EX-99.1 2 mcbs-20221021xex99d1.htm EX-99.1

Exhibit 99.1

Graphic

FOR IMMEDIATE RELEASE

METROCITY BANKSHARES, INC. REPORTS EARNINGS FOR THIRD QUARTER 2022

ATLANTA, GA (October 21, 2022) – MetroCity Bankshares, Inc. (“MetroCity” or the “Company”) (NASDAQ: MCBS), holding company for Metro City Bank (the “Bank”), today reported net income of $16.9 million, or $0.66 per diluted share, for the third quarter of 2022, compared to $16.1 million, or $0.63 per diluted share, for the second quarter of 2022, and $16.9 million, or $0.66 per diluted share, for the third quarter of 2021. For the nine months ended September 30, 2022, the Company reported net income of $52.4 million, or $2.04 per diluted share, compared to $44.3 million, or $1.71 per diluted share, for the same period in 2021.

Third Quarter 2022 Highlights:

Annualized return on average assets was 2.07%, compared to 2.16% for the second quarter of 2022 and 2.61% for the third quarter of 2021.
Annualized return on average equity was 20.56%, compared to 20.65% for the second quarter of 2022 and 25.23% for the third quarter of 2021.
Efficiency ratio of 36.4%, compared to 37.6% for the second quarter of 2022 and 34.8% for the third quarter of 2021.
Total assets increased by $180.6 million, or 5.7%, to $3.35 billion from the previous quarter.
Total loans increased by $208.3 million, or 7.5%, to $2.98 billion from the previous quarter.
Total deposits increased by $173.8 million, or 7.3%, to $2.57 billion from the previous quarter
Annualized net charge-off to average loans for the quarter was 0.00%, compared to 0.00% for both the second quarter of 2022 and the third quarter of 2021.

Results of Operations

Net Income

Net income was $16.9 million for the third quarter of 2022, an increase of $793,000, or 4.9%, from $16.1 million for the second quarter of 2022. This increase was primarily due to a $1.7 million credit provision for loan losses recorded during the quarter, an increase in noninterest income of $448,000, and a decrease in noninterest expense of $431,000, offset by a decrease in net interest income of $432,000 and an increase in income tax expense of $1.4 million. Net income increased by $11,000, or 0.1%, in the third quarter of 2022 compared to net income of $16.9 million for the third quarter of 2021. This slight increase was due to an increase in net interest income of $1.6 million, a decrease in provision for loan losses of $4.3 million and a decrease in noninterest expense of $423,000, offset by a decrease in noninterest income of $4.4 million and an increase in provision for income taxes of $1.9 million.

1


Net Interest Income and Net Interest Margin

Interest income totaled $38.3 million for the third quarter of 2022, an increase of $5.3 million, or 16.0%, from the previous quarter, primarily due to a $276.0 million increase in average loan balances. We recognized Paycheck Protection Program (“PPP”) loan fee income of $145,000 during the third quarter of 2022 compared to $341,000 recognized during the second quarter of 2022. As compared to the third quarter of 2021, interest income for the third quarter of 2022 increased by $9.0 million, or 30.6%, primarily due to an increase in average loan balances of $650.7 million.

 

Interest expense totaled $8.5 million for the third quarter of 2022, an increase of $5.7 million, or 203.4%, from the previous quarter, primarily due to a 93 basis points increase in deposit costs and a 95 basis points increase in borrowing costs coupled with a $112.8 million increase in average interest-bearing deposits and a $128.6 million increase in average borrowings. As compared to the third quarter of 2021, interest expense for the third quarter of 2022 increased by $7.4 million, or 649.7%, due to a 120 basis points increase in deposit costs and a 135 basis points increase in borrowing costs coupled with a $486.5 million increase in average interest-bearing deposits and a $134.7 million increase in average borrowings.

The net interest margin for the third quarter of 2022 was 3.84% compared to 4.26% for the previous quarter, a decrease of 42 basis points. The yield on average interest-earning assets for the third quarter of 2022 increased by 29 basis points to 4.94% from 4.65% for the previous quarter, while the cost of average interest-bearing liabilities for the third quarter of 2022 increased by 95 basis points to 1.51% from 0.56% for the previous quarter. Average earning assets increased by $232.2 million from the previous quarter, primarily due to an increase in average loans of $276.0 million, offset by a decrease of $42.8 million in average interest-earning cash accounts. Average interest-bearing liabilities increased by $241.4 million from the previous quarter as average interest-bearing deposits increased by $112.8 million and average borrowings increased by $128.6 million.

As compared to the same period in 2021, the net interest margin for the third quarter of 2022 decreased by 73 basis points to 3.84% from 4.57%, primarily due to a 123 basis point increase in the cost of average interest-bearing liabilities of $2.24 billion, offset by a 19 basis point increase in the yield on average interest-earning assets of $3.08 billion. Average earning assets for the third quarter of 2022 increased by $631.2 million from the third quarter of 2021, primarily due to a $650.7 million increase in average loans. Average interest-bearing liabilities for the third quarter of 2022 increased by $621.2 million from the third quarter of 2021, driven by an increase in average interest-bearing deposits of $486.5 million and an increase in average borrowings of $134.7 million.

Noninterest Income

Noninterest income for the third quarter of 2022 was $5.1 million, an increase of $448,000, or 9.6%, from the second quarter of 2022, primarily due to a significant increase in Small Business Administration (“SBA”) servicing income and higher gains on sale of SBA loans as no SBA loans were sold during the second quarter of 2022, partially offset by lower mortgage loan fees, gains on sale of mortgage loans and mortgage servicing income. During the third quarter of 2022, we recorded a $111,000 fair value gain on our SBA servicing asset and no fair value impairment adjustment was recorded on our mortgage servicing asset.

Compared to the same period in 2021, noninterest income for the third quarter of 2022 decreased by $4.4 million, or 46.5%, primarily due to much lower gains on sale of SBA loans, mortgage loan fees and mortgage servicing income.

2


Noninterest Expense

Noninterest expense for the third quarter of 2022 totaled $12.7 million, a decrease of $431,000, or 3.3%, from $13.1 million for the second quarter of 2022. This decrease was primarily attributable to lower employee salaries, professional fees and FDIC deposit insurance premiums. Compared to the third quarter of 2021, noninterest expense during the third quarter of 2022 decreased by $423,000, or 3.2%, primarily due to lower salaries and commissions, occupancy expenses and bank security expenses, partially offset by higher communications expenses.

The Company’s efficiency ratio was 36.4% for the third quarter of 2022 compared to 37.6% and 34.8% for the second quarter of 2022 and third quarter of 2021, respectively. For the nine months ended September 30, 2022, the efficiency ratio was 35.2% compared with 35.6% for the same period in 2021.

Income Tax Expense

The Company’s effective tax rate for the third quarter of 2022 was 29.3%, compared to 26.0% for the second quarter of 2022 and 23.4% for the third quarter of 2021. The significant increase in the effective tax rate during the third quarter of 2022 was due to additional income tax expense of $1.4 million recorded during the quarter for the re-allocation of state income tax apportionment schedules for prior year’s tax returns.

Balance Sheet

Total Assets

Total assets were $3.35 billion at September 30, 2022, an increase of $180.6 million, or 5.7%, from $3.17 billion at June 30, 2022, and an increase of $598.2 million, or 21.8%, from $2.75 billion at September 30, 2021. The $180.6  million increase in total assets at September 30, 2022 compared to June 30, 2022 was primarily due to increases in loans of $208.3 million, other assets of $13.6 million and federal funds sold of $12.6 million, partially offset by a decrease in cash and due from banks of $56.0 million. The $598.2 million increase in total assets at September 30, 2022 compared to September 30, 2021 was primarily due to increases in loans of $616.6 million, federal funds sold of $13.4 million, equity securities of $9.5 million, bank owned life insurance of $9.6 million and other assets of $33.5 million, partially offset by a $86.9 million decrease in cash and due from banks.  

Loans

Loans held for investment were $2.98 billion at September 30, 2022, an increase of $208.3 million, or 7.5%, compared to $2.77 billion at June 30, 2022, and an increase of $616.6 million, or 26.1%, compared to $2.36 billion at September 30, 2021. The increase in loans at September 30, 2022 compared to June 30, 2022 was primarily due to a $6.3 million increase in construction and development loans, a $27.5 million increase in commercial real estate loans and a $181.7 million increase in residential mortgages, offset by a $5.2 million decrease in commercial and industrial loans primarily due to PPP loan forgiveness. Included in commercial and industrial loans are PPP loans totaling $1.6 million as of September 30, 2022. PPP loans totaled $8.9 million as of June 30, 2022 and $42.0 million as of September 30, 2021. There were no loans classified as held for sale at September 30, 2022, June 30, 2022 or September 30, 2021.

Deposits

Total deposits were $2.57 billion at September 30, 2022, an increase of $173.8 million, or 7.3%, compared to total deposits of $2.40 billion at June 30, 2022, and an increase of $459.0 million, or 21.7%,

3


compared to total deposits of $2.11 billion at September 30, 2021. The increase in total deposits at September 30, 2022 compared to June 30, 2022 was due to a $199.5 million increase in time deposits and a $5.6 million increase in money market accounts, offset by a $17.9 million decrease in noninterest-bearing demand deposits, a $7.4 million decrease in interest-bearing demand deposits and a $6.0 million decrease in savings accounts.

Noninterest-bearing deposits were $602.2 million at September 30, 2022, compared to $620.2 million at June 30, 2022 and $640.3 million at September 30, 2021. Noninterest-bearing deposits constituted 23.4% of total deposits at September 30, 2022, compared to 25.9% at June 30, 2022 and 30.3% at September 30, 2021. Interest-bearing deposits were $1.97 billion at September 30, 2022, compared to $1.78 billion at June 30, 2022 and $1.47 billion at September 30, 2021. Interest-bearing deposits constituted 76.6% of total deposits at September 30, 2022, compared to 74.1% at June 30, 2022 and 69.7% at September 30, 2021.

Asset Quality

The Company recorded a credit provision for loan losses of $1.7 million during the third quarter of 2022, compared to a $2.6 million provision expense during the third quarter of 2021. No provision for loan losses was recorded during the second quarter of 2022. The credit provision recorded during the third quarter of 2022 was due to the release of additional reserves allocated for the uncertainties in our loan portfolio caused by the ongoing COVID-19 pandemic. Annualized net charge-offs to average loans for the third quarter of 2022 was 0.00%, compared to 0.00% for both the second quarter of 2022 and third quarter of 2021. The Company is not required to implement the provisions of the current expected credit losses accounting standard issued by the Financial Accounting Standards Board in the Accounting Standards Update No. 2016-13 until January 1, 2023, and is continuing to account for the allowance for loan losses under the incurred loss model.

Nonperforming assets totaled $32.5 million, or 0.97% of total assets, at September 30, 2022, a decrease of $1.5 million from $34.0 million, or 1.07% of total assets, at June 30, 2022, and an increase of $19.4 million from $13.1 million, or 0.47% of total assets, at September 30, 2021. The decrease in nonperforming assets at September 30, 2022 compared to June 30, 2022 was due to a $2.3 million decrease in nonaccrual loans and a $37,000 decrease in accruing troubled debt restructurings, offset by a $766,000 increase in other real estate owned.

Allowance for loan losses as a percentage of total loans was 0.50% at September 30, 2022, compared to 0.60% at June 30, 2022 and 0.69% at September 30, 2021. Allowance for loan losses as a percentage of nonperforming loans was 53.25% at September 30, 2022, compared to 54.79% and 189.44% at June 30, 2022 and September 30, 2021, respectively.

About MetroCity Bankshares, Inc.

MetroCity Bankshares, Inc. is a Georgia corporation and a registered bank holding company for its wholly-owned banking subsidiary, Metro City Bank, which is headquartered in the Atlanta, Georgia metropolitan area. Founded in 2006, Metro City Bank currently operates 19 full-service branch locations in multi-ethnic communities in Alabama, Florida, Georgia, New York, New Jersey, Texas and Virginia. To learn more about Metro City Bank, visit www.metrocitybank.bank.

Forward-Looking Statements

Statements in this press release regarding future events and our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, including statements regarding the effects of the ongoing COVID-19 pandemic and related variants on our business and financial

4


results and conditions, constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not historical in nature and may be identified by references to a future period or periods by the use of the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The forward-looking statements in this press release should not be relied on because they are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of known and unknown risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, and other factors, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this press release and could cause us to make changes to our future plans. Factors that might cause such differences include, but are not limited to: general business and economic conditions, particularly those affecting the financial services; the impact of the ongoing COVID-19 pandemic and related variants on the Company’s assets, business, cash flows, financial condition, liquidity, prospects and results of operations; changes in the interest rate environment, including changes to the federal funds rate; changes in prices, values and sales volumes of residential and commercial real estate; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; competition in our markets that may result in increased funding costs or reduced earning assets yields, thus reducing margins and net interest income; interest rate fluctuations, which could have an adverse effect on the Company’s profitability; legislation or regulatory changes which could adversely affect the ability of the consolidated Company to conduct business combinations or new operations; changes in tax laws; higher inflation and its impacts; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities; the effects of war or other conflicts including the impacts related to or resulting from Russia’s military action in Ukraine; and adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs related to the ongoing COVID-19 pandemic and related variants. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q on file with the U.S. Securities and Exchange Commission (the “SEC”), and in other documents that we file with the SEC from time to time, which are available on the SEC’s website, http://www.sec.gov. In addition, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release or to make predictions based solely on historical financial performance. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.

Contacts

Farid Tan

Lucas Stewart

President

Chief Financial Officer

770-455-4978

678-580-6414

faridtan@metrocitybank.bank

lucasstewart@metrocitybank.bank

5


METROCITY BANKSHARES, INC.

SELECTED FINANCIAL DATA

As of and for the Three Months Ended

As of and for the Nine Months Ended

 

    

September 30, 

    

June 30, 

    

March 31, 

    

December 31, 

    

September 30, 

    

September 30, 

    

September 30, 

 

(Dollars in thousands, except per share data)

2022

2022

2022

2021

2021

2022

2021

 

Selected income statement data:  

  

 

  

 

  

 

  

 

  

 

 

  

Interest income

$

38,297

$

33,025

$

31,953

$

30,857

$

29,324

$

103,275

$

77,884

Interest expense

 

8,509

 

2,805

 

1,300

 

1,236

 

1,135

 

12,614

 

3,336

Net interest income

 

29,788

 

30,220

 

30,653

 

29,621

 

28,189

 

90,661

 

74,548

Provision for loan losses

 

(1,703)

 

 

104

 

546

 

2,579

 

(1,599)

 

6,383

Noninterest income

 

5,101

 

4,653

 

7,656

 

7,491

 

9,532

 

17,410

 

26,312

Noninterest expense

 

12,688

 

13,119

 

12,179

 

12,512

 

13,111

 

37,986

 

35,912

Income tax expense

 

7,011

 

5,654

 

6,597

 

6,609

 

5,149

 

19,262

 

14,309

Net income

 

16,893

 

16,100

 

19,429

 

17,445

 

16,882

 

52,422

 

44,256

Per share data:

 

 

 

 

 

 

 

Basic income per share

$

0.66

$

0.63

$

0.76

$

0.69

$

0.66

$

2.06

$

1.73

Diluted income per share

$

0.66

$

0.63

$

0.76

$

0.68

$

0.66

$

2.04

$

1.71

Dividends per share

$

0.15

$

0.15

$

0.15

$

0.14

$

0.12

$

0.45

$

0.32

Book value per share (at period end)

$

13.76

$

12.69

$

12.19

$

11.40

$

10.84

$

13.76

$

10.84

Shares of common stock outstanding

 

25,370,417

 

25,451,125

 

25,465,236

 

25,465,236

 

25,465,236

 

25,370,417

 

25,465,236

Weighted average diluted shares

 

25,702,023

 

25,729,156

 

25,719,035

 

25,720,128

 

25,729,043

 

25,732,004

 

25,805,480

Performance ratios:

 

 

 

 

 

 

 

Return on average assets

2.07

%  

2.16

%  

2.52

%  

2.33

%  

 

2.61

%  

 

2.25

%  

 

2.59

%

Return on average equity

 

20.56

 

20.65

 

26.94

 

24.80

 

25.23

 

22.57

 

23.09

Dividend payout ratio

 

22.75

 

23.85

 

19.76

 

20.52

 

18.24

 

21.98

 

18.64

Yield on total loans

 

5.11

 

4.95

 

5.00

 

4.93

 

5.16

 

5.03

 

5.19

Yield on average earning assets

 

4.94

 

4.65

 

4.34

 

4.32

 

4.75

 

4.65

 

4.79

Cost of average interest bearing liabilities

 

1.51

 

0.56

 

0.24

 

0.24

 

0.28

 

0.79

 

0.32

Cost of deposits

 

1.48

 

0.55

 

0.27

 

0.27

 

0.28

 

0.79

 

0.30

Net interest margin

 

3.84

 

4.26

 

4.16

 

4.15

 

4.57

 

4.08

 

4.59

Efficiency ratio(1)

 

36.37

 

37.62

 

31.79

 

33.71

 

34.76

 

35.15

 

35.61

Asset quality data (at period end):  

 

 

 

 

 

 

 

Net charge-offs/(recoveries) to average loans held for investment

 

0.00

%  

 

0.00

%  

 

0.06

%  

 

0.01

%  

 

0.00

%  

 

0.02

%  

 

0.00

%

Nonperforming assets to gross loans and OREO

 

1.09

 

1.22

 

0.63

 

0.61

 

0.55

 

1.09

 

0.55

ALL to nonperforming loans

 

53.25

 

54.79

 

134.39

 

143.69

 

189.44

 

53.25

 

189.44

ALL to loans held for investment

 

0.50

 

0.60

 

0.66

 

0.67

 

0.69

 

0.50

 

0.69

Balance sheet and capital ratios:

 

 

 

 

 

 

 

Gross loans held for investment to deposits

 

116.21

%  

 

115.86

%  

 

105.72

%  

 

110.98

%  

 

112.15

%  

 

116.21

%  

 

112.15

%

Noninterest bearing deposits to deposits

 

23.43

 

25.87

 

25.84

 

26.18

 

30.32

 

23.43

 

30.32

Common equity to assets

 

10.42

 

10.20

 

9.88

 

9.34

 

10.04

 

10.42

 

10.04

Leverage ratio

 

9.90

 

10.31

 

9.46

 

9.44

 

10.34

 

9.90

 

10.34

Common equity tier 1 ratio

 

16.18

 

16.70

 

17.24

 

16.76

 

16.61

 

16.18

 

16.61

Tier 1 risk-based capital ratio

 

16.18

 

16.70

 

17.24

 

16.76

 

16.61

 

16.18

 

16.61

Total risk-based capital ratio

 

16.94

 

17.60

 

18.22

 

17.77

 

17.64

 

16.94

 

17.64

Mortgage and SBA loan data:  

 

 

 

 

 

 

 

Mortgage loans serviced for others

$

550,587

$

589,500

$

605,112

$

608,208

$

669,358

$

550,587

$

669,358

Mortgage loan production

 

255,662

 

326,973

 

162,933

 

237,195

 

368,790

 

745,568

 

958,995

Mortgage loan sales

 

 

37,928

 

56,987

 

 

 

94,915

 

SBA loans serviced for others

 

489,120

 

504,894

 

528,227

 

542,991

 

549,818

 

489,120

 

549,818

SBA loan production

 

22,193

 

21,407

 

50,689

 

52,727

 

85,265

 

94,289

 

233,107

SBA loan sales

 

8,588

 

 

22,898

 

30,169

 

37,984

 

31,486

 

94,541


(1)

Represents noninterest expense divided by the sum of net interest income plus noninterest income.

6


METROCITY BANKSHARES, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

As of the Quarter Ended

September 30, 

June 30, 

March 31, 

December 31, 

September 30, 

(Dollars in thousands, except per share data)

    

2022

    

2022

    

2022

    

2021

    

2021

ASSETS

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

164,054

$

220,027

$

418,988

$

432,523

$

250,995

Federal funds sold

 

15,669

 

3,069

 

5,743

 

8,818

 

2,294

Cash and cash equivalents

 

179,723

 

223,096

 

424,731

 

441,341

 

253,289

Equity securities

10,452

10,778

11,024

11,386

993

Securities available for sale (at fair value)

 

19,978

 

21,394

 

23,886

 

25,733

 

16,507

Loans

 

2,978,318

 

2,770,020

 

2,512,300

 

2,505,070

 

2,361,705

Allowance for loan losses

 

(14,982)

 

(16,678)

 

(16,674)

 

(16,952)

 

(16,445)

Loans less allowance for loan losses

 

2,963,336

 

2,753,342

 

2,495,626

 

2,488,118

 

2,345,260

Loans held for sale

 

 

 

37,928

 

 

Accrued interest receivable

 

11,732

 

10,990

 

10,644

 

11,052

 

10,737

Federal Home Loan Bank stock

 

15,619

 

15,619

 

15,806

 

19,701

 

12,201

Premises and equipment, net

 

13,664

 

12,847

 

12,814

 

13,068

 

13,302

Operating lease right-of-use asset

 

8,835

 

8,518

 

8,925

 

9,338

 

9,672

Foreclosed real estate, net

 

4,328

 

3,562

 

3,562

 

3,618

 

4,374

SBA servicing asset, net

 

8,324

 

8,216

 

10,554

 

10,234

 

10,916

Mortgage servicing asset, net

 

4,975

 

6,090

 

6,925

 

7,747

 

8,593

Bank owned life insurance

 

68,697

 

68,267

 

67,841

 

59,437

 

59,061

Other assets

38,776

25,131

12,051

5,385

5,323

Total assets

$

3,348,439

$

3,167,850

$

3,142,317

$

3,106,158

$

2,750,228

LIABILITIES

 

 

 

  

 

  

 

  

Noninterest-bearing deposits

$

602,246

$

620,182

$

615,650

$

592,444

$

640,312

Interest-bearing deposits

 

1,968,607

 

1,776,826

 

1,766,491

 

1,670,576

 

1,471,515

Total deposits

 

2,570,853

 

2,397,008

 

2,382,141

 

2,263,020

 

2,111,827

Federal Home Loan Bank advances

 

375,000

 

375,000

 

380,000

 

500,000

 

300,000

Other borrowings

 

396

 

399

 

405

 

459

 

468

Operating lease liability

 

9,303

 

9,031

 

9,445

 

9,861

 

10,241

Accrued interest payable

 

1,489

 

703

 

207

 

204

 

208

Other liabilities

 

42,369

 

62,640

 

59,709

 

42,391

 

51,330

Total liabilities

$

2,999,410

$

2,844,781

$

2,831,907

$

2,815,935

$

2,474,074

SHAREHOLDERS' EQUITY

 

 

 

 

 

Preferred stock

 

 

 

 

 

Common stock

 

254

 

255

 

255

 

255

 

255

Additional paid-in capital

 

48,914

 

49,831

 

51,753

 

51,559

 

51,181

Retained earnings

 

279,475

 

266,426

 

254,165

 

238,577

 

224,711

Accumulated other comprehensive income (loss)

 

20,386

 

6,557

 

4,237

 

(168)

 

7

Total shareholders' equity

 

349,029

 

323,069

 

310,410

 

290,223

 

276,154

Total liabilities and shareholders' equity

$

3,348,439

$

3,167,850

$

3,142,317

$

3,106,158

$

2,750,228

7


METROCITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

Three Months Ended

Nine Months Ended

    

September 30, 

    

June 30, 

    

March 31, 

    

December 31, 

    

September 30, 

    

September 30, 

    

September 30, 

(Dollars in thousands, except per share data)

2022

2022

2022

2021

2021

2022

2021

Interest and dividend income:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Loans, including Fees

$

37,263

$

32,310

$

31,459

$

30,496

$

29,127

$

101,032

$

77,355

Other investment income

 

1,011

 

711

 

492

 

360

 

196

 

2,214

 

525

Federal funds sold

 

23

 

4

 

2

 

1

 

1

 

29

 

4

Total interest income

 

38,297

 

33,025

 

31,953

 

30,857

 

29,324

 

103,275

 

77,884

Interest expense:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Deposits

 

6,964

 

2,384

 

1,139

 

1,069

 

968

 

10,487

 

2,879

FHLB advances and other borrowings

 

1,545

 

421

 

161

 

167

 

167

 

2,127

 

457

Total interest expense

 

8,509

 

2,805

 

1,300

 

1,236

 

1,135

 

12,614

 

3,336

Net interest income

 

29,788

 

30,220

 

30,653

 

29,621

 

28,189

 

90,661

 

74,548

Provision for loan losses

 

(1,703)

 

 

104

 

546

 

2,579

 

(1,599)

 

6,383

Net interest income after provision for loan losses

 

31,491

 

30,220

 

30,549

 

29,075

 

25,610

 

92,260

 

68,165

Noninterest income:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Service charges on deposit accounts

 

509

 

518

 

481

 

466

 

446

 

1,508

 

1,230

Other service charges, commissions and fees

 

2,676

 

3,647

 

2,159

 

3,015

 

4,147

 

8,482

 

11,422

Gain on sale of residential mortgage loans

 

 

806

 

1,211

 

 

 

2,017

 

Mortgage servicing income, net

 

(358)

 

(5)

 

101

 

95

 

132

 

(262)

 

(659)

Gain on sale of SBA loans

 

500

 

 

1,568

 

2,895

 

3,358

 

2,068

 

8,057

SBA servicing income, net

 

1,330

 

(1,077)

 

1,644

 

634

 

1,212

 

1,897

 

5,250

Other income

 

444

 

764

 

492

 

386

 

237

 

1,700

 

1,012

Total noninterest income

 

5,101

 

4,653

 

7,656

 

7,491

 

9,532

 

17,410

 

26,312

Noninterest expense:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Salaries and employee benefits

 

7,756

 

7,929

 

7,096

 

7,819

 

8,679

 

22,781

 

22,293

Occupancy

 

1,167

 

1,200

 

1,227

 

1,206

 

1,295

 

3,594

 

3,822

Data Processing

 

270

 

261

 

277

 

252

 

257

 

808

 

848

Advertising

 

158

 

126

 

150

 

148

 

131

 

434

 

393

Other expenses

 

3,337

 

3,603

 

3,429

 

3,087

 

2,749

 

10,369

 

8,556

Total noninterest expense

 

12,688

 

13,119

 

12,179

 

12,512

 

13,111

 

37,986

 

35,912

Income before provision for income taxes

 

23,904

 

21,754

 

26,026

 

24,054

 

22,031

 

71,684

 

58,565

Provision for income taxes

 

7,011

 

5,654

 

6,597

 

6,609

 

5,149

 

19,262

 

14,309

Net income available to common shareholders

$

16,893

$

16,100

$

19,429

$

17,445

$

16,882

$

52,422

$

44,256

8


METROCITY BANKSHARES, INC.

AVERAGE BALANCES AND YIELDS/RATES

Three Months Ended

 

September 30, 2022

June 30, 2022

September 30, 2021

 

Average

Interest and

Yield /

Average

Interest and

Yield /

Average

Interest and

Yield /

(Dollars in thousands)

    

Balance

    

Fees

    

Rate

    

Balance

    

Fees

    

Rate

    

Balance

    

Fees

    

Rate

 

Earning Assets:

  

  

  

  

  

  

  

  

 

Federal funds sold and other investments(1)

$

151,177

$

903

2.37

%  

$

193,955

$

592

1.22

%  

$

188,296

$

111

 

0.23

%  

Investment securities

 

34,792

131

1.49

 

35,754

123

1.38

 

17,244

 

86

 

1.98

Total investments

 

185,969

1,034

2.21

 

229,709

715

1.25

 

205,540

 

197

 

0.38

Construction and development

 

38,636

530

5.44

 

32,647

414

5.09

 

53,871

 

727

 

5.35

Commercial real estate

 

601,370

9,905

6.53

 

575,917

8,403

5.85

 

507,039

 

7,648

 

5.98

Commercial and industrial

 

50,605

909

7.13

 

54,423

915

6.74

 

102,813

 

2,576

 

9.94

Residential real estate

 

2,201,186

25,885

4.67

 

1,952,730

22,545

4.63

 

1,577,276

 

18,144

 

4.56

Consumer and other

 

137

34

98.46

 

266

33

49.76

 

208

 

32

 

61.04

Gross loans(2)

 

2,891,934

 

37,263

 

5.11

 

2,615,983

 

32,310

 

4.95

 

2,241,207

 

29,127

 

5.16

Total earning assets

 

3,077,903

 

38,297

 

4.94

 

2,845,692

 

33,025

 

4.65

 

2,446,747

 

29,324

 

4.75

Noninterest-earning assets

 

158,579

 

146,669

 

 

123,888

 

Total assets

 

3,236,482

 

2,992,361

 

 

2,570,635

 

Interest-bearing liabilities:  

 

  

 

  

 

 

  

 

  

 

 

  

 

  

 

  

NOW and savings deposits

 

186,459

338

0.72

 

197,460

102

0.21

 

115,775

 

59

 

0.20

Money market deposits

 

1,179,954

5,189

1.74

 

1,166,272

1,860

0.64

 

757,654

 

432

 

0.23

Time deposits

 

499,577

1,437

1.14

 

389,449

422

0.43

 

506,049

 

477

 

0.37

Total interest-bearing deposits

 

1,865,990

 

6,964

 

1.48

 

1,753,181

 

2,384

 

0.55

 

1,379,478

 

968

 

0.28

Borrowings

 

375,405

1,545

1.63

 

246,779

421

0.68

 

240,704

 

167

 

0.28

Total interest-bearing liabilities

 

2,241,395

 

8,509

 

1.51

 

1,999,960

 

2,805

 

0.56

 

1,620,182

 

1,135

 

0.28

Noninterest-bearing liabilities:

 

 

  

 

 

 

  

 

 

 

  

 

Noninterest-bearing deposits

 

599,902

 

 

611,763

 

 

600,388

 

 

Other noninterest-bearing liabilities

 

69,131

 

 

67,979

 

 

84,568

 

 

Total noninterest-bearing liabilities

 

669,033

 

 

679,742

 

 

684,956

 

 

Shareholders' equity

 

326,054

 

 

312,659

 

 

265,497

 

 

Total liabilities and shareholders' equity

$

3,236,482

$

2,992,361

$

2,570,635

Net interest income

$

29,788

 

$

30,220

 

$

28,189

Net interest spread

 

 

3.43

 

 

4.09

 

 

4.47

Net interest margin

 

 

3.84

 

 

4.26

 

 

4.57


(1)

Includes income and average balances for term federal funds sold, interest-earning cash accounts and other miscellaneous interest-earning assets.

(2)

Average loan balances include nonaccrual loans and loans held for sale.

9


METROCITY BANKSHARES, INC.

AVERAGE BALANCES AND YIELDS/RATES

Nine Months Ended

 

September 30, 2022

September 30, 2021

 

    

Average

    

Interest and

    

Yield /

    

Average

    

Interest and

    

Yield /

 

(Dollars in thousands)

Balance

Fees

Rate

Balance

Fees

Rate

 

Earning Assets:

 

  

 

  

 

  

 

  

 

 

  

Federal funds sold and other investments(1)

$

247,348

$

1,860

 

1.01

%  

$

161,420

$

260

 

0.22

%

Investment securities

 

35,789

383

1.43

 

17,493

 

269

 

2.06

Total investments

 

283,137

2,243

1.06

 

178,913

 

529

 

0.40

Construction and development

 

33,985

1,322

5.20

 

47,380

 

1,874

 

5.29

Commercial real estate

 

575,664

26,195

6.08

 

496,957

 

22,069

 

5.94

Commercial and industrial

 

56,772

2,900

6.83

 

133,703

 

7,054

 

7.05

Residential real estate

 

2,021,332

70,504

4.66

 

1,315,043

 

46,254

 

4.70

Consumer and other

 

203

111

73.11

 

187

 

104

 

74.36

Gross loans(2)

 

2,687,956

 

101,032

 

5.03

 

1,993,270

 

77,355

 

5.19

Total earning assets

 

2,971,093

 

103,275

 

4.65

 

2,172,183

 

77,884

 

4.79

Noninterest-earning assets

 

149,157

 

 

115,784

 

Total assets

 

3,120,250

 

 

2,287,967

 

Interest-bearing liabilities:

 

 

 

 

  

 

  

 

  

NOW and savings deposits

 

190,390

515

0.36

 

105,139

 

158

 

0.20

Money market deposits

 

1,144,337

7,706

0.90

 

651,158

 

1,143

 

0.23

Time deposits

 

443,632

2,266

0.68

 

506,445

 

1,578

 

0.42

Total interest-bearing deposits

 

1,778,359

 

10,487

 

0.79

 

1,262,742

 

2,879

 

0.30

Borrowings

 

363,170

2,127

 

0.78

 

141,435

 

457

 

0.43

Total interest-bearing liabilities

 

2,141,529

 

12,614

 

0.79

 

1,404,177

 

3,336

 

0.32

Noninterest-bearing liabilities:

 

 

  

 

 

 

  

 

Noninterest-bearing deposits

 

600,045

 

 

 

548,844

 

 

Other noninterest-bearing liabilities

 

68,144

 

 

 

78,685

 

 

Total noninterest-bearing liabilities

 

668,189

 

 

 

627,529

 

 

Shareholders' equity

 

310,532

 

 

 

256,261

 

 

Total liabilities and shareholders' equity

$

3,120,250

$

2,287,967

Net interest income

 

$

90,661

 

$

74,548

Net interest spread

 

 

3.86

 

 

4.47

Net interest margin

 

 

4.08

 

 

4.59


(1)

Includes income and average balances for term federal funds sold, interest-earning cash accounts and other miscellaneous interest-earning assets.

(2)

Average loan balances include nonaccrual loans and loans held for sale.

10


METROCITY BANKSHARES, INC.

LOAN DATA

As of the Quarter Ended

 

September 30, 2022

June 30, 2022

March 31, 2022

December 31, 2021

September 30, 2021

 

    

    

% of

    

    

% of

    

    

% of

    

    

% of

    

    

% of

 

(Dollars in thousands)

Amount

Total

Amount

Total

Amount

Total

Amount

Total

Amount

Total

 

Construction and Development

$

51,300

1.7

%  

$

45,042

1.6

%  

$

38,683

1.6

%  

$

38,857

 

1.6

%  

$

64,140

 

2.7

%

Commercial Real Estate

 

608,700

20.4

 

581,234

20.9

 

567,031

22.5

 

520,488

 

20.7

 

503,417

 

21.2

Commercial and Industrial

 

52,693

1.8

 

57,843

2.1

 

66,073

2.6

 

73,072

 

2.9

 

82,099

 

3.5

Residential Real Estate

 

2,274,679

76.1

 

2,092,952

75.4

 

1,846,434

73.3

 

1,879,012

 

74.8

 

1,718,593

 

72.6

Consumer and other

 

198

 

165

 

130

 

79

 

 

238

 

Gross loans

$

2,987,570

 

100.0

%  

$

2,777,236

 

100.0

%  

$

2,518,351

 

100.0

%  

$

2,511,508

 

100.0

%  

$

2,368,487

 

100.0

%

Unearned income

 

(9,252)

 

  

 

(7,216)

 

  

 

(6,051)

 

  

 

(6,438)

 

  

 

(6,782)

 

  

Allowance for loan losses

 

(14,982)

 

  

 

(16,678)

 

  

 

(16,674)

 

  

 

(16,952)

 

  

 

(16,445)

 

  

Net loans

$

2,963,336

 

  

$

2,753,342

 

  

$

2,495,626

 

  

$

2,488,118

 

  

$

2,345,260

 

  

METROCITY BANKSHARES, INC.

NONPERFORMING ASSETS

As of the Quarter Ended

 

    

September 30, 

    

June 30, 

    

March 31, 

    

December 31, 

    

September 30, 

 

(Dollars in thousands)

2022

2022

2022

2021

2021

 

Nonaccrual loans

$

17,700

$

19,966

$

9,506

$

8,759

$

5,955

Past due loans 90 days or more and still accruing

 

 

 

 

342

 

Accruing troubled debt restructured loans

 

10,437

 

10,474

 

2,901

 

2,697

 

2,726

Total non-performing loans

 

28,137

 

30,440

 

12,407

 

11,798

 

8,681

Other real estate owned

 

4,328

 

3,562

 

3,562

 

3,618

 

4,374

Total non-performing assets

$

32,465

$

34,002

$

15,969

$

15,416

$

13,055

Nonperforming loans to gross loans

 

0.94

%  

 

1.10

%  

 

0.49

%  

 

0.47

%  

 

0.37

%

Nonperforming assets to total assets

 

0.97

 

1.07

 

0.51

 

0.50

 

0.47

Allowance for loan losses to non-performing loans

 

53.25

 

54.79

 

134.39

 

143.69

 

189.44

11


METROCITY BANKSHARES, INC.

ALLOWANCE FOR LOAN LOSSES

As of and for the Three Months Ended

As of and for the Nine Months Ended

 

    

September 30, 

    

June 30, 

    

March 31, 

    

December 31, 

    

September 30, 

    

September 30, 

    

September 30, 

 

(Dollars in thousands)

2022

2022

2022

2021

2021

2022

2021

 

Balance, beginning of period

$

16,678

$

16,674

$

16,952

$

16,445

$

13,860

$

16,952

$

10,135

Net charge-offs/(recoveries):

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Construction and development

 

 

 

 

 

 

Commercial real estate

 

(1)

 

(2)

 

(2)

 

39

 

(4)

 

(5)

16

Commercial and industrial

 

(6)

 

(2)

 

389

 

 

 

381

64

Residential real estate

 

 

 

 

 

 

Consumer and other

 

 

 

(5)

 

 

(2)

 

(5)

(7)

Total net charge-offs/(recoveries)

 

(7)

 

(4)

 

382

 

39

 

(6)

 

371

 

73

Provision for loan losses

 

(1,703)

 

 

104

 

546

 

2,579

 

(1,599)

 

6,383

Balance, end of period

$

14,982

$

16,678

$

16,674

$

16,952

$

16,445

$

14,982

$

16,445

Total loans at end of period

$

2,987,570

$

2,777,236

$

2,518,351

$

2,511,508

$

2,368,487

$

2,987,570

$

2,368,487

Average loans(1)

$

2,891,934

$

2,597,019

$

2,533,254

$

2,453,402

$

2,241,207

$

2,678,474

$

1,993,270

Net charge-offs to average loans

 

0.00

%  

 

0.00

%  

 

0.06

%  

 

0.01

%  

 

0.00

%  

 

0.02

%  

 

0.00

%

Allowance for loan losses to total loans

 

0.50

 

0.60

 

0.66

 

0.67

 

0.69

 

0.50

 

0.69


(1)

Excludes loans held for sale

12