0001490054 --04-30 false 2022 Q3 0001490054 2021-05-01 2022-01-31 0001490054 2022-01-31 0001490054 2020-10-31 0001490054 2022-03-16 0001490054 2022-01-31 2022-01-31 0001490054 2021-04-30 2021-04-30 0001490054 2021-04-30 0001490054 us-gaap:SeriesCPreferredStockMember 2022-01-31 0001490054 us-gaap:SeriesCPreferredStockMember 2021-04-30 0001490054 us-gaap:SeriesAPreferredStockMember 2022-01-31 0001490054 us-gaap:SeriesAPreferredStockMember 2021-04-30 0001490054 2021-11-01 2022-01-31 0001490054 2020-11-01 2021-01-31 0001490054 2020-05-01 2021-01-31 0001490054 us-gaap:PreferredStockMember 2021-05-01 2022-01-31 0001490054 us-gaap:CommonStockMember 2021-05-01 2022-01-31 0001490054 us-gaap:AdditionalPaidInCapitalMember 2021-05-01 2022-01-31 0001490054 us-gaap:RetainedEarningsMember 2021-05-01 2022-01-31 0001490054 2021-10-31 0001490054 us-gaap:PreferredStockMember 2021-10-31 0001490054 us-gaap:CommonStockMember 2021-10-31 0001490054 us-gaap:AdditionalPaidInCapitalMember 2021-10-31 0001490054 us-gaap:RetainedEarningsMember 2021-10-31 0001490054 us-gaap:PreferredStockMember 2021-11-01 2022-01-31 0001490054 us-gaap:CommonStockMember 2021-11-01 2022-01-31 0001490054 us-gaap:AdditionalPaidInCapitalMember 2021-11-01 2022-01-31 0001490054 us-gaap:RetainedEarningsMember 2021-11-01 2022-01-31 0001490054 us-gaap:PreferredStockMember 2022-01-31 0001490054 us-gaap:CommonStockMember 2022-01-31 0001490054 us-gaap:AdditionalPaidInCapitalMember 2022-01-31 0001490054 us-gaap:RetainedEarningsMember 2022-01-31 0001490054 us-gaap:PreferredStockMember 2020-10-31 0001490054 us-gaap:CommonStockMember 2020-10-31 0001490054 us-gaap:AdditionalPaidInCapitalMember 2020-10-31 0001490054 fil:SharesIssuableMember 2020-10-31 0001490054 us-gaap:RetainedEarningsMember 2020-10-31 0001490054 us-gaap:PreferredStockMember 2020-11-01 2021-01-31 0001490054 us-gaap:CommonStockMember 2020-11-01 2021-01-31 0001490054 us-gaap:AdditionalPaidInCapitalMember 2020-11-01 2021-01-31 0001490054 fil:SharesIssuableMember 2020-11-01 2021-01-31 0001490054 us-gaap:RetainedEarningsMember 2020-11-01 2021-01-31 0001490054 2021-01-31 0001490054 us-gaap:PreferredStockMember 2021-01-31 0001490054 us-gaap:CommonStockMember 2021-01-31 0001490054 us-gaap:AdditionalPaidInCapitalMember 2021-01-31 0001490054 fil:SharesIssuableMember 2021-01-31 0001490054 us-gaap:RetainedEarningsMember 2021-01-31 0001490054 us-gaap:PreferredStockMember 2021-04-30 0001490054 us-gaap:CommonStockMember 2021-04-30 0001490054 us-gaap:AdditionalPaidInCapitalMember 2021-04-30 0001490054 us-gaap:RetainedEarningsMember 2021-04-30 0001490054 2020-04-30 0001490054 us-gaap:PreferredStockMember 2020-04-30 0001490054 us-gaap:CommonStockMember 2020-04-30 0001490054 us-gaap:AdditionalPaidInCapitalMember 2020-04-30 0001490054 fil:SharesIssuableMember 2020-04-30 0001490054 us-gaap:RetainedEarningsMember 2020-04-30 0001490054 us-gaap:PreferredStockMember 2020-05-01 2021-01-31 0001490054 us-gaap:CommonStockMember 2020-05-01 2021-01-31 0001490054 us-gaap:AdditionalPaidInCapitalMember 2020-05-01 2021-01-31 0001490054 fil:SharesIssuableMember 2020-05-01 2021-01-31 0001490054 us-gaap:RetainedEarningsMember 2020-05-01 2021-01-31 0001490054 2021-10-31 2021-10-31 0001490054 fil:Royaltyagreement1Member 2020-05-01 2021-01-31 0001490054 fil:Royaltyagreement2Member 2020-05-01 2021-01-31 0001490054 fil:Royaltyagreement3Member 2021-05-01 2022-01-31 0001490054 fil:Royaltyagreement4Member 2021-05-01 2022-01-31 0001490054 fil:Royaltyagreement5Member 2021-05-01 2022-01-31 0001490054 fil:Royaltyagreement6Member 2021-05-01 2022-01-31 0001490054 fil:Royaltyagreement7Member 2021-05-01 2022-01-31 0001490054 fil:Royaltyagreement8Member 2021-05-01 2022-01-31 0001490054 fil:Royaltyagreement9Member 2021-05-01 2022-01-31 0001490054 fil:Royaltyagreement10Member 2021-05-01 2022-01-31 0001490054 fil:Royaltyagreement11Member 2021-05-01 2022-01-31 0001490054 fil:Royaltyagreement12Member 2021-05-01 2022-01-31 0001490054 fil:Royaltyagreement13Member 2021-05-01 2022-01-31 0001490054 fil:Royaltyagreement14Member 2021-05-01 2022-01-31 0001490054 fil:Royaltyagreement16Member 2021-05-01 2022-01-31 0001490054 fil:RoyaltyAgreement17Member 2021-05-01 2022-01-31 0001490054 us-gaap:LandMember 2021-05-01 2022-01-31 0001490054 us-gaap:VehiclesMember 2021-05-01 2022-01-31 0001490054 us-gaap:LandMember 2021-04-30 0001490054 us-gaap:VehiclesMember 2021-04-30 0001490054 us-gaap:LandMember 2022-01-31 0001490054 us-gaap:VehiclesMember 2022-01-31 0001490054 srt:PresidentMember 2021-05-01 2022-01-31 0001490054 srt:PresidentMember 2020-05-01 2021-01-31 0001490054 fil:DateOfConversionMember 2020-05-01 2021-04-30 0001490054 2019-06-17 0001490054 fil:StockIssuancesMember 2021-05-01 2022-01-31 0001490054 fil:StockIssuances1Member 2021-05-01 2022-01-31 0001490054 fil:StockIssuances2Member 2021-05-01 2022-01-31 0001490054 fil:StockIssuances3Member 2021-05-01 2022-01-31 0001490054 fil:StockIssuances4Member 2021-05-01 2022-01-31 0001490054 fil:StockIssuances5Member 2021-05-01 2022-01-31 0001490054 fil:StockIssuances6Member 2021-05-01 2022-01-31 0001490054 fil:StockIssuances7Member 2021-05-01 2022-01-31 0001490054 fil:StockIssuances8Member 2021-05-01 2022-01-31 0001490054 fil:StockIssuances9Member 2021-05-01 2022-01-31 0001490054 fil:StockIssuances10Member 2021-05-01 2022-01-31 0001490054 fil:StockIssuances11Member 2021-05-01 2022-01-31 0001490054 fil:StockIssuances12Member 2021-05-01 2022-01-31 0001490054 fil:StockIssuances13Member 2021-05-01 2022-01-31 0001490054 fil:StockIssuances14Member 2021-05-01 2022-01-31 0001490054 us-gaap:SeriesAPreferredStockMember 2017-04-18 0001490054 us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember 2017-04-18 2017-04-18 0001490054 us-gaap:WarrantMember 2021-05-01 2022-01-31 0001490054 us-gaap:WarrantMember 2021-04-30 0001490054 us-gaap:WarrantMember 2022-01-31 xbrli:pure iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended January 31, 2022

 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from ______ to _______

 

Commission File Number 000-54524

 

VERDE BIO HOLDINGS, INC.

(Name of small business issuer in its charter)

 

Nevada

 

30-0678378

(State of incorporation)

 

(I.R.S. Employer Identification No.)

 

5750 Genesis Court, Suite 220B

Frisco Texas 75034

(Address of principal executive offices)

 

(972) 217-4080

(Registrant's telephone number)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

[X] Yes [   ] No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Sec.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

[X] Yes [   ] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer", "smaller reporting company" and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

[   ]

 

Accelerated filer

[   ]

Non-accelerated filer

[X]

 

Smaller reporting company

 

 

 

Emerging growth company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [X] No

 

As of March 16, 2022, there were 1,167,265,468 shares of the registrant's $0.001 par value common stock issued and outstanding.


1


 

VERDE BIO HOLDINGS, INC.*

 

TABLE OF CONTENTS

 

Page

 

 

PART I. FINANCIAL INFORMATION

 

ITEM 1.

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

F-1

ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

4

ITEM 3.

QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

7

ITEM 4.

CONTROLS AND PROCEDURES

7

 

 

PART II. OTHER INFORMATION

 

ITEM 1.

LEGAL PROCEEDINGS

8

ITEM 1A.

RISK FACTORS

8

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

8

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

8

ITEM 4.

MINE SAFETY DISCLOSURES

8

ITEM 5.

OTHER INFORMATION

8

ITEM 6.

EXHIBITS

9

 

 

 

Special Note Regarding Forward-Looking Statements

 

Information included in this Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended ("Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act").  This information may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of Verde Bio Holdings, Inc., (the "Company"), to be materially different from future results, performance or achievements expressed or implied by any forward-looking statements.  Forward-looking statements, which involve assumptions and describe future plans, strategies and expectations of the Company, are generally identifiable by use of the words "may," "will," "should," "expect," "anticipate," "estimate," "believe," "intend," or "project" or the negative of these words or other variations on these words or comparable terminology.  These forward-looking statements are based on assumptions that may be incorrect, and there can be no assurance that these projections included in these forward-looking statements will come to pass.  Actual results of the Company could differ materially from those expressed or implied by the forward-looking statements as a result of various factors.  Except as required by applicable laws, the Company has no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other events occur in the future.

 

*Please note that throughout this Quarterly Report, except as otherwise indicated by the context, references in this report to "Company", "VBH", "we", "us" and "our" are references to Verde Bio Holdings, Inc.


2


Table of Contents


PART I - FINANCIAL INFORMATION

 

ITEM 1. CONDENSED FINANCIAL STATEMENTS

 

VERDE BIO HOLDINGS, INC.

Condensed Consolidated Financial Statements

For the Three and Nine Months Ended January 31, 2022 and 2021

(unaudited)

 

Condensed Consolidated Balance Sheets (unaudited)

F-2

Condensed Consolidated Statements of Operations (unaudited)

F-3

Condensed Consolidated Statements of Stockholders’ Equity (Deficit) (unaudited)

F-4

Condensed Consolidated Statement of Cash Flows (unaudited)

F-6

Notes to the Condensed Consolidated Financial Statements (unaudited)

F-7


F-1



VERDE BIO HOLDINGS INC.

Condensed Consolidated Balance Sheets

(Expressed in US dollars)

 

January 31,

2022

$

April 30,

2021

$

 

(unaudited)

 

ASSETS

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash

711,131

2,087,897

Accounts receivable

220,155

86,744

Prepaid expenses

26,856

32,392

 

 

 

Total current assets

958,142

2,207,033

 

 

 

Non-current assets

 

 

Right-of-use operating lease asset

83,920

115,478

Property and equipment, net

2,605,239

-

Oil and natural gas properties, net based on the full cost method of accounting

1,801,298

895,487

 

 

 

Total assets

5,448,599

3,217,998

 

 

 

LIABILITIES

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Accounts payable and accrued liabilities

199,495

211,769

Convertible debenture

-

1,203

Derivative liability

-

8,519

Current portion of operating lease liability

54,406

47,583

Convertible preferred Series B stock liability

-

214,940

Warrant liabilities

1,228,018

-

 

 

 

Total Current Liabilities

1,481,919

484,014

 

 

 

Non-current portion of operating lease liability

36,526

78,228

 

 

 

Total Liabilities

1,518,445

562,242

 

 

 

TEMPORARY EQUITY  

 

 

 

 

 

Series C Preferred Stock:  Designated: 1,400 shares, par value of $0.001 per share

Issued and outstanding: 1,000 and nil shares, respectively

1

-

 

 

 

Series C preferred stock issuable

40,000

-

Series C accrued dividends

7,808

-

 

 

 

Total Temporary Equity

47,809

-

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Series A Preferred Stock  Designated: 500,000 shares, par value of $0.001 per share

Issued and outstanding: 500,000 shares

500

500

 

 

 

Common Stock Authorized –5,000,000,000 common shares, par value of $0.001 per share

Issued and outstanding: 1,164,765,468 and 683,084,699 common shares, respectively

1,167,066

683,085

 

 

 

Common stock issuable

-

676,250

Additional paid-in capital

16,549,252

12,132,666

Accumulated deficit

(13,834,473)

(10,836,745)

 

 

 

Total Stockholders’ Equity

3,882,345

2,655,756

 

 

 

Total Liabilities and  Equity

5,448,599

3,217,998


(The accompanying notes are an integral part of these condensed consolidated financial statements)

F-2



VERDE BIO HOLDINGS INC.

Condensed Consolidated Statements of Operations

(Expressed in US dollars)

(unaudited)

 

For the three

months

ended

January 31,

2022

$

For the three

months

ended

January 31,

2021

$

For the nine

months

ended

January 31,

2022

$

For the nine

months ended

January 31,

2021

$

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

Mineral property and royalty revenues

301,567

2,319

509,579

2,319

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Consulting fees

32,450

-

187,365

40,800

Depletion expense

227,256

-

334,568

-

General and administrative

411,887

60,518

1,085,575

157,562

Impairment of oil and gas properties

-

-

1,266,046

-

Depreciation expense

6,280

-

6,280

-

Management fees

-

-

-

204,000

Professional fees

37,467

42,659

140,224

140,030

Project expenditures

31,834

-

219,126

-

 

 

 

 

 

Total Operating Expenses

747,174

103,177

3,239,184

542,392

 

 

 

 

 

Net Operating Loss

(445,607)

(100,858)

(2,729,605)

(540,073)

 

 

 

 

 

Other Income (Expenses)

 

 

 

 

 

 

 

 

 

Commitment fees

-

(27,413)

-

(27,413)

Finance charges

(272,478)

(83,563)

(272,845)

(258,891)

Gain on change in fair value of derivative liability

-

237,952

-

265,095

Gain (loss) on extinguishment of debt

-

(30,455)

4,722

(52,656)

 

 

 

 

 

Total Other Income (Expenses)

(272,478)

96,521

(268,123)

(73,865)

 

 

 

 

 

Net Loss

(718,085)

(4,337)

(2,997,728)

(613,938)

 

 

 

 

 

Series C Preferred Stock Dividends

(7,808)

-

(7,808)

-

 

 

 

 

 

Net Loss to Common Shareholders

(725,893)

(4,337)

(3,005,536)

(613,938)

 

Net Loss Per Share – Basic and Diluted

(0.00)

(0.00)

(0.00)

(0.02)

 

Weighted Average Shares Outstanding – Basic and Diluted

1,165,335,033

50,998,670

1,129,904,130

38,372,505


(The accompanying notes are an integral part of these condensed consolidated financial statements)

F-3



VERDE BIO HOLDINGS INC.

Condensed Consolidated Statements of Stockholders’ Equity (Deficit)

(Expressed in US dollars)

For the three and nine months ended January 31, 2022 and 2021

(unaudited)

 

Series A Preferred

Common Stock

Additional

 

 

Shares

Par Value

Shares

 

Par

Value

Paid-in
Capital

Accumulated
Deficit

Total

 

#

$

#

 

$

$

$

$

 

 

 

 

 

 

 

 

 

Balance – October 31, 2021

500,000

500

1,164,765,468

 

1,164,766

16,533,350

(13,116,388)

4,582,228

 

 

 

 

 

 

 

 

 

Series C preferred stock dividend

-

-

-

 

-

(7,808)

-

(7,808)

 

 

 

 

 

 

 

 

 

Shares issued for services

-

-

2,300,000

 

2,300

23,710

-

26,010

 

 

 

 

 

 

 

 

 

Net loss for the period

-

-

-

 

-

-

(718,085)

(718,085)

 

 

 

 

 

 

 

 

 

Balance – January 31, 2022

500,000

500

1,167,065,468

 

1,167,066

16,549,252

(13,834,473)

3,882,345

 

 

Preferred Stock

Common Stock

Additional

 

 

 

Shares

Par Value

Shares

 

Par

Value

Paid-in
Capital

Common Stock Issuable

Accumulated
Deficit

Total

 

#

$

#

 

$

$

$

$

$

 

 

 

 

 

 

 

 

 

 

Balance – October 31, 2020

500,000

500

49,260,578

 

49,261

5,229,754

-

(8,131,346)

(2,851,831)

 

 

 

 

 

 

 

 

 

 

Shares issued upon conversion of notes

-

-

5,075,900

 

5,076

166,184

-

-

171,260

 

 

 

 

 

 

 

 

 

 

Shares issued upon conversion of preferred Series B stock

-

-

1,501,500

 

1,501

28,528

-

-

30,029

 

 

 

 

 

 

 

 

 

 

Shares issued for cash

-

-

1,900,000

 

1,900

17,100

-

-

19,000

 

 

 

 

 

 

 

 

 

 

Shares issued for commitment fees

 

 

913,756

 

914

26,499

-

-

27,413

 

 

 

 

 

 

 

 

 

 

Shares issuable for oil and gas property

-

-

-

 

-

-

126,500

-

126,500

 

 

 

 

 

 

 

 

 

 

Shares issuable for debt settlement

-

-

-

 

-

-

135,000

-

135,000

 

 

 

 

 

 

 

 

 

 

Beneficial conversion feature on convertible debt

-

-

-

 

-

29,322

-

-

29,322

 

 

 

 

 

 

 

 

 

 

Net loss

-

-

-

 

-

-

 

(4,337)

(4,337)

 

 

 

 

 

 

 

 

 

 

Balance – January 31, 2021

500,000

500

58,651,734

 

58,652

5,497,387

261,500

(8,135,683)

(2,317,644)


(The accompanying notes are an integral part of these condensed consolidated financial statements)

F-4



VERDE BIO HOLDINGS INC.

Condensed Consolidated Statements of Stockholders’ Equity (Deficit)

(Expressed in US dollars)

For the three and nine months ended January 31, 2022 and 2021

(unaudited)

 

 

 

 

Additional

 

 

 

Series A Preferred

Common Stock

Paid-in

Accumulated

 

Shares

Par Value

Shares

 

Par Value

Capital

Deficit

Total

 

#

$

#

 

$

$

$

$

 

 

 

 

 

 

 

 

 

Balance – April 30, 2021

500,000

500

683,084,699

 

683,085

12,132,666

(10,836,745)

2,655,756

 

 

 

 

 

 

 

 

 

Common shares issued upon conversion of notes payable

-

-

6,500,000

 

6,500

74,750

-

-

Common shares issued for cash

-

-

451,550,000

 

451,550

4,063,950

-

3,920,500

Common shares issued for conversion of Series A preferred shares

-

-

15,030,769

 

15,031

199,909

-

214,940

Common shares issued for services

-

-

6,900,000

 

6,900

82,950

-

89,850

Series C preferred stock dividend

 

 

-

 

-

(7,808)

-

(7,808)

Common shares issued to settle accounts payable

-

-

4,000,000

 

4,000

36,000

-

40,000

Share issuance costs

-

-

-

 

-

(33,165)

-

(33,165)

Net loss for the period

-

-

-

 

-

-

(2,997,728)

(2,997,728)

 

 

 

 

 

 

 

 

 

Balance – January 31, 2022

500,000

500

1,167,065,468

 

1,167,066

16,549,252

(13,834,473)

3,882,345

 

 

 

 

 

Additional

Common

 

 

 

Series A Preferred

Common Stock

Paid-in

Stock

Accumulated

 

Shares

Par Value

Shares

 

Par Value

Capital

Issuable

Deficit

Total

 

#

$

#

 

$

$

$

$

$

 

 

 

 

 

 

 

 

 

 

Balance – April 30, 2020

500,000

500

1,829,867

 

1,830

4,384,537

-

(7,521,745)

(3,134,878)

 

 

 

 

 

 

 

 

 

 

Rounding shares (Reverse split)

-

-

76

 

-

-

-

-

-

 

 

 

 

 

 

 

 

 

 

Shares issued for management and consulting fees

-

-

24,500,000

 

24,500

225,400

-

-

249,900

 

 

 

 

 

 

 

 

 

 

Shares issued upon conversion of notes

-

-

10,705,035

 

10,705

369,741

-

-

380,446

 

 

 

 

 

 

 

 

 

 

Shares issue upon conversion of preferred series B stock

-

-

6,303,000

 

6,303

119,758

-

-

126,061

 

 

 

 

 

 

 

 

 

 

Shares issued for cash

-

-

4,400,000

 

4,400

64,600

-

-

69,000

 

 

 

 

 

 

 

 

 

 

Shares issued for commitment fees

 

 

913,756

 

914

26,499

-

-

27,413

 

 

 

 

 

 

 

 

 

 

Shares issued for mineral properties

-

-

10,000,000

 

10,000

235,000

-

-

245,000

 

 

 

 

 

 

 

 

 

 

Shares issuable for oil and gas property

-

-

-

 

-

-

126,500

-

126,500

 

 

 

 

 

 

 

 

 

 

Shares issuable for debt settlement

-

-

-

 

-

-

135,000

-

135,000

 

 

 

 

 

 

 

 

 

 

Beneficial conversion feature on convertible debt

-

-

-

 

-

71,852

-

-

71,852

 

 

 

 

 

 

 

 

 

 

Net loss

-

-

-

 

-

-

-

(613,938)

(613,938)

 

 

 

 

 

 

 

 

 

 

Balance – January 31, 2021

500,000

500

58,651,734

 

58,652

5,497,387

261,500

(8,135,683)

(2,317,644)

 


(The accompanying notes are an integral part of these condensed consolidated financial statements)

F-5



VERDE BIO HOLDINGS INC.

Consolidated Statements of Cash Flow

(Expressed in US dollars)

(unaudited)

 

For the nine

months ended

January 31,

2022

$

For the nine

months ended

January 31,

2021

$

 

 

 

Operating Activities

 

 

 

 

 

Net loss

(2,997,728)

(613,938)

 

 

 

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

Amortization of discount on convertible debt payable

 

115,799

Amortization of right-of-use asset

31,558

-

Depletion expense

334,568

-

Depreciation expense

6,280

-

Finance costs

228,019

-

Impairment of oil and gas properties

1,266,046

-

Loss (gain) on change in fair value of derivative liability

-

(265,095)

Loss (gain) on settlement of debt

(4,722)

52,656

Original issue discount

-

19,056

Shares issued for services

89,850

249,900

Shares issued or issuable for commitment fees

40,000

27,413

 

 

 

Changes in operating assets and liabilities:

 

 

Accounts receivable

(133,411)

-

Prepaid expenses

5,536

-

Accounts payable and accrued liabilities

27,726

155,953

Due to and from related parties

-

7,814

Right-of-use liability

(34,879)

-

 

 

 

Net Cash Used In Operating Activities

(1,141,157)

(214,648)

 

 

 

Investing Activities

 

 

Acquisition of property and equipment

(2,611,519)

-

Oil and gas property expenditures

(2,506,425)

(3,914)

 

 

 

Net Cash Used In Investing Activities

(5,117,944)

(3,914)

 

 

 

Financing Activities

 

 

Proceeds from issuance of common stock

3,920,500

69,000

Proceeds from issuance of series C preferred shares

1,000,000

-

Proceeds from convertible debentures

-

137,000

Proceeds from advances

-

42,250

Proceeds from issuance of PPP Loan – SBA

-

22,917

Repayment of convertible debenture

(5,000)

(34,884)

Share issuance costs

(33,165)

-

 

 

 

Net Cash Provided by Financing Activities

4,882,335

230,283

 

 

 

Change in Cash

(1,376,766)

11,721

 

 

 

Cash – Beginning of Period

2,087,897

1,631

 

 

 

Cash – End of Period

711,131

13,352

 

 

 

Supplemental Disclosures

 

 

Interest paid

-

-

Income tax paid

-

-

 

 

 

Non-cash investing and financing activities

 

 

Beneficial conversion feature

-

71,852

Common stock issued/issuable for conversion of convertible debentures

81,250

380,446

Common stock issued for conversion of Series B preferred shares

214,940

126,061

Common stock issued for acquisition of oil and gas properties

-

245,000

Common stock issued for settlement of accounts payable

40,000

-

Series C preferred stock accrued dividend

7,808

-


(The accompanying notes are an integral part of these condensed consolidated financial statements)

F-6


VERDE BIO HOLDINGS INC.

Notes to the Condensed Consolidated Financial Statements

(Expressed in US dollars)

(unaudited)


1.Nature of Operations and Continuance of Business 

Verde Bio Holdings Inc. (the “Company”) was incorporated in the State of Nevada on February 24, 2010. Currently, the Company is in the business of oil and gas exploration and investment.

On March 11, 2020, the World Health Organization declared COVID-19 a global pandemic. This contagious disease outbreak and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, leading to an economic downturn. The impact on the Company has not been significant but management continues to monitor the situation.

Going Concern

 

These consolidated financial statements have been prepared on a going concern basis, which implies that the Company will continue to realize its assets and discharge its liabilities in the normal course of business. During the period ended January 31, 2022, the Company incurred a net loss of $2,997,728 and used cash of $1,141,157 for operating activities.  As at January 31, 2022, the Company had an accumulated deficit of $13,834,473. The continuation of the Company as a going concern is dependent upon the continued financial support from its management, and its ability to identify future investment opportunities and obtain the necessary debt or equity financing and generating profitable operations from the Company’s future operations. The Company will continue to rely on equity sales of its common shares in order to continue to fund business operations. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern for a period of one year from the date these financial statements are issued.  These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

2.Summary of Significant Accounting Policies 

 

(a)Basis of Presentation and Principles of Consolidation 

The accompanying condensed consolidated interim financial statements of the Company should be read in conjunction with the consolidated interim financial statements and accompany notes filed with the U.S. Securities and Exchange Commission for the year ended April 30, 2021. These interim condensed consolidated interim financial statements are unaudited and have been prepared on the same basis as the annual financial statements and in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows for the periods shown. The results of operations for such periods are not necessarily indicative of the results expected for a full year or for any future period.

These condensed consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”) and are expressed in U.S. dollars. The condensed consolidated interim financial statements are comprised of the records of the Company and its wholly owned subsidiary, IP Control Risk Inc., a company incorporated in the State of Nevada, United States. All intercompany transactions have been eliminated on consolidation. The Company’s fiscal year end is April 30.

 

(b)Use of Estimates 

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.


F-7 


VERDE BIO HOLDINGS INC.

Notes to the Condensed Consolidated Financial Statements

(Expressed in US dollars)

(unaudited)


2.Summary of Significant Accounting Policies (continued) 

(b)Use of Estimates (continued) 

The Company regularly evaluates estimates and assumptions related to the collectability of accounts receivable relating to oil and gas interests which is based on the operator’s production statements, carrying value of oil and gas properties, the useful life, carrying value, and incremental borrowing rate used for right-of-use assets and lease liabilities, the fair value of convertible debentures, derivative liabilities, stock-based compensation, revenue recognition including the calculation of the reserves and the fair value of the reserves for oil and gas interests, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

(c)Basic and Diluted Net Loss per Share 

The Company computes net loss per share in accordance with ASC 260, Earnings per Share. ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing net loss available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.  As of January 31, 2022, the Company had 11,972,514,065 (April 30, 2021 –7,718,600) potentially dilutive common shares outstanding.

 

(d)  Fair Value Measurements

The Company measures and discloses the estimated fair value of financial assets and liabilities using the fair value hierarchy prescribed by U.S. generally accepted accounting principles. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the use of observable market data when available. The three-level hierarchy is defined as follows:

Level 1 – quoted prices for identical instruments in active markets;

Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets; and

Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Financial instruments consist principally of cash, accounts payable and accrued liabilities, notes payable, convertible debentures and amounts due to related parties. The fair value of cash is determined based on Level 1 inputs. There were no transfers into or out of “Level 3” during the periods ended January 31, 2022, and 2021. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.


F-8


VERDE BIO HOLDINGS INC.

Notes to the Condensed Consolidated Financial Statements

(Expressed in US dollars)

(unaudited)


2.Summary of Significant Accounting Policies (continued) 

(d)  Fair Value Measurements (continued)

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

(j)Recent Accounting Pronouncements 

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

3.Right-of-Use Operating Lease Asset and Lease Liability 

 

ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or the Company’s incremental borrowing rate. Lease liabilities are increased by interest and reduced by payments each period, and the ROU asset is amortized over the lease term. For operating leases, interest on the lease liability and the amortization of the ROU asset result in straight-line rent expense over the lease term. ROU assets and liabilities are recognized at the commencement date of the lease based on the present value of lease payments over the lease term.

On March 11, 2021, the Company entered into a sublease agreement with a sublandlord regarding its office at 5750 Genesis Court, Suite 220, Frisco, Texas 75036. The agreement was treated as an operating lease in accordance with ASC 842, Lease, which resulted in initial recognition of right-of-use asset and lease liability of $122,120. The incremental borrowing rate used in the calculation is 18%.

 

January 31,

2022

April 30,

2021

 

$

$

Components of lease expense were as follows:

 

 

 

 

 

Operating lease cost

31,558

6,642

 

 

 

Supplemental cash flow information related to leases:

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

Operating cash flows from operating leases

49,822

-

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

Operating leases

-

122,120

 

Supplemental balance sheet information related to leases:

 

 

 

 

 

Operating Leases

 

 

 

 

 

Operating lease right-of-use assets

83,920

115,478

 

 

 

Operating lease liabilities

90,932

125,811


F-9


VERDE BIO HOLDINGS INC.

Notes to the Condensed Consolidated Financial Statements

(Expressed in US dollars)

(unaudited)


3.Right-of-Use Asset and Lease Liability (continued) 

 

January 31,

2022

April 30,

2021

 

 

 

Weighted Average Remaining Lease Term

 

 

 

 

 

Operating leases

1.67 years

2.41 years

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

Operating leases

18%

18%

 

 

 

 

 

Maturities of lease liabilities are as follows:

 

 

Year Ending April 30,

Operating

Leases

Operating

Leases

 

 

 

2022

16,608

66,430

2023

66,430

66,430

2024

22,143

22,143

 

 

 

Total lease payments

105,181

155,003

Less: imputed interest

(14,249)

(29,192)

 

 

 

Total

90,932

125,811

 

4.Royalty Interests in Oil and Gas Properties 

 

 

January 31,

2022

$

April 30,

2021

$

 

 

 

Opening balance

895,487

-

 

 

 

Acquisition costs and exploration costs

2,506,425

2,867,042

Registration costs

-

6,440

Depletion expense

(334,568)

(50,185)

Impairment

(1,266,046)

(1,927,810)

 

 

 

Closing balance

1,801,298

895,487

 

On July 19, 2020, the Company signed a purchase agreement for a 50% right, title and interest to certain oil and gas properties located in the United States in exchange for 10,000,000 shares of common stock of the Company with fair value of $245,000 which was determined based on the fair value of the Company’s common shares on the date of issuance on August 10, 2020.

On September 21, 2020, the Company signed a purchase agreement for a 100% right, title and interest to certain oil and gas properties located in the United States for consideration of 5,000,000 shares of common stock of the Company with a fair value of $126,500.

On March 5, 2021, the Company signed a purchase and sale agreement for 100% right, title and interest to certain oil and gas properties located in Adams County, Colorado for cash consideration of $150,000.

On March 16, 2021, the Company signed a purchase and sale agreement for 50% right, title and interest to certain oil and gas properties located in Weld County, Colorado for cash consideration of $152,000.

On March 18, 2021, the Company signed a purchase and sale agreement for 100% right, title and interest to certain oil and gas properties located in Desoto and Sabine Parish, LA and Loving County, Texas for cash consideration of $127,500.


F-10


VERDE BIO HOLDINGS INC.

Notes to the Condensed Consolidated Financial Statements

(Expressed in US dollars)

(unaudited)


 

4.Royalty Interests in Oil and Gas Properties (continued

On March 18, 2021, the Company signed a purchase and sale agreement for 100% right, title and interest to certain oil and gas properties located in Adams County, Colorado for cash consideration of $150,000.

On March 22, 2021, the Company signed a purchase and sale agreement for 100% right, title and interest to certain oil and gas properties located in Weld County, Colorado for cash consideration of $152,000.

On March 26, 2021, the Company signed a purchase and sale agreement for 100% right, title and interest to certain oil and gas properties located in Red River and Sabine Parish, LA for cash consideration of $380,952.

On April 1, 2021, the Company signed a purchase and sale agreement for 100% right, title and interest to certain oil and gas properties located in Red River and Desoto Parish, LA for cash consideration of $359,975.

On April 1, 2021, the Company signed a purchase and sale agreement for 100% right, title and interest to certain oil and gas properties located in Ohio County, West Virginia for cash consideration of $133,000.

On April 13, 2021, the Company signed a purchase and sale agreement for 100% right, title and interest to certain oil and gas properties located in Laramie County, Wyoming for cash consideration of $502,764.

On April 19, 2021, the Company signed a purchase and sale agreement for 100% right, title and interest to certain oil and gas properties located in Howard County, Texas for cash consideration of $430,000.

On May 4, 2021, the Company signed a purchase and sale agreement for 100% right, title, and interest to certain properties located in Laramie County, Wyoming for cash consideration of $431,245.

On May 13, 2021, the Company signed a purchase and sale agreement for 100% right, title, and interest to certain properties located in Colorado and Ohio for cash consideration of $1,100,000.

On July 16, 2021, the Company signed a purchase and sale agreement for 100% right, title, and interest to certain properties located in Bienville, Louisiana for cash consideration of $800,000.

On December 9, 2021, the Company acquired a 100% interest in properties located in Belmont County, Ohio for cash consideration of $175,000.  

During the period ended January 31, 2022, the Company recorded an impairment loss of $1,266,046 on its producing oil and gas properties due to an excess of carrying value above expected future cash flows to be generated from its producing oil and gas properties.    

 

5.Property and Equipment 

 

 

Land

$

Vehicles

$

Total

$

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

Balance, April 30, 2021

 

-

-

-

 

 

 

 

 

Additions

 

2,485,924

125,595

2,611,519

 

 

 

 

 

Balance, January 31, 2022

 

2,485,924

125,595

2,611,519

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

Balance, April 30, 2021

 

 

 

 

 

 

Additions

 

6,280

6,280

 

 

 

 

 

 

-

6,280

6,280

 

 

 

 

 

Balance, April 30, 2021

 

-

-

-

 

 

 

 

 

Balance, January 31, 2022

 

2,485,924

119,315

2,605,239


F-11


VERDE BIO HOLDINGS INC.

Notes to the Condensed Consolidated Financial Statements

(Expressed in US dollars)

(unaudited)


 

5.Property and Equipment (continued) 

As at January 31, 2022, the vehicles have an estimated useful live of 5 years and were placed into use on November 1, 2021.  During the period ended January 31, 2022, the Company recorded depreciation expense of $6,280 (2021- $nil).  

 

6.Related Party Transactions 

(a)During the period ended January 31, 2021, the Company incurred $nil (2020 - $204,000) in management fees to the President and Director of the Company which was paid in common shares (see Note 11). 

(b)During the period ended January 31, 2022, the Company issued 2,000,000 common shares with a fair value of $22,600 to the spouse of the Chief Executive Officer of the Company for accounting services. 

 

7.Derivative Liability 

The fair value of the derivative liability was calculated using a Binomial model. The fair value of the derivative liability is revalued on each balance sheet date with corresponding gains and losses recorded in the consolidated statement of operations. As at January 31, 2022, the Company recorded a derivative liability of $nil (April 30, 2021 - $8,519).

 

A summary of the activity of the derivative liability is shown below:

 

 

 

 

 

$

 

 

 

 

 

 

Balance, April 30, 2021

 

 

 

 

8,519 

Adjustment for conversion

 

 

 

 

(8,519)

 

 

 

 

 

 

Balance, January 31, 2022

 

 

 

 

-

 

8.Preferred Stock Liability 

Series B Preferred Stock

On June 13, 2019, the Company designated 1,000,000 shares of preferred stock as Series B. The holders of Series B preferred shares are not entitled to receive dividends except as may be declared by the Board at its sole and absolute discretion. Each Series B preferred share is convertible into common shares according to the following formula: the Stated Value of $1.10 per share of Series B preferred stock divided by the closing price of the Common Stock on the day prior to the conversion. Holders of Series B preferred stock shall not have voting rights.

On June 17, 2019, the Company issued 530,000 shares of Series B preferred stock at a fair value of $583,000 based on the stated value of $1.10 per share, in exchange for the settlement of accounts payable of $266,523, notes payable of $990, accrued interest of $535, and management fees of $33,000. As the Series B shares represent an unconditional obligation that the Company must or may settle in a variable number of its equity shares and the monetary value of the obligation is predominantly based on a fixed monetary amount, the 530,000 shares with a balance of $583,000 is recorded as a liability on the balance sheet. During the year ended April 30, 2021, the Company issued 21,441,440 shares of common stock for the conversion of 334,600 shares of Series B preferred stock. During the period ended October 31, 2021, the Company issued 15,030,769 common shares for the conversion of 195,400 Series B preferred stock.  As of January 31, 2022, the Company had nil (April 30, 2021 – 195,400) shares of Convertible Preferred Series B Stock with a carrying value of $nil (April 30, 2021 - $214,940).

 

9.Common Shares 

Authorized: 5,000,000,000 common shares with a par value of $0.001 per share.

During the three months ended July 31, 2021, the Company issued 451,550,000 common shares at $0.01 per common share for proceeds of $4,515,500, of which $595,000 was received as at April 30, 2021.  As part of the financing, the Company paid share issuance costs of $33,165 which is recorded as a charge against additional paid-in capital.  

On May 4, 4021, the Company issued 3,000,000 common shares with a fair value of $45,300 for consulting services.  


F-12


VERDE BIO HOLDINGS INC.

Notes to the Condensed Consolidated Financial Statements

(Expressed in US dollars)

(unaudited)


 

9.Common Shares (continued) 

On May 13, 2021, the Company issued 15,030,769 common shares pursuant to the conversion of 195,400 shares of Series B convertible preferred stock.  Refer to Note 8.  

On May 14, 2021, the Company issued 100,000 common shares with a fair value of $1,330 for consulting services.

On May 17, 2021, the Company issued 1,000,000 common shares with a fair value of $10,000 for legal services.  

On June 21, 2021, the Company issued 100,000 common shares with a fair value of $1,400 for consulting services.  

On July 15, 2021, the Company issued 100,000 common shares with a fair value of $1,080 for consulting services.

On July 22, 2021, the Company issued 3,000,000 common shares with a fair value of $30,000 for consulting services.   

On August 3, 2021, the Company issued 1,000,000 common shares with a fair value of $10,300 for consulting services.  

On August 16, 2021, the Company issued 100,000 common shares with a fair value of $1,020 for consulting services.  

On September 20, 2021, the Company issued 100,000 common shares with a fair value of $1,470 for consulting services.

On October 15, 2021, the Company issued 100,000 common shares with a fair value of $1,940 for consulting services.  

On November 15, 2021, the Company issued 100,000 common shares with a fair value of $1,320 for consulting services.

On December 15, 2021, the Company issued 100,000 common shares with a fair value of $970 for consulting services.

On January 11, 2022, the Company issued 2,000,000 common shares with a fair value of $22,600 to the spouse of the Chief Executive Officer of the Company for services.  

On January 17, 2022, the Company issued 100,000 common shares with a fair value of $1,120 for consulting services.  

 

10.Preferred Shares 

Authorized: 10,000,000 preferred shares with a par value of $0.001 per share

Convertible Preferred Series A stock

On April 18, 2017, the Company designated 500,000 shares of preferred stock as Series A. The holders of Series A preferred shares are entitled to receive dividends equal to the amount of the dividend or distribution per share of common stock payable multiplied by the number of shares of common stock the shares of Series A preferred shares held by such holder are convertible into. Each Series A preferred shares is convertible into one common share. Each holder of Series A preferred shares is entitled to cast 10,000 votes for every one Series A preferred share held.

Convertible Preferred Series B stock – see Note 8.

 

Convertible Preferred Series C stock On December 3, 2021, the Company entered into a securities purchase agreement (the “Agreement”) with an arms-length party for the issuance of 1,000 shares of convertible preferred Series C stock (“Series C”) for $1,000,000.  Under the terms of the Agreement, the Series C shares are entitled to receive dividends at 10% per annum and are convertible into common stock of the Company at a discount to the market price of the Company’s common stock at the date of the notice of conversion form the note holder.  In addition to the Series C shares, the Company will issue an additional 40 Series C shares, with a fair value of $40,000, to the note holder as a commitment fee on the Agreement and has not been issued as at January 31, 2022 due to the fact that the Company had to amend the authorized number of Series C shares.  

In addition to the Series C stock, the Company issued 61,885,671 warrants on December 8, 2021 with a conversion price of $0.01067 per share for a period of five years and 63,157,895 warrants on January 27, 2022 with a conversion price of $0.01045 per share for a period of five years.  The fair value of the warrants was $1,228,018 based on the Black-Scholes option pricing model assuming an expected life of 5 years, volatility of 314-318%, risk-free rate of 1.2-1.7%, and no expected dividends.  The fair value of the warrants was treated as a liability as it met the conditions of a liability in accordance with ASC 480, Distinguishing Liabilities from Equity.  As the fair value of the warrants were greater than the gross proceeds received on the issuance of the Series C shares, the excess difference of $228,019 was recorded in the statement of operations as a finance cost.  


F-13


VERDE BIO HOLDINGS INC.

Notes to the Condensed Consolidated Financial Statements

(Expressed in US dollars)

(unaudited)


 

10.  Preferred Shares (continued)

The Series C preferred stock and the accrued dividends relating to the stock are classified as temporary equity.  As at January 31, 2022, the Company had 1,000 (April 30, 2021 – nil) shares of Series C stock with a carrying value of $1 (April 30, 2021 - $nil) and recorded accrued dividend payable of $7,808 (April 30, 2021 - $nil) which is included in temporary equity and offset against additional paid in capital.  

 

11.Share Purchase Warrants 

 

 

Number of

warrants

Weighted average exercise price

$

 

 

 

Balance, April 30, 2021

-

-

  Issued

125,043,566

0.01

 

 

 

Balance, January 31, 2022

125,043,566

0.01

Additional information regarding share purchase warrants as of January 31, 2022 is as follows:

 

Outstanding and exercisable

Range of

Exercise Prices

$

Number of Warrants

Weighted Average Remaining Contractual Life (years)

 

 

 

 

 

0.01

125,043,566

4.9

 

 

 

 

 

 

125,043,566

4.9

 

 

12. Commitments and Contingencies

On May 28, 2020, the Company and an unrelated party entered into equity financing agreement, whereby the investor shall invest up to $5,000,000 over the period of 36 months pursuant to a “put” option held by the Company, subject to certain limitations. The price of the common shares shall be equal to 80% of the lowest traded price during the last 10 trading days leading up to each put notice, subject to a floor of $0.001 per share. As part of the agreement, the Company issued a convertible promissory note to the unrelated party to offset transaction costs of $20,000, which was deemed as earned upon the execution of the agreement. The note was convertible into common stock of the Company at a fixed price of $0.01, which equals the lowest traded price for the common stock on the trading day preceding the execution of the note. During the year ended April 30, 2021, the convertible promissory note was repaid.  As of January 31, 2022, no common shares have been sold pursuant to the equity financing agreement.

 

13. Subsequent Events

(a)On February 11, 2022, the Company acquired a 35% interest in mineral and royalty interests in various claims located in Howard County, Texas for $325,000. 

(b)Subsequent to January 31, 2022, the Company issued 200,000 common shares for services to a non-related party.   

(c)On March 14, 2022, the Company amended its previously filed Certificate of Designation for the Series C Preferred Stock to increase the number of designated Series C preferred shares from 1,000 to 1,400 in connection with the additional 400 Series C shares recorded as “to be issued” at January 31, 2022 and issued on March 16, 2022. 


F-14



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
OR PLAN OF OPERATION

 

FORWARD-LOOKING STATEMENTS

 

This Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A) contains forward-looking statements that involve known and unknown risks, significant uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed, or implied, by those forward-looking statements.  You can identify forward-looking statements by the use of the words may, will, should, could, expects, plans, anticipates, believes, estimates, predicts, intends, potential, proposed, or continue or the negative of those terms.  These statements are only predictions. In evaluating these statements, you should consider various factors which may cause our actual results to differ materially from any forward-looking statements.  Although we believe that the exceptions reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.  Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements.  We undertake no obligation to revise or update publicly any forward-looking statements for any reason.

 

RESULTS OF OPERATIONS

 

Working Capital

 

  

January 31, 2022

 

April 30, 2021

$

$

 

(unaudited)

 

 

Current Assets

958,142

 

2,207,033

Current Liabilities

1,481,919

 

484,014

Working Capital (Deficit)

(523,777)

 

1,723,019

 

Cash Flows

 

  

January 31, 2022

 

January 31, 2021

$

$

 

(unaudited)

 

 (unaudited)

Cash Flows used in Operating Activities

(1,141,157)

 

(214,648)

Cash Flows from (used in) Investing Activities

(5,117,944)

 

(3,914)

Cash Flows from Financing Activities

4,882,335

 

230,283

Net increase (decrease) in Cash During Period

(1,376,766)

 

11,721

 

Operating Revenues

 

Three Months Ended January 31, 2022 and 2021

 

During the three months ended January 31, 2022, the Company earned royalty revenues of $301,567 relating to its interests in various oil and gas properties compared to $2,319 during the three months ended January 31, 2021 as the Company had just commenced its acquisition of oil and gas properties in the same period in the prior year.  

 

Nine Months Ended January 31, 2022 and 2021

 

During the nine months ended January 31, 2022, the Company earned royalty revenues of $509,579 relating to its interests in various oil and gas properties compared to $2,319 during the nine months ended January 31, 2021 as the Company had just commenced its acquisition of oil and gas properties in the same period in the prior year.  


4



Operating Expenses and Net Loss

Three Months Ended January 31, 2022 and 2021 

 

During the three months ended January 31, 2022, the Company incurred operating expenses of $747,174 compared to operating expenses of $103,177 during the three months ended January 31, 2021.  The increase in operating expenses was due to an increase in operating activity during the period as the Company has invested in significant oil and gas properties and commenced earning royalty revenues during the current fiscal period compared to minimal operations in the prior year.  Specific expenditures relating to oil and gas properties and production included $227,256 of depletion expense relating to the cost of the proportionate amount of reserves and probable reserves that were extracted to generate revenue during the current period, $31,834 of project expenditures relating to maintenance and overhead expenditures incurred on the producing oil and gas properties that do not meet the definition of capitalization under US GAAP.  In addition to the specific oil and gas costs, the Company incurred overhead costs of $411,887 of general and administrative expense in the current period compared to $60,518 in the prior year and $32,450 of consulting expenses in the current period compared to $nil in the prior year, which was due to an overall increase in operating activity in the current year, as the Company had minimal oil and gas properties and limited royalty income in the prior year and thus, had limited operating activity.  

 

Net loss for the three months ended January 31, 2022, was $718,085compared to $4,337 during the three months ended January 31, 2021.  In addition to operating expenses incurred, during the three months ended January 31, 2021, the Company recorded a gain of $237,952 relating to the change in the fair value of the derivative liability relating to its convertible debentures which was offset by finance charges of $83,563 and loss on extinguishment of convertible debt of $30,455.  During the three months ended January 31, 2022, the Company incurred finance charges of $272,478 relating to interest and commitment fees incurred with respect to debt and temporary equity financing.  

 

For the three months ended January 31, 2022 and 2021, the Company recorded a basic and diluted loss per share of $0.00.  

 

Nine Months Ended January 31, 2022 and 2021

 

During the nine months ended January 31, 2022, the Company incurred operating expenses of $2,729,605 compared to operating expenses of $540,073 during the nine months ended January 31, 2021.  The increase in operating expenses was due to an increase in operating activity during the period as the Company has invested in significant oil and gas properties and commenced earning royalty revenues during the current fiscal period compared to minimal operations in the prior year.  Specific expenditures relating to oil and gas properties and production included $334,568 of depletion expense relating to the cost of the proportionate amount of reserves and probable reserves that were extracted to generate revenue during the current period, $219,126 of project expenditures relating to maintenance and overhead expenditures incurred on the producing oil and gas properties that do not meet the definition of capitalization under US GAAP,  as well as a one-time impairment loss of $1,266,046 for the excess of the carrying value of the producing oil and gas properties above the fair value of the proven and probable reserves of its oil and gas properties due to a decline in the fair value of oil prices during the period.  In addition to the specific oil and gas costs, the Company incurred overhead costs of $1,085,575 of general and administrative expense in the current period compared to $157,562 in the prior year, $140,224 of professional fees in the current period compared to $140,030 in the prior year, and $187,365 of consulting expenses in the current period compared to $40,800 in the prior year, which was due to an overall increase in operating activity in the current year, as the Company had minimal oil and gas properties or had limited royalty income in the prior year and thus, had limited operating activity.  

 

Net loss for the nine months ended January 31, 2022 was $2,997,728 compared to net loss of $613,938 during the nine months ended January 31, 2021.  In addition to operating expenses incurred, during the three months ended January 31, 2021, the Company recorded a gain of $265,095 relating to the change in the fair value of the derivative liability relating to its convertible debentures which was offset by interest expense of $258,891, commitment fees of $27,413, and loss on extinguishment of convertible debt of $52,656.  For the nine months ended January 31, 2022, the Company incurred finance charges of $272,845 relating to interest and commitment fees from debt and temporary equity financing and incurred accrued dividends relating to the Series C preferred stock of $7,808.  

 

For the nine months ended January 31, 2022, the Company recorded a basic and diluted loss per share of $0.00 as compared with a basic and diluted net loss per share of $0.02 for the nine months ended January 31, 2021.


5



Liquidity and Capital Resources

 

As at January 31, 2022, the Company had cash of $711,131 and total assets of $5,448,599 compared to cash of $2,087,897 and total assets of $3,217,998 as at April 30, 2021.  The increase in total assets was due to the purchase of an additional $905,811 of oil and gas property interests and $2,611,519 of property and equipment less accumulated depreciation of $6,280 and the decrease in cash of $1,376,766 was due to the fact that the oil and gas acquisitions were primarily paid by cash based on the Company’s existing holdings and new financing of common shares in a Regulation A filing for $0.01 per share.  

 

The Company had total liabilities of $1,518,445 as at January 31, 2022 compared to $562,242 as at April 30, 2021.  The increase in liabilities is due to warrant liabilities of $1,228,018 relating to the issuance of 125,043,566 warrants at a conversion price of $0.01 per share as part of the mezzanine financing of $1,000,000 received for the issuance of 1,000 Series C preferred stock during the current year.  The increase was offset by a decrease of $214,940 relating to the conversion of the convertible preferred Series B stock, and net decreases in accounts payable and accrued liabilities of $12,274 for timing differences in the settlement of outstanding obligations.  

 

As of January 31, 2022, the Company had working capital deficit of $523,777 compared to working capital of $1,723,019 at April 30, 2021.  The decrease in working capital was due to the use of cash to acquire additional oil and gas properties offset by additional proceeds received from issuance of common shares during the current period.  

 

Cash Flow from Operating Activities

 

During the nine months ended January 31, 2022, the Company used $1,141,157 of cash for operating activities compared with $214,648 for operating activities during the nine months ended January 31, 2021.  The increase in the use of cash for operating activities was due to an overall increase in general operations as the Company purchased oil and gas properties and earned royalty revenue during the current period compared to minimal operations during the prior year.  

 

Cash Flow from Investing Activities

 

During the nine months ended January 31, 2022, the Company used $5,117,944 of cash for investing activities including $2,506,425 for purchases of oil and gas properties and $2,611,519 for the purchase of land and equipment.  The Company paid $3,914 for the acquisition of oil and gas properties during the nine months ended January 31 2021.  

 

Cash Flow from Financing Activities

 

During the nine months ended January 31, 2022, the Company raised $4,882,335 of cash from financing activities, including $3,920,500 from the issuance of common shares and $1,000,000 of proceeds from the issuance of Series C preferred stock less repayment of $5,000 to repay the outstanding balance of a convertible debenture and $33,165 of share issuance costs.  During the nine months ended January 31, 2021, the Company raised $230,283 of cash from financing activities which included $69,000 from the issuance of common shares, $137,000 from the issuance of convertible debentures, $42,250 of advances from related parties, and share subscriptions as well as $22,917 of loans payable related to the SBA paycheck protection program.  The proceeds were offset by a repayment of convertible debenture of $34,884.

 

Going Concern

 

We have not attained profitable operations and are dependent upon obtaining financing to pursue any extensive acquisitions and activities. During the period ended January 31, 2022, the Company incurred a net loss of $2,997,728 and used cash of $1,141,157 for operating activities.  At January 31, 2022, the Company has a working capital deficit of $523,777, and an accumulated deficit of $13,834,473. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern.  The unaudited financial statements included in this report on Form 10-Q does not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.


6



Off-Balance Sheet Arrangements

 

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.

 

Future Financings

 

We will continue to rely on equity sales of our Common Shares in order to continue to fund our business operations.  Issuances of additional shares will result in dilution to existing stockholders.  There is no assurance that we will achieve any additional sales of the equity securities or arrange for debt or other financing to fund planned acquisitions and exploration activities.

 

Critical Accounting Policies

 

Our financial statements and accompanying notes have been prepared in accordance with United States generally accepted accounting principles applied on a consistent basis.  The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. 

 

We regularly evaluate the accounting policies and estimates that we use to prepare our financial statements. A complete summary of these policies is included in the notes to our financial statements.  In general, management's estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances.  Actual results could differ from those estimates made by management.

 

Recently Issued Accounting Pronouncements

 

The Company has implemented all new accounting pronouncements that are in effect.  These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

ITEM 4.  CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the "Exchange Act"), that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of January 31, 2022. Based on the evaluation of these disclosure controls and procedures, and in light of the material weaknesses found in our internal controls over financial reporting, our Chief Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were not effective.


7



Changes in Internal Control over Financial Reporting

 

There has been no change in our internal control over financial reporting identified in connection with our evaluation we conducted of the effectiveness of our internal control over financial reporting as of January 31, 2022, that occurred during the period that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II - OTHER INFORMATION

 

ITEM 1.   LEGAL PROCEEDINGS.

 

We know of no material, existing or pending legal proceedings against our Company, nor are we involved as a plaintiff in any material proceeding or pending litigation.  There are no proceedings in which our director, officer or any affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.

 

ITEM 1A.  RISK FACTORS.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

ITEM 2.   UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

1.Quarterly Issuances: 

 

Other than as previously disclosed in the above Notes to the Condensed Consolidated Financial Statements, we did not issue any unregistered securities during the quarter.

 

2.Subsequent Issuances: 

 

Other than as previously disclosed in the above Notes to the Condensed Consolidated Financial Statements, we did not issue any unregistered securities subsequent to the quarter.

 

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4.   MINE SAFETY DISCLOSURES.

 

Not Applicable.

 

ITEM 5.   OTHER INFORMATION.

 

None.


8



ITEM 6.  EXHIBITS

 

Exhibit Number

 

Description of Exhibit

 

Filing

3.1

 

Amended and Restated Articles of Incorporation

 

Filed previously and incorporated by reference

3.2

 

Certificate of Designation

 

Filed herewith

3.3

 

Bylaws

 

Filed previously and incorporated by reference.

31.1

 

Certification of Principal Executive Officer Pursuant to Rule 13a-14

 

Filed herewith.

31.2

 

Certification of Principal Financial Officer Pursuant to Rule 13a-14

 

Filed herewith.

32.1

 

Certification of Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act

 

Filed herewith.

32.2

  

Certification of Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act

  

Filed herewith.

 

*Pursuant to Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections. 

 


9



SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company caused this amended report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

VERDE BIO HOLDINGS, INC.

 

 

 

Dated: March 17, 2022

 

/s/ Scott Cox 

  

By:

Scott Cox

  

Its:

President, Principal Executive Officer & Principal Financial Officer (Principal Accounting Officer)

 

Pursuant to the requirement of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Company and in the capacities and on the dates indicated:

 

Dated: March 17, 2022

By:

/s/ Scott Cox

  

Its:

Scott Cox, Director