0001691077 false Q3 2021 --12-31 five years 0.089 0001691077 2021-01-01 2021-09-30 0001691077 2021-11-12 0001691077 2021-09-30 0001691077 2020-12-31 0001691077 2021-07-01 2021-09-30 0001691077 2020-07-01 2020-09-30 0001691077 2020-01-01 2020-09-30 0001691077 us-gaap:CommonStockMember 2020-12-31 0001691077 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001691077 us-gaap:RetainedEarningsMember 2020-12-31 0001691077 us-gaap:CommonStockMember 2021-01-01 2021-03-31 0001691077 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31 0001691077 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0001691077 2021-01-01 2021-03-31 0001691077 us-gaap:CommonStockMember 2021-03-31 0001691077 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001691077 us-gaap:RetainedEarningsMember 2021-03-31 0001691077 2021-03-31 0001691077 us-gaap:CommonStockMember 2021-04-01 2021-06-30 0001691077 us-gaap:AdditionalPaidInCapitalMember 2021-04-01 2021-06-30 0001691077 us-gaap:RetainedEarningsMember 2021-04-01 2021-06-30 0001691077 2021-04-01 2021-06-30 0001691077 us-gaap:CommonStockMember 2021-06-30 0001691077 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001691077 us-gaap:RetainedEarningsMember 2021-06-30 0001691077 2021-06-30 0001691077 us-gaap:CommonStockMember 2021-07-01 2021-09-30 0001691077 us-gaap:AdditionalPaidInCapitalMember 2021-07-01 2021-09-30 0001691077 us-gaap:RetainedEarningsMember 2021-07-01 2021-09-30 0001691077 us-gaap:CommonStockMember 2021-09-30 0001691077 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001691077 us-gaap:RetainedEarningsMember 2021-09-30 0001691077 us-gaap:CommonStockMember 2019-12-31 0001691077 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001691077 us-gaap:RetainedEarningsMember 2019-12-31 0001691077 2019-12-31 0001691077 us-gaap:CommonStockMember 2020-01-01 2020-03-31 0001691077 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-03-31 0001691077 us-gaap:RetainedEarningsMember 2020-01-01 2020-03-31 0001691077 2020-01-01 2020-03-31 0001691077 us-gaap:CommonStockMember 2020-03-31 0001691077 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0001691077 us-gaap:RetainedEarningsMember 2020-03-31 0001691077 2020-03-31 0001691077 us-gaap:CommonStockMember 2020-04-01 2020-06-30 0001691077 us-gaap:AdditionalPaidInCapitalMember 2020-04-01 2020-06-30 0001691077 us-gaap:RetainedEarningsMember 2020-04-01 2020-06-30 0001691077 2020-04-01 2020-06-30 0001691077 us-gaap:CommonStockMember 2020-06-30 0001691077 us-gaap:AdditionalPaidInCapitalMember 2020-06-30 0001691077 us-gaap:RetainedEarningsMember 2020-06-30 0001691077 2020-06-30 0001691077 us-gaap:CommonStockMember 2020-07-01 2020-09-30 0001691077 us-gaap:AdditionalPaidInCapitalMember 2020-07-01 2020-09-30 0001691077 us-gaap:RetainedEarningsMember 2020-07-01 2020-09-30 0001691077 us-gaap:CommonStockMember 2020-09-30 0001691077 us-gaap:AdditionalPaidInCapitalMember 2020-09-30 0001691077 us-gaap:RetainedEarningsMember 2020-09-30 0001691077 2020-09-30 0001691077 us-gaap:ComputerEquipmentMember 2021-01-01 2021-09-30 0001691077 YAYO:OfficerFurnitureMember 2021-01-01 2021-09-30 0001691077 us-gaap:LeaseholdImprovementsMember 2021-01-01 2021-09-30 0001691077 us-gaap:VehiclesMember 2021-01-01 2021-09-30 0001691077 YAYO:WarrantsMember 2021-09-30 0001691077 YAYO:OptionsMember 2021-09-30 0001691077 YAYO:WarrantsMember 2020-09-30 0001691077 YAYO:OptionsMember 2020-09-30 0001691077 us-gaap:SeriesBPreferredStockMember 2021-01-01 2021-09-30 0001691077 us-gaap:ComputerEquipmentMember 2021-09-30 0001691077 us-gaap:ComputerEquipmentMember 2020-12-31 0001691077 YAYO:OfficerFurnitureMember 2021-09-30 0001691077 YAYO:OfficerFurnitureMember 2020-12-31 0001691077 us-gaap:LeaseholdImprovementsMember 2021-09-30 0001691077 us-gaap:LeaseholdImprovementsMember 2020-12-31 0001691077 us-gaap:VehiclesMember 2021-09-30 0001691077 us-gaap:VehiclesMember 2020-12-31 0001691077 us-gaap:VehiclesMember 2020-01-01 2020-09-30 0001691077 srt:MinimumMember 2021-09-30 0001691077 srt:MaximumMember 2021-09-30 0001691077 YAYO:NotesPayableOneMember 2021-09-30 0001691077 YAYO:NotesPayableOneMember 2020-12-31 0001691077 YAYO:UnsecuredNotePayableToIndividualInvestorsMember 2021-09-30 0001691077 YAYO:UnsecuredNotePayableToIndividualInvestorsMember 2021-01-01 2021-09-30 0001691077 YAYO:UnsecuredNotePayableToIndividualInvestorsMember srt:MinimumMember 2021-01-01 2021-09-30 0001691077 YAYO:UnsecuredNotePayableToIndividualInvestorsMember srt:MaximumMember 2021-01-01 2021-09-30 0001691077 YAYO:NotePayabletoSmallBusinessAdministrationMember 2021-09-30 0001691077 YAYO:NotePayabletheSmallBusinessAdministrationMember 2021-01-01 2021-09-30 0001691077 YAYO:NotesPayableTwoMember 2021-09-30 0001691077 YAYO:NotesPayableTwoMember 2020-12-31 0001691077 YAYO:PaycheckProtectionProgramMember 2021-09-30 0001691077 YAYO:PaycheckProtectionProgramMember 2021-01-01 2021-09-30 0001691077 YAYO:NotesPayableThreeMember 2021-09-30 0001691077 YAYO:NotesPayableThreeMember 2020-12-31 0001691077 YAYO:NotesPayableFinanceCompanyMember 2021-09-30 0001691077 YAYO:NotesPayableFinanceCompanyMember srt:MinimumMember 2021-01-01 2021-09-30 0001691077 YAYO:NotesPayableFinanceCompanyMember srt:MaximumMember 2021-01-01 2021-09-30 0001691077 YAYO:NotesPayableFinanceCompanyMember 2021-01-01 2021-09-30 0001691077 YAYO:NotesPayableFourMember 2021-09-30 0001691077 YAYO:NotesPayableFourMember 2020-12-31 0001691077 us-gaap:LondonInterbankOfferedRateLIBORMember 2021-09-30 0001691077 us-gaap:LondonInterbankOfferedRateLIBORMember YAYO:NotePayableMember 2021-01-01 2021-09-30 0001691077 us-gaap:LondonInterbankOfferedRateLIBORMember 2021-01-01 2021-09-30 0001691077 us-gaap:LondonInterbankOfferedRateLIBORMember 2020-12-31 0001691077 YAYO:TermLoanAgreementMember YAYO:EICFAgentLLCMember 2021-07-09 0001691077 YAYO:EICFAgentLLCMember YAYO:TermLoanAgreementMember 2021-07-07 2021-07-09 0001691077 YAYO:TermLoanAgreementMember us-gaap:LondonInterbankOfferedRateLIBORMember 2021-07-07 2021-07-09 0001691077 srt:MaximumMember 2021-07-07 2021-07-09 0001691077 YAYO:TermLoanAgreementMember 2021-07-09 0001691077 us-gaap:CommonStockMember 2021-07-07 2021-07-09 0001691077 YAYO:ExchangeAgreementsMember YAYO:HolderMember 2021-07-08 0001691077 YAYO:NotePayableMember us-gaap:WarrantMember 2021-07-08 0001691077 YAYO:NotePayableMember us-gaap:WarrantMember 2021-07-07 2021-07-08 0001691077 YAYO:MrJohnGrayMember 2021-01-08 0001691077 YAYO:MrJohnGrayMember 2021-01-07 2021-01-08 0001691077 YAYO:MrJohnGrayMember 2021-02-10 2021-02-12 0001691077 YAYO:SecuritiesPurchaseAgreementMember YAYO:InvestorsMember 2021-04-01 2021-04-12 0001691077 YAYO:SecuritiesPurchaseAgreementMember YAYO:InvestorsMember 2021-04-12 0001691077 YAYO:SecuritiesPurchaseAgreementMember YAYO:InvestorsMember YAYO:ConvertibleNotePayableMember 2021-04-12 0001691077 YAYO:SecuritiesPurchaseAgreementMember YAYO:InvestorsMember us-gaap:WarrantMember 2021-04-12 0001691077 YAYO:SecuritiesPurchaseAgreementMember YAYO:InvestorsMember YAYO:ConvertibleNoteAndWarrantMember 2021-04-12 0001691077 YAYO:ConvertibleNotePayableMember 2020-12-31 0001691077 YAYO:ConvertibleNotePayableMember 2021-01-01 2021-09-30 0001691077 YAYO:ConvertibleNotePayableMember 2021-09-30 0001691077 YAYO:ExchangeAgreementMember YAYO:SeriesBConvertiblePreferredStockMember 2021-01-01 2021-09-30 0001691077 YAYO:ExchangeAgreementMember YAYO:SeriesBConvertiblePreferredStockMember 2021-09-30 0001691077 YAYO:ExchangeAgreementMember us-gaap:WarrantMember 2021-09-30 0001691077 YAYO:ExchangeAgreementMember us-gaap:SeriesBPreferredStockMember 2021-09-30 0001691077 us-gaap:SeriesBPreferredStockMember 2021-09-30 0001691077 YAYO:BoardofDirectorMember 2021-01-01 2021-09-30 0001691077 YAYO:BoardofDirectorMember 2021-09-30 0001691077 YAYO:StockOptionsMember 2021-01-01 2021-09-30 0001691077 us-gaap:StockOptionMember 2021-01-01 2021-09-30 0001691077 YAYO:StockOptionsMember 2021-01-01 2021-09-30 0001691077 YAYO:InvestorsMember 2021-01-01 2021-09-30 0001691077 YAYO:LegalSettlementsMember 2021-01-01 2021-09-30 0001691077 YAYO:AcuitasGroupHoldingsLLCMember 2021-01-01 2021-09-30 0001691077 us-gaap:StockOptionMember 2020-12-31 0001691077 us-gaap:StockOptionMember 2021-01-01 2021-09-30 0001691077 us-gaap:StockOptionMember 2021-09-30 0001691077 YAYO:ExercisePriceRangeOneMember 2021-09-30 0001691077 YAYO:ExercisePriceRangeTwoMember 2021-09-30 0001691077 YAYO:ExercisePriceRangeThreeMember 2021-09-30 0001691077 YAYO:ExercisePriceRangFourMember 2021-09-30 0001691077 YAYO:ExercisePriceRangFiveMember 2021-09-30 0001691077 YAYO:ExercisePriceRangSixMember 2021-09-30 0001691077 YAYO:ExercisePriceRangeFourMember 2021-09-30 0001691077 us-gaap:WarrantMember 2021-09-30 0001691077 us-gaap:WarrantMember 2021-01-01 2021-09-30 0001691077 srt:MinimumMember 2021-01-01 2021-09-30 0001691077 srt:MaximumMember 2021-01-01 2021-09-30 0001691077 YAYO:InsuranceBrokerageFirmMember 2021-01-01 2021-09-30 0001691077 YAYO:InsuranceBrokerageFirmMember 2020-01-01 2020-09-30 0001691077 YAYO:InsuranceBrokerageFirmMember 2021-09-30 0001691077 YAYO:InsuranceBrokerageFirmMember 2020-12-31 0001691077 YAYO:ExecutiveChairmanMember 2021-01-01 2021-09-30 0001691077 YAYO:FormerCEOMember 2020-12-31 0001691077 YAYO:FormerCEOMember 2021-01-01 2021-09-30 0001691077 YAYO:ExecutiveChairmanMember 2021-09-30 0001691077 YAYO:FormerCEOMember 2021-09-30 0001691077 YAYO:SettlementAgreementMember YAYO:FirstFireGlobalOpportunitiesFundLLCMember 2021-02-10 2021-02-11 0001691077 YAYO:SettlementAgreementMember YAYO:FirstFireGlobalOpportunitiesFundLLCMember 2021-02-11 0001691077 us-gaap:SubsequentEventMember YAYO:ConvertibleNoteAgreementMember 2021-11-12 0001691077 us-gaap:SubsequentEventMember 2021-11-10 2021-11-12 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended September 30, 2021

or

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from _____ to _______

 

Commission File Number: 001-39132

 

 

EVMO, INC.

(exact name of registrant as specified in its charter)

 

RIDESHARE RENTAL, INC.

(former name of registrant as specified in its charter)

 

Delaware   95-3261426

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

     

433 N. Camden Drive, Suite 600

Beverly Hills, California

  90210
(Address of principal executive offices)   (Zip Code)

 

(310) 926-2643

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol   Name of each exchange on which registered
None   N/A   N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☒ Smaller reporting company Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

Indicate the number of shares outstanding of each of the issuer’s classes of Common Stock, as of the latest practicable date.

 

35,758,149 shares of Common Stock, $0.000001 par value, as of November 12, 2021

 

 

 

 
 

 

TABLE OF CONTENTS

 

PART I FINANCIAL INFORMATION:  
     
Item 1. Financial Statements 1
     
  Condensed Consolidated Balance Sheets as of September 30, 2021 and December 31, 2020 (unaudited) 1
     
  Condensed Consolidated Statements of Operations for the Three and Nine months Ended September 30, 2021 and 2020 (unaudited) 2
     
  Condensed Consolidated Statements of Stockholders’ Equity for the Three and Nine Months Ended September 30, 2021 and 2020 (unaudited) 3
     
  Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2021 and 2020 (unaudited) 4
     
  Notes to Condensed Consolidated Financial Statements (unaudited) 5
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 17
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 23
     
Item 4. Controls and Procedures 23
     
PART II OTHER INFORMATION:  
     
Item 1. Legal Proceedings 24
     
Item 1A. Risk Factors 24
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 24
     
Item 3. Defaults Upon Senior Securities 24
     
Item 4. Mine Safety Disclosures 24
     
Item 5. Other Information 24
     
Item 6. Exhibits 24
     
  Signatures 25

 

ii
 

 

PART I – FINANCIAL INFORMATION

 

Item 1.

 

EVmo, Inc.

Condensed Consolidated Balance Sheets

As of September 30, 2021 and December 31, 2020

 

 

   September 30,   December 31, 
   2021   2020 
   (unaudited)     
ASSETS        
Current Assets:          
Cash  $3,540,212   $72,890 
Accounts receivable   635,736    119,239 
Prepaid expenses   192,492    23,861 
Deferred offering costs   479,330    - 
Total current assets   4,847,770    215,990 
           
Property and equipment, net   46,471    1,908 
Rental vehicles, net   10,366,373    6,196,433 
Right of use asset   180,860    - 
Other assets   100,000    200,000 
TOTAL ASSETS  $15,541,474   $6,614,331 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
           
Current Liabilities:          
Accounts payable (including $670,047 and $590,176 to related party)  $2,849,876   $1,157,299 
Accrued expenses   1,097,658    961,704 
Notes payables, current (net of discount of $0 and $1,973)   156,225    666,132 
Customer deposit - related party   -    150,000 
Advance from related parties   -    100,000 
Finance lease obligations, current   1,920,254    1,426,425 
Operating lease obligations, current   138,630    - 
Total current liabilities   6,162,643    4,461,560 
           
Note payable, net of current portion (net of discount of $1,316,029 and $0)   6,027,746    149,414 
Finance lease obligations, net of current portion   2,495,616    926,453 
Operating lease obligations, net of current portion   50,996    - 
TOTAL LIABILITIES   14,737,001    5,537,427 
           
Commitments and contingencies   -    - 
           
Series B Preferred stock, $0.000001 par value; 230,550 shares authorized;
230,375 and nil shares issued and outstanding
 
 
 
 
 
2,303,750
 
 
 
 
 
 
 
-
 
 
           
STOCKHOLDERS’ EQUITY          
Preferred stock, $0.000001 par value; 10,000,000 shares authorized; nil shares issued and outstanding   -    - 
Common stock, $0.000001 par value; 90,000,000 shares authorized; 35,758,149 and 31,981,374 shares issued and outstanding   36    32 
Additional paid-in capital   38,206,344    29,750,864 
Accumulated deficit   (39,705,657)   (28,673,992)
Total stockholders’ equity   (1,499,277)   1,076,904 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $15,541,474   $6,614,331 

 

The accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.

 

1
 

 

EVmo, Inc.

Condensed Consolidated Statements of Operations

For the Three and Nine Months Ended September 30, 2021 and 2020 (unaudited)

 

 

                  
  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
   2021   2020   2021   2020  
                  
Revenue  $2,724,180   $2,070,821   $7,670,795   $5,399,018  
                      
Cost of revenue   2,285,878    1,194,957    5,982,075    3,891,307  
                      
Gross profit   438,302    875,864    1,688,720    1,507,711  
                      
Operating expenses:                     
Selling and marketing expenses   26,565    113,904    257,129    324,546  
Product development   46,500    -    106,766    -  
General and administrative expenses   3,218,912    1,088,152    6,151,507    3,845,768  
Total operating expenses   3,291,977    1,202,056    6,515,402    4,170,314  
                      
Loss from operations   (2,853,675)   (326,192)   (4,826,682)   (2,662,603 )
                      
Other income (expense):                     
Interest and financing costs   (2,007,194)   (65,292)   (6,296,524)   (212,943 )
Other income   83,541    -    83,541    -  
Gain on forgiveness of debt   -    -    8,000    -  
Total other income (expense)   (1,923,653)   (65,292)   (6,204,983)   (212,943 )
                      
Net loss  $(4,777,328)  $(391,484)  $(11,031,665)  $(2,875,546 )
                      
Weighted average shares outstanding :                     
Basic   35,715,024    31,981,374    34,819,334    30,828,676  
Diluted   35,715,024    31,981,374    34,819,334    30,828,676  
                      
Loss per share                     
Basic  $(0.13)  $(0.01)  $(0.32)  $(0.09 )
Diluted  $(0.13)  $(0.01)  $(0.32)  $(0.09 )

 

The accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.

 

2
 

 

EVmo, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

For the Three and Nine Months Ended September 30, 2021 and 2020 (unaudited)

 

 

                     
       Additional       Total 
   Common Stock   Paid-in   Accumulated   Stockholders’ 
   Shares   Amount   Capital   Deficit   Equity (Deficit) 
Balance, December 31, 2020   31,981,374   $32   $29,750,864   $(28,673,992)  $1,076,904 
                          
Issuance of common stock for cash   100,000    -    50,000    -    50,000 
Issuance of common stock for exercise of stock options   35,000    -    15,400    -    15,400 
Issuance of common stock for cashless exercise of stock options   960,550    1    (1)   -    - 
Issuance of common stock for settlement of litigation   225,000    -    1,103,750    -    1,103,750 
Issuance of common stock for conversion of convertible debt   1,000,000    1    499,999    -    500,000 
Issuance of common stock for settlement agreement   825,000    1    3,240,599    -    3,240,600 
Issuance of common stock for financing cost   600    -    1,440    -    1,440 
Beneficial conversion feature associated with convertible debt   -    -    30,000    -    30,000 
Stock option expense   -    -    193,587    -    193,587 
Net loss   -    -    -    (4,417,663)   (4,417,663)
                          
Balance, March 31, 2021   35,127,524    35    34,885,638    (33,091,655)   1,794,018 
                          
Issuance of common stock for exercise of stock options   260,000    -    71,700    -    71,700 
Issuance of common stock for settlement of litigation   -              -    - 
Issuance of common stock for conversion of convertible debt                 -    - 
Issuance of common stock for settlement agreement                 -    - 
Issuance of common stock for financing cost                  -    - 
Beneficial conversion feature associated with convertible debt   -    -    810,634    -    810,634 
Value of warrants issued with convertible debt   -    -    488,133    -    488,133 
Fair value of warrants issued for financing costs   -    -    457,417    -    457,417 
Stock option expense   -    -    104,387    -    104,387 
Net loss   -    -    -    (1,836,674)   (1,836,674)
                          
Balance, June 30, 2021   35,387,524    35    36,817,909    (34,928,329)   1,889,615 
                          
Issuance of common stock for exercise of stock options   26,875    -    5,778    -    5,778 
Issuance of common stock for cashless exercise of stock options   312,500    1    (1)   -    - 
Issuance of common stock for settlement of litigation   31,250    -    42,018    -    42,018 
Value of warrants issued with note payable   -    -    

778,697

    -    

778,697

 
Fair value of warrants issued for financing costs   -    -    503,690    -    503,690 
Stock option expense   -    -    58,253    -    58,253 
Net loss   -    -    -    (4,777,328)   (4,777,328)
                          
Balance, September 30, 2021   35,758,149   $36   $

38,206,344

   $(39,705,657)  $(1,499,277)
                          
Balance, December 31, 2019   29,427,803   $29   $28,735,894   $(25,171,915)  $3,564,008 
                          
Stock option expense   -    -    457,242    -    457,242 
Net loss   -    -    -    (1,761,220)   (1,761,220)
                          
Balance, March 31, 2020   29,427,803    29    29,193,136    (26,933,135)   2,260,030 
                          
Issuance of common stock for cash   2,553,571    3    274,997         275,000 
Net loss   -    -    -    (722,842)   (722,842)
                          
Balance, June 30, 2020   31,981,374    32    29,468,133    (27,655,977)   1,812,188 
                          
Stock option expense   -    -    240,244    -    240,244 
Net loss   -    -         (391,484)   (391,484)
                          
Balance, September 30, 2020   31,981,374   $32   $29,708,377   $(28,047,461)  $1,660,948 

 

The accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.

 

3
 

 

EVmo, Inc.

Condensed Consolidated Statements of Cash Flows

For the Nine Months Ended September 30, 2021 and 2020 (unaudited)

 

 

   2021   2020 
         
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss  $(11,031,665)  $(2,875,546)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   1,525,332    1,047,075 
Stock option expense   356,227    697,486 
Amortization of debt discounts   1,643,408    27,719 
Common stock issued for financing costs   1,440    - 
Preferred stock issued for financing costs   53,750    - 
Common stock issued for settlement agreement   3,240,600    - 
Common stock issued for litigation settlement   42,018    - 
Gain on forgiveness of debt   (8,000)   - 
Fair value of warrants issued for financing costs   961,107    - 
Operating lease expense   77,361    - 
Changes in operating assets and liabilities:          
Accounts receivable   (516,497)   5,993 
Prepaid expenses and other assets   (68,631)   350,927 
Accounts payable   1,656,997    908,051 
Accrued expenses   830,954    26,838 
Customer deposit - related party   (150,000)   - 
Operating lease liability   (68,595)   - 
Net cash used in operating activities   (1,454,194)   188,543 
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchase of property and equipment   (47,051)   - 
Net cash used in investing activities   (47,051)   - 
           
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from sale of common stock   50,000    275,000 
Proceeds from exercise of stock options   92,878    - 
Proceeds from advance from related parties   503,766    200,000 
Repayment of advance from related parties   (603,766)   (150,000)
Proceeds from convertible note payable   2,500,000    - 
Proceeds from notes payable, net   6,900,000    342,675 
Repayment of notes payable   (809,519)   (10,000)
Repayment of finance lease obligations   (3,629,792)   (2,017,915)
Payment of deferred offering costs   (35,000)   - 
Net cash provided by (used in) financing activities   4,968,567    (1,360,240)
           
NET INCREASE (DECREASE) IN CASH   3,467,322    (1,171,697)
           
CASH, BEGINNING OF PERIOD   72,890    1,256,429 
           
CASH, END OF PERIOD  $3,540,212   $84,732 
           
CASH PAID FOR:          
Interest  $157,809   $185,224 
Income taxes  $-   $- 
           
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES          
Payment of accounts payable/accrued expenses with common stock  $1,103,750   $- 
Finance lease obligations  $5,692,784   $3,400,922 

 

The accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.

 

4
 

 

EVmo, Inc.

Notes to Condensed Consolidated Financial Statements

For the Nine months Ended September 30, 2021 and 2020 (unaudited)

 

Note 1 - Organization and Basis of Presentation

 

Organization and Line of Business

 

EVmo, Inc. (the “Company”) was incorporated on June 21, 2016 under the laws of the state of Delaware originally as a limited liability company and subsequently converted to a Delaware C corporation. The Company was originally incorporated under the name of YayYo, Inc. and changed its name to Rideshare Rental, Inc. on September 11, 2020. On March 1, 2021, the Company changed its name from Rideshare Rental, Inc. to EVmo, Inc. The accompanying financial statements are retroactively restated to present the Company as a C corporation from June 21, 2016. The Company primarily rents vehicles to drivers for ridesharing Transportation Network Companies (“TNCs”) such as Uber and Lyft, as well as drivers in the delivery gig-economy.

 

Basis of Presentation

 

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (GAAP).

 

Risk and Uncertainties

 

On January 30, 2020, the World Health Organization declared the outbreak of the coronavirus disease (COVID-19) a “Public Health Emergency of International Concern,” and on March 11, 2020, the World Health Organization characterized the outbreak as a “pandemic.” In response, numerous states and cities ordered their residents to cease traveling to non-essential jobs and to curtail all unnecessary travel, and similar restrictions were recommended by the federal government. Beginning in the first quarter of 2020, which saw the initial rapid spread of COVID-19, rideshare companies were severely and negatively impacted, as demand plummeted. Consequently, the Company experienced a decline in revenue during the first half of 2020, which had a negative impact on its cash flows, but it then saw a positive upward movement in revenue during the second half of 2020, which continued into the first half of 2021. In early 2021, several vaccinations for COVID-19 received emergency-use authorization from the Food and Drug Administration, and many of the lockdown restrictions imposed by state and local governments, including those of the markets in which the Company operates, appear to be abating. The pandemic has not yet ended, however, and there have been multiple waves where infections, hospitalizations, and deaths have sharply increased. The Company therefore cannot predict the ultimate impact that COVID-19 may have on its business this year, and possibly beyond.

 

Interim financial statements

 

The unaudited condensed consolidated financial statements are prepared by the Company, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). The information furnished herein reflects all adjustments, consisting only of normal recurring adjustments, which in the opinion of management, are necessary to fairly state the Company’s financial position, the results of its operations, and cash flows for the periods presented. Certain information and footnote disclosures normally present in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America were omitted pursuant to such rules and regulations. The results of operations for the nine months ended September 30, 2021 are not necessarily indicative of the results expected for the year ending December 31, 2021.

 

Note 2 – Summary of Significant Accounting Policies

 

Principles of Consolidation

 

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Distinct Cars, LLC and RideShare Car Rentals, LLC. All significant intercompany transactions and balances have been eliminated.

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. It is possible that accounting estimates and assumptions may be material to the Company due to the levels of subjectivity and judgment involved.

 

5
 

 

EVmo, Inc.

Notes to Condensed Consolidated Financial Statements

For the Nine months Ended September 30, 2021 and 2020 (unaudited)

 

Cash Equivalents

 

For the purpose of the statement of cash flows, cash equivalents include time deposits, certificate of deposits, and all highly liquid debt instruments with original maturities of three months or less.

 

Property and Equipment and Rental Vehicles

 

Property and Equipment and Rental Vehicles are stated at cost. Expenditures for maintenance and repairs are charged to earnings as incurred; additions, renewals and betterments are capitalized. When equipment is retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of equipment and rental vehicles is provided using the straight-line method for substantially all assets with estimated lives as follows:

 

  Computer equipment 5 years
  Officer furniture 7 years
  Leasehold improvements 15 years or term of lease whichever is less
  Vehicles 5 years

 

Long-Lived Assets

 

The Company applies the provisions of ASC Topic 360, Property, Plant, and Equipment, which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. ASC 360 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair values are reduced for the cost of disposal. Based on its review at September 30, 2021, the Company determined that no impairment charge was necessary.

 

Revenue Recognition

 

The Company recognizes all of its material revenue from renting its fleet of cars to TNC drivers. Revenue is recognized generally on a weekly basis based on the rental agreements. The Company recognizes revenue in accordance with FASB ASC 606, Revenue From Contracts with Customers.

 

Income Taxes

 

The Company accounts for income taxes in accordance with ASC Topic 740, Income Taxes. ASC 740 requires a company to use the asset and liability method of accounting for income taxes, whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all of, the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

Under ASC 740, a tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The adoption had no effect on the Company’s consolidated financial statements.

 

Stock-Based Compensation

 

The Company records stock-based compensation in accordance with FASB ASC Topic 718, Compensation – Stock Compensation. FASB ASC Topic 718 requires companies to measure compensation cost for stock-based employee compensation at fair value at the grant date and recognize the expense over the employee’s requisite service period. The Company recognizes in the statement of operations the grant-date fair value of stock options and other equity-based compensation issued to employees and non-employees. There were 2,737,500 warrants and 758,125 options outstanding as of September 30, 2021 and 1,631,250 warrants and 3,221,000 options outstanding as of September 30, 2020.

 

6
 

 

EVmo, Inc.

Notes to Condensed Consolidated Financial Statements

For the Nine months Ended September 30, 2021 and 2020 (unaudited)

 

Basic and Diluted Earnings Per Share

 

Earnings per share is calculated in accordance with ASC Topic 260, Earnings Per Share. Basic earnings per share (“EPS”) is based on the weighted average number of common shares outstanding. Diluted EPS is based on the assumption that all dilutive securities are converted. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase shares of the Company’s common stock, par value $0.000001 (the “Common Stock”) at the average market price during the period. Due to the net loss incurred potentially dilutive instruments would be anti-dilutive. Accordingly, diluted loss per share is the same as basic loss for all periods presented. There were 3,495,625 and 4,852,250 potentially dilutive options and warrants outstanding at September 30, 2021 and 2020, respectively, and 750,000 shares potentially issuable upon the conversion of outstanding shares of Series B Preferred Stock at September 30, 2021.

 

Advertising Costs

 

The Company expenses the cost of advertising as incurred. Advertising costs for the nine months ended September 30, 2021 and 2020 were $257,129 and $324,546, respectively.

 

Fair Value Measurements

 

The Company applies the provisions of ASC 820-10, “Fair Value Measurements and Disclosures.” ASC 820-10 defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The three levels of valuation hierarchy are defined as follows:

 

  Level 1 inputs to the valuation methodology are quoted, unadjusted prices for identical assets or liabilities in active markets.
     
  Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, as well as other than quoted prices for identical assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
     
  Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

For certain financial instruments, the carrying amounts reported in the balance sheets for cash and current liabilities, including convertible notes payable, each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest.

 

At September 30, 2021 and December 31, 2020, the Company did not identify any liabilities that are required to be presented on the balance sheet at fair value.

 

Recent Accounting Pronouncements

 

In December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes which amends ASC 740 Income Taxes (ASC 740). This update is intended to simplify accounting for income taxes by removing certain exceptions to the general principles in ASC 740 and amending existing guidance to improve consistent application of ASC 740. This update is effective for fiscal years beginning after December 15, 2021. The guidance in this update has various elements, some of which are applied on a prospective basis and others on a retrospective basis with earlier application permitted. The Company is currently evaluating the effect of this ASU on the Company’s consolidated financial statements and related disclosures.

 

7
 

 

EVmo, Inc.

Notes to Condensed Consolidated Financial Statements

For the Nine months Ended September 30, 2021 and 2020 (unaudited)

 

In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40)—Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. ASU 2020-06 reduces the number of accounting models for convertible debt instruments and convertible preferred stock. For convertible instruments with conversion features that are not required to be accounted for as derivatives under Topic 815, Derivatives and Hedging, or that do not result in substantial premiums accounted for as paid-in capital, the embedded conversion features no longer are separated from the host contract. ASU 2020-06 also removes certain conditions that should be considered in the derivatives scope exception evaluation under Subtopic 815-40, Derivatives and Hedging—Contracts in Entity’s Own Equity, and clarify the scope and certain requirements under Subtopic 815-40. In addition, ASU 2020-06 improves the guidance related to the disclosures and earnings-per-share (EPS) for convertible instruments and contract in an entity’s own equity. ASU 2020-06 is effective for public business entities that meet the definition of a SEC filer, excluding entities eligible to be smaller reporting companies as defined by the SEC, which includes the Company, for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The FASB specified that an entity should adopt the guidance as of the beginning of its annual fiscal year. The Company is currently evaluating the impact this ASU will have on its consolidated financial statements.

 

Management does not believe that any recently issued, but not yet effective, accounting standards could have a material effect on the accompanying financial statements. As new accounting pronouncements are issued, we will adopt those that are applicable under the circumstances.

 

Note 3 – Property and Equipment

 

At September 30, 2021 and December 31, 2020, property and equipment consisted of the following:

 

   September 30,   December 31, 
   2021   2020 
         
Computer equipment  $6,046   $6,046 
Office furniture   17,401    - 
Leasehold improvement   29,650    - 
    53,097    6,046 
Less accumulated depreciation   (6,626)   (4,138)
Equipment, net  $46,471   $1,908 

 

Depreciation expense for equipment for the nine months ended September 30, 2021 and 2020 was $2,488 and $1,115, respectively.

 

Note 4 – Rental Vehicles

 

At September 30, 2021 and December 31, 2020, all of the Company’s rental vehicles consisted of the following:

 

   September 30,   December 31, 
   2021   2020 
         
Rental vehicles  $14,760,669   $9,067,885 
    14,760,669    9,067,885 
Less accumulated depreciation   (4,394,296)   (2,871,452)
Rental vehicles, net  $10,366,373   $6,196,433 
           

 

The Company’s leased assets, consisting of vehicles, are depreciated over their estimated useful life of five years. Depreciation expense for leased assets for the nine months ended September 30, 2021 and 2020 was $1,522,844 and $1,045,960, respectively. The lease terms are generally for 30 to 36 months and the Company has the right to purchase the leased assets at the end of the lease terms for generally a nominal amount.

 

8
 

 

EVmo, Inc.

Notes to Condensed Consolidated Financial Statements

For the Nine months Ended September 30, 2021 and 2020 (unaudited)

 

Note 5 – Notes Payable

 

Notes payable at September 30, 2021 and December 31, 2020 consisted of the following:

   September 30,   December 31, 
   2021   2020 
  $   $ 
Notes payable to individual investors; accrue interest at 8% per annum; principal payments equal to 1/12 of original balance plus interest due quarterly; due from dates ranging from August 9, 2020 to March 26, 2021; unsecured  $-   $304,667 
 Note payable to the Small Business Administration. The note bears interest at 3.75% per annum, requires monthly payments of $731 after 24 months from funding and is due 30 years from the date of issuance.   -    149,414 
 Note payable issued under the Paycheck Protection Program of the Coronavirus Aid, Relief and Economic Security (“CARES”) Act in the amount of $192,775. The loan has terms of 24 months and accrues interest at 1% per annum. During the year ended December 31, 2020, $184,775 of this loan has been forgiven as provided for in the CARES Act.   -    8,000 
 Notes payable to a finance company, default interest at 14% per annum; monthly principal payments ranging from $10,000 to $40,000 with unpaid principal due on December 15, 2021   -    355,438 
 Notes payable to a finance company, interest at LIBOR plus 10% per annum; monthly principal payments of 0.4166% of principal balance beginning August 1, 2022, with unpaid principal due on July 9, 2026 (A)   7,500,000    - 
Total notes payable   7,500,000    817,519 
Unamortized debt discount   (1,316,029)   (1,973)
Notes payable, net discount   6,183,971    815,546 
Less current portion   (156,225)   (666,132)
Long-term portion  $6,027,746   $149,414 

 

(A)On July 9, 2021 (the “Closing Date”), the Company entered into a Term Loan, Guarantee and Security Agreement (the “Term Loan Agreement”) with EICF Agent LLC (“EICF”), as agent for the lenders, and Energy Impact Credit Fund I, LP, as lender (the “Lender”), providing for a secured term loan facility in an aggregate principal amount of up to $15.0 million (collectively, the “Term Loans”), consisting of a $7.5 million closing date term loan facility (the “Closing Date Term Loan”) and up to $7.5 million of borrowings under a delayed draw term loan facility (the “Delayed Draw Term Loan Facility”). The Closing Date Term Loan was fully drawn on the Closing Date, while the Delayed Draw Term Loan Facility is available upon the satisfaction of certain conditions precedent specified in the Term Loan Agreement. The Term Loan Agreement matures on July 9, 2026. Borrowings under the Term Loan Agreement bear interest at the London Interbank Offered Rate (“LIBOR”), plus a margin of 10.0%. As a condition precedent to the Agent and the Lender entering into the Term Loan Agreement, the Company issued to the Lender a common stock purchase warrant, dated as of the Closing Date (the “Warrant”), which grants the Lender the right to purchase up to 1.5 million shares of the common stock of the Company, par value $0.000001 (the “Common Stock”), at an exercise price of $2.10, subject to adjustment as set forth in the Warrant. The Warrant is subject to vesting, with 450,000 shares of Common Stock exercisable as of the Closing Date and the remainder exercisable only in the event that the Company borrows under the Delayed Draw Term Loan Facility or fails to consummate a qualifying equity transaction on or before October 7, 2021. The Warrant has no expiration date.

 

9
 

 

EVmo, Inc.

Notes to Condensed Consolidated Financial Statements

For the Nine months Ended September 30, 2021 and 2020 (unaudited)

 

In connection with the Company’s entry into the Term Loan Agreement, the Company entered into an exchange agreement, dated as of July 8, 2021 (the “Exchange Agreement”), with the holder (the “Holder”) of the Company’s 12.5% OID convertible promissory notes (See Note 6) due January 12, 2022 issued on April 12, 2021 (the “Prior Notes”).

 

In connection with the issuance of this note payable, the Company also issued 450,000 warrants to purchase shares of its Common Stock with an exercise price of $2.10 per shares. The aggregate relative fair value of these warrants was $778,697 and was recorded as a discount on the note payable and as additional paid in capital. In addition, the Company incurred $600,000 of cost related to this note payable. The total discount of $1,378,697 is being amortized over the term of the notes payable.

 

A roll forward of notes payable from December 31, 2020 to September 30, 2021 is below:

      
Notes payable, December 31, 2020  $815,546 
Issued for cash   7,500,000 
Payment of cost associated with issuance of note payable   (600,000)
Debt discount related to notes payable   (778,697)
Forgiveness of note payable   (8,000)
Repayments   (809,519)
Amortization of debt discounts   64,641 
Notes payable, September 30, 2021  $6,183,971 

 

Note 6 – Convertible Notes

 

On January 8, 2021, the Company, issued a stand-alone $500,000 convertible promissory note to Mr. John Gray, principal of one of the Company’s largest stockholders, the Gray Mars Venus Trust, Arizona 2015, an Arizona asset management limited partnership. The convertible note accrues interest at a fixed rate of 6% and will mature on January 6, 2022. Any unpaid principal balance on the convertible note may be converted at any time, at the option of Mr. Gray, into shares of the Company’s Common Stock at a price of $0.50 per share. The Company recorded a beneficial conversion feature associated with this convertible note of $30,000 which was recorded as a debt discount. On February 12, 2021, Mr. Gray converted the full amount of the convertible promissory note into 1,000,000 shares of the Company’s Common Stock.

 

On April 12, 2021, the Company, entered into a securities purchase agreement with a certain investor in connection with the issuance, as of that same date, of a 12.5% original issue discount convertible promissory note and a common stock purchase warrant. The note has an original principal amount of $2,250,000, with an original issue discount of $250,000. It bears interest at a fixed rate of 10%, is convertible into shares of Common Stock at a price of $3.00 per share (subject to adjustment as set forth in the note), and matures on January 12, 2022. The warrant grants the right to purchase 187,500 shares of common stock at an exercise price of $3.00, subject to adjustment as set forth therein, and is exercisable at any time within five years of the date of issuance. The agreement provides that additional warrants, each for 93,750 shares of common stock with an exercise price of $3.00 per share, will be issued by the Company to the investor on the 12th day of each month that the note remains outstanding. Both the note and the warrant include anti-dilution provisions in which the conversion price of the note and the exercise price of the warrant will be reduced to equal the conversion or exercise price, as applicable, of any subsequently-issued derivative security to acquire shares of common stock, or their equivalent, should that conversion or exercise price be lower than that of the note or the warrant. To account for the note and warrant, the Company first determined the value of the note and the fair value of the detachable warrants issued in connection with this convertible note. The estimated value of the warrants of $623,373 was determined using the Black-Scholes option pricing model and the following assumptions: term of five years, a risk free interest rate of .089%, a dividend yield of 0% and volatility of 190%. The face amount of the convertible note of $2,250,000 was proportionately allocated to the convertible note and the warrant in the amount of $1,761,866 and $488,134, respectively. Since the Company’s stock price exceeded the conversion price on the transaction date, there is an embedded beneficial conversion feature present in the convertible note of $810,633. The combined discount of $1,298,767 plus the original issue discount are recorded as a debt discount to the convertible note and are being amortized over the year life of the note. In July 2021, the Company and noteholder agreed to convert the convertible note into 230,250 shares of the Company’s Series B Preferred Stock.

 

10
 

 

EVmo, Inc.

Notes to Condensed Consolidated Financial Statements

For the Nine months Ended September 30, 2021 and 2020 (unaudited)

 

A roll forward of convertible notes from December 31, 2020 to September 30, 2021 is below:

 

      
Convertible notes, December 31, 2020  $- 
Issued for cash   2,500,000 
Issued for original issue discount   250,000 
Debt discount related to convertible notes   (1,578,767)
Conversion to common stock   (500,000)
Conversion to preferred stock   (2,250,000)
Amortization of debt discounts   1,578,767 
Convertible notes, September 30, 2021  $- 

 

Note 7 – Financing Lease Obligations

 

Lease obligations at September 30, 2021 and December 31, 2020 consisted of the following:

 

   September 30,   December 31, 
   2021   2020 
         
Lease obligations  $4,415,870   $2,352,878 
Less current portion   (1,920,254)   (1,426,425)
Long-term portion  $2,495,616   $926,453 
           

 

A rollforward of lease obligations from December 31, 2020 to September 30, 2021 is below:

 

      
Lease obligations, December 31, 2020  $2,352,878 
New lease obligations   5,692,784 
Payments on lease obligations   (3,629,792)
Lease obligations, September 30, 2021  $4,415,870 

 

Future payments under lease obligations are as follows:

 

Twelve Months Ending September 30,    
2022  $2,033,761 
2023   1,500,065 
2024   1,058,833 
Total payments   4,592,659 
Amount representing interest   (176,789)
Lease obligation, net  $4,415,870 

 

Note 8 – Operating Lease Obligations

 

The Company determines whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification criteria of a finance or operating lease. When available, the Company uses the rate implicit in the lease to discount lease payments to present value; however, the Company’s leases do not provide a readily determinable implicit rate. Therefore, the Company discounts lease payments based on an estimate of its incremental borrowing rate.

 

The Company leases its corporate office space under an operating lease that expires in 2023. The Company accounts for this lease under the provisions of ASC 842 Leases.

 

11
 

 

EVmo, Inc.

Notes to Condensed Consolidated Financial Statements

For the Nine months Ended September 30, 2021 and 2020 (unaudited)

 

The table below presents the lease related assets and liabilities recorded on the Company’s consolidated balance sheets as of September 30, 2021:

      September 30, 
   Classification on Balance Sheet  2021 
Assets        
Operating lease assets  Operating lease right of use assets  $180,860 
Total lease assets     $180,860 
         
Liabilities        
Current liabilities        
Operating lease liability  Current operating lease liability  $138,630 
Noncurrent liabilities        
Operating lease liability  Long-term operating lease liability   50,996 
Total lease liability     $189,626 

 

Lease obligations at September 30, 2021 consisted of the following:

 

Twelve Months Ending September 30,  Leases 
2022  $157,800 
2023   52,600 
Total payments   210,400 
Less: imputed interest   (20,774)
Total obligation   189,626 
Less: current portion   (138,630)
Non-current capital leases obligations  $50,996 

 

The lease expense for the nine months ended September 30, 2021 was $100,817. The cash paid under operating leases for the nine months ended September 30, 2021 was $92,050. At September 30, 2021, the weighted average remaining lease terms were 1.25 years and the weighted average discount rate was 15%.

 

Note 8 – Stockholders’ Equity

 

The Company has authorized 100,000,000 shares of capital stock, which consists of 90,000,000 shares of Common Stock, $0.000001 par value per share, and 10,000,000 shares of preferred stock, $0.000001 par value per share.

 

Series B Preferred Stock

 

Pursuant to the Exchange Agreement (see Note 5), the Holder agreed to exchange the Prior Notes for 230,375 shares of Series B convertible preferred stock, par value $0.000001 per share (the “Series B Preferred Stock”), and a warrant (the “Exchange Warrant”). The Exchange Warrant grants the Holder the right to purchase 93,750 shares of Common Stock at an exercise price of $3.00, subject to adjustment as set forth therein. The Exchange Warrant is exercisable in full at any time within five years of the date of issuance. Additional warrants on substantially identical terms as the Exchange Warrant will be issued by the Company to the Holder monthly until such time as the Series B Preferred Stock is redeemed in full, upon which a final warrant will be issued.

 

Shares of the Series B Preferred Stock is convertible at any time at the option of the holder thereof into shares of Common Stock at an initial conversion price of $3.00 per share, subject to adjustment as set forth in the Certificate of Designation.

 

The Series B Preferred Stock is subject to mandatory redemption in full at a redemption price initially equal to $10.00 per share, within 15 business days after the date on which the Company has completed an equity financing resulting in total proceeds of at least $10 million. At any time after January 12, 2022, provided that the Company has paid in full all obligations outstanding under the Term Loan Agreement, the holders of a majority of the outstanding shares of Series B Preferred Stock shall be entitled to require the Company to redeem the Preferred Stock at the then applicable redemption price, and any such redemption of Series B Preferred Stock shall be prior and superior to the redemption of any and all other equity securities of the Company duly tendered for redemption.

 

12
 

 

EVmo, Inc.

Notes to Condensed Consolidated Financial Statements

For the Nine months Ended September 30, 2021 and 2020 (unaudited)

 

If, at any time while the Series B Preferred Stock is outstanding, the Company completes any single public offering or private placement of its equity, equity-linked or debt securities (each, a “Future Transaction”), the holders of the Series B Preferred Stock may, in their sole discretion, elect to apply all, or any portion, of the then outstanding Preferred Stock and any accrued but unpaid dividends, as purchase consideration for such Future Transaction. The conversion price applicable to such conversion shall equal seventy percent (70%) of the cash purchase price paid per share, unit or other security denomination for the securities of the Company issued to other investors in the Future Transaction.

 

Common Stock

 

During the nine months ended September 30, 2021, the Company:

 

  issued 100,0000 shares of Common Stock to a member of the Company’s Board of Directors, in a negotiated transaction for $0.50 per share, or aggregate cash consideration of $50,000;
  issued 295,000 shares of Common Stock for the exercise of 321,875 stock options for cash consideration of $92,878;
  issued 1,273,050 shares of Common Stock for the cashless exercise of 1,348,525 stock options;
  issued 600 shares of Common Stock to an investor in connection with a prior note payable agreement;
  issued 1,000,000 shares of Common Stock in connection with the conversion of a convertible note payable for $500,000;
  issued an aggregate of 256,250 shares of Common Stock in connection with legal settlements. The shares were valued at $1,145,768 which was based on the market price of the Common Stock on the grant date; and
  issued 825,000 shares to Acuitas Group Holdings, LLC, (“Acuitas”) which is now the Company’s largest shareholder, in connection with a settlement agreement between Acuitas and X, LLC, a company owned by the Company’s former chief executive officer. The board of directors deemed it was in the best interest of the Company to issue the shares to Acuitas. The value of the shares was $3,240,600 which is based on the market price of the Company’s Common Stock at the grant date. The $3,240,600 was expensed as financing costs as the dispute underlying the settlement agreement related to an anti-dilution of a prior investment in the Company by Acuitas.

 

Stock Options

 

The following is a summary of stock option activity:

 

           Weighted     
       Weighted   Average     
       Average   Remaining   Aggregate 
   Options   Exercise   Contractual   Intrinsic 
   Outstanding   Price   Life   Value 
Outstanding, December 31, 2020   2,540,000   $0.22    4.52   $1,074,245 
Granted   290,000    0.84           
Forfeited   (401,475)   0.22           
Exercised   (1,670,400)   0.230           
Outstanding, September 30, 2021   758,125   $0.42    3.93   $514,928 
Exercisable, September 30, 2021   413,875   $0.56    3.99   $262,473 

 

The exercise price for options outstanding and exercisable at September 30, 2021:

 

Outstanding  Exercisable
Number of  Exercise   Number of  Exercise 
Options  Price   Options  Price 
20,000  $0.210   20,000  $0.210 
528,125   0.215   252,625   0.215 
15,000   0.220   2,500   0.220 
155,000   0.530   98,750   0.530 
20,000   2.120   20,000   2.120 
20,000   3.800   20,000   3.800 
758,125       413,875     

 

13
 

 

EVmo, Inc.

Notes to Condensed Consolidated Financial Statements

For the Nine months Ended September 30, 2021 and 2020 (unaudited)

 

Warrants

 

The following is a summary of warrant activity:

 

           Weighted     
       Weighted   Average     
       Average   Remaining   Aggregate 
   Warrants   Exercise   Contractual   Intrinsic 
   Outstanding   Price   Life   Value 
Outstanding, December 31, 2020   1,631,250   $4.08    2.38   $- 
Granted   1,106,250    2.64           
Forfeited   -                
Exercised   -                
Outstanding, September 30, 2021   2,737,500   $3.50    2.89   $- 
Exercisable, September 30, 2021   2,737,500   $3.50    2.89   $- 

 

The exercise price for warrants outstanding at September 30, 2021:

 

Outstanding and Exercisable
Number of  Exercise 
Warrants  Price 
450,000  $2.10 
656,250   3.00 
1,500,000   4.00 
131,250   5.00 
2,737,500     

 

In connection with a convertible note discussed in Note 6, the Company has issued an aggregate of 468,750 warrants. The fair value of the warrants was determined to be $961,106, using a Black-Scholes model, and has been recorded as financing costs in the accompanying statements of operations for the nine months ended September 30, 2021. The Company used the following assumptions in determining the fair value:

 

Risk-free interest rate   0.760.87%
Expected life of the options   5 years 
Expected volatility   180%-190%
Expected dividend yield   0%

 

Note 10 – Related Party Transactions

 

During the nine months ended September 30, 2021 and 2020, the Company expensed $2,356,924 and $1,715,237, respectively, in insurance expense related to insuring the Company fleet of vehicles from an insurance brokerage firm whose owner is also a stockholder of the Company. At September 30, 2021 and December 31, 2020, $670,047 and $265,257, respectively, was owed to this insurance brokerage from and is included in accounts payable in the accompanying consolidated balance sheets.

 

The Company’s Executive Chairman and former CEO have made advances the Company. During the nine months ended September 30, 2021, the Company’s Executive Chairman loaned the Company $503,767 and was repaid $503,767. The Company’s former CEO loaned the Company $100,000 in 2020, and, during the nine months ended September 30, 2021 was repaid $100,000. At September 30, 2021, the Company owed its Executive Chairman and former CEO $0 and $0, respectively.

 

14
 

 

EVmo, Inc.

Notes to Condensed Consolidated Financial Statements

For the Nine months Ended September 30, 2021 and 2020 (unaudited)

 

Note 11 – Contingencies

 

Legal Proceedings

 

From time to time, the Company may become involved in lawsuits and other legal proceedings that arise in the course of business. Litigation is subject to inherent uncertainties, and it is not possible to predict the outcome of litigation with total confidence. The Company is currently not aware of any legal proceedings or potential claims against it whose outcome would be likely, individually or in the aggregate, to have a material adverse effect on the Company’s business, financial condition, operating results, or cash flows, other than those described below.

 

Anthony Davis v. YayYo, Inc., and Ramy El-Batrawi

 

A complaint was filed on March 5, 2020, in the Los Angeles Superior Court by plaintiff Anthony Davis, who was hired by the Company as its CEO and as a director on or about December 2016. Mr. Davis’s employment with the Company ended after several months. As part of his compensation, Mr. Davis alleges that he expected to receive stock options in the Company. In his pleadings, Mr. Davis admits that he resigned from his executive officer and director positions, but asserts that he did not receive certain compensation in the form of stock options (he has also included a claim for wage and hour violations). The Company denies liability and has asserted that it has paid Mr. Davis all amounts due to him under his employment agreement, while also asserting that Mr. Davis failed to exercise his stock options before they expired on December 31, 2018. The Company filed a demurrer to the first amended complaint, which the Superior Court granted in part and denied in part on September 8, 2021. The Plaintiff since filed a second amended complaint, to which the Company has filed an answer. The Company’s position is that the lawsuit entirely lacks merit, and the Company intends to defend it vigorously.

 

Ivan Rung v. YayYo, Inc., Ramy El-Batrawi, et al., 20STCV27876 and Michael Vanbecelaere v. YayYo, Inc., Ramy El-Batrawi, et al., 20STCV28066 (Vanbecelaere)(hereafter the “State Cases”)

 

On July 22 and July 23, 2020, respectively, two actions were filed in the Los Angeles Superior Court. The complaints underlying the State Cases differ only by a few words and some random punctuation marks, and are therefore virtually identical. Plaintiffs Ivan Rung and Michael Vanbecelaere each claimed to have purchased the Common Stock as part of the Company’s initial public offering (the “IPO”); they purport to bring a securities class action on behalf of all purchasers of the Common Stock pursuant to the registration statement and prospectus filed with the SEC and distributed in connection with the Company’s IPO, which was launched on November 14, 2019. The State Case complaints allege misrepresentations and material omissions in the SEC filings in violation of Sections 11 and 15 of the Securities Act of 1933, as amended (the “Securities Act”). The Company has and continues to vigorously deny any and all liability and asserts that the State Cases are baseless. It is the Company’s firm position that it accurately and completely disclosed all material facts and circumstances in its SEC filings relating to the IPO, and subsequently in its periodic SEC reports, including those that were potentially adverse to the Company’s operations and business prospects. The State Cases litigation is presently stayed pending the outcome of the federal securities case discussed below (Hamlin v. YayYo, Inc.), as to which, as noted below, the parties have announced a “settlement in principle”, which is subject to court approval in the district court. The Company anticipates filing motions to dismiss the purported class actions in Superior Court on the basis of the anticipated approval of the federal settlement.

 

Jason Hamlin v. YayYo, Inc., Ramy El-Batrawi, et al., 20-cv-8235 (SVW) and William Koch v. YayYo, Inc., Ramy El-Batrawi, et al., 20-cv-8591 (SVW)(now consolidated as “In re YayYo Securities Litigation”)

 

These two actions were filed on September 9, 2020 and September 18, 2020, respectively, in the United States District Court for the Central District of California. Plaintiffs Jason Hamlin and William Koch each claim to have purchased the Common Stock as part of the IPO and, like the plaintiffs in the State Cases, purport to bring a securities class action pursuant to Sections 11 and 15 of the Securities Act, as well as and Section 17(a) and 10(b)(5) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) on behalf of all purchasers of the Common Stock in the IPO. The first amended complaint, like the State Cases, alleges false statements and material omissions of material fact in connection with the SEC filings distributed in connection with the IPO. The defendants include directors of the Company and the underwriters of the IPO, WestPark Capital, Inc. (“WestPark”) and Aegis Capital Corp. The federal court has consolidated the two matters for all practical purposes. As with the State Cases, the Company denies liability and asserts that it accurately and completely disclosed all material facts and circumstances in its SEC filings, and that the complaint’s alleged violations of securities laws are baseless. Please see Note 13- Subsequent Events for a description of a provisional settlement of this litigation.

 

Konop v. El-Batrawi, et al., 1:20-cv-1379- MN (Filed in Del. District Court)

 

15
 

 

EVmo, Inc.

Notes to Condensed Consolidated Financial Statements

For the Nine months Ended September 30, 2021 and 2020 (unaudited)

 

On October 12, 2020 a complaint was filed in Delaware District Court, which has since been transferred to the U.S. District Court for the Central District of California, and assigned as a related case to the judge in the pending federal securities action described immediately above. This case is a purported shareholder derivative action, in which the Company is a nominal defendant, alleging that the Company’s executive officers and directors at the time of its IPO made false and misleading statements relating to the Company’s business, operations, and future prospects and that the directors breached their fiduciary duties in doing so. The Company believes that the allegations of the complaint are spurious and will vigorously defend the case at trial.

 

Note 12 – Settlements

 

FirstFire Settlement

 

On February 11, 2021, the Company, entered into a settlement agreement and mutual release (the “Settlement Agreement”) with FirstFire Global Opportunities Fund, LLC, a Delaware limited liability company (“FirstFire”), relating to a pending action in the U.S. District Court in the Southern District of New York, FirstFire Global Opportunities Fund, LLC v. WestPark Capital, Inc. et. al., No. 1:20-cv-03327-LLS. The other parties to the Settlement Agreement are the Company’s co-defendants in the litigation, WestPark, Mr. Richard A. Rappaport and Mr. Ramy El-Batrawi, former chief executive officer of the Company.

 

This litigation was commenced by FirstFire in April 2020 and subsequently amended in December 2020. FirstFire was a subscriber to the Company’s initial public offering of Common Stock, in November 2019 (the “IPO”). It alleged in the lLitigation that the Company and the other named defendants had, in connection with the IPO and the registration statement on Form S-1 filed thereto, committed violations of Sections 11, 12(a) and 15 of the Securities Act of 1933, as amended (the “Securities Act”), Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Rule 10b-5 promulgated under the Exchange Act. Each of the Company, WestPark, Mr. Rappaport and Mr. El-Batrawi vigorously denied and disputed these allegations.

 

In consideration of the releases, covenants, terms and conditions set forth in the Settlement Agreement, FirstFire agreed to dismiss the litigation with prejudice, to not file any further litigation relating to the IPO, and to waive and relinquish any and all claims on shares of Common Stock other than as specified in the Settlement Agreement. The Company agreed to sell to FirstFire one hundred fifty thousand (150,000) shares of Common Stock (the “Settlement Shares”), with such shares issued pursuant to the exemption from registration under Rule 506(b) of the Act. The purchase price of the Settlement Shares was $0.066667 per share, or an aggregate of $10,000. Any resale of the Settlement Shares by FirstFire shall be subject to the conditions of Rule 144 of the Act. None of WestPark, Mr. Rappaport or Mr. El-Batrawi contributed to the Settlement Shares or any other consideration under the Settlement Agreement.

 

Social Reality Settlement

 

On February 19, 2021, the Company entered into a confidential settlement agreement and mutual release with SRAX, Inc., a Delaware corporation formerly known as Social Reality, Inc. (“SRAX”), relating to an action brought by SRAX against the Company in Los Angeles Superior Court on or around February 11, 2020. A description of this litigation has been included by the Company in its prior filings.

 

The Company and SRAX mutually agreed to keep the material terms of this settlement confidential, subject to disclosure as required by applicable law or regulation.

 

Note 13 – Subsequent Events

 

The Company has evaluated subsequent events through November 12, 2021. The Company has determined there were no subsequent events that require recognition or disclosure in the financial statements, except as discussed below:

 

The Company issued an aggregate of 187,500 warrants pursuant to the terms of the convertible note agreement discussed in Note 6.
   
The parties to the In re YayYo Securities Litigation described in Note 11 above have, after extensive negotiations, recently filed a “Notice of Pending Settlement” with the court, which is subject to approval by the district court and which, if approved, will resolve the pending class actions upon payment by the Company of approximately $1,000,000 to the class. The Company’s Executive Chairman has provided his personal guarantee for the whole amount due to the plaintiffs, and the Board of Directors has agreed to issue 2,000,000 shares of Common Stock as consideration for the guarantee. The motion for approval of the settlement is scheduled to be heard by the court on or around November 19, 2021.

 

16
 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Cautionary Note Regarding Forward-Looking Statements

 

Certain statements made herein, as well as in other filings we make with the SEC and other written and oral information we release, regarding our future performance constitute “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “may,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continue” and similar references to future periods. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The forward-looking statements included herein are based on current expectations that involve numerous risks and uncertainties. Our plans and objectives are based, in part, on assumptions involving the continued expansion of business, which assumptions involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Although we believe our assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate, and, therefore, there can be no assurance the forward-looking statements included herein will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those described in Part II, Item 1A, “Risk Factors” and elsewhere in this report and as also may be described from time to time in future reports we file with the SEC. You should read such information in conjunction with our consolidated financial statements and related notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report. There also may be other factors that we cannot anticipate or that are not described in this report, generally because we do not currently perceive them to be material. Such factors could cause results to differ materially from our expectations.

 

Forward-looking statements speak only as of the date they are made, and we do not undertake to update these statements other than as required by law. You are advised, however, to review any further disclosures we make on related subjects in our periodic filings with the SEC.

 

Our Corporate History and Background

 

The Company was formed on June 21, 2016 under the name “YayYo, LLC,” which was converted into a Delaware corporation pursuant to the unanimous written consent of our former manager and members in a transaction intended to be tax-free under the Internal Revenue Code (the “Conversion”). Company now operates as a “C” corporation formed under the laws of the State of Delaware. On September 11, 2020, YayYo, Inc. changed its name to Rideshare Rental, Inc. On March 1, 2021, the Company changed its name from Rideshare Rental, Inc. to EVmo, Inc.

 

The Company is a holding company operating through its wholly-owned subsidiaries, Distinct Cars, LLC and Rideshare Car Rentals, LLC.

 

The Company’s operating business divisions include (i) an online rideshare vehicle booking platform to service the ridesharing economy through Rideshare Car Rentals, i.e., the Rideshare Platform, and (ii) the maintenance of a fleet of standard passenger vehicles to be made commercially available for rent through Distinct Cars. The Company seeks to become the leading provider of standard rental vehicles to drivers in the ridesharing economy.

 

On March 16, 2018, we completed an offering under Regulation A+ of the Securities Act, which was qualified by the SEC on March 15, 2017. We sold a total of 365,306 shares of Common Stock. We received cash proceeds of $1.8 million, net of commissions and other costs associated with the gross offering proceeds or payable by us.

 

On November 15, 2019, the Company closed its initial public offering of 2,625,000 common shares at $4.00 per share, for gross proceeds, before underwriting discounts and commissions and expenses, of $10.5 million, and the shares became listed on the Nasdaq Capital Market (“Nasdaq”) under the symbol “YAYO.”

 

17
 

 

On February 10, 2020, the Company notified Nasdaq of its intent to voluntarily delist its Common Stock from Nasdaq. In connection therewith, the Company notified Nasdaq of the Company’s intention to file a Form 25 with the SEC on or about February 20, 2020. The Company elected to effect the voluntary delisting of its Common Stock after discussions with Nasdaq’s staff and based on the determination of the Company’s Board of Directors that voluntarily delisting the Common Stock from Nasdaq was in the best interests of the Company and its stockholders. Following delisting from Nasdaq, the Common Stock now trades on the Pink Open Market, still under the trading symbol, “YAYO.”

 

Impact of COVID-19 on our business

 

On January 30, 2020, the World Health Organization declared the outbreak of the coronavirus disease (COVID-19) a “Public Health Emergency of International Concern,” and on March 11, 2020, the World Health Organization characterized the outbreak as a “pandemic.” In response, numerous states and cities ordered their residents to cease traveling to non-essential jobs and to curtail all unnecessary travel, and similar restrictions were recommended by the federal government. Beginning in the first quarter of 2020, which saw the initial rapid spread of COVID-19, rideshare companies were severely and negatively impacted, as demand plummeted. Consequently, the Company experienced a decline in revenue during the first half of 2020, which had a negative impact on its cash flows, but it then saw a positive upward movement in revenue during the second half of 2020, which has continued into the first half of 2021. In early 2021, several vaccinations for COVID-19 received emergency-use authorization from the Food and Drug Administration, and many of the lockdown restrictions imposed by state and local governments, including those of the markets in which the Company operates, appear to be abating. The pandemic has not yet ended, however, and there have been multiple waves where infections, hospitalizations, and deaths have sharply increased. The Company therefore cannot predict the ultimate impact that COVID-19 may have on its business this year, and possibly beyond.

 

Principles of consolidation

 

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Distinct Cars, LLC and RideShare Car Rentals, LLC. All significant intercompany transactions and balances have been eliminated.

 

Consolidated Results of OperationsThree Months Ended September 30, 2021, Compared to Three Months Ended September 30, 2020

 

Total Revenues.

 

Revenue for the three months ended September 30, 2021 was $2,724,180, an increase of $653,359 or 31.6% compared to revenue for the three months ended September 30, 2020 of $2,070,821. The increase is principally due to an increase in our rental fleet. During the three months ended September 30, 2021, the average weekly rental income per vehicle placed in service was $416 compared to $339 for the same period in 2020. Our revenues declined in March and April of 2020 due to COVID -19 and began to recover in May and June 2020. Our revenue since June 2020 is back to pre-COVID-19 levels, but there is no assurance that this trend will continue.

 

Cost of Revenues.

 

The principal components of costs of revenue are depreciation of the vehicles, vehicle insurance and maintenance.

 

Cost of revenues for the three months ended September 30, 2021 were $2,285,878, an increase of $1,090,921 or 91.3% compared to cost of revenues for the three months ended September 30, 2020 of $1,194,957. The increase is due to higher depreciation expense and insurance expense due to an increase in fleet size and higher maintenance costs. For the three months ended September 30, 2021 and 2020 our cost of revenue was 83.9% and 57.7% of our revenue, respectively. The increase in the cost of revenue as a percentage of revenue is due to higher maintenance and insurance costs.

 

Selling and Marketing Expenses.

 

Selling and marketing expenses for the three months ended September 30, 2021 were $26,565, representing a decrease of $87,339 or 76.7% over the three months ended September 30, 2020 of $113,904. The decrease is due to a decrease in advertising to gig-economy drivers as we have maintained a high utilization rate for our vehicles.

 

General and Administrative Expenses.

 

General and administrative expenses for the three months ended September 30, 2021 were $3,218,912, representing an increase of $2,130,760 or 195.8% over the three months ended September 30, 2020 of $1,088,152. The increase is principally due to higher professional fees, salaries, and litigation settlement during the three months ended September 30, 2021.

 

18
 

 

Total Operating Expenses

 

Total operating expenses for the three months ended September 30, 2021 were $3,291,977, representing an increase of $2,089,921 or 173.9% compared to the three months ended September 30, 2020 of $1,202,056. The increase is due to the reasons described above.

 

Interest expense and financing cost

 

Interest and financing expenses for the three months ended September 30, 2021 were $2,007,194 compared to $65,292 for the three months ended September 30, 2020. The increase in interest and financing cost for the three months ended September 30, 2021 was due to full amortization of debt discounts due to the $2.250 million convertible note being converted to preferred stock and issuance of additional warrants associated with the $2.250 million convertible note.

 

Net Loss

 

The net loss for the three months ended September 30, 2021 was $4,777,328, representing an increase of $4,385,844 or 1,120.3% compared to the three months ended September 30, 2020 of $391,484. The increase is due to the reasons described above.

 

Consolidated Results of OperationsNine Months Ended September 30, 2021, Compared to Nine Months Ended September 30, 2020

 

Total Revenues.

 

Revenue for the nine months ended September 30, 2021 was $7,670,795, an increase of $2,271,777 or 42.1% compared to revenue for the nine months ended September 30, 2020 of $5,399,018. The increase is principally due to an increase in our rental fleet. During the nine months ended September 30, 2021, the average weekly rental income per vehicle placed in service was $411 compared to $298 for the same period in 2020. Our revenues declined in March and April of 2020 due to COVID -19 and began to recover in May and June 2020. Our revenue since June 2020 is back to pre-COVID-19 levels, but there is no assurance that this trend will continue.

 

Cost of Revenues.

 

The principal components of costs of revenue are depreciation of the vehicles, vehicle insurance and maintenance.

 

Cost of revenues for the nine months ended September 30, 2021 were $5,982,075, an increase of $2,098,768 or 53.7% compared to cost of revenues for the nine months ended September 30, 2020 of $3,891,307. The increase is due to higher depreciation expense and insurance expense due to an increase in fleet size and higher maintenance costs. For the nine months ended September 30, 2021 and 2020 our cost of revenue was 78.0% and 72.1% of our revenue, respectively. The increase in the cost of revenue as a percentage of revenue is due to higher maintenance and insurance costs.

 

Selling and Marketing Expenses.

 

Selling and marketing expenses for the nine months ended September 30, 2021 were $257,129, representing a decrease of $67,417 or 20.8% over the nine months ended September 30, 2020 of $324,546. The decrease is due to a decrease in advertising to gig-economy drivers as we have maintained a high utilization rate for our vehicles.

 

General and Administrative Expenses.

 

General and administrative expenses for the nine months ended September 30, 2021 were $6,151,507, representing an increase of $2,305,739 or 60.0% over the nine months ended September 30, 2020 of $3,845,768. The increase is principally due to higher professional fees, salaries, and litigation settlement during the nine months ended September 30, 2021.

 

Total Operating Expenses

 

Total operating expenses for the nine months ended September 30, 2021 were $6,515,402, representing an increase of $2,345,088 or 56.2% compared to the nine months ended September 30, 2020 of $4,170,314. The increase is due to the reasons described above.

 

19
 

 

Interest expense and financing cost

 

Interest and financing expenses for the nine months ended September 30, 2021 were $6,296,524 compared to $212,943 for the nine months ended September 30, 2020. The increase in interest and financing cost for the nine months ended September 30, 2021 was due to the issuance of 825,000 shares of Common Stock to Acuitas Group Holdings, LLC, (“Acuitas”), which is now the Company’s largest shareholder, in connection with a settlement agreement between Acuitas and X, LLC, a company owned by the Company’s former chief executive officer. The Board of Directors deemed it was in the best interest of the Company to issue the shares to Acuitas. The value of the shares was $3,240,600, which was based on the market price of the Common Stock at the grant date. The $3,240,600 was expensed as financing costs as the dispute underlying the settlement agreement related to an anti-dilution of a prior investment in the Company by Acuitas. Also, the increase in interest and financing expenses for the nine months ended September 30, 2021 was due to full amortization of debt discounts due to the $2.25 million convertible note being converted to shares of Series B Preferred Stock and issuance of additional warrants associated with the $2.25 million convertible note.

 

Gain on Forgiveness of Debt

 

Gain on forgiveness of debt for the nine months ended September 30, 2021 was $8,000 as compared to $0 for the same period in 2020, as, during the nine months ended September 30, 2021, the remaining amount we received under the Paycheck Protection Program of the Coronavirus Aid, Relief and Economic Security Act was forgiven.

 

Net Loss

 

The net loss for the nine months ended September 30, 2021 was $11,031,665, representing an increase of $8,156,119 or 283.6% compared to the nine months ended September 30, 2020 of $2,875,546. The increase is due to the reasons described above.

 

Liquidity, Capital Resources and Plan of Operations

 

On November 15, 2019, we closed our initial public offering of Common Stock registered on an S-1 Registration Statement under the Securities Act, which was declared effective on November 13, 2019. We sold a total of 2,625,000 common shares at a price of $4.00 per share. Total gross proceeds from the offering were $10,500,000, before deducting underwriting discounts and commissions and other offering expenses.

 

During the year ended December 31, 2020, we sold an aggregate of 2,553,571 shares of Common Stock to three investors for cash proceeds of $275,000, of which 125,000 shares was sold to a member of our Board of Directors for cash consideration of $25,000.

 

On January 8, 2021, we received $500,000 from a convertible note from one of our stockholders. The note is convertible into shares of Common Stock at $0.50 per share. The note was converted into 1,000,000 shares of Common Stock in February 2021.

 

On April 12, 2021, we entered into a securities purchase agreement with a certain investor in connection with the issuance of a 12.5% original issue discount convertible promissory note and a common stock purchase warrant. The note has an original principal amount of $2,250,000, with an original issue discount of $250,000. It bears interest at a fixed rate of 10%, and is convertible into shares of common stock at a price of $3.00 per share (subject to adjustment as set forth in the note). The note was set to mature on January 12, 2022; however, in July 2021, the Company and the noteholder agreed to convert the note into 230,250 shares of Series B Preferred Stock.

 

On July 9, 2021 (the “Closing Date”), we entered into a Term Loan, Guarantee and Security Agreement (the “Term Loan Agreement”) with EICF Agent LLC (“EICF”), as agent for the lenders, and Energy Impact Credit Fund I, LP, as lender (the “Lender”), providing for a secured term loan facility in an aggregate principal amount of up to $15.0 million (collectively, the “Term Loans”), consisting of a $7.5 million closing date term loan facility (the “Closing Date Term Loan”) and up to $7.5 million of borrowings under a delayed draw term loan facility (the “Delayed Draw Term Loan Facility”). The Closing Date Term Loan was fully drawn on the Closing Date, while the Delayed Draw Term Loan Facility is available upon the satisfaction of certain conditions precedent specified in the Term Loan Agreement. The Term Loan Agreement matures on July 9, 2026. Borrowings under the Term Loan Agreement bear interest at the London Interbank Offered Rate (“LIBOR”), plus a margin of 10.0%.

 

During the nine months ended September 30, 2021, we sold 100,000 shares of Common Stock to a member of our Board of Directors for cash consideration of $50,000.

 

Current Assets, Liabilities and Working Capital.

 

At September 30, 2021, the Company’s current assets totaled $4,847,770, current liabilities totaled $6,162,643, and working capital was a deficit of $1,314,873. At December 31, 2020, the Company’s current assets totaled $215,990, current liabilities totaled $4,461,560, and working capital was a deficit of $4,245,570.

 

Regarding current liabilities, the amounts categorized as accounts payable and accrued expenses totaled $3,947,534 and $2,119,003 as of September 30, 2021 and December 31, 2020, respectively, an increase of $1,828,531 or 86.3%, due to accrual for legal settlement of $1,000,000 and increase in amounts due for professional services.

 

20
 

 

We do not expect that our current cash on hand will fund our existing operations and future business growth. We will need to raise additional capital in order execute our business plan and growth goals for at least the next twelve months. If the Company is unable to raise sufficient funds, it will have to execute a slower than planned growth path, reduce overhead and scale back its business plan until sufficient additional capital is raised to support further operational expansion and growth. As of September 30, 2021, the Company had $3,540,212 in cash. The Company used $1,454,194 of cash for operating activities for the nine months ended September 30, 2021. The Company is seeking to raise additional capital. If the Company is not successful in raising additional capital it will be forced to significantly scale back its business operations and it growth plans. We were able to obtain two loans totaling $342,675 related to new legislation passed as a result of COVID-19, of which $192,775 was forgiven in 2020 and 2021.

 

Capital Expenditures

 

During the nine months ended September 30, 2021, the Company had capital expenditures of $5,692,784 in leased vehicles. At September 30, 2021, most of the Company’s vehicles were financed with leases. At September 30, 2021 the Company had $14,760,669 of rental vehicles, net of accumulated depreciation in the amount of $4,394,296, totaling $10,366,373 in net rental vehicles. At December 31, 2020 the Company had $9,067,885 of rental vehicles, net of accumulated depreciation in the amount of $2,871,452, totaling $6,196,433 in net rental vehicles. The Company’s rental vehicles are depreciated over their estimated useful life of five years. The lease terms for those rental vehicles are generally for three years, and the Company has the right to purchase the leased assets for $1 each at the end of the lease terms.

 

Statement of Cash Flows

 

Cash Flows from Operating Activities

 

Net cash used in operating activities for the nine months ended September 30, 2021 totaled $1,454,194, which was an increase of $1,642,737 from the net cash provided by operating activities of $188,543 for the same period in 2020. The change is principally due to the change in operating assets and liabilities, and non-cash expense items.

 

Cash Flows from Investing Activities

 

Net cash used in investing activities for the nine months ended September 30, 2021 totaled $47,051, which was an increase of $47,051 from $0 for the same period in 2020. The change is principally due to the purchase of property and equipment.

 

Cash Flows from Financing Activities

 

Net cash provided by financing activities for the nine months ended September 30, 2021 totaled $4,968,567, which was an increase of $6,328,807 from the net cash used in financing activities of $1,360,240 for the same period in 2020. The change is principally due to cash received from the sale of Common Stock, exercise was stock options, convertible note and note payable in 2021 offset by an increase in payments on financing lease obligations.

 

Current Plan of Operations

 

Our plan of operations is currently focused on the growth and ongoing development of our operating businesses: (i) the Rideshare Platform, offered through Rideshare, and (ii) Fleet Management, made commercially available through Distinct Cars. We expect to incur substantial expenditures in the foreseeable future for the enhanced operations of our businesses and related, ongoing, internal research and development. Moreover, we have embarked on “EV strategy” in which we intend to replace our entire fleet of vehicles with all electric vehicles within a relatively short period of time. At this time, we cannot reliably estimate the nature, timing or aggregate amount of all of the costs associated with these.

 

The continuation of our current plan of operations may require us to raise significant additional capital within a short period of time. If we are successful in raising capital, we believe that the Company will have sufficient cash resources to fund its plan of operations. The cash flow from our Rideshare Platform and, especially, Fleet Management businesses and our existing capital resources are sufficient for us to continue our current operations, but for us to fully execute our business plan we will likely require significant additional capital.

 

We continually evaluate our plan of operations to determine the manner in which we can most effectively utilize our limited cash resources. The timing of completion of any aspect of our plan of operations is highly dependent upon the availability of cash to implement that aspect of the plan and other factors beyond our control. There is no assurance that we will successfully obtain the required capital or revenues, or, if obtained, that the amounts will be sufficient to fund our ongoing operations. The inability to secure additional capital would have a material adverse effect on us, including the possibility that we would have to sell or forego a portion or all of our assets or cease operations. If we discontinue our operations, we will not have sufficient funds to pay any amounts to our stockholders.

 

21
 

 

Even if we raise additional capital in the near future, if our operating businesses fail to achieve anticipated financial results, our ability to raise additional capital thereafter to fund our operations would likely be seriously impaired. If in the future we are not able to demonstrate favorable financial results or projections from our operating businesses, we will likely not be able to raise the capital we need to continue our then current business operations and business activities, and we will likely not have sufficient liquidity or cash resources to continue operating.

 

Because our working capital requirements depend upon numerous factors, there can be no assurance that our current cash resources will be sufficient to fund our operations. At present, we have no committed external sources of capital, and we do not expect any significant product revenues for the foreseeable future. Thus, we will require immediate additional financing to fund future operations. There can be no assurance, however, that we will be able to obtain funds on acceptable terms, if at all.

 

Off-Balance Sheet Arrangements

 

The Company has no off-balance sheet arrangements.

 

Quantitative and Qualitative Disclosures about Market Risk

 

In the ordinary course of our business, we are not exposed to market risk of the sort that may arise from changes in interest rates or foreign currency exchange rates, or that may otherwise arise from transactions in derivatives.

 

Critical Accounting Policies and Estimates

 

Our consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States, or U.S. GAAP. Preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, costs and expenses and related disclosures. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable. In many instances, we could have reasonably used different accounting estimates and in other instances changes in the accounting estimates are reasonably likely to occur from period to period. This applies in particular to useful lives of non-current assets and valuation allowance for deferred tax assets. Actual results could differ significantly from our estimates. To the extent that there are material differences between these estimates and actual results, our future financial statement presentation, financial condition, results of operations and cash flows will be affected. We believe that the accounting policies discussed below are critical to understanding our historical and future performance, as these policies relate to the more significant areas involving our judgments and estimates.

 

Property and Equipment and Rental Vehicles

 

Property and Equipment and Rental Vehicles are stated at cost. Expenditures for maintenance and repairs are charged to earnings as incurred; additions, renewals and betterments are capitalized. When equipment is retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of equipment and rental vehicles is provided using the straight-line method for substantially all assets with estimated lives as follows:

 

Computer equipment 5 years
Officer furniture 7 years
Leasehold improvements 15 years or term of lease whichever is less
Vehicles 5 years

 

The Company has not changed its estimate for the useful lives of its equipment and rental vehicles, but would expect that a decrease in the estimated useful lives of equipment and rental vehicles of one year would result in an annual increase to depreciation expense of approximately $740,000, and an increase in the estimated useful lives of equipment and rental vehicles of one year would result in an annual decrease to depreciation expense of approximately $450,000.

 

22
 

 

Income Taxes

 

The Company accounts for income taxes in accordance with ASC Topic 740, Income Taxes. ASC 740 requires a company to use the asset and liability method of accounting for income taxes, whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all of, the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The Company has not changed it methodology for estimating the valuation allowance. A change in valuation allowance affect earnings in the period the adjustments are made and could be significant due to the large valuation allowance currently established.

 

Under ASC 740, a tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The adoption had no effect on the Company’s consolidated financial statements.

 

Revenue Recognition

 

The Company recognizes revenue primarily from renting its fleet of cars to drivers for TNC companies, such as Uber and Lyft, based on their rental agreements, which are generally administered on a weekly basis. The Company recognizes revenue in accordance with FASB ASC 606, Revenue From Contracts with Customers.

 

We consider a signed contract or other similar documentation reflecting the terms and conditions under which products will be provided to be persuasive evidence of an arrangement. Collectability is assessed based on a number of factors, including payment history and the creditworthiness of a customer. If it is determined that collection is not reasonably assured, revenue is not recognized until collection becomes reasonably assured, which is generally upon receipt of cash.

 

Stock-Based Compensation

 

The Company records stock-based compensation in accordance with FASB ASC Topic 718, Compensation – Stock Compensation. FASB ASC Topic 718 requires companies to measure compensation cost for stock-based employee compensation at fair value at the grant date and recognize the expense over the employee’s requisite service period. The Company recognizes in the statement of operations the grant-date fair value of stock options and other equity-based compensation issued to employees and non-employees.

 

Contingencies

 

Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company’s management, in consultation with its legal counsel as appropriate, assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company, in consultation with legal counsel, evaluates the perceived merits of any legal proceedings or unasserted claims, as well as the perceived merits of the amount of relief sought or expected to be sought therein. If the assessment of a contingency indicates it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates a potentially material loss contingency is not probable, but is reasonably possible, or is probable, but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss, if determinable and material, would be disclosed. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Not required under Regulation S-K for “smaller reporting companies.”

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

We maintain a set of disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in rules and forms adopted by the SEC.

 

In accordance with Rule 13a-15(b) of the Exchange Act, as of the end of the period covered by this quarterly report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), to assess the effectiveness of our disclosure controls and procedures as of September 30, 2021. Based upon that evaluation, our CEO and CFO concluded that our disclosure controls and procedures were not effective to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to our management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure due to a material weakness.

 

23
 

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.

 

We do not have sufficient segregation of duties within accounting functions, which is a basic internal control. Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. However, to the extent possible, the initiation of transactions, the custody of assets and the recording of transactions should be performed by separate individuals. Management evaluated the impact of our failure to have segregation of duties on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.

 

To address this material weakness, management performed additional analyses and other procedures to ensure that the financial statements included herein fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented.

 

Changes in Internal Controls over Financial Reporting

 

There were no changes in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

For a description of the pending legal proceedings that could be material to the Company, please see Note 11- Contingencies.

 

Item 1A. Risk Factors.

 

Not required under Regulation S-K for “smaller reporting companies.”

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits.

 

Exhibit   Description
31.1   Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)
31.2   Certification of the Chief Financial Officer and Secretary pursuant to Rule 13a-14(a)
32.1   Certification of the Chief Executive Officer furnished pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2   Certification of the Chief Financial Officer and Secretary furnished pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

24
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  EVMO, INC.
  (Registrant)
     
  By: /s/ Stephen Sanchez
    Stephen Sanchez, Chief Executive Officer
     
    /s/ Ryan Saathoff
    Ryan Saathoff, Chief Financial Officer
     
  Date: November 15, 2021

 

25