EX-99.2 3 exhibit992-financialsupple.htm EX-99.2 FINANCIAL SUPPLEMENT Document
    siriusaquagraphiclogorgbaw.jpg

siriusaquagraphiclogorgbaw.jpg


SiriusPoint Ltd.


Financial Supplement
June 30, 2022



(UNAUDITED)



This financial supplement is for informational purposes only. It should be read in conjunction with documents filed with the Securities and Exchange Commission by SiriusPoint Ltd., including the Company’s Quarterly Report on Form 10-Q.



Point Building
Clare Kerrigan - SVP, Head of IR, External Marketing & Communications
3 Waterloo LaneTel: (441) 542-3333
Pembroke HM 08 Email: investor.relations@siriuspt.com
Bermuda Website: www.siriuspt.com



    siriusaquagraphiclogorgbaw.jpg
SiriusPoint Ltd.
Basis of Presentation and Non-GAAP Financial Measures:
Unless the context otherwise indicates or requires, as used in this financial supplement references to “we,” “our,” “us,” the “Company,” and "SiriusPoint" refer to SiriusPoint Ltd. and its directly and indirectly owned subsidiaries, as a combined entity, except where otherwise stated or where it is clear that the terms mean only SiriusPoint Ltd. exclusive of its subsidiaries. We have made rounding adjustments to reach some of the figures included in this financial supplement and, unless otherwise indicated, percentages presented in this financial supplement are approximate.
In presenting SiriusPoint’s results, management has included financial measures that are not calculated under standards or rules that comprise accounting principles generally accepted in the United States (“GAAP”). SiriusPoint’s management uses this information in its internal analysis of results and believes that this information may be informative to investors in gauging the quality of SiriusPoint’s financial performance, identifying trends in our results and providing meaningful period-to-period comparisons. Core underwriting income, Core net services income, Core income, and Core combined ratio are non-GAAP financial measures. Management believes it is important to review Core results as it better reflects how management views the business and reflects the Company’s decision to exit the runoff business. Basic book value per share, tangible basic book value per share, diluted book value per share and tangible diluted book value per share are also non-GAAP financial measures. SiriusPoint’s management believes that long-term growth in book value per share is an important measure of the Company’s financial performance because it allows management and investors to track over time the value created by the retention of earnings. In addition, SiriusPoint’s management believes this metric is useful to investors because it provides a basis for comparison with other companies in the industry that also report a similar measure. Reconciliations of such measures to the most comparable GAAP figures are included in the attached financial information in accordance with Regulation G.
Safe Harbor Statement Regarding Forward-Looking Statements:
This financial supplement includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond the Company’s control. The Company cautions you that the forward-looking information presented in this financial supplement is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this financial supplement. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “plan,” “seek,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe” or “continue” or the negative thereof or variations thereon or similar terminology. Actual events, results and outcomes may differ materially from the Company’s expectations due to a variety of known and unknown risks, uncertainties and other factors. Among the risks and uncertainties that could cause actual results to differ from those described in the forward-looking statements are the following: our ability to attract and retain key senior management; a downgrade or withdrawal of our financial ratings; our ability to execute on our strategic transformation, including changing the mix of business between insurance and reinsurance; the impact of the novel coronavirus (“COVID-19”) pandemic or other unpredictable catastrophic events including uncertainties with respect to current and future COVID-19 losses across many classes of insurance business and the amount of insurance losses that may ultimately be ceded to the reinsurance market, supply chain issues, labor shortages and related increased costs, changing interest rates, equity market volatility and ongoing business and financial market impacts of COVID-19; the costs, expenses and difficulties of the integration of the operations of Sirius International Insurance Group, Ltd. (“Sirius Group”); fluctuations in our results of operations; inadequacy of loss and loss adjustment expense reserves, the lack of availability of capital, and periods characterized by excess underwriting capacity and unfavorable premium rates; the performance of financial markets, impact of inflation, and foreign currency fluctuations; legal restrictions on certain of SiriusPoint’s insurance and reinsurance subsidiaries’ ability to pay dividends and other distributions to SiriusPoint; our ability to compete successfully in the (re)insurance market and the effect of consolidation in the (re)insurance industry; technology breaches or failures, including those resulting from a malicious cyber-attack on us, our business partners or service providers; the effects of global climate change, including increased severity and frequency of weather-related natural disasters and catastrophes and increased coastal flooding in many geographic areas; our ability to retain highly-skilled employees and the effects of potential labor disruptions due to COVID-19 or otherwise; the outcome of legal and regulatory proceedings, regulatory constraints on our business, including legal restrictions on certain of our insurance and reinsurance subsidiaries’ ability to pay dividends and other distributions to us, and losses from unfavorable outcomes from litigation and other legal proceedings; reduced returns or losses in SiriusPoint’s investment portfolio; our concentrated exposure in funds and accounts managed by Third Point LLC, our lack of control over Third Point LLC, our limited ability to withdraw our capital accounts and conflicts of interest among various members of Third Point Advisors LLC, TP Enhanced Fund, Third Point LLC and us; our potential exposure to U.S. federal income and withholding taxes and our significant deferred tax assets, which could become devalued if we do not generate future taxable income or applicable corporate tax rates are reduced; risks associated with delegating authority to third party managing general agents; future strategic transactions such as acquisitions, dispositions, investments, mergers or joint ventures; and other risks and factors listed under "Risk Factors" in the Company's most recent Annual Report on Form 10-K, as updated by the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2022, and other subsequent periodic reports filed with the Securities and Exchange Commission. All forward-looking statements speak only as of the date made and the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Page 2 of 19                             

    siriusaquagraphiclogorgbaw.jpg
SiriusPoint Ltd.
Table of Contents
Key Performance Indicators
Consolidated Financial Statements
Consolidated Statements of Income (Loss)
Consolidated Statements of Income (Loss) - by Quarter
Operating Segment Information
Segment Reporting - Three months ended June 30, 2022
Segment Reporting - Three months ended June 30, 2021
Segment Reporting - Six months ended June 30, 2022
Segment Reporting - Six months ended June 30, 2021
Consolidated Results - by Quarter
Core Results - by Quarter
Insurance & Services Segment - by Quarter
Investments
Other
Earnings (loss) per Share - by Quarter
Annualized Return on Average Common Shareholders’ Equity - by Quarter
Basic and Diluted Book Value per Share - by Quarter

Page 3 of 19                             

    siriusaquagraphiclogorgbaw.jpg
SiriusPoint Ltd.
Key Performance Indicators
June 30, 2022 and 2021
(expressed in millions of U.S. dollars, except per share data and ratios)
Three months endedSix months ended
June 30, 2022June 30, 2021June 30, 2022June 30, 2021
Combined ratio93.1 %89.1 %93.4 %91.6 %
Core underwriting income (1)$9.6 $31.3 $22.3 $46.5 
Core net services income (1)$10.6 $8.8 $24.6 $51.5 
Core income (1)$20.2 $40.1 $46.9 $98.0 
Core combined ratio (1)
98.3 %93.2 %98.0 %93.5 %
Annualized return on average common shareholders’ equity attributable to SiriusPoint common shareholders(11.8)%10.6 %(25.7)%23.0 %
Basic book value per share (1) (2)
$12.62 $14.46 $12.62 $14.46 
Tangible basic book value per share (1) (2)
$11.58 $13.38 $11.58 $13.38 
Diluted book value per share (1) (2)
$12.48 $14.33 $12.48 $14.33 
Tangible diluted book value per share (1) (2)
$11.45 $13.27 $11.45 $13.27 
(1)Core underwriting income, Core net services income, Core income and Core combined ratio are non-GAAP financial measures. See reconciliations in “Segment Reporting.” Basic book value per share, tangible basic book value per share, diluted book value per share and tangible diluted book value per share are non-GAAP financial measures. See reconciliations in “Basic and Diluted Book Value per Share - by Quarter”.
(2)Prior year comparatives represent amounts as of December 31, 2021.

Page 4 of 19                             

    siriusaquagraphiclogorgbaw.jpg
SiriusPoint Ltd.
Consolidated Balance Sheets - by Quarter
(expressed in millions of U.S. dollars)
June 30,
2022
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
Assets
Debt securities, trading, at fair value$2,210.5 $2,622.8 $2,085.6 $2,100.9 $2,009.3 
Debt securities, available for sale, at fair value, net of allowance for credit losses 715.5 — — — — 
Short-term investments, at fair value1,378.0 989.0 1,075.8 1,057.9 766.7 
Investments in related party investment funds, at fair value318.1 678.6 909.6 1,456.8 1,254.4 
Other long-term investments, at fair value436.4 438.2 456.1 454.5 463.7 
Equity securities, trading, at fair value1.6 2.7 2.8 3.4 5.0 
Total investments5,060.1 4,731.3 4,529.9 5,073.5 4,499.1 
Cash and cash equivalents746.6 826.1 999.8 701.2 1,032.6 
Restricted cash and cash equivalents630.6 972.8 948.6 1,482.3 1,554.4 
Redemption receivable from related party investment fund— — 250.0 — — 
Due from brokers72.8 70.1 15.9 51.4 55.7 
Interest and dividends receivable14.6 10.7 8.3 8.6 11.1 
Insurance and reinsurance balances receivable, net1,934.8 1,936.8 1,708.2 1,621.4 1,515.3 
Deferred acquisition costs and value of business acquired, net271.3 271.0 218.8 220.2 212.1 
Unearned premiums ceded375.6 365.7 242.8 248.3 247.0 
Loss and loss adjustment expenses recoverable, net1,257.5 1,278.6 1,215.3 843.5 516.6 
Deferred tax asset180.1 180.6 182.0 194.2 216.3 
Intangible assets168.0 170.0 171.9 173.7 176.7 
Other assets129.2 102.6 126.8 97.0 153.7 
Total assets$10,841.2 $10,916.3 $10,618.3 $10,715.3 $10,190.6 
Liabilities
Loss and loss adjustment expense reserves$4,940.8 $4,936.0 $4,841.4 $4,862.3 $4,232.3 
Unearned premium reserves1,557.2 1,504.9 1,198.4 1,215.4 1,238.1 
Reinsurance balances payable759.0 773.5 688.3 596.4 526.3 
Deposit liabilities143.5 147.2 150.7 154.0 148.6 
Securities sold, not yet purchased, at fair value83.4 64.0 — 2.9 10.0 
Securities sold under an agreement to repurchase17.5 — — — — 
Due to brokers18.0 32.1 6.5 9.6 38.9 
Accounts payable, accrued expenses and other liabilities206.5 188.7 229.8 154.1 164.1 
Deferred tax liability59.2 98.0 95.4 152.2 190.2 
Liability-classified capital instruments50.7 76.0 87.8 103.4 122.2 
Debt781.3 808.4 816.7 827.0 836.5 
Total liabilities8,617.1 8,628.8 8,115.0 8,077.3 7,507.2 
Shareholders’ equity
Series B preference shares200.0 200.0 200.0 200.0 200.0 
Common shares16.2 16.2 16.2 16.2 16.2 
Additional paid-in capital1,630.3 1,623.4 1,622.7 1,616.8 1,609.1 
Retained earnings387.2 448.0 665.0 805.3 853.3 
Accumulated other comprehensive income (loss)(10.4)0.6 (0.2)(0.3)1.5 
Shareholders’ equity attributable to SiriusPoint shareholders2,223.3 2,288.2 2,503.7 2,638.0 2,680.1 
Noncontrolling interests0.8 (0.7)(0.4)— 3.3 
Total shareholders’ equity2,224.1 2,287.5 2,503.3 2,638.0 2,683.4 
Total liabilities, noncontrolling interests and shareholders’ equity$10,841.2 $10,916.3 $10,618.3 $10,715.3 $10,190.6 
Page 5 of 19                             

    siriusaquagraphiclogorgbaw.jpg
SiriusPoint Ltd.
Consolidated Statements of Income (Loss)
(expressed in millions of U.S. dollars, except share and per share data)
Three months endedSix months ended
June 30, 2022June 30, 2021June 30, 2022June 30, 2021
Revenues
Net premiums earned$568.8 $452.3 $1,098.1 $697.5 
Net realized and unrealized investment gains (losses)(98.4)23.9 (180.3)55.4 
Net realized and unrealized investment gains (losses) from related party investment funds(60.5)45.6 (191.5)198.8 
Net investment income17.4 7.9 25.2 9.7 
Total realized and unrealized investment gains (losses) and net investment income(141.5)77.4 (346.6)263.9 
Other revenues45.8 31.8 83.0 88.7 
Total revenues473.1 561.5 834.5 1,050.1 
Expenses
Loss and loss adjustment expenses incurred, net360.3 250.9 700.4 397.8 
Acquisition costs, net123.6 105.6 232.1 174.6 
Other underwriting expenses46.1 46.5 93.3 67.3 
Net corporate and other expenses72.0 55.7 149.4 134.6 
Intangible asset amortization2.0 1.3 3.9 2.1 
Interest expense9.4 9.8 18.7 14.7 
Foreign exchange (gains) losses(56.5)12.0 (75.9)(0.4)
Total expenses556.9 481.8 1,121.9 790.7 
Income (loss) before income tax (expense) benefit(83.8)79.7 (287.4)259.4 
Income tax (expense) benefit27.7 (9.6)18.0 (19.4)
Net income (loss)(56.1)70.1 (269.4)240.0 
Net income attributable to noncontrolling interests(0.7)(1.6)(0.4)(1.6)
Net income (loss) available to SiriusPoint(56.8)68.5 (269.8)238.4 
Dividends on Series B preference shares(4.0)(4.0)(8.0)(5.5)
Net income (loss) available to SiriusPoint common shareholders$(60.8)$64.5 $(277.8)$232.9 
Earnings (loss) per share available to SiriusPoint common shareholders
Basic earnings (loss) per share available to SiriusPoint common shareholders (1)$(0.38)$0.37 $(1.74)$1.57 
Diluted earnings (loss) per share available to SiriusPoint common shareholders (1)$(0.38)$0.37 $(1.74)$1.55 
Weighted average number of common shares used in the determination of earnings (loss) per share
Basic160,258,883 158,832,629 160,064,319 137,912,915 
Diluted160,258,883 160,894,216 160,064,319 139,561,196 
(1)    Basic earnings (loss) per share is based on the weighted average number of common shares and participating securities outstanding during the period. The weighted average number of common shares excludes any dilutive effect of outstanding warrants, options and unvested restricted shares. Diluted earnings (loss) per share is based on the weighted average number of common shares and participating securities outstanding and includes any dilutive effects of warrants, options and unvested restricted shares under share plans and are determined using the treasury stock method. U.S. GAAP requires that participating securities be treated in the same manner as outstanding shares for earnings per share calculations. The Company treats certain of its unvested restricted shares as participating securities. In the event of a net loss, all participating securities, outstanding warrants, options and restricted shares are excluded from both basic and diluted loss per share since their inclusion would be anti-dilutive.
Page 6 of 19                             

    siriusaquagraphiclogorgbaw.jpg
SiriusPoint Ltd.
Consolidated Statements of Income (Loss) - by Quarter
(expressed in millions of U.S. dollars, except share and per share data)
June 30,
2022
March 31,
2022
December 31,
2021
September 30, 2021June 30,
2021
Revenues
Net premiums earned$568.8 $529.3 $519.9 $499.6 $452.3 
Net realized and unrealized investment gains (losses)(98.4)(81.9)(60.6)(11.7)23.9 
Net realized and unrealized investment gains (losses) from related party investment funds(60.5)(131.0)(97.2)202.4 45.6 
Net investment income17.4 7.8 6.6 9.1 7.9 
Total realized and unrealized investment gains (losses) and net investment income(141.5)(205.1)(151.2)199.8 77.4 
Other revenues45.8 37.2 29.3 33.2 31.8 
Total revenues473.1 361.4 398.0 732.6 561.5 
Expenses
Loss and loss adjustment expenses incurred, net360.3 340.1 351.4 577.3 250.9 
Acquisition costs, net123.6 108.5 106.3 106.9 105.6 
Other underwriting expenses46.1 47.2 38.2 53.3 46.5 
Net corporate and other expenses72.0 77.4 72.1 59.9 55.7 
Intangible asset amortization2.0 1.9 1.8 2.0 1.3 
Interest expense9.4 9.3 9.6 9.7 9.8 
Foreign exchange (gains) losses(56.5)(19.4)(27.5)(16.1)12.0 
Total expenses556.9 565.0 551.9 793.0 481.8 
Income (loss) before income tax (expense) benefit(83.8)(203.6)(153.9)(60.4)79.7 
Income tax (expense) benefit27.7 (9.7)17.1 13.0 (9.6)
Net income (loss)(56.1)(213.3)(136.8)(47.4)70.1 
Net (income) loss attributable to noncontrolling interests(0.7)0.3 0.5 3.4 (1.6)
Net income (loss) available to SiriusPoint(56.8)(213.0)(136.3)(44.0)68.5 
Dividends on Series B preference shares(4.0)(4.0)(4.0)(4.0)(4.0)
Net income (loss) available to SiriusPoint common shareholders$(60.8)$(217.0)$(140.3)$(48.0)$64.5 
Earnings (loss) per share available to SiriusPoint common shareholders
Basic earnings (loss) per share available to SiriusPoint common shareholders (1)$(0.38)$(1.36)$(0.88)$(0.30)$0.37 
Diluted earnings (loss) per share available to SiriusPoint common shareholders (1)$(0.38)$(1.36)$(0.88)$(0.34)$0.37 
Weighted average number of common shares used in the determination of earnings (loss) per share
Basic160,258,883 159,867,593 159,268,777 159,225,772 158,832,629 
Diluted160,258,883 159,867,593 159,268,777 160,240,888 160,894,216 
(1)     Basic earnings (loss) per share is based on the weighted average number of common shares and participating securities outstanding during the period. The weighted average number of common shares excludes any dilutive effect of outstanding warrants, options and unvested restricted shares. Diluted earnings (loss) per share is based on the weighted average number of common shares and participating securities outstanding and includes any dilutive effects of warrants, options and unvested restricted shares under share plans and are determined using the treasury stock method. U.S. GAAP requires that participating securities be treated in the same manner as outstanding shares for earnings per share calculations. The Company treats certain of its unvested restricted shares as participating securities. In the event of a net loss, all participating securities, outstanding warrants, options and restricted shares are excluded from both basic and diluted loss per share since their inclusion would be anti-dilutive.
Page 7 of 19                             

    siriusaquagraphiclogorgbaw.jpg
SiriusPoint Ltd.
Segment Reporting - Three months ended June 30, 2022
(expressed in millions of U.S. dollars, except ratios)
ReinsuranceInsurance & ServicesCore
Eliminations (2)
CorporateSegment Measure ReclassTotal
Gross premiums written
$378.3 $433.9 $812.2 $— $0.4 $— $812.6 
Net premiums written 321.5 301.4 622.9 — 0.1 — 623.0 
Net premiums earned319.5 244.3 563.8 — 5.0 — 568.8 
Loss and loss adjustment expenses incurred, net 204.7 154.8 359.5 (1.1)1.9 — 360.3 
Acquisition costs, net86.3 63.9 150.2 (26.8)0.2 — 123.6 
Other underwriting expenses 28.7 15.8 44.5 — 1.6 — 46.1 
Underwriting income (loss)(0.2)9.8 9.6 27.9 1.3 — 38.8 
Services revenue— 56.6 56.6 (36.7)— (19.9)— 
Services expenses— 44.8 44.8 — — (44.8)— 
Net services fee income— 11.8 11.8 (36.7)— 24.9 — 
Services noncontrolling income— (0.7)(0.7)— — 0.7 — 
Net investment losses from Strategic Investments— (0.5)(0.5)— — 0.5 — 
Net services income— 10.6 10.6 (36.7)— 26.1 — 
Segment income (loss)(0.2)20.4 20.2 (8.8)1.3 26.1 38.8 
Net realized and unrealized investment losses(97.9)(0.5)(98.4)
Net realized and unrealized investment losses from related party investment funds(60.5)— (60.5)
Net investment income17.4 — 17.4 
Other revenues25.9 19.9 45.8 
Net corporate and other expenses(27.2)(44.8)(72.0)
Intangible asset amortization(2.0)— (2.0)
Interest expense(9.4)— (9.4)
Foreign exchange gains56.5 — 56.5 
Income (loss) before income tax benefit$(0.2)$20.4 20.2 (8.8)(95.9)0.7 (83.8)
Income tax benefit— — 27.7 — 27.7 
Net income (loss)20.2 (8.8)(68.2)0.7 (56.1)
Net income attributable to noncontrolling interest— — — (0.7)(0.7)
Net income (loss) available to SiriusPoint$20.2 $(8.8)$(68.2)$— $(56.8)
Underwriting Ratios: (1)
Loss ratio64.1 %63.4 %63.8 %63.3 %
Acquisition cost ratio27.0 %26.2 %26.6 %21.7 %
Other underwriting expenses ratio9.0 %6.5 %7.9 %8.1 %
Combined ratio
100.1 %96.1 %98.3 %93.1 %
(1)Underwriting ratios are calculated by dividing the related expense by net premiums earned.
(2)Insurance & Services MGAs recognize fees for service using revenue from contracts with customers accounting standards, whereas insurance companies recognize acquisition expenses using insurance contract accounting standards. While ultimate revenues and expenses recognized will match, there will be recognition timing differences based on the different accounting standards.
Page 8 of 19                             

    siriusaquagraphiclogorgbaw.jpg
SiriusPoint Ltd.
Segment Reporting - Three months ended June 30, 2021
(expressed in millions of U.S. dollars, except ratios)
ReinsuranceInsurance & ServicesCore
Eliminations (2)
CorporateSegment Measure ReclassTotal
Gross premiums written
$377.6 $196.5 $574.1 $— $(25.4)$— $548.7 
Net premiums written322.7 145.0 467.7 — (22.7)— 445.0 
Net premiums earned336.6 131.4 468.0 — (15.7)— 452.3 
Loss and loss adjustment expenses incurred, net194.0 79.0 273.0 (0.7)(21.4)— 250.9 
Acquisition costs, net79.8 41.6 121.4 (15.4)(0.4)— 105.6 
Other underwriting expenses34.4 7.9 42.3 — 4.2 — 46.5 
Underwriting income28.4 2.9 31.3 16.1 1.9 — 49.3 
Services revenue— 33.9 33.9 (19.9)— (14.0)— 
Services expenses— 30.0 30.0 — — (30.0)— 
Net services fee income— 3.9 3.9 (19.9)— 16.0 — 
Services noncontrolling income— (1.6)(1.6)— — 1.6 — 
Net investment gains from Strategic Investments0.4 6.1 6.5 — — (6.5)— 
Net services income0.4 8.4 8.8 (19.9)— 11.1 — 
Segment income28.8 11.3 40.1 (3.8)1.9 11.1 49.3 
Net realized and unrealized investment gains17.4 6.5 23.9 
Net realized and unrealized investment gains from related party investment funds45.6 — 45.6 
Net investment income7.9 — 7.9 
Other revenues17.8 14.0 31.8 
Net corporate and other expenses(25.7)(30.0)(55.7)
Intangible asset amortization(1.3)— (1.3)
Interest expense(9.8)— (9.8)
Foreign exchange losses(12.0)— (12.0)
Income before income tax expense$28.8 $11.3 40.1 (3.8)41.8 1.6 79.7 
Income tax expense— — (9.6)— (9.6)
Net income40.1 (3.8)32.2 1.6 70.1 
Net income attributable to noncontrolling interest— — — (1.6)(1.6)
Net income available to SiriusPoint$40.1 $(3.8)$32.2 $— $68.5 
Underwriting Ratios: (1)
Loss ratio57.6 %60.1 %58.3 %55.5 %
Acquisition cost ratio23.7 %31.7 %25.9 %23.3 %
Other underwriting expenses ratio10.2 %6.0 %9.0 %10.3 %
Combined ratio91.5 %97.8 %93.2 %89.1 %
(1)Underwriting ratios are calculated by dividing the related expense by net premiums earned.
(2)Insurance & Services MGAs recognize fees for service using revenue from contracts with customers accounting standards, whereas insurance companies recognize acquisition expenses using insurance contract accounting standards. While ultimate revenues and expenses recognized will match, there will be recognition timing differences based on the different accounting standards.
Page 9 of 19                             

    siriusaquagraphiclogorgbaw.jpg
SiriusPoint Ltd.
Segment Reporting - Six months ended June 30, 2022
(expressed in millions of U.S. dollars, except ratios)
ReinsuranceInsurance & ServicesCore
Eliminations (2)
CorporateSegment Measure ReclassTotal
Gross premiums written
$902.5 $917.4 $1,819.9 $— $2.4 $— $1,822.3 
Net premiums written 696.4 638.9 1,335.3 — 1.6 — 1,336.9 
Net premiums earned627.1 457.1 1,084.2 — 13.9 — 1,098.1 
Loss and loss adjustment expenses incurred, net 399.2 288.8 688.0 (2.3)14.7 — 700.4 
Acquisition costs, net166.2 117.4 283.6 (52.4)0.9 — 232.1 
Other underwriting expenses 58.8 31.5 90.3 — 3.0 — 93.3 
Underwriting income (loss)2.9 19.4 22.3 54.7 (4.7)— 72.3 
Services revenue— 113.4 113.4 (67.5)— (45.9)— 
Services expenses— 88.1 88.1 — — (88.1)— 
Net services fee income— 25.3 25.3 (67.5)— 42.2 — 
Services noncontrolling loss— 0.1 0.1 — — (0.1)— 
Net investment losses from Strategic Investments— (0.8)(0.8)— — 0.8 — 
Net services income— 24.6 24.6 (67.5)— 42.9 — 
Segment income (loss)2.9 44.0 46.9 (12.8)(4.7)42.9 72.3 
Net realized and unrealized investment losses(179.5)(0.8)(180.3)
Net realized and unrealized investment losses from related party investment funds(191.5)— (191.5)
Net investment income25.2 — 25.2 
Other revenues37.1 45.9 83.0 
Net corporate and other expenses(61.3)(88.1)(149.4)
Intangible asset amortization(3.9)— (3.9)
Interest expense(18.7)— (18.7)
Foreign exchange gains75.9 — 75.9 
Income (loss) before income tax benefit$2.9 $44.0 46.9 (12.8)(321.4)(0.1)(287.4)
Income tax benefit— — 18.0 — 18.0 
Net income (loss)46.9 (12.8)(303.4)(0.1)(269.4)
Net income attributable to noncontrolling interests— — (0.5)0.1 (0.4)
Net income (loss) available to SiriusPoint$46.9 $(12.8)$(303.9)$— $(269.8)
Underwriting Ratios: (1)
Loss ratio63.7 %63.2 %63.5 %63.8 %
Acquisition cost ratio26.5 %25.7 %26.2 %21.1 %
Other underwriting expenses ratio9.4 %6.9 %8.3 %8.5 %
Combined ratio
99.6 %95.8 %98.0 %93.4 %
(1)Underwriting ratios are calculated by dividing the related expense by net premiums earned.
(2)Insurance & Services MGAs recognize fees for service using revenue from contracts with customers accounting standards, whereas insurance companies recognize acquisition expenses using insurance contract accounting standards. While ultimate revenues and expenses recognized will match, there will be recognition timing differences based on the different accounting standards.
Page 10 of 19                             

    siriusaquagraphiclogorgbaw.jpg
SiriusPoint Ltd.
Segment Reporting - Six months ended June 30, 2021
(expressed in millions of U.S. dollars, except ratios)
ReinsuranceInsurance & ServicesCore
Eliminations (2)
CorporateSegment Measure ReclassTotal
Gross premiums written
$536.3 $387.4 $923.7 $— $(19.2)$— $904.5 
Net premiums written484.2 284.6 768.8 — (24.3)— 744.5 
Net premiums earned536.4 174.1 710.5 — (13.0)— 697.5 
Loss and loss adjustment expenses incurred, net302.2 107.6 409.8 (0.9)(11.1)— 397.8 
Acquisition costs, net138.7 55.8 194.5 (21.1)1.2 — 174.6 
Other underwriting expenses50.5 9.2 59.7 — 7.6 — 67.3 
Underwriting income (loss)45.0 1.5 46.5 22.0 (10.7)— 57.8 
Services revenue— 52.1 52.1 (27.3)— (24.8)— 
Services expenses— 40.6 40.6 — — (40.6)— 
Net services fee income— 11.5 11.5 (27.3)— 15.8 — 
Services noncontrolling income— (1.6)(1.6)— — 1.6 — 
Net investment gains from Strategic Investments0.3 41.3 41.6 — — (41.6)— 
Net services income0.3 51.2 51.5 (27.3)— (24.2)— 
Segment income (loss)45.3 52.7 98.0 (5.3)(10.7)(24.2)57.8 
Net realized and unrealized investment gains13.8 41.6 55.4 
Net realized and unrealized investment gains from related party investment funds198.8 — 198.8 
Net investment income9.7 — 9.7 
Other revenues63.9 24.8 88.7 
Net corporate and other expenses(94.0)(40.6)(134.6)
Intangible asset amortization(2.1)— (2.1)
Interest expense(14.7)— (14.7)
Foreign exchange gains0.4 — 0.4 
Income before income tax expense$45.3 $52.7 98.0 (5.3)165.1 1.6 259.4 
Income tax expense— — (19.4)— (19.4)
Net income98.0 (5.3)145.7 1.6 240.0 
Net income attributable to noncontrolling interest— — — (1.6)(1.6)
Net income available to SiriusPoint$98.0 $(5.3)$145.7 $— $238.4 
Underwriting Ratios: (1)
Loss ratio56.3 %61.8 %57.7 %57.0 %
Acquisition cost ratio25.9 %32.1 %27.4 %25.0 %
Other underwriting expenses ratio9.4 %5.3 %8.4 %9.6 %
Combined ratio91.6 %99.2 %93.5 %91.6 %
(1)Underwriting ratios are calculated by dividing the related expense by net premiums earned.
(2)Insurance & Services MGAs recognize fees for service using revenue from contracts with customers accounting standards, whereas insurance companies recognize acquisition expenses using insurance contract accounting standards. While ultimate revenues and expenses recognized will match, there will be recognition timing differences based on the different accounting standards.
Page 11 of 19                             

    siriusaquagraphiclogorgbaw.jpg
SiriusPoint Ltd.
Consolidated Results - by Quarter
(expressed in millions of U.S. dollars, except ratios)
June 30,
2022
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
Revenues
Gross premiums written$812.6 $1,009.7 $690.8 $641.2 $548.7 
Net premiums written623.0 713.9 510.9 478.8 445.0 
Net premiums earned568.8 529.3 519.9 499.6 452.3 
Expenses
Loss and loss adjustment expenses incurred, net360.3 340.1 351.4 577.3 250.9 
Acquisition costs, net123.6 108.5 106.3 106.9 105.6 
Other underwriting expenses46.1 47.2 38.2 53.3 46.5 
Underwriting income (loss)38.8 33.5 24.0 (237.9)49.3 
Underwriting Ratios (1):
Loss ratio63.3 %64.3 %67.6 %115.6 %55.5 %
Acquisition cost ratio21.7 %20.5 %20.4 %21.4 %23.3 %
Other underwriting expense ratio8.1 %8.9 %7.3 %10.7 %10.3 %
Combined ratio93.1 %93.7 %95.3 %147.7 %89.1 %
Catastrophe losses, net of reinsurance and reinstatement premiums
$16.2 $6.9 $24.1 $286.5 $12.7 
Russia/ Ukraine losses(0.1)18.6 — — — 
Favorable prior year loss reserve development
$(6.4)$(5.5)$(16.7)$(16.2)$(10.1)
(1)Underwriting ratios are calculated by dividing the related expense by net premiums earned.
Page 12 of 19                             

    siriusaquagraphiclogorgbaw.jpg
SiriusPoint Ltd.
Core Results - by Quarter (1)
(expressed in millions of U.S. dollars, except ratios)
June 30,
2022
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
Revenues
Gross premiums written$812.2 $1,007.7 $688.7 $635.9 $574.1 
Net premiums written622.9 712.4 535.4 473.5 467.7 
Net premiums earned563.8 520.4 536.2 487.0 468.0 
Expenses
Loss and loss adjustment expenses incurred, net359.5 328.5 337.7 562.5 273.0 
Acquisition costs, net150.2 133.4 130.7 127.2 121.4 
Other underwriting expenses44.5 45.8 33.1 41.9 42.3 
Underwriting income (loss)9.6 12.7 34.7 (244.6)31.3 
Services revenues56.6 56.8 43.8 37.8 33.9 
Services expenses44.8 43.3 39.5 40.4 30.0 
Net services fee income (loss)11.8 13.5 4.3 (2.6)3.9 
Services noncontrolling (income) loss(0.7)0.8 0.5 3.4 (1.6)
Net investment gains (losses) from Strategic Investments(0.5)(0.3)(46.1)— 6.5 
Net services income (loss)10.6 14.0 (41.3)0.8 8.8 
Segment income (loss)$20.2 $26.7 $(6.6)$(243.8)$40.1 
Underwriting Ratios (2):
Loss ratio63.8 %63.1 %63.0 %115.5 %58.3 %
Acquisition cost ratio26.6 %25.6 %24.4 %26.1 %25.9 %
Other underwriting expense ratio7.9 %8.8 %6.2 %8.6 %9.0 %
Combined ratio98.3 %97.5 %93.6 %150.2 %93.2 %
Catastrophe losses, net of reinsurance and reinstatement premiums
$16.2 $6.9 $24.1 $283.5 $12.7 
Russia/Ukraine losses(0.1)13.3 — — — 
Favorable prior year loss reserve development
$(1.5)$(5.0)$(15.7)$(13.9)$(6.4)
(1)Collectively, the sum of our two segments, Reinsurance and Insurance & Services, constitute our "Core" results. Core underwriting income, Core net services income, Core income and Core combined ratio are non-GAAP financial measures. We believe it is important to review Core results as it better reflects how management views the business and reflects our decision to exit the runoff business. The sum of Core results and Corporate results are equal to the consolidated results of operations.
(2)Underwriting ratios are calculated by dividing the related expense by net premiums earned.
Page 13 of 19                             

    siriusaquagraphiclogorgbaw.jpg
SiriusPoint Ltd.
Reinsurance Segment - by Quarter
(expressed in millions of U.S. dollars, except ratios)
June 30,
2022
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
Revenues
Gross premiums written$378.3 $524.2 $418.8 $395.3 $377.6 
Net premiums written321.5 374.9 351.1 289.6 322.7 
Net premiums earned319.5 307.6 348.1 326.4 336.6 
Expenses
Loss and loss adjustment expenses incurred, net204.7 194.5 215.7 471.5 194.0 
Acquisition costs, net86.3 79.9 78.6 85.4 79.8 
Other underwriting expenses28.7 30.1 22.9 32.1 34.4 
Underwriting income (loss)(0.2)3.1 30.9 (262.6)28.4 
Net investment gains from Strategic Investments— — — — 0.4 
Segment income (loss)$(0.2)$3.1 $30.9 $(262.6)$28.8 
Underwriting Ratios (1):
Loss ratio64.1 %63.2 %62.0 %144.5 %57.6 %
Acquisition cost ratio27.0 %26.0 %22.6 %26.2 %23.7 %
Other underwriting expense ratio9.0 %9.8 %6.6 %9.8 %10.2 %
Combined ratio100.1 %99.0 %91.2 %180.5 %91.5 %
Catastrophe losses, net of reinsurance and reinstatement premiums
$16.2 $6.9 $22.6 $283.5 $12.7 
Russia/Ukraine losses(0.1)13.3 — — — 
(Favorable) adverse prior year loss reserve development
$4.6 $(0.1)$(11.9)$(5.7)$(4.0)
(1)Underwriting ratios are calculated by dividing the related expense by net premiums earned.
Page 14 of 19                             

    siriusaquagraphiclogorgbaw.jpg
SiriusPoint Ltd.
Insurance & Services Segment - by Quarter
(expressed in millions of U.S. dollars, except ratios)
June 30,
2022
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
Revenues
Gross premiums written$433.9 $483.5 $269.9 $240.6 $196.5 
Net premiums written301.4 337.5 184.3 183.9 145.0 
Net premiums earned244.3 212.8 188.1 160.6 131.4 
Expenses
Loss and loss adjustment expenses incurred, net154.8 134.0 122.0 91.0 79.0 
Acquisition costs, net63.9 53.5 52.1 41.8 41.6 
Other underwriting expenses15.8 15.7 10.2 9.8 7.9 
Underwriting income9.8 9.6 3.8 18.0 2.9 
Services revenues56.6 56.8 43.8 37.8 33.9 
Services expenses44.8 43.3 39.5 40.4 30.0 
Net services fee income (loss)11.8 13.5 4.3 (2.6)3.9 
Services noncontrolling (income) loss(0.7)0.8 0.5 3.4 (1.6)
Net investment gains (losses) from Strategic Investments(0.5)(0.3)(46.1)— 6.1 
Net services income (loss)10.6 14.0 (41.3)0.8 8.4 
Segment income (loss)$20.4 $23.6 $(37.5)$18.8 $11.3 
Underwriting Ratios (1):
Loss ratio63.4 %63.0 %64.9 %56.7 %60.1 %
Acquisition cost ratio26.2 %25.1 %27.7 %26.0 %31.7 %
Other underwriting expense ratio6.5 %7.4 %5.4 %6.1 %6.0 %
Combined ratio96.1 %95.5 %98.0 %88.8 %97.8 %
Favorable prior year loss reserve development
$(6.1)$(4.9)$(3.8)$(8.2)$(2.4)
(1)Underwriting ratios are calculated by dividing the related expense by net premiums earned.


Page 15 of 19                             

    siriusaquagraphiclogorgbaw.jpg
SiriusPoint Ltd.
Investments - by Quarter
(expressed in millions of U.S. dollars)
June 30,
2022
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
Fair Value%Fair Value%Fair Value%Fair Value%Fair Value%
Asset-backed securities$672.5 13.3 %$718.1 15.2 %$513.1 11.3 %$494.6 9.7 %$543.6 12.1 %
Residential mortgage-backed securities292.5 5.8 %393.0 8.3 %301.9 6.7 %349.2 6.9 %367.8 8.2 %
Commercial mortgage-backed securities126.3 2.5 %132.7 2.8 %147.3 3.2 %121.9 2.4 %123.6 2.7 %
Corporate debt securities667.2 13.2 %752.3 15.9 %602.6 13.3 %608.2 12.0 %595.0 13.2 %
U.S. government and government agency323.9 6.4 %489.1 10.3 %385.4 8.5 %368.9 7.3 %264.3 5.9 %
Non-U.S. government and government agency124.9 2.5 %134.3 2.8 %132.3 2.9 %134.8 2.7 %101.5 2.3 %
U.S. states, municipalities and political subdivision— — %— — %0.2 — %0.5 — %0.7 — %
Preferred stocks3.2 0.1 %3.3 0.1 %2.8 0.1 %22.8 0.4 %12.8 0.3 %
Total debt securities, trading2,210.5 43.7 %2,622.8 55.4 %2,085.6 46.0 %2,100.9 41.4 %2,009.3 44.7 %
Asset-backed securities125.1 2.5 %— — %— — %— — %— — %
Residential mortgage-backed securities112.0 2.2 %— — %— — %— — %— — %
Commercial mortgage-backed securities14.3 0.3 %— — %— — %— — %— — %
Corporate debt securities157.7 3.1 %— — %— — %— — %— — %
U.S. government and government agency291.5 5.8 %— — %— — %— — %— — %
Non-U.S. government and government agency14.9 0.3 %— — %— — %— — %— — %
Total debt securities, available for sale715.5 14.1 %— — %— — %— — %— — %
Fixed income mutual funds1.5 — %2.5 0.1 %2.1 — %1.9 — %1.9 — %
Common stocks0.1 — %0.2 — %0.7 — %1.5 — %3.1 0.1 %
Total equity securities1.6 — %2.7 0.1 %2.8 — %3.4 — %5.0 0.1 %
Short-term investments1,378.0 27.2 %989.0 20.9 %1,075.8 23.8 %1,057.9 20.9 %766.7 17.0 %
Other long-term investments318.1 6.3 %315.2 6.7 %336.9 7.4 %328.3 6.5 %322.5 7.2 %
Investments in funds valued at net asset value436.4 8.6 %801.6 16.9 %1,028.8 22.8 %1,583.0 31.2 %1,395.6 31.0 %
Total investments$5,060.1 100.0 %$4,731.3 100.0 %$4,529.9 100.0 %$5,073.5 100.0 %$4,499.1 100.0 %


Page 16 of 19                             

    siriusaquagraphiclogorgbaw.jpg
SiriusPoint Ltd.
Earnings (loss) per Share - by Quarter
(expressed in millions of U.S. dollars, except share and per share data)
June 30,
2022
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
Weighted-average number of common shares outstanding:
Basic number of common shares outstanding160,258,883 159,867,593 159,268,777 159,225,772 158,832,629 
Dilutive effect of options (1)
— — — — 313,758 
Dilutive effect of warrants (1)
— — — — 160,075 
Dilutive effect of restricted share units (1)— — — — 1,587,754 
Dilutive effect of Series A preference shares— — — 1,015,116 — 
Diluted number of common shares outstanding160,258,883 159,867,593 159,268,777 160,240,888 160,894,216 
Basic earnings per common share:
Net income (loss) available to SiriusPoint common shareholders$(60.8)$(217.0)$(140.3)$(48.0)$64.5 
Net income allocated to SiriusPoint participating common shareholders— — — — (5.4)
Net income (loss) allocated to SiriusPoint common shareholders$(60.8)$(217.0)$(140.3)$(48.0)$59.1 
Basic earnings (loss) per share available to SiriusPoint common shareholders (2)$(0.38)$(1.36)$(0.88)$(0.30)$0.37 
Diluted earnings (loss) per common share:
Net income (loss) available to SiriusPoint common shareholders$(60.8)$(217.0)$(140.3)$(48.0)$64.5 
Net income allocated to SiriusPoint participating common shareholders— — — — (5.4)
Change in carrying value of Series A preference shares— — — (7.2)— 
Net income (loss) allocated to SiriusPoint common shareholders$(60.8)$(217.0)$(140.3)$(55.2)$59.1 
Diluted earnings (loss) per share available to SiriusPoint common shareholders (2)$(0.38)$(1.36)$(0.88)$(0.34)$0.37 
(1)As of June 30, 2022, March 31, 2022, December 31, 2021 and September 30, 2021, there was no dilution as a result of the net loss allocated to SiriusPoint common shareholders in the quarter. As of June 30, 2022, March 31, 2022, December 31, 2021 and September 30, 2021 there was no dilution as a result of the Company’s average share price for the quarter being under the lowest exercise price or reference price for the respective security for warrants and options.
(2)Basic earnings (loss) per share is based on the weighted average number of common shares and participating securities outstanding during the period. The weighted average number of common shares excludes any dilutive effect of outstanding warrants, options and unvested restricted shares. Diluted earnings (loss) per share is based on the weighted average number of common shares and participating securities outstanding and includes any dilutive effects of warrants, options and unvested restricted shares under share plans and are determined using the treasury stock method. U.S. GAAP requires that participating securities be treated in the same manner as outstanding shares for earnings per share calculations. The Company treats certain of its unvested restricted shares as participating securities. In the event of a net loss, all participating securities, outstanding warrants, options and restricted shares are excluded from both basic and diluted loss per share since their inclusion would be anti-dilutive.
Page 17 of 19                             

    siriusaquagraphiclogorgbaw.jpg
SiriusPoint Ltd.
Annualized Return on Average Common Shareholders’ Equity - by Quarter
(expressed in millions of U.S. dollars, except share and per share data and ratios)

June 30,
2022
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
Net income (loss) available to SiriusPoint common shareholders$(60.8)$(217.0)$(140.3)$(48.0)$64.5 
Shareholders’ equity attributable to SiriusPoint common shareholders - beginning of period2,088.2 2,303.7 2,438.0 2,480.1 2,407.5 
Shareholders’ equity attributable to SiriusPoint common shareholders - end of period2,023.3 2,088.2 2,303.7 2,438.0 2,480.1 
Average shareholders’ equity attributable to SiriusPoint common shareholders$2,055.8 $2,196.0 $2,370.9 $2,459.1 $2,443.8 
Annualized return on average common shareholders’ equity attributable to SiriusPoint common shareholders (1)
(11.8)%(39.5)%(23.7)%(7.8)%10.6 %
(1)Annualized return on average common shareholders’ equity attributable to SiriusPoint common shareholders is calculated by dividing annualized net income (loss) available to SiriusPoint common shareholders for the period by the average common shareholders’ equity determined using the common shareholders’ equity balances at the beginning and end of the period.
Page 18 of 19                             

    siriusaquagraphiclogorgbaw.jpg
SiriusPoint Ltd.
Basic and Diluted Book Value per Share - by Quarter
(expressed in millions of U.S. dollars, except share and per share data)
June 30,
2022
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
Basic and diluted book value per share numerator:
Shareholders' equity attributable to SiriusPoint shareholders$2,223.3 $2,288.2 $2,503.7 $2,638.0 $2,680.1 
Less: Series B preference shares(200.0)(200.0)(200.0)(200.0)(200.0)
Common shareholders’ equity attributable to SiriusPoint common shareholders - basic2,023.3 2,088.2 2,303.7 2,438.0 2,480.1 
Plus: carrying value of Series A preference shares issued in merger— — 20.4 31.2 38.4 
Common shareholders’ equity attributable to SiriusPoint common shareholders - diluted2,023.3 2,088.2 2,324.1 2,469.2 2,518.5 
Less: intangible assets(168.0)(170.0)(171.9)(173.7)(176.7)
Tangible common shareholders' equity attributable to SiriusPoint common shareholders - basic1,855.3 1,918.2 2,131.8 2,264.3 2,303.4 
Tangible common shareholders' equity attributable to SiriusPoint common shareholders - diluted$1,855.3 $1,918.2 $2,152.2 $2,295.5 $2,341.8 
Basic and diluted book value per share denominator:
Common shares outstanding162,328,831 161,941,552 161,929,777 161,949,037 161,945,750 
Unvested restricted shares(2,051,368)(1,981,408)(2,590,194)(2,687,612)(2,879,187)
Basic book value per share denominator160,277,463 159,960,144 159,339,583 159,261,425 159,066,563 
Effect of dilutive Series A preference shares issued in merger (1)— — — 1,015,116 2,088,464 
Effect of dilutive warrants (2)— — — — 24,295 
Effect of dilutive stock options, restricted shares and restricted share units issued to directors and employees 1,790,110 1,469,274 2,898,237 2,825,401 2,629,954 
Diluted book value per share denominator162,067,573 161,429,418 162,237,820 163,101,942 163,809,276 
Basic book value per share (3)
$12.62 $13.05 $14.46 $15.31 $15.59 
Tangible basic book value per share (3)
$11.58 $11.99 $13.38 $14.22 $14.48 
Diluted book value per share (3)
$12.48 $12.94 $14.33 $15.14 $15.37 
Tangible diluted book value per share (3)
$11.45 $11.88 $13.27 $14.07 $14.30 
(1)As of June 30, 2022 March 31, 2022 and December 31, 2021 there was no dilution as the conversion would result in the forfeiture of all of the Series A preference shares.
(2)As of June 30, 2022, March 31, 2022, December 31, 2021 and September 30, 2021 there was no dilution as a result of the Company’s share price being under the lowest exercise price for warrants.
(3)Basic book value per share, tangible basic book value per share, diluted book value per share and tangible diluted book value per share are non-GAAP financial measures. Basic book value per share, as presented, is a non-GAAP financial measure and is calculated by dividing common shareholders’ equity attributable to SiriusPoint common shareholders by the number of common shares outstanding, excluding the total number of issued unvested restricted shares, at period end. While restricted shares are outstanding, they are excluded from Basic book value per share because they are unvested. Tangible basic book value per share, as presented, is a non-GAAP financial measure and is calculated by dividing tangible common shareholders’ equity attributable to SiriusPoint common shareholders by the number of common shares outstanding, excluding the total number of unvested restricted shares, at period end. Management believes that effects of intangible assets are not indicative of underlying underwriting results or trends and make book value comparisons to less acquisitive peer companies less meaningful. The Company's management believes tangible book value per share is useful to investors because it provides a more accurate measure of the realizable value of shareholder returns, excluding the impact of intangible assets. Diluted book value per share and tangible diluted book value per share, as presented, are non-GAAP financial measures and are calculated similar to the treasury stock method. Under the treasury stock method, we assume that proceeds received from in-the-money options and/or warrants exercised are used to repurchase common shares in the market. The dilutive effect of restricted shares, restricted share units and options are calculated in a manner consistent with how dilution is calculated using the treasury stock method for earnings per share. We have also followed a similar approach for calculating dilution for warrants, Series A preference shares, Upside Rights and other potentially dilutive securities issued as part of our acquisition of Sirius Group. Management believes these measures are useful to investors because they measure the realizable value of shareholder returns in a manner consistent with how dilution is calculated using the treasury stock method for earnings per share. Management believes that effects of intangible assets are not indicative of underlying underwriting results or trends and make book value comparisons to less acquisitive peer companies less meaningful. Also, the tangible diluted book value per share is useful because it provides a more accurate measure of the realizable value of shareholder returns, excluding intangible assets.
Page 19 of 19