EX-99.2 3 triconmda-2022q2.htm EX-99.2 Document

mda2022.jpg


logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



Non-IFRS measures, forward-looking statements and market industry data
1
Introduction
1.1
Vision and guiding principles
1.2
Business and growth strategy
1.3
Environmental, Social and Governance
2
Highlights
3
Consolidated financial results
3.1
Review of income statements
3.2
Review of selected balance sheet items
3.3
Subsequent events
4
Operating results of businesses
4.1
Single-Family Rental
4.2
Adjacent residential businesses
4.2.1
Multi-Family Rental
4.2.2
Residential Development
4.3
Private Funds and Advisory
5
Liquidity and capital resources
5.1
Financial strategy
5.2
Liquidity
5.3
Capital resources
6
Operational key performance indicators
7
Accounting estimates and policies, controls and procedures, and risk analysis
7.1
Accounting estimates and policies
7.2
Controls and procedures
7.3
Transactions with related parties
7.4
Dividends
7.5
Compensation incentive plans
7.6
Risk definition and management
8
Historical financial information
Appendix A - Reconciliations



logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



Non-IFRS measures

This Management’s Discussion and Analysis (“MD&A”) should be read in conjunction with the unaudited condensed interim consolidated financial statements and accompanying notes for the three and six months ended June 30, 2022 (the "Interim Financial Statements") of Tricon Residential Inc. (“Tricon", "us", "we" or the “Company”), prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“the IASB”) and consistent with the Company's audited annual consolidated financial statements for the year ended December 31, 2021.

The Company has included herein certain non-IFRS financial measures and non-IFRS ratios, including, but not limited to: proportionate metrics, net operating income ("NOI"), NOI margin, proportionate same home NOI and NOI margin, funds from operations ("FFO"), core funds from operations ("Core FFO"), adjusted funds from operations ("AFFO"), Core FFO per share, AFFO per share, Core FFO payout ratio, AFFO payout ratio, as well as certain key indicators of the performance of our businesses which are supplementary financial measures. These measures are commonly used by entities in the real estate industry as useful metrics for measuring performance. We utilize these measures in managing our business, including performance measurement and capital allocation. In addition, certain of these measures are used in measuring compliance with our debt covenants. We believe that providing these performance measures on a supplemental basis is helpful to investors and shareholders in assessing the overall performance of the Company’s business. However, these measures are not recognized under and do not have any standardized meaning prescribed by IFRS as issued by the IASB, and are not necessarily comparable to similar measures presented by other publicly traded entities. These measures should be considered as supplemental in nature and not as a substitute for related financial information prepared in accordance with IFRS. Because non-IFRS financial measures, non-IFRS ratios and supplementary financial measures do not have standardized meanings prescribed under IFRS, securities regulations require that such measures be clearly defined, identified, and reconciled to their nearest IFRS measure. The definition, calculation and reconciliation of the non-IFRS financial measures and the requisite disclosure for non-IFRS ratios used in this MD&A are provided in Section 4 and Appendix A, and the supplementary financial measures which are key performance indicators presented herein are discussed in detail in Section 6.

The non-IFRS financial measures, non-IFRS ratios and supplementary financial measures presented herein should not be construed as alternatives to net income (loss) or cash flow from the Company’s activities, determined in accordance with IFRS, as indicators of Tricon’s financial performance. Tricon’s method of calculating these measures may differ from other issuers’ methods and, accordingly, these measures may not be comparable to similar measures presented by other publicly-traded entities.

Forward-looking statements

Certain statements in this MD&A are considered “forward-looking information” as defined under applicable securities laws (“forward-looking statements”). This document should be read in conjunction with material contained in the Company’s Interim Financial Statements along with the Company’s other publicly filed documents. Words such as “may”, “would”, “could”, “will”, “anticipate”, “believe”, “plan”, “expect”, “intend”, “estimate”, “aim”, “endeavor”, “project”, “continue”, "target" and similar expressions identify these forward-looking statements. Statements containing forward-looking information are not historical facts but instead reflect management’s expectations, intentions and beliefs concerning anticipated future events, results, circumstances, economic performance or expectations with respect to Tricon and its investments and are based on information currently available to management and on assumptions that management believes to be reasonable.

This MD&A includes forward-looking statements pertaining to: anticipated operational and financial performance; the Company’s strategic and operating plans and growth prospects; expected demographic and economic trends impacting the Company’s key markets; project plans, timelines and sales/rental expectations; expected performance fees; future cash flows; transaction and development timelines; anticipated demand for residential real estate; the anticipated growth of the Company's rental businesses; the acquisition of build-to-rent projects; the Company’s key priorities over the next three years and the manner in which they might be achieved; expected future acquisitions, acquisition pace, rent growth, operating expenses, occupancy and turnover rates, and capital expenditure programs for single-family rental homes and U.S. and Canadian multi-family rental apartments; roll out of operations programs and resident betterment programs; anticipated environmental, social and governance
Page 1 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



(“ESG”) initiatives; debt financing and refinancing intentions; and the ongoing impact of the COVID-19 pandemic. The assumptions underlying these forward-looking statements and a list of factors that may cause actual business performance to differ from current projections are discussed in this MD&A and in the Company’s Annual Information Form dated March 1, 2022 (the “AIF”) and its 2021 annual MD&A (as supplemented by Section 7.6 of this document), both of which are available on SEDAR at www.sedar.com. The continuing impact of COVID-19 on the operations, business and financial results of the Company may cause actual results to differ, possibly materially, from the results discussed in the forward-looking statements.

Forward-looking statements are necessarily based on estimates and assumptions that, while considered reasonable by management of the Company as of the date of this MD&A, are inherently subject to significant business, economic and competitive uncertainties and contingencies. The Company’s estimates, beliefs and assumptions, which may prove to be incorrect, include the various assumptions set forth herein, including, but not limited to, the Company’s future growth potential; results of operations; future prospects and opportunities; demographic and industry trends; no change in legislative or regulatory matters; future levels of indebtedness; the tax laws as currently in effect; the continuing availability of capital and suitable acquisition and investment opportunities; current economic conditions including property value appreciation; and the anticipated impact of COVID-19.

When relying on forward-looking statements to make decisions, the Company cautions readers not to place undue reliance on these statements, as forward-looking statements involve significant unknown risks and uncertainties. Forward-looking statements should not be read as guarantees of future performance or results and will not necessarily be accurate indications of whether or not the times at or by which such performance or results will be achieved. A number of factors could cause actual results to differ, possibly materially, from the results discussed in the forward-looking statements, including, but not limited to, the Company’s ability to execute its growth strategies; the impact of changing conditions in the U.S. and Canadian multi-family housing market; increasing competition in the Canadian and U.S. single-family and multi-family housing market; the effect of fluctuations and cycles in the Canadian and U.S. real estate market; the marketability and value of the Company’s portfolio; the expected future value of the Company's portfolio; changes in the attitudes, financial condition and demand of the Company’s demographic market; fluctuation in interest rates and volatility in financial markets; the potential impact of reduced supply of labor and materials on expected costs and timelines; developments and changes in applicable laws and regulations; and the impact of COVID-19 on the operations, business and financial results of the Company.

Should one or more of these risks or uncertainties materialize, or should assumptions underlying the forward-looking statements prove incorrect, actual results, performance or achievements could vary materially from those expressed or implied by the forward-looking statements contained in this MD&A. See the AIF and the continuous disclosure documents referenced in Section 7.6 for a more complete list of risks relating to an investment in the Company and an indication of the impact the materialization of such risks could have on the Company, and therefore cause actual results to deviate from the forward-looking statements.

Certain statements included in this MD&A may be considered a “financial outlook” for purposes of applicable securities laws, and as such, the financial outlook may not be appropriate for purposes other than this document. Although the forward-looking statements contained in this MD&A are based upon what management currently believes to be reasonable assumptions (including those noted above), there can be no assurance that actual results, performance or achievements will be consistent with these forward-looking statements. The forward-looking statements contained in this document are expressly qualified in their entirety by this cautionary statement.

When relying on our forward-looking statements to make decisions with respect to the Company, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. The forward-looking statements in this MD&A are made as of the date of this document and the Company does not intend to, or assume any obligation to, update or revise these forward-looking statements or information to reflect new information, events, results or circumstances or otherwise after the date on which such statements are made to reflect the occurrence of unanticipated events, except as required by law, including securities laws.

Market and industry data

This MD&A may include certain market and industry data and forecasts obtained from third-party sources, industry publications and publicly available information as well as industry data prepared by management on the basis of its
Page 2 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



knowledge of the industry in which the Company operates (including management’s estimates and assumptions relating to the industry based on that knowledge). Management’s knowledge of the North American residential real estate industry has been developed through its experience and participation in the industry. Management believes that its industry data is accurate and that its estimates and assumptions are reasonable, but there can be no assurance as to the accuracy or completeness of this data. Third-party sources generally state that the information contained therein has been obtained from sources believed to be reliable, but there can be no assurance as to the accuracy or completeness of included information. Although management believes it to be reliable, the Company has not independently verified any of the data from third-party sources referred to in this MD&A, or analyzed or verified the underlying studies or surveys relied upon or referred to by such sources, or ascertained the underlying economic assumptions relied upon by such sources.

Other

Select photos in this document are presented for illustrative purposes only, may be artists' renditions, and may not be representative of all properties in the Company’s portfolio.
Page 3 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



1.    Introduction

This Management’s Discussion and Analysis (“MD&A”) is dated as of August 9, 2022, the date it was approved by the Board of Directors of Tricon Residential Inc. (“Tricon", “us", “we” or the “Company”), and reflects all material events up to that date. It should be read in conjunction with the Company’s unaudited condensed interim consolidated financial statements and related notes for the three and six months ended June 30, 2022 ("Interim Financial Statements"), which were prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board ("IFRS"), including International Accounting Standard, Interim Financial Reporting ("IAS 34"). The accounting policies are consistent with the Company's audited annual consolidated financial statements for the year ended December 31, 2021, available on the Company's website at www.triconresidential.com, on the Canadian Securities Administrators’ website at www.sedar.com, and as part of the Company's annual report (Form 40-F) filed on the EDGAR section of the U.S. Securities and Exchange Commission’s (“SEC”) website at www.sec.gov. Additional information about the Company, including its Annual Information Form, is available on these websites.

The registered office of the Company is at 7 St. Thomas Street, Suite 801, Toronto, Ontario M5S 2B7. The Company’s common shares are traded under the symbol TCN on both the New York Stock Exchange and the Toronto Stock Exchange.

All dollar amounts in this MD&A are expressed in U.S. dollars unless otherwise indicated.

1.1    Vision and guiding principles

Tricon was founded in 1988 as a fund manager for private clients and institutional investors focused on for-sale residential real estate development. The pursuit of continuous improvement as well as a desire to diversify and facilitate succession planning drove the Company’s decision to become publicly traded in 2010. While the U.S. for-sale housing industry was decimated in the Great Recession of 2007-2009, Tricon's strong foundation and its leaders' resilience helped it endure the downturn and learn valuable lessons that informed the Company's decision to ultimately focus on rental housing.

In the decade that followed, Tricon embarked on a deliberate transformation away from for-sale housing, which is inherently cyclical, to become a rental housing company that addresses the needs of a new generation facing reduced home affordability and a desire for meaningful human connections, convenience and a sense of community. Today, Tricon provides high-quality, essential shelter to residents. Tricon's business is defensive by design, intended to outperform in good times and perform relatively well in more challenging times.

Tricon was among the first to enter into and institutionalize the U.S. single-family rental industry. Our success has been built on a culture of innovation and a willingness to adopt new technologies to drive efficiencies and improve our residents’ lives. We believe that our ability to bring together capital, ideas, people and technology under one roof is unique in real estate and allows us to improve the resident experience, safeguard our stakeholders’ investments, and drive superior returns.

Tricon strives to be North America’s pre-eminent single-family rental housing company serving the middle-market demographic by owning quality properties in attractive markets, focusing on operational excellence, and delivering exceptional customer service. Tricon is driven by its purpose statement - Imagine a world where housing unlocks life’s potential - and encourages its employees to conduct themselves every day according to the following guiding principles:

Go above and beyond to enrich the lives of our residents

Commit to and inspire excellence in everything we do

Ask questions, embrace problems, thrive on the process of innovation

Do what is right, not what is easy
Page 4 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022




Elevate each other so together we leave an enduring legacy

Tricon’s guiding principles underpin our business strategy and culture of taking care of our employees first, who in turn are empowered and inspired to provide residents with superior service and to positively impact local communities. When our residents are satisfied, they rent with us longer, treat our properties as their own, and are likely to refer friends and family to become new customers. We have realized that the best way to drive returns for our shareholders and private investors is to ensure our team and residents are fulfilled. This is why Our People and Our Residents are also two of our key ESG priorities (see Section 1.3).

1.2    Business and growth strategy

Tricon is an owner and operator of a growing portfolio of approximately 33,000 single-family rental homes located primarily in the U.S. Sun Belt. The Company also invests in adjacent residential businesses which include multi-family rental properties and residential development assets. Since the Company's initial public offering in 2010, Tricon has evolved from an asset manager focused on investing in "for-sale" housing development to a growth-oriented rental housing company with a comprehensive technology-enabled operating platform. As at June 30, 2022, about 95% of the Company’s real estate assets are stabilized single-family rental homes and the remaining 5% are invested in adjacent residential businesses.

mdarealestateassetsbreakdoa.jpg
*Includes dedicated “build-to-rent” single-family rental communities that will be transferred to the single-family rental segment upon stabilization.

(Based on the fair value of single-family homes, equity-accounted investments in multi-family rental properties, equity-accounted investments in Canadian residential developments, Canadian development properties (net of debt) and investments in U.S. residential developments.)


Page 5 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



Tricon’s differentiated strategy

Tricon's U.S. single-family rental strategy targets the "middle-market" resident demographic which consists of over seven million U.S. renter households (source: U.S. Census Bureau). The Company defines the middle-market cohort as those households earning between $75,000 and $125,000 per year and with monthly rental payments of $1,400 to $2,300. These rent levels typically represent approximately 20-25% of household income, which provides each household with meaningful cushion to continue paying rent in times of economic hardship. Conversely, Tricon has the flexibility to increase rents and defray higher operating costs in a stronger economic environment without significantly impacting its residents’ financial well-being. Focusing on qualified middle-market families who are likely to be long-term residents is expected to result in lower turnover rates, thereby reducing turn costs and providing stable cash flows for the Company. Tricon offers its residents economic mobility and the convenience of renting a high-quality, renovated home without costly overhead expenses such as maintenance and property taxes, and with a focus on superior customer service.

In addition to targeting the middle-market demographic, Tricon is focused on the U.S. Sun Belt, which is home to approximately 40% of all U.S. households and is expected to experience population growth in excess of 10% in most markets from 2020 to 2030 (source: The Cooper Center at the University of Virginia, 2018). The U.S. Sun Belt has experienced significant population and job growth over time, driven by a friendly business environment, lower tax rates, enhanced affordability and a warm climate. In many ways, the COVID-19 pandemic has accelerated these demographic trends and is expected to help drive even stronger relative population growth over the coming years in Tricon's core markets as Americans de-urbanize and seek out the relative safety of suburban living in less dense markets. Furthermore, the Company believes that work-from-home trends and in-migration to the Sun Belt states will likely continue as employers permit more flexible work arrangements and employees gravitate towards more affordable housing markets.


mdamapq2a.jpg
Page 6 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



mdastrategy.jpg
I. Superior growth profile

There is a significant runway for growth in the single-family rental industry as only ~3% of the 16 million rental homes in the United States are institutionally owned (source: Green Street U.S. Single-Family Rental Outlook, January 2022). We believe we are particularly well positioned to take advantage of this opportunity as one of the leading owners and operators in the industry, with one of the largest portfolios of single-family rental homes in the U.S. Sun Belt.

Tricon is targeting to grow its single-family rental home portfolio to 50,000 homes by the end of 2024 and has a disciplined acquisition platform that is capable of deploying large amounts of capital across multiple acquisition channels and markets simultaneously. Tricon sources acquisition opportunities of existing homes through traditional channels, including Multiple Listing Service (“MLS”), “iBuyer” direct channels, and portfolio acquisitions. These traditional channels will account for the majority of Tricon’s planned acquisitions over the next three years and leverage the Company’s acquisition platform which filters and ranks many listings per year while standardizing hundreds of key underwriting parameters, enabling the Company to efficiently convert listings into offers.

In an undersupplied housing market, Tricon also believes in adding to the supply of rental homes and providing accessible housing solutions through its three newest home growth channels. These include the development of dedicated “build-to-rent” communities and the acquisition of both scattered new homes and completed single-family rental communities directly from homebuilders. In aggregate, our six existing and new home acquisition channels are expected to provide the Company with sufficient volume to meet its acquisition targets.


Page 7 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



mdaacqchannelsv2.jpg

II. Differentiated strategic partnership model

Through its differentiated strategic partnership model, Tricon has demonstrated its ability to raise and deploy third-party capital to accelerate growth, improve operating efficiency, and take development off balance sheet. Institutional investors with allocations to real estate have also been increasingly favoring more resilient residential and industrial investment strategies in light of the uncertainty created by COVID-19 around office, retail and hospitality assets. The so-called “beds and sheds” investment strategies have led to a significant increase in capital allocated to the residential sector in general and the single-family rental industry in particular, which in turn has lowered the cost of capital for industry participants and facilitated future growth. The Company has recently partnered with leading global real estate investors to form three complementary single-family rental joint ventures, each with a unique acquisition strategy that provides residents with more housing options at an accessible price point.

mdaacqchannelsq222v2a.jpg


Page 8 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



mdaactivegrowthvehiclesq22a.jpg
(1) As at June 30, 2022, Tricon's unfunded equity commitment to these vehicles was approximately $435 million.

III. Technology-enabled operating platform

Tricon has developed a technology-enabled platform that supports its growth, provides its residents an elevated living experience, and optimizes operating efficiencies. The Company's proprietary suite of software applications, referred to as “TriApps”, automates every facet of the single-family rental business, as described below.

The Company has systemized the process of home acquisition and once homes are acquired, renovates them to a common standard before making them available for rent. Prospective residents are directed to the Company’s website, where they can rent a home in a few easy steps. In the leasing process, Tricon leverages 360-degree online tours, self-showing technology, virtual self-move-ins and a statistical screening model to underwrite residents and drive retention. The proprietary TriForce App allows for dynamic coordination of repairs and maintenance activities among the field personnel, centralized office staff and third-party vendors by automating workflows, standardizing work scope and compressing the delegation of authority. Tricon uses logistics software and mobile inventory management to ensure its maintenance technicians can service homes in the most efficient manner and with a high first-time fix rate. In its call center, Tricon leverages Intelligent Virtual Agents to automate leasing and maintenance inquiry intake so the call center team can focus on higher value work such as inside sales or customer service. And lastly, in revenue management, Tricon has pioneered revenue optimization tools to balance occupancy, time on market and rent growth, and to smooth out lease expiration schedules. Management believes the Company has a significant competitive advantage arising from its technology-enabled property management platform that is difficult to replicate and is highly scalable.

Page 9 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



mdatechplatformv2.jpg

Adjacent residential businesses

Multi-family rental

Tricon operates and holds a 20% ownership interest in a portfolio of high-quality, affordably priced garden-style apartments located in desirable suburban sub-markets primarily in the U.S. Sun Belt. The portfolio comprises 23 properties totaling 7,289 units in 13 major markets and consists of new vintage garden-style complexes featuring resort-style amenities, including swimming pools and well-appointed fitness and common areas. Tricon holds these assets in partnership with institutional investors who have an investment bias towards long-term ownership and stable recurring cash flows. The institutional investors pay Tricon asset management fees, property management fees and possibly performance fees, enabling the Company to enhance its return on investment.

In Canada, Tricon operates and holds a 15% ownership interest in one 500-unit Class A rental property, The Selby, located in downtown Toronto. The Selby is currently managed through Tricon's vertically integrated platform, including local property management employees.

Residential development

Tricon develops new residential real estate properties, predominantly rental housing intended for long-term ownership. Such developments include (i) Class A multi-family rental apartments in Canada, (ii) single-family rental communities in the United States intended to operate as part of the single-family rental portfolio upon stabilization, and (iii) legacy land development and homebuilding projects predominantly in the United States.

(i) Canadian Class A multi-family rental apartments:

Tricon is one of the most active developers of Class A purpose-built rental apartment buildings in downtown Toronto with nine projects under development totaling approximately 4,289 units in which Tricon holds a 41% weighted average ownership interest based on net assets. Tricon holds these assets in partnerships with pension plans and strategic partners who have an investment bias towards long-term ownership and stable recurring cash flows.
Page 10 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



These institutional investors or strategic partners pay Tricon development management fees, asset management fees and possibly performance fees, enabling the Company to enhance its return on investment.

(ii) U.S. single-family rental communities:

The Company's build-to-rent strategy is focused on developing well-designed, dedicated single-family home rental communities, which often include shared amenities such as parks, playgrounds, pools and community gathering spaces. This strategy adds another growth channel to Tricon’s single-family rental business, and leverages the Company’s complementary expertise in land development, homebuilding and single-family rental property management. Once developed and stabilized, these build-to-rent communities will be integrated into the Company’s technology-enabled property management platform. The Company currently has a pipeline of approximately 3,000 rental units in 23 new home communities across the U.S. Sun Belt (through its THPAS JV-1 and Homebuilder Direct JV vehicles) and is on track to have over 600 new homes available for rent by the end of 2022, with the current pipeline of homes projected to be completed by the end of 2024.

(iii) U.S. land development and homebuilding:

The Company’s legacy business provides equity or equity-type financing to experienced local or regional developers and builders of for-sale housing primarily in the United States. These investments are typically made through Investment Vehicles that hold an interest in land development and homebuilding projects, including master-planned communities ("MPCs"). Tricon also serves as the developer of certain of its MPCs through its Houston-based subsidiary, The Johnson Companies LP (“Johnson”). Johnson is an integrated development platform with expertise in land entitlement, infrastructure, municipal bond finance and placemaking, and has deep relationships with public and regional homebuilders and commercial developers.

Johnson’s reputation for developing high-quality MPCs is further evidenced by Johnson having three MPCs ranked in the top 50 based on homebuilder sales in 2021 according to RCLCO Real Estate Consulting.

Private funds and advisory

Tricon earns fees from managing third-party capital invested in its real estate assets through separate accounts, joint ventures and commingled funds ("Investment Vehicles"). Activities of this business include:

(i) Asset management of third-party capital: Tricon manages capital on behalf of institutional investors, including pension funds, sovereign wealth funds, insurance companies and others who seek exposure to the residential real estate industry. Tricon managed $8.6 billion of Assets Under Management (“AUM”) on behalf of third-party investors (out of total AUM of $16.4 billion) as at June 30, 2022 across its single-family rental, multi-family rental and residential development business segments (refer to Section 6 and Appendix A for further information concerning the Company's AUM). For its services, Tricon earns asset management fees on fee-bearing capital totaling $2.8 billion as at June 30, 2022, as well as performance fees provided targeted investment returns are achieved.

Tricon manages third-party capital for twelve of the top 100 largest institutional real estate investors in the world (source: "PERE Global Investor 100" ranking, October 2021). In 2022, Tricon ranked 53rd globally and second in Canada (compared to 58th globally and second in Canada in 2021) among global real estate investment managers based on the institutional equity raised since 2017 (source: "2022 PERE 100" manager ranking, June 2022).

(ii) Development management and related advisory services: Tricon earns development management fees from its rental development projects in Toronto, which leverage its fully integrated development team. In addition, Tricon earns contractual development fees and sales commissions from the development and sale of single-family lots, residential land parcels, and commercial land within the MPCs managed by its Johnson subsidiary.

(iii) Property management of rental properties: Tricon provides integrated property management services to its entire single-family and multi-family rental portfolio. The property management business is headquartered in Orange County, California, and provides resident-facing services including marketing, leasing, and repairs and maintenance delivered through a dedicated call center and local field offices. For its services, Tricon earns property management
Page 11 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



fees, typically calculated as a set percentage of the gross revenues of each property, as well as leasing, construction and acquisition fees.

mdafeerevenueq222a.jpg

* Certain asset management fees and property management fees paid by the single-family rental business segment and certain development management fees paid by Canadian development properties are eliminated upon consolidation and are excluded from revenue from private funds and advisory services. Refer to Section 4.3 for a summary of revenue from private funds and advisory services for the six months ended June 30, 2022.

1.3    Environmental, Social and Governance

Environmental, Social and Governance ("ESG") principles have guided Tricon throughout its 34-year history of delivering business excellence and in June 2022, Tricon released its second annual ESG report, a comprehensive summary and update of our substantial focus on the following five strategic ESG priorities:

Our People: Tricon is committed to engaging, supporting, and enriching the lives of its employees so they can thrive and, in turn, take care of our residents and the communities in which we operate. To align our purpose-driven culture with our ESG strategy, Tricon focuses on: (i) creating an exceptional employee experience by empowering and enabling employees to unlock their potential, (ii) delivering company-wide professional development opportunities that promote high-performing work teams, and (iii) fostering a culture of diversity, inclusion and belonging to increase cognitive diversity and perspective.

Our Residents: Tricon's goal is to build meaningful communities where people can connect, grow and prosper. In that continued effort, Tricon focuses on: (i) providing residents with high-quality housing and best-in-class resident experience, (ii) delivering Tricon Vantage – a market-leading program aimed at providing its U.S. residents with tools and resources to set financial goals and enhance their long-term economic stability, and (iii) giving back to the communities where we operate through our volunteer services and charitable giving programs.

Tricon is committed to providing housing options to its residents, including the ability to rent or own a home. During the quarter, we announced our down payment assistance program whereby our residents can qualify for assistance towards a down payment to buy a home of their choice. The program is a key component of Tricon Vantage and will be available to qualifying existing residents starting in the fourth quarter of 2022.

Our Innovation: Tricon is firmly committed to leveraging innovative technologies and housing solutions to drive convenience, connectivity and affordability. Core service offerings are guided by two key desired outcomes: (i) delivering superior service that creates exceptional resident experiences, and (ii) developing offerings that enhance the lives of residents while addressing their housing needs.
Page 12 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022




Our Impact: Tricon is committed to making investments and operational decisions that reduce the environmental impact and enhance the sustainability and resource efficiency of our portfolio. The environmental impact portion of our ESG program focuses on: (i) developing and implementing sustainable methodologies to ensure our investments, developments and renovation projects adhere to our ESG objectives and commitments, (ii) investigating and investing in new technologies, materials, and renovation methods to reduce resource consumption across our real estate portfolio, and (iii) investigating and investing in the reduction of resource consumption across our property management and corporate office operations.

Our Governance: Tricon aims to proactively identify, understand, and manage the risks to our business while acting in a manner that exemplifies our commitment to ethics, integrity, trust and transparency. Tricon’s ESG program focuses on the following governance initiatives: (i) maintaining a culture of compliance, integrity and ethics, (ii) embedding a strong risk management culture by setting a foundation for effectively identifying, analyzing and managing material and systemic risks, and (iii) maintaining a diverse Board of Directors composition, in which either gender is represented by one-third of all directors.

Tricon’s annual ESG report is available on our website at www.triconresidential.com/investors/sustainability and provides details of our key ESG commitments, initiatives, and performance progress.
Page 13 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



2.    Highlights

The following section presents highlights for the quarter on a consolidated and proportionate basis.

On March 31, 2021, the Company completed the syndication of its U.S. multi-family rental subsidiary to two institutional investors, which resulted in a disposition of 80% of the Company's interest in that subsidiary. Accordingly, the Company deconsolidated the subsidiary and reclassified its current- and prior-year period results as discontinued operations separate from the Company's continuing operations in accordance with IFRS 5.

Core funds from operations ("Core FFO"), Core FFO per share, Adjusted funds from operations ("AFFO"), and AFFO per share are non-IFRS financial measures and non-IFRS ratios as identified in Section 6. The Company uses guidance specified by the National Association of Real Estate Investment Trusts ("NAREIT") to calculate FFO, upon which Core FFO and AFFO are based. The measures are presented on a proportionate basis, reflecting only the portion attributable to Tricon's shareholders based on the Company's ownership percentage of the underlying entities and excludes the percentage associated with non-controlling and limited partners' interests. The Company believes that providing FFO, Core FFO and AFFO on a proportionate basis is helpful to investors in assessing the overall performance of the Company’s business. Note that FFO, Core FFO, Core FFO per share, AFFO and AFFO per share are not meant to be used in measuring the Company's liquidity. See “Non-IFRS measures” on page 1 and Appendix A for a reconciliation to the most directly comparable IFRS measures.

For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars, except per share amounts which are in U.S. dollars, unless otherwise indicated)2022202120222021
Financial highlights on a consolidated basis
Net income from continuing operations, including:
$416,860 $146,322 $580,317 $188,226 
Fair value gain on rental properties
395,835 254,312 695,407 366,614 
Basic earnings per share attributable to shareholders of Tricon from continuing operations
1.51 0.73 2.11 0.95 
Diluted earnings per share attributable to shareholders of Tricon from continuing operations
0.85 0.72 1.49 0.94 
Net loss from discontinued operations
— — — (67,562)
Basic loss per share attributable to shareholders of Tricon from discontinued operations
— — — (0.34)
Diluted loss per share attributable to shareholders of Tricon from discontinued operations
— — — (0.34)
Dividends per share(1)
$0.058 $0.056 $0.116 $0.112 
Weighted average shares outstanding - basic
274,598,588 199,113,835 274,345,001 197,024,375 
Weighted average shares outstanding - diluted
311,913,232 200,742,510 311,929,796 198,586,256 
Non-IFRS(2) measures on a proportionate basis
Core funds from operations ("Core FFO")
$51,009 $35,726 $94,044 $68,248 
Adjusted funds from operations ("AFFO")
40,730 28,226 74,388 54,030 
Core FFO per share(3)
0.16 0.14 0.30 0.27 
AFFO per share(3)
0.13 0.11 0.24 0.22 
Select balance sheet items reported on a consolidated basis
June 30, 2022December 31, 2021
Total assets
$11,487,287 $9,148,617 
Total liabilities(4)
7,873,367 6,087,548 
Net assets attributable to shareholders of Tricon
3,608,352 3,053,794 
Rental properties
10,263,424 7,978,396 
Debt
5,096,526 3,917,433 
(1) Dividends are issued and paid in U.S. dollars. Prior to November 8, 2021, dividends were declared and paid in Canadian dollars; for reporting purposes, amounts recorded in equity were translated to U.S. dollars using the daily exchange rate on the applicable dividend record date.
Page 14 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



(2) Non-IFRS measures are presented to illustrate alternative relevant measures to assess the Company's performance. Refer to “Non-IFRS measures” on page 1 and Appendix A.
(3) Core FFO per share and AFFO per share are calculated using the total number of weighted average potential dilutive shares outstanding, including the assumed conversion of convertible debentures and exchange of preferred units issued by Tricon PIPE LLC, which were 311,913,232 and 311,929,796 for the three and six months ended June 30, 2022, respectively, and 252,511,687 and 250,358,803 for the three and six months ended June 30, 2021, respectively.
(4) Includes limited partners' interests in SFR JV-1, SFR JV-HD and SFR JV-2.

IFRS measures on a consolidated basis

Net income from continuing operations in the second quarter of 2022 was $416.9 million compared to $146.3 million in the second quarter of 2021, and included:

Revenue from single-family rental properties of $155.1 million compared to $107.0 million in the second quarter of 2021, driven primarily by 33.9% growth in the single-family rental portfolio to 33,423 homes and a 10.4% year-over-year increase in average effective monthly rent (from $1,513 to $1,670).

Direct operating expenses of $50.7 million compared to $36.3 million in the second quarter of 2021, largely as a result of the growth of the rental portfolio, higher property tax expenses associated with increasing property values, as well as general cost and labor market inflationary pressures.

Revenue from private funds and advisory services of $20.4 million compared to $13.1 million in the second quarter of 2021, primarily attributable to performance fees earned from the U.S. residential development portfolio, along with property management fees earned from the U.S. multi-family portfolio following the internalization of its property management functions.

Fair value gain on rental properties of $395.8 million compared to $254.3 million in the second quarter of 2021 driven by the appreciation of home values within the single-family rental portfolio. The higher home prices are attributable to a number of factors, including strong population and job growth in the U.S. Sun Belt markets, but are predominantly reflective of perennially low supply of existing and new homes for sale throughout the United States and in particular in the Company's target markets.

Net income from continuing operations for the six months ended June 30, 2022 was $580.3 million compared to $188.2 million for the period ended June 30, 2021, and included:

Revenue from single-family rental properties of $293.9 million and direct operating expenses of $96.3 million compared to $206.4 million and $69.5 million in the prior year, respectively, which translated to a net operating income ("NOI") increase of $60.8 million attributable to the expansion of the single-family rental portfolio as well as strong rent growth.

Fair value gain on rental properties of $695.4 million compared to $366.6 million in the prior year, for the reasons discussed above.

Non-IFRS measures on a proportionate basis

Core funds from operations ("Core FFO") for the second quarter of 2022 was $51.0 million, an increase of $15.3 million or 43% compared to $35.7 million in the second quarter of 2021. This increase in Core FFO was primarily driven by significant NOI growth from the single-family rental business as discussed above and higher fees earned by the Company's Private Funds and Advisory business from new Investment Vehicles. Notably, the Company earned $8.3 million of performance fees during the quarter, compared to $3.9 million in the prior period. For these same reasons, Core FFO increased by $25.8 million or 38% to $94.0 million for the six months ended June 30, 2022 compared to $68.2 million in the prior period.

Adjusted funds from operations ("AFFO") for the three and six months ended June 30, 2022 was $40.7 million and $74.4 million, respectively, an increase of $12.5 million (44%) and $20.3 million (38%) from the same periods in the prior year. This growth in AFFO was driven by the increase in Core FFO discussed above, partially offset by higher
Page 15 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



recurring capital expenditures associated with a larger single-family rental portfolio and inflationary cost pressures for both materials and labor.
Page 16 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



3.    Consolidated financial results

The following section should be read in conjunction with the Company’s Interim Financial Statements.

3.1    Review of income statements

Consolidated statements of income

Page 17 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars, except per share amounts which are in U.S. dollars)20222021Variance20222021Variance
Revenue from single-family rental properties(1)
$155,135 $107,004 $48,131 $293,923 $206,395 $87,528 
Direct operating expenses (1)
(50,739)(36,260)(14,479)(96,254)(69,479)(26,775)
Net operating income from single-family rental properties
104,396 70,744 33,652 197,669 136,916 60,753 
Revenue from private funds and advisory services
20,387 13,113 7,274 32,798 22,043 10,755 
Income from equity-accounted investments in multi-family rental properties(2)
18,905 14,272 4,633 35,942 13,815 22,127 
(Loss) income from equity-accounted investments in Canadian residential developments(3)
(98)27 (125)(113)24 (137)
Other income(4)
372 330 42 3,421 535 2,886 
Income from investments in U.S. residential developments(5)
3,002 8,251 (5,249)7,307 14,910 (7,603)
Compensation expense
(22,737)(19,272)(3,465)(50,989)(36,292)(14,697)
Performance fees expense
(15,117)(981)(14,136)(27,681)(1,711)(25,970)
General and administration expense
(13,905)(9,270)(4,635)(26,780)(17,673)(9,107)
Transaction costs
(5,482)(4,408)(1,074)(7,701)(5,637)(2,064)
Interest expense
(45,864)(37,396)(8,468)(82,718)(73,471)(9,247)
Fair value gain on rental properties
395,835 254,312 141,523 695,407 366,614 328,793 
Fair value gain on Canadian development properties
874 — 874 874 — 874 
Fair value gain (loss) on derivative financial instruments and other liabilities
156,487 (41,475)197,962 127,125 (78,647)205,772 
Amortization and depreciation expense
(3,584)(2,849)(735)(6,991)(5,499)(1,492)
Realized and unrealized foreign exchange gain (loss)
100 (2,710)2,810 39 (2,540)2,579 
Net change in fair value of limited partners’ interests in single-family rental business
(112,003)(49,246)(62,757)(204,235)(75,387)(128,848)
356,785 109,585 247,200 462,907 99,041 363,866 
Income before income taxes from continuing operations
$481,568 $193,442 $288,126 $693,374 $258,000 $435,374 
Income tax expense from continuing operations
(64,708)(47,120)(17,588)(113,057)(69,774)(43,283)
Net income from continuing operations
$416,860 $146,322 $270,538 $580,317 $188,226 $392,091 
Basic earnings per share attributable to shareholders of Tricon from continuing operations
1.51 0.73 0.78 2.11 0.95 1.16 
Diluted earnings per share attributable to shareholders of Tricon from continuing operations
0.85 0.72 0.13 1.49 0.94 0.55 
Net loss from discontinued operations
— — — — (67,562)67,562 
Basic loss per share attributable to shareholders of Tricon from discontinued operations
— — — — (0.34)0.34 
Diluted loss per share attributable to shareholders of Tricon from discontinued operations
— — — — (0.34)0.34 
Weighted average shares outstanding - basic274,598,588 199,113,835 75,484,753 274,345,001 197,024,375 77,320,626 
Weighted average shares outstanding - diluted(6)
311,913,232 200,742,510 111,170,722 311,929,796 198,586,256 113,343,540 
(1) The comparative period has been reclassified to conform with the current period presentation. Resident recoveries of $1,083 and $2,000 for the three and six months ended June 30, 2021, respectively, that were previously recorded as a reduction in direct operating expenses have been reclassified to revenue from single-family rental properties with no impact to net operating income.
Page 18 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



(2) Includes income from The Selby and the U.S. multi-family rental portfolio, which was syndicated on March 31, 2021 (Section 4.2.1).
(3) Includes income from The Taylor, Canary Landing (West Don Lands), The Ivy, 7 Labatt and Queen & Ontario (Section 4.2.2).
(4) Includes other income from Canadian development properties, The James (Scrivener Square) and The Shops of Summerhill (Section 4.2.2) along with other income resulting from income generated from U.S. residential developments.
(5) Reflects the net change in the fair values of the underlying investments in the legacy for-sale housing business (Section 4.2.2).
(6) For the three and six months ended June 30, 2022, the exchangeable preferred units of Tricon PIPE LLC were dilutive (2021 - anti-dilutive). Refer to Note 19 to the Interim Financial Statements.

Revenue from single-family rental properties

The following table provides further details regarding revenue from single-family rental properties for the three and six months ended June 30, 2022 and 2021.

For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)20222021Variance20222021Variance
Rental revenue(1)
$145,926 $101,802 $44,124 $276,605 $197,104 $79,501 
Other revenue(1)(2)
9,209 5,202 4,007 17,318 9,291 8,027 
Revenue from single-family rental properties(2)
$155,135 $107,004 $48,131 $293,923 $206,395 $87,528 
(1) All rental and other revenue are reflected net of bad debt. The Company has reserved 100% of residents’ accounts receivable balances aged more than 30 days, less the amount of residents' security deposits on hand.
(2) The comparative period has been reclassified to conform with the current period presentation. Resident recoveries of $1,083 and $2,000 for the three and six months ended June 30, 2021, respectively, previously recorded as a reduction in turnover expense have been reclassified to other revenue.

Revenue from single-family rental properties for the three months ended June 30, 2022 totaled $155.1 million, an increase of $48.1 million or 45.0% compared to $107.0 million for the same period in the prior year. The increase is attributable to:

Growth of $44.1 million in rental revenue, driven by portfolio expansion of 33.9% (33,423 rental homes compared to 24,961) and a 10.4% year-over-year increase in average effective monthly rent per home ($1,670 compared to $1,513) attributable to the continued strong demand for single-family rental homes. This increase in revenue was partially offset by a 1.5% decrease in occupancy (94.6% compared to 96.1%) as a result of an accelerated pace of acquisition of vacant homes this quarter.

An increase of $4.0 million in other revenue driven by portfolio expansion as well as incremental ancillary revenue from the rollout of the Company's smart-home technology initiative (61% of single-family rental homes were smart-home enabled at June 30, 2022 compared to 36% at June 30, 2021), along with higher resident enrollment in its renters insurance program. New lease application fees and the resumption of late fee charges, which were partially waived in the second quarter of 2021, also contributed to the growth in other ancillary revenue in the period.

Revenue from single-family rental properties for the six months ended June 30, 2022 totaled $293.9 million, an increase of $87.5 million or 42.4% compared to the prior year, primarily driven by the rental portfolio growth as well as an improvement in the average monthly rent, along with higher other revenue for the reasons discussed above.

Direct operating expenses

The following table provides further details regarding direct operating expenses of the single-family rental portfolio for the three and six months ended June 30, 2022 and 2021.
Page 19 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)2022
2021
Variance2022
2021
Variance
Property taxes
$24,017 $15,749 $8,268 $45,754 $30,992 $14,762 
Repairs and maintenance
7,221 5,457 1,764 13,955 10,053 3,902 
Turnover(1)
2,333 2,782 (449)4,028 5,042 (1,014)
Property management expenses
10,225 7,016 3,209 18,844 13,566 5,278 
Property insurance
1,835 1,443 392 3,564 2,856 708 
Marketing and leasing
615 419 196 1,201 775 426 
Homeowners' association (HOA) costs
2,072 1,513 559 3,903 2,838 1,065 
Other direct expense(2)
2,421 1,881 540 5,005 3,357 1,648 
Direct operating expenses(1)
$50,739 $36,260 $14,479 $96,254 $69,479 $26,775 
(1) The comparative period has been reclassified to conform with the current period presentation. Resident recoveries of $1,083 and $2,000 for the three and six months ended June 30, 2021 previously recorded as a reduction in turnover expense have been reclassified to other revenue.
(2) Other direct expense includes property utilities on vacant homes and other property operating costs associated with ancillary revenue offerings.

Direct operating expenses for the three months ended June 30, 2022 were $50.7 million, an increase of $14.5 million or 39.9% compared to the same period in the prior year. The variance is primarily attributable to:

An increase of $8.3 million in property taxes driven by 33.9% growth in the size of the portfolio, as well as a higher property tax expense per home arising from significant home price appreciation and anticipated tax increases in Tricon's markets.

An increase of $1.8 million in repairs and maintenance attributable to a larger portfolio of homes along with underlying cost inflation, partially offset by a positive variance arising from $0.3 million in one-time repair costs that occurred in the comparative period as a result of the winter storm in Texas.

An increase of $3.2 million in property management expenses as a result of additional operations personnel hired to manage a growing rental portfolio and inflationary pressures reflecting a tighter labor market.

Direct operating expenses for the six months ended June 30, 2022 were $96.3 million, an increase of $26.8 million or 38.5% compared to the prior year, primarily for the reasons described above.

Revenue from private funds and advisory services

The following table provides further details regarding revenue from private funds and advisory services for the three and six months ended June 30, 2022 and 2021, net of inter-segment revenues eliminated upon consolidation.

For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)20222021Variance20222021Variance
Asset management fees
$3,075 $3,509 $(434)$6,202 $6,107 $95 
Performance fees
8,344 3,881 4,463 9,087 4,573 4,514 
Development fees
6,156 5,547 609 12,018 11,011 1,007 
Property management fees
2,812 176 2,636 5,491 352 5,139 
Revenue from private funds and advisory services
$20,387 $13,113 $7,274 $32,798 $22,043 $10,755 

Revenue from private funds and advisory services for the three months ended June 30, 2022 totaled $20.4 million, an increase of $7.3 million from the same period in the prior year, mainly attributable to:

An increase of $4.5 million in performance fees from the Company's U.S residential development portfolio. Performance fees are earned by the Company when third-party realized returns exceed set targets within the Investment Vehicles. As such, performance fees are generally episodic in nature and can fluctuate materially on a year-over-year basis.
Page 20 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022




An increase of $2.6 million in property management fees earned from the U.S multi-family rental portfolio. The Company syndicated the rental portfolio on March 31, 2021 and internalized the property management functions in the third quarter of 2021, at which time the Company began earning property management fees.

An increase of $0.6 million in development fees driven by an increase in lot sales and higher selling prices at Johnson communities.

Revenue from private funds and advisory services for the six months ended June 30, 2022 totaled $32.8 million, an increase of $10.8 million from the prior year largely for the reasons discussed above.

Income from equity-accounted investments in multi-family rental properties

Equity-accounted investments in multi-family rental properties include Tricon's 20% interest in the U.S. multi-family rental joint venture formed on March 31, 2021, along with its 15% investment in 592 Sherbourne LP, which owns The Selby.

The following table provides further details regarding income from equity-accounted investments in multi-family rental properties for the three and six months ended June 30, 2022 and 2021.

For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)20222021Variance20222021Variance
U.S. multi-family rental portfolio$18,735 $14,204 $4,531 $35,612 $13,655 $21,957 
592 Sherbourne LP (The Selby)
170 68 102 330 160 170 
Income from equity-accounted investments in multi-family rental properties
$18,905 $14,272 $4,633 $35,942 $13,815 $22,127 

Income from equity-accounted investments in multi-family rental properties for the three months ended June 30, 2022 was $18.9 million, a $4.6 million increase from the same period in the prior year. The variance was primarily driven by (i) an increase in fair value gains of $3.8 million resulting from improved demand fundamentals in select markets; and (ii) an increase in net operating income of $0.7 million across both the U.S. and Canadian portfolios as a result of improved occupancy and higher average monthly rents.

Income from equity-accounted investments in multi-family rental properties for the six months ended June 30, 2022 was $35.9 million, a $22.1 million increase from the prior year, attributable to the reasons discussed above and the inclusion of two full quarters of income associated with the U.S. multi-family rental portfolio. Prior to March 31, 2021, the financial results of the U.S. multi-family portfolio were accounted for under income from discontinued operations.

Income from investments in U.S. residential developments

The following table presents income from investments in U.S. residential developments for the three and six months ended June 30, 2022 and 2021.

For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)20222021Variance20222021Variance
Income from investments in U.S. residential developments$3,002 $8,251 $(5,249)$7,307 $14,910 $(7,603)

Income from investments in U.S. residential developments for the three months ended June 30, 2022 was $3.0 million, a decrease of $5.2 million from the same period in the prior year. This decrease was largely reflective of strong performance in the comparative period driven by historically low mortgage rates, and economic growth from relaxing pandemic restrictions. In contrast, the current period result shows a normalization of market conditions in for-sale housing demand in the context of rising mortgage rates and inflationary cost pressures.
Page 21 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022




Income from investments in U.S. residential developments for the six months ended June 30, 2022 was $7.3 million, a decrease of $7.6 million from the same period in the prior year. This year-over-year decrease is attributable to the reasons mentioned above, with the first half of this year showing initial signs of rising homebuilding costs and slowing absorption.

Management continues to monitor the macroeconomic factors that are fundamental to the for-sale housing market, including rising mortgage rates, which could impact consumer demand, development timelines as well as new for-sale housing supply.

Compensation expense

The following table provides further details regarding compensation expense for the three and six months ended June 30, 2022 and 2021.

For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)20222021Variance20222021Variance
Salaries and benefitsA$13,845 $9,750 $4,095 $27,869 $19,567 $8,302 
Cash-based(1)
4,428 3,250 1,178 11,362 6,706 4,656 
Equity-based(1)
273 2,076 (1,803)3,470 5,216 (1,746)
Annual incentive plan ("AIP")B4,701 5,326 (625)14,832 11,922 2,910 
Cash-based(2)
4,091 4,102 (11)7,924 4,672 3,252 
Equity-based100 94 364 131 233 
Long-term incentive plan ("LTIP")C4,191 4,196 (5)8,288 4,803 3,485 
Total compensation expenseA+B+C$22,737 $19,272 $3,465 $50,989 $36,292 $14,697 
(1) The cash-based AIP figure for the six months ended June 30, 2022 includes one-time allocations for special awards granted in Q1 2022.
(2) The comparative period has been reclassified to conform with the current period presentation. Refer to Note 2 of the Interim Financial Statements for details.

Compensation expense for the three months ended June 30, 2022 was $22.7 million, an increase of $3.5 million or 18.0% compared to the same period in the prior year. The variance is attributable to:

An increase of $4.1 million in payroll costs arising from a 50% increase in headcount, primarily driven by additional property management personnel hired to accommodate Tricon's continuous growth (including the integration of the U.S. multi-family rental portfolio), inflationary pressures in a tight labor market, as well as normal course salary adjustments.

A partially offsetting decrease of $0.6 million in AIP expense, primarily driven by a $1.8 million reduction to the PSU liability reflecting the Company's lower share price, net of an increase to the AIP cash accrual of $1.2 million in line with Tricon's strong financial performance and a significant increase in headcount, as described above.

Compensation expense for the six months ended June 30, 2022 was $51.0 million, an increase of $14.7 million or 40.5% compared to the prior year, corresponding to:

An increase of $8.3 million in payroll costs as described above.

An increase of $3.5 million in LTIP expense, primarily related to a $3.3 million increase in cash-based LTIP expense. This variance was driven by the strong performance of the Investment Vehicles in the single-family rental and multi-family rental business segments during the current period, which increases the expected future performance fees. The cash-based LTIP expense is paid to participants under the LTIP if and when the performance fees are realized and paid.

Page 22 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



An increase of $2.9 million in AIP expense, primarily driven by an expanded AIP pool, which is in line with the Company's financial performance and an increase in headcount, as described above.

Performance fees expense

The following table presents performance fees expense for the three and six months ended June 30, 2022 and 2021.

For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)20222021Variance20222021Variance
Performance fees expense$15,117 $981 $14,136 $27,681$1,711$25,970

Performance fees expense for the three months ended June 30, 2022 was $15.1 million, an increase of $14.1 million compared to the same period in the prior year, driven by a significant increase in unrealized carried interest in connection with fair value gains of the underlying Investment Vehicles, which will be paid to key management equity participants if and when the amounts are in fact realized and paid. In aggregate, cash-based LTIP expense and performance fees expense represent no more than 50% of Tricon’s share of performance fees from each Investment Vehicle.

Performance fees expense for the six months ended June 30, 2022 was $27.7 million, an increase of $26.0 million compared to the same period in the prior year, for the same reasons described above.

General and administration expense

The following table presents general and administration expense for the three and six months ended June 30, 2022 and 2021.

For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)20222021Variance20222021Variance
General and administration expense$13,905 $9,270 $4,635 $26,780$17,673$9,107

General and administration expense for the three months ended June 30, 2022 was $13.9 million, an increase of $4.6 million compared to the same period in the prior year, which was primarily driven by incremental compliance costs associated with the Company's New York Stock Exchange listing and higher recruitment costs to accommodate for continued growth across various business segments. In addition, the Company incurred higher costs related to travel, as pandemic-related restrictions eased, and continued to expand its technology-enabled operating platform.

General and administration expense for the six months ended June 30, 2022 was $26.8 million, an increase of $9.1 million compared to the same period in the prior year, for the same reasons described above.

Interest expense

The following table provides details regarding interest expense for the three and six months ended June 30, 2022 and 2021 by borrowing type and nature.

Page 23 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)20222021Variance20222021Variance
Corporate borrowings$1,624 $854 $770 $2,789 $2,055 $734 
Property-level borrowings35,391 25,377 10,014 62,752 49,474 13,278 
Convertible debentures— 2,477 (2,477)— 4,928 (4,928)
Due to Affiliate4,246 4,312 (66)8,532 8,625 (93)
Amortization of deferred financing costs, discounts and lease obligations4,603 4,376 227 8,645 8,389 256 
Total interest expense$45,864 $37,396 $8,468 $82,718 $73,471 $9,247 
Weighted average interest rate2.84 %2.97 %(0.13 %)

Interest expense was $45.9 million for the three months ended June 30, 2022, an increase of $8.5 million compared to $37.4 million for the same period last year. The variance is primarily attributable to:

An increase of $10.0 million in interest expense on property-level borrowings, driven by incremental net debt of $1.7 billion incurred to partially fund the growth of the single-family rental portfolio, coupled with a stable weighted average interest rate. Management expects an increase in the Company's weighted average interest rate in the coming quarters as benchmark interest rates have increased subsequent to quarter-end and floating-rate debt and new securitizations will be financed at higher prevailing interest rates.

An increase of $0.8 million in interest expense on corporate borrowings, resulting from higher utilization of the corporate credit facility to fund the expansion of the single-rental family portfolio.

A partially offsetting decrease of $2.5 million in interest expense on convertible debentures as the previously outstanding 2022 convertible debentures were redeemed in full by the Company on September 9, 2021.

Interest expense was $82.7 million for the six months ended June 30, 2022, an increase of $9.2 million compared to $73.5 million in the prior year. The variance is primarily attributable to the year-over-year increase in property-level and corporate borrowings, offset by the redemption in full of the convertible debentures, as discussed above.

Fair value gain on rental properties

The following table presents the fair value gain on rental properties held by the Company for the three and six months ended June 30, 2022 and 2021.

For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)20222021Variance20222021Variance
Fair value gain on rental properties
$395,835 $254,312 $141,523 $695,407 $366,614 $328,793 

Fair value gain on single-family rental properties was $395.8 million for the three months ended June 30, 2022, an increase of $141.5 million compared to $254.3 million for the same period last year. For the six months ended June 30, 2022, the fair value gain totaled $695.4 million, an increase of $328.8 million from the prior year. The fair value of single-family rental homes is typically determined primarily by using the Home Price Index ("HPI") methodology and sometimes Broker Price Opinions (“BPO”), where applicable. Refer to Note 4 in the Interim Financial Statements for further details.

The higher home values for Tricon’s single-family rental portfolio are attributable to a number of factors, including strong population and job growth in the U.S. Sun Belt markets, along with a significant shortage of new housing supply. These factors contributed to continued HPI growth in the second quarter of 2022 of 5.6% (22.4% annualized), net of capital expenditures, compared to 5.2% (20.8% annualized) in the same period in the prior year. The valuation methodology was also applied to a larger portfolio of homes (33,423 homes in Q2 2022 compared to 24,961 in Q2 2021), driving even higher fair value gains. Management expects that home prices will likely stabilize in the upcoming quarters.
Page 24 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022





Fair value gain (loss) on derivative financial instruments and other liabilities

The following table presents the fair value gain (loss) on derivative financial instruments and other liabilities for the three and six months ended June 30, 2022 and 2021.

For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)20222021Variance20222021Variance
Fair value gain (loss) on derivative financial instruments and other liabilities
$156,487 $(41,475)$197,962 $127,125 $(78,647)$205,772 

For the three months ended June 30, 2022, the fair value adjustment on derivative financial instruments and other liabilities changed by $198.0 million to a gain of $156.5 million compared to a loss of $41.5 million in the same period in the prior year. The fair value gain on derivative financial instruments in the current period was primarily driven by a $154.9 million gain on the exchange and redemption options associated with the preferred units issued by Tricon PIPE LLC. A decrease in Tricon's share price, on a USD-converted basis, served to reduce the probability of exchange of the preferred units of Tricon PIPE LLC into Tricon common shares. In addition, there was an increase in value on the Company's interest rate caps of $1.6 million (2021 - nil) attributable to increases in benchmark interest rates.

Included in the fair value loss for the three months ended June 30, 2021 was the fair value loss on the derivatives associated with the preferred units of Tricon PIPE LLC and the 2022 convertible debentures. As noted above, the 2022 convertible debentures were redeemed in full in September 2021.

For the six months ended June 30, 2022, the fair value gain on derivative financial instruments and other liabilities increased by $205.8 million to $127.1 million compared to a $78.6 million loss in the same period in the prior year, for the same reasons discussed above.

Net change in fair value of limited partners’ interests in single-family rental business

Limited partner ownership interests in the Company's single-family rental joint ventures, "SFR JV-1", "SFR JV-HD" and "SFR JV-2", are in the form of non-controlling limited partnership interests which are classified as liabilities under the provisions of IFRS. The following table presents the net change in fair value of limited partners' interests in the single-family rental business for the three and six months ended June 30, 2022 and 2021.
For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)20222021Variance20222021Variance
Net change in fair value of limited partners’ interests in single-family rental business$(112,003)$(49,246)$(62,757)$(204,235)$(75,387)$(128,848)

For the three months ended June 30, 2022, the change in fair value of limited partners' interests in the single-family rental business was $112.0 million compared to $49.2 million for the same period in the prior year, representing an increase in non-controlling limited partners' interests of $62.8 million. This increase primarily reflects additional income earned from SFR JV-1 and SFR JV-2 during the period that is attributable to the Company’s joint venture partners. The higher income was driven by a $60.2 million increase in the limited partners' share of the fair value gain on rental properties and a $20.5 million increase in NOI, which were partly offset by a $17.9 million increase in interest and other expenses.

For the six months ended June 30, 2022, the change in fair value of limited partners' interests in the single-family rental business was $204.2 million compared to $75.4 million for the same period in the prior year, representing an increase of $128.8 million. The factors driving this change are consistent with those discussed above.


Income tax expense from continuing operations
Page 25 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022




The following table provides details regarding income tax expense from continuing operations for the three and six months ended June 30, 2022 and 2021.

For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)20222021Variance20222021Variance
Income tax (expense) recovery - current
$(1,104)$(16)$(1,088)$(1,566)$44,457 $(46,023)
Income tax expense - deferred
(63,604)(47,104)(16,500)(111,491)(114,231)2,740 
Income tax expense from continuing operations
$(64,708)$(47,120)$(17,588)$(113,057)$(69,774)$(43,283)

For the three months ended June 30, 2022, income tax expense from continuing operations was $64.7 million, an increase of $17.6 million compared to $47.1 million in the same period in the prior year. This variance was driven primarily by deferred tax expense on a higher fair value gain recognized on the single-family rental properties.

For the six months ended June 30, 2022, income tax expense from continuing operations was $113.1 million, an increase of $43.3 million compared to $69.8 million in the prior year. This change was primarily driven by the current tax recovery benefit in the comparative period. The crystallization of tax losses carried forward from prior years allowed the Company to largely offset cash taxes triggered by the sale of the Company's 80% interest in the U.S. multi-family portfolio, and hence Tricon recorded a lower net tax expense from continuing operations for the six months ended June 30, 2021.

Page 26 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



3.2    Review of selected balance sheet items

As at
(in thousands of U.S. dollars)
June 30, 2022December 31, 2021
Assets
Non-current assets
Rental properties$10,263,424 $7,978,396 
Equity-accounted investments in multi-family rental properties232,704 199,285 
Equity-accounted investments in Canadian residential developments97,521 98,675 
Canadian development properties138,920 133,250 
Investments in U.S. residential developments127,757 143,153 
Restricted cash158,347 123,329 
Goodwill29,726 29,726 
Deferred income tax assets115,160 96,945 
Intangible assets8,183 9,324 
Other assets93,189 84,749 
Derivative financial instruments4,003 363 
Total non-current assets11,268,934 8,897,195 
Current assets
Cash146,463 176,894 
Amounts receivable17,600 41,582 
Prepaid expenses and deposits45,549 32,946 
Assets held for sale8,741 — 
Total current assets218,353 251,422 
Total assets$11,487,287 $9,148,617 
Liabilities
Non-current liabilities
Long-term debt$4,751,203 $3,662,628 
Due to Affiliate254,201 256,362 
Derivative financial instruments103,481 230,305 
Deferred income tax liabilities592,699 461,689 
Limited partners' interests in single-family rental business1,484,402 947,452 
Long-term incentive plan24,889 21,431 
Performance fees liability76,901 48,358 
Other liabilities28,945 28,958 
Total non-current liabilities7,316,721 5,657,183 
Current liabilities
Amounts payable and accrued liabilities130,121 102,954 
Resident security deposits65,330 56,785 
Dividends payable15,872 15,821 
Current portion of long-term debt345,323 254,805 
Total current liabilities556,646 430,365 
Total liabilities7,873,367 6,087,548 
Equity
Share capital2,125,887 2,114,783 
Contributed surplus23,704 22,790 
Cumulative translation adjustment18,940 22,842 
Retained earnings1,439,821 893,379 
Total shareholders' equity3,608,352 3,053,794 
Non-controlling interest5,568 7,275 
Total equity3,613,920 3,061,069 
Total liabilities and equity$11,487,287 $9,148,617 
Page 27 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



Rental properties

The table below presents the changes in the fair value of rental properties by business segment for the six months ended June 30, 2022 and the year ended December 31, 2021.

(in thousands of U.S. dollars)June 30, 2022December 31, 2021
Opening balance
$7,978,396 $6,321,918 
Acquisitions
1,462,897 1,835,235 
Capital expenditures
157,779 198,602 
Fair value adjustments
695,407 990,575 
Dispositions
(31,055)(1,367,934)
Balance, end of period$10,263,424 $7,978,396 

Rental properties increased by $2.3 billion to $10.3 billion as at June 30, 2022, from $8.0 billion as at December 31, 2021. The increase was driven by:

Acquisition of 4,424 single-family rental homes for $1.5 billion, partially offset by the disposition of 103 properties with an aggregate carrying value of $31.1 million.

Capital expenditures of $157.8 million, of which $124.5 million was attributable to the renovation of recently acquired single-family homes, and the remainder to the maintenance and improvement of homes across the existing single-family rental portfolio.

Fair value gain of $695.4 million on the single-family rental portfolio, driven by strong demand for single-family homes, as previously discussed, combined with limited new and resale housing supply in the Company’s Sun Belt markets that contributed to significant home price appreciation.

Equity-accounted investments in multi-family rental properties

Equity-accounted investments in multi-family rental properties include Tricon's 20% interest in the U.S. multi-family rental joint venture formed on March 31, 2021, along with its 15% investment in 592 Sherbourne LP, which owns The Selby. The table below presents the change in equity-accounted investments in multi-family rental properties for the six months ended June 30, 2022 and the year ended December 31, 2021.

(in thousands of U.S. dollars)June 30, 2022December 31, 2021
Opening balance
$199,285 $19,913 
Initial recognition of equity-accounted investment in U.S. multi-family rental properties
— 107,895 
Advances
— 453 
Distributions
(2,181)(4,428)
Income from equity-accounted investments in multi-family rental properties
35,942 75,333 
Translation adjustment
(342)119 
Balance, end of period
$232,704 $199,285 

Equity-accounted investments in multi-family rental properties increased by $33.4 million to $232.7 million as at June 30, 2022 compared to $199.3 million as at December 31, 2021. The increase was attributable to income from the portfolio, primarily made up of fair value gains of $31.2 million on U.S. multi-family rental properties, partially offset by distributions.


Page 28 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



Canadian development properties

The table below presents the change in Canadian development properties, which are comprised of The James (Scrivener Square) and The Shops of Summerhill, for the six months ended June 30, 2022 and the year ended December 31, 2021.
(in thousands of U.S. dollars)June 30, 2022December 31, 2021
Opening balance$133,250 $110,018 
Development expenditures7,064 12,748 
Fair value adjustments874 10,098 
Translation adjustment(2,268)386 
Balance, end of period
$138,920 $133,250 

Canadian development properties increased by $5.7 million to $138.9 million as at June 30, 2022 compared to $133.3 million as at December 31, 2021. The increase was primarily driven by $7.1 million of development expenditures attributable to the ongoing construction at The James, partially offset by an unfavorable foreign exchange translation adjustment of $2.3 million.

Investments in U.S. residential developments

The table below presents the change in investments in U.S. residential developments for the six months ended June 30, 2022 and the year ended December 31, 2021.

(in thousands of U.S. dollars)June 30, 2022December 31, 2021
Opening balance$143,153 $164,842 
Advances3,147 6,706 
Distributions(25,850)(55,744)
Derecognition of investment in U.S. residential developments
— (4,377)
Income from investments in U.S. residential developments
7,307 31,726 
Balance, end of period
$127,757 $143,153 

Investments in U.S. residential developments decreased by $15.4 million to $127.8 million as at June 30, 2022 compared to $143.2 million as at December 31, 2021. The decrease was primarily driven by distributions of $25.9 million resulting from multiple projects within the portfolio reaching advanced development stages. This decrease was partially offset by advances of $3.1 million made to the Company's single-family build-to-rent Investment Vehicle and investment income of $7.3 million driven by strong project performance during the period.

Equity-accounted investments in Canadian residential developments

The table below presents the change in equity-accounted investments in Canadian residential developments for the six months ended June 30, 2022 and the year ended December 31, 2021.

(in thousands of U.S. dollars)June 30, 2022December 31, 2021
Opening balance$98,675 $74,955 
Advances11,022 30,089 
Distributions(10,443)(14,772)
(Loss) income from equity-accounted investments in Canadian residential developments(113)8,200 
Translation adjustment(1,620)203 
Balance, end of period
$97,521 $98,675 
Equity-accounted investments in Canadian residential developments decreased by $1.2 million to $97.5 million as at June 30, 2022 compared to $98.7 million as at December 31, 2021. The decrease was primarily driven by distributions of $10.4 million received from the Company's divestiture of two-thirds of its original 30% ownership in
Page 29 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



Queen & Ontario to its institutional partner (see Section 4.2.2), as well as an unfavorable foreign exchange translation adjustment of $1.6 million. This decrease was partially offset by advances of $11.0 million to finance the acquisition of the Symington development project and development activities across the portfolio.

Debt

The following table summarizes the consolidated net debt position of the Company.

As at
(in thousands of U.S. dollars)
June 30, 2022December 31, 2021Variance
Single-family rental properties borrowings$4,984,300 $3,906,482 $1,077,818 
Canadian development properties borrowings11,713 34,207 (22,494)
Corporate borrowings142,538 13,962 128,576 
$5,138,551 $3,954,651 $1,183,900 
Transaction costs (net of amortization)(41,153)(36,123)(5,030)
Debt discount (net of amortization)(872)(1,095)223 
Total debt per balance sheet(1)
$5,096,526 $3,917,433 $1,179,093 
Cash and restricted cash(304,810)(300,223)(4,587)
Net debt(2)
$4,791,716 $3,617,210 $1,174,506 
(1) Excludes Due to Affiliate.
(2) Non-IFRS measure; see “Non-IFRS measures” on page 1 and Section 6.

Net debt increased by $1.2 billion to $4.8 billion as at June 30, 2022, from $3.6 billion as at December 31, 2021. The variance was primarily attributable to:

An increase of $1.1 billion in single-family rental properties borrowings driven by additional net debt borrowed to finance the acquisition of 4,424 new homes.

An increase of $128.6 million in corporate borrowings to facilitate the continuous growth of the single-family rental business segment.

A partially offsetting decrease of $22.5 million in Canadian development properties borrowings, attributable to the full repayment of a land loan prior to its maturity.

The weighted average interest rate applicable to debt owed by the Company as at June 30, 2022 was 2.84%. The following table summarizes the debt structure and leverage position as at June 30, 2022:

(in thousands of U.S. dollars)
Debt structureBalance% of totalWeighted average interest rateWeighted average time to maturity (years)
Fixed$3,218,265 62.6 %2.95 %3.9
Floating 1,920,286 37.4 %2.62 %2.0
Total/Weighted average$5,138,551 100.0 %2.84 %3.2

As at June 30, 2022, Tricon's near-term debt maturities comprised of a term loan of $218.2 million in connection with Tricon's single-family rental properties, as well as a mortgage of $11.7 million related to the Company's Canadian residential developments. The Company is currently in the process of extending the maturity date of the term loan and refinancing the mortgage prior to their maturities in the latter half of 2022.

Tricon's debt maturities as at June 30, 2022 are presented below, assuming the exercise of all extension options.


Page 30 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



debtmaturitytableq22022a.jpg
* Reflects the maturity dates after all extensions have been exercised. The Company intends to exercise the extension options available on all loans.

3.3    Subsequent events

SFR securitization transaction

On July 7, 2022, SFR JV-2 closed a new securitization transaction involving the issuance and sale of five classes of fixed-rate pass-through certificates with a face amount of approximately $350 million, a weighted average fixed-rate coupon of 5.47% (including servicing fees) and a term to maturity of six years, secured indirectly by a pool of 1,684 single-family rental homes. The transaction proceeds were primarily used to pay down existing short-term SFR JV-2 debt.

Quarterly dividend

On August 9, 2022, the Board of Directors of the Company declared a dividend of $0.058 per common share in U.S. dollars payable on or after October 15, 2022 to shareholders of record on September 30, 2022.





Page 31 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



4.    Operating results of businesses

Management believes that information concerning the underlying activities within each of the Company’s operating businesses is useful for investors in understanding the Company’s overall performance, and this section presents key operating highlights for the quarter on a business-by-business basis. Management monitors the underlying activities within those businesses using non-IFRS measures and Key Performance Indicators ("KPIs"). A list of these measures and KPIs, together with a description of the information each measure reflects and the reasons why management believes the measure to be useful or relevant in evaluating the underlying performance of the Company’s businesses, is set out in Section 6. The supplemental measures presented herein are not recognized under IFRS and should not be construed as alternatives to net income determined in accordance with IFRS as indicators of Tricon’s financial performance. Tricon’s method of calculating these measures may differ from other issuers’ methods and, accordingly, these measures may not be comparable to similar measures presented by other publicly-traded entities.

The financial results and performance metrics in Section 4 and where indicated throughout this document reflect Tricon’s proportionate results, unless otherwise stated, as described in Section 6. Refer to “Non-IFRS measures” on page 1 and to Appendix A for IFRS reconciliations of financial information. The number of rental homes, properties or units quoted in Section 4 are presented in aggregate.

4.1    Single-Family Rental

Business update

The Company’s single-family rental business continued to benefit from favorable demographic shifts driving new household formation as well as strong population, job and wage growth in U.S. Sun Belt markets. Meanwhile, an imbalance persists between the demand for affordable single-family homes, both for homebuyers and renters, and the supply of new construction. This imbalance has contributed to rising home prices and higher down payments required for homebuyers, which together with inflationary cost pressures and higher mortgage rates, have made home ownership less attainable. Tricon’s relatively affordable single-family rental homes provide a much-needed alternative for those seeking the benefits of a home without the added cost of ownership.

The Company achieved strong operating performance during the quarter, including record same home occupancy of 98.3%, healthy same home blended rent growth of 8.4% and low same home resident turnover of 16.5%. Blended rent growth was comprised of 19.6% growth on new move-ins, driven by strong demand in all of Tricon's markets and a scarcity of homes available for rent, as well as 6.4% growth on renewals. Emerging from the COVID-19 pandemic, Tricon has gradually increased renewal rents over time as the Company balances strong market rate appreciation with its continued efforts to self-govern and moderate rent growth for existing residents as part of its ESG policy encouraging increased resident tenure.

Acquisitions update

The Company expanded its portfolio by acquiring 2,489 homes during the quarter at an average cost of $364,000 per home, including closing costs and up-front renovations, for a total acquisition cost of $906 million (of which Tricon's proportionate share was approximately $274 million). The average acquisition cost per home of $364,000 increased by 27.7% year-over-year from $285,000 in Q2 2021, for three primary reasons: (i) the expansion of the acquisition program to more expensive markets, including Phoenix, Reno, Las Vegas and Nashville; (ii) the purchase of newer vintage homes which tend to have a higher cost; and (iii) significant year-over-year home price appreciation. While home prices have appreciated in Tricon’s acquisition markets and interest rates have increased, the Company continued acquiring homes at attractive capitalization rates and expects to generate favorable returns over the long term given the dearth of professionally managed single-family rental homes and available rent growth. Tricon has acquired 4,424 homes in the first half of 2022 and remains on track to acquire approximately 8,000 homes for the full year (see “Forward-looking statements” on page 1).


Page 32 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



OPERATING RESULTS – PROPORTIONATE TOTAL PORTFOLIO

For the periods ended June 30
Three monthsSix months
(in U.S. dollars)20222021Variance20222021Variance
Operating metrics(1)
Tricon wholly-owned rental homes15,034 15,465 (431)15,034 15,465 (431)
SFR JV homes 18,389 9,496 8,893 18,389 9,496 8,893 
Rental homes33,423 24,961 8,462 33,423 24,961 8,462 
Occupancy94.6 %96.1 %(1.5 %)93.5 %96.1 %(2.6 %)
Average monthly rent$1,670 $1,513 $157 $1,653 $1,500 $153 
(1) The operating metrics reflect Tricon's proportionate share of the total portfolio, other than the number of rental homes which is presented in aggregate. The occupancy and average monthly rent are KPIs and are defined in Section 6.

For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)2022
2021
Variance% Variance2022
2021
Variance% Variance
Rental revenue(1)
$94,356 $78,219 $16,137 20.6 %$183,960 $153,091 $30,869 20.2 %
Other revenue(1)(2)
5,496 3,711 1,785 48.1 %10,451 6,744 3,707 55.0 %
Total revenue from rental properties
99,852 81,930 17,922 21.9 %194,411 159,835 34,576 21.6 %
Property taxes
15,743 12,319 3,424 27.8 %30,689 24,534 6,155 25.1 %
Repairs and maintenance
4,795 4,444 351 7.9 %9,976 8,297 1,679 20.2 %
Turnover(2)
1,312 1,930 (618)(32.0 %)2,373 3,508 (1,135)(32.4 %)
Property management expenses
6,543 5,333 1,210 22.7 %12,372 10,467 1,905 18.2 %
Property insurance
1,291 1,189 102 8.6 %2,579 2,381 198 8.3 %
Marketing and leasing
303 238 65 27.3 %568 485 83 17.1 %
Homeowners' association (HOA) costs
1,238 1,163 75 6.4 %2,435 2,186 249 11.4 %
Other direct expenses
1,440 1,257 183 14.6 %2,941 2,293 648 28.3 %
Total direct operating expenses
32,665 27,873 4,792 17.2 %63,933 54,151 9,782 18.1 %
Net operating income (NOI)(3)
$67,187 $54,057 $13,130 24.3 %$130,478 $105,684 $24,794 23.5 %
Net operating income (NOI) margin(3)
67.3 %66.0 %67.1 %66.1 %
(1) All rental and other revenue are reflected net of bad debt. The Company has reserved 100% of residents’ accounts receivable balances aged more than 30 days, less the amount of residents' security deposits on hand.
(2) The comparative period has been reclassified to conform with the current period presentation. Resident recoveries of $874 and $1,618 for the three and six months ended June 30, 2021, respectively, which were previously recorded as a reduction in turnover expense, have been reclassified to other revenue.
(3) Non-IFRS measures; see “Non-IFRS measures” on page 1, Section 6 and Appendix A.

Total portfolio NOI increased by $13.1 million or 24.3% to $67.2 million in the second quarter of 2022 compared to $54.1 million in the second quarter of 2021, as revenue expansion outpaced expense growth.

Rental revenue increased by $16.1 million or 20.6% during the quarter, driven primarily by a 10.4% increase in the average monthly rent ($1,670 in Q2 2022 vs. $1,513 in Q2 2021) and 12.0% portfolio growth (Tricon’s proportionate share of rental homes was 20,910 in Q2 2022 compared to 18,662 in Q2 2021). Other revenue also increased by $1.8 million as a result of a larger rental portfolio coupled with growth in ancillary revenue earned on services provided to residents (such as smart-home technology and renters insurance). New lease application fees as well as the resumption of late fee charges, that had both been partially waived in the second quarter of 2021, also contributed to a meaningful increase in other revenue.

Direct operating expenses increased by $4.8 million or 17.2% during the quarter, reflecting incremental costs incurred on a larger portfolio of homes, higher property taxes attributable to home price appreciation and increased
Page 33 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



property management costs reflecting a tighter labor market. These increases were partially offset by a decrease in turnover expense attributable to a lower turnover rate.

OPERATING RESULTS – PROPORTIONATE SAME HOME PORTFOLIO

The same home portfolio includes homes that have been stabilized since September 30, 2020 as per the NAREIT guidelines (see Section 6).

For the same home portfolio, blended rent growth for the quarter was 8.4% (including 19.6% on new leases and 6.4% on renewals), accompanied by a 0.8% increase in occupancy to 98.3% from 97.5% recorded in the same period in 2021. Management expects that a continued favorable supply-demand imbalance along with embedded portfolio loss-to-lease (estimated by management to be approximately 20% of market rents) will continue to drive healthy rent growth into 2022 and beyond (see “Forward-looking statements” on page 1). The Company’s continued focus on resident retention has been essential in achieving lower annualized turnover of 16.5% on the same home portfolio compared to 23.8% in the second quarter of 2021. These KPIs are defined in Section 6.
For the periods ended June 30
Three monthsSix months
(in U.S. dollars)20222021Variance20222021Variance
Operating metrics - same home(1)
Tricon wholly-owned rental homes14,392 14,392 — 14,392 14,392 — 
SFR JV homes 5,767 5,767 — 5,767 5,767 — 
Rental homes20,159 20,159 — 20,159 20,159 — 
Occupancy98.3 %97.5 %0.8 %98.2 %97.4 %0.8 %
Annualized turnover rate16.5 %23.8 %(7.3 %)15.2 %22.6 %(7.4 %)
Average monthly rent$1,623 $1,509 $114 $1,606 $1,488 $118 
Average rent growth - renewal6.4 %4.7 %1.7 %6.3 %4.4 %1.9 %
Average rent growth - new move-in19.6 %16.9 %2.7 %19.0 %14.8 %4.2 %
Average rent growth - blended8.4 %8.1 %0.3 %8.4 %7.4 %1.0 %
(1) The operating metrics reflect Tricon's proportionate share of the same home portfolio, other than the total number of homes comprising the same home portfolio which is presented in aggregate.

For the three months ended June 30
(in thousands of U.S. dollars)2022% of revenue2021% of revenueVariance% Variance
Rental revenue(1)
$76,281$70,560$5,721 8.1 %
Other revenue(1)
3,5843,222362 11.2 %
Total revenue from rental properties
$79,865100.0 %$73,782100.0 %$6,083 8.2 %
Property taxes
12,92016.2 %11,17515.1 %1,745 15.6 %
Repairs and maintenance
3,9615.0 %4,1175.6 %(156)(3.8 %)
Turnover
9321.2 %1,8472.5 %(915)(49.5 %)
Property management expenses
4,4485.6 %4,0955.6 %353 8.6 %
Property insurance
1,0901.4 %1,0671.4 %23 2.2 %
Marketing and leasing
940.1 %1710.2 %(77)(45.0 %)
Homeowners' association (HOA) costs
9261.2 %9921.3 %(66)(6.7 %)
Other direct expenses
9921.2 %9931.3 %(1)(0.1 %)
Total direct operating expenses
25,36324,457906 3.7 %
Net operating income (NOI)(2)
$54,502 $49,325$5,177 10.5 %
Net operating income (NOI) margin(2)
68.2 %66.9%
(1) All rental and other revenue are reflected net of bad debt. The Company has reserved 100% of residents’ accounts receivable balances aged more than 30 days, less the amount of residents' security deposits on hand.
(2) Non-IFRS measures; see “Non-IFRS measures” on page 1, Section 6 and Appendix A.

Page 34 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



For the six months ended June 30
(in thousands of U.S. dollars)2022% of revenue2021% of revenueVariance% Variance
Rental revenue(1)
$151,983 $139,493 $12,490 9.0 %
Other revenue(1)
7,046 5,920 1,126 19.0 %
Total revenue from rental properties
$159,029 100.0 %$145,413 100.0 %$13,616 9.4 %
Property taxes
25,479 16.0 %22,438 15.4 %3,041 13.6 %
Repairs and maintenance
8,404 5.3 %7,697 5.3 %707 9.2 %
Turnover
1,814 1.1 %3,390 2.3 %(1,576)(46.5 %)
Property management expenses
8,877 5.6 %8,192 5.6 %685 8.4 %
Property insurance
2,189 1.4 %2,146 1.5 %43 2.0 %
Marketing and leasing
195 0.1 %376 0.3 %(181)(48.1 %)
Homeowners' association (HOA) costs
1,871 1.2 %1,902 1.3 %(31)(1.6 %)
Other direct expenses
1,963 1.2 %1,802 1.2 %161 8.9 %
Total direct operating expenses
50,792 47,943 2,849 5.9 %
Net operating income (NOI)(2)
$108,237 $97,470 $10,767 11.0 %
Net operating income (NOI) margin(2)
68.1 %67.0 %
(1) All rental and other revenue are reflected net of bad debt. The Company has reserved 100% of residents’ accounts receivable balances aged more than 30 days.
(2) Non-IFRS measures; see “Non-IFRS measures” on page 1, Section 6 and Appendix A.

Total revenue for the same home portfolio increased by $6.1 million or 8.2% to $79.9 million in the second quarter of 2022 compared to $73.8 million for the same period in the prior year. This favorable change was primarily attributable to the following:

Rental revenue Rental revenue was $76.3 million compared to $70.6 million in the comparative period, representing an increase of 8.1%. This favorable variance was attributable to an increase of 7.6% in the average monthly rent per occupied home ($1,623 in Q2 2022 compared to $1,509 in Q2 2021) and a 0.8% increase in occupancy from 97.5% to 98.3%.

Other revenueOther revenue was $3.6 million compared to $3.2 million in the second quarter of 2021, an increase of 11.2%. This growth was driven by the Company’s smart-home technology initiative and higher resident enrollment in its renters insurance program. Tricon continues to roll out its smart-home package into newly acquired and turned homes, offering residents convenient keyless access, smart thermostats, and a suite of in-home sensors (45% of homes within the same home portfolio were smart-home enabled in Q2 2022 compared to 31% in Q2 2021). The Company’s resumption of late fee charges, which were partially waived in the second quarter of 2021, also contributed to the ancillary revenue growth.

Same home operating expenses increased by $0.9 million or 3.7% to $25.4 million in the second quarter of 2022 from $24.5 million during the same period in 2021. The variance is largely attributable to the following:

Property taxes Property taxes were $12.9 million compared to $11.2 million in the comparative period, an increase of 15.6%, reflecting significant year-over-year home price appreciation as well as relatively lower property tax being accrued in the comparative period. The Company’s property tax expense was trued up in the latter half of the year in 2021 based on assessed results. The current period's tax accrual was based on 2021 assessments, calibrated for anticipated home price appreciation projections. Tricon continues to work with a property tax consultant to monitor tax assessments and appeal them where appropriate.

Repairs and maintenance – Repairs and maintenance expense was $4.0 million compared to $4.1 million in the comparative period, a decrease of 3.8%. The portfolio experienced higher work order activity post-pandemic as well as underlying cost inflation in the current period compared to the prior year. However, the comparative period included $0.3 million of one-time repair costs related to restoration work on properties affected by the winter storm in Texas.

Turnover – Turnover expense was $0.9 million compared to $1.8 million in the comparative period, a decrease of 49.5%. This favorable variance was attributable to a lower annualized turnover rate of 16.5%
Page 35 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



(compared to 23.8% in Q2 2021) and increased capital improvements on turned homes given the longer resident tenure, which lowered the amount of expensed activities during the average turn.

Property management expenses – Property management expenses were $4.4 million compared to $4.1 million in the comparative period, an increase of 8.6%, reflecting inflationary pressures and higher costs driven by a tighter labor market. The property management expenses represented 5.6% of revenue in both periods.

Same home NOI increased by 10.5% to $54.5 million in the second quarter of 2022 compared to $49.3 million in the second quarter of 2021 as revenue growth outpaced expense growth. In addition, the same home NOI margin increased to 68.2% in the second quarter of 2022 compared to 66.9% in the same period in the prior year.
Page 36 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



4.2    Adjacent residential businesses

4.2.1    Multi-Family Rental

Tricon's multi-family rental business segment consists of 24 assets, including 23 predominantly garden-style apartments in the U.S. Sun Belt and one Class A high-rise property in downtown Toronto (note that nine other properties in downtown Toronto are currently under development and are discussed in Section 4.2.2).

U.S. multi-family rental

The Company's U.S. multi-family rental business had a strong second quarter of 2022 driven by healthy consumer demand buoyed by population and job growth in the U.S. Sun Belt, as well as targeted marketing and asset management efforts. As a result, the portfolio achieved solid blended rent growth of 16.0% (including new rent growth of 20.8%) and occupancy of 95.8%.

For the periods ended June 30
Three monthsSix months
(in U.S. dollars) 2022
2021
Variance2022
2021
Variance
Number of properties
23 23 — 23 23 — 
Number of units
7,289 7,289 — 7,289 7,289 — 
Occupancy
95.8 %95.6 %0.2 %95.7 %95.1 %0.6 %
Annualized turnover rate
44.8 %49.6 %(4.8 %)42.3 %46.8 %(4.5 %)
Average monthly rent
$1,392 $1,226 $166 $1,367 $1,219 $148 
Average rent growth - renewal13.1 %5.9 %7.2 %13.7 %4.9 %8.8 %
Average rent growth - new move-in20.8 %14.3 %6.5 %17.7 %8.7 %9.0 %
Average rent growth - blended16.0 %10.2 %5.8 %15.5 %6.9 %8.6 %

For the three months ended June 30
(in thousands of U.S. dollars)2022
2021
Variance% Variance
Total revenue from rental properties
$6,679 $5,877 $802 13.6 %
Total direct operating expenses
2,640 2,406 234 9.7 %
Net operating income (NOI)(1),(2)
$4,039 $3,471 $568 16.4 %
Net operating income (NOI) margin(1),(2)
60.5 %59.1 %

For the six months ended June 30
(in thousands of U.S. dollars)2022
2021
Variance% Variance
Total revenue from rental properties
$13,039 $11,515 $1,524 13.2 %
Total direct operating expenses
5,188 4,799 389 8.1 %
Net operating income (NOI)(1),(2)
$7,851 $6,716 $1,135 16.9 %
Net operating income (NOI) margin(1),(2)
60.2 %58.3 %
Note: Given that the unit count did not change from 2021 to 2022, this is also the "Same Property" portfolio.
(1) Results reflect Tricon's 20% ownership in the portfolio.
(2) Non-IFRS measures; see “Non-IFRS measures” on page 1, Section 6 and Appendix A.

For the three months ended June 30, 2022, NOI increased by $0.6 million or 16.4% year-over-year to $4.0 million, primarily attributable to a $0.8 million or 13.6% growth in rental revenue. This favorable revenue variance was driven a 13.5% increase in average monthly rent per occupied unit ($1,392 in Q2 2022 vs. $1,226 in Q2 2021) and stable occupancy.

Page 37 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



Direct operating expenses increased by $0.2 million or 9.7% year-over-year from $2.4 million to $2.6 million, primarily attributable to (i) increased usage and rising prices of third-party contracted services, including cleaning, landscaping and waste hauling (these are accounted for in the repairs, maintenance and turnover expense line item) and (ii) higher property management costs owing to a competitive labor market.

Canadian multi-family rental - The Selby

The Selby's operating performance benefited from the recent rebound of rental market conditions in downtown Toronto. Leasing activity was robust throughout the quarter and the property achieved record occupancy of 98.0% (a 12.4% year-over-year increase) as well as 15.1% blended rent growth reflecting strong demand fundamentals and the removal of leasing concessions, which were prevalent during the COVID-19 pandemic. For the three months ended June 30, 2022, net operating income was $0.3 million, an increase of $0.1 million or 41.6% compared to the same period in the prior year, as a result of these aforementioned factors.

For the periods ended June 30
Three monthsSix months
(in Canadian dollars)20222021Variance20222021Variance
Number of properties— — 
Number of units500 500 — 500 500 — 
Occupancy98.0 %85.6 %12.4 %98.0 %90.6 %7.4 %
Annualized turnover rate32.0 %40.0 %(8.0 %)27.6 %34.0 %(6.4 %)
Average monthly rent(1)
$2,505 $2,532 $(27)$2,472 $2,482 $(10)
Average rent growth - renewal14.7 %(7.2 %)21.9 %14.2 %(4.9 %)19.1 %
Average rent growth - new move-in15.4 %(22.3 %)37.7 %11.3 %(20.6 %)31.9 %
Average rent growth - blended15.1 %(17.4 %)32.5 %12.9 %(14.4 %)27.3 %

For the three months ended June 30
(in thousands of Canadian dollars, unless otherwise indicated)20222021Variance% Variance
Total revenue from rental properties
$613 $482 $131 27.2 %
Total direct operating expenses
226 219 3.2 %
Net operating income (NOI)(1),(2)
$387 $263 $124 47.1 %
Net operating income (NOI) margin(2)
63.1 %54.5 %
Net operating income (NOI)(1),(2)
US$303 US$214 US$89 41.6 %

For the six months ended June 30
(in thousands of Canadian dollars, unless otherwise indicated)20222021Variance% Variance
Total revenue from rental properties
$1,199 $983 $216 22.0 %
Total direct operating expenses
449 430 19 4.4 %
Net operating income (NOI)(1),(2)
$750 $553 $197 35.6 %
Net operating income (NOI) margin(2)
62.6 %56.3 %
Net operating income (NOI)(1),(2)
US$590 US$445 US$145 32.6 %
(1) All dollar amounts in this table represent Tricon's 15% share of the operating results.
(2) Non-IFRS measures; see “Non-IFRS measures” on page 1, Section 6 and Appendix A.



Page 38 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



4.2.2    Residential Development

Tricon's residential development business segment currently includes (i) new Class A multi-family rental apartments in Canada that are in the development and construction stages, (ii) built-to-rent, dedicated single-family rental communities in the United States with the intention to operate as part of the single-family rental portfolio upon stabilization, and (iii) legacy investments in for-sale housing development projects predominantly in the United States.

As at
(in thousands of U.S. dollars)
June 30, 2022December 31, 2021
Canadian residential developments$223,970 $204,129 
U.S. residential developments127,757 143,153 
Net investments in residential developments$351,727 $347,282 
Net investments in residential developments as a % of total real estate assets%%


Page 39 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



Canadian residential developments

The Company is one of the most active rental developers in downtown Toronto with nine projects totaling 4,289 units under construction or in pre-construction as at June 30, 2022. The Company's portfolio also includes an existing commercial property, The Shops of Summerhill, adjacent to The James development project. Once construction is complete and lease-up stabilization occurs, newly built Canadian multi-family rental apartments will transition from the residential development business segment to Tricon’s multi-family rental business segment.

Subsequent to quarter-end, the Company and its partner, the Canada Pension Plan Investment Board ("CPPIB"), approved the amendment of the CPPIB joint venture to provide for, among other matters, an increase of the venture’s maximum equity capitalization from C$500 million at inception to C$1.5 billion and the funding of all projects (including Queen & Ontario and Symington) with equity only. This amendment results in a reduction of Tricon’s maximum equity co-investment from C$150 million to C$115.7 million. In preparation for this amendment, the Company reduced its Queen & Ontario equity ownership from 30% to 10% by selling the equity to CPPIB in the second quarter of 2022 for net proceeds of $10.4 million.

As at June 30, 2022, the carrying value of Tricon's net assets in its Canadian multi-family development portfolio was $224.0 million. The following table summarizes the net assets by stage of development.

June 30, 2022December 31, 2021
(in thousands of U.S. dollars)Tricon's share of property value
Tricon's share of debt and lease obligations(1)
Tricon's share of net working capital and other items
Tricon's net assets (2)
Tricon's share of property value
Tricon's share of debt and lease obligations(1)
Tricon's share of net working capital and other items
Tricon's net assets (2)
Projects in pre-construction(3)
$20,022 $(15,693)$183 $4,512 $15,800 $(13,553)$(24)$2,223 
Projects under construction(3)
323,804 (126,191)(6,880)190,733 316,562 (147,142)3,438 172,858 
Stabilized commercial property(4)
38,761 (11,711)1,675 28,725 39,401 (12,113)1,755 29,043 
Disposed project(5)
— — — — — — 
Total$382,587 $(153,595)$(5,022)$223,970 $371,763 $(172,808)$5,174 $204,129 
Equity-accounted investments in Canadian residential developments$243,667 $(141,884)$(4,262)$97,521 $238,513 $(138,609)$(1,229)$98,675 
Canadian development properties, net of debt138,920 (11,711)(760)126,449 133,250 (34,199)6,403 105,454 
Total$382,587 $(153,595)$(5,022)$223,970 $371,763 $(172,808)$5,174 $204,129 
(1) Tricon's share of debt and lease obligations of $153,595 (December 31, 2021 - $172,808) consists of $117,101 of land and construction loans (net of deferred financing fees) and $36,494 of lease obligations under ground leases (December 31, 2021 - $135,906 and $36,902, respectively).
(2) Represents Tricon's share of development properties and other working capital items, net of debt and lease obligations.
(3) The Company started construction on the Queen & Ontario project in Q2 2022.
(4) Represents The Shops of Summerhill, an adjacent commercial property to The James development project.
(5) On November 12, 2021, Tricon, along with its institutional partner, sold their combined 80% interest in the 7 Labatt partnership to the remaining joint venture partner. Tricon has no additional dispositions planned in the near term.

Projected units and timelines are estimated based on current project plans which are subject to change. Refer to page 1, "Forward-looking statements".

Page 40 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



canadianresdevq22022a.jpg
Investments in U.S. residential developments

The Company’s U.S. residential developments include the development of dedicated single-family communities, and legacy investments in for-sale housing, including land development and homebuilding projects.

The THPAS JV-1 joint venture Investment Vehicle ("THPAS JV-1"), in partnership with the Arizona State Retirement System ("ASRS"), has committed nearly all of its equity and the portfolio currently consists of 1,896 build-to-rent units under development across twelve communities in Texas, California and Nevada. These investments represent $9.7 million of Tricon’s $127.8 million total U.S. residential development investments at fair value.

On June 13, 2022, the Company closed on a second joint venture arrangement ("THPAS Development JV-2") with ASRS. Through this new joint venture, Tricon will continue to advance the development of single-family build-to-rent communities. The total equity committed to THPAS Development JV-2 is $500 million, including a $100 million co-investment from Tricon and $400 million from ASRS, which is expected to be deployed over an investment period of three years. Combined with the THPAS JV-1 joint venture, these Investment Vehicles represent $950 million in equity commitment for single-family build-to-rent communities. Pursuant to its agreements with ASRS related to the second joint venture, Tricon will increase its ownership interest in the developed communities to 50% following their stabilization.

The Company’s legacy for-sale housing investments are structured as self-liquidating investments with cash flows generated as land, lots or homes are sold to third-party buyers (typically large homebuilders or commercial developers in the case of land and end consumers for homebuilding). These investments represent $118.1 million of Tricon’s $127.8 million total U.S. residential development investments at fair value.

In aggregate, the Company's U.S. residential development investments represent 1.1% of the Company's total assets but are expected to generate approximately $257.4 million of net cash flow to Tricon, a majority of which will be over the next five years (see “Non-IFRS measures and forward-looking statements” on page 1). These assets generated $23.0 million of distributions to Tricon in the second quarter of 2022, including $8.3 million in performance fees.
(in thousands of U.S. dollars)Advances
to date
Distributions to date(1)
Tricon's fair value of investment
Projected distributions net of advances remaining(2)
Investments in U.S. residential developments
$529,919 $533,580 $127,757 $257,432 
(1) Distributions include repayments of preferred return and capital.
(2) Projected distributions are based on current project plans which are subject to change. Refer to page 1, "Forward-looking statements".

The scheduled time frame for Tricon to receive the projected net distributions remaining, which is based on current project plans and subject to change (refer to page 1, "Forward-looking statements"), is as follows:

Page 41 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



(in thousands of U.S. dollars)1 to 2 years3 to 5 yearsMore than 5 yearsTotal
Projected distributions net of advances remaining
$26,102 $154,082 $77,248 $257,432 
Page 42 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



4.3    Private Funds and Advisory

Through its private funds and advisory ("PF&A") business, Tricon earns fees from managing third-party capital co-invested in its real estate assets. Activities of this business include providing asset management, property management and development management services. The Company intends to continue raising and managing third-party capital to generate scale and drive operational synergies, diversify its investor base, capitalize on opportunities that would otherwise be too large for the Company, reduce its balance sheet exposure to development activities, and enhance Tricon’s return on equity by earning asset management and other fees.
Performance overview

The following table provides details of revenue from private funds and advisory services for the three and six months ended June 30, 2022 and 2021, net of inter-segment revenues eliminated upon consolidation.

For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)20222021Variance20222021Variance
Asset management fees(1)
$3,075 $3,509 $(434)$6,202 $6,107 $95 
Performance fees(2)
8,344 3,881 4,463 9,087 4,573 4,514 
Development fees(3)
6,156 5,547 609 12,018 11,011 1,007 
Property management fees(4)
2,812 176 2,636 5,491 352 5,139 
Revenue from private funds and advisory services
20,387 13,113 7,274 32,798 22,043 10,755 
Asset management fees(5)
$2,514 $272 2,242 5,001 272 4,729 
Property management fees(5)
7,717 1,186 6,531 12,672 2,060 10,612 
Fees eliminated upon consolidation(5)
10,231 1,458 8,773 17,673 2,332 15,341 
Total FFO(6) impact from fees
$30,618 $14,571 $16,047 $50,471 $24,375 $26,096 
(1) Ranges typically from 0.5-2% of committed or invested capital throughout the lives of the Investment Vehicles under management.
(2) Calculated as approximately 20% (in most cases) of net cash flow after investors’ capital has been returned, together with a pre-tax preferred return on capital of, typically, between 8% and 10%.
(3) Calculated as 2-5% of the sales price of single-family lots, residential land parcels and commercial land within master-planned communities, and 4-5% of overall development costs of Canadian multi-family rental apartments.
(4) Includes 4-7.75% of rental revenue from multi-family rental properties, build-to-rent single-family homes and other ancillary fees.
(5) Asset management fees, property management fees (including acquisition fees calculated at 1% of pre-renovation costs and leasing fees) and other fees earned from the limited partners of the single-family rental joint ventures are eliminated upon the consolidation of these Investment Vehicles. Such fees are accounted for within Tricon's proportionate Core FFO.
(6) Non-IFRS measure; see “Non-IFRS measures” on page 1, Section 6 and Appendix A.

The following table provides the details of revenue from private funds and advisory services before inter-segment revenues eliminated upon consolidation.

For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)20222021Variance20222021Variance
Asset management fees
$5,589 $3,781 $1,808 $11,203 $6,379 $4,824 
Performance fees
8,344 3,881 4,463 9,087 4,573 4,514 
Development fees
6,156 5,547 609 12,018 11,011 1,007 
Property management fees
10,529 1,362 9,167 18,163 2,412 15,751 
Total FFO impact from fees
$30,618 $14,571 $16,047 $50,471 $24,375 $26,096 

Asset management fees

Tricon earns asset management fee revenue on $2.8 billion of fee-bearing capital across its business segments. As at June 30, 2022, fee-bearing capital increased by $1.1 billion compared to $1.7 billion as at June 30, 2021, primarily driven by the formation of the SFR JV-2 joint venture.


Page 43 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



Performance fees

Performance fee revenues for the second quarter were $8.3 million, an increase of $4.5 million from $3.9 million in the comparative period attributable to achieving hurdles of targeted returns from Tricon's legacy for-sale housing investments. The Company earns performance fees once targeted returns are achieved by Investment Vehicles and records them only to the extent that it is highly probable that a significant amount of the cumulative revenue recognized will not reverse. Consideration for these services is variable as it is dependent upon the occurrence of a future event that includes the repayment of investor capital and a predetermined rate of return.

(in thousands of U.S. dollars)1 to 2 years3 to 5 yearsMore than 5 yearsTotal
Estimated future performance fees(1)
$6,000 $131,000 $147,000 $284,000 
(1) Estimated future performance fees are calculated pursuant to current business plans, which involve estimating future cash flows from operations and eventual sale, less construction and development costs, to determine the quantum and timing of funding requirements and cash distributions for each Investment Vehicle. Such estimated future performance fees are discounted based on expected time horizons and risk (including the risks set out in the AIF and the risk that future performance does not align with assumptions noted under the heading "Forward-looking statements" on page 1), and presented above before the deduction of any amounts paid to employees under the LTIP and performance fee expense to unitholders of the participation arrangements. Forward-looking information; see page 1.

Development fees

For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)20222021Variance20222021Variance
The Johnson Companies (“Johnson”)$4,561 $3,903 $658 $9,257 $7,625 $1,632 
Tricon Development Group ("TDG")1,595 1,644 (49)2,761 3,386 (625)
Development fees$6,156 $5,547 $609 $12,018 $11,011 $1,007 

Development fee revenues in the second quarter increased by $0.6 million, driven primarily by a 10% increase in Johnson lot sales in its communities to 1,004 lots and 11% higher lot prices compared to the same period in the prior year.

Property management fees

The Company earned $10.5 million in property management fees in the quarter through its rental operating platform, representing a $9.2 million increase from the comparative period, driven primarily by acquisition fees and leasing fees generated from the SFR JV-HD and SFR JV-2 joint ventures, as well as fees earned upon the internalization of property management functions of the U.S. multi-family rental portfolio in the third quarter of 2021.

Corporate overhead efficiency

Fees earned from managing third-party capital allow Tricon to continually improve operating efficiency and offset corporate overhead expenses. The following table provides details of the Company's net overhead expenses for the three and six months ended June 30, 2022 and 2021:

Page 44 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)20222021Variance20222021Variance
Total FFO impact from fees (excluding performance fees)
$22,274 $10,690 $11,584 $41,384 $19,802 $21,582 
Salaries and benefits
(13,845)(9,750)(4,095)(27,869)(19,567)(8,302)
Cash-based AIP expense
(4,428)(3,250)(1,178)(11,362)(6,706)(4,656)
General and administration expense in Core FFO(1)
(11,742)(8,209)(3,533)(22,853)(15,728)(7,125)
Recurring gross overhead expenses
$(30,015)$(21,209)$(8,806)$(62,084)$(42,001)$(20,083)
Overhead expenses, net(2)
(7,741)(10,519)2,778 (20,700)(22,199)1,499 
Total FFO impact from fees (excluding performance fees) as a percentage of recurring gross overhead expenses
74 %50 %24 %67 %47 %20 %
(1) See Appendix A for reconciliation to general and administration expense per the Company's consolidated financial statements.
(2) Overhead expenses for the three months ended June 30, 2022 were fully covered by fees when including performance fees.

5.    Liquidity and capital resources

5.1    Financial strategy

The Company seeks to maintain financial strength and flexibility by lowering its cost of debt and equity capital and minimizing interest rate fluctuations over the long term. Some key elements of Tricon’s financing strategy are:

Using various forms of debt such as fixed-rate or floating-rate bank financing and unsecured debentures with conversion features, and attempting to stagger the maturity of its obligations. The Company typically purchases interest rate caps to limit its exposure to variable interest rate increases.

Using convertible or exchangeable securities where the principal can be redeemed by the issuance of common shares at the Company’s option.

Where appropriate, raising equity through the public or private markets in the U.S. and Canada to finance its growth and strengthen its financial position.

5.2    Liquidity

Tricon generates substantial liquidity through:

Stable cash flow received from our single-family rental business.

Cash distributions from operating cash flow generated by our multi-family rental businesses.

Cash distributions from land, lot and home sales in our legacy for-sale housing business.

Fee income from our PF&A business.

Repatriation of capital extracted through refinancings.

Cash distributions generated from the turnover of assets with shorter investment horizons.

Syndicating investments to private investors and thereby extracting Tricon's invested capital.

To enable us to react to attractive acquisition or investment opportunities and deal with contingencies when they arise, we typically maintain sufficient liquidity at the corporate level and within our key operating platforms. Our primary sources of liquidity consist of cash and a corporate credit facility.

Page 45 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



Contractual obligations

The following table presents the contractual maturities of the Company’s financial liabilities at June 30, 2022, excluding remaining unamortized deferred financing fees and debt discount:

(in thousands of U.S. dollars)
As at June 30, 2022Due on demand
and within the
year
From 1 to 2
years
From 3 to 4
years
From 5 years
and later
Total
Liabilities
Debt(1)
230,117 1,096,932 2,849,214 962,288 5,138,551 
Other liabilities
— 9,479 8,889 19,166 37,534 
Limited partners' interests in single-family rental business
— — 769,361 715,041 1,484,402 
Derivative financial instruments
— — — 103,481 103,481 
Due to Affiliate
— — — 295,325 295,325 
Amounts payable and accrued liabilities
130,121 — — — 130,121 
Resident security deposits
65,330 — — — 65,330 
Dividends payable
15,872 — — — 15,872 
Total
$441,440 $1,106,411 $3,627,464 $2,095,301 $7,270,616 
(1) The contractual maturities reflect the maturity dates after all extensions have been exercised. The Company intends to exercise the extension options available on all loans.

Working capital

As at June 30, 2022, Tricon had a net working capital deficit of $338.3 million, reflecting current assets of $218.4 million, offset by current liabilities of $556.6 million. The working capital deficit is primarily due to a term loan with an outstanding balance of $218.2 million coming due in October 2022, for which the Company is currently in the process of extending the maturity date. The Company has determined that its current financial obligations and working capital deficit are adequately funded from the available borrowing capacity and from operating cash flows.

As of June 30, 2022, the outstanding amount under the corporate credit facility was $129,000 and an additional $371,000 of the corporate credit facility remained available to the Company.


5.3    Capital resources

Debt structure

Management mitigates interest rate risk by maintaining the majority of its debt at fixed rates. The impact of variable interest rate increases or decreases is discussed in the Company’s financial statements. Management also mitigates its exposure to fixed-rate interest risk by staggering maturities with the objective of achieving even, annual maturities over a ten-year time horizon to reduce Tricon’s exposure to interest rate fluctuations in any one period. The Company’s long-term debt structure is presented in Note 13 of the Company's Interim Financial Statements, which information is incorporated herein by reference, and further summarized in Section 3.2 of this document.

The Company provides financial guarantees for land loans and construction loans in its residential development business.

As at June 30, 2022, the Company was in compliance with all of its financial covenants.

Equity issuance and cancellations    

The Company’s Dividend Reinvestment Plan (“DRIP”) provides eligible holders of common shares with the opportunity to reinvest their cash dividends paid on the Company’s common shares to purchase additional common
Page 46 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



shares at a price equal to the average market price (as defined in the DRIP) on the applicable dividend payment date, less an applicable discount of up to 5% determined by the Board from time to time.

As at June 30, 2022, there were 273,653,385 common shares issued by the Company, of which 273,051,643 were outstanding and 601,742 were reserved to settle restricted share awards in accordance with the Company's Restricted Share Plan. In addition, the Company had 2,008,993 outstanding stock options and 2,602,265 outstanding deferred share units (DSUs).

On March 2, 2022, the Company issued 554,832 common shares in connection with the exchange of 4,675 preferred units issued by Tricon PIPE LLC. The exchange reduced the Affiliate's preferred unit liability and the Company's associated promissory note owed to the Affiliate by $4.7 million. As at June 30, 2022, there was $295.3 million in outstanding aggregate principal amount of Due to Affiliate in connection with the exchangeable preferred units. Pursuant to the transaction documents associated with such issuance, the investors in such preferred units have rights to exchange the preferred units into common shares of the Company at an exchange price of $8.50 per common share, as may be adjusted from time to time in accordance with the terms of such transaction documents. As at June 30, 2022, this equated to 34,744,118 common shares of the Company.

The following table summarizes the Company's equity capital structure at June 30, 2022 and December 31, 2021:

June 30, 2022December 31, 2021Variance
Common shares outstanding273,051,643 272,176,046 875,597 
Restricted common shares601,742 597,179 4,563 
Number of basic common shares issued273,653,385 272,773,225 880,160 
Outstanding stock options2,008,993 2,017,327 (8,334)
Outstanding deferred share units (DSUs)2,602,265 2,847,575 (245,310)
Common shares underlying exchangeable preferred units34,744,118 35,294,118 (550,000)

6.    Operational key performance indicators

The non-IFRS financial measures, non-IFRS ratios, and KPI supplementary financial measures discussed throughout this MD&A for each of the Company’s business segments are calculated based on Tricon's proportionate share of each portfolio or business and are defined and discussed below. The presentation on a proportionate basis reflects only the portion attributable to Tricon's shareholders based on the Company's ownership percentage of the underlying entities and excludes the percentage associated with non-controlling and limited partners' interests. The Company believes that providing these measures on a proportionate basis is helpful to investors in assessing the overall performance of the Company’s business.These measures are commonly used by entities in the real estate industry as useful metrics for measuring performance; however, they do not have any standardized meaning prescribed by IFRS and are not necessarily comparable to similar measures presented by other publicly-traded entities. These measures should be considered as supplemental in nature and not as a substitute for the related financial information prepared in accordance with IFRS. See “Non-IFRS measures” on page 1 and Appendix A.

Single-family and multi-family rental

Net operating income ("NOI") represents total revenue from rental properties, less direct operating expenses and property management expenses. NOI excludes non-property specific and indirect overhead expenses, interest expense and non-core income or expenses such as gains or losses on the disposition of rental properties. Tricon believes NOI is a helpful metric to evaluate the performance of its rental business and compare it to industry peers.

Net operating income ("NOI") margin represents net operating income as a percentage of total revenue from rental properties.

Page 47 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



Occupancy rate represents the total number of days that units were occupied during the measurement period, divided by the total number of days that the units were owned during the measurement period (excluding units held for sale). Management believes occupancy is a main driver of rental revenues and that comparing occupancy across different periods is helpful in evaluating changes in rental revenues.

Annualized turnover rate during the period represents the number of resident move-outs divided by the weighted average number of rental units (excluding units held for sale) in the period, annualized for a twelve-month period. Management believes the annualized turnover rate impacts occupancy and therefore revenue, as well as the cost to maintain the rental portfolios.

Average monthly rent represents average monthly rental income per unit for occupied units and reflects the impact of rent concessions amortized over the life of the related leases. Tricon believes average monthly rent reflects pricing trends which impact rental revenue over time.

Average rent growth during the period represents the percentage difference between the monthly rent from an expiring lease and the monthly rent from the next lease and reflects the impact of rent concessions amortized over the life of the related lease. Leases are either renewal leases, where a current resident chooses to stay for a subsequent lease term, or a new lease, where a previous resident moves out and a new resident signs a lease to occupy the same unit. Average rent growth drives average monthly rent and management finds it is useful to evaluate changes in rental revenue across periods.
“Same home” or “same home portfolio” includes homes that were stabilized 90 days prior to the first day of the prior-year comparative period as per the guidelines of the National Rental Home Council. It excludes homes that have been sold, homes that have been designated for sale and homes taken out of service as a result of a major renovation. This same home portfolio is defined on January 1 of each reporting year. Based on this definition, any home currently included in the same home portfolio will have satisfied the conditions described above prior to September 30, 2020, and those homes have been held in operations throughout the full periods presented in both 2021 and 2022.

Private Funds and Advisory

Total fee revenue represents total asset management, property management, development management and performance fees earned, excluding inter-company fees earned.

Assets Under Management (“AUM”) includes balance sheet capital invested in the Company's principal investments and capital managed on behalf of third-party investors and is a helpful measure in evaluating the Company’s ability to grow and manage strategic capital. AUM is calculated as follows:

ASSETS UNDER MANAGEMENT
Principal Assets Under Management
Single-family rental, multi-family rental and Canadian residential developmentsFair value of rental and development properties plus unfunded commitment
U.S. residential developmentsFair value of invested capital plus unfunded commitment
Third-Party Assets Under Management
Single-family rental, multi-family rental and Canadian residential developments
Fair value of rental and development properties plus unfunded commitment
U.S. residential developments
For-sale housing
Outstanding invested equity and unfunded commitment
Build-to-rentOutstanding invested equity and project-level funded debt plus unfunded commitment

Company operating performance

Funds from operations (“FFO”), core funds from operations (“Core FFO”) and adjusted funds from operations ("AFFO") are metrics that management believes to be helpful in evaluating the Company's operating performance,
Page 48 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



considering the recent expansion of its residential rental portfolio. These are metrics commonly used by securities analysts, investors and other interested parties in the evaluation of real estate entities, particularly those that own and operate income-producing properties. Management believes that providing these performance measures on a supplemental basis is helpful to investors in assessing the overall performance of the Company’s business.

FFO represents net income excluding the impact of fair value adjustments and amortization of intangibles arising from business combinations. The Company's definition of FFO reflects all adjustments that are specified by the National Association of Real Estate Investment Trusts ("NAREIT"). In addition to the adjustments prescribed by NAREIT, Tricon excludes any fair value gains that arise as a result of reporting under IFRS, except for fair value gains arising from Tricon's U.S. residential developments business which are intended to act as a proxy for cash generation.

Core FFO presents FFO as a normalized figure, adjusting for transaction costs, convertible debentures interest, interest on Due to Affiliate, fees eliminated upon consolidation, non-recurring and non-cash items.

AFFO represents Core FFO less recurring capital expenditures, which represent ongoing costs associated with maintaining and preserving the quality of a property after it has been renovated.

Tricon’s method of calculating FFO is substantially in accordance with NAREIT’s recommendations, but may differ from other issuers’ methods and, accordingly, may not be comparable to FFO reported by other issuers.

Core FFO and AFFO per share amounts are calculated based on the weighted average common shares outstanding in the period, assuming the conversion of all potentially dilutive shares (including convertible debt and exchangeable preferred units) to show the full dilutive impact to shareholders.

Core FFO and AFFO payout ratios are calculated by dividing dividends declared for the period by Core FFO and AFFO, respectively, which are indicative of the Company's ability to fund dividend payments using cash from operations.

Net debt

Net debt represents the Company's total current and long-term debt per its financial statements, less its cash and restricted cash. Management believes it is a helpful liquidity measure to reflect the Company's ability to meet all of its obligations simultaneously if they were due immediately.

7.    Accounting estimates and policies, controls and procedures, and risk analysis

Refer to the Company’s MD&A for the year ended December 31, 2021, which is available on SEDAR at www.sedar.com and on the Company’s website at www.triconresidential.com, for detailed discussions of accounting estimates and policies, controls and procedures, and risk analysis.

7.1    Accounting estimates and policies

The Company’s accounting policies are described in Notes 2 and 3 to the consolidated financial statements for the year ended December 31, 2021, and any changes thereto are described in Note 2 to the Interim Financial Statements for the three and six months ended June 30, 2022.

The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. Refer to Note 4 to the consolidated financial statements for the year ended December 31, 2021 for details on critical accounting estimates.

7.2    Controls and procedures

Management, including our President & Chief Executive Officer and Executive Vice-President & Chief Financial Officer, assessed the design and effectiveness of internal control over financial reporting (“ICFR”) and disclosure controls and procedures (“DC&P”) as at June 30, 2022. In making its assessment, management used the
Page 49 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



Committee of Sponsoring Organizations of the Treadway Commission Framework in Internal Control – Integrated Framework (2013) to evaluate the design and effectiveness of internal control over financial reporting. Based on our evaluation within this framework, management has concluded that both ICFR and DC&P were effective as at June 30, 2022.

Internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

7.3    Transactions with related parties

Senior management of the Company own units, directly or indirectly, in the various Tricon Investment Vehicles, as well as common shares of the Company. Refer to Note 23 in the Interim Financial Statements for further details concerning the Company’s transactions with related parties.

7.4    Dividends

On August 9, 2022, the Board of Directors of the Company declared a dividend of $0.058 per common share in U.S. dollars payable on or after October 15, 2022 to shareholders of record on September 30, 2022.

7.5    Compensation incentive plans

Complete details concerning the Company’s compensation plans are set out in the Company’s most recent Management Information Circular, available on SEDAR at www.sedar.com and on the Company’s website at www.triconresidential.com.

7.6    Risk definition and management

There are certain risks inherent in the Company’s activities and those of its investees, which may impact the Company’s financial and operating performance, the value of its investments and the value of its securities. The Company’s Annual Information Form dated March 1, 2022 and its MD&A for the year ended December 31, 2021, which are available on SEDAR at www.sedar.com and on the Company’s website at www.triconresidential.com, contain detailed discussions of these risks.

Page 50 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



8.    Historical financial information

The following tables show selected IFRS measures for the past eight quarters. The comparative period results have been recast in conformity with the current period presentation to show the results from the U.S multi-family rental subsidiary as discontinued operations separate from the Company's continuing operations.

For the three months ended
(in thousands of U.S. dollars, except per share amounts which are in U.S. dollars)June 30, 2022March 31, 2022December 31, 2021September 30, 2021
Financial statement results
Net operating income from single-family rental properties from continuing operations$104,396 $93,273 $83,355 $75,704 
Total revenue from continuing operations(1)
175,522 151,199 142,077 126,093 
Net income from continuing operations416,860 163,457 126,977 201,886 
Net loss from discontinued operations— — — — 
Net income416,860 163,457 126,977 201,886 
Basic earnings per share from continuing operations1.51 0.59 0.47 0.93 
Basic loss per share from discontinued operations— — — — 
Basic earnings per share1.51 0.59 0.47 0.93 
Diluted earnings per share from continuing operations0.85 0.59 0.46 0.92 
Diluted loss per share from discontinued operations— — — — 
Diluted earnings per share0.85 0.59 0.46 0.92 

For the three months ended
(in thousands of U.S. dollars, except per share amounts which are in U.S. dollars)June 30, 2021March 31, 2021December 31, 2020September 30, 2020
Financial statement results
Net operating income from single-family rental properties from continuing operations$70,744 $66,172 $63,719 $62,753 
Total revenue from continuing operations(1)
120,117 108,321 105,556 102,459 
Net income from continuing operations146,322 41,904 75,808 53,197 
Net (loss) income from discontinued operations— (67,562)5,670 4,902 
Net income (loss)146,322 (25,658)81,478 58,099 
Basic earnings per share from continuing operations0.73 0.21 0.38 0.27 
Basic (loss) earnings per share from discontinued operations— (0.34)0.03 0.03 
Basic earnings (loss) per share0.73 (0.13)0.41 0.30 
Diluted earnings per share from continuing operations0.72 0.21 0.36 0.21 
Diluted (loss) earnings per share from discontinued operations— (0.35)0.03 0.02 
Diluted earnings (loss) per share0.72 (0.14)0.39 0.23 
(1) The comparative periods prior to March 31, 2022 have been reclassified to conform with the current period presentation. Resident recoveries previously recorded in direct operating expenses have been reclassified to revenue from single-family rental properties with no impact to net operating income.

Over the past two years, the Company’s single-family rental business benefited from a number of trends that have been accelerated by the COVID-19 pandemic, including in-migration and strong population growth in U.S. Sun Belt markets, favorable demographic shifts driving new household formation, as well as a shift towards work-from-home employment with families prioritizing larger living spaces. Meanwhile, the supply of new housing was constrained by ongoing challenges related to securing entitlements for new lots and by a shortage of labor and materials, including pandemic-related supply chain bottlenecks. This imbalance in supply and demand has contributed to rising home prices and higher down payments required for homebuyers, and this, along with significantly higher mortgage rates, has made homeownership less attainable and increased demand for rental homes.
Page 51 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



Appendix A - Reconciliations

Management considers NOI, NOI margin, Core FFO, Core FFO per share, AFFO and AFFO per share to be key measures of the Company's operating performance (see Section 6 for definitions and page 1 for discussion of non-IFRS measures).

RECONCILIATION OF NET INCOME TO FFO, CORE FFO AND AFFO

For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)20222021Variance20222021Variance
Net income from continuing operations attributable to Tricon's shareholders
$415,835 $145,517 $270,318 $578,182 $186,850 $391,332 
Fair value gain on rental properties
(395,835)(254,312)(141,523)(695,407)(366,614)(328,793)
Fair value gain on Canadian development properties
(874)— (874)(874)— (874)
Fair value (gain) loss on derivative financial instruments and other liabilities
(156,487)41,475 (197,962)(127,125)78,647 (205,772)
Limited partners' share of FFO adjustments
109,887 42,704 67,183 195,883 62,822 133,061 
FFO attributable to Tricon's shareholders
$(27,474)$(24,616)$(2,858)$(49,341)$(38,295)$(11,046)
Core FFO from U.S. and Canadian multi-family rental
2,505 1,919 586 4,826 9,449 (4,623)
Income from equity-accounted investments in multi-family rental properties
(18,905)(14,272)(4,633)(35,942)(13,815)(22,127)
Loss (income) from equity-accounted investments in Canadian residential developments
98 (27)125 113 (24)137 
Deferred income tax expense
63,604 47,104 16,500 111,491 114,231 (2,740)
Current tax impact on sale of U.S. multi-family rental portfolio
— — — — (44,502)44,502 
Interest on convertible debentures
— 2,477 (2,477)— 4,928 (4,928)
Interest on Due to Affiliate
4,246 4,312 (66)8,532 8,625 (93)
Amortization of deferred financing costs, discounts and lease obligations
4,603 4,475 128 8,645 8,389 256 
Equity-based, non-cash and non-recurring compensation(1)
18,845 4,500 14,345 38,794 7,677 31,117 
Other adjustments(2)
3,487 9,854 (6,367)6,926 11,585 (4,659)
Core FFO attributable to Tricon's shareholders
$51,009 $35,726 $15,283 $94,044 $68,248 $25,796 
Recurring capital expenditures(3)
(10,279)(7,500)(2,779)(19,656)(14,205)(5,451)
AFFO attributable to Tricon's shareholders
$40,730 $28,226 $12,504 $74,388 $54,043 $20,345 
Core FFO payout ratio(4)
31 %33 %(2)%34 %33 %%
AFFO payout ratio(4)
39 %42 %(3)%43 %42 %%
Weighted average shares outstanding - diluted
311,913,232 252,511,687 59,401,545 311,929,796 250,358,803 61,570,993 
(1) Includes performance fees expense, which is accrued based on changes in the unrealized carried interest liability of the underlying Investment Vehicles and hence is added back to Core FFO as a non-cash expense. Performance fees are paid and deducted in arriving at Core FFO only when the associated fee revenue has been realized. No payments were made for the three and six months ended June 30, 2022 and June 30, 2021.
(2) Includes the following adjustments:
        
Page 52 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)20222021Variance20222021Variance
Transaction costs
$5,482 $4,408 $1,074 $7,701 $5,637 $2,064 
Amortization and depreciation expense
3,584 2,849 735 6,991 5,499 1,492 
Realized and unrealized foreign exchange (gain) loss
(100)2,710 (2,810)(39)2,540 (2,579)
Lease payments on right-of-use assets
(566)(550)(16)(1,259)(1,173)(86)
Core FFO adjustments to income from investments in U.S. residential developments
(656)1,491 (2,147)(450)1,316 (1,766)
Non-controlling interest's share of Core FFO adjustments
(201)(244)43 (420)(617)197 
Limited partners' share of Core FFO adjustments
(4,056)(810)(3,246)(5,598)(1,617)(3,981)
Total other adjustments
$3,487 $9,854 $(6,367)$6,926 $11,585 $(4,659)
(3) Recurring capital expenditures represent ongoing costs associated with maintaining and preserving the quality of a property after it has been renovated. Capital expenditures related to renovations or value-enhancement are excluded from recurring capital expenditures.
(4) Core FFO and AFFO payout ratios are computed by dividing dividends declared for the period by Core FFO and AFFO, respectively. Prior to
November 8, 2021, dividends were declared and paid in Canadian dollars; for reporting purposes, amounts recorded in equity were translated to
U.S. dollars using the daily exchange rate on the applicable dividend record date.

RECONCILIATION OF RECURRING SINGLE-FAMILY RENTAL PROPORTIONATE CAPITAL EXPENDITURES
TO CONSOLIDATED PORTFOLIO CAPITAL EXPENDITURES BY PERIOD

(in thousands of U.S. dollars)Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Recurring capital expenditures, proportionate total portfolio(A)$9,788$8,796$8,259$6,750$6,950$5,303
Renovation and value-enhancing capital expenditures, proportionate total portfolio33,94128,47524,91526,18919,35915,983
Total capital expenditures, proportionate total portfolio$43,729$37,271$33,174$32,939$26,309$21,286
Limited partners' share of capital expenditures(1)
34,78241,99739,51619,62912,74610,973
Total capital expenditures by period$78,511$79,268$72,690$52,568$39,055$32,259
(1) Represents the limited partners' interest of the capital expenditures in SFR JV-1, SFR JV-2 and SFR JV-HD.

RECONCILIATION OF SINGLE-FAMILY RENTAL TOTAL PORTFOLIO RECURRING CAPITAL EXPENDITURES TO RECURRING CAPITAL EXPENDITURES IN AFFO

(in thousands of U.S. dollars)Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Recurring capital expenditures, single-family rental proportionate total portfolio
(A)$9,788$8,796$8,259$6,750$6,950$5,303
Recurring capital expenditures from adjacent residential businesses
4915818233905501,402
Recurring capital expenditures in AFFO
$10,279$9,377$9,082$7,140$7,500$6,705

Page 53 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



RECONCILIATION OF QUARTERLY CONSOLIDATED CAPITAL EXPENDITURES TO CONSOLIDATED SINGLE FAMILY RENTAL PROPERTIES

(in thousands of U.S. dollars)June 30, 2022December 31, 2021
Opening balance
$7,978,396 $4,990,542 
Acquisitions
1,462,897 1,835,235 
Total capital expenditures by period
Q1
79,268 32,259 
Q2
78,511 39,055 
Q3
— 52,568 
Q4
— 72,690 
Total capital expenditures
157,779 196,572 
Fair value adjustments
695,407 990,575 
Dispositions
(31,055)(34,528)
Single-family rental properties balance per financial statements, end of period
$10,263,424 $7,978,396 

RECONCILIATION OF SINGLE-FAMILY RENTAL TOTAL AND SAME HOME NOI

For the periods ended June 30
Three months
Six months
(in thousands of U.S. dollars)
2022202120222021
Net operating income (NOI), proportionate same home portfolio
$54,502 $49,325 $108,237 $97,470 
Net operating income (NOI), proportionate non-same home
12,685 4,732 22,241 8,214 
Net operating income (NOI), proportionate total portfolio
67,187 54,057 130,478 105,684 
Limited partners' share of NOI(1)
37,209 16,687 67,191 31,232 
Net operating income from single-family rental properties per financial statements
$104,396 $70,744 $197,669 $136,916 
(1) Represents the limited partners' interest in the NOI from SFR JV-1, SFR JV-2 and SFR JV-HD.


Page 54 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022



RECONCILIATION OF U.S. MULTI-FAMILY RENTAL NOI

For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)
2022202120222021
Net operating income (NOI), proportionate portfolio
$4,039 $3,471 $7,851 $3,471 
Interest expense, proportionate portfolio
(1,428)(1,374)(2,798)(1,374)
Other expenses, proportionate portfolio
(384)(566)(643)(1,115)
Fair value gain on multi-family rental properties, proportionate portfolio
16,508 12,673 31,202 12,673 
Income from equity-accounted investments in U.S. multi-family rental properties per financial statements(1)
$18,735 $14,204 $35,612 $13,655 
Net operating income (NOI), proportionate portfolio(2)
$— $— $— $3,245 
Net operating income (NOI), IFRS reconciliation(2)
— — — 12,979 
Interest expense
— — — (7,845)
Other expenses
— — — (1,176)
Loss on sale(1)
— — — (84,427)
Net loss from discontinued operations before income taxes per financial statements(1)
$ $ $ $(77,224)
(1) On March 31, 2021, the Company sold an 80% interest in its subsidiary, Tricon US Multi-Family REIT LLC, to two institutional investors. This resulted in net income from Tricon's U.S. multi-family rental business to be equity-accounted for starting on March 31, 2021 and classified as discontinued operations for all periods prior to that date.
(2) The total NOI from discontinued operations represents 100% of Tricon's NOI before the syndication of the U.S. multi-family rental portfolio on March 31, 2021. Of the total balance, only 20% is presented in the comparative NOI in Section 4.2 to assist the reader with comparability.

RECONCILIATION OF CANADIAN MULTI-FAMILY RENTAL NOI

For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)
2022202120222021
Net operating income (NOI), proportionate portfolio
$303 $214 $590 $445 
Other expenses, proportionate portfolio
(133)(146)(260)(285)
Income from equity-accounted investments in Canadian multi-family rental properties per financial statements
$170 $68 $330 $160 
RECONCILIATION OF PROPORTIONATE GENERAL AND ADMINISTRATION EXPENSE IN CORE FFO

For the periods ended June 30
Three monthsSix months
(in thousands of U.S. dollars)20222021Variance20222021Variance
Proportionate general and administration expense in Core FFO
$11,742 $8,209 $3,533 $22,853 $15,728 $7,125 
Less: cash lease payments
(566)(550)(16)(1,259)(1,173)(86)
Proportionate general and administration expense
11,176 7,659 3,517 21,594 14,555 7,039 
Limited partner's share of general and administration expense
2,729 1,611 1,118 5,186 3,118 2,068 
General and administration expense per financial statements
$13,905 $9,270 $4,635 $26,780 $17,673 $9,107 

TOTAL ASSETS UNDER MANAGEMENT
June 30, 2022
December 31, 2021
(in thousands of U.S. dollars)
Balance
% of total AUM
Balance
% of total AUM
Third-party AUM
$8,551,473 52.0 %$6,816,668 49.6 %
Principal AUM
7,882,872 48.0 %6,919,664 50.4 %
Total AUM
$16,434,345 100.0 %$13,736,332 100.0 %
Page 55 of 55

logo2.jpg

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022


















































logo2.jpg

7 St. Thomas Street, Suite 801 Toronto, Ontario M5S 2B7
T 416-925-7228 F 416-925-7964 www.triconresidential.com
Page 56 of 55