• |
Revenue of $74.1 million, down 3% year-over-year
|
• |
Non-GAAP gross margin of 82.7% compared to 82.4% in the fourth quarter of 2021
|
• |
Non-GAAP EPS of $0.17; GAAP net loss per share of $0.09
|
• |
Revenue of $293.4 million, up 2% year-over-year
|
• |
ARR of $202.4 million, up 7% year-over-year
|
• |
Non-GAAP gross margin of 83.0% compared to 82.4% in 2021
|
• |
Non-GAAP EPS of $0.68; GAAP EPS of $0.00
|
• |
Revenue in the Americas region was $31.9 million for the fourth quarter of 2022, an increase of 2% from $31.2 million in the fourth quarter of 2021. Revenue in the Americas region for the full year of 2022 was $123.9 million, a decrease of
4% from $128.8 million in the full year of 2021.
|
• |
Revenue in the Europe, Middle East, and Africa (“EMEA”) region was $24.3 million for the fourth quarter of 2022, a decrease of 18% from $29.7 million in the fourth quarter of 2021. Revenue in the EMEA region for the full year of 2022 was
$104.2 million, up 6% from $98.4 million for the full year of 2021.
|
• |
Revenue in the Asia-Pacific (“APAC”) region was $17.9 million for the fourth quarter of 2022, an increase of 14% from $15.7 million in the fourth quarter of 2021. Revenue in the APAC region for the full year of 2022 was $65.3 million, up 10%
from $59.3 million for the full year of 2021.
|
December 31,
|
December 31,
|
|||||||
2022
|
2021
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
46,185
|
92,513
|
||||||
Marketable securities
|
44,180
|
39,497
|
||||||
Short-term bank deposits
|
207,679
|
155,879
|
||||||
Trade receivables, net
|
17,752
|
13,191
|
||||||
Other receivables and prepaid expenses
|
8,646
|
8,046
|
||||||
Inventories
|
11,428
|
11,580
|
||||||
335,870
|
320,706
|
|||||||
Long-term investments
|
||||||||
Marketable securities
|
90,148
|
98,224
|
||||||
Long-term bank deposits
|
43,765
|
79,708
|
||||||
Severance pay funds
|
2,146
|
2,454
|
||||||
136,059
|
180,386
|
|||||||
Property and equipment, net
|
21,068
|
20,240
|
||||||
Intangible assets, net
|
19,686
|
10,731
|
||||||
Other long-term assets
|
43,636
|
37,334
|
||||||
Operating lease right-of-use assets
|
23,078
|
24,829
|
||||||
Goodwill
|
68,008
|
41,144
|
||||||
Total assets
|
647,405
|
635,370
|
||||||
Liabilities and equity
|
||||||||
Current liabilities
|
||||||||
Trade payables
|
8,067
|
4,310
|
||||||
Deferred revenues
|
108,243
|
99,922
|
||||||
Operating lease liabilities
|
4,685
|
5,090
|
||||||
Other payables and accrued expenses
|
45,444
|
56,565
|
||||||
166,439
|
165,887
|
|||||||
Long-term liabilities
|
||||||||
Deferred revenues
|
72,219
|
67,065
|
||||||
Operating lease liabilities
|
19,461
|
22,360
|
||||||
Other long-term liabilities
|
20,843
|
10,065
|
||||||
112,523
|
99,490
|
|||||||
Equity
|
||||||||
Radware Ltd. equity
|
||||||||
Share capital
|
732
|
730
|
||||||
Additional paid-in capital
|
498,168
|
471,173
|
||||||
Accumulated other comprehensive loss, net of tax
|
(4,844
|
)
|
(455
|
)
|
||||
Treasury stock, at cost
|
(303,299
|
)
|
(243,023
|
)
|
||||
Retained earnings
|
141,402
|
141,568
|
||||||
Total Radware Ltd. shareholder's equity
|
332,159
|
369,993
|
||||||
Non–controlling interest
|
36,284
|
-
|
||||||
Total equity
|
368,443
|
369,993
|
||||||
Total liabilities and equity
|
647,405
|
635,370
|
For the three months ended
|
For the year ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Revenues
|
74,083
|
76,642
|
293,426
|
286,496
|
||||||||||||
Cost of revenues
|
13,917
|
14,048
|
53,884
|
52,446
|
||||||||||||
Gross profit
|
60,166
|
62,594
|
239,542
|
234,050
|
||||||||||||
Operating expenses, net:
|
||||||||||||||||
Research and development, net
|
22,486
|
19,597
|
86,562
|
74,098
|
||||||||||||
Selling and marketing
|
32,544
|
32,015
|
126,533
|
119,842
|
||||||||||||
General and administrative
|
10,244
|
6,114
|
29,786
|
21,885
|
||||||||||||
Total operating expenses, net
|
65,274
|
57,726
|
242,881
|
215,825
|
||||||||||||
Operating income (loss)
|
(5,108
|
)
|
4,868
|
(3,339
|
)
|
18,225
|
||||||||||
Financial income (expense), net
|
2,018
|
(463
|
)
|
8,052
|
4,407
|
|||||||||||
Income (loss) before taxes on income
|
(3,090
|
)
|
4,405
|
4,713
|
22,632
|
|||||||||||
Taxes on income
|
1,034
|
9,996
|
4,879
|
14,821
|
||||||||||||
Net income (loss)
|
(4,124
|
)
|
(5,591
|
)
|
(166
|
)
|
7,811
|
|||||||||
Basic net earnings (loss) per share attributed to Radware Ltd.'s shareholders
|
(0.09
|
)
|
(0.12
|
)
|
(0.00
|
)
|
0.17
|
|||||||||
Weighted average number of shares used to compute basic net earnings (loss) per share
|
44,586,590
|
46,004,419
|
44,943,168
|
45,919,835
|
||||||||||||
Diluted net earnings (loss) per share attributed to Radware Ltd.'s shareholders
|
(0.09
|
)
|
(0.12
|
)
|
(0.00
|
)
|
0.16
|
|||||||||
Weighted average number of shares used to compute diluted net earnings (loss) per share
|
44,586,590
|
46,004,419
|
44,943,168
|
47,503,091
|
For the three months ended
|
For the year ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
GAAP gross profit
|
60,166
|
62,594
|
239,542
|
234,050
|
||||||||||||
Stock-based compensation
|
112
|
87
|
399
|
236
|
||||||||||||
Amortization of intangible assets
|
992
|
465
|
3,704
|
1,858
|
||||||||||||
Non-GAAP gross profit
|
61,270
|
63,146
|
243,645
|
236,144
|
||||||||||||
GAAP research and development, net
|
22,486
|
19,597
|
86,562
|
74,098
|
||||||||||||
Stock-based compensation
|
2,073
|
1,626
|
7,292
|
5,412
|
||||||||||||
Non-GAAP Research and development, net
|
20,413
|
17,971
|
79,270
|
68,686
|
||||||||||||
GAAP selling and marketing
|
32,544
|
32,015
|
126,533
|
119,842
|
||||||||||||
Stock-based compensation
|
2,993
|
2,517
|
11,241
|
8,811
|
||||||||||||
Non-GAAP selling and marketing
|
29,551
|
29,498
|
115,292
|
111,031
|
||||||||||||
GAAP general and administrative
|
10,244
|
6,114
|
29,786
|
21,885
|
||||||||||||
Stock-based compensation
|
4,480
|
1,142
|
8,421
|
3,115
|
||||||||||||
Litigation costs
|
-
|
-
|
-
|
288
|
||||||||||||
Acquisition costs
|
819
|
296
|
1,961
|
925
|
||||||||||||
Non-GAAP general and administrative
|
4,945
|
4,676
|
19,404
|
17,557
|
||||||||||||
GAAP total operating expenses, net
|
65,274
|
57,726
|
242,881
|
215,825
|
||||||||||||
Stock-based compensation
|
9,546
|
5,285
|
26,954
|
17,338
|
||||||||||||
Litigation costs
|
-
|
-
|
-
|
288
|
||||||||||||
Acquisition costs
|
819
|
296
|
1,961
|
925
|
||||||||||||
Non-GAAP total operating expenses, net
|
54,909
|
52,145
|
213,966
|
197,274
|
||||||||||||
GAAP operating income (loss)
|
(5,108
|
)
|
4,868
|
(3,339
|
)
|
18,225
|
||||||||||
Stock-based compensation
|
9,658
|
5,372
|
27,353
|
17,574
|
||||||||||||
Amortization of intangible assets
|
992
|
465
|
3,704
|
1,858
|
||||||||||||
Litigation costs
|
-
|
-
|
-
|
288
|
||||||||||||
Acquisition costs
|
819
|
296
|
1,961
|
925
|
||||||||||||
Non-GAAP operating income
|
6,361
|
11,001
|
29,679
|
38,870
|
||||||||||||
GAAP financial income (loss), net
|
2,018
|
(463
|
)
|
8,052
|
4,407
|
|||||||||||
Exchange rate differences, net on balance sheet items included in financial income (loss), net
|
413
|
1,592
|
(1,301
|
)
|
1,811
|
|||||||||||
Non-GAAP financial income, net
|
2,431
|
1,129
|
6,751
|
6,218
|
||||||||||||
GAAP income (loss) before taxes on income
|
(3,090
|
)
|
4,405
|
4,713
|
22,632
|
|||||||||||
Stock-based compensation
|
9,658
|
5,372
|
27,353
|
17,574
|
||||||||||||
Amortization of intangible assets
|
992
|
465
|
3,704
|
1,858
|
||||||||||||
Litigation costs
|
-
|
-
|
-
|
288
|
||||||||||||
Acquisition costs
|
819
|
296
|
1,961
|
925
|
||||||||||||
Exchange rate differences, net on balance sheet items included in financial income (loss), net
|
413
|
1,592
|
(1,301
|
)
|
1,811
|
|||||||||||
Non-GAAP income before taxes on income
|
8,792
|
12,130
|
36,430
|
45,088
|
||||||||||||
GAAP taxes on income
|
1,034
|
9,996
|
4,879
|
14,821
|
||||||||||||
Tax settlement
|
-
|
(8,247
|
)
|
-
|
(8,247
|
)
|
||||||||||
Tax related adjustments
|
61
|
61
|
246
|
246
|
||||||||||||
Non-GAAP taxes on income
|
1,095
|
1,810
|
5,125
|
6,820
|
||||||||||||
GAAP net income (loss)
|
(4,124
|
)
|
(5,591
|
)
|
(166
|
)
|
7,811
|
|||||||||
Stock-based compensation
|
9,658
|
5,372
|
27,353
|
17,574
|
||||||||||||
Amortization of intangible assets
|
992
|
465
|
3,704
|
1,858
|
||||||||||||
Litigation costs
|
-
|
-
|
-
|
288
|
||||||||||||
Acquisition costs
|
819
|
296
|
1,961
|
925
|
||||||||||||
Exchange rate differences, net on balance sheet items included in financial income, net
|
413
|
1,592
|
(1,301
|
)
|
1,811
|
|||||||||||
Tax settlement
|
-
|
8,247
|
-
|
8,247
|
||||||||||||
Tax related adjustments
|
(61
|
)
|
(61
|
)
|
(246
|
)
|
(246
|
)
|
||||||||
Non-GAAP net income
|
7,697
|
10,320
|
31,305
|
38,268
|
||||||||||||
GAAP diluted net earnings (loss) per share
|
(0.09
|
)
|
(0.12
|
)
|
(0.00
|
)
|
0.16
|
|||||||||
Stock-based compensation
|
0.21
|
0.11
|
0.60
|
0.37
|
||||||||||||
Amortization of intangible assets
|
0.02
|
0.01
|
0.08
|
0.04
|
||||||||||||
Litigation costs
|
0.00
|
0.00
|
0.00
|
0.01
|
||||||||||||
Acquisition costs
|
0.02
|
0.01
|
0.04
|
0.02
|
||||||||||||
Exchange rate differences, net on balance sheet items included in financial income (loss), net
|
0.01
|
0.03
|
(0.03
|
)
|
0.04
|
|||||||||||
Tax settlement
|
0.00
|
0.17
|
0.00
|
0.17
|
||||||||||||
Tax related adjustments
|
(0.00
|
)
|
(0.00
|
)
|
(0.01
|
)
|
(0.01
|
)
|
||||||||
Non-GAAP diluted net earnings per share
|
0.17
|
0.22
|
0.68
|
0.81
|
||||||||||||
Weighted average number of shares used to compute Non-GAAP diluted net earnings per share
|
45,227,288
|
47,655,351
|
45,947,476
|
47,503,091
|
For the three months ended
|
For the twelve months ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
GAAP net income (loss)
|
(4,124
|
)
|
(5,591
|
)
|
(166
|
)
|
7,811
|
|||||||||
Exclude: Financial expense (income), net
|
(2,018
|
)
|
463
|
(8,052
|
)
|
(4,407
|
)
|
|||||||||
Exclude: Depreciation and amortization expense
|
2,878
|
2,484
|
11,692
|
10,196
|
||||||||||||
Exclude: Taxes on income
|
1,034
|
9,996
|
4,879
|
14,821
|
||||||||||||
EBITDA
|
(2,230
|
)
|
7,352
|
8,353
|
28,421
|
|||||||||||
Share-based compensation
|
9,658
|
5,372
|
27,353
|
17,574
|
||||||||||||
Litigation costs
|
-
|
-
|
-
|
288
|
||||||||||||
Acquisition costs
|
819
|
296
|
1,961
|
925
|
||||||||||||
Adjusted EBITDA
|
8,247
|
13,020
|
37,667
|
47,208
|
For the three months ended
|
For the twelve months ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Amortization of intangible assets
|
992
|
465
|
3,704
|
1,858
|
||||||||||||
|
||||||||||||||||
Depreciation
|
1,886
|
2,019
|
7,988
|
8,338
|
||||||||||||
2,878
|
2,484
|
11,692
|
10,196
|
For the three months ended
|
For the year ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Cash flow from operating activities:
|
||||||||||||||||
Net income (loss)
|
(4,124
|
)
|
(5,591
|
)
|
(166
|
)
|
7,811
|
|||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
2,878
|
2,484
|
11,692
|
10,196
|
||||||||||||
Share-based compensation
|
9,658
|
5,372
|
27,353
|
17,574
|
||||||||||||
Amortization of premium, accretion of discounts and accrued interest on marketable securities, net
|
766
|
817
|
2,345
|
2,720
|
||||||||||||
Gain related to securities, net
|
(4
|
)
|
(14
|
)
|
(68
|
)
|
(438
|
)
|
||||||||
Increase (decrease) in accrued interest on bank deposits
|
(1,424
|
)
|
1,003
|
(2,480
|
)
|
2,424
|
||||||||||
Increase in accrued severance pay, net
|
301
|
15
|
219
|
468
|
||||||||||||
Decrease (increase) in trade receivables, net
|
(4,401
|
)
|
(1,715
|
)
|
(4,561
|
)
|
3,657
|
|||||||||
Decrease (increase) in other receivables and prepaid expenses and other long-term assets
|
(5,243
|
)
|
2,515
|
(5,716
|
)
|
(8,091
|
)
|
|||||||||
Decrease (increase) in inventories
|
(574
|
)
|
823
|
152
|
2,355
|
|||||||||||
Increase in trade payables
|
1,297
|
1,316
|
3,757
|
428
|
||||||||||||
Increase in deferred revenues
|
1,584
|
10,990
|
13,475
|
20,063
|
||||||||||||
Increase (decrease) in other payables and accrued expenses
|
8,418
|
10,287
|
(12,301
|
)
|
12,238
|
|||||||||||
Operating lease liabilities, net
|
428
|
632
|
(1,553
|
)
|
369
|
|||||||||||
Net cash provided by operating activities
|
9,560
|
28,934
|
32,148
|
71,774
|
||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Purchase of property and equipment
|
(1,768
|
)
|
(1,653
|
)
|
(8,814
|
)
|
(5,603
|
)
|
||||||||
Proceeds from (investment in) other long-term assets, net
|
(71
|
)
|
7
|
35
|
49
|
|||||||||||
Proceeds from (investment in) bank deposits, net
|
5,824
|
20,168
|
(13,377
|
)
|
24,448
|
|||||||||||
Investment in, redemption of and purchase of marketable securities ,net
|
1,640
|
(3,527
|
)
|
(3,862
|
)
|
(11,045
|
)
|
|||||||||
Payment for the business acquisition of SecurityDAM Ltd.
|
-
|
-
|
(30,000
|
)
|
-
|
|||||||||||
Net cash provided by (used in) investing activities
|
5,625
|
14,995
|
(56,018
|
)
|
7,849
|
|||||||||||
Cash flows from financing activities:
|
||||||||||||||||
Proceeds from exercise of share options
|
832
|
2,828
|
2,034
|
10,590
|
||||||||||||
Repurchase of shares
|
(12,301
|
)
|
(17,449
|
)
|
(59,492
|
)
|
(52,471
|
)
|
||||||||
Proceeds from issuance of Preferred A shares in subsidiary
|
-
|
-
|
35,000
|
-
|
||||||||||||
Net cash used in financing activities
|
(11,469
|
)
|
(14,621
|
)
|
(22,458
|
)
|
(41,881
|
)
|
||||||||
Increase (decrease) in cash and cash equivalents
|
3,716
|
29,308
|
(46,328
|
)
|
37,742
|
|||||||||||
Cash and cash equivalents at the beginning of the period
|
42,469
|
63,205
|
92,513
|
54,771
|
||||||||||||
Cash and cash equivalents at the end of the period
|
46,185
|
92,513
|
46,185
|
92,513
|