EX-99.1 2 mcbs-20230123xex99d1.htm EX-99.1

Exhibit 99.1

Graphic

FOR IMMEDIATE RELEASE

METROCITY BANKSHARES, INC. REPORTS EARNINGS FOR FOURTH QUARTER AND YEAR ENDED 2022

ATLANTA, GA (January 23, 2023) – MetroCity Bankshares, Inc. (“MetroCity” or the “Company”) (NASDAQ: MCBS), holding company for Metro City Bank (the “Bank”), today reported net income of $13.2 million, or $0.52 per diluted share, for the fourth quarter of 2022, compared to $16.9 million, or $0.66 per diluted share, for the third quarter of 2022, and $17.4 million, or $0.68 per diluted share, for the fourth quarter of 2021. For the year ended December 21, 2022, the Company reported net income of $65.6 million, or $2.55 per diluted share, compared to $61.7 million, or $2.39 per diluted share, for the year ended December 31, 2021.

Fourth Quarter 2022 Highlights:

Annualized return on average assets was 1.54%, compared to 2.07% for the third quarter of 2022 and 2.33% for the fourth quarter of 2021.
Annualized return on average equity was 14.97%, compared to 20.56% for the third quarter of 2022 and 24.80% for the fourth quarter of 2021.
Efficiency ratio of 40.3%, compared to 36.4% for the third quarter of 2022 and 33.7% for the fourth quarter of 2021.
Total assets increased by $78.1 million, or 2.3%, to $3.43 billion from the previous quarter.
Total loans increased by $77.4 million, or 2.6%, to $3.06 billion from the previous quarter.
Total deposits increased by $96.0 million, or 3.7%, to $2.67 billion from the previous quarter.

Full Year 2022 Highlights:

Return on average assets was 2.06%, compared to 2.51% for 2021.
Return on average equity was 20.48%, compared to 23.55% for 2021.
Efficiency ratio of 36.3%, compared to 35.1% for 2021.
Total assets increased by $320.4 million, or 10.3%, to $3.43 billion from $3.11 billion at December 31, 2021.
Total loans increased by $550.6 million, or 22.0%, to $3.06 billion from $2.51 billion at December 31, 2021.
Total deposits increased by $403.8 million, or 17.8%, to $2.67 billion from $2.26 billion at December 31, 2021.

1


Results of Operations

Net Income

Net income was $13.2 million for the fourth quarter of 2022, a decrease of $3.7 million, or 22.0%, from $16.9 million for the third quarter of 2022. This decrease was primarily due to a decrease in net interest income of $838,000 and a decrease in noninterest income of $3.3 million, offset by a decrease in noninterest expense of $309,000 and a decrease in income tax expense of $649,000. Net income decreased by $4.3 million, or 24.5%, in the fourth quarter of 2022 compared to net income of $17.4 million for the fourth quarter of 2021. This decrease was due to a decrease in net interest income of $671,000 and a decrease in noninterest income of $5.7 million, offset by a decrease in provision for loan losses of $1.7 million, a decrease in noninterest expense of $133,000 and a decrease in provision for income taxes of $247,000.

Net income was $65.6 million for the year ended December 31, 2022, an increase of $3.9 million, or 6.3%, from $61.7 million for the year ended December 31, 2021. This increase was due to an increase in net interest income of $15.4 million and a decrease in provision for loan losses of $9.7 million, offset by a decrease in noninterest income of $14.6 million, an increase in noninterest expense of $1.9 million and an increase in provision for taxes of $4.7 million.

Net Interest Income and Net Interest Margin

Interest income totaled $43.9 million for the fourth quarter of 2022, an increase of $5.6 million, or 14.7%, from the previous quarter, primarily due to a $124.2 million increase in average loan balances coupled with a 39 basis points increase in the loan yield. As compared to the fourth quarter of 2021, interest income for the fourth quarter of 2022 increased by $13.1 million, or 42.4%, primarily due to an increase in average loan balances of $562.7 million coupled with a 57 basis points increase in the loan yield.

 

Interest expense totaled $15.0 million for the fourth quarter of 2022, an increase of $6.5 million, or 76.2%, from the previous quarter, primarily due to a 113 basis points increase in deposit costs and a 26 basis points increase in borrowing costs coupled with a $118.7 million increase in average interest-bearing deposits and a $27.7 million increase in average borrowings. As compared to the fourth quarter of 2021, interest expense for the fourth quarter of 2022 increased by $13.8 million, or 1,113.2%, due to a 234 basis points increase in deposit costs and a 175 basis points increase in borrowing costs coupled with a $419.1 million increase in average interest-bearing deposits.

The net interest margin for the fourth quarter of 2022 was 3.58% compared to 3.84% for the previous quarter, a decrease of 26 basis points. The yield on average interest-earning assets for the fourth quarter of 2022 increased by 49 basis points to 5.43% from 4.94% for the previous quarter, while the cost of average interest-bearing liabilities for the fourth quarter of 2022 increased by 98 basis points to 2.49% from 1.51% for the previous quarter. Average earning assets increased by $130.9 million from the previous quarter, primarily due to an increase in average loans of $124.2 million and an increase in average total investments of $6.7 million. Average interest-bearing liabilities increased by $146.4 million from the previous quarter as average interest-bearing deposits increased by $118.7 million and average borrowings increased by $27.7 million.

As compared to the same period in 2021, the net interest margin for the fourth quarter of 2022 decreased by 57 basis points to 3.58% from 4.15%, primarily due to a 225 basis point increase in the cost of average interest-bearing liabilities of $2.39 billion, offset by a 111 basis point increase in the yield on average interest-earning assets of $3.21 billion. Average earning assets for the fourth quarter of 2022 increased by $376.5 million from the fourth quarter of 2021, primarily due to a $562.7 million increase in average loans, offset by a $186.0

2


million decrease in average interest-earning cash accounts. Average interest-bearing liabilities for the fourth quarter of 2022 increased by $357.1 million from the fourth quarter of 2021, driven by an increase in average interest-bearing deposits of $419.1 million, offset by a decrease in average borrowings of $62.0 million.

Noninterest Income

Noninterest income for the fourth quarter of 2022 was $1.8 million, a decrease of $3.3 million, or 64.8%, from the third quarter of 2022, primarily due to lower mortgage loan fees, lower gains on sale of Small Business Administration (“SBA”) loans and a significant decrease in SBA servicing income. Mortgage loan originations totaled $88.0 million during the fourth quarter 2022 compared to $255.7 million during the third quarter of 2022. During the fourth quarter of 2022, we recorded a $1.2 million fair value adjustment charge on our SBA servicing asset which had a $0.04 per share impact on our diluted earnings per share for the quarter.

Compared to the same period in 2021, noninterest income for the fourth quarter of 2022 decreased by $5.7 million, or 76.1%, primarily due to much lower gains on sale of SBA loans, mortgage loan fees and mortgage and SBA servicing income.

Noninterest income for the year ended December 31, 2022 totaled $19.2 million, a decrease of $14.6 million, or 43.2%, from the year ended December 31, 2021, primarily due to lower mortgage loan fees from lower volume, gains on sale of SBA loans and SBA servicing income, offset by increases in gains on sale of mortgage loans, service charges on deposit accounts and other income. Beginning in the second quarter of 2022, we elected to stop selling the guaranteed portion of our SBA loans since the sales premiums offered by third party investors had significantly declined compared to prior year. As of December 31, 2022, approximately $137.8 million of the $299.3 million of SBA loan balances outstanding on our books had SBA guarantees. During the year ended December 31, 2022, we also recorded a $3.1 million fair value adjustment charge on our SBA servicing asset compared to a $619,000 fair value gain during the year ended December 31, 2021. Mortgage loan originations totaled $833.6 million during the year ended December 31, 2022 compared to $1.20 billion during the year ended December 31, 2021. Mortgage loan sales totaled $94.9 million during the year ended December 31, 2022 compared to no mortgage loan sales during the year ended December 31, 2021.

Noninterest Expense

Noninterest expense for the fourth quarter of 2022 totaled $12.4 million, a decrease of $309,000, or 2.4%, from $12.7 million for the third quarter of 2022. This decrease was primarily attributable to lower commissions from lower loan volume and lower loan and other real estate owned related expenses, partially offset by higher employee salaries and benefits. Compared to the fourth quarter of 2021, noninterest expense during the fourth quarter of 2022 decreased by $133,000, or 1.1%, primarily due to lower commissions, FDIC deposit insurance premiums, and loan related expenses, partially offset by higher employee salaries and benefits.

Noninterest expense for the year ended December 31, 2022 totaled $50.4 million, an increase of $1.9 million, or 4.0%, from $48.4 million for the year ended December 31, 2021. This increase was primarily attributable to higher employee salaries and benefits, FDIC deposit insurance premiums, professional fees, communication expenses and fair value losses on our equity investments, offset by lower commissions due to lower loan volume, occupancy and equipment expenses, and loan and other real estate owned related expenses.

The Company’s efficiency ratio was 40.3% for the fourth quarter of 2022 compared to 36.4% and 33.7% for the third quarter of 2022 and fourth quarter of 2021, respectively. For the year ended December 31, 2022, the efficiency ratio was 36.3% compared with 35.1% for the year ended December 31, 2021.

3


Income Tax Expense

The Company’s effective tax rate for the fourth quarter of 2022 was 32.6%, compared to 29.3% for the third quarter of 2022 and 27.5% for the fourth quarter of 2021. The effective tax rate for the year ended December 31, 2022 was 28.1% compared to 25.3% for the year ended December 31, 2021. The elevated effective tax rate during the fourth quarter of 2022, as well as the year ended December 31, 2022, was due to the re-allocation of state income tax apportionment schedules for prior year’s tax returns.

Balance Sheet

Total Assets

Total assets were $3.43 billion at December 31, 2022, an increase of $78.1 million, or 2.3%, from $3.35 billion at September 30, 2022, and an increase of $320.4 million, or 10.3%, from $3.11 billion at December 31, 2021. The $78.1 million increase in total assets at December 31, 2022 compared to September 30, 2022 was primarily due to increases in loans of $77.4 million and federal funds sold of $12.9 million, partially offset by a decrease in cash and due from banks of $13.1 million. The $320.4 million increase in total assets at December 31, 2022 compared to December 31, 2021 was primarily due to increases in loans of $550.6 million, federal funds sold of $19.7 million, bank owned life insurance of $9.7 million and other assets of $32.4 million, partially offset by a $281.6 million decrease in cash and due from banks.  

Loans

Loans held for investment were $3.06 billion at December 31, 2022, an increase of $77.4 million, or 2.6%, compared to $2.98 billion at September 30, 2022, and an increase of $550.6 million, or 22.0%, compared to $2.51 billion at December 31, 2021. The increase in loans at December 31, 2022 compared to September 30, 2022 was primarily due to a $48.6 million increase in commercial real estate loans, a $32.2 million increase in residential mortgages and a $480,000 increase in commercial and industrial loans, offset by a $3.5 million decrease in construction and development loans. Included in commercial and industrial loans are PPP loans totaling $713,000 as of December 31, 2022. PPP loans totaled $1.6 million as of September 30, 2022 and $31.0 million as of December 31, 2021. There were no loans classified as held for sale at December 31, 2022, September 30, 2022 or December 31, 2021.

Deposits

Total deposits were $2.67 billion at December 31, 2022, an increase of $96.0 million, or 3.7%, compared to total deposits of $2.57 billion at September 30, 2022, and an increase of $403.8 million, or 17.8%, compared to total deposits of $2.26 billion at December 31, 2021. The increase in total deposits at December 31, 2022 compared to September 30, 2022 was due to a $203.5 million increase in time deposits, a $22.3 million increase in interest-bearing demand deposits and a $9.7 million increase in noninterest-bearing deposits, offset by a $136.4 million decrease in money market accounts and a $3.2 million decrease in savings accounts.

Noninterest-bearing deposits were $612.0 million at December 31, 2022, compared to $602.2 million at September 30, 2022 and $592.4 million at December 31, 2021. Noninterest-bearing deposits constituted 22.9% of total deposits at December 31, 2022, compared to 23.4% at September 30, 2022 and 26.2% at December 31, 2021. Interest-bearing deposits were $2.05 billion at December 31, 2022, compared to $1.97 billion at September 30, 2022 and $1.67 billion at December 31, 2021. Interest-bearing deposits constituted 77.1% of total deposits at December 31, 2022, compared to 76.6% at September 30, 2022 and 73.8% at December 31, 2021.

4


Asset Quality

The Company recorded a credit provision for loan losses of $1.2 million during the fourth quarter of 2022, compared to a $1.7 million credit provision recorded during the third quarter of 2022 and a $546,000 provision expense recorded during the fourth quarter of 2021. The credit provision recorded during the fourth quarter of 2022 was due to the continued release of additional reserves allocated for the uncertainties in our loan portfolio caused by the ongoing COVID-19 pandemic. Annualized net charge-offs to average loans for the fourth quarter of 2022 was a net recovery of 0.01%, compared 0.00% for the third quarter of 2022 and net charge-offs of 0.01% for the fourth quarter of 2021. The Company implemented the provisions of the current expected credit losses accounting standard issued by the Financial Accounting Standards Board in the Accounting Standards Update No. 2016-13 on January 1, 2023. The allowance for loan losses was accounted for under the incurred loss model as of December 31, 2022.

Nonperforming assets totaled $24.5 million, or 0.71% of total assets, at December 31, 2022, a decrease of $8.0 million from $32.5 million, or 0.97% of total assets, at September 30, 2022, and an increase of $9.1 million from $15.4 million, or 0.50% of total assets, at December 31, 2021. The decrease in nonperforming assets at December 31, 2022 compared to September 30, 2022 was due to a $7.6 million decrease in nonaccrual loans and a $518,000 decrease in accruing troubled debt restructurings, offset by a $180,000 increase in loans past due ninety days and still accruing.

Allowance for loan losses as a percentage of total loans was 0.45% at December 31, 2022, compared to 0.50% at September 30, 2022 and 0.67% at December 31, 2021. Allowance for loan losses as a percentage of nonperforming loans was 68.88% at December 31, 2022, compared to 53.25% and 143.69% at September 30, 2022 and December 31, 2021, respectively.

About MetroCity Bankshares, Inc.

MetroCity Bankshares, Inc. is a Georgia corporation and a registered bank holding company for its wholly-owned banking subsidiary, Metro City Bank, which is headquartered in the Atlanta, Georgia metropolitan area. Founded in 2006, Metro City Bank currently operates 19 full-service branch locations in multi-ethnic communities in Alabama, Florida, Georgia, New York, New Jersey, Texas and Virginia. To learn more about Metro City Bank, visit www.metrocitybank.bank.

Forward-Looking Statements

Statements in this press release regarding future events and our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not historical in nature and may be identified by references to a future period or periods by the use of the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The forward-looking statements in this press release should not be relied on because they are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of known and unknown risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, and other factors, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this press release and could cause us to make changes to our future plans. Factors that might cause such differences include, but are not limited to: the impact of current and future economic conditions, particularly those affecting the

5


financial services industry, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; the impact of the ongoing COVID-19 pandemic and related variants on the Company’s assets, business, cash flows, financial condition, liquidity, prospects and results of operations; changes in the interest rate environment, including changes to the federal funds rate; changes in prices, values and sales volumes of residential and commercial real estate; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; competition in our markets that may result in increased funding costs or reduced earning assets yields, thus reducing margins and net interest income; interest rate fluctuations, which could have an adverse effect on the Company’s profitability; legislation or regulatory changes which could adversely affect the ability of the consolidated Company to conduct business combinations or new operations; changes in tax laws; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; the effects of war or other conflicts including the impacts related to or resulting from Russia’s military action in Ukraine; and adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs related to the ongoing COVID-19 pandemic and related variants. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q on file with the U.S. Securities and Exchange Commission (the “SEC”), and in other documents that we file with the SEC from time to time, which are available on the SEC’s website, http://www.sec.gov. In addition, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release or to make predictions based solely on historical financial performance. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.

Contacts

Farid Tan

Lucas Stewart

President

Chief Financial Officer

770-455-4978

678-580-6414

faridtan@metrocitybank.bank

lucasstewart@metrocitybank.bank

6


METROCITY BANKSHARES, INC.

SELECTED FINANCIAL DATA

As of and for the Three Months Ended

As of and for the Year Ended

 

    

December 31, 

    

September 30, 

    

June 30, 

    

March 31, 

    

December 31, 

    

December 31, 

    

December 31, 

 

(Dollars in thousands, except per share data)

2022

2022

2022

2022

2021

2022

2021

 

Selected income statement data:  

  

 

  

 

  

 

  

 

  

 

 

  

Interest income

$

43,945

$

38,297

$

33,025

$

31,953

$

30,857

$

147,220

$

108,741

Interest expense

 

14,995

 

8,509

 

2,805

 

1,300

 

1,236

 

27,609

 

4,572

Net interest income

 

28,950

 

29,788

 

30,220

 

30,653

 

29,621

 

119,611

 

104,169

Provision for loan losses

 

(1,168)

 

(1,703)

 

 

104

 

546

 

(2,767)

 

6,929

Noninterest income

 

1,794

 

5,101

 

4,653

 

7,656

 

7,491

 

19,204

 

33,803

Noninterest expense

 

12,379

 

12,688

 

13,119

 

12,179

 

12,512

 

50,365

 

48,424

Income tax expense

 

6,392

 

7,011

 

5,654

 

6,597

 

6,609

 

25,624

 

20,918

Net income

 

13,171

 

16,893

 

16,100

 

19,429

 

17,445

 

65,593

 

61,701

Per share data:

 

 

 

 

 

 

 

Basic income per share

$

0.52

$

0.66

$

0.63

$

0.76

$

0.69

$

2.58

$

2.41

Diluted income per share

$

0.52

$

0.66

$

0.63

$

0.76

$

0.68

$

2.55

$

2.39

Dividends per share

$

0.15

$

0.15

$

0.15

$

0.15

$

0.14

$

0.60

$

0.46

Book value per share (at period end)

$

14.00

$

13.76

$

12.69

$

12.19

$

11.40

$

14.00

$

11.40

Shares of common stock outstanding

 

25,169,709

 

25,370,417

 

25,451,125

 

25,465,236

 

25,465,236

 

25,169,709

 

25,465,236

Weighted average diluted shares

 

25,560,138

 

25,702,023

 

25,729,156

 

25,719,035

 

25,720,128

 

25,688,969

 

25,788,781

Performance ratios:

 

 

 

 

 

 

 

Return on average assets

1.54

%  

2.07

%  

2.16

%  

2.52

%  

2.33

%  

 

2.06

%  

 

2.51

%

Return on average equity

 

14.97

 

20.56

 

20.65

 

26.94

 

24.80

 

20.48

 

23.55

Dividend payout ratio

 

29.03

 

22.75

 

23.85

 

19.76

 

20.52

 

23.40

 

19.17

Yield on total loans

 

5.50

 

5.11

 

4.95

 

5.00

 

4.93

 

5.15

 

5.11

Yield on average earning assets

 

5.43

 

4.94

 

4.65

 

4.34

 

4.32

 

4.86

 

4.65

Cost of average interest bearing liabilities

 

2.49

 

1.51

 

0.56

 

0.24

 

0.24

 

1.25

 

0.29

Cost of deposits

 

2.61

 

1.48

 

0.55

 

0.27

 

0.27

 

1.29

 

0.29

Net interest margin

 

3.58

 

3.84

 

4.26

 

4.16

 

4.15

 

3.95

 

4.45

Efficiency ratio(1)

 

40.26

 

36.37

 

37.62

 

31.79

 

33.71

 

36.28

 

35.10

Asset quality data (at period end):  

 

 

 

 

 

 

 

Net charge-offs/(recoveries) to average loans held for investment

 

(0.01)

%  

 

0.00

%  

 

0.00

%  

 

0.06

%  

 

0.01

%  

 

0.01

%  

 

0.01

%

Nonperforming assets to gross loans and OREO

 

0.80

 

1.09

 

1.22

 

0.63

 

0.61

 

0.80

 

0.61

ALL to nonperforming loans

 

68.88

 

53.25

 

54.79

 

134.39

 

143.69

 

68.88

 

143.69

ALL to loans held for investment

 

0.45

 

0.50

 

0.60

 

0.66

 

0.67

 

0.45

 

0.67

Balance sheet and capital ratios:

 

 

 

 

 

 

 

Gross loans held for investment to deposits

 

114.94

%  

 

116.21

%  

 

115.86

%  

 

105.72

%  

 

110.98

%  

 

114.94

%  

 

110.98

%

Noninterest bearing deposits to deposits

 

22.95

 

23.43

 

25.87

 

25.84

 

26.18

 

22.95

 

26.18

Common equity to assets

 

10.28

 

10.42

 

10.20

 

9.88

 

9.34

 

10.28

 

9.34

Leverage ratio

 

9.66

 

9.90

 

10.31

 

9.46

 

9.44

 

9.66

 

9.44

Common equity tier 1 ratio

 

16.11

 

16.18

 

16.70

 

17.24

 

16.76

 

16.11

 

16.76

Tier 1 risk-based capital ratio

 

16.11

 

16.18

 

16.70

 

17.24

 

16.76

 

16.11

 

16.76

Total risk-based capital ratio

 

16.79

 

16.94

 

17.60

 

18.22

 

17.77

 

16.79

 

17.77

Mortgage and SBA loan data:  

 

 

 

 

 

 

 

Mortgage loans serviced for others

$

526,719

$

550,587

$

589,500

$

605,112

$

608,208

$

526,719

$

608,208

Mortgage loan production

 

88,045

 

255,662

 

326,973

 

162,933

 

237,195

 

833,613

 

1,196,190

Mortgage loan sales

 

 

 

37,928

 

56,987

 

 

94,915

 

SBA loans serviced for others

 

465,120

 

489,120

 

504,894

 

528,227

 

542,991

 

465,120

 

542,991

SBA loan production

 

42,419

 

22,193

 

21,407

 

50,689

 

52,727

 

136,708

 

285,834

SBA loan sales

 

 

8,588

 

 

22,898

 

30,169

 

31,486

 

124,710


(1)

Represents noninterest expense divided by the sum of net interest income plus noninterest income.

7


METROCITY BANKSHARES, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

As of the Quarter Ended

December 31, 

September 30, 

June 30, 

March 31, 

December 31, 

(Dollars in thousands, except per share data)

    

2022

    

2022

    

2022

    

2022

    

2021

ASSETS

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

150,964

$

164,054

$

220,027

$

418,988

$

432,523

Federal funds sold

 

28,521

 

15,669

 

3,069

 

5,743

 

8,818

Cash and cash equivalents

 

179,485

 

179,723

 

223,096

 

424,731

 

441,341

Equity securities

10,300

10,452

10,778

11,024

11,386

Securities available for sale (at fair value)

 

19,245

 

19,978

 

21,394

 

23,886

 

25,733

Loans

 

3,055,689

 

2,978,318

 

2,770,020

 

2,512,300

 

2,505,070

Allowance for loan losses

 

(13,888)

 

(14,982)

 

(16,678)

 

(16,674)

 

(16,952)

Loans less allowance for loan losses

 

3,041,801

 

2,963,336

 

2,753,342

 

2,495,626

 

2,488,118

Loans held for sale

 

 

 

 

37,928

 

Accrued interest receivable

 

13,171

 

11,732

 

10,990

 

10,644

 

11,052

Federal Home Loan Bank stock

 

17,493

 

15,619

 

15,619

 

15,806

 

19,701

Premises and equipment, net

 

14,257

 

13,664

 

12,847

 

12,814

 

13,068

Operating lease right-of-use asset

 

8,463

 

8,835

 

8,518

 

8,925

 

9,338

Foreclosed real estate, net

 

4,328

 

4,328

 

3,562

 

3,562

 

3,618

SBA servicing asset, net

 

7,085

 

8,324

 

8,216

 

10,554

 

10,234

Mortgage servicing asset, net

 

3,973

 

4,975

 

6,090

 

6,925

 

7,747

Bank owned life insurance

 

69,130

 

68,697

 

68,267

 

67,841

 

59,437

Other assets

37,826

38,776

25,131

12,051

5,385

Total assets

$

3,426,557

$

3,348,439

$

3,167,850

$

3,142,317

$

3,106,158

LIABILITIES

 

 

 

 

  

 

  

Noninterest-bearing deposits

$

611,991

$

602,246

$

620,182

$

615,650

$

592,444

Interest-bearing deposits

 

2,054,847

 

1,968,607

 

1,776,826

 

1,766,491

 

1,670,576

Total deposits

 

2,666,838

 

2,570,853

 

2,397,008

 

2,382,141

 

2,263,020

Federal Home Loan Bank advances

 

375,000

 

375,000

 

375,000

 

380,000

 

500,000

Other borrowings

 

392

 

396

 

399

 

405

 

459

Operating lease liability

 

8,885

 

9,303

 

9,031

 

9,445

 

9,861

Accrued interest payable

 

2,739

 

1,489

 

703

 

207

 

204

Other liabilities

 

20,291

 

42,369

 

62,640

 

59,709

 

42,391

Total liabilities

$

3,074,145

$

2,999,410

$

2,844,781

$

2,831,907

$

2,815,935

SHAREHOLDERS' EQUITY

 

 

 

 

 

Preferred stock

 

 

 

 

 

Common stock

 

252

 

254

 

255

 

255

 

255

Additional paid-in capital

 

45,298

 

48,914

 

49,831

 

51,753

 

51,559

Retained earnings

 

288,823

 

279,475

 

266,426

 

254,165

 

238,577

Accumulated other comprehensive income (loss)

 

18,039

 

20,386

 

6,557

 

4,237

 

(168)

Total shareholders' equity

 

352,412

 

349,029

 

323,069

 

310,410

 

290,223

Total liabilities and shareholders' equity

$

3,426,557

$

3,348,439

$

3,167,850

$

3,142,317

$

3,106,158

8


METROCITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

Three Months Ended

Year Ended

    

December 31, 

    

September 30, 

    

June 30, 

    

March 31, 

    

December 31, 

    

December 31, 

    

December 31, 

(Dollars in thousands, except per share data)

2022

2022

2022

2022

2021

2022

2021

Interest and dividend income:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Loans, including Fees

$

41,783

$

37,263

$

32,310

$

31,459

$

30,496

$

142,815

$

107,851

Other investment income

 

2,116

 

1,011

 

711

 

492

 

360

 

4,330

 

885

Federal funds sold

 

46

 

23

 

4

 

2

 

1

 

75

 

5

Total interest income

 

43,945

 

38,297

 

33,025

 

31,953

 

30,857

 

147,220

 

108,741

Interest expense:

 

 

  

 

  

 

  

 

  

 

  

 

  

Deposits

 

13,071

 

6,964

 

2,384

 

1,139

 

1,069

 

23,558

 

3,948

FHLB advances and other borrowings

 

1,924

 

1,545

 

421

 

161

 

167

 

4,051

 

624

Total interest expense

 

14,995

 

8,509

 

2,805

 

1,300

 

1,236

 

27,609

 

4,572

Net interest income

 

28,950

 

29,788

 

30,220

 

30,653

 

29,621

 

119,611

 

104,169

Provision for loan losses

 

(1,168)

 

(1,703)

 

 

104

 

546

 

(2,767)

 

6,929

Net interest income after provision for loan losses

 

30,118

 

31,491

 

30,220

 

30,549

 

29,075

 

122,378

 

97,240

Noninterest income:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Service charges on deposit accounts

 

483

 

509

 

518

 

481

 

466

 

1,991

 

1,696

Other service charges, commissions and fees

 

1,243

 

2,676

 

3,647

 

2,159

 

3,015

 

9,725

 

14,437

Gain on sale of residential mortgage loans

 

 

 

806

 

1,211

 

 

2,017

 

Mortgage servicing income, net

 

(299)

 

(358)

 

(5)

 

101

 

95

 

(561)

 

(564)

Gain on sale of SBA loans

 

 

500

 

 

1,568

 

2,895

 

2,068

 

10,952

SBA servicing income, net

 

(72)

 

1,330

 

(1,077)

 

1,644

 

634

 

1,825

 

5,884

Other income

 

439

 

444

 

764

 

492

 

386

 

2,139

 

1,398

Total noninterest income

 

1,794

 

5,101

 

4,653

 

7,656

 

7,491

 

19,204

 

33,803

Noninterest expense:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Salaries and employee benefits

 

7,721

 

7,756

 

7,929

 

7,096

 

7,819

 

30,502

 

30,112

Occupancy

 

1,263

 

1,167

 

1,200

 

1,227

 

1,206

 

4,857

 

5,028

Data Processing

 

287

 

270

 

261

 

277

 

252

 

1,095

 

1,100

Advertising

 

172

 

158

 

126

 

150

 

148

 

606

 

541

Other expenses

 

2,936

 

3,337

 

3,603

 

3,429

 

3,087

 

13,305

 

11,643

Total noninterest expense

 

12,379

 

12,688

 

13,119

 

12,179

 

12,512

 

50,365

 

48,424

Income before provision for income taxes

 

19,533

 

23,904

 

21,754

 

26,026

 

24,054

 

91,217

 

82,619

Provision for income taxes

 

6,362

 

7,011

 

5,654

 

6,597

 

6,609

 

25,624

 

20,918

Net income available to common shareholders

$

13,171

$

16,893

$

16,100

$

19,429

$

17,445

$

65,593

$

61,701

9


METROCITY BANKSHARES, INC.

AVERAGE BALANCES AND YIELDS/RATES

Three Months Ended

 

December 31, 2022

September 30, 2022

December 31, 2021

 

Average

Interest and

Yield /

Average

Interest and

Yield /

Average

Interest and

Yield /

(Dollars in thousands)

    

Balance

    

Fees

    

Rate

    

Balance

    

Fees

    

Rate

    

Balance

    

Fees

    

Rate

 

Earning Assets:

  

  

  

  

  

  

  

  

 

Federal funds sold and other investments(1)

$

159,297

$

1,777

4.43

%  

$

151,177

$

864

2.27

%  

$

345,311

$

221

0.25

%  

Investment securities

 

33,405

385

4.57

 

34,792

170

1.94

 

33,682

140

1.65

Total investments

 

192,702

2,162

4.45

 

185,969

1,034

2.21

 

378,993

 

361

 

0.38

Construction and development

 

40,244

575

5.67

 

38,636

530

5.44

 

50,142

639

5.06

Commercial real estate

 

628,641

12,387

7.82

 

601,370

9,905

6.53

 

524,770

7,680

5.81

Commercial and industrial

 

51,788

1,021

7.82

 

50,605

909

7.13

 

77,911

1,353

6.89

Residential real estate

 

2,295,309

27,773

4.80

 

2,201,186

25,885

4.67

 

1,800,390

20,804

4.58

Consumer and other

 

162

27

66.12

 

137

34

98.46

 

189

20

41.98

Gross loans(2)

 

3,016,144

 

41,783

 

5.50

 

2,891,934

 

37,263

 

5.11

 

2,453,402

 

30,496

 

4.93

Total earning assets

 

3,208,846

 

43,945

 

5.43

 

3,077,903

 

38,297

 

4.94

 

2,832,395

 

30,857

 

4.32

Noninterest-earning assets

 

177,040

 

158,579

 

 

140,594

 

Total assets

 

3,385,886

 

3,236,482

 

 

2,972,989

 

Interest-bearing liabilities:  

 

  

 

  

 

 

  

 

  

 

 

  

 

  

 

NOW and savings deposits

 

173,214

531

1.22

 

186,459

338

0.72

 

136,102

64

 

0.19

Money market deposits

 

1,089,198

8,361

3.05

 

1,179,954

5,189

1.74

 

949,148

550

 

0.23

Time deposits

 

722,285

4,179

2.30

 

499,577

1,437

1.14

 

480,303

455

 

0.38

Total interest-bearing deposits

 

1,984,697

 

13,071

 

2.61

 

1,865,990

 

6,964

 

1.48

 

1,565,553

 

1,069

 

0.27

Borrowings

 

403,113

1,924

1.89

 

375,405

1,545

1.63

 

465,141

167

 

0.14

Total interest-bearing liabilities

 

2,387,810

 

14,995

 

2.49

 

2,241,395

 

8,509

 

1.51

 

2,030,694

 

1,236

 

0.24

Noninterest-bearing liabilities:

 

 

  

 

 

 

  

 

 

 

  

 

Noninterest-bearing deposits

 

597,250

 

 

599,902

 

 

592,300

 

 

Other noninterest-bearing liabilities

 

51,692

 

 

69,131

 

 

70,915

 

 

Total noninterest-bearing liabilities

 

648,942

 

 

669,033

 

 

663,215

 

 

Shareholders' equity

 

349,134

 

 

326,054

 

 

279,080

 

 

Total liabilities and shareholders' equity

$

3,385,886

$

3,236,482

$

2,972,989

Net interest income

$

28,950

 

$

29,788

 

$

29,621

Net interest spread

 

 

2.94

 

 

3.43

 

 

4.08

Net interest margin

 

 

3.58

 

 

3.84

 

 

4.15


(1)

Includes income and average balances for term federal funds sold, interest-earning cash accounts and other miscellaneous interest-earning assets.

(2)

Average loan balances include nonaccrual loans and loans held for sale.

10


METROCITY BANKSHARES, INC.

AVERAGE BALANCES AND YIELDS/RATES

Year Ended

 

December 31, 2022

December 31, 2021

 

    

Average

    

Interest and

    

Yield /

    

Average

    

Interest and

    

Yield /

 

(Dollars in thousands)

Balance

Fees

Rate

Balance

Fees

Rate

 

Earning Assets:

 

  

 

  

 

  

 

  

 

 

  

Federal funds sold and other investments(1)

$

225,154

$

3,524

 

1.57

%  

$

207,771

$

480

 

0.23

%

Investment securities

 

35,188

881

2.50

 

21,573

410

1.90

Total investments

 

260,342

4,405

1.69

 

229,344

890

0.39

Construction and development

 

35,562

1,898

5.34

 

48,076

2,513

5.23

Commercial real estate

 

589,017

38,582

6.55

 

503,968

29,750

5.90

Commercial and industrial

 

55,516

3,920

7.06

 

119,640

8,407

7.03

Residential real estate

 

2,090,389

98,277

4.70

 

1,437,377

67,058

4.67

Consumer and other

 

193

138

71.50

 

188

123

65.43

Gross loans(2)

 

2,770,677

 

142,815

 

5.15

 

2,109,249

 

107,851

 

5.11

Total earning assets

 

3,031,019

 

147,220

 

4.86

 

2,338,593

 

108,741

 

4.65

Noninterest-earning assets

 

156,185

 

 

122,038

 

Total assets

 

3,187,204

 

 

2,460,631

 

Interest-bearing liabilities:

 

 

 

 

 

 

NOW and savings deposits

 

186,061

1,046

0.56

 

112,943

222

0.20

Money market deposits

 

1,130,439

16,067

1.42

 

726,268

1,693

0.23

Time deposits

 

513,867

6,445

1.25

 

499,856

2,033

0.41

Total interest-bearing deposits

 

1,830,367

 

23,558

 

1.29

 

1,339,067

 

3,948

 

0.29

Borrowings

 

373,238

4,051

 

1.09

 

223,027

624

 

0.28

Total interest-bearing liabilities

 

2,203,605

 

27,609

 

1.25

 

1,562,094

 

4,572

 

0.29

Noninterest-bearing liabilities:

 

 

  

 

 

 

  

 

Noninterest-bearing deposits

 

599,340

 

 

 

559,797

 

 

Other noninterest-bearing liabilities

 

63,997

 

 

 

76,727

 

 

Total noninterest-bearing liabilities

 

663,337

 

 

 

636,524

 

 

Shareholders' equity

 

320,262

 

 

 

262,013

 

 

Total liabilities and shareholders' equity

$

3,187,204

$

2,460,631

Net interest income

 

$

119,611

 

$

104,169

Net interest spread

 

 

3.61

 

 

4.36

Net interest margin

 

 

3.95

 

 

4.45


(1)

Includes income and average balances for term federal funds sold, interest-earning cash accounts and other miscellaneous interest-earning assets.

(2)

Average loan balances include nonaccrual loans and loans held for sale.

11


METROCITY BANKSHARES, INC.

LOAN DATA

As of the Quarter Ended

 

December 31, 2022

September 30, 2022

June 30, 2022

March 31, 2022

December 31, 2021

 

    

    

% of

    

    

% of

    

    

% of

    

    

% of

    

    

% of

 

(Dollars in thousands)

Amount

Total

Amount

Total

Amount

Total

Amount

Total

Amount

Total

 

Construction and Development

$

47,779

1.6

%  

$

51,300

1.7

%  

$

45,042

1.6

%  

$

38,683

1.6

%  

$

38,857

 

1.6

%

Commercial Real Estate

 

657,246

21.4

 

608,700

20.4

 

581,234

20.9

 

567,031

22.5

 

520,488

 

20.7

Commercial and Industrial

 

53,173

1.7

 

52,693

1.8

 

57,843

2.1

 

66,073

2.6

 

73,072

 

2.9

Residential Real Estate

 

2,306,915

75.3

 

2,274,679

76.1

 

2,092,952

75.4

 

1,846,434

73.3

 

1,879,012

 

74.8

Consumer and other

 

216

 

198

 

165

 

130

 

79

 

Gross loans

$

3,065,329

 

100.0

%  

$

2,987,570

 

100.0

%  

$

2,777,236

 

100.0

%  

$

2,518,351

 

100.0

%  

$

2,511,508

 

100.0

%

Unearned income

 

(9,640)

 

  

 

(9,252)

 

  

 

(7,216)

 

  

 

(6,051)

 

  

 

(6,438)

 

  

Allowance for loan losses

 

(13,888)

 

  

 

(14,982)

 

  

 

(16,678)

 

  

 

(16,674)

 

  

 

(16,952)

 

  

Net loans

$

3,041,801

 

  

$

2,963,336

 

  

$

2,753,342

 

  

$

2,495,626

 

  

$

2,488,118

 

  

METROCITY BANKSHARES, INC.

NONPERFORMING ASSETS

As of the Quarter Ended

 

    

December 31, 

    

September 30, 

    

June 30, 

    

March 31, 

    

December 31, 

 

(Dollars in thousands)

2022

2022

2022

2022

2021

 

Nonaccrual loans

$

10,065

$

17,700

$

19,966

$

9,506

$

8,759

Past due loans 90 days or more and still accruing

 

180

 

 

 

 

342

Accruing troubled debt restructured loans

 

9,919

 

10,437

 

10,474

 

2,901

 

2,697

Total non-performing loans

 

20,164

 

28,137

 

30,440

 

12,407

 

11,798

Other real estate owned

 

4,328

 

4,328

 

3,562

 

3,562

 

3,618

Total non-performing assets

$

24,492

$

32,465

$

34,002

$

15,969

$

15,416

Nonperforming loans to gross loans

 

0.66

%  

 

0.94

%  

 

1.10

%  

 

0.49

%  

 

0.47

%

Nonperforming assets to total assets

 

0.71

 

0.97

 

1.07

 

0.51

 

0.50

Allowance for loan losses to non-performing loans

 

68.88

 

53.25

 

54.79

 

134.39

 

143.69

12


METROCITY BANKSHARES, INC.

ALLOWANCE FOR LOAN LOSSES

As of and for the Three Months Ended

As of and for the Year Ended

 

    

December 31, 

    

September 30, 

    

June 30, 

    

March 31, 

    

December 31, 

    

December 31, 

    

December 31, 

 

(Dollars in thousands)

2022

2022

2022

2022

2021

2022

2021

 

Balance, beginning of period

$

14,982

$

16,678

$

16,674

$

16,952

$

16,445

$

16,952

$

10,135

Net charge-offs/(recoveries):

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Construction and development

 

 

 

 

 

 

Commercial real estate

 

(2)

 

(1)

 

(2)

 

(2)

 

39

 

(7)

55

Commercial and industrial

 

(72)

 

(6)

 

(2)

 

389

 

 

309

64

Residential real estate

 

 

 

 

 

 

Consumer and other

 

 

 

 

(5)

 

 

(5)

(7)

Total net charge-offs/(recoveries)

 

(74)

 

(7)

 

(4)

 

382

 

39

 

297

 

112

Provision for loan losses

 

(1,168)

 

(1,703)

 

 

104

 

546

 

(2,767)

 

6,929

Balance, end of period

$

13,888

$

14,982

$

16,678

$

16,674

$

16,952

$

13,888

$

16,952

Total loans at end of period

$

3,065,329

$

2,987,570

$

2,777,236

$

2,518,351

$

2,511,508

$

3,065,329

$

2,511,508

Average loans(1)

$

3,016,144

$

2,891,934

$

2,597,019

$

2,533,254

$

2,453,402

$

2,761,195

$

2,109,249

Net charge-offs/(recoveries) to average loans

 

(0.01)

%  

 

0.00

%  

 

0.00

%  

 

0.06

%  

 

0.01

%  

 

0.01

%  

 

0.01

%

Allowance for loan losses to total loans

 

0.45

 

0.50

 

0.60

 

0.66

 

0.67

 

0.45

 

0.67


(1)

Excludes loans held for sale

13