EX-99.1 2 d401070dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

PRESS RELEASE

 

LOGO

ELEVANCE HEALTH REPORTS THIRD QUARTER 2022 RESULTS,

RAISES FULL YEAR OUTLOOK

 

   

Third quarter GAAP net income was $6.68 per share, including net negative adjustment items of $0.85 per share. Adjusted net income was $7.53* per share.

 

   

Operating revenue grew 11.5% over the prior year quarter to $39.6 billion.

 

   

Operating gain grew 10.2% over the prior year quarter to $2.3 billion.

 

   

Medical enrollment increased 2.2 million members year-over-year and 232 thousand members during the quarter to 47.3 million members.

 

   

Fourth quarter 2022 dividend of $1.28 per share declared to shareholders.

Indianapolis, Ind. - October 19, 2022 - Elevance Health, Inc. (NYSE: ELV) reported third quarter 2022 results reflecting strong financial performance, including double-digit growth in revenue, operating earnings, and adjusted earnings per share.

“Broad based momentum across Elevance Health continued in the third quarter, driven by the focused execution of our strategy and the dedication of our over 100,000 associates,” said Gail K. Boudreaux, President and CEO. “We are united in our purpose to improve the health of humanity, and I am proud of the work our associates are doing to support their colleagues and communities so tragically impacted by the recent hurricanes in Florida and Puerto Rico. It’s in times such as these that our culture shines through.”

As a result of stronger than expected results for the first nine months of the year, the Company now expects GAAP net income to be greater than $25.33 per share, including approximately $3.62 per share of net unfavorable adjustment items. The Company now expects full-year adjusted net income to be greater than $28.95 per share.

 

*

Refer to GAAP reconciliation tables on page 13.

 

1


CONSOLIDATED HIGHLIGHTS

Earnings Per Share: GAAP net income was $6.68 per share in the third quarter, including net negative adjustment items of $0.85 per share. Adjusted net income was $7.53* per share, reflecting growth of 10.9% from $6.79 in the same period a year ago.

 

*

Please refer to the GAAP reconciliation tables on page 13.

Membership: Medical membership totaled approximately 47.3 million as of September 30, 2022, an increase of 2.2 million, or 4.9 percent year-over-year. Commercial & Specialty Business membership increased by 1.2 million year-over-year driven by strong sales to fee-based employers. Government Business membership increased by 1.0 million compared to the prior year quarter, driven primarily by growth in the Medicaid business, the acquisitions of Paramount Advantage and Integra Managed Care, and organic growth in Medicare Advantage.

During the third quarter of 2022, medical membership increased by 232 thousand driven by organic growth in Medicaid, which we attribute primarily to the suspension of eligibility recertification, and organic growth in our commercial fee-based membership.

Operating Revenue: Operating revenue was $39.6 billion in the third quarter of 2022, an increase of $4.1 billion, or 11.5 percent year-over-year. The increase was driven by higher premium revenue due to membership growth in Medicaid, including the acquisitions of Integra Managed Care and Paramount Advantage, growth in Medicare Advantage and commercial risk-based membership, as well as premium rate increases to cover overall cost trends. The increase in operating revenue was further attributable to the growth in pharmacy product revenue within IngenioRx related to growth in membership and higher utilization of prescription drugs.

Benefit Expense Ratio: The benefit expense ratio was 87.2 percent in the third quarter of 2022, a decrease of 50 basis points year-over-year. The decrease was primarily driven by the realignment of certain quality improvement costs to match recent regulatory clarifications. Excluding the realignment, our benefit expense ratio would have been approximately flat year-over-year.

Medical claims reserves established at December 31, 2021 developed in line with the Company’s expectations as of the third quarter of 2022.

Days in Claims Payable: Days in Claims Payable was 47.7 days as of September 30, 2022, a decrease of 0.1 days from June 30, 2022 and an increase of 0.9 days compared to September 30, 2021.

SG&A Expense Ratio: The SG&A expense ratio was 11.4 percent in the third quarter of 2022, an increase of 30 basis points from 11.1 percent in the third quarter of 2021. The increase was primarily driven by increased spend to support growth in operations and the realignment of certain quality improvement expenses out of benefit expense and into SG&A expense, partially offset by operating expense leverage associated with growth in operating revenue.

 

2


Operating Cash Flow: Operating cash flow was approximately $4.9 billion, or 3.1 times net income in the third quarter of 2022, an increase of $2.4 billion as compared to the prior year quarter. The year-on-year increase was driven by the timing of CMS payments received in the current quarter, partially offset by the BCBSA litigation settlement payment that occurred in the third quarter of 2022.

Share Repurchase Program: During the third quarter of 2022, the Company repurchased 1.2 million shares of its common stock for $579 million, at a weighted average price of $476.70. Year-to-date, as of the end of the third quarter, the Company repurchased 3.7 million shares of its common stock for $1.7 billion, at a weighted average price of $473.36. As of September 30, 2022, the Company had approximately $2.4 billion of Board-approved share repurchase authorization remaining.

Cash Dividend: During the third quarter of 2022, the Company paid a quarterly dividend of $1.28 per share, representing a distribution of cash totaling $306 million.

On October 18, 2022, the Audit Committee of the Company’s Board of Directors declared a fourth quarter 2022 dividend to shareholders of $1.28 per share. The fourth quarter dividend is payable on December 21, 2022, to shareholders of record at the close of business on December 5, 2022.

Investment Portfolio & Capital Position: During the third quarter of 2022, the Company recorded net losses of $57 million. During the third quarter of 2021, the Company recorded net losses of $61 million. These amounts are excluded from adjusted earnings per share.

As of September 30, 2022, the Company’s net unrealized loss position in the investment portfolio was $2.8 billion, consisting primarily of fixed maturity securities. As of September 30, 2022, cash and investments at the parent company totaled approximately $1.0 billion.

 

3


REPORTABLE SEGMENTS

Elevance Health has four reportable segments: Commercial & Specialty Business (comprised of Individual, Group risk-based, Group fee-based, and BlueCard businesses); Government Business (comprised of the Medicaid, Medicare, and Federal Health Products & Services businesses); IngenioRx; and Other (comprised of the Carelon companies, formerly known as our Diversified Business Group, and corporate expenses not allocated to our other reportable segments).

Elevance Health, Inc.

Reportable Segment Highlights

(Unaudited)

 

(In millions)    Three Months Ended September 30     Nine Months Ended September 30  
     2022     2021     Change     2022     2021     Change  

Operating Revenue

            

Commercial & Specialty Business

   $ 10,494     $ 9,863       6.4   $ 31,324     $ 28,904       8.4

Government Business

     24,571       21,658       13.4     72,164       61,007       18.3

IngenioRx

     7,249       6,549       10.7     21,003       18,630       12.7

Other

     3,365       2,670       26.0     9,884       7,557       30.8

Eliminations

     (6,054     (5,192     16.6     (18,382     (15,173     21.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Operating Revenue1

   $ 39,625     $ 35,548       11.5   $ 115,993     $ 100,925       14.9

Operating Gain

            

Commercial & Specialty Business

   $ 785     $ 620       26.6   $ 2,673     $ 2,679       (0.2 )% 

Government Business

     868       967       (10.2 )%      2,653       2,313       14.7

IngenioRx

     516       445       16.0     1,393       1,257       10.8

Other

     101       27       274.1     365       52       601.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Operating Gain1

   $ 2,270     $ 2,059       10.2   $ 7,084     $ 6,301       12.4

Operating Margin

            

Commercial & Specialty Business

     7.5     6.3     120   bp     8.5     9.3     (80 ) bp 

Government Business

     3.5     4.5     (100 ) bp     3.7     3.8     (10 ) bp 

IngenioRx

     7.1     6.8     30   bp      6.6     6.7     (10 ) bp 

Total Operating Margin1

     5.7     5.8     (10 ) bp     6.1     6.2     (10 ) bp 

 

1.

See “Basis of Presentation” on page 6 herein.

Commercial & Specialty Business: Operating gain in the Commercial & Specialty Business segment totaled $785 million in the third quarter of 2022, an increase of $165 million from $620 million in the third quarter of 2021. The increase was primarily driven by improved medical underwriting performance in our commercial risk-based business partially offset by an increase in operating expenses in support of growth.

Government Business: Operating gain in the Government Business segment was $868 million in the third quarter of 2022, a decrease of $99 million from $967 million in the third quarter of 2021. The decrease was primarily driven by higher operating costs in support of growth of our government health benefits business partially offset by increased gross profit in the period.

IngenioRx: Operating gain was $516 million in the third quarter of 2022, an increase of $71 million from $445 million in the third quarter of 2021. The increase was driven by out of period fee-based revenue and higher prescription volumes associated with growth in integrated medical and pharmacy members.

 

4


Other: The Company reported an operating gain of $101 million in the Other segment for the third quarter of 2022, an increase of $74 million from $27 million in the prior year quarter. The increase was driven by growth in Carelon’s affiliated and unaffiliated earnings.

 

5


Basis of Presentation

 

1.

Operating revenue and operating gain/loss are the key measures used by management to evaluate performance in each of its reporting segments, allocate resources, set incentive compensation targets and to forecast future operating performance. Operating gain/loss is calculated as total operating revenue less benefit expense, cost of products sold and selling, general and administrative expense. It does not include net investment income, net gains/losses on financial instruments, interest expense, amortization of other intangible assets, gains/losses on extinguishment of debt or income taxes, as these items are managed in a corporate shared service environment and are not the responsibility of operating segment management. Refer to page 13 for the GAAP reconciliation tables.

 

2.

Operating margin is defined as operating gain divided by operating revenue.

Conference Call and Webcast

Management will host a conference call and webcast today at 8:30 a.m. Eastern Daylight Time (“EDT”) to discuss the company’s third quarter results and outlook. The conference call should be accessed at least 15 minutes prior to the start of the call with the following numbers:

 

                                                         888-947-9963 (Domestic)    800-813-5525 (Domestic Replay)
                                                         312-470-0178 (International)    203-369-3346 (International Replay)

The access code for today’s conference call is 3972058. The replay will be available from 11:30 a.m. EDT today, until the end of the day on November 18, 2022. The call will also be available through a live webcast at www.elevancehealth.com under the “Investors” link. A webcast replay will be available following the call.

 

Elevance Health Contacts:

  

Investor Relations

   Media

Stephen Tanal

  

Leslie Porras

Stephen.Tanal@elevancehealth.com

  

Leslie.Porras@elevancehealth.com

 

6


About Elevance Health, Inc.

Elevance Health is a lifetime, trusted health partner fueled by its purpose to improve the health of humanity. The company supports consumers, families, and communities across the entire care journey – connecting them to the care, support, and resources they need to lead healthier lives. Elevance Health’s companies serve more than 119 million people through a diverse portfolio of industry-leading medical, digital, pharmacy, behavioral, clinical, and complex care solutions. For more information, please visit www.elevancehealth.com or follow us @ElevanceHealth on Twitter and Elevance Health on LinkedIn.

 

7


Elevance Health, Inc.

Membership Summary

(Unaudited and in Thousands)

 

                          Change from  

Medical Membership

   September 30,
2022
     September 30,
2021
     June 30,
2022
     September 30,
2021
    June 30,
2022
 

Commercial & Specialty Business

             

Individual

     800        769        803        4.0     (0.4 )% 

Group Risk-Based

     3,988        3,946        4,020        1.1     (0.8 )% 
  

 

 

    

 

 

    

 

 

      

Commercial Risk-Based

     4,788        4,715        4,823        1.5     (0.7 )% 

BlueCard®

     6,453        6,166        6,445        4.7     0.1

Group Fee-Based

     20,184        19,370        20,086        4.2     0.5
  

 

 

    

 

 

    

 

 

      

Commercial Fee-Based

     26,637        25,536        26,531        4.3     0.4
  

 

 

    

 

 

    

 

 

      

Total Commercial & Specialty Business

     31,425        30,251        31,354        3.9     0.2

Government Business

             

Medicare Advantage

     1,969        1,853        1,946        6.3     1.2

Medicare Supplement

     945        947        942        (0.2 )%      0.3
  

 

 

    

 

 

    

 

 

      

Total Medicare

     2,914        2,800        2,888        4.1     0.9

Medicaid

     11,319        10,391        11,181        8.9     1.2

Federal Employees Health Benefits

     1,625        1,629        1,628        (0.2 )%      (0.2 )% 
  

 

 

    

 

 

    

 

 

      

Total Government Business

     15,858        14,820        15,697        7.0     1.0
  

 

 

    

 

 

    

 

 

      

Total Medical Membership

     47,283        45,071        47,051        4.9     0.5
  

 

 

    

 

 

    

 

 

      

Other Membership

             

Life and Disability Members

     4,796        4,695        4,779        2.2     0.4

Dental Members

     6,655        6,637        6,620        0.3     0.5

Dental Administration Members

     1,577        1,486        1,589        6.1     (0.8 )% 

Vision Members

     9,628        7,974        9,385        20.7     2.6

Medicare Part D Standalone Members

     274        438        276        (37.4 )%      (0.7 )% 

 

8


Elevance Health, Inc.

Consolidated Statements of Income

(Unaudited)

 

(In millions, except per share data)    Three Months Ended
September 30
       
     2022     2021     Change  

Revenues

      

Premiums

   $ 33,722     $ 30,395       10.9

Product revenue

     3,972       3,353       18.5

Administrative fees and other revenue

     1,931       1,800       7.3
  

 

 

   

 

 

   

Total operating revenue

     39,625       35,548       11.5

Net investment income

     371       335       10.7

Net losses on financial instruments

     (57     (61     6.6
  

 

 

   

 

 

   

Total revenues

     39,939       35,822       11.5

Expenses

      

Benefit expense

     29,404       26,645       10.4

Cost of products sold

     3,437       2,898       18.6

Selling, general and administrative expense

     4,514       3,946       14.4

Interest expense

     213       201       6.0

Amortization of other intangible assets

     225       136       65.4
  

 

 

   

 

 

   

Total expenses

     37,793       33,826       11.7
  

 

 

   

 

 

   

Income before income tax expense

     2,146       1,996       7.5

Income tax expense

     533       494       7.9
  

 

 

   

 

 

   

Net income

     1,613       1,502       7.4

Net loss attributable to noncontrolling interests

     5       7       NM 
  

 

 

   

 

 

   

Shareholders’ net income

   $ 1,618     $ 1,509       7.2
  

 

 

   

 

 

   

Shareholders’ net income per diluted share

   $ 6.68     $ 6.13       9.0
  

 

 

   

 

 

   

Diluted shares

     242.2       246.0       (1.5 )% 

Benefit expense as a percentage of premiums

     87.2     87.7     (50 )bp 

Selling, general and administrative expense as a percentage of total operating revenue

     11.4     11.1     30  bp 

Income before income tax expense as a percentage of total revenue

     5.4     5.6     (20 )bp 

 

“NM”

= calculation not meaningful

 

9


Elevance Health, Inc.

Consolidated Statements of Income

(Unaudited)

(In millions, except per share data)    Nine Months Ended
September 30
       
     2022     2021     Change  

Revenues

      

Premiums

   $ 99,583     $ 86,604       15.0

Product revenue

     10,841       9,132       18.7

Administrative fees and other revenue

     5,569       5,189       7.3
  

 

 

   

 

 

   

Total operating revenue

     115,993       100,925       14.9

Net investment income

     1,112       1,026       8.4

Net (losses) gains on financial instruments

     (439     107       (510.3 )% 
  

 

 

   

 

 

   

Total revenues

     116,666       102,058       14.3

Expenses

      

Benefit expense

     86,396       75,107       15.0

Cost of products sold

     9,389       7,825       20.0

Selling, general and administrative expense

     13,124       11,692       12.2

Interest expense

     622       598       4.0

Amortization of other intangible assets

     520       306       69.9

Loss on extinguishment of debt

     —         5       (100.0 )% 
  

 

 

   

 

 

   

Total expenses

     110,051       95,533       15.2
  

 

 

   

 

 

   

Income before income tax expense

     6,615       6,525       1.4

Income tax expense

     1,557       1,555       0.1
  

 

 

   

 

 

   

Net income

     5,058       4,970       1.8

Net loss/(income) attributable to noncontrolling interests

     18       (3     NM 
  

 

 

   

 

 

   

Shareholders’ net income

   $ 5,076     $ 4,967       2.2
  

 

 

   

 

 

   

Shareholders’ net income per diluted share

   $ 20.86     $ 20.09       3.8
  

 

 

   

 

 

   

Diluted shares

     243.3       247.2       (1.6 )% 

Benefit expense as a percentage of premiums

     86.8     86.7     10 bp 

Selling, general and administrative expense as a percentage of total operating revenue

     11.3     11.6     (30 )bp 

Income before income tax expense as a percentage of total revenue

     5.7     6.4     (70 )bp 

 

“NM”

= calculation not meaningful

 

10


Elevance Health, Inc.

Consolidated Balance Sheets

 

(In millions)    September 30,
2022
    December 31,
2021
 
     (Unaudited)        

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 8,872     $ 4,880  

Fixed maturity securities

     25,526       26,267  

Equity securities

     1,503       1,881  

Premium receivables

     6,682       5,681  

Self-funded receivables

     3,873       4,010  

Other receivables

     3,651       3,749  

Other current assets

     5,496       4,654  
  

 

 

   

 

 

 

Total current assets

     55,603       51,122  

Long-term investments:

    

Fixed maturity securities

     622       632  

Other invested assets

     5,516       5,225  

Property and equipment, net

     4,197       3,919  

Goodwill

     24,381       24,228  

Other intangible assets

     10,536       10,615  

Other noncurrent assets

     2,171       1,719  
  

 

 

   

 

 

 

Total assets

   $ 103,026     $ 97,460  
  

 

 

   

 

 

 
Liabilities and equity     
Liabilities     

Current liabilities:

    

Medical claims payable

   $ 15,242     $ 13,518  

Other policyholder liabilities

     5,482       5,521  

Unearned income

     3,702       1,153  

Accounts payable and accrued expenses

     4,963       4,970  

Short-term borrowings

     265       275  

Current portion of long-term debt

     2,249       1,599  

Other current liabilities

     9,384       7,849  
  

 

 

   

 

 

 

Total current liabilities

     41,287       34,885  

Long-term debt, less current portion

     21,258       21,157  

Reserves for future policy benefits

     825       802  

Deferred tax liabilities, net

     1,825       2,805  

Other noncurrent liabilities

     1,788       1,683  
  

 

 

   

 

 

 

Total liabilities

     66,983       61,332  
  

 

 

   

 

 

 
Shareholders’ equity     

Common stock

     2       2  

Additional paid-in capital

     9,169       9,148  

Retained earnings

     29,604       27,088  

Accumulated other comprehensive loss

     (2,784     (178
  

 

 

   

 

 

 
Total shareholders’ equity      35,991       36,060  
Noncontrolling interests      52       68  
  

 

 

   

 

 

 
Total equity      36,043       36,128  
  

 

 

   

 

 

 

Total liabilities and equity

   $ 103,026     $ 97,460  
  

 

 

   

 

 

 

 

11


Elevance Health, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

 

(In millions)    Nine Months Ended September 30  
     2022     2021  

Operating activities

    

Net income

   $ 5,058     $ 4,970  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Net losses (gains) on financial instruments

     439       (107

Equity in net earnings of other invested assets

     (304     (437

Depreciation and amortization

     1,202       942  

Deferred income taxes

     (170     114  

Share-based compensation

     191       196  

Changes in operating assets and liabilities:

    

Receivables, net

     (678     (1,751

Other invested assets

     46       (56

Other assets

     (474     (470

Policy liabilities

     1,537       2,328  

Unearned income

     2,548       (308

Accounts payable and other liabilities

     598       1,093  

Income taxes

     (41     168  

Other, net

     (35     10  
  

 

 

   

 

 

 

Net cash provided by operating activities

     9,917       6,692  
Investing activities     

Purchases of investments

     (19,612     (15,130

Proceeds from sale of investments

     9,402       8,339  

Maturities, calls and redemptions from investments

     7,606       3,388  

Changes in securities lending collateral

     (677     (1,030

Purchases of subsidiaries, net of cash acquired

     (623     (3,442

Purchases of property and equipment

     (854     (747

Other, net

     (91     (50
  

 

 

   

 

 

 

Net cash used in investing activities

     (4,849     (8,672
Financing activities     

Net proceeds from commercial paper borrowings

     375       (150

Net proceeds from (repayments of) short-term borrowings

     (10     175  

Net proceeds from long-term borrowings

     304       2,508  

Changes in securities lending payable

     685       1,030  

Changes in bank overdrafts

     181       316  

Repurchase and retirement of common stock

     (1,748     (1,378

Cash dividends

     (924     (831

Proceeds from issuance of common stock under employee stock plans

     152       161  

Taxes paid through withholding of common stock under employee stock plans

     (91     (101

Other, net

     16       8  
  

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (1,060     1,738  

Effect of foreign exchange rates on cash and cash equivalents

     (16     (9
  

 

 

   

 

 

 

Change in cash and cash equivalents

     3,992       (251

Cash and cash equivalents at beginning of period

     4,880       5,741  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 8,872     $ 5,490  
  

 

 

   

 

 

 

 

12


Elevance Health, Inc.

Reconciliation of Medical Claims Payable

 

     Nine Months Ended
September 30
    Years Ended December 31  
(In millions)    2022     2021     2021     2020     2019  
     (Unaudited)     (Unaudited)                    

Gross medical claims payable, beginning of period

   $ 13,282     $ 11,135     $ 11,135     $ 8,647     $ 7,266  

Ceded medical claims payable, beginning of period

     (21     (46     (46     (33     (34
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net medical claims payable, beginning of period

     13,261       11,089       11,089       8,614       7,232  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Business combinations and purchase adjustments

     133       420       420       339       —    

Net incurred medical claims:

          

Current year

     84,177       74,097       100,440       85,094       78,695  

Prior years redundancies(1)

     (901     (1,822     (1,703     (637     (500
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net incurred medical claims

     83,276       72,275       98,737       84,457       78,195  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net payments attributable to:

          

Current year medical claims

     70,453       62,123       88,156       74,629       70,294  

Prior years medical claims

     11,219       8,400       8,829       7,692       6,519  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net payments

     81,672       70,523       96,985       82,321       76,813  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net medical claims payable, end of period

     14,998       13,261       13,261       11,089       8,614  

Ceded medical claims payable, end of period

     3       38       21       46       33  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross medical claims payable, end of period

   $ 15,001     $ 13,299     $ 13,282     $ 11,135     $ 8,647  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Current year medical claims paid as a percentage of current year net incurred medical claims

     83.7     83.8     87.8     87.7     89.3

Prior year redundancies in the current year as a percentage of prior year net medical claims payable less prior year redundancies in the current year

     7.3     19.7     18.1     8.0     7.4

Prior year redundancies in the current year as a percentage of prior year net incurred medical claims

     0.9     2.2     2.0     0.8     0.7

 

(1) 

Negative amounts reported for net incurred medical claims related to prior years result from claims being settled for amounts less than originally estimated.

 

13


Elevance Health, Inc.

GAAP Reconciliation

(Unaudited)

Elevance Health, Inc. has referenced “Adjusted Net Income” and “Adjusted Net Income Per Share,” which are non-GAAP measures, in this document. These non-GAAP measures are not intended to be alternatives to any measure calculated in accordance with GAAP. In addition to these non-GAAP measures, references are made to the measures “Operating Revenue” and “Operating Gain.” Each of these measures is provided to further aid investors in understanding and analyzing the company’s core operating results and comparing Elevance Health, Inc.’s financial results. A reconciliation of Operating Revenue to Total Revenue is set forth in the Consolidated Statements of Income herein. A reconciliation of the non-GAAP measures to the most directly comparable measures calculated in accordance with GAAP, together with a reconciliation of reportable segments operating gain to income before income tax expense, is reported below. Prior amounts may be grouped differently to conform to current presentation.

 

     Three Months Ended
September 30
          Nine Months Ended
September 30
       
(In millions, except per share data)    2022     2021     Change     2022     2021     Change  

Shareholders’ net income

   $ 1,618     $ 1,509       7.2   $ 5,076     $ 4,967       2.2

Add / (Subtract):

            

Net losses (gains) on financial instruments

     57       61         439       (107  

Amortization of other intangible assets

     225       136         520       306    

Loss on extinguishment of debt

     —         —           —         5    

BCBSA litigation settlement

     (24     —           (24     —      

Transaction and integration related costs

     13       14         36       35    

Litigation expenses

     6       3         11       15    

Tax impact of non-GAAP adjustments

     (72     (52       (261     (71  
  

 

 

   

 

 

     

 

 

   

 

 

   

Net adjustment items

     205       162         721       183    
  

 

 

   

 

 

     

 

 

   

 

 

   

Adjusted shareholders’ net income

   $ 1,823     $ 1,671       9.1   $ 5,797     $ 5,150       12.6
  

 

 

   

 

 

     

 

 

   

 

 

   

Shareholders’ net income per diluted share

   $ 6.68     $ 6.13       9.0   $ 20.86     $ 20.09       3.8

Add / (Subtract):

            

Net losses (gains) on financial instruments

     0.24       0.25         1.80       (0.43  

Amortization of other intangible assets

     0.93       0.55         2.14       1.24    

Loss on extinguishment of debt

     —         —           —         0.02    

BCBSA litigation settlement

     (0.10     —           (0.10     —      

Transaction and integration related costs

     0.05       0.06         0.15       0.14    

Litigation expenses

     0.02       0.01         0.05       0.06    

Tax impact of non-GAAP adjustments

     (0.30     (0.21       (1.07     (0.29  

Rounding impact

     0.01       —           —         —      
  

 

 

   

 

 

     

 

 

   

 

 

   

Net adjustment items

     0.85       0.66         2.97       0.74    
  

 

 

   

 

 

     

 

 

   

 

 

   

Adjusted shareholders’ net income per diluted share

   $ 7.53     $ 6.79       10.9   $ 23.83     $ 20.83       14.4
  

 

 

   

 

 

     

 

 

   

 

 

   
     Full Year 2022 Outlook                    

Shareholders’ net income per diluted share

     Greater than $25.33        

Add / (Subtract):

        

Net losses on financial instruments

     $1.80         

BCBSA litigation settlement

     ($0.10)          

Transaction and integration related costs

     $0.15         

Litigation expenses

     $0.05         

Amortization of other intangible assets

     Approximately $3.06         

Tax impact of non-GAAP adjustments

     Approximately $(1.34)        
  

 

 

       

Net adjustment items

     Approximately $3.62         
  

 

 

       

Adjusted shareholders’ net income per diluted share

     Greater than $28.95         
  

 

 

       
     Three Months Ended
September 30
          Nine Months Ended
September 30
       
(In millions)    2022     2021     Change     2022     2021     Change  

Income before income tax expense

   $ 2,146     $ 1,996       7.5   $ 6,615     $ 6,525       1.4

Net investment income

     (371     (335       (1,112     (1,026  

Net losses (gains) on financial instruments

     57       61         439       (107  

Interest expense

     213       201         622       598    

Amortization of other intangible assets

     225       136         520       306    

Loss on extinguishment of debt

     —         —           —         5    
  

 

 

   

 

 

     

 

 

   

 

 

   

Reportable segments operating gain

   $ 2,270     $ 2,059       10.2   $ 7,084     $ 6,301       12.4
  

 

 

   

 

 

     

 

 

   

 

 

   

 

14


Forward-Looking Statements

This document contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements reflect our views about future events and financial performance and are generally not historical facts. Words such as “expect,” “feel,” “believe,” “will,” “may,” “should,” “anticipate,” “intend,” “estimate,” “project,” “forecast,” “plan” and similar expressions are intended to identify forward-looking statements. These statements include, but are not limited to: financial projections and estimates and their underlying assumptions; statements regarding plans, objectives and expectations with respect to future operations, products and services; and statements regarding future performance. Such statements are subject to certain risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking statements. You are cautioned not to place undue reliance on these forward- looking statements that speak only as of the date hereof. You are also urged to carefully review and consider the various risks and other disclosures discussed in our reports filed with the U.S. Securities and Exchange Commission from time to time, which attempt to advise interested parties of the factors that affect our business. Except to the extent otherwise required by federal securities laws, we do not undertake any obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof. These risks and uncertainties include, but are not limited to: the impact of large scale medical emergencies, such as public health epidemics and pandemics, including COVID-19, and catastrophes; trends in healthcare costs and utilization rates; our ability to secure sufficient premium rates, including regulatory approval for and implementation of such rates; the impact of federal, state and international law and regulation, including changes in the Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act of 2010, as amended; changes in economic and market conditions, as well as regulations that may negatively affect our liquidity and investment portfolios; our ability to contract with providers on cost-effective and competitive terms; competitive pressures and our ability to adapt to changes in the industry and develop and implement strategic growth opportunities; reduced enrollment; the impact of a cyber-attack or other cyber security breach resulting in unauthorized disclosure of member or employee sensitive or confidential information, including the impact and outcome of any investigations, inquiries, claims and litigation related thereto; risks and uncertainties regarding Medicare and Medicaid programs, including those related to non-compliance with the complex regulations imposed thereon; our ability to maintain and achieve improvement in Centers for Medicare and Medicaid Services Star ratings and other quality scores and funding risks with respect to revenue received from participation therein; a negative change in our healthcare product mix; costs and other liabilities associated with litigation, government investigations, audits or reviews; risks and uncertainties related to our pharmacy benefit management (“PBM”) business, including non-compliance by any party with the PBM services agreement between us and CaremarkPCS Health, L.L.C.; medical malpractice or professional liability claims or other risks related to healthcare and PBM services provided by our subsidiaries; general risks associated with mergers, acquisitions, joint ventures and strategic alliances; changes in tax laws; possible impairment of the value of our intangible assets if future results do not adequately support goodwill and other intangible assets; possible restrictions in the payment of dividends from our subsidiaries and increases in required minimum levels of capital; our ability to repurchase shares of our common stock and pay dividends on our common stock due to the adequacy of our cash flow and earnings and other considerations; the potential negative effect from our substantial amount of outstanding indebtedness; a downgrade in our financial strength ratings; the effects of any negative publicity related to the health benefits industry in general or us in particular; failure to effectively maintain and modernize our information systems; events that may negatively affect our licenses with the Blue Cross and Blue Shield Association; intense competition to attract and retain employees; risks associated with our international operations; and various laws and provisions in our governing documents that may prevent or discourage takeovers and business combinations.

 

15