EX-99.1 2 ex99-1.htm PRESS RELEASE EXHIBIT 99.1

ePlus Reports Third Quarter and First Nine Months Financial Results


Third Quarter Fiscal Year 2023
 
  
Net sales increased 26.0% to $623.5 million; technology segment net sales increased 28.3% to $611.8 million; service revenues increased 7.9% to $67.5 million.
  
Technology segment adjusted gross billings increased 29.7% to $888.6 million.
  
Consolidated gross profit increased 18.1% to $138.4 million.
  
Consolidated gross margin was 22.2%, down 150 basis points from last year’s quarter.
  
Net earnings increased 35.1% to $35.7 million.
  
Adjusted EBITDA increased 27.6% to $53.3 million.
  
Net earnings per common share-diluted increased 36.7% to $1.34. Non-GAAP net earnings per common share-diluted increased 25.5% to $1.38.

First Nine Months Fiscal Year 2023
 
  
Net sales increased 15.0% to $1,575.5 million; technology segment net sales increased 16.6% to $1,532.0 million; service revenues increased 9.4% to $195.7 million.
  
Technology segment adjusted gross billings increased 18.9% to $2,356.3 million.
  
Consolidated gross profit increased 11.4% to $385.2 million.
  
Consolidated gross margin was 24.4%, compared with 25.2% last year.
  
Net earnings increased 6.3% to $86.5 million.
  
Adjusted EBITDA increased 9.0% to $141.9 million.
  
Net earnings per common share-diluted increased 6.9% to $3.24. Non-GAAP net earnings per common share-diluted increased 8.3% to $3.66.

HERNDON, VA – February 7, 2023 – ePlus inc. (NASDAQ:  PLUS), a leading provider of technology and financing solutions, today announced financial results for the three and nine months ended December 31, 2022.

Management Comment

“ePlus delivered strong third quarter financial results, driven by robust customer demand in our focus areas of digital transformation, hybrid workforce, cloud solutions, and security,” said Mark Marron, president and chief executive officer of ePlus. “Consolidated net sales increased 26% year-over-year to $623.5 million, while diluted earnings per share rose nearly 37% to $1.34, reflecting the strong top line momentum and efficient expense management. The ePlus team once again executed at a high level, meeting our customers’ evolving needs with cost-effective and innovative solutions. As our customers have prioritized their technology investments, we continue to invest in our teams and in our capabilities to expand our solutions portfolio and our market share.”

Mr. Marron continued, “While supply chain constraints persist, we saw a gradual easing in availability of certain products during the third quarter, enabling us to fulfill a portion of our customer backlog and reduce our inventories sequentially compared to the fiscal second quarter.  We remain focused on driving long-term growth, with emphasis on expanding our managed and annuity-quality services revenue while continuing to target high-growth opportunities in our focus markets.”

1

Third Quarter Fiscal Year 2023 Results

For the third quarter ended December 31, 2022, as compared to the prior fiscal year third quarter ended December 31, 2021:

Consolidated net sales increased 26.0% to $623.5 million, from $494.8 million.

Technology segment net sales increased 28.3% to $611.8 million, from $477.0 million due to higher sales of product and services. Service revenues increased 7.9% to $67.5 million, from $62.5 million due to increases in managed services.  Adjusted gross billings increased 29.7% to $888.6 million from $685.0 million.

Financing segment net sales decreased 34.5% to $11.7 million, from $17.9 million due to lower portfolio earnings and less proceeds from sales of leased equipment.

Consolidated gross profit increased 18.1% to $138.4 million, from $117.1 million. Consolidated gross margin was 22.2%, down from 23.7% last year due to lower product margin and lower service margins caused by increases in managed services costs and a change in our mix of services.

Operating expenses were $91.9 million, up 13.4% from $81.0 million last year, primarily due to increases in salaries and benefits, variable compensation stemming from higher gross profit, professional fees, software license and maintenance, travel expenses, and changes in allowance for credit losses.  Our headcount at the end of the quarter was 1,745, up 191 from a year ago, including 25 employees from the Future Com acquisition that closed July 15, 2022. Of the 191 additional employees, 158 were customer-facing employees, including 101 professional services and technical support personnel due to demand for our services.

Consolidated operating income increased 28.7% to $46.5 million.  During the quarter we had other income of $2.9 million, due to foreign currency transaction gain of $0.9 million and a $1.9 million related to our claim in a class action lawsuit received in December 2022.

Our effective tax rate for the quarter was 27.7%, higher than the prior year quarter of 26.4% due to a tax benefit from restricted stock in the prior year.

Net earnings increased 35.1% to $35.7 million.

Adjusted EBITDA increased 27.6% to $53.3 million.

Net earnings per common share-diluted was $1.34, compared with $0.98 in the prior year quarter. Non-GAAP earnings per common share-diluted was $1.38, compared with $1.10 last year.

First Nine Months Fiscal Year 2023 Results

For the nine months ended December 31, 2022, as compared to the prior fiscal year nine months ended December 31, 2021:

Consolidated net sales increased 15.0% to $1,575.5 million, from $1,369.5 million.

2

Technology segment net sales increased 16.6% to $1,532.0 million, from $1,313.6 million due to higher sales of product and services. Service revenues increased 9.4% to $195.7 million, from $179.0 million due to increases in professional services and managed services.  Adjusted gross billings was $2,356.3 million, an increase of 18.9% from $1,982.2 million.

Financing segment net sales decreased 22.1% to $43.5 million, from $55.9 million, due to lower portfolio earnings and less proceeds from sales of leased equipment.

Consolidated gross profit increased 11.4% to $385.2 million, from $345.6 million. Consolidated gross margin was 24.4%, lower than 25.2% last year, due to lower service margins partially offset by higher product margin.

Operating expenses were $261.5 million, up 12.3% from $232.8 million last year, primarily due to increases in variable compensation stemming from higher gross profit, salaries and benefits, professional fees, advertising and marketing, software license and maintenance, travel expenses, and changes in allowance for credit losses.

Consolidated operating income increased 9.7% to $123.7 million. During the nine months ended December 31, 2022, we incurred foreign currency transaction losses of $5.2 million, which was partially offset by $1.9 million related to our claim in a class action lawsuit.

Our effective tax rate for the first nine months  of fiscal 2023 was 28.3%, higher than 27.7% in the corresponding period in fiscal 2022 due to foreign currency transaction losses incurred in lower tax jurisdictions.

Net earnings increased 6.3% to $86.5 million.

Adjusted EBITDA increased 9.0% to $141.9 million.

Net earnings per common share-diluted was $3.24, compared with $3.03 in the prior year. Non-GAAP net earnings per common share-diluted was $3.66, compared with $3.38 last year.

Balance Sheet Highlights

As of December 31, 2022, ePlus had cash and cash equivalents of $99.4 million, compared with $155.4 million as of March 31, 2022.  Inventory, which represents equipment ordered by customers but not yet delivered, increased 57.9% to $244.8 million from March 31, 2022 due to ongoing projects with customers coupled with continued supply chain constraints; however, sequentially, inventory decreased 10.9%.  Total stockholders’ equity was $746.4 million, compared with $660.7 million as of March 31, 2022.  Total shares outstanding were 26.9 million on December 31, 2022 and March 31, 2022.

Summary and Outlook

“Our solid financial results in the third quarter and through the first nine months of fiscal 2023 speak to the fundamental strength of our business, our expanded portfolio of solutions and services and the dedication of our team. Supported by the strength of our balance sheet and our extensive partnerships within the global IT market, ePlus remains well positioned to capitalize on key long-term growth trends, such as workplace transformation, the need to protect against cybersecurity threats and the shift to the cloud,” Mr. Marron concluded.

3

Recent Corporate Developments/Recognitions

January 2023:
o  
Announced the launch of ePlus Storage-as-a-Service powered by Pure Storage.
December 2022:
o  
Successfully achieved SOC 1, SOC 2, and HIPAA Attestations.
o  
Received Nutanix Global Reseller of the Year, Americas Reseller of the Year, and Americas Partner Systems Engineer of the Year Awards.
November 2022:
o  
Launched Co-Delivered Architecture Support Services for Cisco and Adjacent Technologies.
o  
Recognized with multiple awards, including U.S. Partner of the Year and Global Marketing Partner of the Year at Cisco Partner Summit.

Conference Call Information

ePlus will hold a conference call and webcast at 4:30 p.m. ET on February 7, 2023:

Audio Webcast (Live & Replay): https://events.q4inc.com/attendee/482950251
Live Call:
(888) 330-2469 (toll-free/domestic)
 
(240) 789-2740 (international)
Replay:
(800) 770- 2030 (toll-free/domestic)
 
(647) 362-9199 (international)
Passcode:
5403833 (live call and replay)

The replay of this webcast will be available approximately two hours after the call concludes and be available through February 14, 2023.


4

About ePlus inc.

ePlus has an unwavering and relentless focus on leveraging technology to create inspired and transformative business outcomes for its customers. Offering a robust portfolio of solutions, as well as a full set of consultative and managed services across the technology spectrum, ePlus has proudly achieved more than 30 years of success in the business, carrying customers forward through adversity, rapidly changing environments, and other obstacles. ePlus is a trusted advisor, bringing expertise, credentials, talent and a thorough understanding of innovative technologies, spanning security, cloud, data center, networking, collaboration and emerging solutions, to organizations across all industry segments. With complete lifecycle management services and flexible payment solutions, ePlus’ more than 1,700 associates are focused on cultivating positive customer experiences and are dedicated to their craft, harnessing new knowledge while applying decades of proven experience. ePlus is headquartered in Virginia, with locations in the United States, UK, Europe, and AsiaPacific. For more information, visit www.eplus.com, call 888-482-1122, or email info@eplus.com.  Connect with ePlus on LinkedIn, Twitter, Facebook, and Instagram.
ePlus, Where Technology Means More®.

ePlus® and ePlus products referenced herein are either registered trademarks or trademarks of ePlus inc. in the United States and/or other countries.  The names of other companies and products mentioned herein may be the trademarks of their respective owners.

Forward-looking statements

Statements in this press release that are not historical facts may be deemed to be “forward-looking statements.”  Forward-looking statements can be identified by such words and phrases as “believe(s),” “outlook,” “looking ahead,” “anticipate(s),” “expect(s),” “intend(s),” “estimate(s),” “may,” “will,” “should,” “continue” and similar expressions, comparable terminology or the negative thereof, and include the anticipated growth of our company, as well as our outlook for the fourth quarter and balance of the 2023 fiscal year. Actual and anticipated future results may vary materially due to certain risks and uncertainties, including, without limitation, national and international political instability fostering uncertainty and volatility in the global economy including exposure to fluctuation in foreign currency rates, interest rates, and  inflation, increases in our costs which may result in adverse changes in our gross profit and/or price increases to our customers which may result in adverse changes in our gross profit; reduction of vendor incentives provided to us; significant and rapid inflation may cause price, wage, and interest rate increases, as well as increases in operating costs which may impact the arrangements that have pricing commitments over the term of the agreement; significant adverse changes in, reductions in, or loss of one or more of our larger volume customers or vendors; our ability to successfully perform due diligence and integrate acquired businesses; disruptions or a security breach in our or our vendors’ IT systems and data and audio communication networks; supply chain issues, including a shortage of IT products, may increase our costs or cause a delay in fulfilling customer orders, or increase our need for working capital, or completing professional services, or purchasing IT products or services needed to support our internal infrastructure or operations, resulting in an adverse impact on our financial results; ongoing remote work trends, and the increase in cybersecurity attacks that have occurred while employees work remotely; maintaining and increasing advanced professional services by recruiting and retaining highly skilled, competent personnel, and vendor certifications; our dependence on key personnel to maintain certain customer relationships, and our ability to hire, train, and retain sufficient qualified personnel; our ability to
5

secure our own and our customers’ electronic and other confidential information, while maintaining compliance with evolving data privacy and regulatory laws and regulations; our ability to remain secure during a cyber-security attack. Including both disruptions in our or our vendors’ IT systems and data and audio communication networks; reliance on third-parties to perform some of our service obligations with customers, and the reliance on a small number of key vendors in our supply chain with whom we do not have long-term supply agreements, guaranteed price agreements, or assurance of stock availability; the creditworthiness of our customers and our ability to reserve adequately for credit losses; loss of our credit facility or credit lines with our vendors may restrict our current and future operations; our ability to raise capital, maintain or increase as needed our lines of credit with vendors or floor planning facility, obtain debt for our financing transactions, or the effect of those changes on our common stock price; a reduction of vendor incentives provided to us; changes in the IT industry and/or rapid changes in product offerings, including the proliferation of the cloud, infrastructure as a service, software as a service and platform as a service; our dependency on continued innovations in hardware, software, and services offerings by our vendors and our ability to partner with them; future growth rates in our core businesses; rising interest rates or the loss of key lenders or the constricting of credit markets; the possibility of a goodwill impairment charges in the future; our ability to adapt to meet changes in markets and competitive developments, to increase the total number of customers using integrated solutions by up-selling within our customer base and gaining new customers, to manage a diverse product set of solutions in highly competitive markets with a number of key vendors, to increase the total number of customers who use our managed services and professional services and continue to enhance our managed services offerings to remain competitive in this marketplace, to perform professional and managed services competently; and to implement comprehensive plans for the integration of sales forces, cost containment, asset rationalization, systems integration, and other key strategies; exposure to changes in, interpretations of, or enforcement trends in, and customer and vendor actions in anticipation of or response to, legislation and regulatory matters; domestic and international economic regulations uncertainty (e.g., tariffs, sanctions, and trade agreements); our contracts may not be adequate to protect us, we are subject to audits which we may not pass, and our professional and liability insurance policies coverage may be insufficient to cover a claim; failure to comply with public sector contracts, or applicable laws and or regulations; our ability to maintain our proprietary software and update our technology infrastructure to remain competitive in the marketplace; our ability to realize our investment in leased equipment; our ability to successfully perform due diligence and integrate acquired business; and our ability to protect our intellectual property rights and successfully defend any challenges to the validity or our patents or allegations that we are infringing upon any third-party patents, and the costs associated with those actions, and, when appropriate, the costs associated with licensing required technology; our ability to profitably adapt our services to meet changes in market developments; the possibility of defects in our products or catalog content data; and other risks or uncertainties detailed in our Annual Report on Form 10-K for the fiscal year ended March 31, 2022 and other reports filed with the Securities and Exchange Commission.  All information set forth in this press release is current as of the date of this release and ePlus undertakes no duty or obligation to update this information either as a result of new information, future events or otherwise, except as required by applicable U.S. securities law.

Contact:
Kleyton Parkhurst, SVP
ePlus inc.
kparkhurst@eplus.com
703-984-8150

6

ePlus inc. AND SUBSIDIARIES
       
UNAUDITED CONSOLIDATED BALANCE SHEETS
       
(in thousands, except per share amounts)
       
         
   
December 31, 2022
 
March 31, 2022
ASSETS
       
         
Current assets:
       
Cash and cash equivalents
 
$99,395
 
$155,378
Accounts receivable—trade, net
 
674,935
 
430,380
Accounts receivable—other, net
 
70,589
 
48,673
Inventories
 
244,798
 
155,060
Financing receivables—net, current
 
105,823
 
61,492
Deferred costs
 
43,111
 
32,555
Other current assets
 
54,792
 
13,944
Total current assets
 
1,293,443
 
897,482
 
 
     
Financing receivables and operating leases—net
 
80,579
 
64,292
Deferred tax asset—net
 
4,859
 
5,050
Property, equipment and other assets
 
55,371
 
45,586
Goodwill
 
136,057
 
126,543
Other intangible assets—net
 
27,556
 
27,250
TOTAL ASSETS
 
$1,597,865
 
$1,166,203
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
       
         
LIABILITIES
       
         
Current liabilities:
 
 
 
 
Accounts payable
 
$299,627
 
$136,161
Accounts payable—floor plan
 
154,541
 
145,323
Salaries and commissions payable
 
41,152
 
39,602
Deferred revenue
 
125,570
 
86,469
Recourse notes payable—current
 
102,961
 
7,316
Non-recourse notes payable—current
 
41,293
 
17,070
Other current liabilities
 
28,433
 
28,095
Total current liabilities
 
793,577
 
460,036
 
 
     
Recourse notes payable—long term
 
-
 
5,792
Non-recourse notes payable—long term
 
7,172
 
4,108
Other liabilities
 
50,696
 
35,529
TOTAL LIABILITIES
 
851,445
 
505,465
   
 
 
 
COMMITMENTS AND CONTINGENCIES
 
 
 
 
   
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
Preferred stock, $.01 per share par value; 2,000 shares authorized;
        none outstanding
 
-
 
-
Common stock, $.01 per share par value; 50,000 shares
        authorized; 26,907 outstanding at December 31, 2022 and
        26,886 outstanding at March 31, 2022
 
272
 
270
Additional paid-in capital
 
165,161
 
159,480
Treasury stock, at cost, 258 shares at December 31, 2022 and
        130 shares at March 31, 2022
   
(13,958)
   
(6,734)
Retained earnings
 
594,348
 
507,846
Accumulated other comprehensive income—foreign currency
        translation adjustment
 
597
 
(124)
Total Stockholders' Equity
 
746,420
 
660,738
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$1,597,865
 
$1,166,203

7

ePlus inc. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
 
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
2022
 
2021
 
2022
 
2021
               
Net sales
     
 
     
     Product
$556,018
 
$432,307
 
$1,379,813
 
$1,190,524
     Services
67,458
 
62,527
 
195,728
 
178,976
          Total
623,476
 
494,834
 
1,575,541
 
1,369,500
               
Cost of sales
             
     Product
441,015
 
339,810
 
1,062,352
 
914,666
     Services
44,089
 
37,907
 
127,990
 
109,203
          Total
485,104
 
377,717
 
1,190,342
 
1,023,869
               
Gross profit
138,372
 
117,117
 
385,199
 
345,631
               
Selling, general, and administrative
86,730
 
76,874
 
248,201
 
220,153
Depreciation and amortization
3,609
 
3,597
 
10,387
 
11,376
Interest and financing costs
1,575
 
561
 
2,863
 
1,262
Operating expenses
91,914
 
81,032
 
261,451
 
232,791
               
Operating income
46,458
 
36,085
 
123,748
 
112,840
               
Other income (expense)
2,907
 
(175)
 
(3,112)
 
(377)
               
Earnings before taxes
49,365
 
35,910
 
120,636
 
112,463
               
Provision for income taxes
13,671
 
9,486
 
34,134
 
31,108
               
Net earnings
$35,694
 
$26,424
 
$86,502
 
$81,355
               
Net earnings per common share—basic
$1.34
 
$0.99
 
$3.26
 
$3.05
Net earnings per common share—diluted
$1.34
 
$0.98
 
$3.24
 
$3.03
 
 
 
 
 
 
 
 
Weighted average common shares outstanding—basic
26,592
 
26,668
 
26,561
 
26,666
Weighted average common shares outstanding—diluted
26,648
 
26,930
 
26,688
 
26,887


8

Technology Segment
 
Three Months Ended December 31,
     
Nine Months Ended December 31,
   
 
2022
 
2021
 
Change
 
2022
 
2021
 
Change
 
(in thousands)
     
(in thousands)
   
                       
Net sales
                     
    Product
$544,316
 
$414,448
 
31.3%
 
$1,336,309
 
$1,134,658
 
17.8%
    Services
67,458
 
62,527
 
7.9%
 
195,728
 
178,976
 
9.4%
          Total
611,774
 
476,975
 
28.3%
 
1,532,037
 
1,313,634
 
16.6%
                       
Cost of sales
                     
     Product
439,831
 
334,585
 
31.5%
 
1,054,267
 
899,437
 
17.2%
     Services
44,089
 
37,907
 
16.3%
 
127,990
 
109,203
 
17.2%
          Total
483,920
 
372,492
 
29.9%
 
1,182,257
 
1,008,640
 
17.2%
                       
Gross profit
127,854
 
104,483
 
22.4%
 
349,780
 
304,994
 
14.7%
                       
Selling, general, and administrative
81,874
 
73,413
 
11.5%
 
235,147
 
210,369
 
11.8%
Depreciation and amortization
3,582
 
3,569
 
0.4%
 
10,304
 
11,292
 
(8.7%)
Interest and financing costs
1,308
 
335
 
290.4%
 
2,117
 
693
 
205.5%
Operating expenses
86,764
 
77,317
 
12.2%
 
247,568
 
222,354
 
11.3%
                       
Operating income
$41,090
 
$27,166
 
51.3%
 
$102,212
 
$82,640
 
23.7%
Adjusted gross billings
$888,621
 
$685,031
 
29.7%
 
$2,356,326
 
$1,982,162
 
18.9%
Adjusted EBITDA
$47,869
 
$32,794
 
46.0%
 
$120,135
 
$99,811
 
20.4%

Technology Segment Net Sales by Customer End Market
 
Twelve Months Ended December 31,
   
 
2022
 
2021
 
Change
           
Telecom, Media & Entertainment
28%
 
29%
 
(1%)
Technology
18%
 
15%
 
3%
Healthcare
14%
 
16%
 
(2%)
SLED
13%
 
15%
 
(2%)
​Financial Services
9%
 
9%
 
-
​All others
18%
 
16%
 
2%
Total
100%
 
100%
   

Financing Segment
 
Three Months Ended December 31,
     
Nine Months Ended December 31,
   
 
2022
 
2021
 
Change
 
2022
 
2021
 
Change
 
(in thousands)
     
(in thousands)
   
                       
Net sales
$11,702
 
$17,859
 
(34.5%)
 
$43,504
 
$55,866
 
(22.1%)
Cost of sales
1,184
 
5,225
 
(77.3%)
 
8,085
 
15,229
 
(46.9%)
Gross profit
10,518
 
12,634
 
(16.7%)
 
35,419
 
40,637
 
(12.8%)
                       
Selling, general, and administrative
4,856
 
3,461
 
40.3%
 
13,054
 
9,784
 
33.4%
Depreciation and amortization
27
 
28
 
(3.6%)
 
83
 
84
 
(1.2%)
Interest and financing costs
267
 
226
 
18.1%
 
746
 
569
 
31.1%
Operating expenses
5,150
 
3,715
 
38.6%
 
13,883
 
10,437
 
33.0%
                       
Operating income
$5,368
 
$8,919
 
(39.8%)
 
$21,536
 
$30,200
 
(28.7%)
Adjusted EBITDA
$5,456
 
$9,003
 
(39.4%)
 
$21,798
 
$30,453
 
(28.4%)


9

ePlus inc. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP INFORMATION

We included reconciliations below for the following non-GAAP financial measures: (i) Adjusted gross billings, (ii) Adjusted EBITDA, (iii) Segment Adjusted EBITDA, (iv) Non-GAAP:  Net earnings and (v) Non-GAAP: Net earnings per common share - diluted.

We define Adjusted gross billings as our technology segment net sales calculated in accordance with US GAAP, adjusted to exclude the costs incurred related to sales of third-party maintenance, software assurance and subscription/SaaS licenses, and services.

We define Adjusted EBITDA as net earnings calculated in accordance with US GAAP, adjusted for the following: interest expense, depreciation and amortization, share based compensation, acquisition and integration expense, provision for income taxes, and other income (expense). Segment Adjusted EBITDA is defined as operating income calculated in accordance with US GAAP, adjusted for interest expense, share based compensation, acquisition and integration expenses, and depreciation and amortization. We consider the interest on notes payable from our financing segment and depreciation expense presented within cost of sales, which includes depreciation on assets financed as operating leases, to be operating expenses.  As such, they are not included in the amounts added back to net earnings in the Adjusted EBITDA calculation.

Non-GAAP: Net earnings and Non-GAAP: Net earnings per common share – diluted are based on net earnings calculated in accordance with US GAAP, adjusted to exclude other income (expense), share based compensation, and acquisition related amortization expense, and the related tax effects.

Our use of non-GAAP information as analytical tools has limitations, and you should not consider them in isolation or as substitutes for analysis of our financial results as reported under US GAAP. In addition, other companies, including companies in our industry, might calculate Adjusted gross billings, Adjusted EBITDA, Non-GAAP: Net earnings and Non-GAAP: Net earnings per common share-diluted or similarly titled measures differently, which may reduce their usefulness as comparative measures.



10


 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
2022
 
2021
 
2022
 
2021
 
(in thousands)
               
Technology segment net sales
$611,774
 
$476,975
 
$1,532,037
 
$1,313,634
Costs incurred related to sales of third-party
maintenance, software assurance and
subscription / SaaS licenses, and services
276,847
 
208,056
 
824,289
 
668,528
Adjusted gross billings
$888,621
 
$685,031
 
$2,356,326
 
$1,982,162

 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
2022
 
2021
 
2022
 
2021
 
(in thousands)
Consolidated
             
               
Net earnings
$35,694
 
$26,424
 
$86,502
 
$81,355
Provision for income taxes
13,671
 
9.486
 
34,134
 
31,108
Depreciation and amortization [1]
3,609
 
3,597
 
10,387
 
11,376
Share based compensation
1,950
 
1,780
 
5,681
 
5,355
Interest and financing costs
1,308
 
335
 
2,117
 
693
Other (income) expense [2]
(2,907)
 
175
 
3,112
 
377
Adjusted EBITDA
$53,325
 
$41,797
 
$141,933
 
$130,264
               

 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
2022
 
2021
 
2022
 
2021
 
(in thousands)
Technology Segment
             
Operating income
$41,090
 
$27,166
 
$102,212
 
$82,640
Depreciation and amortization [1]
3,582
 
3,569
 
10,304
 
11,292
Share based compensation
1,889
 
1,724
 
5,502
 
5,186
Interest and financing costs
1,308
 
335
 
2,117
 
693
Adjusted EBITDA
$47,869
 
$32,794
 
$120,135
 
$99,811
               

Financing Segment
             
Operating income
$5,368
 
$8,919
 
$21,536
 
$30,200
Depreciation and amortization [1]
27
 
28
 
83
 
84
Share based compensation
61
 
56
 
179
 
169
Adjusted EBITDA
$5,456
 
$9,003
 
$21,798
 
$30,453
               

11

 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
2022
 
2021
 
2022
 
2021
 
(in thousands)
GAAP: Earnings before taxes
$49,365
 
$35,910
 
$120,636
 
$112,463
Share based compensation
1,950
 
1,780
 
5,681
 
5,355
Acquisition related amortization expense [3]
2,505
 
2,497
 
7,182
 
7,854
Other (income) expense [2]
(2,907)
 
175
 
3,112
 
377
Non-GAAP: Earnings before taxes
50,913
 
40,362
 
136,611
 
126,049
               
GAAP: Provision for income taxes
13,671
 
9,486
 
34,134
 
31,108
Share based compensation
544
 
470
 
1,624
 
1,494
Acquisition related amortization expense [3]
693
 
649
 
2,030
 
2,156
Other (income) expense [2]
(811)
 
46
 
933
 
104
Tax benefit on restricted stock
102
 
-
 
267
 
317
Non-GAAP: Provision for income taxes
14,199
 
10,651
 
38,988
 
35,179
               
Non-GAAP: Net earnings
$36,714
 
$29,711
 
$97,623
 
$90,870
               

 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
2022
 
2021
 
2022
 
2021
               
GAAP: Net earnings per common share – diluted
$1.34
 
$0.98
 
$3.24
 
$3.03
               
Share based compensation
0.05
 
0.05
 
0.15
 
0.14
Acquisition related amortization expense [3]
0.07
 
0.07
 
0.20
 
0.21
Other (income) expense [2]
(0.08)
 
-
 
0.08
 
0.01
Tax benefit on restricted stock
-
 
-
 
(0.01)
 
(0.01)
Total non-GAAP adjustments – net of tax
0.04
 
0.12
 
0.42
 
0.35
               
Non-GAAP: Net earnings per common share – diluted
$1.38
 
$1.10
 
$3.66
 
$3.38

[1] Amount consists of depreciation and amortization for assets used internally.
[2] Legal settlement, interest income and foreign currency transaction gains and losses.
[3] Amount consists of amortization of intangible assets from acquired businesses.



12