EX-99.1 2 d383286dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

LOGO

ELEVANCE HEALTH REPORTS SECOND QUARTER 2022 RESULTS,

RAISES FULL YEAR OUTLOOK

 

   

Second quarter GAAP net income was $6.79 per share, including net negative adjustment items of $1.25 per share. Adjusted net income was $8.04* per share.

 

   

Operating revenue grew 15.6% over the prior year quarter to $38.5 billion.

 

   

Operating gain grew 13.7% over the prior year quarter to $2.4 billion.

 

   

Medical enrollment increased 2.7 million members year-over-year and 276 thousand members during the quarter to 47.1 million members.

 

   

Third quarter 2022 dividend of $1.28 per share declared to shareholders.

Indianapolis, Ind.—July 20, 2022—Elevance Health, Inc. (NYSE: ELV) reported second quarter 2022 results reflecting strong financial performance, including double-digit growth in revenue, operating earnings, and adjusted earnings per share.

“The disciplined execution of our strategy, and the balance and resilience of our diversified portfolio of businesses has enabled us to deliver another quarter of strong organic growth, and we have raised our outlook for 2022 earnings per share as a result,” said Gail K. Boudreaux, President and CEO. “Our recent name change to Elevance Health and the broader rebranding strategy underscores our transformation to a lifetime, trusted health partner and our diversified set of businesses that lend resilience in any business environment. We are uniquely well-positioned for growth in the future as we remain focused on meeting the needs of our clients and customers.”

The Company now expects GAAP net income to be greater than $25.28 per share, including approximately $3.42 per share of net unfavorable items. The Company now expects full-year adjusted net income to be greater than $28.70 per share, based on stronger than expected results year-to-date.

 

*

Refer to GAAP reconciliation tables on page 14.

 

1


CONSOLIDATED HIGHLIGHTS

Earnings Per Share: GAAP net income was $6.79 per share in the second quarter, including net negative adjustment items of $1.25 per share. Adjusted net income was $8.04* per share, up 14.4% from $7.03 in the same period a year ago.

 

*

Please refer to the GAAP reconciliation tables on page 14.

Membership: Medical enrollment totaled approximately 47.1 million members as of June 30, 2022, an increase of 2.7 million, or 6.1 percent from the prior year quarter. Government Business enrollment increased by 1.6 million lives compared to the prior year quarter, primarily driven by organic growth in the Medicaid business, aided by the suspension of eligibility recertification efforts in our markets, the launch of Healthy Blue in North Carolina, the acquisitions of Paramount Advantage and Integra Managed Care and organic growth in Medicare Advantage. Commercial & Specialty Business enrollment increased by 1.2 million year over year primarily driven by strong sales in both fee-based and risk-based businesses.

During the second quarter of 2022, medical enrollment increased by 276 thousand lives driven by organic growth in Medicaid due to suspension of eligibility recertification, higher BlueCard activity and the acquisition of Integra Managed Care, which added 43 thousand members.

Operating Revenue: Operating revenue was $38.5 billion in the second quarter of 2022, an increase of $5.2 billion, or 15.6 percent, from the prior year quarter. The increase was driven by higher premium revenue due to membership growth in Medicaid, the acquisitions of MMM and Paramount Advantage, as well as premium rate increases to cover overall cost trends and growth in Medicare Advantage and Commercial risk-based membership. The increase in operating revenue was further attributable to the growth in pharmacy product revenue within IngenioRx, the acquisition of Integra Managed Care and the launch of Healthy Blue in North Carolina.

Benefit Expense Ratio: The benefit expense ratio was 87.0 percent in the second quarter of 2022, an increase of 20 basis points over the prior year quarter. The increase was primarily driven by a shift in mix of business driven by faster growth in Government programs, which have a higher benefit expense ratio, as compared to growth in the Commercial & Specialty risk business, which represented 27% of premium revenue in the second quarter, down from 29% in the prior year quarter.

Medical claims reserves established at December 31, 2021 developed in line with the Company’s expectations as of the second quarter of 2022.

Days in Claims Payable: Days in Claims Payable was 47.8 days as of June 30, 2022, an increase of 0.9 days from March 31, 2022 and a decrease of 0.3 days compared to June 30, 2021. The timing of certain provider pass-through payments and corresponding reserves set in the current year had the effect of increasing Days in Claims Payable by 1.8 days, which we expect will reverse in the third quarter, while the timing of the acquisitions of MMM and myNEXUS increased Days in Claims Payable by 1.6 days in the second quarter of 2021.

 

2


SG&A Expense Ratio: The SG&A expense ratio was 11.1 percent in the second quarter of 2022, a decrease of 40 basis points from 11.5 percent in the second quarter of 2021. The decrease was primarily driven by operating expense leverage associated with growth in operating revenue, partially offset by increased spend to support growth.

Operating Cash Flow: Operating cash flow was approximately $2.5 billion, or 1.5 times net income in the second quarter of 2022, an increase of $769 million as compared to the prior year quarter. The year-on-year increase was driven by the impact of working capital changes, including the timing of certain provider pass-through payments.

Share Repurchase Program: During the second quarter of 2022, the Company repurchased 1.3 million shares of its common stock for $624 million, at a weighted average price of $489.07. Year-to-date, as of the end of the second quarter, the Company repurchased 2.5 million shares of its common stock for $1.2 billion, at a weighted average price of $471.72. As of June 30, 2022, the Company had approximately $3.0 billion of Board-approved share repurchase authorization remaining.

Cash Dividend: During the second quarter of 2022, the Company paid a quarterly dividend of $1.28 per share, representing a distribution of cash totaling $309 million.

On July 19, 2022, the Audit Committee of the Company’s Board of Directors declared a third quarter 2022 dividend to shareholders of $1.28 per share. The third quarter dividend is payable on September 23, 2022, to shareholders of record at the close of business on September 9, 2022.

Investment Portfolio & Capital Position: During the second quarter of 2022, the Company recorded net losses of $231 million. During the second quarter of 2021, the Company recorded net gains of $172 million. These amounts are excluded from adjusted earnings per share.

As of June 30, 2022, the Company’s net unrealized loss position in the investment portfolio was $2.0 billion, consisting primarily of fixed maturity securities. As of June 30, 2022 cash and investments at the parent company totaled approximately $948 million.

 

3


REPORTABLE SEGMENTS

Elevance Health has four reportable segments: Commercial & Specialty Business (comprised of Individual, Group risk-based, Group fee-based, and BlueCard businesses); Government Business (comprised of the Medicaid, Medicare, and Federal Health Products & Services businesses); IngenioRx; and Other (comprised of the Carelon companies, formerly known as our Diversified Business Group, and corporate expenses not allocated to our other reportable segments).

Elevance Health, Inc.

Reportable Segment Highlights

(Unaudited)

 

(In millions)    Three Months Ended June 30     Six Months Ended June 30  
     2022     2021     Change     2022     2021     Change  

Operating Revenue

            

Commercial & Specialty Business

   $ 10,561     $ 9,550       10.6   $ 20,830     $ 19,041       9.4

Government Business

     23,835       20,066       18.8     47,593       39,349       21.0

IngenioRx

     7,071       6,219       13.7     13,754       12,081       13.8

Other

     3,298       2,517       31.0     6,519       4,887       33.4

Eliminations

     (6,283     (5,073     23.9     (12,328     (9,981     23.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Operating Revenue1

   $ 38,482     $ 33,279       15.6   $ 76,368     $ 65,377       16.8

Operating Gain

            

Commercial & Specialty Business

   $ 806     $ 791       1.9   $ 1,888     $ 2,059       (8.3 )% 

Government Business

     996       868       14.7     1,785       1,346       32.6

IngenioRx

     479       405       18.3     877       812       8.0

Other

     86       17       405.9     264       25       956.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Operating Gain1

   $ 2,367     $ 2,081       13.7   $ 4,814     $ 4,242       13.5

Operating Margin

            

Commercial & Specialty Business

     7.6     8.3     (70 ) bp      9.1     10.8     (170 ) bp 

Government Business

     4.2     4.3     (10 ) bp      3.8     3.4     40  bp 

IngenioRx

     6.8     6.5     30  bp      6.4     6.7     (30 ) bp 

Total Operating Margin1

     6.2     6.3     (10 ) bp      6.3     6.5     (20 ) bp 

 

1.

See “Basis of Presentation” on page 6 herein.

2.

“NM” = calculation not meaningful.

Commercial & Specialty Business: Operating gain in the Commercial & Specialty Business segment totaled $806 million in the second quarter of 2022, an increase of $15 million from $791 million in the second quarter of 2021. The increase was primarily driven by the positive contribution from growth in risk- and fee-based membership, partially offset by the net unfavorable effect of COVID.

Government Business: Operating gain in the Government Business segment was $996 million in the second quarter of 2022, an increase of $128 million from $868 million in the second quarter of 2021. The increase was primarily attributable to premium rates in Medicare that better reflect the acuity of our members and membership growth in Medicaid.

IngenioRx: Operating gain was $479 million in the second quarter of 2022, an increase of $74 million from $405 million in the second quarter of 2021. The increase was driven by an in-year out of period favorable adjustment and the impact of higher prescription volume associated with growth in integrated medical and pharmacy members.

 

4


Other: The Company reported an operating gain of $86 million in the Other segment for the second quarter of 2022, an increase of $69 million from $17 million in the prior year quarter. The increase was driven by improved performance in Carelon’s affiliated and unaffiliated earnings.

 

5


Basis of Presentation

 

1.

Operating revenue and operating gain/loss are the key measures used by management to evaluate performance in each of its reporting segments, allocate resources, set incentive compensation targets and to forecast future operating performance. Operating gain/loss is calculated as total operating revenue less benefit expense, cost of products sold and selling, general and administrative expense. It does not include net investment income, net gains/losses on financial instruments, interest expense, amortization of other intangible assets, gains/losses on extinguishment of debt or income taxes, as these items are managed in a corporate shared service environment and are not the responsibility of operating segment management. Refer to page 14 for the GAAP reconciliation tables.

 

2.

Operating margin is defined as operating gain divided by operating revenue.

Conference Call and Webcast

Management will host a conference call and webcast today at 8:30 a.m. Eastern Daylight Time (“EDT”) to discuss the company’s second quarter results and outlook. The conference call should be accessed at least 15 minutes prior to the start of the call with the following numbers:

 

       888-947-9963 (Domestic)    866-430-8797 (Domestic Replay)        
  312-470-0178 (International)    203-369-0943 (International Replay)   

The access code for today’s conference call is 3972058. The replay will be available from 11:30 a.m. EDT today, until the end of the day on August 20, 2022. The call will also be available through a live webcast at www.elevancehealth.com under the “Investors” link. A webcast replay will be available following the call.

 

Elevance Health Contacts:

  

Investor Relations

  

Media

Stephen Tanal

  

Leslie Porras

Stephen.Tanal@elevancehealth.com

  

Leslie.Porras@elevancehealth.com

 

6


About Elevance Health, Inc.

Elevance Health is a lifetime, trusted health partner fueled by its purpose to improve the health of humanity. The company supports consumers, families, and communities across the entire care journey – connecting them to the care, support, and resources they need to lead healthier lives. Elevance Health’s companies serve more than 118 million people through a diverse portfolio of industry-leading medical, digital, pharmacy, behavioral, clinical, and complex care solutions. For more information, please visit www.elevancehealth.com or follow us @ElevanceHealth on Twitter and Elevance Health on LinkedIn.

 

7


Elevance Health, Inc.

Membership Summary

(Unaudited and in Thousands)

 

                          Change from  
     June 30,
2022
     June 30,
2021
     March 31,
2022
     June 30,
2021
    March 31,
2022
 

Medical Membership

             

Commercial & Specialty Business

             

Individual

     803        738        818        8.8     (1.8 )% 

Group Risk-Based

     4,020        3,851        4,028        4.4     (0.2 )% 
  

 

 

    

 

 

    

 

 

      

Commercial Risk-Based

     4,823        4,589        4,846        5.1     (0.5 )% 

BlueCard®

     6,445        6,235        6,370        3.4     1.2

Group Fee-Based

     20,086        19,372        20,148        3.7     (0.3 )% 
  

 

 

    

 

 

    

 

 

      

Commercial Fee-Based

     26,531        25,607        26,518        3.6     —  
  

 

 

    

 

 

    

 

 

      

Total Commercial & Specialty Business

     31,354        30,196        31,364        3.8     —  

Government Business

             

Medicare Advantage

     1,946        1,824        1,921        6.7     1.3

Medicare Supplement

     942        936        939        0.6     0.3
  

 

 

    

 

 

    

 

 

      

Total Medicare

     2,888        2,760        2,860        4.6     1.0

Medicaid

     11,181        9,754        10,919        14.6     2.4

Federal Employees Health Benefits

     1,628        1,631        1,632        (0.2 )%      (0.2 )% 
  

 

 

    

 

 

    

 

 

      

Total Government Business

     15,697        14,145        15,411        11.0     1.9
  

 

 

    

 

 

    

 

 

      

Total Medical Membership

     47,051        44,341        46,775        6.1     0.6
  

 

 

    

 

 

    

 

 

      

Other Membership

             

Life and Disability Members

     4,779        4,732        4,679        1.0     2.1

Dental Members

     6,620        6,606        6,649        0.2     (0.4 )% 

Dental Administration Members

     1,589        1,497        1,588        6.1     0.1

Vision Members

     9,385        7,819        9,211        20.0     1.9

Medicare Part D Standalone Members

     276        433        279        (36.3 )%      (1.1 )% 

 

8


Elevance Health, Inc.

Consolidated Statements of Income

(Unaudited)

 

(In millions, except per share data)    Three Months Ended
June 30
       
     2022     2021     Change  

Revenues

      

Premiums

   $ 33,076     $ 28,533       15.9

Product revenue

     3,568       3,042       17.3

Administrative fees and other revenue

     1,838       1,704       7.9
  

 

 

   

 

 

   

Total operating revenue

     38,482       33,279       15.6

Net investment income

     381       400       (4.8 )% 

Net (losses) gains on financial instruments

     (231     172       (234.3 )% 
  

 

 

   

 

 

   

Total revenues

     38,632       33,851       14.1

Expenses

      

Benefit expense

     28,777       24,763       16.2

Cost of products sold

     3,069       2,614       17.4

Selling, general and administrative expense

     4,269       3,821       11.7

Interest expense

     208       205       1.5

Amortization of other intangible assets

     166       90       84.4

Loss on extinguishment of debt

     —         5       (100.0 )% 
  

 

 

   

 

 

   

Total expenses

     36,489       31,498       15.8
  

 

 

   

 

 

   

Income before income tax expense

     2,143       2,353       (8.9 )% 

Income tax expense

     493       552       (10.7 )% 
  

 

 

   

 

 

   

Net income

     1,650       1,801       (8.4 )% 

Net loss/(income) attributable to noncontrolling interests

     3       (8     NM  
  

 

 

   

 

 

   

Shareholders’ net income

   $ 1,653     $ 1,793       (7.8 )% 
  

 

 

   

 

 

   

Shareholders’ net income per diluted share

   $ 6.79     $ 7.25       (6.3 )% 
  

 

 

   

 

 

   

Diluted shares

     243.4       247.4       (1.6 )% 

Benefit expense as a percentage of premiums

     87.0     86.8     20 bp  

Selling, general and administrative expense as a percentage of total operating revenue

     11.1     11.5     (40 ) bp 

Income before income tax expense as a percentage of total revenue

     5.5     7.0     (150 ) bp 

“NM” = calculation not meaningful

 

9


Elevance Health, Inc.

Consolidated Statements of Income

(Unaudited)

 

(In millions, except per share data)    Six Months Ended
June 30
       
     2022     2021     Change  

Revenues

      

Premiums

   $ 65,861     $ 56,209       17.2

Product revenue

     6,869       5,779       18.9

Administrative fees and other revenue

     3,638       3,389       7.3
  

 

 

   

 

 

   

Total operating revenue

     76,368       65,377       16.8

Net investment income

     741       691       7.2

Net (losses) gains on financial instruments

     (382     168       (327.4 )% 
  

 

 

   

 

 

   

Total revenues

     76,727       66,236       15.8

Expenses

      

Benefit expense

     56,992       48,462       17.6

Cost of products sold

     5,952       4,927       20.8

Selling, general and administrative expense

     8,610       7,746       11.2

Interest expense

     409       397       3.0

Amortization of other intangible assets

     295       170       73.5

Loss on extinguishment of debt

     —         5       (100.0 )% 
  

 

 

   

 

 

   

Total expenses

     72,258       61,707       17.1
  

 

 

   

 

 

   

Income before income tax expense

     4,469       4,529       (1.3 )% 

Income tax expense

     1,024       1,061       (3.5 )% 
  

 

 

   

 

 

   

Net income

     3,445       3,468       (0.7 )% 

Net loss/(income) attributable to noncontrolling interests

     13       (10     NM  
  

 

 

   

 

 

   

Shareholders’ net income

   $ 3,458     $ 3,458       —  
  

 

 

   

 

 

   

Shareholders’ net income per diluted share

   $ 14.18     $ 13.95       1.6
  

 

 

   

 

 

   

Diluted shares

     243.9       247.8       (1.6 )% 

Benefit expense as a percentage of premiums

     86.5     86.2     30 bp  

Selling, general and administrative expense as a percentage of total operating revenue

     11.3     11.8     (50 ) bp 

Income before income tax expense as a percentage of total revenue

     5.8     6.8     (100 ) bp 

“NM” = calculation not meaningful

 

10


Elevance Health, Inc.

Consolidated Balance Sheets

 

(In millions)    June 30,
2022
    December 31,
2021
 
     (Unaudited)        

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 6,456     $ 4,880  

Fixed maturity securities

     25,765       26,267  

Equity securities, current

     1,572       1,881  

Premium receivables

     6,757       5,681  

Self-funded receivables

     3,844       4,010  

Other receivables

     3,600       3,749  

Other current assets

     5,661       4,654  
  

 

 

   

 

 

 

Total current assets

     53,655       51,122  

Long-term investments:

    

Fixed maturity securities

     603       632  

Other invested assets

     5,398       5,225  

Property and equipment, net

     4,090       3,919  

Goodwill

     24,367       24,228  

Other intangible assets

     10,762       10,615  

Other noncurrent assets

     2,002       1,719  
  

 

 

   

 

 

 

Total assets

   $ 100,877     $ 97,460  
  

 

 

   

 

 

 

Liabilities and equity

    

Liabilities

    

Current liabilities:

    

Medical claims payable

   $ 15,127     $ 13,518  

Other policyholder liabilities

     5,577       5,521  

Unearned income

     971       1,153  

Accounts payable and accrued expenses

     5,850       4,970  

Short-term borrowings

     175       275  

Current portion of long-term debt

     2,248       1,599  

Other current liabilities

     9,360       7,849  
  

 

 

   

 

 

 

Total current liabilities

     39,308       34,885  

Long-term debt, less current portion

     21,165       21,157  

Reserves for future policy benefits

     822       802  

Deferred tax liabilities, net

     2,021       2,805  

Other noncurrent liabilities

     1,694       1,683  
  

 

 

   

 

 

 

Total liabilities

     65,010       61,332  
  

 

 

   

 

 

 

Shareholders’ equity

    

Common stock

     2       2  

Additional paid-in capital

     9,134       9,148  

Retained earnings

     28,825       27,088  

Accumulated other comprehensive loss

     (2,149     (178
  

 

 

   

 

 

 

Total shareholders’ equity

     35,812       36,060  

Noncontrolling interests

     55       68  
  

 

 

   

 

 

 

Total equity

     35,867       36,128  
  

 

 

   

 

 

 

Total liabilities and equity

   $ 100,877     $ 97,460  
  

 

 

   

 

 

 

 

11


Elevance Health, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

 

(In millions)    Six Months Ended June 30  
     2022     2021  

Operating activities

    

Net income

   $ 3,445     $ 3,468  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Net losses (gains) on financial instruments

     382       (168

Equity in net earnings of other invested assets

     (258     (309

Depreciation and amortization

     751       591  

Deferred income taxes

     (172     (8

Share-based compensation

     122       133  

Changes in operating assets and liabilities:

    

Receivables, net

     (662     (1,632

Other invested assets

     32       (44

Other assets

     (419     (247

Policy liabilities

     1,514       1,912  

Unearned income

     (182     (180

Accounts payable and other liabilities

     632       560  

Income taxes

     (159     106  

Other, net

     (33     6  
  

 

 

   

 

 

 

Net cash provided by operating activities

     4,993       4,188  

Investing activities

    

Purchases of investments

     (13,253     (11,221

Proceeds from sale of investments

     7,140       6,345  

Maturities, calls and redemptions from investments

     4,347       2,246  

Changes in securities lending collateral

     (620     (642

Purchases of subsidiaries, net of cash acquired

     (609     (3,442

Purchases of property and equipment

     (549     (489

Other, net

     (58     (29
  

 

 

   

 

 

 

Net cash used in investing activities

     (3,602     (7,232

Financing activities

    

Net proceeds from commercial paper borrowings

     250       300  

Net proceeds from (repayments of) short-term borrowings

     (100     175  

Net proceeds from long-term borrowings

     357       2,510  

Changes in securities lending payable

     620       642  

Changes in bank overdrafts

     817       364  

Repurchase and retirement of common stock

     (1,169     (927

Cash dividends

     (618     (555

Proceeds from issuance of common stock under employee stock plans

     116       141  

Taxes paid through withholding of common stock under employee stock plans

     (88     (93

Other, net

     10       11  
  

 

 

   

 

 

 

Net cash provided by financing activities

     195       2,568  

Effect of foreign exchange rates on cash and cash equivalents

     (10     (7
  

 

 

   

 

 

 

Change in cash and cash equivalents

     1,576       (483

Cash and cash equivalents at beginning of period

     4,880       5,741  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 6,456     $ 5,258  
  

 

 

   

 

 

 

 

12


Elevance Health, Inc.

Reconciliation of Medical Claims Payable

 

     Six Months Ended June 30     Years Ended December 31  
     2022     2021     2021     2020     2019  
(In millions)    (Unaudited)     (Unaudited)                    

Gross medical claims payable, beginning of period

   $ 13,282     $ 11,135     $ 11,135     $ 8,647     $ 7,266  

Ceded medical claims payable, beginning of period

     (21     (46     (46     (33     (34
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net medical claims payable, beginning of period

     13,261       11,089       11,089       8,614       7,232  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Business combinations and purchase adjustments

     133       420       420       339       —    

Net incurred medical claims:

          

Current year

     55,737       48,343       100,440       85,094       78,695  

Prior years redundancies(1)

     (972     (1,772     (1,703     (637     (500
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net incurred medical claims

     54,765       46,571       98,737       84,457       78,195  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net payments attributable to:

          

Current year medical claims

     42,882       37,533       88,156       74,629       70,294  

Prior years medical claims

     10,401       7,767       8,829       7,692       6,519  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net payments

     53,283       45,300       96,985       82,321       76,813  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net medical claims payable, end of period

     14,876       12,780       13,261       11,089       8,614  

Ceded medical claims payable, end of period

     13       41       21       46       33  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross medical claims payable, end of period

   $ 14,889     $ 12,821     $ 13,282     $ 11,135     $ 8,647  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Current year medical claims paid as a percentage of current year net incurred medical claims

     76.9     77.6     87.8     87.7     89.3

Prior year redundancies in the current year as a percentage of prior year net medical claims payable less prior year redundancies in the current year

     7.9     19.0     18.1     8.0     7.4

Prior year redundancies in the current year as a percentage of prior year net incurred medical claims

     1.0     2.1     2.0     0.8     0.7

 

(1) 

Negative amounts reported for net incurred medical claims related to prior years result from claims being settled for amounts less than originally estimated.

 

13


Elevance Health, Inc.

GAAP Reconciliation

(Unaudited)

Elevance Health, Inc. has referenced “Adjusted Net Income” and “Adjusted Net Income Per Share,” which are non-GAAP measures, in this document. These non-GAAP measures are not intended to be alternatives to any measure calculated in accordance with GAAP. In addition to these non-GAAP measures, references are made to the measures “Operating Revenue” and “Operating Gain.” Each of these measures is provided to further aid investors in understanding and analyzing the company’s core operating results and comparing Elevance Health, Inc.’s financial results. A reconciliation of Operating Revenue to Total Revenue is set forth in the Consolidated Statements of Income herein. A reconciliation of the non-GAAP measures to the most directly comparable measures calculated in accordance with GAAP, together with a reconciliation of reportable segments operating gain to income before income tax expense, is reported below. Prior amounts may be grouped differently to conform to current presentation.

 

     Three Months
Ended June 30
          Six Months Ended
June 30
       
(In millions, except per share data)    2022     2021     Change     2022     2021     Change  

Shareholders’ net income

   $ 1,653     $ 1,793       (7.8 )%    $ 3,458     $ 3,458      

Add / (Subtract):

            

Net losses (gains) on financial instruments

     231       (172       382       (168  

Amortization of other intangible assets

     166       90         295       170    

Loss on extinguishment of debt

     —         5         —         5    

Transaction and integration related costs

     14       12         23       21    

Litigation expenses

     4       6         5       12    

Tax impact of non-GAAP adjustments

     (111     6         (189     (19  
  

 

 

   

 

 

     

 

 

   

 

 

   

Net adjustment items

     304       (53       516       21    
  

 

 

   

 

 

     

 

 

   

 

 

   

Adjusted shareholders’ net income

   $ 1,957     $ 1,740       12.5   $ 3,974     $ 3,479       14.2
  

 

 

   

 

 

     

 

 

   

 

 

   

Shareholders’ net income per diluted share

   $ 6.79     $ 7.25       (6.3 )%    $ 14.18     $ 13.95       1.6

Add / (Subtract):

            

Net losses (gains) on financial instruments

     0.95       (0.70       1.57       (0.68  

Amortization of other intangible assets

     0.68       0.36         1.21       0.69    

Loss on extinguishment of debt

     —         0.02         —         0.02    

Transaction and integration related costs

     0.06       0.05         0.09       0.08    

Litigation expenses

     0.02       0.02         0.02       0.05    

Tax impact of non-GAAP adjustments

     (0.46     0.02         (0.77     (0.08  

Rounding impact

     —         0.01         (0.01     0.01    
  

 

 

   

 

 

     

 

 

   

 

 

   

Net adjustment items

     1.25       (0.22       2.11       0.09    
  

 

 

   

 

 

     

 

 

   

 

 

   

Adjusted shareholders’ net income per diluted share

   $ 8.04     $ 7.03       14.4   $ 16.29     $ 14.04       16.0
  

 

 

   

 

 

     

 

 

   

 

 

   
     Full Year 2022 Outlook                    

Shareholders’ net income per diluted share

     Greater than $25.28        

Add / (Subtract):

        

Net losses on financial instruments

     $1.57        

Transaction and integration related costs

     $0.09        

Litigation expenses

     $0.02        

Amortization of other intangible assets

     Approximately $3.07        

Tax impact of non-GAAP adjustments

     Approximately $(1.33)        
  

 

 

       

Net adjustment items

     Approximately $3.42        
  

 

 

       

Adjusted shareholders’ net income per diluted share

     Greater than $28.70        
  

 

 

       
     Three Months Ended
June 30
          Six Months Ended
June 30
       
(In millions)    2022     2021     Change     2022     2021     Change  

Income before income tax expense

   $ 2,143     $ 2,353       (8.9 )%    $ 4,469     $ 4,529       (1.3 )% 

Net investment income

     (381     (400       (741     (691  

Net losses (gains) on financial instruments

     231       (172       382       (168  

Interest expense

     208       205         409       397    

Amortization of other intangible assets

     166       90         295       170    

Loss on extinguishment of debt

     —         5         —         5    
  

 

 

   

 

 

     

 

 

   

 

 

   

Reportable segments operating gain

   $ 2,367     $ 2,081       13.7   $ 4,814     $ 4,242       13.5
  

 

 

   

 

 

     

 

 

   

 

 

   

 

14


Forward-Looking Statements

This document contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements reflect our views about future events and financial performance and are generally not historical facts. Words such as “expect,” “feel,” “believe,” “will,” “may,” “should,” “anticipate,” “intend,” “estimate,” “project,” “forecast,” “plan” and similar expressions are intended to identify forward-looking statements. These statements include, but are not limited to: financial projections and estimates and their underlying assumptions; statements regarding plans, objectives and expectations with respect to future operations, products and services; and statements regarding future performance. Such statements are subject to certain risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking statements. You are cautioned not to place undue reliance on these forward- looking statements that speak only as of the date hereof. You are also urged to carefully review and consider the various risks and other disclosures discussed in our reports filed with the U.S. Securities and Exchange Commission from time to time, which attempt to advise interested parties of the factors that affect our business. Except to the extent otherwise required by federal securities laws, we do not undertake any obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof. These risks and uncertainties include, but are not limited to: the impact of large scale medical emergencies, such as public health epidemics and pandemics, including COVID-19, and catastrophes; trends in healthcare costs and utilization rates; our ability to secure sufficient premium rates, including regulatory approval for and implementation of such rates; the impact of federal, state and international law and regulation, including changes in the Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act of 2010, as amended; changes in economic and market conditions, as well as regulations that may negatively affect our liquidity and investment portfolios; our ability to contract with providers on cost-effective and competitive terms; competitive pressures and our ability to adapt to changes in the industry and develop and implement strategic growth opportunities; reduced enrollment; the impact of a cyber-attack or other cyber security breach resulting in unauthorized disclosure of member or employee sensitive or confidential information, including the impact and outcome of any investigations, inquiries, claims and litigation related thereto; risks and uncertainties regarding Medicare and Medicaid programs, including those related to non-compliance with the complex regulations imposed thereon; our ability to maintain and achieve improvement in Centers for Medicare and Medicaid Services Star ratings and other quality scores and funding risks with respect to revenue received from participation therein; a negative change in our healthcare product mix; costs and other liabilities associated with litigation, government investigations, audits or reviews; risks and uncertainties related to our pharmacy benefit management (“PBM”) business, including non-compliance by any party with the PBM services agreement between us and CaremarkPCS Health, L.L.C.; medical malpractice or professional liability claims or other risks related to healthcare and PBM services provided by our subsidiaries; general risks associated with mergers, acquisitions, joint ventures and strategic alliances; changes in tax laws; possible impairment of the value of our intangible assets if future results do not adequately support goodwill and other intangible assets; possible restrictions in the payment of dividends from our subsidiaries and increases in required minimum levels of capital; our ability to repurchase shares of our common stock and pay dividends on our common stock due to the adequacy of our cash flow and earnings and other considerations; the potential negative effect from our substantial amount of outstanding indebtedness; a downgrade in our financial strength ratings; the effects of any negative publicity related to the health benefits industry in general or us in particular; failure to effectively maintain and modernize our information systems; events that may negatively affect our licenses with the Blue Cross and Blue Shield Association; intense competition to attract and retain employees; risks associated with our international operations; and various laws and provisions in our governing documents that may prevent or discourage takeovers and business combinations.

 

15