EX-99.1 2 mcbs-20220722xex99d1.htm EX-99.1

Exhibit 99.1

Graphic

FOR IMMEDIATE RELEASE

METROCITY BANKSHARES, INC. REPORTS EARNINGS FOR SECOND QUARTER 2022

ATLANTA, GA (July 22, 2022) – MetroCity Bankshares, Inc. (“MetroCity” or the “Company”) (NASDAQ: MCBS), holding company for Metro City Bank (the “Bank”), today reported net income of $16.1 million, or $0.63 per diluted share, for the second quarter of 2022, compared to $19.4 million, or $0.76 per diluted share, for the first quarter of 2022, and $14.4 million, or $0.56 per diluted share, for the second quarter of 2021. For the six months ended June 30, 2022, the Company reported net income of $35.5 million, or $1.38 per diluted share, compared to $27.4 million, or $1.06 per diluted share, for the same period in 2021.

Second Quarter 2022 Highlights:

Annualized return on average assets was 2.16%, compared to 2.52% for the first quarter of 2022 and 2.53% for the second quarter of 2021.
Annualized return on average equity was 20.65%, compared to 26.94% for the first quarter of 2022 and 22.51% for the second quarter of 2021.
Efficiency ratio of 37.6%, compared to 31.8% for the first quarter of 2022 and 36.2% for the second quarter of 2021.
Total loans increased by $257.7 million, or 10.3%, to $2.77 billion from the previous quarter.
Net interest margin was 4.26%, compared to 4.16% for the first quarter of 2022 and 4.60% for the second quarter of 2021.

Results of Operations

Net Income

Net income was $16.1 million for the second quarter of 2022, a decrease of $3.3 million, or 17.1%, from $19.4 million for the first quarter of 2022. This decrease was due to an decrease in noninterest income of $3.0 million, a decrease in net interest income of $433,000 and an increase in noninterest expense of $940,000, offset by a decrease in income tax expense of $943,000. Net income increased $1.7 million, or 11.9%, in the second quarter of 2022 compared to net income of $14.4 million for the second quarter of 2021. This increase was due to an increase in net interest income of $5.4 million and a decrease in provision for loan losses of $2.2 million, offset by a decrease in noninterest income of $3.9 million, an increase in noninterest expense of $1.0 million and an increase in provision for income taxes of $926,000.

1


Net Interest Income and Net Interest Margin

Interest income totaled $33.0 million for the second quarter of 2022, an increase of $1.1 million, or 3.4%, from the previous quarter, primarily due to a $63.8 million increase in average loan balances. We recognized Paycheck Protection Program (“PPP”) loan fee income of $341,000 during the second quarter of 2022 compared to $503,000 recognized during the first quarter of 2022. As compared to the second quarter of 2021, interest income for the second quarter of 2022 increased by $7.1 million, or 27.6%, primarily due to an increase in average loan balances of $636.4 million.

 

Interest expense totaled $2.8 million for the second quarter of 2022, an increase of $1.5 million, or 115.8%, from the previous quarter, primarily due to a 28 basis points increase in deposit costs and a 54 basis points increase in borrowing costs. As compared to the second quarter of 2021, interest expense for the second quarter of 2022 increased by $1.7 million, or 163.9%, primarily due to a $465.7 million increase in average interest-bearing deposit balances coupled with a 26 basis points increase in deposit costs.

The net interest margin for the second quarter of 2022 was 4.26% compared to 4.16% for the previous quarter, an increase of ten basis points. The yield on average interest-earning assets for the second quarter of 2022 increased by 31 basis points to 4.65% from 4.34% for the previous quarter, while the cost of average interest-bearing liabilities for the second quarter of 2022 increased by 32 basis points to 0.56% from 0.24% for the previous quarter. Average earning assets decreased by $143.0 million from the previous quarter, primarily due to a decrease of $205.7 million in average interest-earning cash accounts offset by an increase in average loans of $63.8 million. Average interest-bearing liabilities decreased by $182.6 million from the previous quarter as average borrowings decreased by $221.5 million and interest-bearing deposits increased by $38.9 million. The inclusion of PPP loan average balances, interest and fees had a three basis points impact on both the yield on average loans and the net interest margin for the second quarter of 2022.

As compared to the same period in 2021, the net interest margin for the second quarter of 2022 decreased by 34 basis points to 4.26% from 4.60%, primarily due to a 14 basis point decrease in the yield on average interest-earning assets of $2.85 billion and a 25 basis point increase in the cost of average interest-bearing liabilities of $2.00 billion. Average earning assets for the second quarter of 2022 increased by $679.5 million from the second quarter of 2021, due to a $636.4 million increase in average loans and a $43.1 million increase in total investments. Average interest-bearing liabilities for the second quarter of 2022 increased by $618.0 million from the second quarter of 2021, driven by an increase in average interest-bearing deposits of $465.7 million and an increase in average borrowings of $152.3 million.

Noninterest Income

Noninterest income for the second quarter of 2022 was $4.7 million, a decrease of $3.0 million, or 39.2%, from the first quarter of 2022, primarily due to a significant decrease in Small Business Administration (“SBA”) servicing income and gains on sale of SBA loans, partially offset by higher mortgage loan fees as mortgage loan originations totaled  $327.0 million during the second quarter of 2022 compared to $162.9 million for the previous quarter. We elected not to sell any SBA loans during the second quarter of 2022 as premiums drastically declined during the quarter. During the second quarter of 2022, we recorded a $2.3 million fair value loss on our SBA servicing asset and an $88,000 fair value impairment recovery on our mortgage servicing asset. These servicing asset adjustments had a $0.07 per share impact on our diluted earnings per share for the quarter.

Compared to the same period in 2021, noninterest income for the second quarter of 2022 decreased by $3.9 million, or 45.9%, primarily due to much lower SBA servicing income and gains on sale of SBA loans, offset by higher gains on sale of mortgage loans and mortgage serving income.

2


Noninterest Expense

Noninterest expense for the second quarter of 2022 totaled $13.1 million, an increase of $940,000, or 7.7%, from $12.2 million for the first quarter of 2022. This increase was primarily attributable to higher salaries and employee benefits partially due to an increase in commissions earned as loan volume increased during the quarter. Compared to the second quarter of 2021, noninterest expense during the second quarter of 2022 increased by $1.0 million, or 8.5%, primarily due to higher salaries and employee benefits and IT-related expenses.

The Company’s efficiency ratio was 37.6% for the second quarter of 2022 compared to 31.8% and 36.2% for the first quarter of 2022 and second quarter of 2021, respectively. For the six months ended June 30, 2022, the efficiency ratio was 34.6% compared with 36.1% for the same period in 2021.

Income Tax Expense

The Company’s effective tax rate for the second quarter of 2022 was 26.0%, compared to 25.3% for the first quarter of 2022 and 24.7% for the second quarter of 2021.

Balance Sheet

Total Assets

Total assets were $3.17 billion at June 30, 2022, an increase of $25.5 million, or 0.8%, from $3.14 billion at March 31, 2022, and an increase of $650.0 million, or 25.8%, from $2.52 billion at June 30, 2021. The $25.5 million increase in total assets at June 30, 2022 compared to March 31, 2022 was primarily due to increases in loans held for investment of $257.7 million and other assets of $13.1 million, partially offset by decreases in cash and cash equivalents of $201.6 million and loans held for sale of $37.9 million. The $650.0 million increase in total assets at June 30, 2022 compared to June 30, 2021 was primarily due to increases in loans of $678.3 million, equity securities of $10.8 million, bank owned life insurance of $32.0 million and other assets of $20.2 million, offset by a $90.8 million decrease in cash and cash equivalents and an increase in the allowance for loan losses of $2.8 million.  

Loans

Loans held for investment were $2.77 billion at June 30, 2022, an increase of $257.7 million, or 10.3%, compared to $2.51 billion at March 31, 2022, and an increase of $678.3 million, or 32.4%, compared to $2.09 billion at June 30, 2021. The increase in loans at June 30, 2022 compared to March 31, 2022 was primarily due to a $6.4 million increase in construction and development loans, a $14.2 million increase in commercial real estate loans and a $246.5 million increase in residential mortgages, offset by a $8.2 million decrease in commercial and industrial loans primarily due to PPP loan forgiveness. Included in commercial and industrial loans are PPP loans totaling $8.9 million as of June 30, 2022. PPP Loans totaled $19.8 million as of March 31, 2022 and $93.1 million as of June 30, 2021. There were no loans classified as held for sale at June 30, 2022 or June 30, 2021. Loans held for sale were $37.9 million at March 31, 2022.

Deposits

Total deposits were $2.40 billion at June 30, 2022, an increase of $14.9 million, or 0.6%, compared to total deposits of $2.38 billion at March 31, 2022, and an increase of $422.2 million, or 21.4%, compared to total deposits of $1.97 billion at June 30, 2021. The increase in total deposits at June 30, 2022 compared to March 31,

3


2022 was due to an $11.3 million increase in money market accounts, a $4.5 million increase in noninterest-bearing demand deposits, a $2.7 million increase in time deposits and a $0.7 million increase in interest-bearing demand deposits, offset by a $4.3 million decrease in savings accounts.

Noninterest-bearing deposits were $620.2 million at June 30, 2022, compared to $615.7 million at March 31, 2022 and $618.1 million at June 30, 2021. Noninterest-bearing deposits constituted 25.9% of total deposits at June 30, 2022, compared to 25.8% at March 31, 2022 and 31.3% at June 30, 2021. Interest-bearing deposits were $1.78 billion at June 30, 2022, compared to $1.77 billion at March 31, 2022 and $1.36 billion at June 30, 2021. Interest-bearing deposits constituted 74.1% of total deposits at June 30, 2022, compared to 74.2% at March 31, 2022 and 68.7% at June 30, 2021.

Asset Quality

The Company recorded no provision for loan losses during the second quarter of 2022, compared to $104,000 during the first quarter of 2022 and $2.2 million during the second quarter of 2021. Annualized net charge-offs to average loans for the second quarter of 2022 was 0.00%, compared to 0.06% for the first quarter of 2022 and 0.02% for the second quarter of 2021. The Company is not required to implement the provisions of the current expected credit losses accounting standard issued by the Financial Accounting Standards Board in the Accounting Standards Update No. 2016-13 until January 1, 2023, and is continuing to account for the allowance for loan losses under the incurred loss model.

Nonperforming assets totaled $34.0 million, or 1.07% of total assets, at June 30, 2022, an increase of $18.0 million from $16.0 million, or 0.51% of total assets, at March 31, 2022, and an increase of $20.0 million from $14.0 million, or 0.56% of total assets, at June 30, 2021. The increase in nonperforming assets at June 30, 2022 compared to March 31, 2022 was due to a $10.4 million increase in nonaccrual loans and a $7.6 million increase in accruing troubled debt restructurings.

Allowance for loan losses as a percentage of total loans was 0.60% at June 30, 2022, compared to 0.66% at both March 31, 2022 and June 30, 2021. Excluding outstanding PPP loans of $8.9 million as of June 30, 2022, $19.8 million as of March 31, 2022 and $93.1 million as of June 30, 2021, the allowance for loan losses as a percentage of total loans was 0.60% at June 30, 2022, 0.67% at March 31, 2022 and 0.69% at June 30, 2021. Allowance for loan losses as a percentage of nonperforming loans was 54.79% at June 30, 2022, compared to 134.39% and 147.82% at March 31, 2022 and June 30, 2021, respectively.

About MetroCity Bankshares, Inc.

MetroCity Bankshares, Inc. is a Georgia corporation and a registered bank holding company for its wholly-owned banking subsidiary, Metro City Bank, which is headquartered in the Atlanta, Georgia metropolitan area. Founded in 2006, Metro City Bank currently operates 19 full-service branch locations in multi-ethnic communities in Alabama, Florida, Georgia, New York, New Jersey, Texas and Virginia. To learn more about Metro City Bank, visit www.metrocitybank.bank.

Forward-Looking Statements

Statements in this press release regarding future events and our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, including statements regarding the effects of the ongoing COVID-19 pandemic and related variants on our business and financial results and conditions, constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities

4


Exchange Act of 1934, as amended. Forward-looking statements are not historical in nature and may be identified by references to a future period or periods by the use of the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The forward-looking statements in this press release should not be relied on because they are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of known and unknown risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, and other factors, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this press release and could cause us to make changes to our future plans. Factors that might cause such differences include, but are not limited to: general business and economic conditions, particularly those affecting the financial services; the impact of the ongoing COVID-19 pandemic and related variants on the Company’s assets, business, cash flows, financial condition, liquidity, prospects and results of operations; changes in the interest rate environment, including changes to the federal funds rate; changes in prices, values and sales volumes of residential and commercial real estate; competition in our markets that may result in increased funding costs or reduced earning assets yields, thus reducing margins and net interest income; interest rate fluctuations, which could have an adverse effect on the Company’s profitability; legislation or regulatory changes which could adversely affect the ability of the consolidated Company to conduct business combinations or new operations; changes in tax laws; higher inflation and its impacts; the effects of war or other conflicts including the impacts related to or resulting from Russia’s military action in Ukraine; and adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs related to the ongoing COVID-19 pandemic and related variants. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q on file with the U.S. Securities and Exchange Commission (the “SEC”), and in other documents that we file with the SEC from time to time, which are available on the SEC’s website, http://www.sec.gov. In addition, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release or to make predictions based solely on historical financial performance. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.

Contacts

Farid Tan

Lucas Stewart

President

Chief Financial Officer

770-455-4978

678-580-6414

faridtan@metrocitybank.bank

lucasstewart@metrocitybank.bank

5


METROCITY BANKSHARES, INC.

SELECTED FINANCIAL DATA

As of and for the Three Months Ended

As of and for the Six Months Ended

 

    

June 30, 

    

March 31, 

    

December 31, 

    

September 30, 

    

June 30, 

    

June 30, 

    

June 30, 

 

(Dollars in thousands, except per share data)

2022

2022

2021

2021

2021

2022

2021

 

Selected income statement data:  

  

 

  

 

  

 

  

 

  

 

 

  

Interest income

$

33,025

$

31,953

$

30,857

$

29,324

$

25,888

$

64,978

$

48,560

Interest expense

 

2,805

 

1,300

 

1,236

 

1,135

 

1,063

 

4,105

 

2,201

Net interest income

 

30,220

 

30,653

 

29,621

 

28,189

 

24,825

 

60,873

 

46,359

Provision for loan losses

 

 

104

 

546

 

2,579

 

2,205

 

104

 

3,804

Noninterest income

 

4,653

 

7,656

 

7,491

 

9,532

 

8,594

 

12,309

 

16,780

Noninterest expense

 

13,119

 

12,179

 

12,512

 

13,111

 

12,093

 

25,298

 

22,801

Income tax expense

 

5,654

 

6,597

 

6,609

 

5,149

 

4,728

 

12,251

 

9,160

Net income

 

16,100

 

19,429

 

17,445

 

16,882

 

14,393

 

35,529

 

27,374

Per share data:

 

 

 

 

 

 

 

  

Basic income per share

$

0.63

$

0.76

$

0.69

$

0.66

$

0.56

$

1.40

$

1.07

Diluted income per share

$

0.63

$

0.76

$

0.68

$

0.66

$

0.56

$

1.38

$

1.06

Dividends per share

$

0.15

$

0.15

$

0.14

$

0.12

$

0.10

$

0.30

$

0.20

Book value per share (at period end)

$

12.69

$

12.19

$

11.40

$

10.84

$

10.33

$

12.69

$

10.33

Shares of common stock outstanding

 

25,451,125

 

25,465,236

 

25,465,236

 

25,465,236

 

25,578,668

 

25,451,125

 

25,578,668

Weighted average diluted shares

 

25,729,156

 

25,719,035

 

25,720,128

 

25,729,043

 

25,833,328

 

25,746,691

 

25,840,530

Performance ratios:

 

 

 

 

 

 

 

Return on average assets

2.16

%  

2.52

%  

2.33

%  

 

2.61

%  

 

2.53

%  

 

2.34

%  

 

2.57

%

Return on average equity

 

20.65

 

26.94

 

24.80

 

25.23

 

22.51

 

23.67

 

21.94

Dividend payout ratio

 

23.85

 

19.76

 

20.52

 

18.24

 

17.95

 

21.62

 

18.88

Yield on total loans

 

4.95

 

5.00

 

4.93

 

5.16

 

5.21

 

4.98

 

5.21

Yield on average earning assets

 

4.65

 

4.34

 

4.32

 

4.75

 

4.79

 

4.49

 

4.82

Cost of average interest bearing liabilities

 

0.56

 

0.24

 

0.24

 

0.28

 

0.31

 

0.40

 

0.34

Cost of deposits

 

0.55

 

0.27

 

0.27

 

0.28

 

0.29

 

0.41

 

0.32

Net interest margin

 

4.26

 

4.16

 

4.15

 

4.57

 

4.60

 

4.21

 

4.60

Efficiency ratio(1)

 

37.62

 

31.79

 

33.71

 

34.76

 

36.19

 

34.57

 

36.11

Asset quality data (at period end):  

 

 

 

 

 

 

 

Net charge-offs/(recoveries) to average loans held for investment

 

0.00

%  

 

0.06

%  

 

0.01

%  

 

0.00

%  

 

0.02

%  

 

0.03

%  

 

0.01

%

Nonperforming assets to gross loans and OREO

 

1.22

 

0.63

 

0.61

 

0.55

 

0.67

 

1.22

 

0.67

ALL to nonperforming loans

 

54.79

 

134.39

 

143.69

 

189.44

 

147.82

 

54.79

 

147.82

ALL to loans held for investment

 

0.60

 

0.66

 

0.67

 

0.69

 

0.66

 

0.60

 

0.66

Balance sheet and capital ratios:

 

 

 

 

 

 

 

Gross loans held for investment to deposits

 

115.86

%  

 

105.72

%  

 

110.98

%  

 

112.15

%  

 

106.31

%  

 

115.86

%  

 

106.31

%

Noninterest bearing deposits to deposits

 

25.87

 

25.84

 

26.18

 

30.32

 

31.30

 

25.87

 

31.30

Common equity to assets

 

10.20

 

9.88

 

9.34

 

10.04

 

10.50

 

10.20

 

10.50

Leverage ratio

 

10.31

 

9.46

 

9.44

 

10.34

 

11.14

 

10.31

 

11.14

Common equity tier 1 ratio

 

16.70

 

17.24

 

16.76

 

16.61

 

17.75

 

16.70

 

17.75

Tier 1 risk-based capital ratio

 

16.70

 

17.24

 

16.76

 

16.61

 

17.75

 

16.70

 

17.75

Total risk-based capital ratio

 

17.60

 

18.22

 

17.77

 

17.64

 

18.72

 

17.60

 

18.72

Mortgage and SBA loan data:  

 

 

 

 

 

 

 

Mortgage loans serviced for others

$

589,500

$

605,112

$

608,208

$

669,358

$

746,660

$

589,500

$

746,660

Mortgage loan production

 

326,968

 

162,933

 

237,195

 

368,790

 

326,507

 

489,901

 

590,205

Mortgage loan sales

 

37,928

 

56,987

 

 

 

 

94,915

 

SBA loans serviced for others

 

504,894

 

528,227

 

542,991

 

549,818

 

549,238

 

504,894

 

549,238

SBA loan production

 

21,407

 

50,689

 

52,727

 

85,265

 

67,376

 

72,096

 

147,842

SBA loan sales

 

 

22,898

 

30,169

 

37,984

 

34,158

 

22,898

 

56,557


(1)

Represents noninterest expense divided by the sum of net interest income plus noninterest income.

6


METROCITY BANKSHARES, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

As of the Quarter Ended

June 30, 

March 31, 

December 31, 

September 30, 

June 30, 

(Dollars in thousands, except per share data)

    

2022

    

2022

    

2021

    

2021

    

2021

ASSETS

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

220,027

$

418,988

$

432,523

$

250,995

$

309,289

Federal funds sold

 

3,069

 

5,743

 

8,818

 

2,294

 

4,644

Cash and cash equivalents

 

223,096

 

424,731

 

441,341

 

253,289

 

313,933

Equity securities

10,778

11,024

11,386

993

Securities available for sale (at fair value)

 

21,394

 

23,886

 

25,733

 

16,507

 

16,722

Loans

 

2,770,020

 

2,512,300

 

2,505,070

 

2,361,705

 

2,091,767

Allowance for loan losses

 

(16,678)

 

(16,674)

 

(16,952)

 

(16,445)

 

(13,860)

Loans less allowance for loan losses

 

2,753,342

 

2,495,626

 

2,488,118

 

2,345,260

 

2,077,907

Loans held for sale

 

 

37,928

 

 

 

Accrued interest receivable

 

10,990

 

10,644

 

11,052

 

10,737

 

10,668

Federal Home Loan Bank stock

 

15,619

 

15,806

 

19,701

 

12,201

 

8,451

Premises and equipment, net

 

12,847

 

12,814

 

13,068

 

13,302

 

13,557

Operating lease right-of-use asset

 

8,518

 

8,925

 

9,338

 

9,672

 

10,078

Foreclosed real estate, net

 

3,562

 

3,562

 

3,618

 

4,374

 

4,656

SBA servicing asset, net

 

8,216

 

10,554

 

10,234

 

10,916

 

11,155

Mortgage servicing asset, net

 

6,090

 

6,925

 

7,747

 

8,593

 

9,529

Bank owned life insurance

 

68,267

 

67,841

 

59,437

 

59,061

 

36,263

Other assets

25,131

12,051

5,385

5,323

4,921

Total assets

$

3,167,850

$

3,142,317

$

3,106,158

$

2,750,228

$

2,517,840

LIABILITIES

 

 

  

 

  

 

  

 

  

Noninterest-bearing deposits

$

620,182

$

615,650

$

592,444

$

640,312

$

618,054

Interest-bearing deposits

 

1,776,826

 

1,766,491

 

1,670,576

 

1,471,515

 

1,356,777

Total deposits

 

2,397,008

 

2,382,141

 

2,263,020

 

2,111,827

 

1,974,831

Federal Home Loan Bank advances

 

375,000

 

380,000

 

500,000

 

300,000

 

200,000

Other borrowings

 

399

 

405

 

459

 

468

 

474

Operating lease liability

 

9,031

 

9,445

 

9,861

 

10,241

 

10,648

Accrued interest payable

 

703

 

207

 

204

 

208

 

202

Other liabilities

 

62,640

 

59,709

 

42,391

 

51,330

 

67,431

Total liabilities

$

2,844,781

$

2,831,907

$

2,815,935

$

2,474,074

$

2,253,586

SHAREHOLDERS' EQUITY

 

 

 

 

 

Preferred stock

 

 

 

 

 

Common stock

 

255

 

255

 

255

 

255

 

256

Additional paid-in capital

 

49,831

 

51,753

 

51,559

 

51,181

 

52,924

Retained earnings

 

266,426

 

254,165

 

238,577

 

224,711

 

210,910

Accumulated other comprehensive income (loss)

 

6,557

 

4,237

 

(168)

 

7

 

164

Total shareholders' equity

 

323,069

 

310,410

 

290,223

 

276,154

 

264,254

Total liabilities and shareholders' equity

$

3,167,850

$

3,142,317

$

3,106,158

$

2,750,228

$

2,517,840

7


METROCITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

Three Months Ended

Six Months Ended

    

June 30, 

    

March 31, 

    

December 31, 

    

September 30, 

    

June 30, 

    

June 30, 

    

June 30, 

(Dollars in thousands, except per share data)

2022

2022

2021

2021

2021

2022

2021

Interest and dividend income:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Loans, including Fees

$

32,310

$

31,459

$

30,496

$

29,127

$

25,728

$

63,769

$

48,228

Other investment income

 

711

 

492

 

360

 

196

 

159

 

1,203

 

329

Federal funds sold

 

4

 

2

 

1

 

1

 

1

 

6

 

3

Total interest income

 

33,025

 

31,953

 

30,857

 

29,324

 

25,888

 

64,978

 

48,560

Interest expense:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Deposits

 

2,384

 

1,139

 

1,069

 

968

 

919

 

3,523

 

1,911

FHLB advances and other borrowings

 

421

 

161

 

167

 

167

 

144

 

582

 

290

Total interest expense

 

2,805

 

1,300

 

1,236

 

1,135

 

1,063

 

4,105

 

2,201

Net interest income

 

30,220

 

30,653

 

29,621

 

28,189

 

24,825

 

60,873

 

46,359

Provision for loan losses

 

 

104

 

546

 

2,579

 

2,205

 

104

 

3,804

Net interest income after provision for loan losses

 

30,220

 

30,549

 

29,075

 

25,610

 

22,620

 

60,769

 

42,555

Noninterest income:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Service charges on deposit accounts

 

518

 

481

 

466

 

446

 

411

 

999

 

784

Other service charges, commissions and fees

 

3,647

 

2,159

 

3,015

 

4,147

 

3,877

 

5,806

 

7,275

Gain on sale of residential mortgage loans

 

806

 

1,211

 

 

 

 

2,017

 

Mortgage servicing income, net

 

(5)

 

101

 

95

 

132

 

(957)

 

96

 

(791)

Gain on sale of SBA loans

 

 

1,568

 

2,895

 

3,358

 

2,845

 

1,568

 

4,699

SBA servicing income, net

 

(1,077)

 

1,644

 

634

 

1,212

 

1,905

 

567

 

4,038

Other income

 

764

 

492

 

386

 

237

 

513

 

1,256

 

775

Total noninterest income

 

4,653

 

7,656

 

7,491

 

9,532

 

8,594

 

12,309

 

16,780

Noninterest expense:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Salaries and employee benefits

 

7,929

 

7,096

 

7,819

 

8,679

 

6,915

 

15,025

 

13,614

Occupancy

 

1,200

 

1,227

 

1,206

 

1,295

 

1,252

 

2,427

 

2,527

Data Processing

 

261

 

277

 

252

 

257

 

283

 

538

 

591

Advertising

 

126

 

150

 

148

 

131

 

117

 

276

 

262

Other expenses

 

3,603

 

3,429

 

3,087

 

2,749

 

3,526

 

7,032

 

5,807

Total noninterest expense

 

13,119

 

12,179

 

12,512

 

13,111

 

12,093

 

25,298

 

22,801

Income before provision for income taxes

 

21,754

 

26,026

 

24,054

 

22,031

 

19,121

 

47,780

 

36,534

Provision for income taxes

 

5,654

 

6,597

 

6,609

 

5,149

 

4,728

 

12,251

 

9,160

Net income available to common shareholders

$

16,100

$

19,429

$

17,445

$

16,882

$

14,393

$

35,529

$

27,374

8


METROCITY BANKSHARES, INC.

AVERAGE BALANCES AND YIELDS/RATES

Three Months Ended

 

June 30, 2022

March 31, 2022

June 30, 2021

 

Average

Interest and

Yield /

Average

Interest and

Yield /

Average

Interest and

Yield /

(Dollars in thousands)

    

Balance

    

Fees

    

Rate

    

Balance

    

Fees

    

Rate

    

Balance

    

Fees

    

Rate

 

Earning Assets:

  

  

  

  

  

  

  

  

 

Federal funds sold and other investments(1)

$

193,955

$

592

1.22

%  

$

399,642

$

365

0.37

%  

$

169,578

$

76

 

0.18

%  

Investment securities

 

35,754

123

1.38

 

36,842

129

1.42

 

17,080

 

84

 

1.97

Total investments

 

229,709

715

1.25

 

436,484

494

0.46

 

186,658

 

160

 

0.34

Construction and development

 

32,647

414

5.09

 

30,583

377

5.00

 

47,173

 

615

 

5.23

Commercial real estate

 

575,917

8,403

5.85

 

549,132

7,887

5.82

 

510,241

 

7,344

 

5.77

Commercial and industrial

 

54,423

915

6.74

 

65,450

1,076

6.67

 

146,408

 

2,558

 

7.01

Residential real estate

 

1,952,730

22,545

4.63

 

1,906,847

22,074

4.69

 

1,275,555

 

15,180

 

4.77

Consumer and other

 

266

33

49.76

 

206

45

88.59

 

179

 

31

 

69.46

Gross loans(2)

 

2,615,983

 

32,310

 

4.95

 

2,552,218

 

31,459

 

5.00

 

1,979,556

 

25,728

 

5.21

Total earning assets

 

2,845,692

 

33,025

 

4.65

 

2,988,702

 

31,953

 

4.34

 

2,166,214

 

25,888

 

4.79

Noninterest-earning assets

 

146,669

 

142,042

 

 

112,161

 

Total assets

 

2,992,361

 

3,130,744

 

 

2,278,375

 

Interest-bearing liabilities:  

 

  

 

  

 

 

  

 

  

 

 

  

 

  

 

  

NOW and savings deposits

 

197,460

102

0.21

 

187,259

75

0.16

 

107,072

 

53

 

0.20

Money market deposits

 

1,166,272

1,860

0.64

 

1,085,751

658

0.25

 

659,173

 

373

 

0.23

Time deposits

 

389,449

422

0.43

 

441,228

406

0.37

 

521,217

 

493

 

0.38

Total interest-bearing deposits

 

1,753,181

 

2,384

 

0.55

 

1,714,238

 

1,139

 

0.27

 

1,287,462

 

919

 

0.29

Borrowings

 

246,779

421

0.68

 

468,348

161

0.14

 

94,435

 

144

 

0.61

Total interest-bearing liabilities

 

1,999,960

 

2,805

 

0.56

 

2,182,586

 

1,300

 

0.24

 

1,381,897

 

1,063

 

0.31

Noninterest-bearing liabilities:

 

 

  

 

 

 

  

 

 

 

  

 

Noninterest-bearing deposits

 

611,763

 

 

588,343

 

 

561,170

 

 

Other noninterest-bearing liabilities

 

67,979

 

 

67,301

 

 

78,822

 

 

Total noninterest-bearing liabilities

 

679,742

 

 

655,644

 

 

639,992

 

 

Shareholders' equity

 

312,659

 

 

292,514

 

 

256,486

 

 

Total liabilities and shareholders' equity

$

2,992,361

$

3,130,744

$

2,278,375

Net interest income

$

30,220

 

$

30,653

 

$

24,825

Net interest spread

 

 

4.09

 

 

4.10

 

 

4.48

Net interest margin

 

 

4.26

 

 

4.16

 

 

4.60


(1)

Includes income and average balances for term federal funds sold, interest-earning cash accounts and other miscellaneous interest-earning assets.

(2)

Average loan balances include nonaccrual loans and loans held for sale.

9


METROCITY BANKSHARES, INC.

AVERAGE BALANCES AND YIELDS/RATES

Six Months Ended

 

June 30, 2022

June 30, 2021

 

    

Average

    

Interest and

    

Yield /

    

Average

    

Interest and

    

Yield /

 

(Dollars in thousands)

Balance

Fees

Rate

Balance

Fees

Rate

 

Earning Assets:

 

  

 

  

 

  

 

  

 

 

  

Federal funds sold and other investments(1)

$

296,230

$

956

 

0.65

%  

$

147,760

$

149

 

0.20

%

Investment securities

 

36,295

253

1.41

 

17,619

 

183

 

2.09

Total investments

 

332,525

1,209

0.73

 

165,379

 

332

 

0.40

Construction and development

 

31,621

792

5.05

 

44,081

 

1,147

 

5.25

Commercial real estate

 

562,598

16,290

5.84

 

500,989

 

14,422

 

5.81

Commercial and industrial

 

59,906

1,991

6.70

 

149,403

 

4,478

 

6.04

Residential real estate

 

1,929,915

44,619

4.66

 

1,172,597

 

28,109

 

4.83

Consumer and other

 

236

77

65.80

 

177

 

72

 

82.03

Gross loans(2)

 

2,584,276

 

63,769

 

4.98

 

1,867,247

 

48,228

 

5.21

Total earning assets

 

2,916,801

 

64,978

 

4.49

 

2,032,626

 

48,560

 

4.82

Noninterest-earning assets

 

144,368

 

 

111,665

 

Total assets

 

3,061,169

 

 

2,144,291

 

Interest-bearing liabilities:

 

 

 

 

  

 

  

 

  

NOW and savings deposits

 

192,388

178

0.19

 

99,732

 

99

 

0.20

Money market deposits

 

1,126,233

2,517

0.45

 

597,028

 

711

 

0.24

Time deposits

 

415,196

828

0.40

 

506,646

 

1,101

 

0.44

Total interest-bearing deposits

 

1,733,817

 

3,523

 

0.41

 

1,203,406

 

1,911

 

0.32

Borrowings

 

356,951

582

 

0.33

 

90,978

 

290

 

0.64

Total interest-bearing liabilities

 

2,090,768

 

4,105

 

0.40

 

1,294,384

 

2,201

 

0.34

Noninterest-bearing liabilities:

 

 

  

 

 

 

  

 

Noninterest-bearing deposits

 

600,117

 

 

 

522,645

 

 

Other noninterest-bearing liabilities

 

67,642

 

 

 

75,695

 

 

Total noninterest-bearing liabilities

 

667,759

 

 

 

598,340

 

 

Shareholders' equity

 

302,642

 

 

 

251,567

 

 

Total liabilities and shareholders' equity

$

3,061,169

$

2,144,291

Net interest income

 

$

60,873

 

$

46,359

Net interest spread

 

 

4.09

 

 

4.48

Net interest margin

 

 

4.21

 

 

4.60


(1)

Includes income and average balances for term federal funds sold, interest-earning cash accounts and other miscellaneous interest-earning assets.

(2)

Average loan balances include nonaccrual loans and loans held for sale.

10


METROCITY BANKSHARES, INC.

LOAN DATA

As of the Quarter Ended

 

June 30, 2022

March 31, 2022

December 31, 2021

September 30, 2021

June 30, 2021

 

    

    

% of

    

    

% of

    

    

% of

    

    

% of

    

    

% of

 

(Dollars in thousands)

Amount

Total

Amount

Total

Amount

Total

Amount

Total

Amount

Total

 

Construction and Development

$

45,042

1.6

%  

$

38,683

1.6

%  

$

38,857

 

1.6

%  

$

64,140

 

2.7

%  

$

58,668

 

2.8

%

Commercial Real Estate

 

581,234

20.9

 

567,031

22.5

 

520,488

 

20.7

 

503,417

 

21.2

 

475,658

 

22.7

Commercial and Industrial

 

57,843

2.1

 

66,073

2.6

 

73,072

 

2.9

 

82,099

 

3.5

 

134,076

 

6.4

Residential Real Estate

 

2,092,952

75.4

 

1,846,434

73.3

 

1,879,012

 

74.8

 

1,718,593

 

72.6

 

1,430,843

 

68.1

Consumer and other

 

165

 

130

 

79

 

 

238

 

 

169

 

Gross loans

$

2,777,236

 

100.0

%  

$

2,518,351

 

100.0

%  

$

2,511,508

 

100.0

%  

$

2,368,487

 

100.0

%  

$

2,099,414

 

100.0

%

Unearned income

 

(7,216)

 

  

 

(6,051)

 

  

 

(6,438)

 

  

 

(6,782)

 

  

 

(7,647)

 

  

Allowance for loan losses

 

(16,678)

 

  

 

(16,674)

 

  

 

(16,952)

 

  

 

(16,445)

 

  

 

(13,860)

 

  

Net loans

$

2,753,342

 

  

$

2,495,626

 

  

$

2,488,118

 

  

$

2,345,260

 

  

$

2,077,907

 

  

METROCITY BANKSHARES, INC.

NONPERFORMING ASSETS

As of the Quarter Ended

 

    

June 30, 

    

March 31, 

    

December 31, 

    

September 30, 

    

June 30, 

 

(Dollars in thousands)

2022

2022

2021

2021

2021

 

Nonaccrual loans

$

19,966

$

9,506

$

8,759

$

5,955

$

6,623

Past due loans 90 days or more and still accruing

 

 

 

342

 

 

Accruing troubled debt restructured loans

 

10,474

 

2,901

 

2,697

 

2,726

 

2,753

Total non-performing loans

 

30,440

 

12,407

 

11,798

 

8,681

 

9,376

Other real estate owned

 

3,562

 

3,562

 

3,618

 

4,374

 

4,656

Total non-performing assets

$

34,002

$

15,969

$

15,416

$

13,055

$

14,032

Nonperforming loans to gross loans

 

1.10

%  

 

0.49

%  

 

0.47

%  

 

0.37

%  

 

0.45

%

Nonperforming assets to total assets

 

1.07

 

0.51

 

0.50

 

0.47

 

0.56

Allowance for loan losses to non-performing loans

 

54.79

 

134.39

 

143.69

 

189.44

 

147.82

11


METROCITY BANKSHARES, INC.

ALLOWANCE FOR LOAN LOSSES

As of and for the Three Months Ended

As of and for the Six Months Ended

 

    

June 30, 

    

March 31, 

    

December 31, 

    

September 30, 

    

June 30, 

    

June 30, 

    

June 30, 

 

(Dollars in thousands)

2022

2022

2021

2021

2021

2022

2021

 

Balance, beginning of period

$

16,674

$

16,952

$

16,445

$

13,860

$

11,735

$

16,952

$

10,135

Net charge-offs/(recoveries):

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Construction and development

 

 

 

 

 

 

Commercial real estate

 

(2)

 

(2)

 

39

 

(4)

 

23

 

(4)

20

Commercial and industrial

 

(2)

 

389

 

 

 

60

 

387

64

Residential real estate

 

 

 

 

 

 

Consumer and other

 

 

(5)

 

 

(2)

 

(3)

 

(5)

(5)

Total net charge-offs/(recoveries)

 

(4)

 

382

 

39

 

(6)

 

80

 

378

 

79

Provision for loan losses

 

 

104

 

546

 

2,579

 

2,205

 

104

 

3,804

Balance, end of period

$

16,678

$

16,674

$

16,952

$

16,445

$

13,860

$

16,678

$

13,860

Total loans at end of period

$

2,777,236

$

2,518,351

$

2,511,508

$

2,368,487

$

2,099,414

$

2,777,236

$

2,099,414

Average loans(1)

$

2,597,019

$

2,533,254

$

2,453,402

$

2,241,207

$

1,979,556

$

2,571,633

$

1,867,247

Net charge-offs to average loans

 

0.00

%  

 

0.06

%  

 

0.01

%  

 

0.00

%  

 

0.02

%  

 

0.03

%  

 

0.01

%

Allowance for loan losses to total loans

 

0.60

 

0.66

 

0.67

 

0.69

 

0.66

 

0.60

 

0.66


(1)

Excludes loans held for sale

12