EX-99.1 2 pvbc-20220428xex99_1.htm EX-99.1 EX-99.1 Earnings Release

Provident Bancorp, Inc. Reports Earnings for the March 31, 2022 Quarter and Continues Payment of Quarterly Cash Dividends of $0.04 per Share

Company Release – 4/28/2022



Amesbury, MassachusettsProvident Bancorp, Inc. (the “Company”) (NasdaqCM: PVBC), the holding company for The Provident Bank (the “Bank”), reported net income for the quarter ended March 31, 2022 of $5.5 million, or $0.32 per diluted share, compared to $3.6 million, or $0.21 per diluted share for the quarter ended December 31, 2021 and $4.3 million, or $0.24 per diluted share, for the quarter ended March 31, 2021.



The Company also announced that its Board of Directors declared a quarterly cash dividend of $0.04 per share, which will be paid on May 27, 2022 to stockholders of record as of May 13, 2022.



In reporting these results, Dave Mansfield, Chief Executive Officer said, “We entered 2022 eager to see the financial impact of our digital asset and banking as a service strategic initiatives. With our partnerships in these spaces gaining momentum, I am happy to report that we ended the quarter as enthusiastically as we entered it. We met or exceeded our digital asset and banking as a service deposit goals. Because of the successful growth in these non-interest bearing deposits we were able to keep interest rates low and allow for runoff of interest-bearing deposit balances. We are excited by the success we have had and are eager to continue with our pursuit of new and creative digital banking solutions.”



Income Statement Results



Quarter Ended March 31, 2022 Compared to Quarter Ended December 31, 2021



For the quarter ended March 31, 2022,  net interest and dividend income was $17.9 million, which represents an increase of $1.5 million, or 9.2% when compared to the quarter ended December 31, 2021.  This increase was primarily attributable to an increase in average interest earning assets of $21.6 million, or 1.3% which was primarily due to an increase of $88.9 million, or 6.5%, in the average loan balances, partially offset by a decrease in short-term investments of $68.0 million, or 33.2%. The increase in interest and dividend income was further supported by an increase in the yield on interest earning assets of 28 basis points to 4.55% for the quarter ended March 31, 2022 compared to 4.27% for the quarter ended December 31, 2021.  Also contributing to the increase in net interest and dividend income for the quarter ended March 31, 2022 was a decrease in interest expense of $122,000, or 18.9%, to $525,000 compared to $647,000 for the quarter ended December 31, 2021. Interest expense decreased primarily due to a decrease in average interest-bearing deposits of $40.2 million, or 4.8% coupled with a decrease in the cost of interest-bearing deposits of four basis points to 0.23% for the quarter ended March 31, 2022 when compared to the quarter ended December 31, 2021. The decrease in interest-bearing deposits was the result of strategic initiatives of the Bank. The decrease in the cost of interest-bearing deposits was due to the lower interest rate environment which prevailed through most of the first quarter of 2022 and the higher percentage of core deposits in the portfolio.  



Provision for loan losses of $83,000 were recognized for the quarter ended March 31, 2022 compared to $1.2 million for the three months ended December 31, 2021.  The changes in the provision were based on management’s assessment of economic conditions, loan portfolio growth and composition changes, historical charge-off trends, levels of problem loans and other asset quality trends. Commercial loan growth of $27.0 million was primarily driven by a cash-secured loan which is considered to have no credit risk; therefore we have not provided for losses on this loan. This growth was offset by a decrease in our mortgage warehouse portfolio of $30.2 million, or 11.9%. These changes within our loan portfolio were the primary drivers of lower provision quarter over quarter.



The allowance for loan losses as a percentage of total loans was 1.32% as of March 31, 2022 compared to 1.34% as of December 31, 2021.  The allowance for loan losses provided for 10.26 times coverage of non-performing loans as of March 31, 2022 compared to 6.74times as of December 31, 2021. Non-performing loans were $1.9 million, or 0.10%, of total assets as of March 31, 2022 compared to $2.9 million, or 0.17%, of total assets as of December 31, 2021. As of March 31, 2022,  the largest non-performing loan relationship totaling $1.3 million was evaluated for impairment and specific reserves of $1.2 million were allocated.



For the quarter ended March 31, 2022,  noninterest income was $1.3 million, which represents an increase of  $98,000, or 8.0%, when compared to the quarter ended December 31, 2021. The increase is primarily due to an increase in other income of $61,000, or 132.6% which was mostly due to gains on sold loans of $97,000. Noninterest income also increased due to an increase in customer service fees on deposit accounts of $46,000, or 8.6%. The increase in customer service fees on deposit accounts was primarily due to an increase in business account service charges resulting from growth in our business accounts related to our expanded product offerings to digital asset and banking as a service business customers. 



For the quarter ended March 31, 2022, noninterest expense was $11.4 million, which represents a decrease of $399,000, or 3.4%, when compared to the quarter ended December 31, 2021. The decrease was primarily due to a decrease in salaries and employee benefits, partially offset by an increase in insurance expense and a write down of a receivable balance in the first quarter of 2022. Salaries and employee benefits decreased $1.3 million, or 15.1% primarily due to a $984,000 expense in the fourth quarter of 2021 related to the Resignation, Separation Agreement and Full and Final Release of Claims with our President and Chief Lending Officer, as reported on

1

 


 

Current Report on Form 8-K on November 1, 2021.  Insurance expense increased $405,000, or 964.3%, due to a renewal and reassessment that incorporates consideration of our digital asset product strategies.  There was a write down of an SBA receivable in the first quarter of 2022 after the Company evaluated the collectability and determined that $395,000 was uncollectible.



Quarter Ended March 31, 2022 Compared to Quarter Ended March 31, 2021



For the quarter ended March 31, 2022, net interest and dividend income was $17.9 million, which represents an increase of $3.0 million, or 20.2% from the quarter ended March 31, 2021.  The primary reason for the increase was an increase in interest and dividend income of $2.6 million, or 16.1%. Interest and dividend income increased due to an increase in average interest earning assets of $158.2 million when compared to the quarter ended March 31, 2021.  The increase in average interest earnings assets was primarily due to an increase in the average loan balances of $129.1 million, or 9.8% and an increase in short term investments of $24.8 million, or 22.1%. The increase in interest and dividend income was further supported by an increase in the yield on interest earning assets of 20 basis points to 4.55% for the quarter ended March 31, 2022 compared to 4.35% for the quarter ended March 31, 2021. Also contributing to the increase in net interest and dividend income for the quarter ended March 31, 2022 was a decrease in interest expense of $456,000, or 46.5%, to $525,000 compared to $981,000 for the quarter ended March 31, 2021. Interest expense decreased primarily due to a decrease in average interest bearing deposits of $46.6 million, or 5.5% coupled with a decrease in the cost of interest-bearing deposits of 20 basis points to 0.23% for the quarter ended March 31, 2022 when compared to the same quarter in 2021. The decrease in interest bearing deposits was the result of strategic initiatives of the Bank. The decrease in the cost of interest-bearing deposits was due to the lower interest rate environment which prevailed through most of the first quarter of 2022 and the higher percentage of core deposits in the portfolio.



Provision for loan losses of $83,000 were recognized for the quarter ended March 31, 2022 compared to $753,000 for the quarter ended March 31, 2021.  The changes in the provision were based on management’s assessment of economic conditions, loan portfolio growth and composition changes, historical charge-off trends, levels of problem loans and other asset quality trends.



The allowance for loan losses as a percentage of total loans was 1.32% as of March 31, 2022 compared to 1.43% as of March 31, 2021. The allowance for loan losses provided 10.26 times coverage of non-performing loans as of March 31, 2022 compared to 25.53 times as of March 31, 2021. Non-performing loans were $1.9 million, or 0.10%, of total assets as of March 31, 2022 compared to $7.5 million, or 0.48%, of total assets as of March 31, 2021. As of March 31, 2022, the largest non-performing loan relationship totaling $1.3 million was evaluated for impairment and specific reserves of $1.2 million were allocated.



For the quarter ended March 31, 2022, noninterest income was $1.3 million, which represents an increase of $302,000, or 29.7% from the quarter ended March 31, 2021. The increase was primarily due to an increase in customer service fees on deposit accounts of $202,000, or 53.3%, an increase of $37,000, or 52.9% in other income and an increase in bank owned life insurance income of $37,000, or 16.9%. The increase in customer service fees on deposit accounts is attributable to fees generated from cash vault services for our customers who operate Bitcoin ATMs, as well as growth in our business accounts related to our expanded product offerings to digital asset and banking as a service (“BaaS”) customers. The increase in other income is primarily attributable to gains on sold loans and the increase in bank owned life insurance income is primarily due to the purchase of additional insurance policies in the fourth quarter of 2021.



For the quarter ended March 31, 2022, noninterest expense was $11.4 million, which represents an increase of $2.2 million, or 23.9% when compared to the quarter ended March 31, 2021. The increase in noninterest expense is primarily due to an increase in salaries and employee benefits, insurance expense, a write down of a receivable balance in the first quarter of 2022 and an increase in professional fees. The increase of $712,000, or 11.0%, in salary and employee benefits was primarily due to an increase in staff to support the development and implementation of new technologies and specialty lending products. The increase in insurance expense of $413,000, or 1,214.7%, is due to a renewal and reassessment that incorporates consideration of our digital asset product strategies.  There was a write down of an SBA receivable in the first quarter of 2022 after the Company evaluated the collectability and determined that $395,000 was uncollectible. Professional fees increased $297,000, or 68.9%, primarily due to increased legal fees and audit and compliance costs. 



Balance Sheet Results



March 31, 2022 Compared to December 31, 2021



As of March 31, 2022,  total assets have increased $62.7 million, or 3.6%, to $1.79 billion compared to $1.73 billion at December 31, 2021.  The primary reasons for the increase are increases in cash and cash equivalents and net loans, partially offset by a decrease in debt securities available-for-sale. The increase in cash and cash equivalents of $63.0 million, or 41.1% is primarily due to an increase in deposits. Net loans increased $3.6 million, or 0.3%, and were $1.44 billion as of March 31, 2022 compared to $1.43 billion at December 31, 2021.  The increase in net loans was due to an increase in commercial loans of $27.0 million, or 3.7% and construction and land development loans of $8.7 million, or 20.3%, partially offset by decreases in mortgage warehouse loans of $30.2 million, or 11.9%, commercial real estate loans of $2.4 million, or 0.6%, consumer loans of $497,000, or 32.7%, and residential real estate loans of $409,000, or 50.4%. Our commercial loan growth was primarily due to a $30.0 million cash-secured loan issued during

2

 


 

the first quarter as well as growth in our enterprise value portfolio of $15.5 million, or 4.56% and our renewable energy portfolio of $2.1 million, or 3.4%. These increases in commercial loan growth were offset by a decrease in PPP loans of $10.4 million, or 83.3%, and a decrease in our digital asset loans of $8.6 million, or 7.1%. Digital asset loans decreased primarily due to the pay-down of an existing $35.0 million credit line, which was offset by $29.1 million in new digital asset loans. The decrease in debt securities available-for-sale was primarily due to principal paydowns on government mortgage-backed securities and unrealized losses during the first quarter.



Total liabilities increased $60.0 million, or 4.0%, from December 31, 2021 due to increased deposits.  Deposits were $1.52 billion as of March 31, 2022, representing an increase of $62.4 million, or 4.3%, compared to December 31, 2021.  The increase in deposits was primarily due to an increase of $115.5 million, or 14.0%, in NOW and demand deposits, partially offset by a decrease of $53.3 million, or 12.7% in money market accounts.  NOW and demand deposits  increased primarily due to new and expanded relationships with traditional, digital asset, and BaaS customers. Deposit relationships with digital asset customers totaled $179.4 million at March 31, 2022, representing an increase of $79.7 million, or 80.0%. Deposit relationships with BaaS customers totaled $94.3 million at March 31, 2022, representing an increase of $34.4 million, or 57.5% from December 31, 2021. In addition, the Bank has increased its focus on growing noninterest-bearing deposit balances and as of March 31, 2022 noninterest-bearing deposits represented 49.1% of total deposits compared to 42.9% at December 31, 2021.



As of March 31, 2022, shareholders’ equity was $236.5 million compared to $233.8 million at December 31, 2021, representing an increase of $2.8 million, or 1.2%. The increase was primarily due to net income of $5.5 million, stock based compensation expense of $445,000 and employee stock ownership plan shares earned of $383,000, partially offset by the repurchase of 95,229 shares of common stock for  $1.5 million,  $673,000 from dividends paid, and a  decrease in other comprehensive income of $1.3 million.



About Provident Bancorp, Inc.



BankProv, legally operating as The Provident Bank, is a subsidiary of Provident Bancorp, Inc. (NASDAQ: PVBC). BankProv is a future-ready commercial bank for corporate clients, specializing in offering adaptive and technology-first banking solutions to niche markets, including cryptocurrency, renewable energy, fin-tech and search fund lending. We are committed to offering state-of-the-art APIs (application programming interfaces) for all business clients and BaaS (Banking as a Service) partners. Through our offerings, BankProv insures 100% of deposits through a combination of insurance provided by the Federal Deposit Insurance Corporation (FDIC) and the Depositors Insurance Fund (DIF). For more information about BankProv please visit our website www.bankprov.com or call 877-487-2977.



Forward-looking statements



This news release may contain certain forward-looking statements, such as statements of the Company’s or the Bank’s plans, objectives, expectations, estimates and intentions. Forward-looking statements may be identified by the use of words such as, “expects,” “subject,” “believe,” “will,” “intends,” “may,” “will be” or “would.” These statements are subject to change based on various important factors (some of which are beyond the Company’s or the Bank’s control) and actual results may differ materially. Accordingly, readers should not place undue reliance on any forward-looking statements (which reflect management’s analysis of factors only as of the date of which they are given). These factors include: general economic conditions; the effects of any pandemic; global and national war and terrorism; trends in interest rates; the ability of our borrowers to repay their loans; and the ability of the Company or the Bank to effectively manage its growth and results of regulatory examinations, among other factors. The foregoing list of important factors is not exclusive. Readers should carefully review the risk factors described in other documents of the Company files from time to time with the Securities and Exchange Commission, including Annual and Quarterly Reports on Forms 10-K and 10-Q, and Current Reports on Form 8-K.



Provident Bancorp, Inc.

Carol Houle, 603-334-1253

Executive Vice President/CFO

choule@bankprov.com













3

 


 

Provident Bancorp, Inc.

Consolidated Balance Sheet







 

 

 

 

 



At

 

At



March 31,

 

December 31,



2022

 

2021

(Dollars in thousands)

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

Cash and due from banks

$

24,694 

 

$

22,470 

Short-term investments

 

191,382 

 

 

130,645 

Cash and cash equivalents

 

216,076 

 

 

153,115 

Debt securities available-for-sale (at fair value)

 

33,740 

 

 

36,837 

Federal Home Loan Bank stock, at cost

 

785 

 

 

785 

Loans held for sale

 

21,508 

 

 

22,846 

Loans, net of allowance for loan losses of $19,296 and $19,496 as of

 

 

 

 

 

March 31, 2022 and December 31, 2021, respectively

 

1,437,429 

 

 

1,433,803 

Bank owned life insurance

 

42,825 

 

 

42,569 

Premises and equipment, net

 

14,062 

 

 

14,258 

Accrued interest receivable

 

6,400 

 

 

5,703 

Right-of-use assets

 

4,062 

 

 

4,102 

Other assets

 

15,123 

 

 

15,265 

Total assets

$

1,792,010 

 

$

1,729,283 



 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

Deposits:

 

 

 

 

 

Noninterest-bearing

$

747,194 

 

$

626,587 

Interest-bearing

 

775,075 

 

 

833,308 

Total deposits

 

1,522,269 

 

 

1,459,895 

Long-term borrowings

 

13,500 

 

 

13,500 

Operating lease liabilities

 

4,361 

 

 

4,387 

Other liabilities

 

15,335 

 

 

17,719 

Total liabilities

 

1,555,465 

 

 

1,495,501 

Shareholders' equity:

 

 

 

 

 

Preferred stock; authorized 50,000 shares:

 

 

 

 

 

no shares issued and outstanding

 

 —

 

 

 —

Common stock, $0.01 par value, 100,000,000 shares authorized;

 

 

 

 

 

17,796,542 and 17,854,649 shares issued and outstanding

 

 

 

 

 

at March 31, 2022 and December 31, 2021, respectively

 

178 

 

 

179 

Additional paid-in capital

 

122,504 

 

 

123,498 

Retained earnings

 

122,939 

 

 

118,087 

Accumulated other comprehensive (loss) income

 

(625)

 

 

649 

Unearned compensation - ESOP

 

(8,451)

 

 

(8,631)

Total shareholders' equity

 

236,545 

 

 

233,782 

Total liabilities and shareholders' equity

$

1,792,010 

 

$

1,729,283 















4

 


 





Provident Bancorp, Inc.

Consolidated Income Statements

(Unaudited)







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Three Months Ended



March 31,

 

December 31,

 

March 31,

(Dollars in thousands, except per share data)

2022

 

2021

 

2021

Interest and dividend income:

 

 

 

 

 

 

 

 

Interest and fees on loans

$

18,212 

 

$

16,794 

 

$

15,697 

Interest and dividends on debt securities available-for-sale

 

179 

 

 

184 

 

 

169 

Interest on short-term investments

 

59 

 

 

87 

 

 

23 

Total interest and dividend income

 

18,450 

 

 

17,065 

 

 

15,889 

Interest expense:

 

 

 

 

 

 

 

 

Interest on deposits

 

455 

 

 

575 

 

 

911 

Interest on borrowings

 

70 

 

 

72 

 

 

70 

Total interest expense

 

525 

 

 

647 

 

 

981 

Net interest and dividend income

 

17,925 

 

 

16,418 

 

 

14,908 

Provision for loan losses

 

83 

 

 

1,233 

 

 

753 

Net interest and dividend income after provision for loan losses

 

17,842 

 

 

15,185 

 

 

14,155 

Noninterest income:

 

 

 

 

 

 

 

 

Customer service fees on deposit accounts

 

581 

 

 

535 

 

 

379 

Service charges and fees - other

 

376 

 

 

397 

 

 

350 

Bank owned life insurance income

 

256 

 

 

244 

 

 

219 

Other income

 

107 

 

 

46 

 

 

70 

Total noninterest income

 

1,320 

 

 

1,222 

 

 

1,018 

Noninterest expense:

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

7,189 

 

 

8,465 

 

 

6,477 

Occupancy expense

 

439 

 

 

409 

 

 

412 

Equipment expense

 

138 

 

 

137 

 

 

122 

Deposit insurance

 

151 

 

 

141 

 

 

106 

Data processing

 

335 

 

 

370 

 

 

321 

Marketing expense

 

127 

 

 

125 

 

 

37 

Professional fees

 

728 

 

 

773 

 

 

431 

Directors' compensation

 

254 

 

 

218 

 

 

254 

Software depreciation and implementation

 

294 

 

 

272 

 

 

246 

Write down of other assets and receivables

 

395 

 

 

 —

 

 

 —

Insurance expense

 

447 

 

 

42 

 

 

34 

Other

 

914 

 

 

858 

 

 

773 

Total noninterest expense

 

11,411 

 

 

11,810 

 

 

9,213 

Income before income tax expense

 

7,751 

 

 

4,597 

 

 

5,960 

Income tax expense

 

2,226 

 

 

1,008 

 

 

1,663 

Net income

$

5,525 

 

$

3,589 

 

$

4,297 

Earnings per share:

 

 

 

 

 

 

 

 

Basic

$

0.33 

 

$

0.22 

 

$

0.25 

Diluted

$

0.32 

 

$

0.21 

 

$

0.24 

Weighted Average Shares:

 

 

 

 

 

 

 

 

Basic

 

16,517,952 

 

 

16,481,684 

 

 

17,263,759 

Diluted

 

17,028,057 

 

 

17,180,466 

 

 

17,558,160 





























5

 


 

Provident Bancorp, Inc.

Net Interest Income Analysis

(Unaudited)













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Three Months Ended



March 31,

 

December 31,

 

March 31,



2022

 

2021

 

2021



 

 

 

Interest

 

 

 

 

 

 

Interest

 

 

 

 

 

 

Interest

 

 



Average

 

Earned/

 

Yield/

 

Average

 

Earned/

 

Yield/

 

Average

 

Earned/

 

Yield/

(Dollars in thousands)

Balance

 

Paid

 

Rate (4)

 

Balance

 

Paid

 

Rate (4)

 

Balance

 

Paid

 

Rate (4)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 

$

1,446,695 

 

$

18,212 

 

5.04% 

 

$

1,357,838 

 

$

16,794 

 

4.95% 

 

$

1,317,638 

 

$

15,697 

 

4.77% 

Short-term investments

 

136,954 

 

 

59 

 

0.17% 

 

 

205,000 

 

 

87 

 

0.17% 

 

 

112,198 

 

 

23 

 

0.08% 

Debt securities available-for-sale

 

35,820 

 

 

175 

 

1.95% 

 

 

35,068 

 

 

180 

 

2.05% 

 

 

31,344 

 

 

166 

 

2.12% 

Federal Home Loan Bank stock

 

785 

 

 

 

2.04% 

 

 

785 

 

 

 

2.04% 

 

 

895 

 

 

 

1.34% 

Total interest-earning assets

 

1,620,254 

 

 

18,450 

 

4.55% 

 

 

1,598,691 

 

 

17,065 

 

4.27% 

 

 

1,462,075 

 

 

15,889 

 

4.35% 

Non-interest earning assets

 

108,115 

 

 

 

 

 

 

 

81,143 

 

 

 

 

 

 

 

66,157 

 

 

 

 

 

          Total assets

$

1,728,369 

 

 

 

 

 

 

$

1,679,834 

 

 

 

 

 

 

$

1,528,232 

 

 

 

 

 

Liabilities and shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts

$

153,480 

 

$

40 

 

0.10% 

 

$

150,340 

 

$

39 

 

0.10% 

 

$

151,375 

 

$

55 

 

0.15% 

Money market accounts

 

392,874 

 

 

250 

 

0.25% 

 

 

439,619 

 

 

292 

 

0.27% 

 

 

375,078 

 

 

477 

 

0.51% 

NOW accounts

 

192,564 

 

 

83 

 

0.17% 

 

 

179,265 

 

 

132 

 

0.29% 

 

 

153,294 

 

 

98 

 

0.26% 

Certificates of deposit

 

60,627 

 

 

82 

 

0.54% 

 

 

70,504 

 

 

112 

 

0.64% 

 

 

166,388 

 

 

281 

 

0.68% 

Total interest-bearing deposits

 

799,545 

 

 

455 

 

0.23% 

 

 

839,728 

 

 

575 

 

0.27% 

 

 

846,135 

 

 

911 

 

0.43% 

Borrowings

 

13,500 

 

 

70 

 

2.07% 

 

 

13,500 

 

 

72 

 

2.13% 

 

 

13,500 

 

 

70 

 

2.07% 

Total interest-bearing liabilities

 

813,045 

 

 

525 

 

0.26% 

 

 

853,228 

 

 

647 

 

0.30% 

 

 

859,635 

 

 

981 

 

0.46% 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

657,784 

 

 

 

 

 

 

 

573,059 

 

 

 

 

 

 

 

412,350 

 

 

 

 

 

Other noninterest-bearing liabilities

 

21,064 

 

 

 

 

 

 

 

20,045 

 

 

 

 

 

 

 

17,987 

 

 

 

 

 

Total liabilities

 

1,491,893 

 

 

 

 

 

 

 

1,446,332 

 

 

 

 

 

 

 

1,289,972 

 

 

 

 

 

Total equity

 

236,476 

 

 

 

 

 

 

 

233,502 

 

 

 

 

 

 

 

238,260 

 

 

 

 

 

Total liabilities and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity

$

1,728,369 

 

 

 

 

 

 

$

1,679,834 

 

 

 

 

 

 

$

1,528,232 

 

 

 

 

 

Net interest income

 

 

 

$

17,925 

 

 

 

 

 

 

$

16,418 

 

 

 

 

 

 

$

14,908 

 

 

Interest rate spread (1)

 

 

 

 

 

 

4.29% 

 

 

 

 

 

 

 

3.97% 

 

 

 

 

 

 

 

3.89% 

Net interest-earning assets (2)

$

807,209 

 

 

 

 

 

 

$

745,463 

 

 

 

 

 

 

$

602,440 

 

 

 

 

 

Net interest margin (3)

 

 

 

 

 

 

4.43% 

 

 

 

 

 

 

 

4.11% 

 

 

 

 

 

 

 

4.08% 

Average interest-earning assets to interest-bearing liabilities

 

199.28% 

 

 

 

 

 

 

 

187.37% 

 

 

 

 

 

 

 

170.08% 

 

 

 

 

 



(1)

Net interest rate spread represents the difference between the weighted average yield on interest-bearing assets and the weighted average rate of interest-bearing liabilities.

(2)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(3)

Net interest margin represents net interest income divided by average total interest-earning assets.

(4)

Annualized.

6

 


 

Provident Bancorp, Inc.

Select Financial Highlights

(Unaudited)







 

 

 

 

 

 

 

 

 



 

 



Three Months Ended

 



March 31,

 

December 31,

 

March 31,

 



2022

 

2021

 

2021

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

Return on average assets (1)

 

1.28% 

 

 

0.85% 

 

 

1.12% 

 

Return on average equity (1)

 

9.35% 

 

 

6.15% 

 

 

7.21% 

 

Interest rate spread (1) (3)

 

4.30% 

 

 

3.97% 

 

 

3.89% 

 

Net interest margin (1) (4)

 

4.43% 

 

 

4.11% 

 

 

4.08% 

 

Non-interest expense to average assets (1)

 

2.64% 

 

 

2.81% 

 

 

2.41% 

 

Efficiency ratio (5)

 

59.29% 

 

 

66.95% 

 

 

57.85% 

 

Average interest-earning assets to

 

 

 

 

 

 

 

 

 

average interest-bearing liabilities

 

199.28% 

 

 

187.37% 

 

 

170.08% 

 

Average equity to average assets

 

13.68% 

 

 

13.90% 

 

 

15.59% 

 



























 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



At

 

At

 

At



March 31,

 

December 31,

 

March 31,



2022

 

2021

 

2021

Asset Quality

 

 

 

 

 

 

 

 

Non-accrual loans:

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

Commercial

$

 —

 

$

 —

 

$

 —

Residential

 

306 

 

 

812 

 

 

969 

Construction and land development

 

 —

 

 

 —

 

 

 —

Commercial

 

1,569 

 

 

2,080 

 

 

6,469 

Consumer

 

 

 

 —

 

 

17 

Mortgage warehouse

 

 —

 

 

 —

 

 

 —

Total non-accrual loans

 

1,881 

 

 

2,892 

 

 

7,455 

Accruing loans past due 90 days or more

 

 —

 

 

 —

 

 

 —

Other real estate owned

 

 —

 

 

 —

 

 

 —

Total non-performing assets

$

1,881 

 

$

2,892 

 

$

7,455 

Asset Quality Ratios

 

 

 

 

 

 

 

 

Allowance for loan losses as a percent of total loans (2)

 

1.32% 

 

 

1.34% 

 

 

1.43% 

Allowance for loan losses as a percent of non-performing loans

 

1025.84% 

 

 

674.14% 

 

 

255.29% 

Non-performing loans as a percent of total loans (2)

 

0.13% 

 

 

0.20% 

 

 

0.56% 

Non-performing loans as a percent of total assets

 

0.10% 

 

 

0.17% 

 

 

0.48% 

Non-performing assets as a percent of total assets (6)

 

0.10% 

 

 

0.17% 

 

 

0.48% 

Capital and Share Related

 

 

 

 

 

 

 

 

Stockholders' equity to total assets

 

13.2% 

 

 

13.5% 

 

 

15.1% 

Book value per share

$

13.29 

 

$

13.09 

 

$

12.61 

Market value per share

$

16.22 

 

$

18.60 

 

$

14.40 

Shares outstanding

 

17,796,542 

 

 

17,854,649 

 

 

18,574,127 



(1)

Annualized where appropriate

(2)

Loans are presented before the allowance but include deferred costs/fees.

(3)

Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of interest-bearing liabilities.

(4)

Represents net interest income as a percent of average interest-earning assets.

(5)

Represents noninterest expense divided by the sum of net interest income and noninterest income, excluding gains on securities available for sale, net.

(6)

Non-performing assets consists of non-accrual loans plus loans accruing but 90 days overdue and OREO.



7

 


 







 

 

 

 

 

 

 

 

 

 

 

 

 

 



At

 

At

 

At



March 31,

 

December 31,

 

March 31,



2022

 

2021

 

2021

(Dollars in thousands)

Amount

 

Percent

 

Amount

 

Percent

 

Amount

 

Percent

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

429,842 

 

29.44% 

 

$

432,275 

 

29.66% 

 

$

435,034 

 

32.65% 

Commercial (1)(2)

 

753,276 

 

51.61% 

 

 

726,241 

 

49.83% 

 

 

585,352 

 

43.94% 

Residential real estate

 

403 

 

0.03% 

 

 

812 

 

0.06% 

 

 

29,901 

 

2.24% 

Construction and land development

 

51,474 

 

3.53% 

 

 

42,800 

 

2.94% 

 

 

33,778 

 

2.54% 

Consumer

 

1,022 

 

0.07% 

 

 

1,519 

 

0.10% 

 

 

4,136 

 

0.31% 

Mortgage warehouse

 

223,593 

 

15.32% 

 

 

253,764 

 

17.41% 

 

 

244,066 

 

18.32% 



 

1,459,610 

 

100.00% 

 

 

1,457,411 

 

100.00% 

 

 

1,332,267 

 

100.00% 

Allowance for loan losses

 

(19,296)

 

 

 

 

(19,496)

 

 

 

 

(19,032)

 

 

Deferred loan fees, net

 

(2,885)

 

 

 

 

(4,112)

 

 

 

 

(5,099)

 

 

Net loans

$

1,437,429 

 

 

 

$

1,433,803 

 

 

 

$

1,308,136 

 

 











 

 

 

 

 

 

 

 



At

 

At

 

At



March 31,

 

December 31,

 

March 31,

(Dollars in thousands)

2022

 

2021

 

2021

Deposits

 

 

 

 

 

 

 

 

NOW and demand

$

939,994 

 

$

824,471 

 

$

584,684 

Regular savings

 

154,995 

 

 

155,267 

 

 

155,399 

Money market deposits

 

366,277 

 

 

419,625 

 

 

386,842 

Total non-certificate accounts (3)(4)

 

1,461,266 

 

 

1,399,363 

 

 

1,126,925 



 

 

 

 

 

 

 

 

Certificate accounts of $250,000 or more

 

5,084 

 

 

5,078 

 

 

5,186 

Certificate accounts less than $250,000

 

55,919 

 

 

55,454 

 

 

153,113 

Total certificate accounts

 

61,003 

 

 

60,532 

 

 

158,299 

Total deposits

$

1,522,269 

 

$

1,459,895 

 

$

1,285,224 



(1)

Includes $2.1 million, $12.4 million, and $57.5 million in PPP loans at March 31, 2022, December 31, 2021 and March 31, 2021, respectively.

(2)

Includes $111.9 million, $120.4 million, and $15.0 million in digital asset loans at March 31, 2022, December 31, 2021 and March 31, 2021, respectively.

(3)

Includes $179.4 million, $99.7 million, and $53.7 million in digital asset deposits at March 31, 2022, December 31, 2021 and March 31, 2021, respectively.

(4)

Includes $94.3 million, $59.9 million, and $5.5 million in banking as a service deposits at March 31, 2022, December 31, 2021 and March 31, 2021, respectively.













8