EX-99.1 2 brhc10039865_ex99-1.htm EXHIBIT 99.1
Exhibit 99.1


South Plains Financial, Inc. Reports Second Quarter 2022 Financial Results

LUBBOCK, Texas, July 22, 2022 (GLOBE NEWSWIRE) – South Plains Financial, Inc. (NASDAQ:SPFI) (“South Plains” or the “Company”), the parent company of City Bank (“City Bank” or the “Bank”), today reported its financial results for the quarter ended June 30, 2022.

Second Quarter 2022 Highlights


Net income for the second quarter of 2022 was $15.9 million, compared to $14.3 million for the first quarter of 2022 and $13.7 million for the second quarter of 2021.

Diluted earnings per share for the second quarter of 2022 was $0.88, compared to $0.78 for the first quarter of 2022 and $0.74 for the second quarter of 2021.

Average cost of deposits for the second quarter of 2022 was 27 basis points, compared to 23 basis points for the first quarter of 2022 and 27 basis points for the second quarter of 2021.

The Company did not record a provision for loan losses in the second quarter of 2022, compared to negative provisions for loan losses of $2.1 million for the first quarter of 2022 and $2.0 million for the second quarter of 2021.

Loans held for investment grew $126.9 million, or 20.8% annualized, during the second quarter of 2022 as compared to March 31, 2022.

Nonperforming assets to total assets were 0.20% at June 30, 2022, compared to 0.33% at March 31, 2022 and 0.37% at June 30, 2021.

Return on average assets for the second quarter of 2022 was 1.61% annualized, compared to 1.47% annualized for the first quarter of 2022 and 1.46% annualized for the second quarter of 2021.

Tangible book value (non-GAAP) per share was $19.49 as of June 30, 2022, compared to $20.49 per share as of March 31, 2022 and $20.35 per share as of June 30, 2021.

Curtis Griffith, South Plains’ Chairman and Chief Executive Officer, commented, “Our second quarter results are a clear validation of our strategy designed to grow our commercial lending team in our major markets of Dallas, Houston and El Paso as we strive to put our excess liquidity to work in higher yielding loans while deliberately managing the decline in our mortgage business as we focus on growing the earnings power of the Company. During the quarter, we grew our loan portfolio 20.8% annualized with strength coming from commercial real estate loans in our major markets. We continue to benefit from our newly-hired commercial lenders who are building their loan portfolios more quickly than anticipated combined with our existing team’s continued focus on organic growth. Importantly, we believe our mortgage banking revenues have largely bottomed. This represents a true inflection point in our business as the financial benefits of our strong second quarter loan growth will drive improved earnings power as we look to the second half of the year and which, we believe, is not currently reflected in our share price. Given our view that our shares are trading below intrinsic value, we increased the pace of our share repurchases in the second quarter having repurchased approximately 257,000 shares as compared to 106,000 shares in the first quarter of 2022.”

Results of Operations, Quarter Ended June 30, 2022

Net Interest Income

Net interest income was $37.1 million for the second quarter of 2022, compared to $29.9 million for the first quarter of 2022 and $29.6 million for the second quarter of 2021. Net interest margin, calculated on a tax-equivalent basis, was 4.02% for the second quarter of 2022, compared to 3.33% for the first quarter of 2022 and 3.42% for the second quarter of 2021. The average yield on loans was 5.57% for the second quarter of 2022, compared to 4.80% for the first quarter of 2022 and 4.97% for the second quarter of 2021. The average cost of deposits was 27 basis points for the second quarter of 2022, which is 4 basis points higher than the first quarter of 2022 and consistent with the second quarter of 2021.


Interest income was $40.8 million for the second quarter of 2022, compared to $33.1 million for the first quarter of 2022 and $33.0 million for the second quarter of 2021. Interest income increased $7.7 million in the second quarter of 2022 from the first quarter of 2022, which was comprised of increases of $6.1 million in loan interest income and $1.6 million in interest income from securities and other interest-earning assets. The increase in loan interest income was primarily due to an increase of $66.7 million in average loans outstanding, the rising interest rate environment, and $4.4 million of interest income received related to four credits for the recovery of interest on previously charged-off credits, purchase discount principal recovery, and prepayment penalties during the second quarter of 2022. Interest and fees on Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) loans was $898 thousand during the second quarter of 2022. Excluding the $4.4 million of large loan recoveries and prepayment penalties, the yield on loans was 4.88% during the second quarter of 2022, an increase of 8 basis points from the first quarter of 2022, while net interest margin, on a tax-equivalent basis, was 3.54% during the second quarter of 2022, compared to 3.33% for the first quarter of 2022. The increase in interest income on securities and other interest-earning assets was primarily due to securities purchases and rising rates. Interest income increased $7.7 million in the second quarter of 2022 compared to the second quarter of 2021. This increase was primarily due to the large loan recoveries and prepayment penalties noted above and an increase of average non-PPP loans of $319.3 million, partially offset by a decrease of $1.4 million of PPP loan interest and fees. During the second quarter of 2022, the Company recognized $854 thousand in deferred PPP-related SBA fees. At June 30, 2022, the Company had $401 thousand of deferred PPP fees that have not been accreted to income, the majority of which are expected to be recognized as PPP loans continue to be forgiven by the SBA over the next several quarters.

Interest expense was $3.6 million for the second quarter of 2022, compared to $3.1 million for the first quarter of 2022 and $3.4 million for the second quarter of 2021. Interest expense increased $514 thousand compared to the first quarter of 2022 primarily as a result of rising interest rates on interest-bearing liabilities, with the increase being primarily comprised of interest expense on deposits. Interest expense increased $224 thousand compared to the second quarter of 2021, with interest rates paid on interest-bearing deposits remaining consistent.

Noninterest Income and Noninterest Expense

Noninterest income was $18.8 million for the second quarter of 2022, compared to $23.7 million for the first quarter of 2022 and $22.3 million for the second quarter of 2021. The decrease from the first quarter of 2022 was primarily due to a decrease of $5.0 million in mortgage banking activities revenue. This decrease in mortgage banking revenues was mainly the result of the planned moderation of mortgage loan originations to more historical levels as mortgage loan originations declined $28.0 million, or 12%, partially offset by a $1.2 million positive fair value adjustment to the Company’s mortgage servicing rights portfolio. Additionally, there was increased income again during the second quarter of 2022 from an investment in a Small Business Investment Company (“SBIC”) of $940 thousand, consistent with $869 thousand in the first quarter of 2022. The decrease in noninterest income for the second quarter of 2022 as compared to the second quarter of 2021 was primarily due to a decline of $5.0 million in mortgage banking activities revenue. This decrease was partially offset by the growth in bank card services and interchange fees, income from insurance activities, and the increased SBIC income noted above.

Noninterest expense was $36.0 million for the second quarter of 2022, compared to $37.9 million for the first quarter of 2022 and $36.8 million for the second quarter of 2021. The decrease from the first quarter of 2022 was primarily the result of a decrease of $1.3 million in mortgage commissions expense and related supporting personnel expense from the decline in mortgage loan originations, partially offset by higher costs for new hires in commercial lending and incentive-based compensation related to strong results during the quarter. Additionally, there was a decrease of $1.2 million in all other noninterest expenses, primarily from the decrease in non-personnel variable mortgage-based expenses and $362 thousand in loss on fixed asset disposals during the first quarter of 2022, partially offset by a $242 thousand increase in legal expenses. The decrease in noninterest expense for the second quarter of 2022 as compared to the second quarter of 2021 was primarily driven by lower mortgage commissions and other variable mortgage-based expenses due to the reduction in mortgage loan originations, partially offset by additional commercial lenders hired as part of a planned initiative, and an increase of $1.1 million in legal expenses.

Loan Portfolio and Composition

Loans held for investment were $2.58 billion as of June 30, 2022, compared to $2.45 billion as of March 31, 2022 and $2.30 billion as of June 30, 2021. The $126.9 million, or 20.8% annualized, increase during the second quarter of 2022 as compared to the first quarter of 2022 was primarily the result of organic net loan growth of $148.2 million, partially offset by a decrease due to SBA forgiveness and repayments of $21.3 million in PPP loans during the second quarter of 2022. The organic loan growth remained relationship-focused and occurred primarily in commercial real estate loans, residential mortgage loans, and consumer auto loans. As of June 30, 2022, loans held for investment increased $277.0 million, or 12.0% year over year, from June 30, 2021, attributable to strong organic loan growth, partially offset by SBA forgiveness or repayments of $107.1 million on PPP loans.

Agricultural production loans were $88.8 million as of June 30, 2022, compared to $67.4 million as of March 31, 2022 and $96.2 million as of June 30, 2021. The increase of $21.4 million from the first quarter of 2022 is due to typical seasonal funding of these agricultural production loans.

Deposits and Borrowings

Deposits totaled $3.43 billion as of June 30, 2022, compared to $3.45 billion as of March 31, 2022 and $3.16 billion as of June 30, 2021. Deposits decreased by $24.3 million, or 2.8%, in the second quarter of 2022 from March 31, 2022, primarily as a result of large tax payments made during the quarter. As of June 30, 2022, deposits increased $267.3 million, or 8.5% year over year, from June 30, 2021. Noninterest-bearing deposits were $1.20 billion as of June 30, 2022, compared to $1.13 billion as of March 31, 2022 and $998.9 million as of June 30, 2021. Noninterest-bearing deposits represented 34.9% of total deposits as of June 30, 2022. The increase in deposits noted above is primarily a result of organic growth.


Asset Quality

The Company did not record a provision for loan losses in the second quarter of 2022, compared to negative provisions for loan losses of $2.1 million in the first quarter of 2022 and $2.0 million for the second quarter of 2021. Overall, the Company continued to experience improving credit metrics in the loan portfolio during the second quarter of 2022, specifically in the hotel segment. The improving credit metrics, offset by the growth in the loan portfolio, resulted in no provision expense for the quarter. Additionally, subsequent to June 30, 2022, the Company experienced a full payoff of an approximately $10 million classified hotel credit. Nevertheless, there is continued uncertainty about future economic conditions due to the rising interest rate environment and persistent high inflation levels, and additional or reversal provisions for loan losses may be necessary in future periods.

The ratio of allowance for loan losses to loans held for investment was 1.54% as of June 30, 2022, compared to 1.62% as of March 31, 2022 and 1.87% as of June 30, 2021.

The ratio of nonperforming assets to total assets as of June 30, 2022 was 0.20%, compared to 0.33% as of March 31, 2022 and 0.37% at June 30, 2021. Annualized net charge-offs were (0.02)% for the second quarter of 2022, compared to 0.06% for the first quarter of 2022 and 0.01% for the second quarter of 2021.

Capital

Book value per share decreased to $20.90 at June 30, 2022, compared to $21.90 at March 31, 2022. The decline was mainly driven by a $30.5 million dollar decrease in accumulated other comprehensive income (“AOCI”), partially offset by an increase of $14.0 million of net income after dividends paid. The decrease in AOCI was attributed to the decline in fair value of our available for sale securities and fair value hedges, net of tax, as a result of the rising interest rate environment.

Conference Call

South Plains will host a conference call to discuss its second quarter 2022 financial results today, July 22, 2022, at 11:00 a.m., Eastern Time. Investors and analysts interested in participating in the call are invited to dial 1-877-407-9716 (international callers please dial 1-201-493-6779) approximately 10 minutes prior to the start of the call. A live audio webcast of the conference call and conference materials will be available on the Company’s website at https://www.spfi.bank/news-events/events.

A replay of the conference call will be available within two hours of the conclusion of the call and can be accessed on the investor section of the Company’s website as well as by dialing 1-844-512-2921 (international callers please dial 1-412-317-6671). The pin to access the telephone replay is 13730416. The replay will be available until August 5, 2022.

About South Plains Financial, Inc.

South Plains is the bank holding company for City Bank, a Texas state-chartered bank headquartered in Lubbock, Texas. City Bank is one of the largest independent banks in West Texas and has additional banking operations in the Dallas, El Paso, Greater Houston, the Permian Basin, and College Station, Texas markets, and the Ruidoso, New Mexico market. South Plains provides a wide range of commercial and consumer financial services to small and medium-sized businesses and individuals in its market areas. Its principal business activities include commercial and retail banking, along with insurance, investment, trust and mortgage services. Please visit https://www.spfi.bank for more information.

Non-GAAP Financial Measures

Some of the financial measures included in this press release are not measures of financial performance recognized in accordance with generally accepted accounting principles in the United States (“GAAP”). These non-GAAP financial measures include Tangible Book Value Per Common Share, Tangible Common Equity to Tangible Assets, and Pre-Tax, Pre-Provision Income. The Company believes these non-GAAP financial measures provide both management and investors a more complete understanding of the Company’s financial position and performance. These non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP financial measures.

We classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows. Not all companies use the same calculation of these measures; therefore, this presentation may not be comparable to other similarly titled measures as presented by other companies.

A reconciliation of non-GAAP financial measures to GAAP financial measures is provided at the end of this press release.


Available Information

The Company routinely posts important information for investors on its web site (under www.spfi.bank and, more specifically, under the News & Events tab at www.spfi.bank/news-events/press-releases). The Company intends to use its web site as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD (Fair Disclosure) promulgated by the U.S. Securities and Exchange Commission (the “SEC”). Accordingly, investors should monitor the Company’s web site, in addition to following the Company’s press releases, SEC filings, public conference calls, presentations and webcasts.

The information contained on, or that may be accessed through, the Company’s web site is not incorporated by reference into, and is not a part of, this document.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect South Plains’ current views with respect to future events. Any statements about South Plains’ expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends” and similar words or phrases. South Plains cautions that the forward-looking statements in this press release are based largely on South Plains’ expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond South Plains’ control. Factors that could cause such changes include, but are not limited to, general economic conditions, the extent of the impact of the COVID-19 pandemic (and any current or future variants thereof) on our customers, changes in market interest rates, the persistence of the inflationary environment in the United States and our market areas, regulatory considerations, competition and market expansion opportunities, changes in non-interest expenditures or in the anticipated benefits of such expenditures, and changes in applicable laws and regulations. Additional information regarding these risks and uncertainties to which South Plains’ business and future financial performance are subject is contained in South Plains’ most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q on file with the SEC, and other documents South Plains files with the SEC from time to time. South Plains urges readers of this press release to review the “Risk Factors” section of our most recent Annual Report on Form 10-K, as well as the “Risk Factors” section of other documents South Plains files or furnishes with the SEC from time to time, which are available on the SEC’s website, www.sec.gov. Actual results, performance or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements due to additional risks and uncertainties of which South Plains is not currently aware or which it does not currently view as, but in the future may become, material to its business or operating results. Due to these and other possible uncertainties and risks, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized and readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release. Any forward-looking statements presented herein are made only as of the date of this press release, and South Plains does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, new information, the occurrence of unanticipated events, or otherwise, except as required by law. All forward-looking statements, express or implied, included in the press release are qualified in their entirety by this cautionary statement.

Contact:
Mikella Newsom, Chief Risk Officer and Secretary

(866) 771-3347

investors@city.bank

Source: South Plains Financial, Inc.


South Plains Financial, Inc.
Consolidated Financial Highlights - (Unaudited)
(Dollars in thousands, except share data)

   
As of and for the quarter ended
 
   
June 30,
2022
   
March 31,
2022
   
December 31,
2021
   
September 30,
2021
   
June 30,
2021
 
Selected Income Statement Data:
                             
Interest income
 
$
40,752
   
$
33,080
   
$
34,600
   
$
34,438
   
$
33,016
 
Interest expense
   
3,647
     
3,133
     
3,151
     
3,260
     
3,423
 
Net interest income
   
37,105
     
29,947
     
31,449
     
31,178
     
29,593
 
Provision for loan losses
   
-
     
(2,085
)
   
-
     
-
     
(2,007
)
Noninterest income
   
18,835
     
23,697
     
22,928
     
25,791
     
22,250
 
Noninterest expense
   
36,003
     
37,924
     
36,132
     
38,063
     
36,778
 
Income tax expense
   
4,001
     
3,527
     
3,631
     
3,716
     
3,422
 
Net income
   
15,936
     
14,278
     
14,614
     
15,190
     
13,650
 
Per Share Data (Common Stock):
                                       
Net earnings, basic
   
0.91
     
0.81
     
0.82
     
0.85
     
0.76
 
Net earnings, diluted
   
0.88
     
0.78
     
0.79
     
0.82
     
0.74
 
Cash dividends declared and paid
   
0.11
     
0.11
     
0.09
     
0.09
     
0.07
 
Book value
   
20.90
     
21.90
     
22.94
     
22.34
     
21.81
 
Tangible book value (non-GAAP)
   
19.49
     
20.49
     
21.51
     
20.90
     
20.35
 
Weighted average shares outstanding, basic
   
17,490,706
     
17,716,136
     
17,777,542
     
17,931,174
     
18,039,553
 
Weighted average shares outstanding, dilutive
   
18,020,548
     
18,392,397
     
18,433,038
     
18,463,697
     
18,553,050
 
Shares outstanding at end of period
   
17,417,094
     
17,673,407
     
17,760,243
     
17,824,094
     
18,014,398
 
Selected Period End Balance Sheet Data:
                                       
Cash and cash equivalents
   
375,690
     
528,612
     
486,821
     
327,600
     
383,949
 
Investment securities
   
763,943
     
793,404
     
724,504
     
752,562
     
777,613
 
Total loans held for investment
   
2,580,493
     
2,453,631
     
2,437,577
     
2,429,041
     
2,303,462
 
Allowance for loan losses
   
39,785
     
39,649
     
42,098
     
42,768
     
42,963
 
Total assets
   
3,974,772
     
3,999,744
     
3,901,855
     
3,774,175
     
3,712,915
 
Interest-bearing deposits
   
2,230,105
     
2,318,942
     
2,269,855
     
2,157,981
     
2,159,554
 
Noninterest-bearing deposits
   
1,195,732
     
1,131,215
     
1,071,367
     
1,054,264
     
998,941
 
Total deposits
   
3,425,837
     
3,450,157
     
3,341,222
     
3,212,245
     
3,158,495
 
Borrowings
   
122,261
     
122,214
     
122,168
     
122,121
     
125,965
 
Total stockholders’ equity
   
364,026
     
387,068
     
407,427
     
398,276
     
392,815
 
Summary Performance Ratios:
                                       
Return on average assets
   
1.61
%
   
1.47
%
   
1.50
%
   
1.61
%
   
1.46
%
Return on average equity
   
17.02
%
   
14.58
%
   
14.39
%
   
15.24
%
   
14.27
%
Net interest margin (1)
   
4.02
%
   
3.33
%
   
3.50
%
   
3.58
%
   
3.42
%
Yield on loans
   
5.57
%
   
4.80
%
   
4.90
%
   
4.99
%
   
4.97
%
Cost of interest-bearing deposits
   
0.42
%
   
0.34
%
   
0.35
%
   
0.37
%
   
0.40
%
Efficiency ratio
   
64.01
%
   
70.30
%
   
66.07
%
   
66.45
%
   
70.52
%
Summary Credit Quality Data:
                                       
Nonperforming loans
   
7,889
     
12,141
     
10,598
     
10,895
     
12,538
 
Nonperforming loans to total loans held for investment
   
0.31
%
   
0.49
%
   
0.43
%
   
0.45
%
   
0.54
%
Other real estate owned
   
59
     
1,141
     
1,032
     
1,081
     
1,146
 
Nonperforming assets to total assets
   
0.20
%
   
0.33
%
   
0.30
%
   
0.32
%
   
0.37
%
Allowance for loan losses to total loans held for investment
   
1.54
%
   
1.62
%
   
1.73
%
   
1.76
%
   
1.87
%
Net charge-offs to average loans outstanding (annualized)
   
(0.02
)%
   
0.06
%
   
0.11
%
   
0.03
%
   
0.01
%


   
As of and for the quarter ended
 
   
June 30
2022
   
March 31,
2022
   
December 31,
2021
   
September 30,
2021
   
June 30,
2021
 
Capital Ratios:
                             
Total stockholders’ equity to total assets
   
9.16
%
   
9.68
%
   
10.44
%
   
10.55
%
   
10.58
%
Tangible common equity to tangible assets (non-GAAP)
   
8.59
%
   
9.11
%
   
9.85
%
   
9.94
%
   
9.94
%
Common equity tier 1 to risk-weighted assets
   
12.24
%
   
12.86
%
   
12.91
%
   
12.68
%
   
13.14
%
Tier 1 capital to average assets
   
10.93
%
   
10.78
%
   
10.77
%
   
10.83
%
   
10.54
%
Total capital to risk-weighted assets
   
17.32
%
   
18.22
%
   
18.40
%
   
18.21
%
   
18.95
%

(1)
Net interest margin is calculated as the annual net interest income, on a fully tax-equivalent basis, divided by average interest-earning assets.


South Plains Financial, Inc.
Average Balances and Yields - (Unaudited)
(Dollars in thousands)

   
For the Three Months Ended
 
   
June 30, 2022
   
June 30, 2021
 
             
   
Average
Balance
   
Interest
Income
Expense
   
Yield
   
Average
Balance
   
Interest
Income
Expense
   
Yield
 
Assets
                                   
Loans, excluding PPP (1)
 
$
2,531,085
   
$
34,522
     
5.47
%
 
$
2,211,825
   
$
27,084
     
4.91
%
Loans - PPP
   
18,179
     
898
     
19.81
%
   
156,977
     
2,277
     
5.82
%
Debt securities - taxable
   
637,814
     
3,538
     
2.22
%
   
543,527
     
2,377
     
1.75
%
Debt securities - nontaxable
   
217,023
     
1,439
     
2.66
%
   
220,006
     
1,465
     
2.67
%
Other interest-bearing assets
   
329,869
     
658
     
0.80
%
   
370,634
     
122
     
0.13
%
                                                 
Total interest-earning assets
   
3,733,970
     
41,055
     
4.41
%
   
3,502,969
     
33,325
     
3.82
%
Noninterest-earning assets
   
238,575
                     
255,093
                 
                                                 
Total assets
 
$
3,972,545
                   
$
3,758,062
                 
                                                 
Liabilities & stockholders’ equity
                                               
NOW, Savings, MMA’s
 
$
1,903,452
     
1,357
     
0.29
%
 
$
1,873,699
     
1,150
     
0.25
%
Time deposits
   
334,819
     
960
     
1.15
%
   
326,043
     
1,036
     
1.27
%
Short-term borrowings
   
4
     
-
     
0.00
%
   
6,429
     
1
     
0.06
%
Notes payable & other long-term borrowings
   
-
     
-
     
0.00
%
   
4,121
     
3
     
0.29
%
Subordinated debt securities
   
75,845
     
1,013
     
5.36
%
   
75,682
     
1,012
     
5.36
%
Junior subordinated deferrable interest debentures
   
46,393
     
317
     
2.74
%
   
46,393
     
221
     
1.91
%
                                                 
Total interest-bearing liabilities
   
2,360,513
     
3,647
     
0.62
%
   
2,332,367
     
3,423
     
0.59
%
Demand deposits
   
1,171,454
                     
1,002,737
                 
Other liabilities
   
65,031
                     
39,215
                 
Stockholders’ equity
   
375,547
                     
383,743
                 
                                                 
Total liabilities & stockholders’ equity
 
$
3,972,545
                   
$
3,758,062
                 
                                                 
Net interest income
         
$
37,408
                   
$
29,902
         
Net interest margin (2)
                   
4.02
%
                   
3.42
%

(1)
Average loan balances include nonaccrual loans and loans held for sale.
(2)
Net interest margin is calculated as the annualized net income, on a fully tax-equivalent basis, divided by average interest-earning assets.


South Plains Financial, Inc.
Average Balances and Yields - (Unaudited)
(Dollars in thousands)

   
For the Six Months Ended
 
   
June 30, 2022
   
June 30, 2021
 
                                     
   
Average
Balance
   
Interest
Income
Expense
   
Yield
   
Average
Balance
   
Interest
Income
Expense
   
Yield
 
Assets
                                   
Loans, excluding PPP (1)
 
$
2,489,048
   
$
63,146
     
5.12
%
 
$
2,187,470
   
$
53,367
     
4.92
%
Loans - PPP
   
26,886
     
1,653
     
12.40
%
   
168,238
     
5,275
     
6.32
%
Debt securities - taxable
   
579,243
     
5,892
     
2.05
%
   
544,761
     
4,809
     
1.78
%
Debt securities - nontaxable
   
217,672
     
2,887
     
2.67
%
   
218,351
     
2,946
     
2.72
%
Other interest-bearing assets
   
398,670
     
862
     
0.44
%
   
350,434
     
222
     
0.13
%
                                                 
Total interest-earning assets
   
3,711,519
     
74,440
     
4.04
%
   
3,469,253
     
66,619
     
3.87
%
Noninterest-earning assets
   
250,376
                     
262,351
                 
                                                 
Total assets
 
$
3,961,895
                   
$
3,731,604
                 
                                                 
Liabilities & stockholders’ equity
                                               
NOW, Savings, MMA’s
 
$
1,920,608
     
2,268
     
0.24
%
 
$
1,840,831
     
2,254
     
0.25
%
Time deposits
   
336,962
     
1,939
     
1.16
%
   
325,213
     
2,089
     
1.30
%
Short-term borrowings
   
4
     
-
     
0.00
%
   
15,726
     
5
     
0.06
%
Notes payable & other long-term borrowings
   
-
     
-
     
0.00
%
   
39,283
     
38
     
0.20
%
Subordinated debt securities
   
75,822
     
2,025
     
5.39
%
   
75,659
     
2,031
     
5.41
%
Junior subordinated deferrable interest debentures
   
46,393
     
548
     
2.38
%
   
46,393
     
444
     
1.93
%
                                                 
Total interest-bearing liabilities
   
2,379,789
     
6,780
     
0.57
%
   
2,343,105
     
6,861
     
0.59
%
Demand deposits
   
1,137,772
                     
969,040
                 
Other liabilities
   
57,936
                     
41,408
                 
Stockholders’ equity
   
386,398
                     
378,051
                 
                                                 
Total liabilities & stockholders’ equity
 
$
3,961,895
                   
$
3,731,604
                 
                                                 
Net interest income
         
$
67,660
                   
$
59,758
         
Net interest margin (2)
                   
3.68
%
                   
3.47
%

(1)
Average loan balances include nonaccrual loans and loans held for sale.
(2)
Net interest margin is calculated as the annualized net income, on a fully tax-equivalent basis, divided by average interest-earning assets.


South Plains Financial, Inc.
Consolidated Balance Sheets
(Unaudited)
(Dollars in thousands)

   
As of
 
   
June 30,
2022
   
December 31,
2021
 
             
Assets
           
Cash and due from banks
 
$
67,127
   
$
68,425
 
Interest-bearing deposits in banks
   
308,563
     
418,396
 
Federal funds sold
   
     
 
Investment securities
   
763,943
     
724,504
 
Loans held for sale
   
37,949
     
76,507
 
Loans held for investment
   
2,580,493
     
2,437,577
 
Less:  Allowance for loan losses
   
(39,785
)
   
(42,098
)
Net loans held for investment
   
2,540,708
     
2,395,479
 
Premises and equipment, net
   
56,531
     
57,699
 
Goodwill
   
19,508
     
19,508
 
Intangible assets
   
5,112
     
5,895
 
Mortgage servicing assets
   
27,505
     
19,700
 
Other assets
   
147,826
     
115,742
 
Total assets
 
$
3,974,772
   
$
3,901,855
 
                 
Liabilities and Stockholders’ Equity Liabilities
               
Noninterest bearing deposits
 
$
1,195,732
   
$
1,071,367
 
Interest-bearing deposits
   
2,230,105
     
2,269,855
 
Total deposits
   
3,425,837
     
3,341,222
 
Other borrowings
   
-
     
-
 
Subordinated debt securities
   
75,868
     
75,775
 
Trust preferred subordinated debentures
   
46,393
     
46,393
 
Other liabilities
   
62,648
     
31,038
 
Total liabilities
   
3,610,746
     
3,494,428
 
Stockholders’ Equity
               
Common stock
   
17,417
     
17,760
 
Additional paid-in capital
   
125,332
     
133,215
 
Retained earnings
   
268,109
     
242,750
 
Accumulated other comprehensive income (loss)
   
(46,832
)
   
13,702
 
Total stockholders’ equity
   
364,026
     
407,427
 
Total liabilities and stockholders’ equity
 
$
3,974,772
   
$
3,901,855
 


South Plains Financial, Inc.
Consolidated Statements of Income
(Unaudited)
(Dollars in thousands)

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
2022
   
June 30,
2021
   
June 30,
2022
   
June 30,
2021
 
                         
Interest income:
                       
Loans, including fees
 
$
35,419
   
$
29,360
   
$
64,797
   
$
58,640
 
Other
   
5,333
     
3,656
     
9,035
     
7,358
 
Total Interest income
   
40,752
     
33,016
     
73,832
     
65,998
 
Interest expense:
                               
Deposits
   
2,317
     
2,186
     
4,207
     
4,343
 
Subordinated debt securities
   
1,013
     
1,012
     
2,025
     
2,031
 
Trust preferred subordinated debentures
   
317
     
221
     
548
     
444
 
Other
   
-
     
4
     
-
     
43
 
Total Interest expense
   
3,647
     
3,423
     
6,780
     
6,861
 
Net interest income
   
37,105
     
29,593
     
67,052
     
59,137
 
Provision for loan losses
   
-
     
(2,007
)
   
(2,085
)
   
(1,918
)
Net interest income after provision for loan losses
   
37,105
     
31,600
     
69,137
     
61,055
 
Noninterest income:
                               
Service charges on deposits
   
1,612
     
1,599
     
3,385
     
3,172
 
Income from insurance activities
   
1,577
     
1,240
     
3,147
     
2,352
 
Mortgage banking activities
   
8,669
     
13,711
     
22,306
     
32,527
 
Bank card services and interchange fees
   
3,478
     
3,073
     
6,700
     
5,715
 
Other
   
3,499
     
2,627
     
6,994
     
4,984
 
Total Noninterest income
   
18,835
     
22,250
     
42,532
     
48,750
 
Noninterest expense:
                               
Salaries and employee benefits
   
21,990
     
23,377
     
44,693
     
47,695
 
Net occupancy expense
   
4,033
     
3,499
     
7,770
     
7,064
 
Professional services
   
2,647
     
1,522
     
5,272
     
3,095
 
Marketing and development
   
705
     
812
     
1,425
     
1,380
 
Other
   
6,628
     
7,568
     
14,767
     
14,601
 
Total noninterest expense
   
36,003
     
36,778
     
73,927
     
73,835
 
Income before income taxes
   
19,937
     
17,072
     
37,742
     
35,970
 
Income tax expense (benefit)
   
4,001
     
3,422
     
7,528
     
7,160
 
Net income
 
$
15,936
   
$
13,650
   
$
30,214
   
$
28,810
 


South Plains Financial, Inc.
Loan Composition
(Unaudited)
(Dollars in thousands)

   
As of
 
   
June 30,
2022
   
December 31,
2021
 
             
Loans:
           
Commercial Real Estate
 
$
806,538
   
$
755,444
 
Commercial - Specialized
   
351,609
     
378,725
 
Commercial - General
   
483,964
     
460,024
 
Consumer:
               
1-4 Family Residential
   
407,881
     
387,690
 
Auto Loans
   
299,703
     
240,719
 
Other Consumer
   
78,124
     
68,113
 
Construction
   
152,674
     
146,862
 
Total loans held for investment
 
$
2,580,493
   
$
2,437,577
 

South Plains Financial, Inc.
Deposit Composition
(Unaudited)
(Dollars in thousands)

   
As of
 
   
June 30,
2022
   
December 31,
2021
 
             
Deposits:
           
Noninterest-bearing demand deposits
 
$
1,195,732
   
$
1,071,367
 
NOW & other transaction accounts
   
357,767
     
395,322
 
MMDA & other savings
   
1,532,139
     
1,534,795
 
Time deposits
   
340,199
     
339,738
 
Total deposits
 
$
3,425,837
   
$
3,341,222
 


South Plains Financial, Inc.
Reconciliation of Non-GAAP Financial Measures (Unaudited)
(Dollars in thousands)

   
As of and for the quarter ended
 
   
June 30,
2022
   
March 31,
2022
   
December 31,
2021
   
September 30,
2021
   
June 30,
2021
 
Pre-tax, pre-provision income
                             
Net income
 
$
15,936
   
$
14,278
   
$
14,614
   
$
15,190
   
$
13,650
 
Income tax expense
   
4,001
     
3,527
     
3,631
     
3,716
     
3,422
 
Provision for loan losses
   
-
     
(2,085
)
   
-
     
-
     
(2,007
)
Pre-tax, pre-provision income
 
$
19,937
   
$
15,720
   
$
18,245
   
$
18,906
   
$
15,065
 

South Plains Financial, Inc.
Reconciliation of Non-GAAP Financial Measures (Unaudited)
(Dollars in thousands)

   
As of
 
   
June 30,
2022
   
March 31,
2022
   
December 31,
2021
   
September 30,
2021
   
June 30,
2021
 
Tangible common equity
                             
Total common stockholders’ equity
 
$
364,026
   
$
387,068
   
$
$ 407,427
   
$
$ 398,276
   
$
$ 392,815
 
Less:  goodwill and other intangibles
   
(24,620
)
   
(25,011
)
   
(25,403
)
   
(25,804
)
   
(26,226
)
                                         
Tangible common equity
 
$
339,406
   
$
362,057
   
$
$ 382,024
   
$
$ 372,472
   
$
$ 366,589
 
                                         
Tangible assets
                                       
Total assets
 
$
3,974,772
   
$
3,999,744
   
$
$ 3,901,855
   
$
$ 3,774,175
   
$
$ 3,712,915
 
Less:  goodwill and other intangibles
   
(24,620
)
   
(25,011
)
   
(25,403
)
   
(25,804
)
   
(26,226
)
                                         
Tangible assets
 
$
3,950,152
   
$
3,974,733
   
$
$ 3,876,452
   
$
$ 3,748,371
   
$
$ 3,686,689
 
                                         
Shares outstanding
   
17,417,094
     
17,673,407
     
17,760,243
     
17,824,094
     
18,014,398
 
                                         
Total stockholders’ equity to total assets
   
9.16
%
   
9.68
%
   
10.44
%
   
10.55
%
   
10.58
%
Tangible common equity to tangible assets
   
8.59
%
   
9.11
%
   
9.85
%
   
9.94
%
   
9.94
%
Book value per share
 
$
20.90
   
$
21.90
   
$
22.94
   
$
22.34
   
$
21.81
 
Tangible book value per share
 
$
19.49
   
$
20.49
   
$
21.51
   
$
20.90
   
$
20.35