0001746119 false --07-31 Q2 Yes No 0001746119 2021-08-01 2022-01-31 0001746119 2022-01-31 0001746119 2021-07-31 0001746119 2021-11-01 2022-01-31 0001746119 2020-11-01 2021-01-31 0001746119 2020-08-01 2021-01-31 0001746119 us-gaap:CommonStockMember 2021-07-31 0001746119 us-gaap:AdditionalPaidInCapitalMember 2021-07-31 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-07-31 0001746119 us-gaap:RetainedEarningsMember 2021-07-31 0001746119 us-gaap:CommonStockMember 2021-10-31 0001746119 us-gaap:AdditionalPaidInCapitalMember 2021-10-31 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-10-31 0001746119 us-gaap:RetainedEarningsMember 2021-10-31 0001746119 2021-10-31 0001746119 us-gaap:CommonStockMember 2020-07-31 0001746119 us-gaap:AdditionalPaidInCapitalMember 2020-07-31 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-07-31 0001746119 us-gaap:RetainedEarningsMember 2020-07-31 0001746119 2020-07-31 0001746119 us-gaap:CommonStockMember 2020-10-31 0001746119 us-gaap:AdditionalPaidInCapitalMember 2020-10-31 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-10-31 0001746119 us-gaap:RetainedEarningsMember 2020-10-31 0001746119 2020-10-31 0001746119 us-gaap:CommonStockMember 2021-08-01 2021-10-31 0001746119 us-gaap:AdditionalPaidInCapitalMember 2021-08-01 2021-10-31 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-08-01 2021-10-31 0001746119 us-gaap:RetainedEarningsMember 2021-08-01 2021-10-31 0001746119 2021-08-01 2021-10-31 0001746119 us-gaap:CommonStockMember 2021-11-01 2022-01-31 0001746119 us-gaap:AdditionalPaidInCapitalMember 2021-11-01 2022-01-31 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-11-01 2022-01-31 0001746119 us-gaap:RetainedEarningsMember 2021-11-01 2022-01-31 0001746119 us-gaap:CommonStockMember 2020-08-01 2020-10-31 0001746119 us-gaap:AdditionalPaidInCapitalMember 2020-08-01 2020-10-31 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-08-01 2020-10-31 0001746119 us-gaap:RetainedEarningsMember 2020-08-01 2020-10-31 0001746119 2020-08-01 2020-10-31 0001746119 us-gaap:CommonStockMember 2020-11-01 2021-01-31 0001746119 us-gaap:AdditionalPaidInCapitalMember 2020-11-01 2021-01-31 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-11-01 2021-01-31 0001746119 us-gaap:RetainedEarningsMember 2020-11-01 2021-01-31 0001746119 us-gaap:CommonStockMember 2022-01-31 0001746119 us-gaap:AdditionalPaidInCapitalMember 2022-01-31 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-31 0001746119 us-gaap:RetainedEarningsMember 2022-01-31 0001746119 us-gaap:CommonStockMember 2021-01-31 0001746119 us-gaap:AdditionalPaidInCapitalMember 2021-01-31 0001746119 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-31 0001746119 us-gaap:RetainedEarningsMember 2021-01-31 0001746119 2021-01-31 0001746119 MUGH:MUWorldwideGroupLimitedMember 2018-06-28 2018-06-29 0001746119 MUGH:MUWorldwideGroupLimitedMember 2021-08-01 2022-01-31 0001746119 MUGH:MUGlobalHoldingLimitedMember 2021-08-01 2022-01-31 0001746119 MUGH:MUGlobalHealthManagementShanghaiLimitedMember 2021-08-01 2022-01-31 0001746119 MUGH:LeasableEquipmentMember 2021-08-01 2022-01-31 0001746119 us-gaap:ComputerEquipmentMember 2021-08-01 2022-01-31 0001746119 us-gaap:OfficeEquipmentMember 2021-08-01 2022-01-31 0001746119 MUGH:PeriodEndRMBUSDollarExchangeRateMember 2022-01-31 0001746119 MUGH:PeriodEndRMBUSDollarExchangeRateMember 2021-01-31 0001746119 MUGH:PeriodAverageRMBUSDollarExchangeRateMember 2022-01-31 0001746119 MUGH:PeriodAverageRMBUSDollarExchangeRateMember 2021-01-31 0001746119 MUGH:PeriodEndHKUSDollarExchangeRateMember 2022-01-31 0001746119 MUGH:PeriodEndHKUSDollarExchangeRateMember 2021-01-31 0001746119 MUGH:PeriodAverageHKUSDollarExchangeRateMember 2022-01-31 0001746119 MUGH:PeriodAverageHKUSDollarExchangeRateMember 2021-01-31 0001746119 us-gaap:ComputerEquipmentMember 2022-01-31 0001746119 us-gaap:ComputerEquipmentMember 2021-07-31 0001746119 MUGH:OutletEquipmentMember 2022-01-31 0001746119 MUGH:OutletEquipmentMember 2021-07-31 0001746119 MUGH:LeasableEquipmentMember 2022-01-31 0001746119 MUGH:LeasableEquipmentMember 2021-07-31 0001746119 MUGH:OutletDesignFeeAndEquipmentMember 2022-01-31 0001746119 MUGH:OutletDesignFeeAndEquipmentMember 2021-07-31 0001746119 MUGH:ApplicationDevelopmentFeeMember 2022-01-31 0001746119 MUGH:ApplicationDevelopmentFeeMember 2021-07-31 0001746119 2020-08-01 2021-07-31 0001746119 us-gaap:AccountingStandardsUpdate201602Member 2020-11-02 0001746119 us-gaap:AccountingStandardsUpdate201602Member 2020-11-06 0001746119 2021-11-06 0001746119 2021-11-05 0001746119 2021-11-06 2022-01-31 0001746119 MUGH:TienMuInternationalCoLtdMember 2022-01-31 0001746119 MUGH:TienMuInternationalCoLtdMember 2021-07-31 0001746119 MUGH:WuChunTehMember 2022-01-31 0001746119 MUGH:WuChunTehMember 2021-07-31 0001746119 MUGH:HsiehChangChungMember 2022-01-31 0001746119 MUGH:HsiehChangChungMember 2021-07-31 0001746119 MUGH:TwoRelatedPartiesMember 2022-01-31 0001746119 MUGH:HongTingNetworkTechnologyXiamenLimitedMember 2022-01-31 0001746119 MUGH:HongTingNetworkTechnologyXiamenLimitedMember 2021-07-31 0001746119 MUGH:ShangHaiShiBaEnterpriseManagementCentreMember 2022-01-31 0001746119 MUGH:ShangHaiShiBaEnterpriseManagementCentreMember 2021-07-31 0001746119 country:SC 2021-08-01 2022-01-31 0001746119 country:SC 2020-08-01 2021-01-31 0001746119 country:HK 2021-08-01 2022-01-31 0001746119 country:HK 2020-08-01 2021-01-31 0001746119 country:CN 2021-08-01 2022-01-31 0001746119 country:CN 2020-08-01 2021-01-31 0001746119 country:HK 2021-08-01 2022-01-31 0001746119 country:CN 2021-08-01 2022-01-31 0001746119 MUGH:MsNiuYenYenMember 2018-06-03 2018-06-04 0001746119 MUGH:MsNiuYenYenMember 2018-06-04 0001746119 MUGH:MsNiuYenYenMember 2018-07-05 2018-07-06 0001746119 MUGH:ServerIntlCoLtdMember 2018-07-05 2018-07-06 0001746119 MUGH:MsNiuYenYenMember 2018-07-06 0001746119 MUGH:ServerIntlCoLtdMember 2018-07-06 0001746119 MUGH:ChangChunYingMember 2018-07-05 2018-07-07 0001746119 MUGH:ChangSuFeMember 2018-07-05 2018-07-07 0001746119 MUGH:ChangChunYingMember 2018-07-07 0001746119 MUGH:ChangSuFenMember 2018-07-07 0001746119 MUGH:ChangSuFenMember 2018-07-05 2018-07-07 0001746119 MUGH:GreenProAsiaStrategicSPCMember 2018-07-08 2018-07-09 0001746119 MUGH:GreenProVentureCapitalLimitedMember 2018-07-08 2018-07-09 0001746119 MUGH:GreenProAsiaStrategicSPCMember 2018-07-09 0001746119 MUGH:GreenProVentureCapitalLimitedMember 2018-07-09 0001746119 MUGH:GreenProAsiaStrategicSPCMember 2018-07-08 2018-07-09 0001746119 MUGH:GreenProVentureCapitalLimitedMember 2018-07-08 2018-07-09 0001746119 MUGH:ThreeNonUSResidentsMember 2018-07-08 2018-07-10 0001746119 MUGH:ThreeNonUSResidentsMember 2018-07-10 0001746119 MUGH:TwoNonUSResidentsMember 2018-07-08 2018-07-11 0001746119 MUGH:TwoNonUSResidentsMember 2018-07-11 0001746119 MUGH:TenNonUSResidentsMember 2018-07-24 2018-07-25 0001746119 MUGH:TenNonUSResidentsMember 2018-07-25 0001746119 MUGH:OneNonUSResidentsMember 2018-07-24 2018-07-26 0001746119 MUGH:OneNonUSResidentsMember 2018-07-26 0001746119 MUGH:DezignFormatPteLtdMember 2018-07-30 2018-07-31 0001746119 MUGH:ChengYoungChienMember 2018-07-30 2018-07-31 0001746119 MUGH:DezignFormatPteLtdMember 2018-07-31 0001746119 MUGH:ChengYoungChienMember 2018-07-31 0001746119 MUGH:ChengYoungChienMember 2018-07-30 2018-07-31 0001746119 MUGH:EightNonUSResidentsMember 2018-07-08 2018-07-10 0001746119 MUGH:SixteenNonUSResidentsMember 2018-08-01 2018-12-13 0001746119 MUGH:FourtyFiveAccreditedInvestorsMember 2019-05-02 2019-05-07 0001746119 MUGH:FourtyFiveAccreditedInvestorsMember 2019-05-07 0001746119 MUGH:ThirtySixNonUSResidentsMember us-gaap:IPOMember 2019-05-14 2019-07-31 0001746119 MUGH:ThirtySixNonUSResidentsMember us-gaap:IPOMember 2019-07-31 0001746119 2021-10-27 2021-10-29 0001746119 MUGH:RentalAgreementMember 2021-10-29 0001746119 MUGH:RelatedPartyAMember 2021-08-01 2022-01-31 0001746119 MUGH:RelatedPartyAMember 2020-08-01 2021-07-31 0001746119 MUGH:RelatedPartyBMember 2021-08-01 2022-01-31 0001746119 MUGH:RelatedPartyBMember 2020-08-01 2021-07-31 0001746119 MUGH:RelatedPartyCMember 2021-08-01 2022-01-31 0001746119 MUGH:RelatedPartyCMember 2020-08-01 2021-07-31 0001746119 us-gaap:CorporateMember country:HK 2021-08-01 2022-01-31 0001746119 us-gaap:CorporateMember country:CN 2021-08-01 2022-01-31 0001746119 us-gaap:CorporateMember 2021-08-01 2022-01-31 0001746119 us-gaap:CorporateMember country:HK 2022-01-31 0001746119 us-gaap:CorporateMember country:CN 2022-01-31 0001746119 us-gaap:CorporateMember 2022-01-31 0001746119 us-gaap:CorporateMember country:HK 2020-08-01 2021-01-31 0001746119 us-gaap:CorporateMember country:CN 2020-08-01 2021-01-31 0001746119 us-gaap:CorporateMember 2020-08-01 2021-01-31 0001746119 us-gaap:CorporateMember country:HK 2021-01-31 0001746119 us-gaap:CorporateMember country:CN 2021-01-31 0001746119 us-gaap:CorporateMember 2021-01-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For The Quarterly Period Ended January 31, 2022

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______________ to _______________

 

Commission File Number 333-228847

 

MU GLOBAL HOLDING LIMITED

(Exact name of registrant issuer as specified in its charter)

 

Nevada   30-1089215

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

3F., No. 196, Xinhu 3rd Rd., Neihu Dist.,

Taipei City 114065, Taiwan (R.O.C.)

 

(Address of principal executive offices, including zip code)

 

Registrant’s phone number, including area code +886905153139

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

YES ☒ NO ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding twelve months (or shorter period that the registrant was required to submit and post such files).

 

YES ☐ NO

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer ☐ Accelerated Filer ☐ Non-accelerated Filer ☐ Smaller reporting company Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes ☐ No

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock   MUGH   The OTC Market – Pink Sheets

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

 

Indicate by check mark whether the registrant has fled all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

 

Yes ☐ No

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class   Outstanding at January 31, 2022
Common Stock, $.0001 par value   59,434,838

 

 

 

 

 

 

TABLE OF CONTENTS

 

    Page
PART I FINANCIAL INFORMATION  
ITEM 1. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS: F-1
  Condensed Consolidated Balance Sheets as of January 31, 2022 (unaudited) and July 31, 2021 (audited) F-2
  Condensed Consolidated Statements of Operations and Comprehensive Losses for the Three and Six Months Ended January 31, 2022 (unaudited) and January 31, 2021 (unaudited) F-3
  Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Six Months Ended January 31, 2022 (unaudited) and January 31, 2021 (unaudited) F-4
  Condensed Consolidated Statements of Cash Flows for the Six Months Ended January 31, 2022 (unaudited) and January 31, 2021 (unaudited) F-5
  Notes to the Condensed Consolidated Financial Statements for the Six Months Ended January 31, 2022 (unaudited) F-6 - F-18
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 3-6
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 7
ITEM 4. CONTROLS AND PROCEDURES 7
PART II OTHER INFORMATION  
ITEM 1 LEGAL PROCEEDINGS 8
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 8
ITEM 3 DEFAULTS UPON SENIOR SECURITIES 8
ITEM 4 MINE SAFETY DISCLOSURES 8
ITEM 5 OTHER INFORMATION 8
ITEM 6 EXHIBITS 9
  SIGNATURES 10

 

2

 

 

PART I FINANCIAL INFORMATION

 

ITEM 1. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

 

MU GLOBAL HOLDING LIMITED

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

  Page
Condensed Consolidated Financial Statements F-1
   
Condensed Consolidated Balance Sheets as of January 31, 2022 (unaudited) and July 31, 2021 (audited) F-2
Condensed Consolidated Statements of Operations and Comprehensive Losses for the Three and Six Months Ended January 31, 2022 (unaudited) and January 31, 2021 (unaudited) F-3
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Six Months Ended January 31, 2022 (unaudited) and January 31, 2021 (unaudited) F-4
Condensed Consolidated Statements of Cash Flows for the Six Months Ended January 31, 2022 (unaudited) and January 31, 2021 (unaudited) F-5
Notes to the Condensed Consolidated Financial Statements for the Six Months Ended January 31, 2022 (unaudited) F-6 - F-18

 

F-1

 

 

MU GLOBAL HOLDING LIMITED

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF JANUARY 31, 2022 AND JULY 31, 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

 

  

As of

January 31, 2022

  

As of

July 31, 2021

 
   Unaudited   Audited 
ASSETS          
NON-CURRENT ASSETS          
Property, plant and equipment  $140,377   $219,669 
Leased asset- Right of use   -    12,966 
Total non current assets, excluding intangible assets   140,377    232,635 
           
INTANGIBLE ASSET          
Patent and Trademark  $-   $24,116 
NON-CURRENT ASSETS   140,377    256,751 
           
CURRENT ASSETS          
Cash and cash equivalents  $28,398   $20,231 
Prepayments and deposits   88,537    101,688 
Amount due from related parties   18,741    10,425 
Inventories   21,585    38,374 
Leased asset- Right of use   4,881    - 
Total Current Assets  $162,142   $170,718 
           
TOTAL ASSETS   302,519    427,469 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
           
NON-CURRENT LIABILITIES          
Leased liabilities  $-   $2,647 
Loan from related party   50,592    52,620 
Loan from Director   138,350    136,193 
Loan from third party   73,105    85,895 
Total Non-Current Liabilities   262,047    277,355 
           
CURRENT LIABILITIES          
Loan from director  $141,943   $138,443 
Leased liabilities   4,881    10,319 
Other payables and accrued liabilities   22,717    22,092 
Amount due to related parties   111,721    95,453 
Deposit from franchisee   32,011    33,701 
Deposit from customers   41,662    41,013 
Total Current Liabilities  $354,935   $341,021 
           
TOTAL LIABILITIES  $616,982   $618,376 
           
STOCKHOLDERS’ EQUITY          
Preferred stock, $0.0001 par value; 200,000,000 shares authorized; None issued and outstanding        - 
Common Shares, par value $0.0001; 600,000,000 shares authorized, 59,434,838 shares issued and outstanding as of January 31, 2022 and July 31, 2021  $5,943   $5,943 
Additional paid in capital   1,830,300    1,830,300 
Foreign currency adjustment   1,957    4,698 
Accumulated deficit   (2,152,663)   (2,031,848)
TOTAL STOCKHOLDERS’ EQUITY  $(314,463)  $(190,907)
           
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $302,519   $427,469 

 

See accompanying notes to condensed consolidated financial statements.

 

F-2

 

 

MU GLOBAL HOLDING LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSSES

FOR THE THREE AND SIX MONTHS ENDED JANUARY 31, 2022 and JANUARY 31 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

   2022   2021   2022   2021 
  

Three Months Ended

January 31,

  

Six Months Ended

January 31,

 
   2022   2021   2022   2021 
REVENUE  $38,194   $19,381   $38,787   $41,076 
                     
COST OF REVENUE   (17,209)   (7,845)   (17,396)   (9,556)
                     
GROSS PROFIT  $20,985   $11,536   $21,391   $31,520 
                     
OTHER INCOME   5,387    20,321    26,933    24,987 
                     
SELLING AND MARKETING EXPENSES   (435)   -    (579)   - 
                     
GENERAL AND ADMINISTRATIVE EXPENSES   (97,462)   (173,023)   (168,560)   (294,274)
                     
LOSS BEFORE INCOME TAX  $(71,525)  $(141,166)  $(120,815)  $(237,767)
                     
INCOME TAX PROVISION   -    -    -    - 
                     
NET LOSS  $(71,525)  $(141,166)  $(120,815)  $(237,767)
Other comprehensive income/(expense):                    
- Foreign currency translation gain/(loss)   (860)   (750)   (2,741)   2,127 
                     
TOTAL COMPREHENSIVE LOSS  $(72,385)  $(141,916)  $(123,556)   (235,640)
                     
Net loss per share- Basic and diluted   (0.0012)   (0.0023)   (0.0021)   (0.0040)
                     
Weighted average number of common shares outstanding - Basic and diluted   59,434,838    59,434,838    59,434,838    59,434,838 

 

See accompanying notes to condensed consolidated financial statements.

 

F-3

 

 

MU GLOBAL HOLDING LIMITED.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE SIX MONTHS ENDED JANUARY 31, 2022 AND JANUARY 31, 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

                         
Six months ended 31 January 2022 (Unaudited)
   COMMON SHARES    ADDITIONAL   Accumulate Others         
   Number of Shares   Amount   Paid-In Capital  

Comprehensive

Loss

   Accumulated Deficit   Total Equity 
Balance as of August 1, 2021   59,434,838   $5,943   $1,830,300   $4,698   $(2,031,848)  $(190,907)
Net loss for the period   -    -    -    -    (49,290)   (49,290)
Foreign currency translation adjustment   -    -    -    (1,881)   -    (1,881)
Balance as of October 31, 2021   59,434,838   $5,943   $1,830,300   $2,817   $(2,081,138)  $(242,078)
Net loss for the period   -    -    -    -    (71,525)   (71,525)
Foreign currency translation adjustment   -    -    -    (860)   -    (860)
Balance as of January 31, 2022   59,434,838   $5,943   $1,830,300   $1,977   $(2,152,663)  $(314,463)

 

Six months ended 31 January 2021 (Unaudited)
   COMMON SHARES   ADDITIONAL   Accumulate Others         
   Number of
Shares
   Amount   Paid-In Capital  

Comprehensive

Loss

   Accumulated
Deficit
   Total Equity 
Balance as of August 1, 2020   59,434,838   $5,943   $1,830,300   $(3,361)  $(1,644,904)  $187,978 
Net loss for the period   -    -    -    -    (96,601)   (96,601)
Foreign currency translation adjustment   -    -    -    2,877    -    2,877 
Balance as of October 31, 2020   59,434,838   $5,943   $1,830,300   $(484)  $(1,741,505)  $94,254 
Net loss for the period   -    -    -    -    (141,166)   (141,166)
Foreign currency translation adjustment   -    -    -    (750)   -    (750)
Balance as of January 31, 2021   59,434,838   $5,943   $1,830,300   $(1,234)  $(1,882,671)  $(47,662)

 

See accompanying notes to condensed consolidated financial statements.

 

F-4

 

 

MU GLOBAL HOLDING LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JANUARY 31, 2022 and JANUARY 31, 2021

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

         
   Six Months Ended January 31 
   2022   2021 
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss  $(120,815)  $(237,767)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   76,421    102,807 
Asset Write-off   -    73,053 
Impairment   25,416    - 
Reversal on Termination of Leased Asset   -    (6,384)
Gain on Disposal   (21,424)   (6,489)
           
Changes in operating assets and liabilities:          
           
Other receivables   -    194 
Deposit & Prepayment   13,836    19,047 
Other payables and accrued liabilities   (52,697)   (13,126)
Inventory   17,396    9,556 
Amount due to related party   68,876    - 
Amount due from related party   (8,316)   (3,610)
Leased liabilities   (4,317)   (20,847)
Deposit from customer   -    151 
Deposit from franchisee   (2,144)   (2,096)
Net cash used in operating activities  $(7,768)  $(85,511)
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Purchase of trademark  $(2,841)  $-
Purchase of property, plant and equipment   -    -
Proceed on disposal   32,500    12,110 
Net cash used in investing activities  $29,659   $12,110
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Loan from director  $3,500    88,492 
Loan from related party   (2,861)   21,025 
Loan from third party   (14,149)   - 
Net cash provided by financing activities  $(13,510)  $109,517 
           
Effect of exchange rate changes on cash and cash equivalents   (214)   (4,183)
           
Net change in cash and cash equivalents   8,167    31,933
           
Cash and cash equivalents, beginning of period   20,231    11,670 
CASH AND CASH EQUIVALENTS, END OF PERIOD  $28,398   $43,603 
           
SUPPLEMENTAL CASH FLOWS INFORMATION          
Income taxes paid  $-   $- 
Interest paid  $-   $- 

 

See accompanying notes to condensed consolidated financial statements.

 

F-5

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JANUARY 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

1. DESCRIPTION OF BUSINESS AND ORGANIZATION

 

MU Global Holding Limited is organized as a Nevada limited liability company, incorporated on June 4, 2018. For purposes of consolidated financial statement presentation, MU Global Holding Limited and its subsidiary are herein referred to as “the Company” or “we”. The Company business of which planned principal operations are to provide wellness and beauty services to customers via Company owned outlets, franchised outlets or distribution of our product to third party wellness and beauty salon.

 

On June 29, 2018, the Company acquired 100% interest in MU Worldwide Group Limited, a private limited liability company incorporated in Seychelles and its subsidiary MU Global Holding Limited, a private limited liability company incorporated in Hong Kong. On August 16, 2018, MU Global Holding Limited incorporated a wholly owned subsidiary in Shanghai, People Republic of China under the name of MU Global Health Management (Shanghai) Limited.

 

Details of the Company’s subsidiary:

 

  Company name   Place and date of incorporation   Particulars of issued capital   Principal activities
               
1. MU Worldwide Group Limited   Seychelles, June 7, 2018   100 share of ordinary share of US$1 each   Investment holding
               
2. MU Global Holding Limited   Hong Kong, January 30, 2018   1 ordinary share of HKD$1   Providing SPA and Wellness service in Hong Kong
               
3. MU Global Health Management   Shanghai, August 16, 2018   RMB 7,400,300   Providing SPA and Wellness service in China

 

F-6

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JANUARY 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation

 

The accompanying unaudited condensed consolidated financial statements as of and for the three months ended January 31, 2022, and 2021, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) that permit reduced disclosure for interim periods. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the period ended January 31, 2022, are not necessarily indicative of the results that may be expected for the quarter ending October 31, 2021. The Condensed Consolidated Balance Sheet information as of January 31, 2022, was derived from the Company’s audited Consolidated Financial Statements as of and for the quarter ended October 31, 2021, included in the Company’s Quarter Report on Form 10-Q filed with the SEC on December 14, 2021. These financial statements should be read in conjunction with that report.

 

Basis of consolidation

 

The condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All inter-company accounts and transactions have been eliminated upon consolidation.

 

Use of estimates

 

Management uses estimates and assumptions in preparing these financial statements in accordance with US GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities in the balance sheets, and the reported revenue and expenses during the periods reported. Actual results may differ from these estimates.

 

Revenue recognition

 

The Company follows the guidance of Accounting Standards Codification (ASC) 606, Revenue from Contracts. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.

 

Revenue is measured at the fair value of the consideration received or receivable, net of discounts and taxes applicable to the revenue. The Company derives its revenue from provision of wellness and beauty services to customers via Company owned outlets, franchised outlets or distribution of our product to third party wellness and beauty salon.

 

Cost of revenue

 

Cost of revenue includes the cost of services and product incurred to provide wellness and beauty services and purchase of products.

 

Cash and cash equivalents

 

Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

 

Property, Plant and equipment

 

Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational:

 

Categories   Estimated useful life
Leasable equipment   5 years
Computer hardware and software   3 years
Office equipment   3 years

 

Expenditures for maintenance and repairs are expensed as incurred. The gain or loss on the disposal of plant and equipment is the difference between the net sales proceeds and the carrying amount of the relevant assets and is recognized in the statement of operations.

 

F-7

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JANUARY 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

Inventories

 

Inventories consisting of products available for sell, are stated at the lower of cost or market value. Cost of inventory is determined using the first-in, first-out (FIFO) method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the Consolidated Statements of Operations and Comprehensive Loss.

 

Income taxes

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the periods in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

The Company conducts major businesses in China and is subject to tax in this jurisdiction. As a result of its business activities, the Company will file tax returns that are subject to examination by the foreign tax authority.

 

Going Concern

 

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying financial statements, for the period ended January 31, 2022, the Company incurred a net loss of $120,815 and has generated revenue of $38,787. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year of the date that the financial statements are issued. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

The Company’s ability to continue as a going concern is dependent upon improving its profitability and the continuing financial support from its shareholders. Management believes the existing shareholders or external financing will provide the additional cash to meet the Company’s obligations as they become due. No assurance can be given that any future financing, if needed, will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, if needed, it may contain undue restrictions on its operations, in the case of debt financing, or cause substantial dilution for its stock holders, in the case of equity financing.

 

F-8

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JANUARY 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

Net loss per share

 

The Company calculates net loss per share in accordance with ASC Topic 260 “Earnings Per Share”. Basic loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted loss per share is computed similar to basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

 

Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the Consolidated Statements of Operations and Comprehensive loss.

 

The functional currency of the parent Company is United States dollar and the functional currency of the subsidiaries MU Worldwide Group Limited (Seychelle) and MU Global Holding Limited (Hong Kong) is United States dollar. MU Global Health Management (Shanghai) Limited is in Renminbi.

 

The reporting currency of the Company and its subsidiary is United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$.

 

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive loss within the statements of stockholders’ equity.

 

Translation of amounts from RMB and HK$ into US$1 has been made at the following exchange rates for the respective periods:

 

         
   As of and for the six months ended January 31 
   2022   2021 
Period-end RMB : US$1 exchange rate   6.3607    6.4256 
Period-average RMB : US$1 exchange rate   6.4129    6.6675 
Period-end HKD$ : US$1 exchange rate   7.7972    7.7532 
Period-average HKD$ : US$1 exchange rate   7.7874    7.7517 

 

Related parties

 

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

 

F-9

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JANUARY 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

Fair value of financial instruments:

 

The carrying value of the Company’s financial instruments: cash and cash equivalents, account receivables, amount due to a director, and accounts payable and approximate at their fair values because of the short-term nature of these financial instruments.

 

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

Level 1: Observable inputs such as quoted prices in active markets;

 

Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

 

Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

 

Recent accounting pronouncements

 

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

 

F-10

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JANUARY 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

3. PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment as of January 31, 2022 and July 31, 2021 are summarized below:

 

  

As of

January 31, 2022 (Unaudited)

  

As of

July 31, 2021 (Audited)

 
         
Computer hardware and software  $129,301   $129,301 
Outlet equipment   120,651    120,651 
Leasable equipment1   198,262    216,924 
Outlet Design Fee and Equipment   16,763    16,763 
App Development Fee   37,413    37,413 
Total   502,390    521,052 
Accumulated depreciation2  $(370,189)  $(307,197)
Foreign currency translation adjustment   8,176    5,814 
Property, plant and equipment, net  $140,377   $219,669 

 

1 For the period ended January 31, 2022, $18,662 of leasable equipment was disposed.

 

2 For the six months period ended January 31, 2022 and January 31, 2021, depreciation expense was $70,579 and $84,037 respectively.

 

DISPOSAL OF PROPERTY, PLANT AND EQUIPMENT

 

  

As of

January 31, 2022 (Unaudited)

  

As of

July 31, 2021 (Audited)

 
Proceed from disposal of property, plant and equipment  $32,500   $28,065 
Disposal of equipment at cost   (18,662)   (16,141)
Accumulated depreciation   7,586    4,771 
Total gain on disposal  $21,424   $16,695 

 

4. LEASE

 

The Company officially adopted ASC 842 for the period on and after November 1, 2019 as permitted by ASU 2016-02. ASC 842 originally required all entities to use a “modified retrospective” transition approach that is intended to maximize comparability and be less complex than a full retrospective approach. On July 30, 2018, the FASB issued ASU 2018-11 to provide entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU 2016-02 of which permits entities may elect not to recast the comparative periods presented when transitioning to ASC 842. As permitted by ASU 2018-11, the Company elect not to recast comparative periods, thusly.

 

As of November 1, 2020, the Company recognized approximately US$19,724, lease liability as well as right-of-use asset for all leases (with the exception of short-term leases) at the commencement date. Lease liabilities are measured at present value of the sum of remaining rental payments as of November 1, 2020, with discounted rate of 4.15% adopted from People’s Bank of China as a reference for discount rate. As of November 5, 2021, the Company had terminated the leased asset which has been recognize on November 1, 2020. Thereafter as of November 6, 2021, the Company recognized approximately US$6,443, lease liability as well as right-of-use asset for all leases at the commencement date. Lease liabilities are measured at present value of the sum of remaining rental payments as of November 6, 2021, with discounted rate of 4.35% adopted from “Zhao Shang bank” of China as a reference for discount rate

 

A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease cost are classified within operating activities in the statement of cash flows.

 

F-11

 

 

The initial recognition of operating lease right and lease liability as follow:

 

      
Gross lease payable  $6,572 
Less: imputed interest   (129)
Initial recognition as of November 6, 2021  $6,443 

 

As of January 31, 2022, the operating lease right of use asset as follow:

 

      
Initial recognition as of November 6, 2021  $20,544 
Add: New Lease   6,443 
Less: Termination of lease   (20,544)
Balance   6,443 
Effect of translation exchange   17 
Accumulated amortization   (1,579)
Balance as of January 31, 2022  $4,881 

 

As of January 31, 2022, the operating lease liability as follow:

 

      
Initial recognition as of November 1, 2020  $20,544 
Add: New operating lease liability   6,443 
Less: Termination of lease   (20,544)
Effect of translation exchange   17 
Less: gross repayment   (1,637)
Add: imputed interest   58 
Balance as of January 31, 2022   4,881 
Less: lease liability, current   (4,881)
Lease liability, non-current  $- 

 

For the six months ended January 31, 2022, the amortization of the operating lease right of use asset was $4,281 while for the six months ended January 31, 2021, the amortization of the operating lease right of use asset was $17,359.

 

Maturities of operating lease obligation as follow:

 

Year ending       
July 31, 2022 (6 months)    $3,236 
Oct 31, 2022 (3 months)     1,645 
Total    $4,881 

 

Other information:

 

   Six months ended   Six months ended 
   January 31, 2022   January 31, 2021 
   (Unaudited)   (Unaudited) 
Cash paid for amounts included in the measurement of lease liabilities:          
Operating cash flow from operating lease  $4,317   $20,847 
Right-of-use assets obtained in exchange for operating lease liabilities  $4,881   $18,068 
Remaining lease term for operating lease (years)   0.75    1.75 
Weighted average discount rate for operating lease   4.35%   4.15%

 

Lease expenses were $1,738 and $4,281 during the three and six months ended January 31, 2022, respectively.

 

F-12

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JANUARY 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

5. PATENT AND TRADEMARK

 

   As of   As of 
   January 31, 2022   July 31, 2021 
   (Unaudited)   (Audited) 
Patent and Trademark1  $32,404   $29,563 
Accumulated amortization   (6,986)   (5,425)
Impairment   (25,416)     
Foreign currency translation adjustment   (2)   (22)
Patent and Trademark, net  $-   $24,116 

 

1 The patents and trademarks are held under the Company’s subsidiaries in Hong Kong and Shanghai, China. Amortization trademark for during the three and six months ended January 31, 2022 was $776 and $1,561.

 

6. PREPAYMENTS AND DEPOSITS

 

Prepayments and deposits consisted of the following at January 31, 2022 and July 31, 2021:

 

  

As of

January 31, 2022 (Unaudited)

  

As of

July 31, 2021

(Audited)

 
Deposits  $47,004   $60,187 
Prepayment   41,533    41,501 
Total prepayment and deposits  $88,537   $101,688 

 

7. DUE FROM RELATED PARTY

  

As of

January 31, 2022 (Unaudited)

  

As of

July 31, 2021 (Audited)

 
         
Tien Mu International Co., Ltd1  $18,741   $10,425 
Total  $18,741   $10,425 

 

1 Tien Mu International Co., Ltd is owned by Yen-Yen Niu, the director and chief executive officer of the Company. Tien Mu is the operating agent of the Company in Taiwan’s operation and collects the deposit from franchisees on behalf of the company.

 

F-13

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JANUARY 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

8. INVENTORIES

   As of   As of 
   January 31, 2022 (Unaudited)   July 31, 2021 (Audited) 
Finished goods, at cost  $21,585   $38,374 
Total inventories  $21,585   $38,374 

 

9. OTHER PAYABLES AND ACCRUED LIABILITIES

 

Other payables and accrued liabilities consisted of the following at January 31, 2022 and July 31, 2021:

 

  

As of

January 31, 2022 (Unaudited)

  

As of

July 31, 2021 (Audited)

 
Other payable and accrued liabilities  $5,451   $2,942 
Accrued audit fees   7,100    14,000 
Accrued professional fees   10,166    5,150 
Total payables and accrued liabilities  $22,717   $22,092 

 

F-14

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JANUARY 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

10. DUE TO RELATED PARTIES

 

  

As of

January 31, 2022 (Unaudited)

  

As of
July 31, 2021

(Audited)

 
         
Wu, Chun-Teh1  $42,845   $42,177 
Hsieh, Chang-Chung2   68,876    53,276 
Total amounts due to related parties  $111,721   $95,453 

 

As of January 31, 2022, the balance $111,721 represented an outstanding payable to 2 related parties.

 

1 Wu, Chun-Teh is a shareholder and was the staff of the Company, previously providing consultation services to the Company. He had paid company operation expenses such as renovation cost, rental and staff salaries on behalf of Company before the bank account of the Company’s Shanghai subsidiary in China could be established and used for daily operation.

 

2 Hsieh, Chang-Chung is Chief Financial Officer (“Principal Financial Officer”, “Principal Accounting Officer”) of the Company, and the amount represents the salary expenses accrued.

 

The amounts due to related parties are unsecured, interest-free with no fixed repayment term, for working capital purpose.

 

11. LOAN FROM RELATED PARTY

 

   As of
January 31, 2022
   As of
July 31, 2021
 
   (Unaudited)   (Audited) 
Hong Ting Network Technology (Xiamen) Limited1  $50,592   $52,620 
Total loan from related party  $50,592   $52,620 

 

1 Hong Ting Network Technology (Xiamen) Limited is effectively wholly-owned by Ms. Niu Yen-Yen, who is also the Director and Chief Executive Officer of the Company. The loan is unsecured, interest-free and repayable in May 31,2020 and further extended to May 31, 2023 with a loan agreement entered on September 2, 2021.

 

12. LOAN FROM THIRD PARTY

  

As of

January 31, 2022

   As of
July 31, 2021
 
   (Unaudited)    (Audited) 
Shang Hai Shi Ba Enterprise Management Centre  $73,105   $85,895 
Total loan from third party  $73,105   $85,895 

 

The loan is unsecured, interest-free and repayable on July 22, 2023.

 

13. LOAN FROM DIRECTOR

  

As of

January 31, 2022

  

As of

July 31, 2021

 
   (Unaudited)    (Audited) 
Current  $141,943   $138,443 
Non-current   138,350    136,193 
Total loan from Director  $280,293   $274,636 

 

The short-term loan provided by director is unsecured, interest-free with repayable in one to two years, for working capital purpose.

 

The long-term loan provided by director is unsecured, interest-free and repayable on year 2023 and year 2024.

 

F-15

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JANUARY 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

14. INCOME TAXES

 

For the Six Months Ended January 31, 2021, the local (United States) and foreign components of income/ (loss) before income taxes were comprised of the following:

 

  

Six Months Ended January 31,

 
   2022   2021 
Tax jurisdictions from:          
Local  $(21,440)  $(16,144)
Foreign, representing          
- Seychelles   -    - 
- Hong Kong   (26,406)   (39,887)
- Shanghai   (72,969)   (181,736)
Loss before income tax  $(120,815)  $(237,767)

 

The provision for income taxes consisted of the following:

 

  

For the period

ended

January 31, 2022

  

For the period

ended

January 31, 2021

 
Current:        
- Local  $                   -   $            - 
- Foreign   -    - 
Deferred:          
- Local   -    - 
- Foreign   -    - 
Income tax expense  $-   $- 

 

The effective tax rate in the periods presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rates. The Company has subsidiaries that operate in various countries: United States Seychelles, Hong Kong and Shanghai, PRC that are subject to taxes in the jurisdictions in which they operate, as follows:

 

United States of America

 

The Company is registered in the State of Nevada and is subject to the tax laws of the United States of America. As of January 31, 2022, the operations in the United States of America incurred $408,350 of cumulative net operating losses which can be carried forward indefinitely to offset a maximum of 80% future taxable income. The Company has provided for a full valuation allowance of $326,680 against the deferred tax assets on the expected future tax benefits from the net operating loss carryforwards as the management believes it is more likely than not that these assets will not be realized in the future.

 

Seychelles

 

Under the current laws of the Seychelles, MU Worldwide Group Limited is registered as an international business company which governs by the International Business Companies Act of Seychelles and there is no income tax charged in Seychelles.

 

Hong Kong

 

MU Global Holding Limited is subject to Hong Kong Profits Tax, which is charged at the statutory income tax rate of 16.5% on its assessable income.

 

Shanghai

 

MU Global Health Management (Shanghai) Limited are operating in the People’s Republic of China (PRC) subject to the Corporate Income Tax governed by the Income Tax Law of the PRC with a unified statutory income tax rate of 25%.

 

F-16

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JANUARY 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

15. COMMON STOCK

 

On June 4, 2018, our Chief Executive Officer, Ms. Niu Yen-Yen subscribed 100,000 shares of restricted common stock of the Company at par value of $0.0001 per share. The monies from this transaction, which totalled $10, went to the Company to be used as initial working capital.

 

On July 6, 2018, Ms. Niu Yen-Yen and Server Int’l Co., Ltd. subscribed 25,000,000 and 11,000,000 restricted shares of common stock, respectively, of the Company, at par value of $0.0001 per share. The monies from these transactions, which totalled $3,600, went to the Company to be used as initial working capital. Server Int’l Co., Ltd. is controlled entirely by Ms. Niu Yen-Yen.

 

On July 7, 2018, Chang Chun-Ying and Chang Su-Fen subscribed 4,300,000 and 5,000,000 restricted shares of common stock, respectively, of the Company, at par value of $0.0001 per share. The monies from these transactions, which totalled $930, went to the Company to be used as initial working capital.

 

On July 9, 2018, GreenPro Asia Strategic SPC and GreenPro Venture Capital Limited, subscribed 2,835,000 and 2,165,000 restricted shares of common stock of the Company, respectively, at par value of $0.0001 per share. The monies from these transactions, which totalled $500, went to the Company to be used as initial working capital.

 

From July 9, 2018 to July 10, 2018 the Company issued a total of 2,150,000 shares of restricted common stock to three non-US residents. Shares were sold at par value, $0.0001 per share. Total proceeds from these shares totalled $215 and went to the Company to be used as initial working capital.

 

On July 11, 2018 the Company issued a total of 710,000 shares of restricted common stock to two non-US residents at a price of $0.03 per share. Total proceeds from these sales of shares totalled $21,300 and went to the Company to be used as initial working capital.

 

On July 25, 2018 the Company issued a total of 995,000 shares of restricted common stock to ten non-US residents at a price of $0.03 per share. Total proceeds from these sales of shares totalled $29,850 and went to the Company to be used as initial working capital.

 

On July 26, 2018 the Company issued 250,000 shares of restricted common stock to one non-US resident at a price of $0.20 per share. Total proceeds from these sales of shares totalled $50,000 and went to the Company to be used as initial working capital.

 

On July 31, 2018 Dezign Format Pte Ltd and Cheng Young-Chien each subscribed 2,000,000 restricted shares of common stock of the Company, at $0.20 per share, for total consideration of $800,000. Proceeds went to the Company to be used as initial working capital.

 

On July 10, 2018, Server Int’l Co., Ltd, a Company solely controlled and owned by the CEO has transferred 1,500,000 shares of common stock to 8 non-US residents.

 

From August 1, 2018 to December 13, 2018, Ms. Niu Yen-Yen, the CEO of the Company has transferred 1,557,800 shares of common stock to 16 non-US residents.

 

On May 7, 2019, the convertible promissory note issued by the Company amounted $779,125 to 45 accredited investors who reside in Taiwan with the conversion price of $1 per share have been converted to 779,125 common stock of the company after the S-1 registration statement was declared effective on May 6, 2019.

 

From May 14, 2019 to July 31, 2019, the company issued 150,317 shares of common stock at a price of $1.00 per share through the Initial Public Offering (IPO) to 36 non-US residents.

 

As of January 31, 2022, MU Global Holding Limited has an issued and outstanding common share of 59,434,838.

 

F-17

 

 

MU GLOBAL HOLDING LIMITED

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JANUARY 31, 2022

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(UNAUDITED)

 

16. CONCENTRATIONS OF RISK

 

Exchange rate risk

 

The Company cannot guarantee that the current exchange rate will remain stable, therefore there is a possibility that the Company could post the same amount of income for two comparable periods and because of the fluctuating exchange rate actually post higher or lower income depending on exchange rate of RMB converted into US$ on that date. The exchange rate could fluctuate depending on changes in political and economic environments without notice.

 

17. COMMITMENTS AND CONTINGENCIES

 

On October 29, 2021, the company entered into a contract rental agreement to rent the office in Shanghai for a period of 1 years commencing November 6, 2021.

 

As of January 31, 2022, the Company has the aggregate minimal rent payments due in the current year and next years as follows:

 

      
Year ending July, 31     
2022  $3,236 
2023  $1,645 
Total  $4,881 

 

18. RELATED PARTY TRANSACTIONS

 

For the period ended January 31, 2022 the Company has following transactions with related parties:

 

  

For the period

ended

January 31, 2022 (Unaudited)

  

For the year

ended

July 31, 2021 (Audited)

 
Professional fee paid:          
- Related party A  $6,500   $26,460 
           
Consultation fee paid:          
- Related party B  $16,200   $21,800 
- Related party C  $-   $10,500 
           
Total  $22,700   $58,760 

 

The related party transactions are generally transacted in an arm-length basis at the current market value in the normal course of business.

 

Related party A is the fellow subsidiaries of a corporate shareholder of the Company.

 

Related party B and C are the employees of the Company and have provided consultancy service for business operation.

 

For the period ended January 31, 2022, the Company incurred professional fees of $6,500 due to related party A and consultation fees of $16,200 due to related party B.

 

19. SEGMENT INFORMATION

 

ASC 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about services categories, business segments and major customers in financial statements. In accordance with the “Segment Reporting” Topic of the ASC, the Company’s chief operating decision maker has been identified as the Chief Executive Officer and President, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products and services, major customers, and the countries in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation under “Segment Reporting” due to their similar customer base and similarities in economic characteristics; nature of products and services; and procurement, manufacturing and distribution processes.

 

The Company had no inter-segment sales for the periods presented. Summarized financial information concerning the Company’s reportable segments is shown as below:

By Geography: 

 

   Hong Kong   China   Total 
   For the period ended January 31, 2022 
   Hong Kong   China   Total 
             
Revenues  $-   $38,787   $38,787 
Cost of revenues   -    (17,396)   (17,396)
Depreciation and amortization   8,940    67,481    76,421 
Net income (loss)   (26,406)   

 (72,969

)   (99,375)
                
Total assets  $1,246,280   $203,361   $1,449,641 

 

    Hong Kong   China   Total 
  For the period ended January 31, 2021 
    Hong Kong   China   Total 
              
Revenues   $196   $40,880   $41,076 
Cost of revenues    -    (9,556)   (9,556)
Depreciation and amortization    11,370    91,437    102,807 
Net income (loss)    (39,877)   (181,736)   (221,613)
                 
Total assets   $1,282,008   $363,483   $1,645,491 

 

*Revenues and costs are attributed to countries based on the location of customers.

 

20. SUBSEQUENT EVENTS

 

In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all subsequent events through the filing date of this Form 10-Q with the SEC, to ensure that this filing includes appropriate disclosure of events both recognized in the financial statements as of January 31, 2022, and events which occurred subsequently but were not recognized in the financial statements. During the year, there was no subsequent event that required recognition or disclosure.

 

21. SIGNIFICANT EVENTS

 

During the fiscal year, the World Health Organization declared the Coronavirus (COVID-19) outbreak to be a pandemic, which has caused severe global social and economic disruptions and uncertainties, including markets where the Company operates. The consequences brought about by Covid-19 continue to evolve and whilst the Company actively monitoring and managing its operations to respond to these changes, the Company does not consider it practicable to provide any quantitative estimate on the potential impact it may have on the Company.

 

F-18

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The information contained in this Form 10-Q is intended to update the information contained in our Quarter Report on Form 10-Q for the period ended October 31, 2021 filed with the Securities and Exchange Commission on December 14, 2021 (the “Form 10-Q”) and presumes that readers have access to, and will have read, the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and other information contained in such Form 10-Q. The following discussion and analysis also should be read together with our financial statements and the notes to the financial statements included elsewhere in this Form 10-Q.

 

Certain statements in this Report constitute forward-looking statements. These forward-looking statements include statements, which involve risks and uncertainties, regarding, among other things, (a) our projected sales, profitability, and cash flows, (b) our growth strategy, (c) anticipated trends in our industry, (d) our future financing plans, and (e) our anticipated needs for, and use of, working capital. They are generally identifiable by use of the words “may,” “will,” “should,” “anticipate,” “estimate,” “plan,” “potential,” “project,” “continuing,” “ongoing,” “expects,” “management believes,” “we believe,” “we intend,” or the negative of these words or other variations on these words or comparable terminology. In light of these risks and uncertainties, there can be no assurance that the forward-looking statements contained in this filing will in fact occur. You should not place undue reliance on these forward-looking statements.

 

The forward-looking statements speak only as of the date on which they are made, and, except to the extent required by federal securities laws, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.

 

Company Overview

 

MU Global Holding Limited, the US Company, operates through its wholly owned subsidiary, MU Worldwide Group Limited, a Seychelles Company; which operates through its wholly owned subsidiary, MU Global Holding Limited, a Hong Kong Company; which operates through its wholly owned subsidiary, MU Global Health Management (Shanghai) Limited, a Shanghai Company. The US, Seychelles and Hong Kong Companies act solely for holding purposes whereas all current and future operations in China are planned to be carried out via MU Global Health Management (Shanghai) Limited, the Shanghai Company. The purpose of the Hong Kong Company is to function as the current regional hub of the Company.

 

At present, we have a physical office in Shanghai with address of Room 1510, Building 5, Ark Times Square, No. 3148, Chengliu-Chong Road, Jiading District, Shanghai, People Republic of China. In the future, we do not have definitive plans for which markets intend to expand to, but we base our operations in Shanghai, as we prepare for future unidentified expansion efforts.

 

All of the previous entities share the same exact business plan with the goal of developing and providing wellness and beauty services to our future clients. We aim to promote improved overall health and beauty in our clients through a holistic detoxification method. We will, at least initially, primarily focus our efforts on attracting customers in China. We have intentions, but no definitive plans or timelines, to expand to Singapore, Malaysia, Hong Kong, and Middle Eastern countries in the coming years, and subsequently we intend to make efforts to expand throughout Asia. We anticipate spending a substantial amount in marketing and advertising in the coming year.

 

3

 

 

Results of Operation

 

For the Six months ended January 31, 2022 and 2021

 

Revenues

 

For the six months ended January 31, 2022 and 2021, the Company has generated revenue of $38,787 and $41,076 respectively. The revenue represented income from wellness and beauty services provided to customers and sales of products via Shanghai outlets and sharing of revenue from leasable equipment with business alliance and franchisee.

 

Cost of Revenue and Gross Margin

 

For the six months ended January 31, 2022 and 2021, cost incurred arise in providing wellness and beauty services is $17,396 and $9,556 respectively, and generate a Gross profit the for the six months ended January 31, 2022 and 2021 of $21,391 and $31,520.

 

Selling and marketing expenses

 

For the six months ended January 31, 2022 and 2021, we had incurred $579 marketing expenses on January 31, 2022 and we had incurred no marketing expenses on January 31, 2021. These expenses comprised travelling expenses.

 

General and administrative expenses

 

For the six months ended January 31, 2022 and 2021, we had incurred general and administrative expenses in the amount of $168,560 on January 31, 2022 and $294,274 on January 31, 2021. These expenses are comprised of salary, allowance, professional fees, consultancy fee for IT and system management, office and outlet operation expenses and depreciation.

 

Other Income

 

The Company recorded an amount of $26,933 and $24,987 as other income for the six months ended January 31, 2022 and 2021. This income is derived from the interest income, foreign exchange gain and gain on disposal.

 

Net Loss

 

Our net loss for six months ended January 31, 2022 and 2021 were $120,815 and $237,767. The net loss mainly derived from the general and administrative expenses incurred.

 

4

 

 

Liquidity and Capital Resources

 

As of January 31, 2022 and 2021, we had cash and cash equivalents of $28,398 and $43,603 respectively. We expect increased levels of operations going forward will result in more significant cash flow and in turn working.

 

We depend substantially on investing activities to provide us with the liquidity and capital resources we need to meet our working capital requirements and to make capital investments in connection with ongoing operations. During the six months ended January 31, 2022, the Company had met these requirements primarily from the financial support from director and cash flow generated from disposal of assets.

 

Cash Used In Operating Activities

 

For the six months ended January 31, 2022 and 2021, net cash used in operating activities was $7,768 and $85,511 respectively. The cash used in operating activities was mainly for the payment of general and administrative expenses.

 

Cash Provided By Investing Activities

 

For the six months ended January 31, 2022 and 2021, net cash from investing activities was $29,659 and $12,110 respectively. The investing cash flow performance primarily reflects the cash generated from disposal of assets.

 

Cash Used In Financing Activities

 

For the six months ended January 31, 2022, net cash used in financing activities was $13,510 as compared to net cash provided by financing activities of $109,517 for the six months ended January 31, 2021. The net cash used in financing activities primarily reflects loans repayment to the related party. The net cash provided by in financing activities primarily reflects the provision of long-term loan by director and related party.

 

Credit Facilities

 

We do not have any credit facilities or other access to bank credit.

 

Off-balance Sheet Arrangements

 

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our stockholders as of January 31, 2022.

 

Recent Accounting Pronouncements

 

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

For the three months ended January 31, 2022 and 2021

 

Revenues

 

For the three months ended January 31, 2022 and 2021, the Company has generated revenue of $38,194 and $19,381 respectively. The revenue represented income from wellness and beauty services provided to customers and sales of products via Shanghai outlets and sharing of revenue from leasable equipment with business alliance and franchisee.

 

5

 

 

Cost of Revenue and Gross Margin

 

For the three months ended January 31, 2022 and 2021, cost incurred arise in providing wellness and beauty services is $17,209 and $7,845 respectively, and generate a Gross profit the for the three months ended January 31, 2022 and 2021 of $20,985 and $11,536.

 

Selling and marketing expenses

 

For the three months ended January 31, 2022 and 2021, we had incurred $435 marketing expenses on January 31, 2022 and we had incurred no marketing expenses on January 31, 2021. These expenses comprised travelling expenses.

 

General and administrative expenses

 

For the three months ended January 31, 2022 and 2021, we had incurred general and administrative expenses in the amount of $97,462 on January 31, 2022 and $173,023 on January 31, 2021. These expenses are comprised of salary, allowance, professional fees, consultancy fee for IT and system management, office and outlet operation expenses and depreciation.

 

Other Income

 

The Company recorded an amount of $5,387 and $20,321 as other income for the three months ended January 31, 2022 and 2021. This income is derived from the interest income, foreign exchange gain and gain on disposal.

 

Net Loss

 

Our net loss for three months ended January 31, 2022 and 2021 were $71,525 and $141,166. The net loss mainly derived from the general and administrative expenses incurred.

 

Credit Facilities

 

We do not have any credit facilities or other access to bank credit.

 

Off-balance Sheet Arrangements

 

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our stockholders as of January 31, 2022.

 

Recent Accounting Pronouncements

 

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

6

 

 

ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

 

ITEM 4 CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures:

 

We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of January 31, 2022. This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of April 30, 2019, our disclosure controls and procedures were not effective due to the presence of material weaknesses in internal control over financial reporting.

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. Management has identified the following weaknesses which have caused management to conclude that, as of January 31, 2022, our disclosure controls and procedures were not effective: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.

 

Changes in Internal Control over Financial Reporting:

 

There were no changes in our internal control over financial reporting during the quarter ended January 31, 2022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

7

 

 

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We know of no materials, active or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceedings or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any beneficial shareholder are an adverse party or has a material interest adverse to us.

 

Item 1A. Risk Factors.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None

 

Item 3. Defaults Upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information.

 

None

 

8

 

 

ITEM 6. Exhibits

 

Exhibit No.   Description
     
31.1   Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer*
     
31.2   Rule 13(a)-14(a)/15(d)-14(a) Certification of principal financial officer*
     
32.1   Section 1350 Certification of principal executive officer *
     
32.2   Section 1350 Certification of principal financial officer *
     
101.INS   Inline XBRL Instance Document*
     
101.SCH   Inline XBRL Schema Document*
     
101.CAL   Inline XBRL Calculation Linkbase Document*
     
101.DEF   Inline XBRL Definition Linkbase Document*
     
101.LAB   Inline XBRL Label Linkbase Document*
     
101.PRE   Inline XBRL Presentation Linkbase Document*
     
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith.

 

9

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  MU Global Holding Limited
  (Name of Registrant)
     
Date: March 17, 2022 By: /s/ NIU YEN YEN
  Title:

Chief Executive Officer,

President, Director, Secretary and Treasurer

    (Principal Executive Officer)
   
Date: March 17, 2022 By: /s/ HSIEH CHANG CHUNG
  Title:

Chief Financial Officer,

(Principal Financial Officer, Principal Accounting Officer)

 

10