civb-10q_20220630.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended - June 30, 2022

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-36192

Civista Bancshares, Inc.

(Exact name of registrant as specified in its charter)

Ohio		34-1558688
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification No.)

100 East Water Street, Sandusky, Ohio		44870
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code: (419) 625-4121

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Common		CIVB		NASDAQ Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☒
Non-accelerated filer	☐	Smaller reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. Common Shares, no par value, outstanding at August 4, 2022—15,419,063 shares

CIVISTA BANCSHARES, INC.

Index

PART I.	Financial Information	2
Item 1.	Financial Statements:	2
	Consolidated Balance Sheets (Unaudited) June 30, 2022 and December 31, 2021	2
	Consolidated Statements of Operations (Unaudited) Three- and six-months ended June 30, 2022 and 2021	3
	Consolidated Statements of Comprehensive Income (Loss) (Unaudited) Three- and six-months ended June 30, 2022 and 2021	4
	Consolidated Statement of Changes in Shareholders’ Equity (Unaudited) Three- and six-months ended June 30, 2022 and 2021	5
	Condensed Consolidated Statements of Cash Flows (Unaudited) Six months ended June 30, 2022 and 2021	7
	Notes to Interim Consolidated Financial Statements (Unaudited)	8-36
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	37-50
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	51-52
Item 4.	Controls and Procedures	53

PART II.	Other Information	54
Item 1.	Legal Proceedings	54
Item 1A.	Risk Factors	54
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	54
Item 3.	Defaults Upon Senior Securities	54
Item 4.	Mine Safety Disclosures	54
Item 5.	Other Information	54
Item 6.	Exhibits	55
Signatures		56

Part I – Financial Information

ITEM 1.

Financial Statements

CIVISTA BANCSHARES, INC.

Consolidated Balance Sheets

(In thousands, except share data)

	June 30, 2022
	(Unaudited)			December 31, 2021
ASSETS
Cash and due from financial institutions	$	233,281		$	253,459
Restricted cash		-			10,780
Cash and cash equivalents		233,281			264,239
Investments in time deposits		1,236			1,730
Securities available-for-sale		530,817			559,874
Equity securities		1,161			1,072
Loans held for sale		4,167			1,972
Loans, net of allowance of $27,435 and $26,641		2,036,786			1,971,238
Other securities		18,511			17,011
Premises and equipment, net		24,151			22,445
Accrued interest receivable		8,318			7,385
Goodwill		76,851			76,851
Other intangible assets, net		7,170			7,581
Bank owned life insurance		47,118			46,641
Swap assets		10,877			11,072
Other assets		38,655			23,794
Total assets	$	3,039,099		$	3,012,905
LIABILITIES
Deposits
Noninterest-bearing	$	842,536		$	788,906
Interest-bearing		1,612,966			1,627,795
Total deposits		2,455,502			2,416,701
Long-term Federal Home Loan Bank advances		75,000			75,000
Securities sold under agreements to repurchase		17,479			25,495
Subordinated debentures		103,737			103,735
Swap liabilities		10,877			11,072
Securities purchased payable		15,025			3,524
Tax refunds in process		39,448			549
Accrued expenses and other liabilities		19,969			21,617
Total liabilities		2,737,037			2,657,693
SHAREHOLDERS’ EQUITY
Common shares, no par value, 40,000,000 shares authorized, 17,746,444 shares issued at June 30, 2022 and 17,709,584 shares issued at December 31, 2021, including Treasury shares		278,240			277,741
Retained earnings		137,592			125,558
Treasury shares, 3,209,011 common shares at June 30, 2022 and 2,755,384 common shares at December 31, 2021, at cost		(67,528	)		(56,907	)
Accumulated other comprehensive income (loss)		(46,242	)		8,820
Total shareholders’ equity		302,062			355,212
Total liabilities and shareholders’ equity	$	3,039,099		$	3,012,905

See notes to interim unaudited consolidated financial statements

Page 2

CIVISTA BANCSHARES, INC.

Consolidated Statements of Operations (Unaudited)

(In thousands, except per share data)

	Three months ended				Six Months Ended
	June 30,				June 30,
	2022		2021		2022		2021
Interest and dividend income
Loans, including fees	$	21,851	$	22,653	$	42,889	$	45,436
Taxable securities		1,775		1,230		3,495		2,505
Tax-exempt securities		1,882		1,525		3,671		3,044
Deposits in other banks		556		90		675		239
Total interest and dividend income		26,064		25,498		50,730		51,224
Interest expense
Deposits		710		1,136		1,415		2,396
Federal Home Loan Bank advances		193		330		383		774
Subordinated debentures		890		185		1,726		371
Securities sold under agreements to repurchase and other		3		6		6		14
Total interest expense		1,796		1,657		3,530		3,555
Net interest income		24,268		23,841		47,200		47,669
Provision for loan losses		400		—		700		830
Net interest income after provision for loan losses		23,868		23,841		46,500		46,839
Noninterest income
Service charges		1,540		1,317		3,119		2,573
Net gain on sale of securities		6		1,784		6		1,783
Net gain on equity securities		39		53		89		141
Net gain on sale of loans		573		2,218		1,509		4,963
ATM/Interchange fees		1,355		1,373		2,596		2,620
Wealth management fees		1,228		1,188		2,505		2,334
Bank owned life insurance		233		248		477		491
Tax refund processing fees		475		475		2,375		2,375
Swap fees		—		17		—		94
Other		186		352		602		841
Total noninterest income		5,635		9,025		13,278		18,215
Noninterest expense
Compensation expense		11,947		11,406		24,170		23,188
Net occupancy expense		1,026		1,007		2,176		2,231
Equipment expense		562		482		1,057		896
Contracted data processing		433		490		1,053		933
FDIC assessment		195		322		398		582
State franchise tax		628		471		1,219		1,096
Professional services		1,209		741		2,258		1,479
Amortization of intangible assets		217		223		434		445
ATM/Interchange expense		542		656		1,055		1,249
Marketing		380		343		697		641
Software maintenance expense		790		545		1,498		1,053
Other operating expenses		2,450		5,578		4,622		7,658
Total noninterest expense		20,379		22,264		40,637		41,451
Income before taxes		9,124		10,602		19,141		23,603
Income tax expense		1,423		1,438		2,974		3,681
Net Income	$	7,701	$	9,164	$	16,167	$	19,922
Earnings per common share, basic	$	0.53	$	0.59	$	1.10	$	1.27
Earnings per common share, diluted	$	0.53	$	0.59	$	1.10	$	1.27
Weighted average common shares, basic		14,540,868		15,529,766		14,696,217		15,674,231
Weighted average common shares, diluted		14,540,868		15,529,766		14,696,217		15,674,231

See notes to interim unaudited consolidated financial statements

Page 3

CIVISTA BANCSHARES, INC.

Consolidated Statements of Comprehensive Income (Loss) (Unaudited)

(In thousands)

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2022			2021			2022			2021
Net income	$	7,701		$	9,164		$	16,167		$	19,922
Other comprehensive income (loss):
Unrealized holding gain (losses) on available-for-sale securities		(32,465	)		2,606			(69,911	)		(3,870	)
Tax effect		6,862			(547	)		14,744			813
Reclassification of (gains) losses recognized in net income		(6	)		1			(6	)		2
Tax effect		1			—			1			—
Pension liability adjustment		70			81			139			163
Tax effect		(15	)		(17	)		(29	)		(34	)
Total other comprehensive income (loss)		(25,553	)		2,124			(55,062	)		(2,926	)
Comprehensive income (loss)	$	(17,852	)	$	11,288		$	(38,895	)	$	16,996

See notes to interim unaudited consolidated financial statements

Page 4

CIVISTA BANCSHARES, INC.

Consolidated Statement of Changes in Shareholders’ Equity (Unaudited)

(In thousands, except share data)

	Common Shares											Accumulated Other			Total
	Outstanding Shares			Amount		Retained Earnings			Treasury Shares			Comprehensive Income			Shareholders’ Equity
Balance, March 31, 2022		14,797,232		$	277,919	$	131,934		$	(61,472	)	$	(20,689	)	$	327,692
Net Income		—			—		7,701			—			—			7,701
Other comprehensive loss		—			—		—			—			(25,553	)		(25,553	)
Stock-based compensation		5,086			321		—			—			—			321
Common stock dividends ($0.14 per share)		—			—		(2,043	)		—			—			(2,043	)
Purchase of common stock		(264,885	)		—		—			(6,056	)		—			(6,056	)
Balance, June 30, 2022		14,537,433		$	278,240	$	137,592		$	(67,528	)	$	(46,242	)	$	302,062

	Common Shares											Accumulated Other			Total
	Outstanding Shares			Amount		Retained Earnings			Treasury Shares			Comprehensive Income			Shareholders’ Equity
Balance, March 31, 2021		15,750,479		$	277,164	$	101,899		$	(38,574	)	$	9,569		$	350,058
Net Income		—			—		9,164			—			—			9,164
Other comprehensive income		—			—		—			—			2,124			2,124
Stock-based compensation		7,725			331		—			—			—			331
Common stock dividends ($0.12 per share)		—			—		(1,885	)		—			—			(1,885	)
Purchase of common stock		(323,612	)		—		—			(7,379	)		—			(7,379	)
Balance, June 30, 2021		15,434,592		$	277,495	$	109,178		$	(45,953	)	$	11,693		$	352,413

See notes to interim unaudited consolidated financial statements

Page 5

CIVISTA BANCSHARES, INC.

Consolidated Statement of Changes in Shareholders’ Equity (Unaudited)

(In thousands, except share data)

	Common Shares											Accumulated Other			Total
	Outstanding Shares			Amount		Retained Earnings			Treasury Shares			Comprehensive Income (Loss)			Shareholders’ Equity
Balance, December 31, 2021		14,954,200		$	277,741	$	125,558		$	(56,907	)	$	8,820		$	355,212
Net Income		—			—		16,167			—			—			16,167
Other comprehensive loss		—			—		—			—			(55,062	)		(55,062	)
Stock-based compensation		36,860			499		—			—			—			499
Common stock dividends ($0.28 per share)		—			—		(4,133	)		—			—			(4,133	)
Purchase of common stock		(453,627	)		—		—			(10,621	)		—			(10,621	)
Balance, June 30, 2022		14,537,433		$	278,240	$	137,592		$	(67,528	)	$	(46,242	)	$	302,062

	Common Shares											Accumulated Other			Total
	Outstanding Shares			Amount		Retained Earnings			Treasury Shares			Comprehensive Income			Shareholders’ Equity
Balance, December 31, 2020		15,898,032		$	277,039	$	93,048		$	(34,598	)	$	14,619		$	350,108
Net Income		—			—		19,922			—			—			19,922
Other comprehensive loss		—			—		—			—			(2,926	)		(2,926	)
Stock-based compensation		46,864			456		—			—			—			456
Common stock dividends ($0.24 per share)		—			—		(3,792	)		—			—			(3,792	)
Purchase of common stock		(510,304	)		—		—			(11,355	)		—			(11,355	)
Balance, June 30, 2021		15,434,592		$	277,495	$	109,178		$	(45,953	)	$	11,693		$	352,413

See notes to interim unaudited consolidated financial statements

Page 6

CIVISTA BANCSHARES, INC.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

	Six Months Ended June 30,
	2022			2021
Net cash provided by operating activities	$	47,628		$	19,996
Cash flows used for investing activities:
Maturities, paydowns and calls of investments in time deposits		490			—
Maturities, paydowns and calls of securities, available-for-sale		26,784			28,080
Purchases of securities, available-for-sale		(53,586	)		(126,876	)
Purchase of other securities		(1,500	)		—
Sale of equity securities		—			1,785
Net change in loans		(64,133	)		39,449
Proceeds from sale of other real estate owned properties		—			118
Premises and equipment purchases		(2,672	)		(1,217	)
Net cash used for investing activities		(94,617	)		(58,661	)
Cash flows from financing activities:
Repayment of long-term FHLB advances		—			(50,000	)
Increase in deposits		38,801			213,594
Decrease in securities sold under repurchase agreements		(8,016	)		(3,998	)
Purchase of treasury shares		(10,621	)		(11,355	)
Common dividends paid		(4,133	)		(3,792	)
Net cash provided by financing activities		16,031			144,449
Increase (decrease) in cash and cash equivalents		(30,958	)		105,784
Cash and cash equivalents at beginning of period		264,239			139,522
Cash and cash equivalents at end of period	$	233,281		$	245,306
Cash paid during the period for:
Interest	$	3,558		$	3,607
Income taxes		1,300			4,250
Supplemental cash flow information:
Transfer of premises to held-for-sale		—			46
Change in fair value of swap asset		195			7,201
Change in fair value of swap liability		(195	)		(7,201	)
Securities purchased not settled		15,025			1,469

See notes to interim unaudited consolidated financial statements

Page 7

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

(1) Consolidated Financial Statements

Nature of Operations and Principles of Consolidation: Civista Bancshares, Inc. (CBI) is an Ohio corporation and a registered financial holding company. The Consolidated Financial Statements include the accounts of CBI and its wholly-owned subsidiaries: Civista Bank (Civista), First Citizens Insurance Agency, Inc. (FCIA), Water Street Properties, Inc. (Water St.) and CIVB Risk Management, Inc. (CRMI). CRMI is a wholly-owned captive insurance company which allows CBI and its subsidiaries to insure against certain risks unique to their operations. The operations of CRMI are located in Wilmington, Delaware. First Citizens Capital LLC (FCC) is wholly-owned by Civista and holds inter-company debt. The operations of FCC are located in Wilmington, Delaware. First Citizens Investments, Inc. (FCI) is wholly-owned by Civista and holds and manages its securities portfolio. The operations of FCI are located in Wilmington, Delaware. FCIA was formed to allow the Company to participate in commission revenue generated through its third-party insurance agreement. Water St. was formed to hold properties repossessed by CBI subsidiaries. The above companies together are referred to as the “Company.” Intercompany balances and transactions are eliminated in consolidation. Management considers the Company to operate primarily in one reportable segment, banking.

The Consolidated Financial Statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the Company’s financial position as of June 30, 2022 and its results of operations and changes in cash flows for the periods ended June 30, 2022 and 2021 have been made. The accompanying Unaudited Consolidated Financial Statements have been prepared in accordance with instructions of Form 10-Q, and therefore certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States of America have been omitted. The results of operations for the period ended June 30, 2022 are not necessarily indicative of the operating results for the full year. Reference is made to the accounting policies of the Company described in the notes to the audited financial statements contained in the Company’s 2021 annual report. The Company has consistently followed these policies in preparing this Form 10-Q.

Civista provides financial services through its offices in the Ohio counties of Erie, Crawford, Champaign, Franklin, Logan, Madison, Summit, Huron, Ottawa, Richland, Montgomery and Cuyahoga, in the Indiana counties of Dearborn and Ripley and in the Kentucky county of Kenton. Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are residential mortgage, commercial, and installment loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets and commercial and residential real estate. Commercial loans are expected to be repaid from cash flow from operations of businesses. Financial instruments that potentially represent concentrations of credit risk include deposit accounts in other financial institutions that are in excess of federally insured limits.

(2) Significant Accounting Policies

Allowance for Loan Losses: The allowance for loan losses is regularly reviewed by management to determine that the amount is considered adequate to absorb probable losses in the loan portfolio. If not, an additional provision is made to increase the allowance. This evaluation includes specific loss estimates on certain individually reviewed impaired loans, the pooling of commercial credits risk graded as special mention and substandard that are not individually analyzed, and general loss estimates that are based upon the size, quality, and concentration characteristics of the various loan portfolios, adverse situations that may affect a borrower’s ability to repay, and current economic and industry conditions, among other items.

Those judgments and assumptions that are most critical to the application of this accounting policy are assessing the initial and on-going credit-worthiness of the borrower, the amount and timing of future cash flows of the borrower that are available for repayment of the loan, the sufficiency of underlying collateral, the enforceability of third-party guarantees, the frequency and subjectivity of loan reviews and risk ratings, emerging or changing trends that might not be fully captured in the historical loss experience, and charges against the allowance for actual losses that are greater than previously estimated. These judgments and assumptions are dependent upon or can be influenced by a variety of factors, including the breadth and depth of experience of lending officers, credit administration and the corporate loan review staff that periodically review the status of the loan, changing economic and industry conditions, changes in the financial condition of the borrower and changes in the value and availability of the underlying collateral and guarantees.

Page 8

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

Use of Estimates: To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in financial statements and the disclosures provided, and future results could differ. The allowance for loan losses, consideration of impairment of goodwill, fair values of financial instruments, deferred taxes, swap assets/liabilities and pension obligations are particularly subject to change.

Effect of Newly Issued but Not Yet Effective Accounting Standards:

In June 2016, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments-Credit Losses: Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which changes the impairment model for most financial assets. This ASU is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The underlying premise of ASU 2016-13 is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be effected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. With certain exceptions, transition to the new requirements will be through a cumulative effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted. ASU 2016-13 was to be effective for annual and interim periods beginning after December 15, 2019, with early adoption permitted for annual and interim periods beginning after December 15, 2018. In November 2019, however, the FASB issued ASU 2019-10, Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). This Update deferred the effective date of ASU 2016-13 for U.S. Securities and Exchange Commission (“SEC”) filers that were eligible to be smaller reporting companies as of November 15, 2019, such as the Company, to fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. Management is in the process of evaluating the impact adoption of ASU 2016-13 will have on the Company’s Consolidated Financial Statements. This process has engaged multiple areas of the Company in evaluating loss estimation methods and application of these methods to specific segments of the loan portfolio. Management has been actively monitoring FASB developments and evaluating the use of different methods allowed. Due to continuing development of our methodology, additional time is required to quantify the effect this ASU will have on the Company’s Consolidated Financial Statements. Management plans on running parallel calculations and finalizing a method or methods of adoption in time for the effective date.

In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. To simplify the subsequent measurement of goodwill, the FASB eliminated Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, under the amendments in this Update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. A public business entity that is an SEC filer, such as the Company, was to adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. In November 2019, however, the FASB issued ASU 2019-10, Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842), which deferred the effective date for ASC 350, Intangibles – Goodwill and Other, for SEC filers that were eligible to be smaller reporting companies as of November 15, 2019, such as the Company, to fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

Page 9

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, and Topic 825, Financial Instruments, which affects a variety of topics in the Codification and applies to all reporting entities within the scope of the affected accounting guidance. Topic 326, Financial Instruments – Credit Losses amendments are effective for SEC registrants for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. The amendments to Topic 825 were to be effective for interim and annual reporting periods beginning after December 15, 2019. In November 2019, however, the FASB issued ASU 2019-10, Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). This Update defers the effective date of ASU 2016-13 for SEC filers that were eligible to be smaller reporting companies as of November 15, 2019, such as the Company, to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. This Update is not expected to have a material impact on the Company’s financial statements.

In May 2019, the FASB issued ASU 2019-05, Financial Instruments – Credit Losses, Topic 326, which allows entities to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost upon adoption of the new credit losses standard. To be eligible for the transition election, the existing financial asset must otherwise be both within the scope of the new credit losses standard and eligible for applying the fair value option in ASC 825-10.3. The election must be applied on an instrument-by-instrument basis and is not available for either available-for-sale or held-to-maturity debt securities. For entities that elect the fair value option, the difference between the carrying amount and the fair value of the financial asset would be recognized through a cumulative-effect adjustment to opening retained earnings as of the date an entity adopted ASU 2016-13. Changes in fair value of that financial asset would subsequently be reported in current earnings. For entities that have not yet adopted ASU 2016-13, the effective dates and transition requirements are the same as those in ASU 2016-13. For entities that have adopted ASU 2016-13, ASU 2019-05 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted once ASU 2016-13 has been adopted. In November 2019, the FASB issued ASU 2019-10, Financial Instruments ‒ Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). The Update defers the effective date of ASU 2016-13 for SEC filers that were eligible to be smaller reporting companies as of November 15, 2019, such as the Company, to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial statements.

In November 2019, the FASB issued ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, to clarify its new credit impairment guidance in ASC 326, based on implementation issues raised by stakeholders. This Update clarified, among other things, that expected recoveries are to be included in the allowance for credit losses for these financial assets; an accounting policy election can be made to adjust the effective interest rate for existing troubled debt restructurings based on the prepayment assumptions instead of the prepayment assumptions applicable immediately prior to the restructuring event; and extends the practical expedient to exclude accrued interest receivable from all additional relevant disclosures involving amortized cost basis. The effective dates in this Update are the same as those applicable for ASU 2019-10. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

In March 2020, the FASB issued ASU 2020-03, Codification Improvements to Financial Instruments. This ASU was issued to improve and clarify various financial instruments topics, including the current expected credit losses (CECL) standard issued in 2016. The ASU includes seven issues that describe the areas of improvement and the related amendments to GAAP; they are intended to make the standards easier to understand and apply and to eliminate inconsistencies, and they are narrow in scope and are not expected to significantly change practice for most entities. Among its provisions, the ASU clarifies that all entities, other than public business entities that elected the fair value option, are required to provide certain fair value disclosures under ASC 825, Financial Instruments, in both interim and annual financial statements. It also clarifies that the contractual term of a net investment in a lease under Topic 842 should be the contractual term used to measure expected credit losses under Topic 326. Amendments related to ASU 2019-04 are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is not permitted before an entity’s adoption of ASU 2016-01. Amendments related to ASU 2016-13 for entities that have not yet adopted that guidance, such as the Company, are effective upon adoption of the amendments in ASU 2016-13. Early adoption is not permitted before an entity’s adoption of ASU 2016-13. Other amendments are effective upon issuance of this ASU. This Update is not expected to have a significant impact on the Company’s financial statements.

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The Update is designed to provide relief from the accounting analysis and impacts that may otherwise be required for modifications to agreements necessitated by reference rate reform. The Update also provides optional expedients to enable companies to continue to apply hedge accounting to certain hedging relationships impacted by reference rate reform. The amendments in this Update are effective for all entities as of March 12, 2020 through December 31, 2022. The Company is working through this transition via a multi-disciplinary project team. We are still evaluating the impact the change from LIBOR to a benchmark like SOFR or Prime Rate will have on our financial condition, results of operations or cash flows.

Page 10

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

Other recent ASU’s issued by the FASB did not, or are not believed by management to have, a material effect on the Company’s present or future Consolidated Financial Statements.

(3) Securities

The amortized cost and fair market value of available-for-sale securities and the related gross unrealized gains and losses recognized were as follows:

June 30, 2022	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
U.S. Treasury securities and obligations of U.S. government agencies	$	46,142	$	24	$	(3,842	)	$	42,324
Obligations of states and political subdivisions		327,023		1,348		(27,672	)		300,699
Mortgage-backed securities in government sponsored entities		208,991		119		(21,316	)		187,794
Total debt securities	$	582,156	$	1,491	$	(52,830	)	$	530,817

December 31, 2021	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
U.S. Treasury securities and obligations of U.S. government agencies	$	48,390	$	30	$	(530	)	$	47,890
Obligations of states and political subdivisions		281,247		17,696		(107	)		298,836
Mortgage-backed securities in government sponsored entities		211,660		2,938		(1,450	)		213,148
Total debt securities	$	541,297	$	20,664	$	(2,087	)	$	559,874

The amortized cost and fair value of securities at June 30, 2022, by contractual maturity, is shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.

Available for sale	Amortized Cost		Fair Value
Due in one year or less	$	988	$	980
Due after one year through five years		36,600		34,414
Due after five years through ten years		62,564		58,238
Due after ten years		273,013		249,391
Mortgage-backed securities		208,991		187,794
Total securities available-for-sale	$	582,156	$	530,817

Proceeds from sales of securities available-for-sale, gross realized gains and gross realized losses were as follows:

	Three Months Ended					Six Months Ended
	June 30,					June 30,
	2022		2021			2022		2021
Sale proceeds	$	—	$	1,785		$	—	$	1,785
Gross realized gains		—		1,785			—		1,785
Gross realized losses		—		—			—		—
Gains (losses) from securities called or settled by the issuer		6		(1	)		6		(2	)

Securities were pledged to secure public deposits, other deposits and liabilities as required by law. The carrying value of pledged securities was approximately $176,349 and $168,435 as of June 30, 2022 and December 31, 2021, respectively.

Page 11

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

The following tables show gross unrealized losses and fair value, aggregated by investment category, and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2022 and December 31, 2021:

June 30, 2022	12 Months or less					More than 12 months					Total
Description of Securities	Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
U.S. Treasury securities and obligations of U.S. government agencies	$	31,915	$	(3,139	)	$	9,788	$	(703	)	$	41,703	$	(3,842	)
Obligations of states and political subdivisions		186,441		(27,432	)		1,204		(240	)		187,645		(27,672	)
Mortgage-backed securities in gov’t sponsored entities		165,907		(20,246	)		7,098		(1,070	)		173,005		(21,316	)
Total temporarily impaired	$	384,263	$	(50,817	)	$	18,090	$	(2,013	)	$	402,353	$	(52,830	)

December 31, 2021	12 Months or less					More than 12 months					Total
Description of Securities	Fair Value		Unrealized Loss			Fair Value		Unrealized Loss			Fair Value		Unrealized Loss
U.S. Treasury securities and obligations of U.S. government agencies	$	41,432	$	(473	)	$	2,014	$	(57	)	$	43,446	$	(530	)
Obligations of states and political subdivisions		25,797		(107	)		—		—			25,797		(107	)
Mortgage-backed securities in gov’t sponsored entities		141,327		(1,343	)		3,123		(107	)		144,450		(1,450	)
Total temporarily impaired	$	208,556	$	(1,923	)	$	5,137	$	(164	)	$	213,693	$	(2,087	)

At June 30, 2022, there were a total of 338 securities in the portfolio with unrealized losses mainly due to higher current market rates when compared to the time of purchase. Unrealized losses on securities have not been recognized into income because the issuers’ securities are of high credit quality, management has the intent and ability to hold these securities for the foreseeable future, and the decline in fair value is largely due to currently higher market rates when compared to the time of purchase. The fair value is expected to recover as the securities approach their maturity date or reset date. The Company does not intend to sell until recovery and does not believe selling will be required before recovery.

The following table presents the net gains and losses on equity investments recognized in earnings for the three- and six-months ended June 30, 2022 and 2021, and the portion of unrealized gains and losses for the period that relates to equity investments held at June 30, 2022 and 2021:

	Three Months Ended June 30,				Six Months Ended June 30,
	2022		2021		2022		2021
Net gains recognized on equity securities during the period	$	39	$	53	$	89	$	141
Less: Net losses realized on the sale of equity securities during the period		—		—		—		—
Unrealized gains recognized on equity securities held at reporting date	$	39	$	53	$	89	$	141

Page 12

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

(4) Loans

Loan balances were as follows:

	June 30, 2022			December 31, 2021
Commercial & Agriculture	$	226,540		$	246,502
Commercial Real Estate- Owner Occupied		304,472			295,452
Commercial Real Estate- Non-Owner Occupied		876,695			829,310
Residential Real Estate		452,628			430,060
Real Estate Construction		170,633			157,127
Farm Real Estate		23,295			28,419
Consumer and Other		9,958			11,009
Total loans		2,064,221			1,997,879
Allowance for loan losses		(27,435	)		(26,641	)
Net loans	$	2,036,786		$	1,971,238

Included in Commercial & Agriculture loans above are $3,710 and $43,209 of Paycheck Protection Program (“PPP”) loans as of June 30, 2022 and December 31, 2021, respectively.

Included in total loans above are net deferred loan fees of $1,735 and $2,924 at June 30, 2022 and December 31, 2021, respectively, which included net deferred loan fees from PPP loans of $160 and $1,762 as of June 30, 2022 and December 31, 2021, respectively.

Paycheck Protection Program

In total, we processed over 3,600 PPP loans totaling $399.4 million during 2020 and 2021. Of the total PPP loans we originated, $395.7 million had been forgiven or paid off as of June 30, 2022. We recognized $1.6 million of PPP fees in income during the first six months of 2022, and $160 thousand of unearned PPP fees remained at June 30, 2022.

(5) Allowance for Loan Losses

Management has an established methodology for determining the adequacy of the allowance for loan losses that assesses the risks and losses inherent in the loan portfolio. For purposes of determining the allowance for loan losses, the Company has segmented certain loans in the portfolio by product type. Loss migration rates for each risk category are calculated and used as the basis for calculating loan loss allowance allocations. Loss migration rates are calculated over a three-year period for all portfolio segments. Management also considers certain economic factors for trends that management uses to account for the qualitative and environmental changes in risk, which affects the level of the reserve.

The following economic factors are analyzed:

•

Changes in lending policies and procedures

•

Changes in experience and depth of lending and management staff

•

Changes in quality of credit review system

•

Changes in nature and volume of the loan portfolio

•

Changes in past due, classified and nonaccrual loans and TDRs

•

Changes in economic and business conditions

•

Changes in competition or legal and regulatory requirements

•

Changes in concentrations within the loan portfolio

•

Changes in the underlying collateral for collateral dependent loans

Page 13

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

The total allowance reflects management’s estimate of loan losses inherent in the loan portfolio at the balance sheet date. The Company considers the allowance for loan losses of $27,435 adequate to cover loan losses inherent in the loan portfolio, at June 30, 2022. The following tables present, by portfolio segment, the changes in the allowance for loan losses for the three- and six-months ended June 30, 2022 and 2021.

Allowance for loan losses:

For the three months ended June 30, 2022	Beginning balance		Charge-offs			Recoveries		Provision			Ending Balance
Commercial & Agriculture	$	2,584	$	—		$	3	$	203		$	2,790
Commercial Real Estate:
Owner Occupied		4,594		—			27		108			4,729
Non-Owner Occupied		14,577		—			4		130			14,711
Residential Real Estate		2,612		(57	)		15		289			2,859
Real Estate Construction		1,863		—			—		106			1,969
Farm Real Estate		249		—			2		(15	)		236
Consumer and Other		136		(3	)		11		(14	)		130
Unallocated		418		—			—		(407	)		11
Total	$	27,033	$	(60	)	$	62	$	400		$	27,435

For the three months ended June 30, 2022, the Company provided $400 to the allowance for loan losses, as compared to a provision of $0 for the three months ended June 30, 2021. The increase in the provision in the second quarter of 2022, as compared to the second quarter of 2021, reflects the Company’s strong loan growth during the quarter. Our credit quality metrics remain stable despite the ongoing headwinds of the challenging international, national, regional and local economic conditions. While COVID-19 vaccinations and improved treatments have created a level of optimism, there remains caution due to the lingering concerns over potential infection spikes. We remain cautious given the level of classified loans in the portfolio, particularly loans to borrowers in the hotel industry as well as the challenges businesses face in today’s environment. Economic impacts related to the COVID-19 pandemic have improved somewhat, but continued concerns linger due to the disruption of supply chains, additional employee costs, higher challenges throughout our footprint, rising inflationary pressures and the prospects of recession.

During the three months ended June 30, 2022, the allowance for Commercial & Agriculture loans increased due to an increase in general reserves required for this type as a result of an increase in loss rates, partially offset by a decrease in Commercial & Agriculture loan balances during the quarter mainly due to the forgiveness or payoff of PPP loans. The result was represented as an increase in the provision. The allowance for Commercial Real Estate – Owner Occupied loans increased due to an increase in general reserves required for this type as a result of increased loan balances. The result was represented as an increase in the provision. The allowance for Commercial Real Estate – Non-Owner Occupied loans increased due to an increase in general reserves required as a result of an increase in loan balances. This was represented as an increase in the provision. The allowance for Residential Real Estate loans increased due to an increase in general reserves required for this type as a result of increased loan balances. The result was represented by an increase in the provision. The allowance for Real Estate Construction loans increased due to an increase in loan balances. This was represented as an increase in the provision. Management feels that the unallocated amount is appropriate and within the relevant range for the allowance that is reflective of the risk in the portfolio at June 30, 2022.

Page 14

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

Allowance for loan losses:

For the three months ended June 30, 2021	Beginning balance		Charge-offs			Recoveries		Provision			Ending Balance
Commercial & Agriculture	$	2,360	$	(15	)	$	18	$	(43	)	$	2,320
Commercial Real Estate:
Owner Occupied		4,049		—			—		(22	)		4,027
Non-Owner Occupied		13,209		—			4		333			13,546
Residential Real Estate		2,509		—			37		(15	)		2,531
Real Estate Construction		2,902		—			—		(725	)		2,177
Farm Real Estate		283		—			3		4			290
Consumer and Other		170		(10	)		27		15			202
Unallocated		651		—			—		453			1,104
Total	$	26,133	$	(25	)	$	89	$	—		$	26,197

For the three months ended June 30, 2021, the Company provided $0 to the allowance for loan losses. The lack of a provision for the first quarter of 2021 was due to the stability of our metrics coupled with the stabilization and, in some cases, improvement of international, national, regional and local economic conditions that were adversely impacted by the 2020 economic shutdown and restrictions in response to the ongoing COVID-19 pandemic.

During the three months ended June 30, 2021, the allowance for Commercial & Agriculture loans decreased due to a decrease in general reserves required for this type as a result of a decrease in loss rates. Additionally, loan balances decreased mainly as a result of the forgiveness or payoff of PPP loans during the quarter. The result was represented as a decrease in the provision. The allowance for Commercial Real Estate – Owner Occupied loans decreased due to a decrease in general reserves required for this type as a result of decreased loan balances, classified loans and loss rates. The result was represented as a decrease in the provision. The allowance for Commercial Real Estate – Non-Owner Occupied loans increased due to an increase in general reserves required as a result of an increase in loan balances, offset by decreases in classified loan balances and loss rates. This was represented as an increase in the provision. The allowance for Residential Real Estate loans increased due to an increase in recoveries for this type of loan. The result was represented by a decrease in the provision. The allowance for Real Estate Construction loans decreased due to a decrease in balances of substandard classified loan balances, offset by higher loan balances. This was represented as a decrease in the provision. Management determined that the unallocated amount was appropriate and within the relevant range for the allowance that was reflective of the risk in the portfolio at June 30, 2021.

Page 15

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

Allowance for loan losses:

For the six months ended June 30, 2022	Beginning balance		Charge-offs			Recoveries		Provision			Ending Balance
Commercial & Agriculture	$	2,600	$	—		$	4	$	186		$	2,790
Commercial Real Estate:
Owner Occupied		4,464		—			27		238			4,729
Non-Owner Occupied		13,860		—			52		799			14,711
Residential Real Estate		2,597		(58	)		76		244			2,859
Real Estate Construction		1,810		—			—		159			1,969
Farm Real Estate		287		—			4		(55	)		236
Consumer and Other		176		(32	)		21		(35	)		130
Unallocated		847		—			—		(836	)		11
Total	$	26,641	$	(90	)	$	184	$	700		$	27,435

For the six months ended June 30, 2022, the Company provided $700 to the allowance for loan losses, as compared to a provision of $830 for the six months ended June 30, 2021. The decrease in the provision in the first six months of 2022, as compared to the first six months of 2021, was due to the improvement of our credit quality metrics, offset by strong loan growth during the second quarter of 2022. Management maintained a strong provision in the first quarter of 2021 to address the challenges of the international, national, regional and local economic conditions adversely impacted by the prior economic shutdown and restrictions in response to the ongoing COVID-19 pandemic.

During the six months ended June 30, 2022, the allowance for Commercial & Agriculture loans increased due to an increase in general reserves required for this type as a result of an increase in loss rates, partially offset by a decrease in Commercial & Agriculture loan balances during the first six months of the year mainly due to the forgiveness or payoff of PPP loans. The result was represented as an increase in the provision. The allowance for Commercial Real Estate – Owner Occupied loans increased due to an increase in general reserves required for this type as a result of increased loan balances. The result was represented as an increase in the provision. The allowance for Commercial Real Estate – Non-Owner Occupied loans increased due to an increase in general reserves required as a result of an increase in loan balances. This was represented as an increase in the provision. The allowance for Residential Real Estate loans increased due to an increase in general reserves required for this type as a result of increased loan balances. The result was represented by an increase in the provision. The allowance for Real Estate Construction loans increased due to an increase in loan balances. This was represented as an increase in the provision. The allowance for Consumer and Other loans decreased due to a decrease in loan balances. This was represented as a decrease in the provision. Management feels that the unallocated amount is appropriate and within the relevant range for the allowance that is reflective of the risk in the portfolio at June 30, 2022.

Page 16

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

Allowance for loan losses:

For the six months ended June 30, 2021	Beginning balance		Charge-offs			Recoveries		Provision			Ending Balance
Commercial & Agriculture	$	2,810	$	(15	)	$	163	$	(638	)	$	2,320
Commercial Real Estate:
Owner Occupied		4,057		—			6		(36	)		4,027
Non-Owner Occupied		12,451		—			11		1,084			13,546
Residential Real Estate		2,484		(37	)		179		(95	)		2,531
Real Estate Construction		2,439		—			1		(263	)		2,177
Farm Real Estate		338		—			6		(54	)		290
Consumer and Other		209		(19	)		44		(32	)		202
Unallocated		240		—			—		864			1,104
Total	$	25,028	$	(71	)	$	410	$	830		$	26,197

For the six months ended June 30, 2021, the Company provided $830 to the allowance for loan losses. The decrease in the provision in the first six months of 2021 as compared to the same period of 2020, was due to the stability of our metrics coupled with the stabilization and, in some cases, improvement of international, national, regional and local economic conditions that were adversely impacted by the 2020 economic shutdown and restrictions in response to the ongoing COVID-19 pandemic.

For the six months ended June 30, 2021, the allowance for Commercial & Agriculture loans decreased due to a decrease in general reserves required for this type as a result of a decrease in loss rates. Additionally, loan balances decreased mainly as a result of the forgiveness or payoff of PPP loans during the first six months of 2021. The result was represented as a decrease in the provision. The allowance for Commercial Real Estate – Owner Occupied loans decreased due to a decrease in general reserves required for this type as a result of decreased loan balances and classified loan balances. The result was represented as a decrease in the provision. The allowance for Commercial Real Estate – Non-Owner Occupied loans increased due to an increase in general reserves required as a result of an increase in loan balances, offset by a decrease in classified loan balances and by a decrease in loss rates. This was represented as an increase in the provision. The allowance for Residential Real Estate loans increased due to an increase in recoveries for this type of loan. The result was represented by a decrease in the provision. The allowance for Real Estate Construction loans decreased due to a decrease in loss rates on substandard classified loan balances, represented by a decrease in the provision. The allowance for Farm Real Estate loans decreased due to a decrease in general reserves required for this type as a result of decreased loan balances. The result was represented as a decrease in the provision. Management determined that the unallocated amount was appropriate and within the relevant range for the allowance that was reflective of the risk in the portfolio at June 30, 2021.

Page 17

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

The following tables present, by portfolio segment, the allocation of the allowance for loan losses and related loan balances as of June 30, 2022 and December 31, 2021.

June 30, 2022	Loans acquired with credit deterioration		Loans individually evaluated for impairment		Loans collectively evaluated for impairment		Total
Allowance for loan losses:
Commercial & Agriculture	$	—	$	—	$	2,790	$	2,790
Commercial Real Estate:
Owner Occupied		—		6		4,723		4,729
Non-Owner Occupied		—		—		14,711		14,711
Residential Real Estate		—		8		2,851		2,859
Real Estate Construction		—		—		1,969		1,969
Farm Real Estate		—		—		236		236
Consumer and Other		—		—		130		130
Unallocated		—		—		11		11
Total	$	—	$	14	$	27,421	$	27,435
Outstanding loan balances:
Commercial & Agriculture	$	—	$	—	$	226,540	$	226,540
Commercial Real Estate:
Owner Occupied		—		175		304,297		304,472
Non-Owner Occupied		—		—		876,695		876,695
Residential Real Estate		276		419		451,933		452,628
Real Estate Construction		—		—		170,633		170,633
Farm Real Estate		—		494		22,801		23,295
Consumer and Other		—		—		9,958		9,958
Total	$	276	$	1,088	$	2,062,857	$	2,064,221

December 31, 2021	Loans acquired with credit deterioration		Loans individually evaluated for impairment		Loans collectively evaluated for impairment		Total
Allowance for loan losses:
Commercial & Agriculture	$	—	$	—	$	2,600	$	2,600
Commercial Real Estate:
Owner Occupied		—		7		4,457		4,464
Non-Owner Occupied		—		—		13,860		13,860
Residential Real Estate		—		11		2,586		2,597
Real Estate Construction		—		—		1,810		1,810
Farm Real Estate		—		—		287		287
Consumer and Other		—		—		176		176
Unallocated		—		—		847		847
Total	$	—	$	18	$	26,623	$	26,641
Outstanding loan balances:
Commercial & Agriculture	$	—	$	—	$	246,502	$	246,502
Commercial Real Estate:
Owner Occupied		—		187		295,265		295,452
Non-Owner Occupied		—		0		829,310		829,310
Residential Real Estate		290		526		429,244		430,060
Real Estate Construction		—		—		157,127		157,127
Farm Real Estate		—		509		27,910		28,419
Consumer and Other		—		—		11,009		11,009
Total	$	290	$	1,222	$	1,996,367	$	1,997,879

Page 18

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

The following tables present credit exposures by internally assigned risk grades as of June 30, 2022 and December 31, 2021. The risk rating analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or at all. The Company’s internal credit risk grading system is based on experiences with similarly graded loans.

The Company’s internally assigned risk grades are as follows:

•

Pass – loans which are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.

•

Special Mention – loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.

•

Substandard – loans that have a well-defined weakness based on objective evidence and are characterized by the distinct possibility that Civista will sustain some loss if the deficiencies are not corrected.

•

Doubtful – loans classified as doubtful have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.

•

Loss – loans classified as a loss are considered uncollectible, or of such value that continuance as an asset is not warranted.

Generally, Residential Real Estate, Real Estate Construction and Consumer and Other loans are not risk-graded, except when collateral is used for a business purpose. Only those loans that have been risk rated are included below.

June 30, 2022	Pass		Special Mention		Substandard		Doubtful		Ending Balance
Commercial & Agriculture	$	212,060	$	13,572	$	908	$	—	$	226,540
Commercial Real Estate:
Owner Occupied		295,442		7,693		1,337		—		304,472
Non-Owner Occupied		812,154		28,341		36,200		—		876,695
Residential Real Estate		83,570		91		4,063		—		87,724
Real Estate Construction		141,936		—		4		—		141,940
Farm Real Estate		22,239		200		856		—		23,295
Consumer and Other		871		—		16		—		887
Total	$	1,568,272	$	49,897	$	43,384	$	—	$	1,661,553

December 31, 2021	Pass		Special Mention		Substandard		Doubtful		Ending Balance
Commercial & Agriculture	$	244,787	$	526	$	1,189	$	—	$	246,502
Commercial Real Estate:
Owner Occupied		290,617		3,119		1,716		—		295,452
Non-Owner Occupied		764,181		28,042		37,087		—		829,310
Residential Real Estate		77,594		164		4,455		—		82,213
Real Estate Construction		136,149		260		5		—		136,414
Farm Real Estate		27,023		205		1,191		—		28,419
Consumer and Other		764		—		20		—		784
Total	$	1,541,115	$	32,316	$	45,663	$	—	$	1,619,094

Page 19

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

The following tables present performing and nonperforming loans based solely on payment activity for the periods ended June 30, 2022 and December 31, 2021 that have not been assigned an internal risk grade. The types of loans presented here are not assigned a risk grade unless there is evidence of a problem. Payment activity is reviewed by management on a monthly basis to evaluate performance. Loans are considered to be nonperforming when they become 90 days past due and if management determines that we may not collect all of our principal and interest. Nonperforming loans also include certain loans that have been modified in Troubled Debt Restructurings (TDRs) where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions due to economic status. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

June 30, 2022	Residential Real Estate		Real Estate Construction		Consumer and Other		Total
Performing	$	364,904	$	28,693	$	9,071	$	402,668
Nonperforming		—		—		—		—
Total	$	364,904	$	28,693	$	9,071	$	402,668

December 31, 2021	Residential Real Estate		Real Estate Construction		Consumer and Other		Total
Performing	$	347,847	$	20,713	$	10,225	$	378,785
Nonperforming		—		—		—		—
Total	$	347,847	$	20,713	$	10,225	$	378,785

The following tables include an aging analysis of the recorded investment of past due loans outstanding as of June 30, 2022 and December 31, 2021.

June 30, 2022	30-59 Days Past Due		60-89 Days Past Due		90 Days or Greater Past Due		Total Past Due		Current		Purchased Credit- Impaired Loans		Total Loans		Past Due 90 Days and Accruing
Commercial & Agriculture	$	699	$	25	$	78	$	802	$	225,738	$	—	$	226,540	$	—
Commercial Real Estate:
Owner Occupied		338		34		49		421		304,051		—		304,472		—
Non-Owner Occupied		—		—		3		3		876,692		—		876,695		—
Residential Real Estate		160		552		1,148		1,860		450,492		276		452,628		—
Real Estate Construction		—		—		—		—		170,633		—		170,633		—
Farm Real Estate		10		131		—		141		23,154		—		23,295		—
Consumer and Other		18		14		6		38		9,920		—		9,958		—
Total	$	1,225	$	756	$	1,284	$	3,265	$	2,060,680	$	276	$	2,064,221	$	—

December 31, 2021	30-59 Days Past Due		60-89 Days Past Due		90 Days or Greater Past Due		Total Past Due		Current		Purchased Credit- Impaired Loans		Total Loans		Past Due 90 Days and Accruing
Commercial & Agriculture	$	249	$	13	$	78	$	340	$	246,162	$	—	$	246,502	$	—
Commercial Real Estate:
Owner Occupied		—		—		106		106		295,346		—		295,452		—
Non-Owner Occupied		—		—		4		4		829,306		—		829,310		—
Residential Real Estate		1,848		879		842		3,569		426,201		290		430,060		—
Real Estate Construction		—		—		—		—		157,127		—		157,127		—
Farm Real Estate		—		—		—		—		28,419		—		28,419		—
Consumer and Other		42		—		9		51		10,958		—		11,009		—
Total	$	2,139	$	892	$	1,039	$	4,070	$	1,993,519	$	290	$	1,997,879	$	—

Page 20

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

The following table presents loans on nonaccrual status, excluding purchased credit-impaired (PCI) loans, as of June 30, 2022 and December 31, 2021.

	June 30, 2022		December 31, 2021
Commercial & Agriculture	$	78	$	78
Commercial Real Estate:
Owner Occupied		225		334
Non-Owner Occupied		3		4
Residential Real Estate		3,061		3,232
Real Estate Construction		4		5
Farm Real Estate		—		—
Consumer and Other		16		20
Total	$	3,387	$	3,673

Nonaccrual Loans: Loans are considered for nonaccrual status upon reaching 90 days delinquency, unless the loan is well secured and in the process of collection, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans. When a loan is placed on nonaccrual status, previously accrued but unpaid interest is deducted from interest income. Payments received on nonaccrual loans are applied to the unpaid principal balance. A loan may be returned to accruing status only if one of three conditions are met: the loan is well-secured and none of the principal and interest has been past due for a minimum of 90 days; the loan is a TDR and has made a minimum of six months payments; or the principal and interest payments are reasonably assured and a sustained period of performance has occurred, generally six months.

Modifications: A modification of a loan constitutes a TDR when the Company for economic or legal reasons related to a borrower’s financial difficulties grants a concession to the borrower that it would not otherwise consider. Exceptions to this policy exist for loan modifications granted as part of the Company’s COVID-19 deferral program, which allows the Company to not classify a modification so long as certain criteria as established in the Coronavirus Aid, Relief, and Economic Security Act of 2020, as amended (the “CARES Act”) are met at the time of the modification. The Company offers various types of concessions when modifying a loan, however, forgiveness of principal is rarely granted. Commercial Real Estate loans modified in a TDR often involve reducing the interest rate lower than the current market rate for new debt with similar risk. Residential Real Estate loans modified in a TDR primarily involve interest rate reductions where monthly payments are lowered to accommodate the borrowers’ financial needs.

Loans modified in a TDR are typically already on non-accrual status and partial charge-offs have in some cases already been taken against the outstanding loan balance. As a result, loans modified in a TDR may have the financial effect of increasing the specific allowance associated with the loan. An allowance for impaired loans that have been modified in a TDR are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral, less any selling costs, if the loan is collateral dependent. Management exercises significant judgment in developing these estimates. As of June 30, 2022, TDRs accounted for $14 of the allowance for loan losses. As of December 31, 2021, TDRs accounted for $18 of the allowance for loan losses.

There were no loans modified as TDRs during the three- and six-month periods ended June 30, 2022 or 2021.

Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once again becoming a non-accrual loan. Recidivism occurs at a notably higher rate than do defaults on new origination loans, so modified loans present a higher risk of loss than do new origination loans.

During the three- and six-month periods ended June 30, 2022 and June 30, 2021, there were no defaults on loans that were modified and considered TDRs during the respective previous twelve months.

Page 21

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

Impaired Loans: Larger (greater than $350) Commercial & Agricultural and Commercial Real Estate loan relationships, all TDRs and Residential Real Estate and Consumer loans that are part of a larger relationship are tested for impairment on a quarterly basis. These loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance. The Company’s policy for recognizing interest income on impaired loans does not differ from its overall policy for interest recognition.

Loan Modifications/Troubled Debt Restructurings

In the second quarter of 2020, in the initial days of the pandemic, Civista booked 90-day payment modifications on 813 loans with an aggregate principal balance outstanding of $431.3 million. Additional 90-day modifications were extended on 100 loans with an aggregate principal balance outstanding of $124.4 million. Both deferral programs primarily consisted of the deferral of principal and/or interest payments. All such modified loans were performing at December 31, 2019 and complied with the provisions of the CARES Act to not be considered a TDR.

As of June 30, 2022, Civista had five loans with an aggregate principal balance outstanding of $2,764 that remained on CARES Act modifications. Details with respect to loan modifications that remain on deferred status are as follows:


Type of Loan	Number of Loans		Balance		Percent of Loans Outstanding
			(In thousands)
Commercial & Agriculture		1	$	242		0.01	%
Commercial Real Estate:
Non-Owner Occupied		4		2,504		0.12	%
Total		5	$	2,746		0.13	%

The following table includes the recorded investment and unpaid principal balances for impaired loans, excluding PCI loans, with the associated allowance amount, if applicable, as of June 30, 2022 and December 31, 2021.

	June 30, 2022						December 31, 2021
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Recorded Investment		Unpaid Principal Balance		Related Allowance
With no related allowance recorded:
Residential Real Estate	$	411	$	436			$	503	$	528
Farm Real Estate		494		494				509		509
Total		905		930				1,012		1,037
With an allowance recorded:
Commercial Real Estate:
Owner Occupied		175		175	$	6		187		187	$	7
Residential Real Estate		8		12		8		23		27		11
Total		183		187		14		210		214		18
Total:
Commercial & Agriculture		—		—		—		—		—		—
Commercial Real Estate:
Owner Occupied		175		175		6		187		187		7
Non-Owner Occupied		—		—		—		—		—		—
Residential Real Estate		419		448		8		526		555		11
Farm Real Estate		494		494		—		509		509		—
Total	$	1,088	$	1,117	$	14	$	1,222	$	1,251	$	18

Page 22

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

The following table includes the average recorded investment and interest income recognized for impaired financing receivables for the three- and six-month periods ended June 30, 2022 and 2021.

	June 30, 2022				June 30, 2021
For the three months ended	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
Commercial Real Estate—Owner Occupied	$	178	$	3	$	304	$	5
Commercial Real Estate—Non-Owner Occupied		—		—		34		—
Residential Real Estate		466		6		563		8
Farm Real Estate		501		6		599		6
Total	$	1,145	$	15	$	1,500	$	19

	June 30, 2022				June 30, 2021
For the six months ended	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
Commercial & Agriculture	$	—	$	—	$	25	$	—
Commercial Real Estate—Owner Occupied		187		6		529		11
Commercial Real Estate—Non-Owner Occupied		—		—		39		1
Residential Real Estate		492		13		690		16
Farm Real Estate		508		12		605		12
Total	$	1,187	$	31	$	1,888	$	40

Changes in the accretable yield for PCI loans were as follows, since acquisition:

	For the Three-Month Period Ended June 30, 2022			For the Three-Month Period Ended June 30, 2021
	(In Thousands)			(In Thousands)
Balance at beginning of period	$	216		$	224
Acquisition of PCI loans		—			—
Accretion		(4	)		(55	)
Transfer from non-accretable to accretable		4			55
Balance at end of period	$	216		$	224

	For the Six-Month Period Ended June 30, 2022			For the Six-Month Period Ended June 30, 2021
	(In Thousands)			(In Thousands)
Balance at beginning of period	$	217		$	225
Acquisition of PCI loans		—			—
Accretion		(20	)		(56	)
Transfer from non-accretable to accretable		19			55
Balance at end of period	$	216		$	224

The following table presents additional information regarding loans acquired and accounted for in accordance with ASC 310-30:

	At June 30, 2022		At December 31, 2021
	Acquired Loans with Specific Evidence of Deterioration of Credit Quality (ASC 310-30)		Acquired Loans with Specific Evidence of Deterioration of Credit Quality (ASC 310-30)
	(In Thousands)
Outstanding balance	$	478	$	512
Carrying amount		276		290

Page 23

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

There was no allowance for loan losses recorded for acquired loans with or without specific evidence of deterioration in credit quality as of June 30, 2022 or December 31, 2021.

Foreclosed Assets Held For Sale

Foreclosed assets acquired in settlement of loans are carried at fair value less estimated costs to sell and are included in Other assets on the Consolidated Balance Sheet. As of June 30, 2022 and December 31, 2021, there were no foreclosed assets included in Other assets. As of June 30, 2022 and December 31, 2021, the Company had initiated formal foreclosure procedures on $416 and $293, respectively, of consumer residential mortgages.

Page 24

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

(6) Accumulated Other Comprehensive Income (Loss)

The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax for the three month periods ended June 30, 2022 and June 30, 2021.

	For the Three-Month Period Ended									For the Three-Month Period Ended
	June 30, 2022(a)									June 30, 2021(a)
	Unrealized Gains and (Losses) on Available-for- Sale Securities (a)			Defined Benefit Pension Items (a)			Total (a)			Unrealized Gains and (Losses) on Available-for- Sale Securities (a)		Defined Benefit Pension Items (a)			Total (a)
Beginning balance	$	(14,889	)	$	(5,800	)	$	(20,689	)	$	16,332	$	(6,763	)	$	9,569
Other comprehensive income (loss) before reclassifications		(25,603	)		—			(25,603	)		2,059		—			2,059
Amounts reclassified from accumulated other comprehensive income (loss)		(5	)		55			50			1		64			65
Net current-period other comprehensive income (loss)		(25,608	)		55			(25,553	)		2,060		64			2,124
Ending balance	$	(40,497	)	$	(5,745	)	$	(46,242	)	$	18,392	$	(6,699	)	$	11,693

(a)	Amounts in parentheses indicate debits on the Consolidated Balance Sheets.

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three-month periods ended June 30, 2022 and June 30, 2021.

	Amount Reclassified from Accumulated Other Comprehensive Income (Loss) (a)
Details about Accumulated Other Comprehensive Income (Loss) Components	For the Three months ended June 30, 2022			For the Three months ended June 30, 2021			Affected Line Item in the Statement Where Net Income is Presented
Unrealized gains (losses) on available-for-sale securities	$	6		$	(1	)	Net gain (loss) on sale of securities
Tax effect		(1	)		—		Income tax expense
		5			(1	)
Amortization of defined benefit pension items
Actuarial gains/(losses) (b)		(70	)		(81	)	Other operating expenses
Tax effect		15			17		Income tax expense
		(55	)		(64	)
Total reclassifications for the period	$	(50	)	$	(65	)

(a)	Amounts in parentheses indicate expenses/losses and other amounts indicate income/benefit.

(b)	These accumulated other comprehensive income components are included in the computation of net periodic pension cost.

Page 25

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax for the six month periods ended June 30, 2022 and June 30, 2021.

	For the Six-Month Period Ended									For the Six-Month Period Ended
	June 30, 2022(a)									June 30, 2021(a)
	Unrealized Gains and (Losses) on Available-for- Sale Securities (a)			Defined Benefit Pension Items (a)			Total (a)			Unrealized Gains and (Losses) on Available-for- Sale Securities (a)			Defined Benefit Pension Items (a)			Total (a)
Beginning balance	$	14,675		$	(5,855	)	$	8,820		$	21,447		$	(6,828	)	$	14,619
Other comprehensive income (loss) before reclassifications		(55,167	)		—			(55,167	)		(3,057	)		—			(3,057	)
Amounts reclassified from accumulated other comprehensive income (loss)		(5	)		110			105			2			129			131
Net current-period other comprehensive income (loss)		(55,172	)		110			(55,062	)		(3,055	)		129			(2,926	)
Ending balance	$	(40,497	)	$	(5,745	)	$	(46,242	)	$	18,392		$	(6,699	)	$	11,693

(a)	Amounts in parentheses indicate debits on the Consolidated Balance Sheets

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the six month periods ended June 30, 2022 and June 30, 2021.

	Amount Reclassified from Accumulated Other Comprehensive Income (Loss) (a)
Details about Accumulated Other Comprehensive Income (Loss) Components	For the Six months ended June 30, 2022			For the Six months ended June 30, 2021			Affected Line Item in the Statement Where Net Income is Presented
Unrealized gains (losses) on available-for-sale securities	$	6		$	(2	)	Net gain (loss) on sale of securities
Tax effect		(1	)		—		Income tax expense
		5			(2	)
Amortization of defined benefit pension items
Actuarial gains/(losses) (b)		(139	)		(163	)	Other operating expenses
Tax effect		29			34		Income tax expense
		(110	)		(129	)
Total reclassifications for the period	$	(105	)	$	(131	)

(a)	Amounts in parentheses indicate expenses/losses and other amounts indicate income/benefit.

(b)	These accumulated other comprehensive income components are included in the computation of net periodic pension cost.

Page 26

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

(7) Goodwill and Intangible Assets

There was no change in the carrying amount of goodwill of $76,851 for the periods ended June 30, 2022 and December 31, 2021.

Acquired intangible assets, other than goodwill, as of June 30, 2022 and December 31, 2021 were as follows:

	2022						2021
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Amortized intangible assets:
Core deposit intangibles	$	8,527	$	4,021	$	4,506	$	8,527	$	3,588	$	4,939
Total amortized intangible assets	$	8,527	$	4,021	$	4,506	$	8,527	$	3,588	$	4,939

Aggregate core deposit intangible amortization expense was $217, $223, $434 and $445 for the three- and six-months ended June 30, 2022 and 2021, respectively.

Activity for mortgage servicing rights (MSRs) and the related valuation allowance for the three- and six-month periods ended June 30, 2022 and June 30, 2021 were as follows:

	Three Months Ended June 30,						Six Months Ended June 30,
	2022			2021			2022			2021
Loan Servicing Rights:
Balance at Beginning of Period	$	2,678		$	2,224		$	2,642		$	2,246
Additions		81			204			226			398
Disposals		—			—			—			—
Amortized to expense		(95	)		(148	)		(204	)		(292	)
Other charges		—			—			—			—
Change in valuation allowance		—			465			—			393
Balance at End of Period	$	2,664		$	2,745		$	2,664		$	2,745


Valuation allowance:
Balance at Beginning of Period	$	—		$	276		$	—		$	204
Additions expensed		—			—			—			72
Reductions credited to operations		—			(465	)		—			(465	)
Direct write-offs		—			—			—			—
Balance at End of Period	$	—		$	(189	)	$	—		$	(189	)

Estimated amortization expense for each of the next five years and thereafter is as follows:

	MSRs		Core deposit intangibles		Total
2022	$	69	$	435	$	504
2023		139		841		980
2024		138		804		942
2025		138		708		846
2026		137		670		807
Thereafter		2,043		1,048		3,091
	$	2,664	$	4,506	$	7,170

Page 27

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

(8) Short-Term and Other Borrowings

Short-term and other borrowings, which consist of federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings, are summarized as follows:

At June 30, 2022

At December 31, 2021

Federal Funds

Purchased

Short-term

Borrowings

Federal Funds

Purchased

Short-term

Borrowings

Outstanding balance

—

Interest rate on balance

—

	Three Months Ended June 30,								Six Months Ended June 30,
	2022		2022		2021		2021		2022		2022			2021		2021
	Federal Funds Purchased		Short-term Borrowings		Federal Funds Purchased		Short-term Borrowings		Federal Funds Purchased		Short-term Borrowings			Federal Funds Purchased		Short-term Borrowings
Maximum indebtedness	$	—	$	—	$	—	$	—	$	—	$	15,800		$	—	$	—
Average balance		—		—		—		—		—		178			—		—
Average rate paid		—		—		—		—		—		0.30	%		—		—

Average balance during the period represents daily averages. Average rate paid represents interest expense divided by the related average balances.

These borrowing transactions can range from overnight to six months in maturity. The average maturity was one day at June 30, 2022.

Securities sold under agreements to repurchase are used to facilitate the needs of our customers as well as to facilitate our short-term funding needs. Securities sold under repurchase agreements are carried at the amount of cash received in association with the agreement. We continuously monitor the collateral levels and may be required, from time to time, to provide additional collateral based on the fair value of the underlying securities. Securities pledged as collateral under repurchase agreements are maintained with our safekeeping agents.

The following table presents detail regarding the securities pledged as collateral under repurchase agreements as of June 30, 2022 and December 31, 2021. All of the repurchase agreements are overnight agreements.

	June 30, 2022		December 31, 2021
Securities pledged for repurchase agreements:
U.S. Treasury securities	$	17,479	$	16,478
Obligations of U.S. government agencies		—		9,017
Total securities pledged	$	17,479	$	25,495
Gross amount of recognized liabilities for repurchase agreements	$	17,479	$	25,495
Amounts related to agreements not included in offsetting disclosures above	$	—	$	—

Page 28

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

(9) Earnings per Common Share

The Company has granted restricted stock awards with non-forfeitable rights, which are considered participating securities. Accordingly, earnings per share is computed using the two-class method as required by ASC 260-10-45. Basic earnings per common share are computed as net income available to common shareholders divided by the weighted average number of common shares outstanding during the period, which excludes the participating securities. Diluted earnings per common share include the dilutive effect, if any, of additional potential common shares issuable under the Company’s equity incentive plan, computed using the treasury stock method. The Company had no dilutive securities for the three- and six-months ended June 30, 2022 and 2021.

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2022		2021		2022		2021
Basic
Net income	$	7,701	$	9,164	$	16,167	$	19,922
Less allocation of earnings and dividends to participating securities		39		42		71		76
Net income available to common shareholders—basic	$	7,662	$	9,122	$	16,096	$	19,846
Weighted average common shares outstanding		14,615,154		15,602,329		14,761,363		15,734,226
Less average participating securities		74,286		72,563		65,146		59,995
Weighted average number of shares outstanding used in the calculation of basic earnings per common share		14,540,868		15,529,766		14,696,217		15,674,231
Earnings per common share:
Basic	$	0.53	$	0.59	$	1.10	$	1.27
Diluted		0.53		0.59		1.10		1.27

(10) Commitments, Contingencies and Off-Balance Sheet Risk

Some financial instruments, such as loan commitments, credit lines, letters of credit and overdraft protection, are issued to meet customers’ financing needs. These are agreements to provide credit or to support the credit of others, as long as the conditions established in the contract are met, and usually have expiration dates. Commitments may expire without being used. Off-balance-sheet risk of credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of commitment. The contractual amounts of financial instruments with off-balance-sheet risk were as follows at June 30, 2022 and December 31, 2021:

	Contract Amount
	June 30, 2022				December 31, 2021
	Fixed Rate		Variable Rate		Fixed Rate		Variable Rate
Commitment to extend credit:
Lines of credit and construction loans	$	52,439	$	525,185	$	33,542	$	455,777
Overdraft protection		10		57,522		7		54,034
Letters of credit		615		447		615		731
	$	53,064	$	583,154	$	34,164	$	510,542

Commitments to make loans are generally made for a period of one year or less. Fixed rate loan commitments included in the table above had interest rates ranging from 3.65% to 7.50% at June 30, 2022 and from 3.25% to 8.00% at December 31, 2021. Maturities extend up to 30 years.

Civista is required to maintain certain reserve balances on hand in accordance with the Federal Reserve Board requirements. The reserve balance maintained in accordance with such requirements was $0 on June 30, 2022 and December 31, 2021.

Page 29

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

(11) Pension Information

The Company sponsors a pension plan which is a noncontributory defined benefit retirement plan. Annual payments, subject to the maximum amount deductible for federal income tax purposes, are made to a pension trust fund. In 2006, the Company amended the pension plan to provide that no employee could be added as a participant to the pension plan after December 31, 2006. In 2014, the Company amended the pension plan again to provide that no additional benefits would accrue beyond April 30, 2014.

Net periodic pension cost was as follows:

	Three months ended						Six Months Ended
	June 30,						June 30,
	2022			2021			2022			2021
Service cost	$	—		$	—		$	—		$	—
Interest cost		103			95			207			190
Expected return on plan assets		(144	)		(160	)		(288	)		(320	)
Other components		70			81			139			163
Net periodic pension cost	$	29		$	16		$	58		$	33

The Company does not expect to make any contribution to its pension plan in 2022. The Company made no contribution to its pension plan in 2021.

(12) Equity Incentive Plan

At the Company’s 2014 annual meeting, the shareholders adopted the Company’s 2014 Incentive Plan (“2014 Incentive Plan”). The 2014 Incentive Plan authorizes the Company to grant options, stock awards, stock units and other awards for up to 375,000 common shares of the Company. There were 117,263 shares available for future grants under this plan at June 30, 2022.

No options were granted under the 2014 Incentive Plan during the periods ended June 30, 2022 and 2021.

Each year, the Board of Directors has awarded restricted common shares to senior officers of the Company. The restricted shares vest ratably over a three-year or five-year period following the grant date. The product of the number of restricted shares granted and the grant date market price of the Company’s common shares determines the fair value of restricted shares awarded under the Company’s 2014 Incentive Plan. Management recognizes compensation expense for the fair value of restricted shares on a straight-line basis over the requisite service period for the entire award.

On May 25, 2022, directors of the Company’s banking subsidiary, Civista, were paid a retainer in the form of non-restricted common shares of the Company. The aggregate of 7,224 common shares were issued to Civista directors as payment of their retainer for their service on the Civista Board of Directors covering the period up to the 2023 Annual Meeting. This issuance was expensed in its entirety when the shares were issued in the amount of $168.

The Company classifies share-based compensation for employees with “Compensation expense” in the Consolidated Statements of Operations.

The following is a summary of the Company’s outstanding restricted shares and changes therein for the three- and six-month periods ended June 30, 2022:

	Three months ended					Six Months Ended
	June 30, 2022					June 30, 2022
	Number of Restricted Shares			Weighted Average Grant Date Fair Value		Number of Restricted Shares			Weighted Average Grant Date Fair Value
Nonvested at beginning of period		76,530		$	21.87		69,840		$	20.14
Granted		—			—		31,774			24.51
Vested		(2,644	)		21.57		(27,728	)		24.28
Forfeited		(2,138	)		21.99		(2,138	)		21.99
Nonvested at end of period		71,748		$	21.88		71,748		$	21.88

Page 30

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

The following is a summary of the status of the Company’s outstanding restricted shares as of June 30, 2022:

At June 30, 2022
Date of Award	Shares		Remaining Expense		Remaining Vesting Period (Years)
April 10, 2018		1,470	$	15		0.50
March 14, 2019		4,034		59		1.50
March 14, 2020		4,304		42		0.50
March 14, 2020		6,951		118		2.50
March 3, 2021		11,359		183		3.50
March 3, 2021		13,692		197		1.50
March 3, 2022		12,914		282		4.50
March 3, 2022		17,024		335		2.50
		71,748	$	1,231		2.61

The Company recorded $153 and $135 of share-based compensation expense during the three months ended June 30, 2022 and 2021, respectively. During the six months ended June 30, 2022 and 2021, the Company recorded $331 and $260, respectively, of share-based compensation expense. The Company recorded $168 of director retainer fees for shares granted under the 2014 Incentive Plan during the three months ended June 30, 2022. At June 30, 2022, the total compensation cost related to unvested awards not yet recognized is $1,231, which was expected to be recognized over the weighted average remaining life of the grants of 2.61 years.

(13) Fair Value Measurement

The Company uses a fair value hierarchy to measure fair value. This hierarchy describes three levels of inputs that may be used to measure fair value: Level 1: Quoted prices for identical assets in active markets that are identifiable on the measurement date; Level 2: Significant other observable inputs, such as quoted prices for similar assets, quoted prices in markets that are not active and other inputs that are observable or can be corroborated by observable market data; and Level 3: Significant unobservable inputs that reflect the Company’s own view about the assumptions that market participants would use in pricing an asset.

Debt securities: The fair values of securities available-for-sale are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

Equity securities: The Company’s equity securities are not actively traded in an open market. The fair value of these equity securities available-for-sale not actively traded in an open market is determined by using market data inputs for similar securities that are observable (Level 2 inputs).

The fair value of the swap asset/liability: The fair value of the swap asset and liability is based on an external derivative model using data inputs based on similar transactions as of the valuation date and classified Level 2. The changes in fair value of these assets/liabilities had no impact on net income or comprehensive income.

Mortgage servicing rights: Mortgage servicing rights do not trade in an active market with readily observable market data. As a result, the Company estimates the fair value of mortgage servicing rights by using a discounted cash flow model to calculate the present value of estimated future net servicing income. The Company stratifies its mortgage servicing portfolio on the basis of loan type. The assumptions used in the discounted cash flow model are those that the Company believes market participants would use in estimating future net servicing income. Significant assumptions in the valuation of mortgage servicing rights include estimated loan repayment rates, the discount rate, servicing costs, and the timing of cash flows, among other factors. Mortgage servicing rights are classified as Level 3 measurements due to the use of significant unobservable inputs, as well as significant management judgment and estimation.

Impaired loans: The Company has measured impairment on impaired loans based on the discounted cash flows of the loan or the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. Additionally, management makes

Page 31

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

estimates about expected costs to sell the property which are also included in the net realizable value. If the fair value of the collateral dependent loan is less than the carrying amount of the loan, a specific reserve for the loan is made in the allowance for loan losses or a charge-off is taken to reduce the loan to the fair value of the collateral (less estimated selling costs) and the loan is included as a Level 3 measurement. If the fair value of the collateral exceeds the carrying amount of the loan, then the loan is not included in the table below as it is not currently being carried at its fair value.

Assets and liabilities measured at fair value are summarized in the tables below.

	Fair Value Measurements at June 30, 2022 Using:
Assets:	(Level 1)		(Level 2)		(Level 3)
Assets measured at fair value on a recurring basis:
Securities available-for-sale
U.S. Treasury securities and obligations of U.S. Government agencies	$	—	$	42,324	$	—
Obligations of states and political subdivisions		—		300,699		—
Mortgage-backed securities in government sponsored entities		—		187,794		—
Total securities available-for-sale		—		530,817		—
Equity securities		—		1,161		—
Swap asset		—		10,877		—
Liabilities measured at fair value on a recurring basis:
Swap liability	$	—	$	10,877	$	—
Assets measured at fair value on a nonrecurring basis:
Mortgage servicing rights	$	—	$	—	$	2,664

	Fair Value Measurements at December 31, 2021 Using:
Assets:	(Level 1)		(Level 2)		(Level 3)
Assets measured at fair value on a recurring basis:
Securities available-for-sale
U.S. Treasury securities and obligations of U.S. Government agencies	$	—	$	47,890	$	—
Obligations of states and political subdivisions		—		298,836		—
Mortgage-backed securities in government sponsored entities		—		213,148		—
Total securities available-for-sale		—		559,874		—
Equity securities		—		1,072		—
Swap asset		—		11,072		—
Liabilities measured at fair value on a recurring basis:
Swap liability		—		11,072		—
Assets measured at fair value on a nonrecurring basis:
Mortgage servicing rights	$	—	$	—	$	2,642
Impaired loans		—		—		11

The following tables present quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis as of June 30, 2022 and December 31, 2021.

Quantitative Information about Level 3 Fair Value Measurements

June 30, 2022

Fair Value

Valuation Technique

Unobservable Input

Range

Weighted Average

Mortgage Servicing Rights

2,664

Discounted Cash Flow

Constant Prepayment Rate

5.9% - 20%

Discount Rate

12%

Page 32

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

Quantitative Information about Level 3 Fair Value Measurements

December 31, 2021

Fair Value

Valuation Technique

Unobservable Input

Range

Weighted Average

Impaired loans

Appraisal of collateral

Appraisal adjustments

10%

Holding period

24 months

Mortgage Servicing

Rights

2,642

Discounted Cash Flow

Constant Prepayment Rate

8% - 35%

15%

Discount Rate

12%

The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at June 30, 2022 were as follows:

June 30, 2022	Carrying Amount		Total Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from financial institutions	$	233,281	$	233,281	$	233,281	$	—	$	—
Other securities		18,511		18,511		18,511		—		—
Loans, held for sale		4,167		4,250		4,250		—		—
Loans, net of allowance		2,036,786		1,954,455		—		—		1,954,455
Bank owned life insurance		47,118		47,118		47,118		—		—
Accrued interest receivable		8,318		8,318		8,318		—		—
Financial Liabilities:
Nonmaturing deposits		2,233,716		2,233,716		2,233,716		—		—
Time deposits		221,786		221,575		—		—		221,575
Long-term FHLB advances		75,000		65,965		—		—		65,965
Securities sold under agreement to repurchase		17,479		17,479		17,479		—		—
Subordinated debentures		103,737		101,410		—		—		101,410
Accrued interest payable		287		287		287		—		—

The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at December 31, 2021 were as follows:

December 31, 2021	Carrying Amount		Total Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from financial institutions	$	264,239	$	264,239	$	264,239	$	—	$	—
Other securities		17,011		17,011		17,011		—		—
Loans, held for sale		1,972		2,011		2,011		—		—
Loans, net of allowance		1,971,238		1,945,638		—		—		1,945,638
Bank owned life insurance		46,641		46,641		46,641		—		—
Accrued interest receivable		7,385		7,385		7,385		—		—
Financial Liabilities:
Nonmaturing deposits		2,170,253		2,170,253		2,170,253		—		—
Time deposits		246,448		247,053		—		—		247,053
Long-term FHLB advances		75,000		75,930		—		—		75,930
Securities sold under agreement to repurchase		25,495		25,495		25,495		—		—
Subordinated debentures		103,735		111,118		—		—		111,118
Accrued interest payable		315		315		315		—		—

Page 33

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

(14) Derivatives

To accommodate customer need and to support the Company’s asset/liability positioning, on occasion we enter into interest rate swaps with a customer and a bank counterparty. The interest rate swaps are free-standing derivatives and are recorded at fair value. The Company enters into a floating rate loan and a fixed rate swap with our customer. Simultaneously, the Company enters into an offsetting fixed rate swap with a bank counterparty. In connection with each swap transaction, the Company agrees to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on the same notional amount at a fixed interest rate. At the same time, the Company agrees to pay a bank counterparty the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. These transactions allow the Company’s customer to effectively convert variable rate loans to fixed rate loans. Since the Company acts as an intermediary for its customer, changes in the fair value of the underlying derivative contracts offset each other and do not significantly impact the Company’s results of operations. None of the Company’s derivatives are designated as hedging instruments.

The Company presents derivative positions net on the balance sheet for customers and financial institution counterparty positions subject to master netting arrangements. The following table reflects the derivatives recorded on the balance sheet:

	June 30, 2022				December 31, 2021
	Notional Amount		Fair Value		Notional Amount		Fair Value
Included in other assets:
Interest rate swaps with loan customers in an asset position	$	55,212	$	830	$	173,491	$	11,072
Counterparty positions with financial institutions in an asset position		233,715		10,047		—		—
Total included in other assets			$	10,877			$	11,072

Included in accrued expenses and other liabilities:
Interest rate swaps with loan customers in a liability position	$	178,503	$	10,877	$	71,327	$	1,628
Counterparty positions with financial institutions in a liability position		—		—		244,818		9,444
Total included in accrued expenses and other liabilities			$	10,877			$	11,072

Gross notional positions with customers	$	233,715			$	244,818
Gross notional positions with financial institution counterparties	$	233,715			$	244,818

The presentation for derivatives for the current and prior periods was revised to present derivative positions net for customer positions. Fair value of swap assets and liabilities for the prior period was not impacted.

The effect of swap fair value changes on the Consolidated Statement of Operations are as follows:

	Location of	Amount of Gain or (Loss)
Derivatives	Gain or (Loss)	Recognized in
Not Designated	Recognized in	Income on Derivatives
as Hedging Instruments	Income on Derivative	June 30, 2022		June 30, 2021
Interest rate swaps related to customer loans	Other income	$	—	$	393
Total		$	—	$	393

The Company monitors and controls all derivative products with a comprehensive Board of Director approved commercial loan swap policy. All interest rate swap transactions must be approved in advance by the Lenders Loan Committee or the Directors Loan Committee of the Board of Directors. The Company classifies changes in fair value of derivatives with “Other” in the Consolidated Statements of Operation.

Page 34

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

At June 30, 2022, the Company did not have cash and securities pledged for collateral on its interest rate swaps with third party financial institutions. At December 31, 2021, the Company had cash and securities with a fair value of $10,780 and $509, respectively, pledged as collateral. Cash pledged for collateral on interest rate swaps is classified as restricted cash on the Consolidated Balance Sheet.

(15) Qualified Affordable Housing Project Investments

The Company invests in certain qualified affordable housing projects. At June 30, 2022 and December 31, 2021, the balance of the investment for qualified affordable housing projects was $12,615 and $13,093, respectively. These balances are reflected in the Other assets line on the Consolidated Balance Sheet. The unfunded commitments related to the investments in qualified affordable housing projects totaled $4,263 and $5,706 at June 30, 2022 and December 31, 2021, respectively. These balances are reflected in the Accrued expenses and other liabilities line on the Consolidated Balance Sheet.

During the three months ended June 30, 2022 and 2021, the Company recognized amortization expense with respect to its investments in qualified affordable housing projects of $239 and $203, respectively, offset by tax credits and other benefits from its investment in affordable housing tax credits of $396 and $338, respectively. During the six months ended June 30, 2022 and 2021, the Company recognized amortization expense with respect to its investments in qualified affordable housing projects of $477 and $405, respectively, offset by tax credits and other benefits from its investment in affordable housing tax credits of $785 and $676, respectively. During the three- and six-months ended June 30, 2022 and 2021, the Company did not incur any impairment losses related to its investments in qualified affordable housing projects. Other operating expenses and Income tax expense were reclassified for the three- and six-month periods of June 30, 2021 to reflect the change to proportional amortization method of accounting of $203 and $405, respectively.

(16) Revenue Recognition

The Company accounts for revenues from contracts with customers under ASC 606, Revenue from Contracts with Customers. Revenue associated with financial instruments, including revenue from loans and securities, are outside the scope of the new standard and accounted for under other existing GAAP. In addition, certain noninterest income streams such as fees associated with mortgage servicing rights, financial guarantees, derivatives, and certain credit card fees are also not in scope of the guidance. Noninterest revenue streams in-scope of ASC 606 are discussed below.

Service Charges

Service charges consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), monthly service fees, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.

ATM/Interchange Fees

Fees, exchange, and other service charges are primarily comprised of debit and credit card income, ATM fees and other service charges. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Mastercard. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.

Wealth Management Fees

Wealth management fees are primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received in the following month through a direct charge to customers’ accounts. The Company does not earn performance-based incentives. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered.

Page 35

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

Tax Refund Processing Fees

The Company facilitates the payment of federal and state income tax refunds in partnership with a third-party vendor. Refund Transfers (“RTs”) are fee-based products whereby a tax refund is issued to the taxpayer after the Company has received the refund from the federal or state government. As part of this agreement the Company earns fee income, the majority of which is received in the first quarter of the year. The Company’s fee income revenue is recognized based on the estimated percent of business completed by each date.

Other

Other noninterest income consists of other recurring revenue streams such as check order fees, wire transfer fees, safety deposit box rental fees, item processing fees and other miscellaneous revenue streams. Check order income mainly represents fees charged to customers for checks. Wire transfer fees represent revenue from processing wire transfers. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation. Item processing fee income represents fees charged to other financial institutions for processing their transactions. Payment is typically received in the following month.

The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three- and six-months ended June 30, 2022 and 2021.

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2022		2021		2022		2021
Noninterest Income
In-scope of Topic 606:
Service charges	$	1,540	$	1,317	$	3,119	$	2,573
ATM/Interchange fees		1,355		1,373		2,596		2,620
Wealth management fees		1,228		1,188		2,505		2,334
Tax refund processing fees		475		475		2,375		2,375
Other		23		265		300		677
Noninterest Income (in-scope of Topic 606)		4,621		4,618		10,895		10,579
Noninterest Income (out-of-scope of Topic 606)		1,014		4,407		2,383		7,636
Total Noninterest Income	$	5,635	$	9,025	$	13,278	$	18,215

(17) Subsequent Events

On July 1, 2022, CBI consummated the merger of (i) Comunibanc Corp. (“Comunibanc”) with and into CBI and (ii) Henry County Bank, an Ohio banking corporation and wholly-owned subsidiary of Comunibanc, with and into Civista (the “Merger”), in accordance with the Agreement and Plan of Merger, dated as of January 10, 2022, by and between Civista and Comunibanc (the “Merger Agreement”).

Pursuant to the terms of the Merger Agreement, each share of Comunibanc common stock was converted into the right to receive $30.13 in cash and 1.1888 CBI common shares. Cash will be paid in lieu of fractional shares. In the aggregate, the Company paid approximately $25.0 million in cash and issued approximately 985 thousand shares of its common stock, valued at approximately $21.1 million as of July 1, 2022, in the Merger for a total transaction value of approximately $46.1 million.

The purchase price allocation and certain fair value measurements remain preliminary due to the timing of the Merger. Due to the recent closing, management remains in the early stages of reviewing the estimated fair values and evaluating the assumed tax positions of this Merger. The Company expects to finalize its analysis of the acquired assets and assumed liabilities in this transaction within one year of the Merger.

Page 36

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

ITEM 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Introduction

The following discussion focuses on the consolidated financial condition of the Company at June 30, 2022 compared to December 31, 2021, and the consolidated results of operations for the three-and six-month periods ended June 30, 2022, compared to the same periods in 2021. This discussion should be read in conjunction with the Consolidated Financial Statements and footnotes included in this Form 10-Q.

Forward-Looking Statements

This Quarterly Report on Form 10-Q may contain “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), relating to such matters as the Company’s financial condition, anticipated operating results, cash flows, business line results, credit quality expectations, prospects for new lines of business, economic trends (including interest rates) and similar matters. Forward-looking statements reflect our expectations, estimates or projections concerning future results or events. These statements are generally identified by the use of forward-looking words or phrases such as “believe,” “belief,” “expect,” “anticipate,” “may,” “could,” “intend,” “intent,” “estimate,” “plan,” “foresee,” “likely,” “will,” “should” or other similar words or phrases. Forward-looking statements are not guarantees of performance and are inherently subject to known and unknown risks, uncertainties and assumptions that are difficult to predict and could cause our actual results, performance or achievements to differ materially from those expressed in or implied by the forward-looking statements. Factors that could cause actual results, performance or achievements to differ from those discussed in the forward-looking statements include, but are not limited to:

•

effects of the continuing novel coronavirus (COVID-19) pandemic on national, regional and local economies, and on our customers, counterparties, employees and third-party service providers, as well as the effects of various responses of governmental and nongovernmental authorities to the COVID-19 pandemic, including public health actions directed toward the containment of the COVID-19 pandemic (such as quarantines, shut downs and other restrictions on travel and commercial, social or other activities), the development, availability and effectiveness of vaccines, and the implementation of fiscal stimulus packages;

•

current and future economic and financial market conditions, either nationally or in the states in which we do business, including the effects of inflation, U.S. fiscal debt, budget and tax matters, geopolitical matters (including the conflict in Ukraine), and any slowdown in global economic growth, in addition to the continuing impact of the COVID-19 pandemic on our customers’ operations and financial condition, any of which may result in adverse impacts on our deposit levels and composition, the quality of investment securities available for purchase, demand for loans, the ability of our borrowers to repay their loans, and the value of the collateral securing loans;

•

changes in unemployment levels in our market area, including as a result of the continuing COVID-19 pandemic;

•

changes in customers’, suppliers’, and other counterparties’ performance and creditworthiness may be different than anticipated due to the continuing impact of and the various responses to the COVID-19 pandemic;

•

changes in interest rates resulting from national and local economic conditions and the policies of regulatory authorities, including monetary policies of the Board of Governors of the Federal Reserve System, which may adversely affect interest rates, interest margins, loan demand and interest rate sensitivity;

•

the transition away from LIBOR as a reference rate for financial contracts, which could negatively impact our income and expenses and the value of various financial contracts;

•

operational risks, reputational risks, legal and compliance risks, and other risks related to potential fraud or theft by employees or outsiders, unauthorized transactions by employees or operational errors, or failures, disruptions or breaches in security of our systems, including those resulting from computer viruses or cyber-attacks;

•

our ability to secure sensitive or confidential client information against unauthorized disclosure or access through computer systems and telecommunication networks, including those of our third-party vendors and other service providers, which may prove inadequate;

•

a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors and other service providers, resulting in failures or disruptions in customer account management, general ledger, deposit, loan, or other systems, including as a result of cyber-attacks;

•

competitive pressures and factors among financial services organizations could increase significantly, including product and pricing pressures, changes to third-party relationships and our ability to recruit and retain qualified management and banking personnel;

•

unexpected losses of services of our key management personnel, or the inability to recruit and retain qualified personnel in the future;

•

the lack of assurances regarding the future revenues of our tax refund program;

Page 37

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

•

risks inherent in pursuing strategic growth initiatives, including integration and other risks involved in past, pending and possible future acquisitions;

•

uncertainty regarding the nature, timing, cost and effect of legislative or regulatory changes in the banking industry or otherwise affecting the Company, including major reform of the regulatory oversight structure of the financial services industry and changes in laws and regulations concerning taxes, FDIC insurance premium levels, pensions, bankruptcy, consumer protection, rent regulation and housing, financial accounting and reporting, environmental protection, insurance, bank products and services, bank and bank holding company capital and liquidity standards, fiduciary standards, securities and other aspects of the financial services industry, as well as the reforms provided for in the Coronavirus Aid, Relief and Economic Security (CARES) Act and the follow-up legislation in the Consolidated Appropriations Act, 2021 and the American Rescue Plan Act of 2021;

•

changes in federal, state and/or local tax laws;

•

the effect of changes in accounting policies and practices, as may be adopted by the Financial Accounting Standards Board (FASB), the SEC, the Public Company Accounting Oversight Board and other regulatory agencies, may adversely affect our reported financial condition or results of operations;

•

litigation and regulatory compliance exposure, including the costs and effects of any adverse developments in legal proceedings or other claims and the costs and effects of unfavorable resolution of regulatory and other governmental examinations or inquiries;

•

continued availability of earnings and dividends from Civista and excess capital sufficient for us to service our debt and pay dividends to our shareholders in compliance with applicable legal and regulatory requirements;

•

our ability to anticipate and successfully keep pace with technological changes affecting the financial services industry: and

•

other risks identified from time-to-time in the Company’s other public documents on file with the SEC, including those risks identified in “Item 1A. Risk Factors” of Part I of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021.

The Company does not undertake, and specifically disclaims, any obligation to publicly release the result of any revisions that may be made to any forward-looking statements to reflect occurrence of anticipated or unanticipated events or circumstances after the date of such statements, except as required by law.

Financial Condition

Total assets of the Company at June 30, 2022 were $3,039,099 compared to $3,012,905 at December 31, 2021, an increase of $26,194, or 0.9%. The increase in total assets was due to increases in loans of $65,548, accompanied by increases in other securities, loans held for sale, and other assets of $1,500, $2,195 and $14,861, respectively, partially offset by decreases in cash and cash equivalents and securities available-for-sale of $30,958 and $29,057, respectively. Total liabilities at June 30, 2022 were $2,737,037 compared to $2,657,693 at December 31, 2021, an increase of $79,344, or 3.0%. The increase in total liabilities was primarily attributable to an increase in noninterest-bearing demand accounts of $53,630, accompanied by an increase in accrued expenses and other liabilities of $48,752, partially offset by decreases in interest-bearing deposits and securities sold under agreements to repurchase of $14,829 and $8,016, respectively.

Page 38

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

Loans outstanding as of June 30, 2022 and December 31, 2021 were as follows:

	June 30, 2022			December 31, 2021			$ Change			% Change
Commercial & Agriculture	$	226,540		$	246,502		$	(19,962	)		-8.1	%
Commercial Real Estate—Owner Occupied		304,472			295,452			9,020			3.1	%
Commercial Real Estate—Non-Owner Occupied		876,695			829,310			47,385			5.7	%
Residential Real Estate		452,628			430,060			22,568			5.2	%
Real Estate Construction		170,633			157,127			13,506			8.6	%
Farm Real Estate		23,295			28,419			(5,124	)		-18.0	%
Consumer and Other		9,958			11,009			(1,051	)		-9.5	%
Total loans		2,064,221			1,997,879			66,342			3.3	%
Allowance for loan losses		(27,435	)		(26,641	)		(794	)		3.0	%
Net loans	$	2,036,786		$	1,971,238		$	65,548			3.3	%

Included in Commercial & Agriculture loans above were $3,710 of PPP loans as of June 30, 2022 and $43,209 of PPP loans as of December 31, 2021.

Loans held for sale increased $2,195, or 111.3%, since December 31, 2021. The increase was due to an increase in the average loan balance held for sale. At June 30, 2022, 18 loans totaling $4,167 were held for sale as compared to 14 loans totaling $1,972 at December 31, 2021.

Net loans have increased $65,548, or 3.3% since December 31, 2021. The Commercial Real Estate – Owner Occupied, Commercial Real Estate – Non-Owner Occupied, Residential Real Estate and Real Estate Construction loan portfolios increased $9,020, $47,385, $22,568 and $13,506, respectively, since December 31, 2021, while the Commercial & Agriculture, Farm Real Estate and Consumer and Other loan portfolios decreased $19,962, $5,124 and $1,051, respectively, since December 31, 2021. At June 30, 2022, the net loan to deposit ratio was 82.9% compared to 81.6% at December 31, 2021. The increase in the net loan to deposit ratio is primarily the result of an increase in loans, partially offset by an increase in deposits.

During the first six months of 2022, provisions made to the allowance for loan losses totaled $700, compared to a provision of $830 during the same period in 2021. The decrease in provision was due to the improvement of our credit quality metrics, offset by strong loan growth during the second quarter of 2022. To address the challenges of the international, national, regional and local economic conditions adversely impacted by the prior economic shutdown and restrictions in response to the ongoing COVID-19 pandemic, management maintained a strong provision in the first quarter of 2021. When conditions stabilized and criticized loans peaked, management reduced the provision. We continue to be optimistic that asset quality will continue to improve despite ongoing headwinds. We remain cautious given the level of classified loans in the portfolio, particularly loans to borrowers in the hotel industry. However, we are encouraged by strong loan growth. Our Commercial and Commercial Real Estate portfolios have been and are expected to continue to be impacted the most.

Net recoveries for the first six months of 2022 totaled $94, compared to net recoveries of $339 in the first six months of 2021. For the first six months of 2022, the Company charged off a total of nine loans. Four Residential Real Estate loan totaling $58 and five Consumer and Other loans totaling $32 were charged off in the first six months of the year. In addition, during the first six months of 2022, the Company had recoveries on previously charged-off Commercial and Agriculture loans of $4, Commercial Real Estate – Owner Occupied loans of $27, Commercial Real Estate – Non-Owner Occupied loans of $52, Residential Real Estate loans of $76, Farm Real Estate loans of $4 and Consumer and Other loans of $21. For each loan category, as well as in total, the percentage of net charge-offs to loans was less than one percent. Nonperforming loans decreased by $286 since December 31, 2021, which was due to a $286 decrease in loans on nonaccrual status. Each of these factors was considered by management as part of the examination of both the level and mix of the allowance by loan type as well as the overall level of the allowance.

Management specifically evaluates loans that are impaired for estimates of loss. To evaluate the adequacy of the allowance for loan losses to cover probable losses in the portfolio, management considers specific reserve allocations for identified portfolio loans, reserves for delinquencies and historical reserve allocations. Loss migration rates are calculated over a three-year period for all portfolio segments. Management also considers certain economic factors for trends that management uses to account for the qualitative and environmental changes in risk, which affects the level of the reserve.

Page 39

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

Management analyzes each impaired Commercial and Commercial Real Estate loan relationship with a balance of $350 or larger, on an individual basis and designates a loan as impaired when it is in nonaccrual status or when an analysis of the borrower’s operating results and financial condition indicates that underlying cash flows are not adequate to meet its debt service requirements. Loans held for sale are excluded from consideration as impaired. Loans are generally moved to nonaccrual status when 90 days or more past due. Impaired loans, or portions thereof, are charged-off when deemed uncollectible. The allowance for loan losses as a percent of total loans was 1.33% at June 30, 2022 and 1.33% at December 31, 2021.

The available-for-sale security portfolio decreased by $29,057, from $559,874 at December 31, 2021 to $530,817 at June 30, 2022. Management continually evaluates our securities portfolio in response to established asset/liability management objectives, changing market conditions that could affect profitability and the level of interest rate risk to which the Company is exposed. These evaluations may cause the Company to change the level of funds it deploys into investment securities and change the composition of its investment securities portfolio. As of June 30, 2022, the Company was in compliance with all pledging requirements.

Other securities increased $1,500 from December 31, 2021 to June 30, 2022. The increase is the result of additional investments in the Federal Reserve Bank of Cleveland.

Premises and equipment, net, increased $1,706 from December 31, 2021 to June 30, 2022. The increase is the result of new purchases of $2,672, offset by depreciation of $966.

Bank owned life insurance (BOLI) increased $477 from December 31, 2021 to June 30, 2022. The increase is the result of increases in the cash surrender value of the underlying insurance policies.

Other assets increased $14,861 from December 31, 2021 to June 30, 2022. The increase is the result of an increase in deferred taxes - securities of $14,743.

Total deposits as of June 30, 2022 and December 31, 2021 were as follows:

	June 30, 2022		December 31, 2021		$ Change			% Change
Noninterest-bearing demand	$	842,536	$	788,906	$	53,630			6.8	%
Interest-bearing demand		529,812		537,510		(7,698	)		-1.4	%
Savings and money market		861,368		843,837		17,531			2.1	%
Time deposits		221,786		246,448		(24,662	)		-10.0	%
Total Deposits	$	2,455,502	$	2,416,701	$	38,801			1.6	%

Total deposits at June 30, 2022 increased $38,801 from year-end 2021. Noninterest-bearing deposits increased $53,630 from year-end 2021, while interest-bearing deposits, including savings and time deposits, decreased $14,829 from December 31, 2021. The increase in noninterest-bearing deposits was partially due to increases in cash balances related to the Company’s participation in a tax refund processing program, which added noninterest-bearing deposits of $39,466. This increase is temporary as transactions are processed and is expected to return to levels more consistent with December 31, 2021 over the next two quarters. In addition, public fund demand deposit accounts increased $14,262. The decrease in interest-bearing deposits was primarily due to decreases in business interest-bearing demand and JUMBO NOW accounts of $29,664 and $4,129, respectively, accompanied by increases in personal interest-bearing demand and public fund interest-bearing demand accounts of $5,751 and $19,951, respectively. Statement savings, money market savings and public fund money market savings accounts increased by $27,861, $16,040 and $9,433, respectively, accompanied by decreases in business money market savings and brokered money market savings accounts of $19,209 and $19,002, respectively. Time certificates over $250, time certificates and Jumbo time certificates decreased $10,194, $7,905 and $7,256, respectively. The year-to-date average balance of total deposits decreased $1,794, compared to the average balance for the same period in 2021, mainly due to a decrease in the average balance of noninterest-bearing demand accounts of $72,022, accompanied by increases in the average balances of interest-bearing demand and savings and money markets accounts of $63,670 and $48,711, respectively. In addition, the average balance of time deposits decreased $42,153 as compared to the same period in 2021.

Page 40

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

Securities sold under agreements to repurchase, which tend to fluctuate based on the liquidity needs of customers and short-term nature of the instrument, decreased $8,016 from December 31, 2021 to June 30, 2022.

Securities purchased payable increased $11,501 from December 31, 2021 to June 30, 2022. The increase is primarily the result of an increase in accounts payable related to securities purchased but not yet funded of $11,435.

Tax refunds in process increased $38,899 from December 31, 2021 to June 30, 2022. The increase is primarily the result of an increase in a clearing account related to our tax refund processing program of $38,899.

Shareholders’ equity at June 30, 2022 was $302,062, or 9.9% of total assets, compared to $355,212, or 11.8% of total assets, at December 31, 2021. The decrease was the result of a decrease in the fair value of securities available-for-sale, net of tax, of $55,172, dividends on common shares of $4,133 and the purchase of treasury shares of $10,621, offset by net income of $16,167 and a decrease in the Company’s pension liability, net of tax, of $110, offset by.

Total outstanding common shares at June 30, 2022 were 14,537,433, which decreased from 14,954,200 common shares outstanding at December 31, 2021. Common shares outstanding decreased as a result of 453,627 common shares being repurchased by the Company at an average repurchase price of $23.41. The Company repurchased 55,352 common shares pursuant to a stock repurchase program announced on May 4, 2022 and 392,847 common shares pursuant to a stock repurchase program announced on August 12, 2021. An additional 5,428 common shares were surrendered by officers to the Company to pay taxes upon vesting of restricted shares and 2,138 restricted common shares were forfeited. The repurchase program announced on May 4, 2022 authorized the Company to repurchase a maximum aggregate value of $13,500 of the Company’s common shares until May 9, 2023. The repurchase plan publicly announced on August 12, 2021 authorized the Company to repurchase a maximum aggregate value of $13,500 of the Company’s common shares until August 10, 2022. The repurchase of common shares was offset by the grant of 31,774 restricted common shares to certain officers under the Company’s 2014 Incentive Plan. In addition, 7,224 common shares were issued to Civista directors as a retainer payment for service on the Civista Board of Directors.

Results of Operations

Three Months Ended June 30, 2022 and 2021

The Company had net income of $7,701 for the three months ended June 30, 2022, a decrease of $1,463 from net income of $9,164 for the same three months of 2021. Basic earnings per common share were $0.53 for the quarter ended June 30, 2022, compared to $0.59 for the same period in 2021. Diluted earnings per common share were $0.53 for the quarter ended June 30, 2022, compared to $0.59 for the same period in 2021. The primary reasons for the changes in net income are explained below.

Net interest income for the three months ended June 30, 2022 was $24,268, an increase of $427 from $23,841 for the same three months of 2021. This increase is the result of an increase of $566 in total interest income, offset by an increase of $139 in interest expense. Interest-earning assets averaged $2,866,362 during the three months ended June 30, 2022, an increase of $90,231 from $2,776,131 for the same period of 2021. The Company’s average interest-bearing liabilities increased from $1,738,808 during the three months ended June 30, 2021 to $1,830,089 during the three months ended June 30, 2022. The Company’s fully tax equivalent net interest margin for the three months ended June 30, 2022 and 2021 was 3.43% and 3.53%, respectively.

Total interest income was $26,064 for the three months ended June 30, 2022, an increase of $566 from $25,498 of total interest income for the same period in 2021. The increase in interest income is attributable to increases in interest income on taxable and tax-exempt securities of $545 and %357, respectively, offset by a decrease of $802 in interest and fees on loans. Interest on loans decreased $802 to $21,851 for the three months ended June 30, 2022, as compared to $22,653 for the same period in 2021. The average balance of loans decreased by $21,406, or 1.0% to $2,033,378 for the three months ended June 30, 2022 as compared to $2,054,784 for the same period in 2021. The loan yield decreased to 4.31% for the three months ended June 30, 2022, from 4.42% for the same period in 2021. During the quarter, the average balance of PPP loans was $6,543. These loans had an average yield of 27.5%, which includes the amortization of PPP fees.

Page 41

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

Interest on taxable securities increased $545 to $1,775 for the three months ended June 30, 2022, compared to $1,230 for the same period in 2021. The average balance of taxable securities increased $92,702 to $297,256 for the three months ended June 30, 2022, as compared to $204,554 for the same period in 2021. The yield on taxable securities decreased 24 basis points to 2.23% for 2022, compared to 2.47% for 2021. Interest on tax-exempt securities increased $357 to $1,882 for the three months ended June 30, 2022, compared to $1,525 for the same period in 2021. The average balance of tax-exempt securities increased $50,156 to $259,096 for the three months ended June 30, 2022, as compared to $208,940 for the same period in 2021. The yield on tax-exempt securities decreased 52 basis points to 3.52% for 2022, compared to 4.04% for 2021 due to the impact of lower interest rates in 2022 as compared to the same period of 2021.

Interest expense increased $139, or 8.4%, to $1,796 for the three months ended June 30, 2022, compared with $1,657 for the same period in 2021. The change in interest expense can be attributed to an increase in the average balance of interest-bearing liabilities, offset by a decrease in rates on interest-bearing deposit accounts and Federal Home Loan Bank (FHLB) borrowings. For the three months ended June 30, 2022, the average balance of interest-bearing liabilities increased $91,281 to $1,830,089, as compared to $1,738,808 for the same period in 2021. Interest incurred on deposits decreased by $426 to $710 for the three months ended June 30, 2022, compared to $1,136 for the same period in 2021. Although the average balance of interest-bearing deposits increased by $49,462 for the three months ended June 30, 2022, as compared to the same period in 2021, deposit expense decreased due to a decrease in the rate paid on demand and savings accounts from 0.10% in 2021 to 0.07% in 2022. The rate paid on time deposits decreased from 1.19% to 0.81% in 2022. Interest expense incurred on FHLB advances decreased 41.5% from 2021. The average balance on FHLB balances decreased $26,923 for the three months ended June 30, 2022, as compared to the same period in 2021, as a result of the prepayment of a long-term advance. Interest expense incurred on subordinated debentures increased $705, to $890 for the three months ended June 30, 2022, compared to $185 for the same period in 2021. For the three months ended June 30, 2022, the average balance of subordinated debentures increased $73,365 to $103,714, as compared to $30,349 for the same period in 2021. During the fourth quarter of 2021, the Company entered into a Subordinated Note Purchase Agreement pursuant to which the Company sold and issued $75,000 aggregate principal amount of its 3.25% Fixed-to-Floating Rate Subordinated Notes due 2031.

Page 42

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

The following table presents the condensed average balance sheets for the three months ended June 30, 2022 and 2021. The daily average loan amounts outstanding are net of unearned income and include loans held for sale and nonaccrual loans. The average balance of securities is computed using the carrying value of securities. Rates are annualized and taxable equivalent yields are computed using a 21% tax rate for tax-exempt interest income. The average yield has been computed using the historical amortized cost average balance for available-for-sale securities.

	Three Months Ended June 30,
	2022								2021
Assets:	Average balance			Interest		Yield/ rate*			Average balance			Interest		Yield/ rate*
Interest-earning assets:
Loans, including fees**	$	2,033,378		$	21,851		4.31	%	$	2,054,784		$	22,653		4.42	%
Taxable securities		297,256			1,775		2.23	%		204,554			1,230		2.47	%
Tax-exempt securities		259,096			1,882		3.52	%		208,940			1,525		4.04	%
Interest-bearing deposits in other banks		276,632			556		0.81	%		307,853			90		0.12	%
Total interest-earning assets	$	2,866,362		$	26,064		3.67	%	$	2,776,131		$	25,498		3.77	%
Noninterest-earning assets:
Cash and due from financial institutions		44,538								45,626
Premises and equipment, net		22,264								22,375
Accrued interest receivable		7,993								8,463
Intangible assets		84,167								84,638
Other assets		46,608								38,095
Bank owned life insurance		46,966								46,305
Less allowance for loan losses		(27,174	)							(26,580	)
Total Assets	$	3,091,724							$	2,995,053
Liabilities and Shareholders Equity:
Interest-bearing liabilities:
Demand and savings	$	1,401,351		$	247		0.07	%	$	1,310,998		$	334		0.10	%
Time		228,733			463		0.81	%		269,624			802		1.19	%
Long-term FHLB advances		75,000			193		1.03	%		101,923			330		1.30	%
Subordinated debentures		103,714			890		3.44	%		30,349			185		2.52	%
Repurchase Agreements		21,291			3		0.06	%		25,914			6		0.09	%
Total interest-bearing liabilities	$	1,830,089		$	1,796		0.39	%	$	1,738,808		$	1,657		0.38	%
Noninterest-bearing deposits		894,887								867,561
Other liabilities		53,476								39,428
Shareholders’ Equity		313,272								349,256
Total Liabilities and Shareholders’ Equity	$	3,091,724							$	2,995,053
Net interest income and interest rate spread				$	24,268		3.28	%				$	23,841		3.39	%
Net interest margin							3.43	%							3.53	%

*—Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, included in the yields above, was $501 and $406 for the periods ended June 30, 2022 and 2021, respectively.

**—Average balance includes nonaccrual loans.

Page 43

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

Net interest income may also be analyzed by comparing the volume and rate components of interest income and interest expense. The following table provides an analysis of the changes in interest income and expense between the three months ended June 30, 2022 and 2021.

	Increase (decrease) due to:
	Volume (1)			Rate (1)			Net
	(Dollars in thousands)
Interest income:
Loans, including fees	$	(234	)	$	(568	)	$	(802	)
Taxable securities		676			(131	)		545
Tax-exempt securities		571			(214	)		357
Interest-bearing deposits in other banks		(10	)		476			466
Total interest income	$	1,003		$	(437	)	$	566
Interest expense:
Demand and savings	$	22		$	(109	)	$	(87	)
Time		(109	)		(230	)		(339	)
Long-term FHLB advances		(77	)		(60	)		(137	)
Subordinated debentures		603			102			705
Repurchase agreements		(1	)		(2	)		(3	)
Total interest expense	$	438		$	(299	)	$	139
Net interest income	$	565		$	(138	)	$	427

(1)	The change in interest income and interest expense due to changes in both volume and rate, which cannot be segregated, has been allocated proportionately to the change due to volume and the change due to rate.

The Company provides for loan losses through regular provisions to the allowance for loan losses. Provisions for loan losses totaled $400 and $0 during the quarters ended June 30, 2022 and 2021, respectively. The increase in the provision in the second quarter of 2022 reflects the Company’s strong loan growth during the quarter. Our credit quality metrics remain stable despite the ongoing headwinds of the challenging international, national, regional and local economic conditions. While COVID-19 vaccinations and improved treatments have created a level of optimism, there remains caution due to the lingering concerns over potential infection spikes. We remain cautious given the level of classified loans in the portfolio, particularly loans to borrowers in the hotel industry as well as challenges businesses face in today’s environment. Economic impacts related to the COVID-19 pandemic have improved somewhat, but continued concerns linger due to the disruption of supply chains, additional employee costs, hiring challenges throughout our footprint, rising inflationary pressures and the prospects of recession. Our Commercial and Commercial Real Estate portfolios have been, and are expected to continue to be, impacted the most.

Noninterest income for the three-month periods ended June 30, 2022 and 2021 are as follows:

	Three months ended June 30,
	2022		2021		$ Change			% Change
Service charges	$	1,540	$	1,317	$	223			16.9	%
Net gain on sale of securities		6		1,784		(1,778	)		-99.7	%
Net gain on equity securities		39		53		(14	)		-26.4	%
Net gain on sale of loans		573		2,218		(1,645	)		-74.2	%
ATM/Interchange fees		1,355		1,373		(18	)		-1.3	%
Wealth management fees		1,228		1,188		40			3.4	%
Bank owned life insurance		233		248		(15	)		-6.0	%
Tax refund processing fees		475		475		—			0.0	%
Swap fees		—		17		(17	)		-100.0	%
Other		186		352		(166	)		-47.2	%
Total noninterest income	$	5,635	$	9,025	$	(3,390	)		-37.6	%

Page 44

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

Noninterest income for the three months ended June 30, 2022 was $5,635, a decrease of $3,390, or 37.6%, from $9,025 for the same period of 2021. The decrease was primarily due to decreases in net gain on sale of securities, net gain on equity securities, net gain on sale of loans, swap fees and other income, offset by increases in service charges. Net gain on sale of securities decreased due to the sale of Visa Class B shares in 2021. Net gain on equity securities decreased as a result of market value decreases. Net gain on sale of loans decreased primarily as a result of a decrease in volume of loans sold. During the three-months ended June 30, 2022, 186 loans were sold, totaling $35,494. During the three-months ended June 30, 2021, 372 loans were sold, totaling $69,200. Swap fees decreased due to the volume of swaps performed during the quarter ended June 30, 2022 as compared to the same period of 2021. Other income decreased as result of an increase in insurance loss reserves from the Company’s reinsurance subsidiary. Service charges increased due to higher overdraft fees of $222.

Additionally, the Company processes state and federal income tax refunds for customers of third-party income tax preparation vendors for which we receive a fee for processing the refund payments. Tax refund processing fees were $475 for each of the three months ended June 30, 2022 and 2021. This fee income is seasonal in nature, the majority of which is earned in the first quarter of the year.

Noninterest expense for the three-month periods ended June 30, 2022 and 2021 are as follows:

	Three months ended June 30,
	2022		2021		$ Change			% Change
Compensation expense	$	11,947	$	11,406	$	541			4.7	%
Net occupancy expense		1,026		1,007		19			1.9	%
Equipment expense		562		482		80			16.6	%
Contracted data processing		433		490		(57	)		-11.6	%
FDIC assessment		195		322		(127	)		-39.4	%
State franchise tax		628		471		157			33.3	%
Professional services		1,209		741		468			63.2	%
Amortization of intangible assets		217		223		(6	)		-2.7	%
ATM/Interchange expense		542		656		(114	)		-17.4	%
Marketing		380		343		37			10.8	%
Software maintenance expense		790		545		245			45.0	%
Other		2,450		5,578		(3,128	)		-56.1	%
Total noninterest expense	$	20,379	$	22,264	$	(1,885	)		-8.5	%

Noninterest expense for the three months ended June 30, 2022 was $20,379, a decrease of $1,885, or 8.5%, from $22,264 reported for the same period of 2021. The primary reasons for the decrease were decreases in contracted data processing expense, FDIC assessment, ATM/Interchange expense and other operating expense, offset by increases in compensation expense, equipment expense, state franchise tax, professional services, marketing and software maintenance expense. The increase in compensation expense was due to increased salary, payroll taxes and commission and incentive based costs, offset by a decrease in employer savings contributions. Equipment expense increased due to an increase in computer equipment purchases of $48. Contracted data processing fees decreased due to a decrease in monthly processing fees of $62. The quarter-over-quarter decrease in FDIC assessments was attributable to lower assessment multipliers charged to Civista. The increase in state franchise tax expense was attributable to an increase in equity capital, which is the basis of the Ohio Financial Institutions tax. Professional services increased due to merger related legal and audit fees of $118, accompanied by increases in recruitment fees and increased call volumes at the Company’s call center. The quarter-over-quarter decrease in ATM/Interchange expense is the result of a decrease in billings from Mastercard of $94 in 2022. The increase in software maintenance expense is due to a general increase in legacy software maintenance contracts and the implementation of our new digital banking. The decrease in other operating expense is primarily due to a prepayment fee paid in the second quarter of 2021 related to the early payoff of an FHLB long-term advance.

Page 45

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

Income tax expense for the three months ended June 30, 2022 totaled $1,423, down $15 compared to the same period in 2021. The effective tax rates for the three-month periods ended June 30, 2022 and 2021 were 15.6% and 13.6%, respectively. The difference between the statutory federal income tax rate and the Company’s effective tax rate is the permanent tax differences, primarily consisting of tax-exempt interest income from municipal investments and loans, low income housing tax credits and bank owned life insurance income.

Six Months Ended June 30, 2022 and 2021

The Company had net income of $16,167 for the six months ended June 30, 2022, a decrease of $3,755 from net income of $19,922 for the same six months of 2021. Basic earnings per common share were $1.10 for the period ended June 30, 2022, compared to $1.27 for the same period in 2021. Diluted earnings per common share were $1.10 for the period ended June 30, 2022, compared to $1.27 for the same period in 2021. The primary reasons for the changes in net income are explained below.

Net interest income for the six months ended June 30, 2022 was $47,200, a decrease of $469 from $47,669 in the same six months of 2021. This decrease is the result of a decrease of $494 in total interest income, partially offset by a decrease of $25 in interest expense. Interest-earning assets averaged $2,840,619 during the six months ended June 30, 2022, a decrease of $50,136 from $2,890,755 for the same period of 2021. The Company’s average interest-bearing liabilities increased from $1,729,101 for the first six months of 2021 to $1,829,191 for the same period in 2022. The Company’s fully tax equivalent net interest margin for the six months ended June 30, 2022 and 2021 was 3.40% and 3.41%, respectively.

Total interest income decreased $494 to $50,730 for the period ended June 30, 2022 This change was the result of a decrease in the average balance of loans, accompanied by a lower yield on the portfolio. The average balance of loans decreased by $41,807, or 2.0%, to $2,020,254 for the period ended June 30, 2022, as compared to $2,062,061 for the period ended June 30, 2021. The loan yield decreased to 4.28% for 2022, from 4.44% in 2021. During the six months ended June 30, 2022, the average balance of PPP loans was $17,043. These loans had an average yield of 20.1%, which includes the amortization of PPP fees.

Interest on taxable securities increased $990 to $3,495 for the period ended June 30, 2022, compared to $2,505 for the same period in 2021. The average balance of taxable securities increased $116,098 to $305,827 for the period ended June 30, 2022, as compared to $189,729 for the period ended June 30, 2021. The yield on taxable securities decreased 54 basis points to 2.21% for 2022, compared to 2.75% for 2021. Interest on tax-exempt securities increased $627 to $3,671 for the period ended June 30, 2022, compared to $3,044 for the same period in 2021. The average balance of tax-exempt securities increased $51,716 to $259,976 for the period ended June 30, 2022, as compared to $208,260 for the period ended June 30, 2021. The yield on tax-exempt securities decreased 49 basis points to 3.59% for 2022, compared to 4.08% for 2021.

Interest on interest-bearing deposits in other banks increased $436 to $675 for the period ended June 30, 2022, compared to $239 for the same period in 2021. The average balance of interest-bearing deposits in other banks decreased $176,143 to $254,562 for the period ended June 30, 2022, as compared to $430,705 for the period ended June 30, 2021. The yield on interest-bearing deposits in other banks increased 42 basis points to 0.53% for 2022, compared to 0.11% for 2021.

Interest expense decreased $25, or 0.7%, to $3,530 for the period ended June 30, 2022, compared with $3,555 for the same period in 2021. The change in interest expense can be attributed to a decrease in rate, partially offset by an increase in the average balance of interest-bearing liabilities. For the period ended June 30, 2022, the average balance of interest-bearing liabilities increased $100,090 to $1,829,191, as compared to $1,729,101 for the period ended June 30, 2021. Interest incurred on deposits decreased by $981 to $1,415 for the period ended June 30, 2022, compared to $2,396 for the same period in 2021. Although the average balance of interest-bearing deposits increased by $112,381 for the period ended June 30, 2022, as compared to the same period in 2021, deposit expense decreased due to a decrease in the rate paid on demand and savings accounts from 0.11% in 2021 to 0.07% in 2022. The rate paid on time deposits decreased from 1.25% in 2021 to 0.80% in 2022. Interest expense incurred on FHLB advances and subordinated debentures increased 84.2% from 2021. The average balance on FHLB balances decreased $38,398 as a result of the prepayment of a long-term advance for the period ended June 30, 2022, as compared to the same period in 2021, while the rate paid decreased 8 basis points. In addition, the average balance of subordinated debentures increased $73,364 to $103,713, as compared to $30,349 for the same period in 2021. During the fourth quarter of 2021, the Company entered into a Subordinated Note Purchase Agreement pursuant to which the Company sold and issued $75,000 aggregate principal amount of its 3.25% Fixed-to-Floating Rate Subordinated Notes due 2031. The rate paid on subordinated debentures increased 82 basis points for the period ended June 30, 2022, as compared to the same period in 2021.

Page 46

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

The following table presents the condensed average balance sheets for the six months ended June 30, 2022 and 2021. The daily average loan amounts outstanding are net of unearned income and include loans held for sale and nonaccrual loans. The average balance of securities is computed using the carrying value of securities. Rates are annualized and taxable equivalent yields are computed using a 21% tax rate for tax-exempt interest income. The average yield has been computed using the historical amortized cost average balance for available-for-sale securities.

	Six Months Ended June 30,
	2022								2021
Assets:	Average balance			Interest		Yield/ rate*			Average balance			Interest		Yield/ rate*
Interest-earning assets:
Loans, including fees**	$	2,020,254		$	42,889		4.28	%	$	2,062,061		$	45,436		4.44	%
Taxable securities		305,827			3,495		2.21	%		189,729			2,505		2.75	%
Tax-exempt securities		259,976			3,671		3.59	%		208,260			3,044		4.08	%
Interest-bearing deposits in other banks		254,562			675		0.53	%		430,705			239		0.11	%
Total interest-earning assets	$	2,840,619		$	50,730		3.65	%	$	2,890,755		$	51,224		3.66	%
Noninterest-earning assets:
Cash and due from financial institutions		133,452								39,777
Premises and equipment, net		22,292								22,442
Accrued interest receivable		7,577								8,515
Intangible assets		84,270								84,749
Other assets		41,838								38,079
Bank owned life insurance		46,847								46,185
Less allowance for loan losses		(26,976	)							(26,087	)
Total Assets	$	3,149,919							$	3,104,415
Liabilities and Shareholders Equity:
Interest-bearing liabilities:
Demand and savings	$	1,392,411		$	481		0.07	%	$	1,280,030		$	677		0.11	%
Time		234,640			934		0.80	%		276,793			1,719		1.25	%
Short-term FHLB advance		178			—		—			—			—		—
Long-term FHLB advance		75,000			383		1.03	%		113,398			774		1.38	%
Subordinated debentures		103,713			1,726		3.36	%		30,349			371		2.54	%
Repurchase Agreements		23,249			6		0.05	%		28,531			14		0.10	%
Total interest-bearing liabilities	$	1,829,191		$	3,530		0.39	%	$	1,729,101		$	3,555		0.41	%
Noninterest-bearing deposits		914,163								986,185
Other liabilities		76,372								39,690
Shareholders’ Equity		330,193								349,439
Total Liabilities and Shareholders’ Equity	$	3,149,919							$	3,104,415
Net interest income and interest rate spread				$	47,200		3.26	%				$	47,669		3.25	%
Net interest margin							3.40	%							3.41	%

*—Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, included in the yields above, was $977 and $814 for the periods ended June 30, 2022 and 2021, respectively.

**—Average balance includes nonaccrual loans.

Page 47

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

	Increase (decrease) due to:
	Volume (1)			Rate (1)			Net
	(Dollars in thousands)
Interest income:
Loans, including fees	$	(909	)	$	(1,638	)	$	(2,547	)
Taxable securities		1,551			(561	)		990
Tax-exempt securities		1,022			(395	)		627
Interest-bearing deposits in other banks		(134	)		570			436
Total interest income	$	1,530		$	(2,024	)	$	(494	)
Interest expense:
Demand and savings	$	55		$	(251	)	$	(196	)
Time		(234	)		(551	)		(785	)
Short-term FHLB advance		—			—			—
Long-term FHLB advance		(224	)		(167	)		(391	)
Subordinated debentures		1,179			176			1,355
Repurchase agreements		(2	)		(6	)		(8	)
Total interest expense	$	774		$	(799	)	$	(25	)
Net interest income	$	756		$	(1,225	)	$	(469	)

(1)The change in interest income and interest expense due to changes in both volume and rate, which cannot be segregated, has been allocated proportionately to the change due to volume and the change due to rate.

The Company provides for loan losses through regular provisions to the allowance for loan losses. Provisions for loan losses totaled $700 and $830 during the periods ended June 30, 2022 and 2021, respectively. The decrease in provision was due to the improvement of our credit quality metrics, offset by strong loan growth during the second quarter of 2022. To address the challenges of the international, national, regional and local economic conditions adversely impacted by the prior economic shutdown and restrictions in response to the ongoing COVID-19 pandemic, management maintained a strong provision in the first quarter of 2021. When conditions stabilized and criticized loans peaked, management reduced the provision. We continue to be optimistic that asset quality will continue to improve despite ongoing headwinds. We remain cautious given the level of classified loans in the portfolio, particularly loans to borrowers in the hotel industry. However, we are encouraged by strong loan growth. Our Commercial and Commercial Real Estate portfolios have been and are expected to continue to be impacted the most.

Noninterest income for the six-month periods ended June 30, 2022 and 2021 are as follows:

	Six months ended June 30,
	2022		2021		$ Change			% Change
Service charges	$	3,119	$	2,573	$	546			21.2	%
Net gain on sale of securities		6		1,783		(1,777	)		-99.7	%
Net gain on equity securities		89		141		(52	)		-36.9	%
Net gain on sale of loans		1,509		4,963		(3,454	)		-69.6	%
ATM/Interchange fees		2,596		2,620		(24	)		-0.9	%
Wealth management fees		2,505		2,334		171			7.3	%
Bank owned life insurance		477		491		(14	)		-2.9	%
Tax refund processing fees		2,375		2,375		—			0.0	%
Swap fees		—		94		(94	)		-100.0	%
Other		602		841		(239	)		-28.4	%
Total noninterest income	$	13,278	$	18,215	$	(4,937	)		-27.1	%

Page 48

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

Noninterest income for the six months ended June 31, 2022 was $13,278, a decrease of $4,937, or 27.1%, from $18,215 for the same period of 2021. The decrease was primary due to decreases in net gain on the sale of securities of $1,777, net gain on equity securities of $52, net gain on sale of loans of $3,454, swap fees of $94 and other income of $239, which was offset by an increase in service charges of $546. Net gain on sale of securities decreased due to the sale of Visa Class B shares in 2021. Net gain (loss) on equity securities decreased as a result of market value increases. Net gain on sale of loans decreased primarily as a result of a decrease in volume of loans sold. During the six-months ended June 30, 2022, 394 loans were sold, totaling $73,659. During the six-months ended June 30, 2021, 752 loans were sold, totaling $147,841. Swap fees decreased due to the volume of swaps performed during the six-months ended June 30, 2022, as compared to the same period of 2021. Other income decreased as result of an increase in insurance loss reserves from the Company’s reinsurance subsidiary. Service charges increased due to an increase in service charges and overdraft fees of $101 and $445, respectively.

Tax refund processing fees were $2,375 for each of the six months ended June 30, 2022 and 2021. These fees are received for processing state and federal income tax refund payments for customers of third party income tax preparation vendors. This fee income is seasonal in nature, the majority of which is earned in the first quarter of the year.

Noninterest expense for the six-month periods ended June 30, 2022 and 2021 are as follows:

	Six months ended June 30,
	2022		2021		$ Change			% Change
Compensation expense	$	24,170	$	23,188	$	982			4.2	%
Net occupancy expense		2,176		2,231		(55	)		-2.5	%
Equipment expense		1,057		896		161			18.0	%
Contracted data processing		1,053		933		120			12.9	%
FDIC assessment		398		582		(184	)		-31.6	%
State franchise tax		1,219		1,096		123			11.2	%
Professional services		2,258		1,479		779			52.7	%
Amortization of intangible assets		434		445		(11	)		-2.5	%
ATM/Interchange expense		1,055		1,249		(194	)		-15.5	%
Marketing		697		641		56			8.7	%
Software maintenance expense		1,498		1,053		445			42.3	%
Other operating expenses		4,622		7,658		(3,036	)		-39.6	%
Total noninterest expense	$	40,637	$	41,451	$	(814	)		-2.0	%

Noninterest expense for the six months ended June 30, 2022 was $40,637, a decrease of $814, or 2.0%, from $41,451 reported for the same period of 2021. The primary reasons for the decrease were decreases in FDIC assessments of $184, ATM/Interchange expense of $194 and other operating expenses of $3,036, offset by increases in compensation expenses of $982, equipment expense of $161, contracted data processing of $120, state franchise tax of $123, professional services of $779 and software maintenance expense of $445. The increase in compensation expense was due to increased payroll, 401k expenses, payroll taxes and commission and incentive based costs. Payroll and payroll related expenses increased due to annual pay increases. Equipment expense increased due to an increase in computer equipment purchases of $110 and reimbursement of COVID-19 expenses of $12 in 2021. Contracted data processing fees increased due to merger related system deconversion fees of $234, offset by a decrease in computer processing fees. The decrease in FDIC assessments was attributable to lower assessment multipliers charged to Civista. The increase in state franchise tax expense was attributable to an increase in equity capital, which is the basis of the Ohio Financial Institutions tax, offset by the payment of $172 of additional taxes in 2021 as a result of findings from a State of Ohio audit. Professional services increased due to merger related legal and audit fees of $428, accompanied by increases in recruitment fees and increased call volumes at the Company’s call center. The decrease in ATM/Interchange expense is the result of a decrease in billings from Mastercard of $152 in 2022 and lower processing fees. The increase in marketing expense is the result of efforts to promote our new digital banking and other initiatives. The increase in software maintenance expense is due to a general increase in legacy software maintenance contracts and the implementation of our new digital banking. The decrease in other operating expense is primarily due to a prepayment fee paid in the second quarter of 2021 related to the early payoff of an FHLB long-term advance. The increase in other operating expense is primarily due to the prepayment expense of $3,717 related to the early payoff of an FHLB long-term advance, offset by a credit to the valuation adjustment for mortgage servicing rights.

Page 49

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

Income tax expense for the six months ended June 30, 2022 totaled $2,974, down $707 compared to the same period in 2021. The effective tax rates for the six-month periods ended June 30, 2022 and 2021 were 15.5% and 15.6%, respectively. The difference between the statutory federal income tax rate and the Company’s effective tax rate is the permanent tax differences, primarily consisting of tax-exempt interest income from municipal investments and loans, low income housing tax credits and bank owned life insurance income.

Capital Resources

Shareholders’ equity totaled $302,062 at June 30, 2022 compared to $355,212 at December 31, 2021. Shareholders’ equity decreased during the first six months of 2022 as a result of a decrease in fair value of securities available-for-sale, net of tax, of $55,172, dividends on common stock of $4,133 and the Company’s repurchase of common shares during the period, which totaled $10,621, offset by net income of $16,167 and a $110 net decrease in the Company’s pension liability.

All of the Company’s capital ratios exceeded the regulatory minimum guidelines as of June 30, 2022 and December 31, 2021 as identified in the following table:

	Total Risk Based Capital			Tier I Risk Based Capital			CET1 Risk Based Capital			Leverage Ratio
Company Ratios—June 30, 2022		18.2	%		13.6	%		12.3	%		9.9	%
Company Ratios—December 31, 2021		19.2	%		14.3	%		12.9	%		10.2	%
For Capital Adequacy Purposes		8.0	%		6.0	%		4.5	%		4.0	%
To Be Well Capitalized Under Prompt
Corrective Action Provisions		10.0	%		8.0	%		6.5	%		5.0	%

Liquidity

The Company maintains a conservative liquidity position. All securities, with the exception of equity securities, are classified as available-for-sale. Securities, with maturities of one year or less, totaled $980, or 0.18% of the total security portfolio at June 30, 2022. The available-for-sale portfolio helps to provide the Company with the ability to meet its funding needs. The Condensed Consolidated Statements of Cash Flows (Unaudited) contained in the Consolidated Financial Statements detail the Company’s cash flows from operating activities resulting from net earnings.

As reported in the Condensed Consolidated Statements of Cash Flows (Unaudited), our cash flows are classified for financial reporting purposes as operating, investing or financing cash flows. Net cash provided by operating activities was $47,628 and $19,996 for the six months ended June 30, 2022 and 2021, respectively. The primary additions to cash from operating activities are from proceeds from the sale of loans. The primary use of cash from operating activities is from loans originated for sale. Net cash used by investing activities was $94,617 and $58,661 for the six months ended June 30, 2022 and 2021, respectively, principally reflecting our loan and investment security activities. Cash provided by and used for deposits and purchase of treasury shares comprised most of our financing activities, which resulted in net cash provided by of $16,031 and $144,449 for the six months ended June 30, 2022 and 2021, respectively.

Future loan demand of Civista may be funded by increases in deposit accounts, proceeds from payments on existing loans, the maturity of securities, and the sale of securities classified as available-for-sale. Additional sources of funds may also come from borrowing in the Federal Funds market and/or borrowing from the FHLB. Through its correspondent banks, Civista maintains federal funds borrowing lines totaling $50,000. As of June 30, 2022, Civista had total credit availability with the FHLB of $725,428 with standby letters of credit totaling $21,300 and a remaining borrowing capacity of approximately $629,128 In addition, CBI maintains a credit line with a third party lender totaling $10,000. No borrowings were outstanding by CBI under this credit line as of June 30, 2022.

Page 50

Civista Bancshares, Inc.

Quantitative and Qualitative Disclosures About Market Risk

Form 10-Q

(Amounts in thousands, except share data)

ITEM 3.

Quantitative and Qualitative Disclosures About Market Risk

The Company’s primary market risk exposure is interest-rate risk and, to a lesser extent, liquidity risk. All of the Company’s transactions are denominated in U.S. dollars with no specific foreign exchange exposure.

Interest-rate risk is the exposure of a banking organization’s financial condition to adverse movements in interest rates. Accepting this risk can be an important source of profitability and shareholder value. However, excessive levels of interest-rate risk can pose a significant threat to the Company’s earnings and capital base. Accordingly, effective risk management that maintains interest-rate risk at prudent levels is essential to the Company’s safety and soundness.

Evaluating a financial institution’s exposure to changes in interest rates includes assessing both the adequacy of the management process used to control interest-rate risk and the organization’s quantitative level of exposure. When assessing the interest-rate risk management process, the Company seeks to ensure that appropriate policies, procedures, management information systems and internal controls are in place to maintain interest-rate risk at prudent levels with consistency and continuity. Evaluating the quantitative level of interest rate risk exposure requires the Company to assess the existing and potential future effects of changes in interest rates on its consolidated financial condition, including capital adequacy, earnings, liquidity and, where appropriate, asset quality.

The Federal Reserve Board, together with the Office of the Comptroller of the Currency and the Federal Deposit Insurance Corporation, issue policy statements and guidance on sound practices for managing interest-rate risk, which form the basis for ongoing evaluation of the adequacy of interest-rate risk management at supervised institutions. The guidance also outlines fundamental elements of sound management and discusses the importance of these elements in the context of managing interest-rate risk. The guidance emphasizes the need for active board of director and senior management oversight and a comprehensive risk-management process that effectively identifies, measures, and controls interest-rate risk.

Financial institutions derive their income primarily from the excess of interest collected over interest paid. The rates of interest an institution earns on its assets and owes on its liabilities generally are established contractually for a period of time. Since market interest rates change over time, an institution is exposed to lower profit margins (or losses) if it cannot adapt to interest-rate changes. For example, assume that an institution’s assets carry intermediate- or long-term fixed rates and that those assets were funded with short-term liabilities. If market interest rates rise by the time the short-term liabilities must be refinanced, the increase in the institution’s interest expense on its liabilities may not be sufficiently offset if assets continue to earn at the long-term fixed rates. Accordingly, an institution’s profits could decrease on existing assets because the institution will have either lower net interest income or, possibly, net interest expense. Similar risks exist when assets are subject to contractual interest-rate ceilings, or rate sensitive assets are funded by longer-term, fixed-rate liabilities in a decreasing-rate environment.

Several techniques may be used by an institution to minimize interest-rate risk. One approach used by the Company is to periodically analyze its assets and liabilities and make future financing and investment decisions based on payment streams, interest rates, contractual maturities, and estimated sensitivity to actual or potential changes in market interest rates. Such activities fall under the broad definition of asset/liability management. The Company’s primary asset/liability management technique is the measurement of the Company’s asset/liability gap, that is, the difference between the cash flow amounts of interest sensitive assets and liabilities that will be refinanced (or repriced) during a given period. For example, if the asset amount to be repriced exceeds the corresponding liability amount for a certain day, month, year, or longer period, the institution is in an asset sensitive gap position. In this situation, net interest income would increase if market interest rates rose or decrease if market interest rates fell. If, alternatively, more liabilities than assets will reprice, the institution is in a liability sensitive position. Accordingly, net interest income would decline when rates rose and increase when rates fell. Also, these examples assume that interest rate changes for assets and liabilities are of the same magnitude, whereas actual interest rate changes generally differ in magnitude for assets and liabilities.

Page 51

Civista Bancshares, Inc.

Quantitative and Qualitative Disclosures About Market Risk

Form 10-Q

(Amounts in thousands, except share data)

Several ways an institution can manage interest-rate risk include selling existing assets or repaying certain liabilities; matching repricing periods for new assets and liabilities, for example, by shortening terms of new loans or securities; and hedging existing assets, liabilities, or anticipated transactions. An institution might also invest in more complex financial instruments intended to hedge or otherwise change interest-rate risk. Interest rate swaps, futures contracts, options on futures, and other such derivative financial instruments often are used for this purpose. Because these instruments are sensitive to interest rate changes, they require management expertise to be effective. The Company has not purchased derivative financial instruments to hedge interest rate risk in the past and does not currently intend to purchase such instruments in the near future. Financial institutions are also subject to prepayment risk in falling rate environments. For example, mortgage loans and other financial assets may be prepaid by a debtor so that the debtor may refinance its obligations at new, lower rates. Prepayments of assets carrying higher rates reduce the Company’s interest income and overall asset yields. A large portion of an institution’s liabilities may be short-term or due on demand, while most of its assets may be invested in long-term loans or securities. Accordingly, the Company seeks to have in place sources of cash to meet short-term demands. These funds can be obtained by increasing deposits, borrowing, or selling assets. FHLB advances and wholesale borrowings may also be used as important sources of liquidity for the Company.

The following table provides information about the Company’s financial instruments that were sensitive to changes in interest rates as of December 31, 2021 and June 30, 2022, based on certain prepayment and account decay assumptions that management believes are reasonable. The table shows the changes in the Company’s net portfolio value (in amount and percent) that would result from hypothetical interest rate increases of 200 basis points and 100 basis points and interest rate decreases of 100 basis points and 200 basis points at June 30, 2022 and December 31, 2021.

The Company had derivative financial instruments as of December 31, 2021 and June 30, 2022. The changes in fair value of the assets and liabilities of the underlying contracts offset each other. Expected maturity date values for interest-bearing core deposits were calculated based on estimates of the period over which the deposits would be outstanding. The Company’s borrowings were tabulated by contractual maturity dates and without regard to any conversion or repricing dates.

Net Portfolio Value
	June 30, 2022								December 31, 2021
Change in Rates	Dollar Amount		Dollar Change			Percent Change			Dollar Amount		Dollar Change		Percent Change
+200bp		477,423		22,159			5	%		531,385		44,276		9	%
+100bp		474,484		19,220			4	%		521,707		34,598		7	%
Base		455,264		—			—			487,109		—		—
-100bp		430,417		(24,847	)		(5	)%		495,963		8,854		2	%
-200bp		442,145		(13,119	)		(3	)%		548,326		61,217		13	%

The change in net portfolio value from December 31, 2021 to June 30, 2022, can be attributed to a couple of factors. The yield curve has shifted up dramatically compared to the end of the year, and both the volume and mix of assets and funding sources has changed. The volume of cash and securities have decreased, and the mix has shifted toward loans. While the loan portfolio increased due to growth, net of PPP loan forgiveness, the market value of loans was nearly unchanged due to market rate increases. The volume non-maturing deposits has increased, but the market value has decreased. The volume and mix shifts from the end of the year, along with market rate changes, contributed to a small decrease in the base net portfolio value. Beyond the change in the base level of net portfolio value, projected movements in rates, up or down, would also lead to changes in market values. The change in the rates up scenarios for both the 100 and 200 basis point movements would lead to a larger decrease in the market value of liabilities than assets. Accordingly, we see an increase in the net portfolio value. The change in the rates down scenario for both the 100 and 200 basis point movements would lead to a larger increase in the market value of liabilities than assets, leading to a decrease in the net portfolio value.

Page 52

Civista Bancshares, Inc.

Controls and Procedures

Form 10-Q

(Amounts in thousands, except share data)

ITEM 4.

Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our principal executive and our principal financial officers, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, our principal executive and our principal financial officers concluded that our disclosure controls and procedures as of June 30, 2022, were effective.

Changes in Internal Control over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the Company’s most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Page 53

Civista Bancshares, Inc.

Other Information

Form 10-Q

Part II—Other Information

Item 1.

Legal Proceedings

In the ordinary course of their respective businesses, CBI or Civista or their respective properties may be named or otherwise subject as a plaintiff, defendant or other party to various pending and threatened legal proceedings and various actual and potential claims. In view of the inherent difficulty of predicting the outcome of such matters, CBI cannot state what the eventual outcome of any such matters will be. However, based on current knowledge and after consultation with legal counsel, management believes these proceedings will not have a material adverse effect on the consolidated financial position, results of operations or liquidity of CBI or Civista.

Item 1A.

Risk Factors

There were no material changes during the current period to the risk factors disclosed in “Item 1A. Risk Factors” of Part I of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

During the second quarter of 2022, the Company purchased common shares as follows:

Period	Total Number of Shares Purchased		Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs		Maximum Number (or Approximate Dollar Value) of Shares (Units) that May Yet Be Purchased Under the Plans or Programs
April 1, 2022 - April 30, 2022		200,608	$	23.23		200,608	$	462
May 1, 2022 - May 31, 2022		—	$	—		—	$	462
June 1, 2022 - June 30, 2022		55,352	$	21.29		55,352	$	12,321,660
Total		255,960	$	22.81		255,960	$	12,321,660

On August 12, 2021, the Company announced a common share repurchase program, which authorized the Company to repurchase a maximum aggregate value of $13,500,000 of its outstanding common shares through August 10, 2022. A total of 574,222 common shares were repurchased under this repurchase program for an aggregate purchase price of $13,499,542. On May 4, 2022, the Company announced a new common share repurchase program to replace its previous repurchase program. The new repurchase program authorizes the Company to repurchase a maximum aggregate value of $13,500,000 of its outstanding common shares through May 9, 2023. As of June 30, 2022 a total of 55,352 common shares had been repurchased for an aggregate purchase price of $1,178,340 under this repurchase program.

Item 3.

Defaults Upon Senior Securities

None

Item 4.Mine Safety Disclosures

Not applicable

Item 5.

Other Information

None

Page 54

Civista Bancshares, Inc.

Other Information

Form 10-Q

Item 6.

Exhibits

Exhibit	Description	Location

2.1	Agreement and Plan of Merger, dated January 10, 2022 by and between Civista Bancshares, Inc. and Comunibanc Corp.	Filed as Exhibit 2.1 to Civista Bancshares, Inc.’s Current Report on Form 8-K dated and filed on January 10, 2022 and incorporated herein by reference. (File No. 001-36192)

3.1	Second Amended and Restated Articles of Incorporation of Civista Bancshares, Inc., as filed with the Ohio Secretary of State on November 15, 2018.	Filed as Exhibit 3.1 to Civista Bancshares, Inc.’s Current Report on Form 8-K, filed on November 16, 2018 and incorporated herein by reference. (File No. 001-36192)

3.2	Amended and Restated Code of Regulations of Civista Bancshares, Inc. (adopted April 15, 2008)	Filed as Exhibit 3.2 to Civista Bancshares, Inc.’s Quarterly Report on Form 10-Q for the period ended September 30, 2017, filed on November 8, 2017 and incorporated herein by reference. (File No. 001-36192)

31.1	Rule 13a-14(a)/15-d-14(a) Certification of Chief Executive Officer.	Included herewith

31.2	Rule 13a-14(a)/15-d-14(a) Certification of Principal Accounting Officer.	Included herewith

32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.	Included herewith

32.2	Certification of Principal Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.	Included herewith

101	The following materials from the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2022, formatted in Inline Extensible Business Reporting Language: (i) Consolidated Balance Sheets (Unaudited) as of June 30, 2022 and December 31, 2021; (ii) Consolidated Statements of Income (Unaudited) for the three- and six-months ended June 30, 2022 and 2021; (iii) Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the three-and six-months ended June 30, 2022 and 2021; (iv) Consolidated Statement of Shareholders’ Equity (Unaudited) for the three- and six-months ended June 30, 2022 and 2021; (v) Condensed Consolidated Statement of Cash Flows (Unaudited) for the six months ended June 30, 2022 and 2021; and (vi) Notes to Interim Consolidated Financial Statements (Unaudited).	Included herewith

104	Cover page formatted in Inline Extensible Business Reporting Language.	Included herewith

Page 55

Civista Bancshares, Inc.

Signatures

Form 10-Q

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Civista Bancshares, Inc.


/s/ Dennis G. Shaffer		August 9, 2022
Dennis G. Shaffer		Date
Chief Executive Officer and President


/s/ Todd A. Michel		August 9, 2022
Todd A. Michel		Date
Senior Vice President, Controller

Page 56