syniverse will host a conference call at 4:30 p.m. ET to discuss the results. To participate on this call, U.S. callers may dial toll free +1 (800) 299-7635; international callers may dial direct +1 (617) 786-2901. The passcode for this call is 23364209. This event also will be webcast live over the Internet in listen-only mode at http://www.syniverse.com/investorevents.

A replay of this call will be available beginning at approximately 7:30 p.m. ET on May 4 and will remain available through May 18 at 11:59 p.m. ET. To access the replay, U.S. callers may dial toll free +1 (888) 286-8010; international callers may dial direct +1 (617) 801-6888. The replay passcode is 99388615.

About Syniverse

Syniverse Technologies (NYSE:SVR) makes mobile work for more than 800 mobile operators, cable and Internet providers, and enterprises in over 160 countries. With unmatched expertise and more than 20 years simplifying the complexities of roaming, messaging and networking, Syniverse serves as the force at the center of the mobile communications universe, keeping people connected today and forging new connections for tomorrow. Nobody knows mobile like Syniverse. For more information, visit www.syniverse.com, follow Syniverse on Twitter or find Syniverse on Facebook.


Syniverse Technologies 1Q 2010 Results – 4

 

Cautionary Notice Regarding Forward-Looking Statements

Certain of the statements in this press release may constitute “forward-looking statements” for purposes of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as such may involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of Syniverse to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Such forward-looking statements include, without limitation: statements regarding Syniverse’s position for long-term success; Syniverse’s ability to continue to manage its costs; Syniverse’s expectations of growth of its product portfolio and competitive position; Syniverse’s expectations regarding strengthening trends in our roaming and messaging businesses; Syniverse’s ability to continue to report positive results in future periods and/or to continue to experience global growth; Syniverse’s ability to successfully integrate its acquired businesses, realize expected synergies and accurately predict the amount of one-time costs necessary to integrate these businesses; Syniverse’s belief of the value of Non-GAAP measures to its investors; Syniverse’s assumptions regarding its long-term effective tax rate; and Syniverse’s guidance for 2010, as contained under the caption “Outlook,” including, without limitation, expected net revenues, net income, Adjusted EBITDA, cash net income and operating free cash flow for 2010, as well as the assumptions, estimates, and judgments applied in creating such guidance.

These forward-looking statements are based upon information presently available to the company’s management and are inherently subjective, uncertain and subject to change, due to any number of risks and uncertainties, including, without limitation, those other risks and factors discussed in Syniverse’s Annual Report on Form 10-K for the year ended Dec. 31, 2009 under the captions “Cautionary Notice Regarding Forward-Looking Statements” and “Risk Factors” and otherwise in Syniverse’s reports and filings that it makes with the Securities and Exchange Commission.

You should not place undue reliance on any forward-looking statements, since those statements speak only as of the date that they are made. Syniverse has no obligation and does not undertake to publicly update, revise or correct any of the forward-looking statements after the date of this press release, or after the respective dates on which such statements otherwise are made, whether as a result of new information, future events, or otherwise, except as otherwise may be required by law.

# # #

For more information:

Jim Huseby

Syniverse Investor Relations

+1 (813) 637-5000

Diane Rose

Syniverse Corporate Communications

+1 (813) 637-5077

diane.rose@syniverse.com


Syniverse Holdings, Inc.

Condensed Consolidated Statements of Income (unaudited)

(In thousands except per share information)

 

     Three Months Ended
March 31,
 
     2010     2009  

Revenues from external customers

   $ 147,873      $ 107,682   

Off-Network Database Queries

     1,143        1,242   
                

Total Revenues

     149,016        108,924   

Cost of operations

     56,269        39,958   
                

Gross Margin

     92,747        68,966   

Gross Margin %

     62.2     63.3

Gross Margin % before Off-Network Database Queries

     62.7     64.0

Sales and marketing

     12,631        8,688   

General and administrative

     22,703        16,998   

Depreciation and amortization

     18,919        13,584   
                
     110,522        79,228   
                

Operating income

     38,494        29,696   

Other expense, net:

    

Interest expense, net

     (6,807     (7,164

Other, net

     624        283   
                
     (6,183     (6,881
                

Income before provision for income taxes

     32,311        22,815   

Provision for income taxes

     12,582        6,783   
                

Net income

     19,729        16,032   

Less: Net loss attributable to noncontrolling interest

     (278     —     
                

Net income attributable to Syniverse Holdings, Inc.

   $ 20,007      $ 16,032   
                

Net income per common share:

    

Basic

   $ 0.29      $ 0.23   
                

Diluted

   $ 0.29      $ 0.23   
                

Weighted average common shares outstanding:

    

Basic

     68,293        67,877   
                

Diluted

     68,579        67,942   
                


Syniverse Holdings, Inc.

Condensed Consolidated Balance Sheets

(In thousands except share data)

 

     March 31,
2010
    December 31,
2009
 
     (Unaudited)        
ASSETS     

Current assets:

    

Cash

   $ 95,815      $ 91,934   

Accounts receivable, net of allowances of $8,368 and $7,290, respectively

     137,371        126,127   

Prepaid and other current assets

     27,649        20,813   
                

Total current assets

     260,835        238,874   

Property and equipment, net

     69,164        64,315   

Capitalized software, net

     70,998        75,249   

Deferred costs, net

     6,962        7,388   

Goodwill

     673,157        685,710   

Identifiable intangibles, net

     225,367        234,938   

Other assets

     2,371        3,250   
                

Total assets

   $ 1,308,854      $ 1,309,724   
                
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Current liabilities:

    

Accounts payable

   $ 5,346      $ 8,020   

Transition services payable

     1,475        16,609   

Accrued payroll and related benefits

     11,728        9,832   

Accrued interest

     1,759        5,150   

Accrued income taxes

     8,252        1,468   

Deferred revenues

     7,009        6,197   

Other accrued liabilities

     34,576        32,042   

Current portion of Term Note B

     3,373        3,452   
                

Total current liabilities

     73,518        82,770   

Long-term liabilities:

    

Deferred tax liabilities

     92,953        87,254   

7 3/4 % senior subordinated notes due 2013

     175,000        175,000   

Term Note B, less current maturities

     325,502        334,012   

Other long-term liabilities

     7,403        9,534   
                

Total liabilities

     674,376        688,570   
                

Stockholders’ equity:

    

Preferred stock, $0.001 par value; 300,000 shares authorized; no shares issued

     —          —     

Common stock, $0.001 par value; 100,300,000 shares authorized; 69,896,374 shares issued and 69,704,376 shares outstanding and 69,574,505 shares issued and 69,382,507 shares outstanding at March 31, 2010 and December 31, 2009, respectively

     70        69   

Additional paid-in capital

     486,726        483,227   

Retained earnings

     169,589        149,582   

Accumulated other comprehensive loss

     (23,252     (12,205

Common stock held in treasury, at cost; 191,998 at March 31, 2010 and December 31, 2009

     (15     (15
                

Total Syniverse Holdings, Inc. stockholders’ equity

     633,118        620,658   

Noncontrolling interest

     1,360        496   
                

Total equity

     634,478        621,154   
                

Total liabilities and stockholders’ equity

   $ 1,308,854      $ 1,309,724   
                


Syniverse Holdings, Inc.

Condensed Consolidated Statements of Cash Flows (unaudited)

(In thousands)

 

     Three Months Ended
March 31,
 
     2010     2009  

Cash flows from operating activities

    

Net income

   $ 19,729      $ 16,032   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization including amortization of deferred debt issuance costs

     19,345        14,014   

Provision for uncollectible accounts

     525        199   

Deferred income tax expense

     4,678        1,801   

Stock-based compensation

     2,827        1,107   

Other, net

     (57     22   

Changes in operating assets and liabilities, net of acquisition:

    

Accounts receivable

     (12,695     6,511   

Prepaids and other current assets

     (6,949     (3,556

Accounts payable

     (590     (12,098

Transition services payable

     (15,134     —     

Other current liabilities

     5,614        (8,323

Other long-term assets and liabilities

     874        1,292   
                

Net cash provided by operating activities

     18,167        17,001   
                

Cash flows from investing activities

    

Capital expenditures

     (13,442     (6,815

Acquisition, net of acquired cash

     (497     —     
                

Net cash used in investing activities

     (13,939     (6,815
                

Cash flows from financing activities

    

Principal payments on senior credit facility

     (840     (847

Issuance of stock for stock options exercised

     818        83   

Minimum tax withholding on restricted stock awards

     (145     (102

Capital contribution from noncontrolling interest in a joint venture

     1,092        981   
                

Net cash provided by financing activities

     925        115   
                

Effect of exchange rate changes on cash

     (1,272     (1,956
                

Net increase in cash

     3,881        8,345   

Cash at beginning of period

     91,934        165,605   
                

Cash at end of period

   $ 95,815      $ 173,950   
                

Supplemental cash flow information

    

Interest paid

   $ 9,794      $ 10,071   

Income taxes paid

     1,660        8,898   


Syniverse Holdings, Inc.

Segment Results Supplemental Information (unaudited)

Segment results:

 

     Three Months Ended March 31,        
     2010     2009     Change %  
     (In thousands)        

Revenues:

      

Roaming services

   $ 65,905      $ 59,360      11.0

Messaging services

     47,412        9,422      403.2

Network services (1)

     33,402        35,249      -5.2

Corporate and Other

     2,297        4,893      -53.1
                      

Consolidated revenue

   $ 149,016      $ 108,924      36.8
                      

Segment operating income (loss):

      

Roaming services

   $ 38,765      $ 33,677      15.1

Messaging services

     18,394        4,169      341.2

Network services

     11,613        13,144      -11.6

Corporate and Other

     (30,278     (21,294   42.2
                      

Consolidated operating income

   $ 38,494      $ 29,696      29.6
                      

 

(1)

Includes Off-Network Database Query revenues of $1,143 and $1,242 for the three months ended March 31, 2010 and 2009, respectively.

Revenue by region:

 

     Three Months Ended March 31,
     2010    2009
     (In thousands)

North America (U.S. and Canada)

   $ 116,820    $ 78,209

Asia Pacific

     8,788      9,465

Caribbean and Latin America (includes Mexico)

     9,697      7,951

Europe, Middle East and Africa

     12,568      12,057
             

Non-North American Revenue

     31,053      29,473
             

Revenues excluding Off-Network Database Queries

     147,873      107,682

Off-Network Database Queries (i)

     1,143      1,242
             

Total Revenues

   $ 149,016    $ 108,924
             

 

(i) Off-Network Database Queries are not allocated to geographic regions.


Syniverse Holdings, Inc.

Reconciliation of Non GAAP Measures to GAAP (unaudited)

(In thousands except share data and per share information)

 

     Three Months Ended
March 31,
 
     2010     2009  

Reconciliation to adjusted EBITDA

    

Net income

   $ 19,729      $ 16,032   

Interest expense, net

     6,807        7,164   

Provision for income taxes

     12,582        6,783   

Depreciation and amortization

     18,919        13,584   

Non-cash stock compensation

     2,827        1,107   

BSG Wireless transition expenses

     —          2,566   

Messaging acquisition and integration expenses

     682        —     
                

Adjusted EBITDA

   $ 61,546      $ 47,236   
                
     Three Months Ended
March 31,
 
     2010     2009  

Reconciliation to cash net income

    

Net income

   $ 19,729      $ 16,032   

Add provision for income taxes

     12,582        6,783   
                

Income before provision for income taxes

     32,311        22,815   

Non-cash stock compensation

     2,827        1,107   

Purchase accounting amortization

     9,203        6,791   

BSG Wireless transition expenses

     —          2,566   

Messaging acquisition and integration expenses

     682        —     
                

Adjusted income before provision for income taxes

     45,023        33,279   

Less assumed provision for income taxes at 37.5%

     (16,884     (12,480

Add cash savings of tax deductible goodwill(1)

     2,776        2,301   
                

Cash net income

   $ 30,915      $ 23,100   
                

Cash net income per share

   $ 0.45      $ 0.34   

Diluted shares outstanding

     68,579        67,942   

 

(1) Represents the cash benefit realized currently as a result of the tax deductibility of goodwill amortization.

 

     Three Months Ended
March 31,
 
     2010     2009  

Reconciliation to operating free cash flow

    

Net cash provided by operating activities

   $ 18,167      $ 17,001   

Capital expenditures

     (13,442     (6,815
                

Operating Free Cash Flow

   $ 4,725      $ 10,186   
                


Syniverse Holdings Inc.

2010 Guidance

Reconciliation of Non GAAP Measures to GAAP (unaudited)

(In millions)

 

     2010E
Low
    2010E
High
 

Reconciliation to adjusted EBITDA

    

Net income

   $ 75.0      $ 83.5   

Interest expense, net

     27.0        27.0   

Provision for income taxes

     50.5        53.0   

Depreciation and amortization

     79.0        79.0   

Non-cash stock compensation

     13.0        13.0   

Messaging transition expenses

     4.5        4.5   
                

Adjusted EBITDA

   $ 249.0      $ 260.0   
                

Reconciliation to cash net income

    

Net income

   $ 75.0      $ 83.5   

Add provision for income taxes

     50.5        53.0   
                

Income before provision for income taxes

     125.5        136.5   

Purchase accounting amortization

     37.0        37.0   

Non-cash stock compensation

     13.0        13.0   

Messaging acquisition and integration expenses

     4.5        4.5   
                

Adjusted income before provision for income taxes

     180.0        191.0   

Less assumed provision for income taxes

     (67.1     (71.1

Add cash savings of tax deductible goodwill (1)

     11.1        11.1   
                

Cash net income

   $ 124.0      $ 131.0   
                

 

(1)

Represents the cash benefit realized currently as a result of the tax deductibility of goodwill amortization.


Syniverse Holdings, Inc.

Supplemental Segment Financial Information - Quarterly Results (unaudited)

(In thousands)

 

     For the three months ended March 31, 2009
     Roaming
Services
   Messaging
Services
   Network
Services
   Corporate and
Other
    Consolidated

Revenues from external customers

   $ 59,360    $ 9,422    $ 34,007    $ 4,893      $ 107,682

Off-Network Database Queries

     —        —        1,242      —          1,242
                                   

Total segment revenues

     59,360      9,422      35,249      4,893        108,924

Operations and support expenses

     18,371      4,663      18,642      23,968        65,644

Depreciation and amortization expense

     7,312      590      3,463      2,219        13,584
                                   

Total segment operating expenses

     25,683      5,253      22,105      26,187        79,228
                                   

Segment operating income (loss)

   $ 33,677    $ 4,169    $ 13,144    $ (21,294   $ 29,696
                                   
     For the three months ended June 30, 2009
     Roaming
Services
   Messaging
Services
   Network
Services
   Corporate and
Other
    Consolidated

Revenues from external customers

   $ 64,049    $ 7,944    $ 34,998    $ 4,784      $ 111,775

Off-Network Database Queries

     —        —        1,703      —          1,703
                                   

Total segment revenues

     64,049      7,944      36,701      4,784        113,478

Operations and support expenses

     19,312      4,257      19,629      23,546        66,744

Depreciation and amortization expense

     7,544      742      3,316      2,435        14,037
                                   

Total segment operating expenses

     26,856      4,999      22,945      25,981        80,781
                                   

Segment operating income (loss)

   $ 37,193    $ 2,945    $ 13,756    $ (21,197   $ 32,697
                                   
     For the three months ended September 30, 2009
     Roaming
Services
   Messaging
Services
   Network
Services
   Corporate and
Other
    Consolidated

Revenues from external customers

   $ 69,066    $ 5,231    $ 36,327    $ 4,486      $ 115,110

Off-Network Database Queries

     —        —        1,552      —          1,552
                                   

Total segment revenues

     69,066      5,231      37,879      4,486        116,662

Operations and support expenses

     19,916      3,829      19,362      22,994        66,101

Depreciation and amortization expense

     7,705      1,307      3,141      2,432        14,585
                                   

Total segment operating expenses

     27,621      5,136      22,503      25,426        80,686
                                   

Segment operating income (loss)

   $ 41,445    $ 95    $ 15,376    $ (20,940   $ 35,976
                                   
     For the three months ended December 31, 2009
     Roaming
Services
   Messaging
Services
   Network
Services
   Corporate and
Other
    Consolidated

Revenues from external customers

   $ 64,878    $ 38,787    $ 34,303    $ 5,153      $ 143,121

Off-Network Database Queries

     —        —        806      —          806
                                   

Total segment revenues

     64,878      38,787      35,109      5,153        143,927

Operations and support expenses

     18,420      19,442      18,032      34,441        90,335

Depreciation and amortization expense

     8,169      4,236      3,074      2,712        18,191
                                   

Total segment operating expenses

     26,589      23,678      21,106      37,153        108,526
                                   

Segment operating income (loss)

   $ 38,289    $ 15,109    $ 14,003    $ (32,000   $ 35,401
                                   
     For the three months ended March 31, 2010
     Roaming
Services
   Messaging
Services
   Network
Services
   Corporate and
Other
    Consolidated

Revenues from external customers

   $ 65,905    $ 47,412    $ 32,259    $ 2,297      $ 147,873

Off-Network Database Queries

     —        —        1,143      —          1,143
                                   

Total segment revenues

     65,905      47,412      33,402      2,297        149,016

Operations and support expenses

     19,489      23,676      18,450      29,988        91,603

Depreciation and amortization expense

     7,651      5,342      3,339      2,587        18,919
                                   

Total segment operating expenses

     27,140      29,018      21,789      32,575        110,522
                                   

Segment operating income (loss)

   $ 38,765    $ 18,394    $ 11,613    $ (30,278   $ 38,494