0000788965 HALLADOR ENERGY CO false --12-31 Q1 2022 0.10 0.10 10,000 10,000 0 0 0 0 0.01 0.01 100,000 100,000 30,785 30,785 30,785 30,785 20.6 0 2 1 2 63 2.42 7 3.3 Interest Expense 00007889652022-01-012022-03-31 xbrli:shares 00007889652022-05-20 thunderdome:item iso4217:USD 00007889652022-03-31 00007889652021-12-31 iso4217:USDxbrli:shares 00007889652021-01-012021-03-31 0000788965us-gaap:InterestRateSwapMember2022-01-012022-03-31 0000788965us-gaap:InterestRateSwapMember2021-01-012021-03-31 0000788965hnrg:FuelHedgeMember2022-01-012022-03-31 0000788965hnrg:FuelHedgeMember2021-01-012021-03-31 00007889652020-12-31 00007889652021-03-31 0000788965us-gaap:CommonStockMember2021-12-31 0000788965us-gaap:AdditionalPaidInCapitalMember2021-12-31 0000788965us-gaap:RetainedEarningsMember2021-12-31 0000788965us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-31 0000788965us-gaap:CommonStockMember2022-01-012022-03-31 0000788965us-gaap:RetainedEarningsMember2022-01-012022-03-31 0000788965us-gaap:CommonStockMember2022-03-31 0000788965us-gaap:AdditionalPaidInCapitalMember2022-03-31 0000788965us-gaap:RetainedEarningsMember2022-03-31 0000788965us-gaap:CommonStockMember2020-12-31 0000788965us-gaap:AdditionalPaidInCapitalMember2020-12-31 0000788965us-gaap:RetainedEarningsMember2020-12-31 0000788965us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-31 0000788965us-gaap:CommonStockMember2021-01-012021-03-31 0000788965us-gaap:RetainedEarningsMember2021-01-012021-03-31 0000788965us-gaap:CommonStockMember2021-03-31 0000788965us-gaap:AdditionalPaidInCapitalMember2021-03-31 0000788965us-gaap:RetainedEarningsMember2021-03-31 utr:Y 0000788965hnrg:HoosierEnergyMembersrt:ScenarioForecastMember2022-07-012022-07-31 0000788965us-gaap:ConvertibleDebtMemberhnrg:FourBoardMembersAndOneUnrelatedPartyMemberus-gaap:SubsequentEventMember2022-05-012022-05-31 0000788965hnrg:TermLoanMemberhnrg:CreditAgreementMember2022-03-31 0000788965us-gaap:RevolvingCreditFacilityMemberhnrg:CreditAgreementMember2022-03-31 0000788965hnrg:CreditAgreementMember2022-03-31 0000788965hnrg:CreditAgreementMember2021-12-31 0000788965hnrg:CreditAgreementMember2022-03-25 xbrli:pure 0000788965hnrg:CreditAgreementMemberhnrg:PeriodEndingJune302022Member2022-03-31 0000788965hnrg:CreditAgreementMemberhnrg:PeriodEndedSeptember302022Member2022-03-31 0000788965hnrg:CreditAgreementMemberhnrg:PeriodEndedDecember312022AndThereafterMember2022-03-31 0000788965hnrg:CreditAgreementMember2022-01-012022-03-31 0000788965hnrg:CreditAgreementMemberhnrg:ThroughSeptember302022Member2022-06-30 0000788965hnrg:CreditAgreementMemberhnrg:AfterSeptember302022Member2022-06-30 0000788965hnrg:CreditAgreementMembersrt:MinimumMemberus-gaap:LondonInterbankOfferedRateLIBORMember2020-04-152020-04-15 0000788965hnrg:CreditAgreementMembersrt:MaximumMemberus-gaap:LondonInterbankOfferedRateLIBORMember2020-04-152020-04-15 0000788965hnrg:CreditAgreementMemberus-gaap:LondonInterbankOfferedRateLIBORMember2020-04-152020-04-15 0000788965hnrg:CreditAgreementMemberus-gaap:InterestRateSwapMember2022-03-31 0000788965us-gaap:RevolvingCreditFacilityMemberhnrg:CreditAgreementMemberus-gaap:InterestRateSwapMember2022-03-31 0000788965us-gaap:InterestRateSwapMember2022-03-31 0000788965us-gaap:InterestRateSwapMemberus-gaap:LondonInterbankOfferedRateLIBORMember2022-03-31 0000788965us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2022-03-31 0000788965hnrg:PaycheckProtectionProgramCaresActMember2020-04-152020-04-15 0000788965hnrg:PaycheckProtectionProgramCaresActMember2021-07-23 0000788965us-gaap:RevenueFromContractWithCustomerMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:PublicUtilitiesInventoryCoalMemberstpr:IN2022-01-012022-03-31 0000788965us-gaap:RevenueFromContractWithCustomerMemberus-gaap:GeographicConcentrationRiskMemberus-gaap:PublicUtilitiesInventoryCoalMemberstpr:IN2021-01-012021-03-31 0000788965us-gaap:FixedPriceContractMember2022-01-012022-03-31 0000788965us-gaap:FixedPriceContractMember2022-01-012021-03-31 0000788965hnrg:ContractsWithPriceReopenersMember2024-01-012022-03-31 0000788965us-gaap:PublicUtilitiesInventoryCoalMember2021-01-01 0000788965us-gaap:RestrictedStockUnitsRSUMember2021-12-31 0000788965us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-03-31 0000788965us-gaap:RestrictedStockUnitsRSUMember2022-03-31 0000788965us-gaap:RestrictedStockUnitsRSUMemberhnrg:VestingIn2023Member2022-03-31 0000788965us-gaap:RestrictedStockUnitsRSUMember2022-03-21 utr:M 0000788965srt:MinimumMember2022-03-31 0000788965srt:MaximumMember2022-03-31 0000788965hnrg:AccountsPayableAndAccruedLiabilitiesAndOtherNoncurrentLiabilitiesMember2022-03-31 0000788965us-gaap:AccountsPayableAndAccruedLiabilitiesMember2022-03-31 0000788965us-gaap:OtherNoncurrentLiabilitiesMember2022-03-31 0000788965hnrg:BuildingsAndEquipmentMember2021-12-31 0000788965us-gaap:MiningPropertiesAndMineralRightsMember2022-03-31 0000788965us-gaap:MiningPropertiesAndMineralRightsMember2021-12-31 0000788965hnrg:FutureWorkersCompensationClaimPaymentsMember2022-03-31 0000788965hnrg:FutureWorkersCompensationClaimPaymentsMember2021-12-31 0000788965hnrg:InterestRateSwapOneMember2022-03-31 0000788965hnrg:InterestRateSwapTwoMember2022-03-31 0000788965us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-31 0000788965us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-31 0000788965us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-31 0000788965us-gaap:InterestRateSwapMember2021-12-31 0000788965us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-03-31 0000788965us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-03-31 0000788965us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-03-31 0000788965hnrg:SunriseEnergyLlcMember2022-03-31 0000788965hnrg:SunriseEnergyLlcMember2021-12-31 0000788965hnrg:FourBoardMembersMemberhnrg:SeniorUnsecuredConvertibleNotesMemberus-gaap:SubsequentEventMember2022-05-022022-05-02 0000788965hnrg:ThreeBoardMembersAndOneUnrelatedPartyMemberhnrg:SeniorUnsecuredConvertibleNotesMemberus-gaap:SubsequentEventMember2022-05-202022-05-20
 

Table of Contents

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION 

Washington, D.C. 20549 

  

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  

 

For the quarterly period ended March 31, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  

Commission file number:001-34743

 

“COAL KEEPS YOUR LIGHTS ON”

logo.jpg

“COAL KEEPS YOUR LIGHTS ON”

HALLADOR ENERGY COMPANY

(www.halladorenergy.com)

 

 

  

Colorado

(State of incorporation)

 

84-1014610

(IRS Employer Identification No.)

 

 

 

1183 East Canvasback Drive, Terre Haute, Indiana

(Address of principal executive offices)

 

47802

(Zip Code)

  

Registrant’s telephone number, including area code: 812.299.2800

  

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol

 

Name of each exchange on which registered

Common Shares, $.01 par value

 

HNRG

 

Nasdaq

  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulations S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

  

Large accelerated filer ☐

 

Accelerated filer ☐

Non-accelerated filer ☑

 

Smaller reporting company

 

 

Emerging growth company 

  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No ☑

 

As of May 20, 2022, we had 30,785,067 shares of common stock outstanding.

 

 

 

TABLE OF CONTENTS 

    

  

PART I - FINANCIAL INFORMATION

3

   

ITEM 1. FINANCIAL STATEMENTS (Unaudited)

3

   

Condensed Consolidated Balance Sheets

3

   

Condensed Consolidated Statements of Operations

4

   

Condensed Consolidated Statements of Cash Flows

5

   

Condensed Consolidated Statements of Stockholders’ Equity

6

   

Notes to Condensed Consolidated Financial Statements

7

   

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

16

   

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

21

   

ITEM 4. CONTROLS AND PROCEDURES

21

   

PART II - OTHER INFORMATION

21

   

ITEM 4. MINE SAFETY DISCLOSURES

21

   
ITEM 5. OTHER INFORMATION 22
   

ITEM 6. EXHIBITS

23

   
SIGNATURES 24
   

  

 

 

  

 
 

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS   

Hallador Energy Company 

Condensed Consolidated Balance Sheets 

(in thousands, except per share data) 

(unaudited) 

 

  March 31,  

December 31,

 
  

2022

  

2021

 

ASSETS

        

Current assets:

        

Cash and cash equivalents

 $4,289  $2,546 

Restricted cash

  3,288   3,283 

Accounts receivable

  15,407   13,584 

Inventory

  8,775   7,699 

Parts and supplies

  11,470   10,015 

Prepaid expenses

  1,195   2,112 

Total current assets

  44,424   39,239 

Property, plant and equipment:

        

Land and mineral rights

  115,839   115,837 

Buildings and equipment

  346,932   342,782 

Mine development

  116,198   112,575 

Total property, plant and equipment

  578,969   571,194 

Less - accumulated depreciation, depletion and amortization

  (277,545)  (268,370)

Total property, plant and equipment, net

  301,424   302,824 

Investment in Sunrise Energy

  3,695   3,545 

Other assets

  8,333   8,372 

Total Assets

 $357,876  $353,980 

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS, AND STOCKHOLDERS' EQUITY

        

Current liabilities:

        

Current portion of bank debt, net

 $116,178  $23,098 

Accounts payable and accrued liabilities

  47,726   41,528 

Total current liabilities

  163,904   64,626 

Long-term liabilities:

        

Bank debt, net

     84,667 

Deferred income taxes

  2,673   2,850 

Asset retirement obligations

  13,668   14,025 

Other

  1,475   1,577 

Total long-term liabilities

  17,816   103,119 

Total liabilities

  181,720   167,745 

Redeemable noncontrolling interests

  4,000   4,000 

Stockholders' equity:

        

Preferred stock, $.10 par value, 10,000 shares authorized; none issued and outstanding

      

Common stock, $.01 par value, 100,000 shares authorized; 30,785 issued and outstanding

  308   308 

Additional paid-in capital

  104,181   104,126 

Retained earnings

  67,667   77,801 

Total stockholders’ equity

  172,156   182,235 

Total liabilities, redeemable noncontrolling interests, and stockholders’ equity

 $357,876  $353,980 

    

See accompanying notes.

 

 

3

 

Hallador Energy Company 

Condensed Consolidated Statements of Operations

(in thousands, except per share data) 

(unaudited) 

 

    Three Months Ended March 31,  
   

2022

   

2021

 

SALES AND OPERATING REVENUES:

               

Coal sales

  $ 57,010     $ 45,879  

Other revenues

    1,897       816  

Total revenue

    58,907       46,695  

EXPENSES:

               

Operating expenses

    54,601       34,009  

Depreciation, depletion and amortization

    9,531       10,307  

Asset retirement obligations accretion

    246       363  

Exploration costs

    57       58  

General and administrative

    3,149       2,821  

Total operating expenses

    67,584       47,558  
                 

LOSS FROM OPERATIONS

    (8,677 )     (863 )
                 

Interest expense (1)

    (1,784 )     (1,898 )

Equity method investment income

    150        

LOSS BEFORE INCOME TAXES

    (10,311 )     (2,761 )
                 

INCOME TAX BENEFIT:

               

Current

           

Deferred

    (177 )     (1,729 )

Total income tax benefit

    (177 )     (1,729 )
                 

NET LOSS

  $ (10,134 )   $ (1,032 )
                 

NET LOSS PER SHARE:

               

Basic and diluted

  $ (0.33 )   $ (0.03 )
                 

WEIGHTED AVERAGE SHARES OUTSTANDING

               

Basic and diluted

    30,785       30,611  
                 
                 

(1) Interest Expense:

               

Bank interest

    1,710       2,135  

Non-cash interest:

               

Change in interest rate swap valuation

    (617 )     (848 )

Amortization of debt issuance costs

    691       611  

Total non-cash interest

    74       (237 )

Total interest expense

  $ 1,784     $ 1,898  

   

See accompanying notes.

 

 

4

 

Hallador Energy Company 

Condensed Consolidated Statements of Cash Flows 

(in thousands) 

(unaudited)  

   

Three Months Ended March 31,

 
   

2022

   

2021

 

OPERATING ACTIVITIES:

               

Net loss

  $ (10,134 )   $ (1,032 )

Deferred income taxes

    (177 )     (1,729 )

Equity income – Sunrise Energy

    (150 )      

Depreciation, depletion, and amortization

    9,531       10,307  

Loss on sale of assets

    57        

Change in fair value of interest rate swaps

    (617 )     (848 )

Change in fair value of fuel hedge

          (239 )

Amortization of debt issuance costs

    691       611  

Asset retirement obligations accretion

    246       363  

Cash paid on asset retirement obligation reclamation

    (703 )      

Stock-based compensation

    55       282  

Provision for loss on customer contracts

    159        

Change in current assets and liabilities:

               

Accounts receivable

    (1,823 )     781  

Inventory

    (1,076 )     (9,373 )

Parts and supplies

    (1,455 )     (385 )

Prepaid expenses

    1,647       (242 )

Accounts payable and accrued liabilities

    6,563       4,342  

Other

    163       135  

Cash provided by operating activities

    2,977       2,973  

INVESTING ACTIVITIES:

               

Capital expenditures

    (9,082 )     (5,720 )

Proceeds from sale of equipment

    131        

Cash used in investing activities

    (8,951 )     (5,720 )

FINANCING ACTIVITIES:

               

Payments on bank debt

    (9,188 )     (9,188 )

Borrowings of bank debt

    17,500       7,500  

Debt issuance costs

    (590 )      

Taxes paid on vesting of RSUs

          (2 )

Cash provided by (used in) financing activities

    7,722       (1,690 )

Increase (decrease) in cash, cash equivalents, and restricted cash

    1,748       (4,437 )

Cash, cash equivalents, and restricted cash, beginning of period

    5,829       12,071  

Cash, cash equivalents, and restricted cash, end of period

  $ 7,577     $ 7,634  

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH CONSIST OF THE FOLLOWING:

               

Cash and cash equivalents

  $ 4,289     $ 3,863  

Restricted cash

    3,288       3,771  
    $ 7,577     $ 7,634  
                 

SUPPLEMENTAL CASH FLOW INFORMATION:

               

Cash paid for interest

  $ 2,044     $ 2,145  

SUPPLEMENTAL NON-CASH FLOW INFORMATION:

               

Change in capital expenditures included in accounts payable and prepaid expense

  $ (641 )   $ 1,872  

 

See accompanying notes.

5

 

 

Hallador Energy Company 

Condensed Consolidated Statements of Stockholders’ Equity

(in thousands) 

(unaudited)

 

                   

Additional

           

Total

 
   

Common Stock Issued

   

Paid-in

   

Retained

   

Stockholders'

 
   

Shares

   

Amount

   

Capital

   

Earnings

   

Equity

 

Balance, December 31, 2021

    30,785     $ 308     $ 104,126     $ 77,801     $ 182,235  

Stock-based compensation

                55             55  

Net loss

                      (10,134 )     (10,134 )

Balance, March 31, 2022

    30,785     $ 308     $ 104,181     $ 67,667     $ 172,156  

  

                   

Additional

           

Total

 
   

Common Stock Issued

   

Paid-in

   

Retained

   

Stockholders'

 
   

Shares

   

Amount

   

Capital

   

Earnings

   

Equity

 

Balance, December 31, 2020

    30,610     $ 306     $ 103,399     $ 81,555     $ 185,260  

Stock-based compensation

                282             282  

Stock issued on vesting of RSUs

    4                          

Taxes paid on vesting of RSUs

    (1 )           (2 )           (2 )

Net loss

                      (1,032 )     (1,032 )

Balance, March 31, 2021

    30,613     $ 306     $ 103,679     $ 80,523     $ 184,508  

 

See accompanying notes.

 

 

6

Hallador Energy Company

Notes to Condensed Consolidated Financial Statements

(unaudited) 

 

(1)

GENERAL BUSINESS

 

The interim financial data is unaudited; however, in our opinion, it includes all adjustments, consisting only of normal recurring adjustments necessary for a fair statement of the results for the interim periods. The condensed consolidated financial statements included herein have been prepared pursuant to the Securities and Exchange Commission's ( the "SEC") rules and regulations; accordingly, certain information and footnote disclosures normally included in generally accepted accounting principles ("GAAP") financial statements have been condensed or omitted.

 

The results of operations and cash flows for the three months ended March 31, 2022, are not necessarily indicative of the results to be expected for future quarters or for the year ending December 31, 2022.

 

Our organization and business, the accounting policies we follow, and other information are contained in the notes to our consolidated financial statements filed as part of our 2021 Annual Report on Form 10-K. This quarterly report should be read in conjunction with such Annual Report on Form 10-K.

 

The condensed consolidated financial statements include the accounts of Hallador Energy Company (hereinafter known as “we, us, or our”) and its wholly-owned subsidiaries Sunrise Coal, LLC (Sunrise) and Hourglass Sands, LLC (Hourglass), and Sunrise’s wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated. Sunrise is engaged in the production of steam coal from mines located in western Indiana.

 

As announced in our Form 8-K filed on February 18, 2022, on February 14, 2022, Hallador Energy Company, through its subsidiary Hallador Power Company, LLC, entered into an Asset Purchase Agreement (the "Purchase Agreement") to acquire Hoosier Energy’s 1-Gigawatt Merom Generating Station, located in Sullivan County, Indiana, in return for assuming certain decommissioning costs and environmental responsibilities. The transaction, which includes a 3.5-year power purchase agreement (PPA), is scheduled to close in mid- July 2022 upon obtaining required governmental and financial approvals.

 

Going Concern

 

In accordance with ASU 2014-15, “ Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern” (Subtopic 205-40), the Company has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that our financials are issued. We performed the analysis, and our overall assessment was there were conditions or events, considered in the aggregate as of March 31, 2022, which raised substantial doubt about our ability to continue as a going concern within the next year. 

 

During our analysis and overall assessment as we were preparing our Form 10-Q in April, we determined that we were in violation of one of our financial covenants for the quarter ending March 31, 2022 due to lower than expected Adjusted EBITDA, a significant non-GAAP factor in the calculation of the ratio, and could be in violation of financial covenants in future quarters, which management determined raises substantial doubt about the Company’s ability to continue as a going concern.  These factors did not exist when we filed our Form 10-K on March 28, 2022 as we were projecting at the time that all covenants would be met for the next twelve months and beyond.

 

The Company has embarked on the following actions to address the concerns: 

 

 

We executed an amendment to our credit agreement loosening our debt to EBITDA covenant for the three months ending March 31, 2022 and June 30, 2022. We plan to continue discussions with our banking group regarding possible non-compliance in future quarters if our other plans do not materialize.  

 

 

We have improved production productivity by 20% in April and May.  This has led to significant production cost improvements.

 

 

We have modified existing sales contracts, resulting in our average sales price increasing for the balance of 2022 – 2025. As the sales market is the strongest it has been in decades, we anticipate negotiating additional price increases for 2022-2023 later in the year.

 

7

 
 

o

We expect the production cost improvements we have experienced that started in the second quarter 2022, coupled with our anticipated sales price increases, to increase our margins to closer to our historic >$10 per ton margins starting in June.

 

 

We anticipate completing the acquisition of the Merom Generating Station (Merom) in the third quarter of 2022, subject to receiving certain regulatory and financial approvals, which we expect to significantly add to the profitability of our Company and increase EBITDA at that time.

 

 

We also expect the dramatically stronger coal markets to contribute to an increase in our EBITDA in 2023.

 

 

In May, we issued $10 million in convertible notes to parties affiliated with four of our board members and one unrelated party, to add to our March 31, 2022 liquidity of $20.6MM.  

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. Although we are confident that the actions we have taken and are taking will alleviate the substantial doubt, no assurance can be given that our plans to address these matters will be successful, and therefore substantial doubt about the ability to continue as a going concern has not been alleviated. These financial statements do not include any adjustments that might result from this uncertainty, other than presenting our outstanding debt as current for the period ended March 31, 2022.

 

 

(2)

LONG-LIVED ASSET IMPAIRMENTS

 

Long-lived assets are reviewed for impairment whenever events or changes in circumstance indicate that the carrying amount of the assets may not be recoverable.  For the three month periods ended March 31, 2022 and March 31, 2021, there were no impairment charges recorded for long-lived assets.

 

 

(3)

INVENTORY

 

Inventory is valued at lower of average cost or net realizable value (NRV).  As of March 31, 2022, and December 31, 2021, coal inventory includes NRV adjustments of $5.0 million and $3.8 million, respectively.

 

(4)

OTHER LONG-TERM ASSETS (in thousands)

 

  

March 31,

  

December 31,

 
  

2022

  

2021

 

Advanced coal royalties

 $6,668  $6,678 

Other

  1,665   1,694 

Total other assets

 $8,333  $8,372 

 

 

(5)

BANK DEBT

 

On March 25, 2022, we executed an amendment to our credit agreement with PNC, administrative agent for our lenders.  The primary purpose of the amendment was to return the allowable leverage ratio and debt service coverage ratio to their December 31, 2021 levels through September 30, 2022, with the debt service coverage waived for March 31, 2022.

 

On May 20, 2022, we executed an additional amendment to our credit agreement with PNC, administrative agent for our lenders.  The primary purpose of this amendment was to modify the allowable leverage ratio and debt service coverage ratio through June 30, 2022 to provide relief for current and anticipated covenant violations.

 

Bank debt is comprised of term debt ($22.1 million as of March 31, 2022) and a $120 million revolver ($98.0 million borrowed as of March 31, 2022).  The term debt amortization concludes with the final payment in March 2023.  The revolver matures in September 2023.  As a result of anticipated covenant violations for the three months ending September 30 and December 31, 2021, our revolver has been classified as current in these financial statements.  Our debt is recorded at amortized cost, which approximates fair value due to the variable interest rates in the agreement and is collateralized primarily by our assets.

 

8

 

Liquidity

 

As of March 31, 2022, with the provisions of the amendments, we had additional borrowing capacity of $16.3 million and total liquidity of $20.6 million.  Our additional borrowing capacity is net of $5.7 million in outstanding letters of credit as of March 31, 2022, that were required to maintain surety bonds.  Liquidity consists of our additional borrowing capacity and cash and cash equivalents.

 

Fees

 

Unamortized bank fees and other costs incurred in connection with the initial facility and subsequent amendments totaled $4.0 million as of December 31, 2021. Additional costs incurred with the March 25, 2022 amendment were $0.6 million.  These costs were deferred and are being amortized over the term of the loan. Unamortized costs as of March 31, 2022, and December 31, 2021, were $3.9 million and $4.0 million, respectively.

 

Bank debt, less debt issuance costs, is presented below (in thousands):

 

  

March 31,

  

December 31,

 
  

2022

  

2021

 

Current bank debt

 $120,050  $25,725 

Less unamortized debt issuance cost

  (3,872)  (2,627)

Net current portion

 $116,178  $23,098 
         

Long-term bank debt

 $  $86,013 

Less unamortized debt issuance cost

     (1,346)

Net long-term portion

 $  $84,667 
         

Total bank debt

 $120,050  $111,738 

Less total unamortized debt issuance cost

  (3,872)  (3,973)

Net bank debt

 $116,178  $107,765 

 

Covenants

 

The credit facility includes a Maximum Leverage Ratio (consolidated funded debt/trailing twelve months adjusted EBITDA), calculated as of the end of each fiscal quarter for the trailing twelve months, not to exceed the amounts below:

 

Fiscal Periods Ending

 

Ratio

 

March 31, 2022

 3.50 to 1.00 

June 30, 2022

 6.00 to 1.00 

September 30, 2022

 3.00 to 1.00 

December 31, 2022 and each fiscal quarter thereafter

 2.50 to 1.00 

 

As of March 31, 2022, our Leverage Ratio of 3.03 was in violation of the 3.0 covenant that was in place prior to the current amendment.  We are in compliance with the requirements of the amended credit agreement as noted in the above table.

 

Beginning September 30, 2022, the credit facility also requires a Minimum Debt Service Coverage Ratio (consolidated adjusted EBITDA / annual debt service) calculated as of the end of each fiscal quarter for the trailing twelve months of 1.05 to 1.00 through September 30, 2022, at which time it increases to 1.25 to 1.00 through the maturity of the credit facility.

 

Interest Rate

 

The interest rate on the facility ranges from LIBOR plus 2.75% to LIBOR plus 4.00%, depending on our Leverage Ratio, with a LIBOR floor of 0.50%.  We entered into swap agreements to fix the LIBOR component of the interest rate at 2.92% on the entire amount of the declining term loan balance and on $52.7 million of the revolver. Those agreements mature in May 2022.  At March 31, 2022, we are paying LIBOR at the swap rate of 2.92% plus 4.0% for a total interest rate of 6.92% on the hedged amount ($74.8 million) and 4.0% on the remainder ($45.3 million).

 

 

 

9

 

Paycheck Protection Program

 

As previously reported in the Current Report on Form 8-K filed with the Securities and Exchange Commission on April 16, 2020, we entered into a Paycheck Protection Program Promissory Note and Agreement on April 15, 2020, evidencing an unsecured $10 million loan (the “PPP Loan”) under the Paycheck Protection Program (or “PPP”) made through First Financial Bank, N.A., (the "Lender"). The PPP was established under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) and is administered by the U.S. Small Business Administration (the “SBA”).

 

Under the terms of the CARES Act, PPP loan recipients can apply for forgiveness. The SBA can grant forgiveness of all or a portion of loans made under the PPP if the recipients use the PPP loan proceeds for eligible purposes, including payroll costs, mortgage interest, rent or utility costs, and meet other requirements regarding, among other things, the maintenance of employment and compensation levels. The Company used the PPP Loan proceeds for qualifying expenses and applied for the forgiveness of the PPP Loan in accordance with the terms of the CARES Act.

 

On July 23, 2021, we received a notification from the Lender that the SBA approved our PPP Loan forgiveness application for the entire PPP Loan balance of $10 million, together with interest accrued thereon. The Lender notified us that the forgiveness payment was received on July 26, 2021.  The forgiveness of the PPP Loan was recognized as other income.

 

The SBA retains the right to review the Company's loan file for a period subsequent to the date the loan is forgiven, with the potential for the SBA to pursue legal remedies at its discretion.

 

 
(6)ACCOUNTS PAYABLE AND ACCRUED LIABILITIES (in thousands)

 

  

March 31,

  

December 31,

 
  

2022

  

2021

 

Accounts payable

 $30,029  $27,835 

Accrued property taxes

  2,897   2,529 

Accrued payroll

  5,014   2,413 

Workers' compensation reserve

  3,034   2,560 

Group health insurance

  1,800   1,800 

Fair value of interest rate swaps

  250   867 

Other

  4,702   3,524 

Total accounts payable and accrued liabilities

 $47,726  $41,528 

  

 

(7)

REVENUE 

 

Revenue from Contracts with Customers

 

We account for a contract with a customer when the parties have approved the contract and are committed to performing their respective obligations, the rights of each party are identified, payment terms are identified, the contract has commercial substance, and collectability of consideration is probable. We recognize revenue when we satisfy a performance obligation by transferring control of a good or service to a customer.  We utilize the normal purchase normal sales exception for all long-term sales contracts.

 

Our revenue is derived from sales to customers of coal produced at our facilities. Our customers typically purchase coal directly from our mine sites or our Princeton Loop, where the sale occurs and where title, risk of loss, and control pass to the customer at that point. Our customers arrange for and bear the costs of transporting their coal from our mines to their plants or other specified discharge points. Our customers are typically domestic utility companies. Our coal sales agreements with our customers are fixed-priced, fixed-volume supply contracts, or include a pre-determined escalation in price for each year. Price re-opener and index provisions may allow either party to commence a renegotiation of the contract price at a pre-determined time. Price re-opener provisions may automatically set a new price based on prevailing market price or, in some instances, require us to negotiate a new price, sometimes within specified ranges of prices. The terms of our coal sales agreements result from competitive bidding and extensive negotiations with customers. Consequently, the terms of these contracts vary by customer.

 

10

 

Coal sales agreements will typically contain coal quality specifications. With coal quality specifications in place, the raw coal sold by us to the customer at the delivery point must be substantially free of magnetic material and other foreign material impurities and crushed to a maximum size as set forth in the respective coal sales agreement. Price adjustments are made and billed in the month the coal sale was recognized based on quality standards that are specified in the coal sales agreement, such as Btu factor, moisture, ash, and sulfur content, and can result in either increases or decreases in the value of the coal shipped.

 

Disaggregation of Revenue

 

Revenue is disaggregated by primary geographic markets, as we believe this best depicts how the nature, amount, timing, and uncertainty of our revenue and cash flows are affected by economic factors. 87% of our coal revenue for the three months ended March 31, 2022 was sold to customers in the State of Indiana with the remainder sold to customers in Florida.  77% of our coal revenue for the three months ended March 31, 2021, respectively, was sold to customers in the State of Indiana with the remainder sold to customers in Florida.

 

Performance Obligations

 

A performance obligation is a promise in a contract with a customer to provide distinct goods or services. Performance obligations are the unit of account for purposes of applying the revenue recognition standard and therefore determine when and how revenue is recognized. In most of our contracts, the customer contracts with us to provide coal that meets certain quality criteria. We consider each ton of coal a separate performance obligation and allocate the transaction price based on the base price per the contract, increased or decreased for quality adjustments.

 

We recognize revenue at a point in time, as the customer does not have control over the asset at any point during the fulfillment of the contract. For substantially all of our customers, this is supported by the fact that title and risk of loss transfer to the customer upon loading of the truck or railcar at the mine. This is also the point at which physical possession of the coal transfers to the customer, as well as the right to receive substantially all benefits and the risk of loss in ownership of the coal.

 

We have remaining performance obligations relating to fixed-priced contracts of approximately $624 million, which represent the average fixed prices on our committed contracts as of March 31, 2022. We expect to recognize approximately 79% of this revenue in 2022 and 2023, with the remainder recognized thereafter. 

 

We have remaining performance obligations relating to contracts with price re-openers of approximately $166 million, which represents our estimate of the expected re-opener price on committed contracts as of March 31, 2022. We expect to recognize all of this revenue beginning in 2024.

 

The tons used to determine the remaining performance obligations are subject to adjustment in instances of force majeure and exercise of customer options to either take additional tons or reduce tonnage if such option exists in the customer contract.

 

For the three months ended March 31, 2022, we have recognized a provision for loss on customer contracts of $0.2 million for one contract where our estimated cost to produce exceeds the estimated selling price.

 

Contract Balances

 

Under ASC 606, the timing of when a performance obligation is satisfied can affect the presentation of accounts receivable, contract assets, and contract liabilities. The main distinction between accounts receivable and contract assets is whether consideration is conditional on something other than the passage of time. A receivable is an entity’s right to consideration that is unconditional. Under the typical payment terms of our contracts with customers, the customer pays us a base price for the coal, increased or decreased for any quality adjustments. Amounts billed and due are recorded as trade accounts receivable and included in accounts receivable in our condensed consolidated balance sheets. As of January 1, 2021, accounts receivable for coal sales billed to customers was $14.4 million.  We do not currently have any contracts in place where we would transfer coal in advance of knowing the final price of the coal sold, and thus do not have any contract assets recorded. Contract liabilities arise when consideration is received in advance of performance.

 

11

 

 

(8)

INCOME TAXES

 

For the three months ended March 31, 2022 and  2021, the Company recorded income taxes using an estimated annual effective tax rate based upon projected annual income, forecasted permanent tax differences, discrete items and statutory rates in states in which we operate. The effective tax rate for the three months ended March 31, 2022, and 2021 was ~2% and ~63%, respectively. Historically, our actual effective tax rates have differed from the statutory effective rate primarily due to the benefit received from statutory percentage depletion in excess of tax basis. The deduction for statutory percentage depletion does not necessarily change proportionately to changes in income (loss) before income taxes.

 

 

(9)

STOCK COMPENSATION PLANS

 

Non-vested grants at December 31, 2021

  183,000 

Awarded - price $2.42

  10,000 

Vested

   

Forfeited

  (4,500)

Non-vested grants at March 31, 2022

  188,500 

 

For the three months ended March 31, 2022 and 2021 our stock compensation was $0.1 million and $0.3 million, respectively.

  

Non-vested RSU grants will vest as follows:

 

Vesting Year

 

RSUs Vesting

 

2023

  188,500 

 

The outstanding RSUs have a value of $0.7 million based on the March 31, 2022, closing stock price of $3.50.

 

At March 31, 2022, we had 1,395,671 RSUs available for future issuance.

 

 

(10)

LEASES

 

We have operating leases for office space with remaining lease terms ranging from 17 months to 28 months. As most of the leases do not provide an implicit rate, we calculated the right-of-use assets and lease liabilities using our secured incremental borrowing rate at the lease commencement date. We currently do not have any finance leases outstanding.
 

Information related to leases was as follows (in thousands):

 

  

Three Months Ended March 31,

 
  

2022

  

2021

 

Operating lease information:

        

Operating cash outflows from operating leases

 $58  $47 

Weighted average remaining lease term in years

  1.97   2.94 

Weighted average discount rate

  6.0%  6.0%

 

 

12

 

Future minimum lease payments under non-cancellable leases as of March 31, 2022, were as follows:

 

Year

 

Amount

 
  

(In thousands)

 

2022

 $156 

2023

  174 

2024

  59 

Total minimum lease payments

 $389 

Less imputed interest

  (13)
     

Total operating lease liability

 $376 
     

As reflected on balance sheet:

    

Accounts payable and accrued liabilities

 $207 

Other long-term liabilities

  169 
     

Total operating lease liability

 $376 

 

At March 31, 2022, and December 31, 2021, we had approximately $376,000 and $424,000, respectively, of right-of-use operating lease assets recorded within “buildings and equipment” on the condensed consolidated balance sheets.

 

 

(11)

SELF-INSURANCE

 

We self-insure our underground mining equipment. Such equipment is allocated among seven mining units dispersed over ten miles. The historical cost of such equipment was approximately $262 million and $260 million as of March 31, 2022, and December 31, 2021, respectively.

 

Restricted cash of $3.3 million as of March 31, 2022, and December 31, 2021, represents cash held and controlled by a third party and is restricted for future workers’ compensation claim payments.

 

 

 

(12)

NET LOSS PER SHARE

 

We compute net loss per share using the two-class method, which is an allocation formula that determines net loss per share for common stock and participating securities, which for us are our outstanding RSUs.

 

The following table (in thousands, except per share amounts) sets forth the computation of net loss per share:

 

  

Three Months Ended March 31,

 
  

2022

  

2021

 

Numerator:

        

Net loss

 $(10,134) $(1,032)

Less loss allocated to RSUs

  61   11 

Net loss allocated to common shareholders

 $(10,073) $(1,021)

 

13
 

 

 

(13)

FAIR VALUE MEASUREMENTS

 

We account for certain assets and liabilities at fair value. The hierarchy below lists three levels of fair value based on the extent to which inputs used in measuring fair value are observable in the market. We categorize each of our fair value measurements in one of these three levels based on the lowest level input that is significant to the fair value measurement in its entirety. These levels are:

 

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. We consider active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis. We have no Level 1 instruments.

 

Level 2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability. We have no Level 2 instruments.

 

Level 3: Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and less observable from objective sources (i.e., supported by little or no market activity). Our Level 3 instruments are comprised of interest rate swaps and impairment measurements.  The fair values of our swaps were estimated using discounted cash flow calculations based upon forward interest-rate yield curves.  The notional values of our two interest rate swaps were $52.7 million and $22.1 million as of March 31, 2022, both with maturities of May 2022.  Although we utilize third-party broker quotes to assess the reasonableness of our prices and valuation, we do not have sufficient corroborating market evidence to support classifying these assets and liabilities as Level 2.  Certain properties' asset retirement obligation liabilities use Level 3 non-recurring fair value measures.

 

The following table summarizes our financial assets and liabilities measured on a recurring basis at fair value at March 31, 2022, and December 31, 2021, by the respective level of the fair value hierarchy (in thousands):

  

Level 1

  

Level 2

  

Level 3

  

Total

 

December 31, 2021

                

Liabilities:

                

Interest rate swaps

 $  $  $867  $867 
                 

March 31, 2022

                

Liabilities:

                

Interest rate swaps

 $  $  $250  $250 

 

The table below highlights the change in fair value of the fuel hedges and interest rate swaps which are based on a discounted future cash flow model (in thousands):

 

Ending balance, December 31, 2021

 $(867)

Change in estimated fair value

  617 

Ending balance, March 31, 2022*

 $(250)

*Recorded in accounts payable and accrued liabilities in the Condensed Consolidated Balance Sheets.

 
14

 

 

(14)

EQUITY METHOD INVESTMENTS

 

We own a 50% interest in Sunrise Energy, LLC, which owns gas reserves and gathering equipment and generates revenue from gas sales. Sunrise Energy plans to continue developing and exploring for oil, gas, and coal-bed methane gas reserves on or near our underground coal reserves. The carrying value of the investment included in our condensed consolidated balance sheets as of March 31, 2022, and December 31, 2021, was $3.7 million and $3.5 million, respectively.

 

 

(15)

SUBSEQUENT EVENTS

 

On May 2, 2022, as reported on Form 8-K on May 6, 2022, we issued $5 million of senior unsecured convertible notes to parties affiliated with four of our board members.

 

On May 20, 2022, we executed an amendment to our credit agreement with PNC as discussed in Note 5 to these consolidated financial statements.

 

On May 20, 2022, we issued an additional $5 million of senior unsecured convertible notes to parties affiliated with three of our board members and one unrelated party.

 

 

 

15

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

THE FOLLOWING DISCUSSION UPDATES THE MD&A SECTION OF OUR 2021 ANNUAL REPORT ON FORM 10-K AND SHOULD BE READ IN CONJUNCTION THEREWITH.

 

Our condensed consolidated financial statements should also be read in conjunction with this discussion. The following analysis includes a discussion of metrics on a per ton basis derived from the condensed consolidated financial statements, which are considered non-GAAP measurements.  These metrics are significant factors in assessing our operating results and profitability.

 

Thermal coal demand and pricing remain strong due to the increased demand for electricity and constrained growth in thermal coal production. Labor shortages, global supply chain interruptions, and environmental and political pressures are limiting the ability of operators to increase thermal coal production to meet domestic and international demand. In addition, higher natural gas prices and boycotts on Russian coal caused by the war in Ukraine are further amplifying the tightness in thermal coal markets. Due to these factors, the near-term outlook for thermal coal prices is positive.

 

OVERVIEW

 

  I.

 

Q1 2022 Net Loss $10.1 million.

 

  a.   The world is in the middle of an energy crisis, which has increased the prices of most everything related to energy.  In Q1, Hallador was in the unfortunate position of having its sales price hedged, so we could not take advantage of significantly higher market prices, while our input costs increased significantly year over year due to supply disruption and inflationary pressure.  Additionally, our productivity was low as we integrated an expanded, but newer, workforce.

 

  b.   Our margins were reduced to a point where our debt to adjusted EBITDA ratio came in at 3.03X, causing us to work with our banking group to gain covenant relief through Q2.

  

 

c.

 

1.4 million tons were shipped at an average sales price of $41.40 during the quarter.

 

  d.   Production:  Q1 2022 production costs were $39.54 per ton, which represents a $4.42 per ton increase over Q4 2021.

 

  e.  

Cash Flow & Debt:  During Q1, we generated $3.0 million in operating cash flow and increased our bank debt by $8.3 million.

 

  i.   As of March 31, 2022, our bank debt was $120.1 million, liquidity was $16.3 million, and our leverage ratio came in at 3.03X, a violation of our 3.00X covenant.

 

  II.   Q2 2022 Activity

 

  a.   Financing

 

  i.   The Company was successful in executing an amendment with our banks loosening our debt to EBITDA covenant for Q1 and Q2, as disclosed in Note 5 to our condensed consolidated financial statements.

 

  ii.   In May, we issued $10 million in convertible notes to add to our March 31, 2022 liquidity of $20.6 million.  The notes were purchased by parties affiliated with four of our board members and one unrelated party.

 

  b.   Sales

 

  i.   We modified existing sales contracts, resulting in our average sales price increasing for the balance of 2022 - 2025.  As the sales market is the strongest it has been in decades, we anticipate negotiating additional price increases for 2022-2023 later in the year.

 

16

 

  c.   Production

 

  i   We expect the production cost improvements we have experienced that started in the second quarter 2022, coupled with our anticipated sales price increases, to increase our margins from Q1 and return them to our historical >$10 per margins in June.

 

  III.   Q3 & Q4 2022 Activity

 

  a.   Merom Generating Station

 

  i.   We anticipate closing on the acquisition of the Merom Power Plant in Q3 2022, subject to certain regulatory and financial approvals.

 

  ii.   Merom is expected to significantly add to the profitability of our company in 2022 and beyond.

 

  IV.   2023

 

  a.   Coal & Power

 

  i.   Our current 2023 average sales price is ~$4 per ton higher than 2022.  Additionally, we reopen on price for ~25% of our coal production in 2023.  We assume we will be shipping these tons to our newly acquired Merom Plant in 2023, as this is our highest value use of these tons.  However, as a fallback position, these tons could be sold on the open market at margins in excess of $50/ton.

 

  ii.   Traditionally, Hallador has generated $50 million of adjusted EBITDA annually. In 2023, we expect our adjusted EBITDA to grow to over $150 million.

 

  V.    Solid Sales Position Through 2023

  

   

Contracted

   

Estimated

 
   

tons

   

price

 

Year

 

(millions)*

   

per ton

 

2022 (Q2-Q4)

    5.7       41.30  

2023 (annual)

    5.6       45.10  

2024-2027 (total)

    6.8       **  
      18.1          

___________

* Contracted tons are subject to adjustment in instances of force majeure and exercise of customer options to either take additional tons or reduce tonnage if such option exists in the customer contract.

**Unpriced or partially priced tons.

 

LONG-LIVED ASSET IMPAIRMENT REVIEW

 

See Note 2 to our condensed consolidated financial statements.

 

17

 

LIQUIDITY AND CAPITAL RESOURCES

 

 

I.

 

Liquidity and Capital Resources

 

 

a.

 

As set forth in our condensed consolidated statements of cash flows, cash provided by operations was $3.0 million for the three months ended March 31, 2022 and 2021.

 

 

i.

 

Operating margins from coal decreased during the first three months of 2022 by $9.4 million when compared to the first three months of 2021.

 

 

1.

 

Our operating margins were $1.86 per ton in the first three months of 2022 compared to $10.20 in the first three months of 2021 as a direct result of increased operating costs.

 

 

2.

 

We expect to ship 6.5 to 7.0 million tons in 2022.

 

 

b.

 

Our projected capex budget for the remainder of 2022 is $18 million, of which approximately $10 million is for maintenance capex.  We also have scheduled payments on long-term debt totaling $16.5 million over the last nine months of the year.  We were in violation of our debt to EBITDA covenant as of March 31, 2022 but obtained a bank amendment that cured the violation.  However, as of March 31, 2022, all bank debt is classified as current as we may have future covenant violations within the next 12 months.  See Note 1 to the condensed consolidated financial statements for discussion of the violations and managements plans to address them.

 

 

c.

 

We expect cash provided by operations and additional borrowing either from our revolver or other sources, if necessary, to fund our maintenance capital expenditures and debt service.

 

 

d.

  In Q1 2022, we generated lower than expected EBITDA due to elevated cash costs related to: i) a temporary decrease in efficiency, as new hires were integrated into the workforce to support more shifts required to fulfill the increase in contracted tonnage, and ii) supply constraints and vendor cost increases. We amended our bank agreement in May 2022 to provide covenant relief to maintain our liquidity levels as costs are anticipated to improve over the remainder of 2022.

 

  e.   See Note 5 to our condensed consolidated financial statements for additional discussion about our bank debt, related liquidity, and our projected covenant violations.  See Note 1 to our condensed consolidated financial statements for management's plans to address the anticipated violations.

 

 

II.

 

Material Off-Balance Sheet Arrangements

 

 

a.

 

Other than our surety bonds for reclamation, we have no material off-balance sheet arrangements. In the event we are not able to perform reclamation, which is presented as asset retirement obligations (ARO) in our accompanying condensed consolidated balance sheets, we have surety bonds totaling $23.4 million to pay for ARO.

 

CAPITAL EXPENDITURES (capex)

 

For the first three months of 2022, capex was $9.1 million allocated as follows (in millions):

 

Oaktown – maintenance capex

  $ 4.5  

Oaktown – investment

    3.7  

Other

    0.9  

Capex per the Condensed Consolidated Statements of Cash Flows

  $ 9.1  

   

18

 

Quarterly coal sales and cost data (in thousands, except per ton and percentage data) are provided below. Per ton calculations below are based on tons sold.

 

All Mines

 

2nd 2021

   

3rd 2021

   

4th 2021

   

1st 2022

   

T4Qs

 

Tons produced

    1,292       1,440       1,447       1,397       5,576  

Tons sold

    1,403       2,042       1,554       1,377       6,376  

Coal sales

  $ 54,600     $ 79,036     $ 64,388     $ 57,010     $ 255,034  

Average price/ton

  $ 38.92     $ 38.71     $ 41.43     $ 41.40     $ 40.00  

Wash plant recovery in %

    69 %     73 %     70 %     67 %        

Operating costs

  $ 42,364     $ 67,694     $ 54,583     $ 54,443     $ 219,084  

Average cost/ton

  $ 30.20     $ 33.15     $ 35.12     $ 39.54     $ 34.36  

Margin

  $ 12,236     $ 11,342     $ 9,805     $ 2,567     $ 35,950  

Margin/ton

  $ 8.72     $ 5.55     $ 6.31     $ 1.86     $ 5.64  

Capex

  $ 5,117     $ 7,238     $ 9,975     $ 9,082     $ 31,412  

Maintenance capex

  $ 1,049     $ 2,324     $ 3,302     $ 4,481     $ 11,156  

Maintenance capex/ton

  $ 0.75     $ 1.14     $ 2.12     $ 3.25     $ 1.75  

 

All Mines

 

2nd 2020

   

3rd 2020

   

4th 2020

   

1st 2021

   

T4Qs

 

Tons produced

    1,468       1,234       1,233       1,592       5,527  

Tons sold

    1,244       1,585       1,613       1,174       5,616  

Coal sales

  $ 50,473     $ 64,754     $ 64,925     $ 45,879     $ 226,031  

Average price/ton

  $ 40.57     $ 40.85     $ 40.25     $ 39.08     $ 40.25  

Wash plant recovery in %

    76 %     71 %     68 %     74 %        

Operating costs

  $ 36,001     $ 46,444     $ 54,640     $ 33,907     $ 170,992  

Average cost/ton

  $ 28.94     $ 29.30     $ 33.87     $ 28.88     $ 30.45  

Margin

  $ 14,472     $ 18,310     $ 10,285     $ 11,972     $ 55,039  

Margin/ton

  $ 11.63     $ 11.55     $ 6.38     $ 10.20     $ 9.80  

Capex

  $ 4,006     $ 3,995     $ 6,661     $ 5,720     $ 20,382  

Maintenance capex

  $ 2,578     $ 1,365     $ 2,342     $ 2,343     $ 8,628  

Maintenance capex/ton

  $ 2.07     $ 0.86     $ 1.45     $ 2.00     $ 1.54  

    

19

 

2022 v. 2021 (first quarter)

 

For the first quarter 2022, we sold 1,377,000 tons at an average price of $41.40 per ton.  For the first quarter 2021, we sold 1,174,000 tons at an average price of $39.08 per ton.  The increase in average price per ton was expected and is the result of our changing contract mix caused by the expiration of contracts and acquisition of new contracts.  Pricing for the remainder of 2022 is expected to be $41.30.  2023 pricing is currently contracted above $45 per ton with 1.7 million tons available to sell, potentially at significantly higher prices.

 

Operating costs for all coal mines averaged $39.54 per ton in 2022 and $28.88 per ton in 2021. Oaktown costs over that same period were $37.38 and $27.21, respectively. Our operating costs for the quarter are higher than our prior guidance as explained in the overview.

 

Other revenues increased $1.1 million over Q1 2021 due to additional income from coal storage fees, royalty income on mineral interests, and increased scrap prices and volume.

 

Depreciation, depletion and amortization decreased $0.8 million in large part as a significant amount of our assets are depreciated and amortized based on production which was lower in Q1 2022.

 

General and administrative expense increased $0.3 million during the quarter as a result of legal and due diligence costs related to the acquisition of Merom. 

 

Interest expense decreased approximately $0.1 million during the quarter due to our lower bank debt balance compared to the same period in 2021.

 

Our Sunrise Coal employees and contractors totaled 837 at March 31, 2022, compared to 700 at March 31, 2021.

 

EARNINGS (LOSS) PER SHARE

 

   

2nd 2021

   

3rd 2021

   

4th 2021

   

1st 2022

 

Basic and diluted

  $ (0.10 )   $ 0.26     $ (0.25 )   $ (0.33 )

 

   

2nd 2020

   

3rd 2020

   

4th 2020

   

1st 2021

 

Basic and diluted

  $ 0.01     $ 0.06     $ (0.15 )   $ (0.03 )

  

INCOME TAXES

 

Our effective tax rate (ETR) is estimated at ~2% and ~63% for the three months ended March 31, 2022, and 2021, respectively.  For the three months ended March 31, 2022 and 2021,  the Company recorded income taxes using an estimated annual effective tax rate based upon projected annual income, forecasted permanent tax differences, discrete items and statutory rates in states in which we operate. Our ETR differs from the statutory rate due primarily to statutory depletion in excess of tax basis and changes in the valuation allowance. The deduction for statutory percentage depletion does not necessarily change proportionately to changes in income (loss) before income taxes.

 

GOVERNMENT IMPOSITION REIMBURSEMENTS

 

Some of our legacy coal contracts allow us to pass on to our customers certain costs incurred resulting from changes in costs to comply with mandates issued by Mine Safety and Health Administration (MSHA) or other government agencies. After applying the provisions of ASU 2014-09, as of March 31, 2022, we do not consider unreimbursed costs from our customers related to these compliance matters to be material and have constrained such amounts and will recognize them when they can be estimated with reasonable certainty.

 

RESTRICTED STOCK GRANTS

 

See “Item 1. Financial Statements - Note 9. Stock Compensation Plans” for a discussion of RSUs.

 

20

 

CRITICAL ACCOUNTING ESTIMATES

 

We believe that the estimates of our coal reserves, our interest rate swaps, our asset retirement obligation liabilities, our deferred tax accounts, our valuation of inventory, the estimates used in our impairment analysis, and management's plans related to our going concern evaluation are our critical accounting estimates.

 

The reserve estimates are used in the depreciation, depletion and amortization calculations and our internal cash flow projections. If these estimates turn out to be materially under or over-stated, our depreciation, depletion and amortization expense and impairment test may be affected.

 

The fair value of our interest rate swaps and asset retirement obligation liabilities is determined using a discounted future cash flow model based on the key assumption of anticipated future interest rates and related credit adjustment considerations.

 

We have analyzed our filing positions in all of the federal and state jurisdictions where we are required to file income tax returns, as well as all open tax years in these jurisdictions. We identified our federal tax return and our Indiana state tax return as “major” tax jurisdictions. We believe that our income tax filing positions and deductions would be sustained on audit and do not anticipate any adjustments that will result in a material change to our consolidated financial position.

 

Inventory is valued at lower of average cost or net realizable value (NRV).  Anticipated utilization of low sulfur, higher-cost coal from our Ace in the Hole mine has the potential to create NRV adjustments as our estimated need changes.

 

Management’s evaluation of going concern is an estimate and when there is an indication of substantial doubt about the ability to continue as a going concern, management must assess its plans and evaluate whether management’s plans are probable of alleviating such going concern.  No assurance can be given that management's plans to show continued improvement in production and sales prices will be fully realized or that the acquisition of the Merom Generating Station will proceed as planned. 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

No material changes from the disclosure in our 2021 Annual Report on Form 10-K.

 

ITEM 4. CONTROLS AND PROCEDURES

 

DISCLOSURE CONTROLS

 

We maintain a system of disclosure controls and procedures that are designed for the purpose of ensuring that information required to be disclosed in our SEC reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our CEO, CFO, and CAO as appropriate to allow timely decisions regarding required disclosure.

 

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our CEO, CFO, and CAO of the effectiveness of the design and operation of our disclosure controls and procedures. Based on that evaluation, our CEO, CFO, and CAO concluded that our disclosure controls and procedures are effective.

 

There have been no changes to our internal control over financial reporting during the quarter ended March 31, 2022, that materially affected, or are reasonably likely to materially affect our internal control over financial reporting.

 

PART II - OTHER INFORMATION

 

ITEM 4. MINE SAFETY DISCLOSURES

 

See Exhibit 95.1 to this Form 10-Q for a listing of our mine safety violations.

 

21

 

ITEM 5. OTHER INFORMATION

 

On May 20, 2022, Hallador Energy Company executed an amendment to its credit agreement with PNC, administrative agent for its lenders. The primary purposes of the amendment are to increase the allowable leverage ratio through June 30, 2022 to provide relief for a covenant violation for the three months ended March 31, 2022 and the anticipated covenant violation for the three months ending June 30, 2022, and to allow up to $25 million of additional unsecured indebtedness (covering the issuance of at least $15 million of convertible notes) and to allow up to $25 million of other indebtedness to bolster liquidity prior to June 30, 2022.

 

The interest rate per the amendment ranges from LIBOR plus 2.75% to LIBOR plus 4.00%, with a LIBOR floor of 0.50%, depending on the Company’s leverage ratio.

 

A copy of the credit agreement is filed herewith as Exhibit 10.1 to this Form 10-Q.

 

On May 20, 2022, the Company issued senior unsecured convertible notes (the "Notes") to three related parties, Lubar Opportunities Fund I, of which Mr. David Lubar, a Company director, manages in his capacity as President and CEO of Lubar & Co. ($2.5 million of principal purchased), NextG Partners LLC, of which Mr. Steven R. Hardie, a Company director, is a member and manager ($0.75 million of principal purchased), Hallador Alternative Assets Fund, LLC, of which Mr. David C. Hardie, a Company director, manages in his capacity as Managing Member of Hallador Management, LLC ($0.75 million of principal purchased), and one unrelated party, Murchison Capital Partners, LP ($1.0 million of principal purchased), in the aggregate principal amount of $5,000,000. The funds received from the Notes will be used to provide additional working capital to the Company. The Notes will mature on December 29, 2028 and will accrue interest at 8% per annum, which interest will be payable on the date of the maturity.

 

Pursuant to the terms of the Notes, the holders of the Notes may convert the entire principal balance and all accrued and unpaid interest then outstanding during the period beginning June 1, 2022 and ending on May 31, 2027 into shares of the Company Common Stock (the "Conversion Shares") at a conversion price the greater of (i)$3.33 and (ii) the 30-day trailing volume-weighted average sales price for the Common Stock on the Nasdaq Capital Market ending on the and including the date on which this Note is converted. Each Conversion Share will consist of one share of our common stock.  The conversion price and number of shares of the Company’s Common Stock issuable upon conversion of the May 20, 2022 Notes are subject to adjustment from time to time for any subdivision or consolidation of the Company’s shares and other standard dilutive events.

 

At any time on or after June 1, 2025, the Company may, at its option and upon 30 days written notice provided to the Holders, elect to redeem the Notes (in whole and not in part) and the Holders shall be obligated to surrender the Notes, at a redemption price equal to 100% of the outstanding Principal Balance, together with any accrued but unpaid interest thereon to the redemption date.  After receipt of such redemption notice from the Company, the Holder may, at its option, elect to convert the Principal Balance and accrued interest into Conversion Shares by giving written notice of such election to the Company no later than 5 days prior to the date fixed for redemption.

 

The foregoing description of the May 20, 2022 Notes are qualified in their entirety by reference to the full text of such documents, copies of which are attached to this Report as Exhibits 10.2 through 10.5, which are incorporated herein by reference.

 

The issuance of the May 20, 2022 Notes was and, upon conversion of the May 20, 2022 Notes, the issuances of any conversion shares issued thereunder will be, exempt from registration under Section 4(a)(2) and/or Rule 506(b) of Regulation D as promulgated by the Securities and Exchange Commission (“SEC”) under the Securities Act of 1933, as amended (the “Securities Act”), as transactions by an issuer not involving any public offering.

 

22

 

 

ITEM 6.    EXHIBITS

  10.1*   Seventh Amendment to the Third Amended and Restated Credit Agreement dated May 20, 2022
  10.2*   Hallador Energy Company Unsecured Convertible Promissory Note dated May 20, 2022 - NextG Partners, LLC
  10.3*   Hallador Energy Company Unsecured Convertible Promissory Note dated May 20, 2022 - Hallador Alternative Asset Fund, LLC
  10.4*   Hallador Energy Company Unsecured Convertible Promissory Note  dated May 20, 2022 - Lubar Opportunities Fund I, LLC
  10.5*   Hallador Energy Company Unsecured Convertible Promissory Note dated May 20, 2022 - Murchison Capital Partners, LP

31.1 *

 

SOX 302 Certification - Chairman, President and Chief Executive Officer

31.2 *

 

SOX 302 Certification - Chief Financial Officer

31.3 *

 

SOX 302 Certification - Chief Accounting Officer

32*

 

SOX 906 Certification 

95.1*

 

Mine Safety Disclosures

101.INS*   Inline XBRL Instance Document
101.SCH*   Inline XBRL Schema Document
101.CAL*   Inline XBRL Calculation Linkbase Document.
101.LAB*   Inline XBRL Labels Linkbase Document.
101.PRE*   Inline XBRL Presentation Linkbase Document.
101.DEF*   Inline XBRL Definition Linkbase Document.
104*   Cover Page Interactive Data File (embedded with the Inline XBRL document)
*Filed Herewith  

 

 

23

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

HALLADOR ENERGY COMPANY

 

 

 

 

 

 

 

 

 

Date: May 23, 2022

 

/S/ LAWRENCE D. MARTIN

 

 

Lawrence D. Martin, CFO

 

 

 

 

 

 

 

 

 

Date: May 23, 2022

 

/S/ R. TODD DAVIS

 

 

R. Todd Davis, CAO

  

 

24