EX-99.1 2 ea167967ex99-1_briley.htm EARNINGS RELEASE DATED NOVEMBER 3, 2022

Exhibit 99.1

 

 

 

B. Riley Financial Reports Third Quarter 2022 Results; Declares $1.00 Dividend

 

Total Revenues of $340.4 million

Net Income of $45.8 million, Diluted EPS of $1.53

Adjusted EBITDA of $141.4 million

 

Declares Quarterly Dividend of $1.00 per common share

Board Approves Share Repurchase Plan of up to $50 million

 

LOS ANGELES, November 3, 2022 – B. Riley Financial, Inc. (NASDAQ: RILY) (“B. Riley” or the “Company”), a diversified financial services platform, today released results for the three-month period ending September 30, 2022.

 

Bryant Riley, Chairman and Co-Chief Executive Officer of B. Riley Financial, commented: “Our third quarter results represent the underlying strength and continued versatility of our diversified platform despite the meaningful slowdown in capital markets. Our ability to generate solid operating results over the past nine months has enabled us to deliver our shareholders with a third quarter dividend of $1.00 per share, and over $83 million in common dividends related to our performance in the current year.”

 

“Stable operating performance and steady cash flow have provided us a solid foundation with which to operate as we continue to opportunistically invest to enhance our platform. During the quarter, we added BullsEye Telecom to our Lingo subsidiary and expanded our receivables portfolio. And in the beginning of the fourth quarter, we acquired Targus® in a transaction valued at $250 million. These additions are expected to further balance our episodic and cyclical businesses, while meaningfully augmenting our steady and recurring earnings and cash flows as we look ahead,” added Riley.

 

“It has been over a decade since we have endured a capital markets environment as challenging as the one we navigate today. While we have maintained meaningful profitability, we recognize that the current market environment presents both opportunities and challenges for capital markets and wealth management. Our diversified business is well-structured for continued resiliency in the event challenging markets persist, or even intensify. Cost discipline over our 25-year history has afforded us the agility and flexibility to continue to thrive and aggregate share amid periods of market dislocation. At the same time, steady and growing cash flows have enabled us to return meaningful capital to our shareholders as we continue to invest in our business. We expect to see numerous opportunities over the next 12 to 24 months as market valuations adjust, and believe we are in a very strong position to take advantage of those opportunities.”

 

Tom Kelleher, Co-Chief Executive Officer of B. Riley Financial, added: “Our world class team of professionals has continued to make great strides incorporating acquisitions and welcoming new colleagues to B. Riley, while continuing to support our clients and partners amid a difficult environment. Embedded throughout our platform is core expertise across restructuring, debt refinancing, direct lending, bankruptcy advisory, and asset disposition. As financial conditions tighten and demand for these services continue to accelerate, we believe our counter-cyclical businesses will be poised for growth in the coming quarters.”

 

Declaration of Common Dividend

 

The Company has declared a regular quarterly cash dividend of $1.00 per common share payable on or about November 29 to common stockholders of record as of November 15.

 

Share Repurchase Authorization

 

B. Riley’s Board of Directors has approved an annual share repurchase plan under which the Company may repurchase up to $50 million of its common shares.

 

www.brileyfin.com |  NASDAQ: RILY1

 

 

 

 

Third Quarter 2022 Financial Summary

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
(Dollars in thousands, except for share data)  2022   2021   2022   2021 
                 
Net income (loss) available to common shareholders  $45,835   $48,621   $(108,390)  $375,415 
                     
Basic income (loss) per common share  $1.62   $1.76   $(3.86)  $13.75 
Diluted income (loss) per common share  $1.53   $1.69   $(3.86)  $13.07 

 

B. Riley Financial reported total revenues of $340.4 million, compared with $381.5 million for the third quarter ended September 30, 2021.

 

Net income available to common shareholders was $45.8 million, or $1.53 per diluted share, compared to $48.6 million, or $1.69 per diluted share in the prior-year period.

 

Total adjusted EBITDA for the quarter was $141.4 million, compared to $114.1 million in the prior year period.

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
(Dollars in thousands)  2022   2021   2022   2021 
                 
Operating Revenues (2)  $328,209   $363,325   $868,815   $1,000,633 
Investment Gains (Loss) (4)   12,154    18,197    (280,163)   317,818 
Total Revenues  $340,363   $381,522   $588,652   $1,318,451 
                     
Operating Adjusted EBITDA (3)  $106,244   $101,091   $264,651   $315,932 
Investment Adjusted EBITDA (5)   35,193    13,010    (218,329)   308,537 
Total Adjusted EBITDA (1)  $141,437   $114,101   $46,322   $624,469 

 

For the third quarter ended September 30, 2022:

Operating revenues (2) were $328.2 million, compared with $363.3 million for the third quarter ended September 30, 2021. Operating adjusted EBITDA (3) increased to $106.2 million, compared with $101.1 million in the prior year period.

 

Quarterly investment gains were $12.2 million for the quarter, which reflect certain strategic investments held by the Company.

 

Quarterly results benefitted from $13.2 million of income related to the deconsolidation of B. Riley Principal 150 Merger Corp. as result of its business combination with FaZe Clan Inc.

 

Balance Sheet Highlights

 

As of September 30, 2022, cash and investments (6) totaled approximately $2.33 billion including cash and cash equivalents of $231.8 million, $1.2 billion in net securities and other investments owned, and $814.7 million in loans receivable.

 

Total debt was approximately $2.32 billion as of September 30. Total cash and investments, (6) net of debt, was approximately $14 million at quarter-end.

 

www.brileyfin.com |  NASDAQ: RILY2

 

 

 

 

Third Quarter 2022 Segment Financial Summary

 

   Operating
Revenues (2)
   Investment
Gains (Loss) (4)
   Total
Segment Revenue
 
   Three Months Ended
September 30,
   Three Months Ended
September 30,
   Three Months Ended
September 30,
 
(Dollars in thousands)  2022   2021   2022   2021   2022   2021 
Capital Markets  $168,271   $161,718   $11,127   $16,935   $179,398   $178,653 
Wealth Management   47,145    117,572    1,027    1,262    48,172    118,834 
Auction and Liquidation   7,039    37,072    -    -    7,039    37,072 
Financial Consulting   22,835    21,291    -    -    22,835    21,291 
Principal Investments - Communications and Other   77,896    19,300    -    -    77,896    19,300 
Brands   5,023    6,372    -    -    5,023    6,372 

 

   Segment Operating
Income (Loss) (7)
   Investment
Income (Loss) (5)
   Total Segment
Income (Loss)
 
   Three Months Ended
September 30,
   Three Months Ended
September 30,
   Three Months Ended
September 30,
 
(Dollars in thousands)  2022   2021   2022   2021   2022   2021 
Capital Markets  $90,767   $76,142   $33,337   $11,748   $124,104   $87,890 
Wealth Management   (10,524)   5,322    1,027    1,262    (9,497)   6,584 
Auction and Liquidation   577    6,298    -    -    577    6,298 
Financial Consulting   2,704    2,769    -    -    2,704    2,769 
Principal Investments - Communications and Other   1,906    6,506    -    -    1,906    6,506 
Brands   3,599    4,686    -    -    3,599    4,686 

 

For the three months ended September 30, 2022:

 

Capital Markets revenues of $179.4 million remained relatively flat, despite lower levels of investment banking and underwriting activity. Segment income increased to $124.1 million, up from $87.9 million in the prior year period, primarily driven by interest income from loans and securities lending.

 

Excluding investment gains(4), Capital Markets segment operating revenues increased to $168.3 million, up from $161.7 million in the prior year period. Segment operating income (7) increased to $90.8 million from $76.1 million in the prior year period.

 

Wealth Management revenues decreased to $48.2 million, primarily impacted by our strategic exit of several brokers and certain businesses previously affiliated with National Securities, in addition to challenging market conditions which resulted in reduced client activity. Wealth assets under management were approximately $25 billion as of September 30, 2022.

 

Auction and Liquidation revenues were $7.0 million, primarily driven by ongoing engagements in Europe and smaller liquidation projects in the US. Results for this segment vary from quarter-to-quarter and year-to-year due to the episodic impact of large retail liquidation engagements.

 

www.brileyfin.com |  NASDAQ: RILY3

 

 

 

 

Financial Consulting revenues increased to $22.8 million, up from $21.3 million in the prior year period, primarily driven by sustained demand for appraisals, and bankruptcy restructuring and forensic litigation consulting. Segment income of $2.7 million remained steady compared to $2.8 million in the prior year period.

 

Principal Investments – Communications and Other segment revenues increased 304% to $77.9 million, up from $19.3 million in the prior year period due to the additions of Marconi Wireless, Lingo, and Bullseye Telecom. On a combined basis, communications businesses, along with other principal investments, continued to perform above expectations, contributing recurring cash flow to the Company.

 

Brands segment revenues were $5.0 million related to the licensing of trademarks for six brands: Catherine Malandrino, English Laundry, Joan Vass, Kensie Girl, Limited Too, and Nanette Lepore.

 

Investments in the Hurley and Justice brands contributed dividend income of $7.1 million for the quarter, compared to $4.3 million in the same period last year. Results related to the Hurley and Justice investments are recognized as Capital Markets segment operating income.(7)

 

Supplemental Financial Data

 

Additional details related to operating results and investment performance can be found in the Third Quarter 2022 Financial Supplement on B. Riley’s investor relations website.

 

Conference Call Details

 

Management will host an investor call to discuss its third quarter results today, Thursday, November 3, 2022 at 4:30 p.m. Eastern time (1:30 p.m. Pacific time). Investors may access the live broadcast and archived recording via ir.brileyfin.com.

 

  Date and Time: Thursday, November 3, 2022 at 4:30 p.m. Eastern time (1:30 p.m. Pacific time)
  Dial In: 1-800-239-9838 (toll-free) or 1-856-344-9221 (international)
  Audio Webcast: https://ir.brileyfin.com/events-and-presentations
     
  Replay (expires Thursday, November 10, 2022)
  Dial In: 1-844-512-2921; 9397082 (pin)

 

About B. Riley Financial

 

B. Riley Financial is a diversified financial services platform that delivers tailored solutions to meet the strategic, operational, and capital needs of its clients and partners. B. Riley leverages cross-platform expertise to provide clients with full service, collaborative solutions at every stage of the business life cycle. Through its affiliated subsidiaries, B. Riley provides end-to-end, collaborative financial services across investment banking, institutional brokerage, private wealth and investment management, financial consulting, corporate restructuring, operations management, risk and compliance, due diligence, forensic accounting, litigation support, appraisal and valuation, auction, and liquidation services. B. Riley opportunistically invests to benefit its shareholders, and certain registered affiliates originate and underwrite senior secured loans for asset-rich companies. B. Riley refers to B. Riley Financial, Inc. and/or one or more of its subsidiaries or affiliates. For more information, please visit www.brileyfin.com.

 

Footnotes (See "Note Regarding Use of Non-GAAP Financial Measures" for further discussion of these non-GAAP terms.)

(1)Adjusted EBITDA includes earnings before interest, taxes, depreciation, amortization, restructuring charge, share-based payments, gain on extinguishment of loans, impairment of tradenames, and transaction related and other costs. For a definition of adjusted EBITDA and a reconciliation to GAAP financial measures, please see the Appendix hereto.
(2)Operating revenue is defined as the sum of revenues from services and fees, interest income - loans and securities lending, and sale of goods.
(3)Operating adjusted EBITDA is defined as adjusted EBITDA excluding trading income (losses) and fair value adjustments on loans and other investment related expenses.
(4)Investment gains (loss) is defined as trading income (losses) and fair value adjustments on loans.
(5)Investment adjusted EBITDA and investment income (loss) are defined as trading income (losses) and fair value adjustments on loans, less other investment related expenses.
(6)Total cash and investments is defined as the sum of cash and cash equivalents, restricted cash, due from clearing brokers net of due to clearing brokers, securities and other investments owned, at fair value net of (i) securities sold not yet purchased and (ii) noncontrolling interest related to investments, advances against customer contracts, loans receivable, at fair value net of loan participations sold, and other investments reported in prepaid and other assets.
(7)Segment operating income (loss) is defined as segment income (loss) excluding trading income (losses) and fair value adjustments on loans and other investment related operating expenses.

 

www.brileyfin.com |  NASDAQ: RILY4

 

 

 

 

Note Regarding Use of Non-GAAP Financial Measures

 

Certain of the information set forth herein, including operating revenues, adjusted EBITDA, operating adjusted EBITDA, and investment adjusted EBITDA, may be considered non-GAAP financial measures. B. Riley Financial believes this information is useful to investors because it provides a basis for measuring the Company's available capital resources, the operating performance of its business and its revenues and cash flow, (i) excluding in the case of operating revenues, trading income (losses) and fair value adjustments on loans, (ii) excluding in the case of adjusted EBITDA, net interest expense, provisions for or benefit from income taxes, depreciation, amortization, fair value adjustment, restructuring charge, gain on extinguishment of loans, impairment of trade names, stock-based compensation and transaction and other expenses, (iii) excluding in the case of operating adjusted EBITDA, the aforementioned adjustments for adjusted EBITDA as well as trading income (losses) and fair value adjustments on loans, and other investment related expenses, (iv) including in the case of investment adjusted EBITDA, trading income (losses) and fair value adjustments on loans, net of other investment related expenses, and (v) including in the case of total cash and investments, net of debt, total cash, net securities and investments, and other minus total debt, that would normally be included in the most directly comparable measures calculated and presented in accordance with Generally Accepted Accounting Principles ("GAAP"). In addition, the Company's management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measures in evaluating the Company's operating performance, management compensation, capital resources, and cash flow. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with GAAP, and non-financial measures as reported by the Company may not be comparable to similarly titled amounts reported by other companies.

 

Forward-Looking Statements

 

Statements in this press release that are not descriptions of historical facts are forward-looking statements that are based on management's current expectations and assumptions and are subject to risks and uncertainties. If such risks or uncertainties materialize or such assumptions prove incorrect, our business, operating results, financial condition, and stock price could be materially negatively affected. You should not place undue reliance on such forward-looking statements, which are based on the information currently available to us and speak only as of the date of this press release. Such forward-looking statements include, but are not limited to, statements regarding our excitement and the expected growth of our business segments. Factors that could cause such actual results to differ materially from those contemplated or implied by such forward-looking statements include, without limitation, the risks associated with the unpredictable and ongoing impact of the COVID-19 pandemic and other risks described from time to time in B. Riley Financial, Inc.’s periodic filings with the SEC, including, without limitation, the risks described in B. Riley Financial, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2021 under the captions “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” (as applicable). Additional information will be set forth in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2022. These factors should be considered carefully, and readers are cautioned not to place undue reliance on such forward-looking statements. All information is current as of the date this press release is issued, and B. Riley Financial undertakes no duty to update this information.

 

Contacts

 

Investors

Mike Frank

ir@brileyfin.com

(212) 409-2424

Media

Jo Anne McCusker

press@brileyfin.com

(646) 885-5425

 

www.brileyfin.com |  NASDAQ: RILY5

 

 

 

 

B. RILEY FINANCIAL, INC.

Consolidated Balance Sheets

(Dollars in thousands, except par value)

 

   September 30,   December 31, 
   2022   2021 
   (Unaudited)     
Assets        
Assets        
Cash and cash equivalents  $231,805   $278,933 
Restricted cash   1,578    927 
Due from clearing brokers   53,472    29,657 
Securities and other investments owned, at fair value   1,238,613    1,532,095 
Securities borrowed   2,243,306    2,090,966 
Accounts receivable, net   64,707    49,673 
Due from related parties   814    2,074 
Loans receivable, at fair value (includes $68,575 and $167,744 from related parties as of September 30, 2022 and December 31, 2021, respectively.)   814,715    873,186 
Prepaid expenses and other assets   355,875    463,502 
Operating lease right-of-use assets   84,550    56,969 
Property and equipment, net   16,174    12,870 
Goodwill   429,187    250,568 
Other intangible assets, net   296,346    207,651 
Deferred tax assets, net   2,845    2,848 
Total assets  $5,833,987   $5,851,919 
Liabilities and Equity          
Liabilities          
Accounts payable  $22,167   $6,326 
Accrued expenses and other liabilities   278,889    343,750 
Deferred revenue   89,157    69,507 
Deferred tax liabilities, net   10,932    93,055 
Due to related parties and partners   396     
Due to clearing brokers   3,942    69,398 
Securities sold not yet purchased   17,751    28,623 
Securities loaned   2,239,250    2,088,685 
Operating lease liabilities   96,049    69,072 
Notes payable   25,075    357 
Revolving credit facility   74,700    80,000 
Term loans, net   558,035    346,385 
Senior notes payable, net   1,661,191    1,606,560 
Total liabilities   5,077,534    4,801,718 
           
Commitments and contingencies          
Redeemable noncontrolling interests in equity of subsidiaries   178,759    345,000 
B. Riley Financial, Inc. equity:          
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; 4,535 and 4,512 issued and outstanding as of September 30, 2022 and December 31, 2021, respectively; liquidation preference  of $113,380 and $112,790 as of September 30, 2022 and December 31, 2021, respectively.        
Common stock, $0.0001 par value; 100,000,000 shares authorized; 28,300,003 and 27,591,028 issued and outstanding as of September 30, 2022 and December 31, 2021, respectively.   3    3 
Additional paid-in capital   473,420    413,486 
Retained earnings   46,916    248,862 
Accumulated other comprehensive loss   (6,726)   (1,080)
Total B. Riley Financial, Inc. stockholders' equity   513,613    661,271 
Noncontrolling interests   64,081    43,930 
Total equity   577,694    705,201 
Total liabilities and equity  $5,833,987   $5,851,919 

 

www.brileyfin.com |  NASDAQ: RILY6

 

 

 

 

B. RILEY FINANCIAL, INC.

Consolidated Statements of Operations

(Unaudited)

(Dollars in thousands, except share data)

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2022   2021   2022   2021 
Revenues:                
Services and fees  $266,485   $301,497   $678,065   $857,109 
Trading income (losses) and fair value adjustments on loans   12,154    18,197    (280,163)   317,818 
Interest income - Loans and securities lending   57,594    26,869    182,855    89,280 
Sale of goods   4,130    34,959    7,895    54,244 
Total revenues   340,363    381,522    588,652    1,318,451 
Operating expenses:                    
Direct cost of services   44,523    18,019    73,959    41,435 
Cost of goods sold   3,089    12,442    7,334    21,394 
Selling, general and administrative expenses   163,727    244,218    506,062    635,484 
Restructuring charge   8,016        8,016     
Interest expense - Securities lending and loan participations sold   17,447    10,097    43,757    40,269 
Total operating expenses   236,802    284,776    639,128    738,582 
Operating income (loss)   103,561    96,746    (50,476)   579,869 
Other income (expense):                    
Interest income   686    70    1,253    175 
Change in fair value of financial instruments and other   (574)   1,758    9,728    8,267 
(Loss) income from equity investments   (91)   1,149    3,285    1,172 
Interest expense   (34,587)   (25,372)   (96,787)   (66,014)
Income (loss) before income taxes   68,995    74,351    (132,997)   523,469 
(Provision for) benefit from income taxes   (16,350)   (22,693)   39,858    (140,113)
Net income (loss)   52,645    51,658    (93,139)   383,356 
Net income attributable to noncontrolling interests and redeemable noncontrolling interests   4,808    1,108    9,245    2,474 
Net income (loss) attributable to B. Riley Financial, Inc.   47,837    50,550    (102,384)   380,882 
Preferred stock dividends   2,002    1,929    6,006    5,467 
Net income (loss) available to common shareholders  $45,835   $48,621   $(108,390)  $375,415 
                     
Basic income (loss) per common share  $1.62   $1.76   $(3.86)  $13.75 
Diluted income (loss) per common share  $1.53   $1.69   $(3.86)  $13.07 
                     
Weighted average basic common shares outstanding   28,293,064    27,570,716    28,068,160    27,297,917 
Weighted average diluted common shares outstanding   29,968,417    28,794,066    28,068,160    28,726,492 

 

www.brileyfin.com |  NASDAQ: RILY7

 

 

 

 

B. RILEY FINANCIAL, INC.

Segment Financial Information

(Unaudited)

(Dollars in thousands)

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2022   2021   2022   2021 
Capital Markets segment:                
Revenues - Services and fees  $113,217   $134,849   $249,727   $431,825 
Trading income (loss) and fair value adjustments on loans   11,127    16,935    (283,240)   311,335 
Interest income - Loans and securities lending   55,054    26,869    178,879    89,280 
Total revenues   179,398    178,653    145,366    832,440 
Selling, general and administrative expenses   (35,673)   (80,152)   (115,655)   (231,765)
Interest expense - Securities lending and loan participations sold   (17,447)   (10,097)   (43,757)   (40,269)
Depreciation and amortization   (2,174)   (514)   (6,271)   (1,526)
Segment income (loss)   124,104    87,890    (20,317)   558,880 
Wealth Management segment:                    
Revenues - Services and fees   47,145    117,572    184,963    270,558 
Trading income and fair value adjustments on loans   1,027    1,262    3,077    6,483 
Total revenues   48,172    118,834    188,040    277,041 
Selling, general and administrative expenses   (52,302)   (110,157)   (206,438)   (260,331)
Restructuring charge   (4,106)       (4,106)    
Depreciation and amortization   (1,261)   (2,093)   (4,402)   (6,832)
Segment (loss) income   (9,497)   6,584    (26,906)   9,878 
Auction and Liquidation segment:                    
Revenues - Services and fees   1,949    2,745    7,792    15,637 
Revenues - Sale of goods   2,550    34,327    2,550    52,162 
Interest income - Loans and securities lending   2,540        3,976     
Total revenues   7,039    37,072    14,318    67,799 
Direct cost of services   (2,999)   (13,622)   (6,630)   (27,742)
Cost of goods sold   (1,235)   (11,999)   (1,235)   (19,578)
Selling, general and administrative expenses   (2,228)   (5,153)   (6,225)   (9,719)
Segment income   577    6,298    228    10,760 
Financial Consulting segment:                    
Revenues - Services and fees   22,835    21,291    73,081    66,435 
Selling, general and administrative expenses   (20,056)   (18,436)   (60,947)   (55,896)
Depreciation and amortization   (75)   (86)   (234)   (273)
Segment income   2,704    2,769    11,900    10,266 
Principal Investments - Communications and Other segment:                    
Revenues - Services and fees   76,316    18,669    147,748    57,394 
Revenues - Sale of goods   1,580    631    5,345    2,081 
Total revenues   77,896    19,300    153,093    59,475 
Direct cost of services   (41,524)   (4,397)   (67,329)   (13,693)
Cost of goods sold   (1,854)   (443)   (6,099)   (1,816)
Selling, general and administrative expenses   (22,267)   (5,458)   (44,103)   (15,096)
Restructuring charge   (3,910)       (3,910)    
Depreciation and amortization   (6,435)   (2,496)   (13,255)   (7,558)
Segment income   1,906    6,506    18,397    21,312 
Brands segment:                    
Revenues - Services and fees   5,023    6,372    14,754    15,261 
Selling, general and administrative expenses   (845)   (972)   (2,419)   (2,338)
Depreciation and amortization   (579)   (714)   (1,745)   (2,143)
Segment income   3,599    4,686    10,590    10,780 
Consolidated operating income (loss) from reportable segments   123,393    114,733    (6,108)   621,876 
                     
Corporate and other expenses   (19,832)   (17,987)   (44,368)   (42,007)
Interest income   686    70    1,253    175 
Change in fair value of financial instruments and other   (574)   1,758    9,728    8,267 
(Loss) income on equity investments   (91)   1,149    3,285    1,172 
Interest expense   (34,587)   (25,372)   (96,787)   (66,014)
Income (loss) before income taxes   68,995    74,351    (132,997)   523,469 
(Provision for) benefit from income taxes   (16,350)   (22,693)   39,858    (140,113)
Net income (loss)   52,645    51,658    (93,139)   383,356 
Net income attributable to noncontrolling interests and redeemable noncontrolling interests   4,808    1,108    9,245    2,474 
Net income (loss) attributable to B. Riley Financial, Inc.   47,837    50,550    (102,384)   380,882 
Preferred stock dividends   2,002    1,929    6,006    5,467 
Net income (loss) available to common shareholders  $45,835   $48,621   $(108,390)  $375,415 

 

www.brileyfin.com |  NASDAQ: RILY8

 

 

 

 

B. RILEY FINANCIAL, INC.

Adjusted EBITDA and Operating Adjusted EBITDA Reconciliation

(Unaudited)

(Dollars in thousands)

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2022   2021   2022   2021 
Net income (loss) attributable to B. Riley Financial, Inc.  $47,837   $50,550   $(102,384)  $380,882 
Adjustments:                    
Provision for (benefit from) income taxes   16,350    22,693    (39,858)   140,113 
Interest expense   34,587    25,372    96,787    66,014 
Interest income   (686)   (70)   (1,253)   (175)
Share based payments   14,613    9,374    45,828    23,508 
Depreciation and amortization   10,717    6,142    26,526    19,066 
Restructuring charge   8,016        8,016     
Gain on extinguishment of loans           (1,102)   (6,509)
Transactions related costs and other   10,003    40    13,762    1,570 
                     
Total EBITDA Adjustments   93,600    63,551    148,706    243,587 
                     
Adjusted EBITDA  $141,437   $114,101   $46,322   $624,469 
Operating EBITDA Adjustments:                    
Trading (income) losses and fair value adjustments on loans   (12,154)   (18,197)   280,163    (317,818)
Other investment related expenses   (23,039)   5,187    (61,834)   9,281 
                     
Total Operating EBITDA Adjustments   (35,193)   (13,010)   218,329    (308,537)
                     
Operating Adjusted EBITDA  $106,244   $101,091   $264,651   $315,932 

 

www.brileyfin.com |  NASDAQ: RILY9

 

 

 

 

B. RILEY FINANCIAL, INC.

Adjusted Net Income Reconciliation

(Unaudited)

(Dollars in thousands, except share data)

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2022   2021   2022   2021 
Net income (loss) attributable to B. Riley Financial, Inc.  $47,837   $50,550   $(102,384)  $380,882 
Adjustments:                    
Share based payments   14,613    9,374    45,828    23,508 
Amortization of intangible assets   9,390    5,156    23,146    16,176 
Restructuring charge   8,016        8,016     
Gain on extinguishment of loans           (1,102)   (6,509)
Transactions related costs and other   10,003    40    13,762    1,570 
Income tax effect of adjusting entries   (10,704)   (4,514)   (23,593)   (9,587)
Adjusted net income (loss) attributable to B. Riley Financial, Inc.  $79,155   $60,606   $(36,327)  $406,040 
                     
Adjusted income (loss) per common share:                    
Adjusted basic income (loss) per share  $2.80   $2.20   $(1.29)  $14.87 
Adjusted diluted income (loss) per share  $2.64   $2.10   $(1.29)  $14.13 
                     
Shares used to calculate adjusted basic net income per share   28,293,064    27,570,716    28,068,160    27,297,917 
Shares used to calculate adjusted diluted net income per share   29,968,417    28,794,066    28,068,160    28,726,492 

 

# # #

 

Source: B. Riley Financial, Inc.

 

www.brileyfin.com |  NASDAQ: RILY10