EX-99.1 2 mcbs-20211022ex99151bd3c.htm EX-99.1

Exhibit 99.1

Graphic

FOR IMMEDIATE RELEASE

METROCITY BANKSHARES, INC. REPORTS EARNINGS FOR THIRD QUARTER 2021

ATLANTA, GA (October 22, 2021) – MetroCity Bankshares, Inc. (“MetroCity” or the “Company”) (NASDAQ: MCBS), holding company for Metro City Bank (the “Bank”), today reported net income of $16.9 million, or $0.66 per diluted share, for the third quarter of 2021, compared to $14.4 million, or $0.56 per diluted share, for the second quarter of 2021, and $9.4 million, or $0.36 per diluted share, for the third quarter of 2020. For the nine months ended September 30, 2021, the Company reported net income of $44.3 million, or $1.71 per diluted share, compared to $26.9 million, or $1.05 per diluted share, for the same period in 2020.

Third Quarter 2021 Highlights:

Annualized return on average assets was 2.61%, compared to 2.53% for the second quarter of 2021 and 2.20% for the third quarter of 2020.
Annualized return on average equity was 25.23%, compared to 22.51% for the second quarter of 2021 and 16.22% for the third quarter of 2020.
Efficiency ratio of 34.8%, compared to 36.2% for the second quarter of 2021 and 42.5% for the third quarter of 2020.
Total assets increased by $232.4 million, or 9.2%, to $2.75 billion from the previous quarter.
Total loans increased by $269.9 million, or 12.9%, to $2.36 billion from the previous quarter.
Total deposits increased by $137.0 million, or 6.9%, to $2.11 billion from the previous quarter.
Net interest margin was 4.57%, compared to 4.60% for the second quarter of 2021 and 3.97% for the third quarter of 2020.

Results of Operations

Net Income

Net income was $16.9 million for the third quarter of 2021, an increase of $2.5 million, or 17.3%, from $14.4 million for the second quarter of 2021. This increase was due to an increase in net interest income of $3.4 million and an increase in noninterest income of $938,000, offset by an increase in provision for loan losses of $374,000, an increase in noninterest expense of $1.0 million and an increase in provision for income taxes of $421,000. Net income increased $7.5 million, or 79.9%, in the third quarter of 2021 compared to net income of $9.4 million for the third quarter of 2020. This increase was due to an increase in net interest income of $12.2 million and an increase in noninterest income of $1.6 million, offset by an increase in provision for loan losses of $1.1 million, an increase in noninterest expense of $3.0 million and an increase in provision for income taxes of $2.2 million.

1


Net Interest Income and Net Interest Margin

Interest income totaled $29.3 million for the third quarter of 2021, an increase of $3.4 million, or 13.3%, from the previous quarter, primarily due to a $261.7 million increase in average loan balances. We also recognized Paycheck Protection Program (“PPP”) loan fee income of $1.9 million during the third quarter of 2021 compared to $1.7 million recognized during the second quarter of 2021. As compared to the third quarter of 2020, interest income for the third quarter of 2021 increased by $11.2 million, or 61.7%, primarily due to an increase in average loan balances of $833.5 million.

 

Interest expense totaled $1.1 million for the third quarter of 2021, a slight increase of $72,000, or 6.8%, from the previous quarter, primarily due to a $92.0 million increase in average deposits as deposit costs remained relatively flat. As compared to the third quarter of 2020, interest expense for the third quarter of 2021 decreased by $1.1 million, or 48.2%, primarily due to a 66 basis points decrease in deposit costs coupled with a $40.6 million decrease in higher cost average time deposits.

The net interest margin for the third quarter of 2021 was 4.57% compared to 4.60% for the previous quarter, a decrease of three basis points. The cost of average interest-bearing liabilities for the third quarter of 2021 decreased by 3 basis points to 0.28% compared with the previous quarter, while the yield on average interest-earning assets for the third quarter of 2021 decreased by 4 basis points to 4.75% from 4.79% for the previous quarter. Average earning assets increased by $280.5 million from the previous quarter, primarily due to an increase in average loans of $261.7 million and an $18.7 million increase in average interest-earning cash accounts. Average interest-bearing liabilities increased by $238.3 million from the previous quarter as average interest-bearing deposits increased by $92.0 million and average borrowings increased by $146.3 million. The inclusion of PPP loan average balances, interest and fees had a 23 basis point impact on the yield on average loans and a 22 basis points impact on the net interest margin for the third quarter of 2021.

As compared to the same period in 2020, the net interest margin for the third quarter of 2021 increased by 60 basis points to 4.57% from 3.97%, primarily due to a 63 basis point decrease in the cost of average interest-bearing liabilities of $1.62 billion and an increase of 24 basis points in the yield on average interest-earning assets of $2.45 billion. Average earning assets for the third quarter of 2021 increased by $848.1 million from the third quarter of 2020, primarily due to a $833.5 million increase in average loans and a $55.5 million increase in average interest-earning cash accounts, offset by a $40.0 million decrease in average securities purchased under agreements to resell. Average interest-bearing liabilities for the third quarter of 2021 increased by $665.4 million from the third quarter of 2020, driven by an increase in average interest-bearing deposits of $509.3 million and an increase in average borrowings of $156.1 million.

Noninterest Income

Noninterest income for the third quarter of 2021 was $9.5 million, an increase of $938,000, or 10.9%, from the second quarter of 2021, primarily due to higher mortgage loan fees, mortgage servicing income and gains on sale of SBA loans, partially offset by a decrease in SBA servicing income. During the third quarter of 2021, we recorded a $225,000 fair value adjustment charge on our SBA servicing asset and a $420,000 fair value impairment recovery on our mortgage servicing asset. These servicing asset adjustments had a $0.01 per share impact on our diluted earnings per share for the quarter.

Compared to the same period in 2020, noninterest income for the third quarter of 2021 increased by $1.6 million, or 19.7%, primarily due to the increase in mortgage loan fees and gains on sale of SBA loans, partially offset by a decrease in mortgage and SBA servicing income. Mortgage loan originations totaled $368.8 million

2


during the third quarter of 2021 compared to $120.3 million during the third quarter of 2020. There were no mortgage loan sales during the third quarter of 2021 or 2020.

Noninterest Expense

Noninterest expense for the third quarter of 2021 totaled $13.1 million, an increase of $1.0 million, or 8.4%, from $12.1 million for the second quarter of 2021. This increase was primarily attributable to higher salaries and employee benefits. Compared to the third quarter of 2020, noninterest expense during the third quarter of 2021 increased by $3.0 million, or 29.2%, primarily due to higher salaries and employee benefits and  loan related expenses.

The Company’s efficiency ratio was 34.8% for the third quarter of 2021 compared to 36.2% and 42.5% for the second quarter of 2021 and third quarter of 2020, respectively. For the nine months ended September 30, 2021, the efficiency ratio was 35.6% compared with 43.7% for the same period in 2020.

Income Tax Expense

The Company’s effective tax rate for the third quarter of 2021 was 23.4%, compared to 24.7% for the second quarter of 2021 and 23.7% for the third quarter of 2020.

Balance Sheet

Total Assets

Total assets were $2.75 billion at September 30, 2021, an increase of $232.4 million, or 9.2%, from $2.52 billion at June 30, 2021, and an increase of $1.01 billion, or 58.1%, from $1.74 billion at September 30, 2020. The $232.4 million increase in total assets at September 30, 2021 compared to June 30, 2021 was primarily due to increases in loans of $269.9 million and bank owned life insurance of $22.8 million, partially offset by a decrease in cash and due from banks of $58.3 million and a $2.6 million increase in the allowance for loan losses. The $1.01 billion increase in total assets at September 30, 2021 compared to September 30, 2020 was primarily due to increases in loans of $901.8 million, cash and due from banks of $141.7 million and bank owned life insurance of $23.5 million, partially offset by a $40.0 million decrease in securities purchased under agreements to resell, a $6.0 million decrease in the mortgage servicing asset and an increase in the allowance for loan losses of $7.1 million.  

Loans

Loans held for investment were $2.36 billion at September 30, 2021, an increase of $269.9 million, or 12.9%, compared to $2.09 billion at June 30, 2021, and an increase of $901.8 million, or 61.8%, compared to $1.46 billion at September 30, 2020. The increase in loans held for investment at September 30, 2021 compared to June 30, 2021 was primarily due to a $287.8 million increase in residential mortgages, a $27.8 million increase in commercial real estate loans and a $5.5 million increase in construction and development loans, offset by a $52.0 million decrease in commercial and industrial loans primarily due to PPP loan forgiveness. Included in commercial and industrial loans are PPP loans totaling $42.0 million as of September 30, 2021. There were no loans classified as held for sale at September 30, 2021, June 30, 2021 or September 30, 2020.

3


Deposits

Total deposits were $2.11 billion at September 30, 2021, an increase of $137.0 million, or 6.9%, compared to total deposits of $1.97 billion at June 30, 2021, and an increase of $774.0 million, or 57.9%, compared to total deposits of $1.34 billion at September 30, 2020. The increase in total deposits at September 30, 2021 compared to June 30, 2021 was primarily due to the $22.3 million increase in noninterest-bearing demand deposits, $126.6 million increase in money market accounts and a $12.3 million increase in interest-bearing demand deposits, offset by a $24.6 million increase in time deposits.

Noninterest-bearing deposits were $640.3 million at September 30, 2021, compared to $618.1 million at June 30, 2021 and $460.7 million at September 30, 2020. Noninterest-bearing deposits constituted 30.3% of total deposits at September 30, 2021, compared to 31.3% at June 30, 2021 and 34.4% at September 30, 2020. Interest-bearing deposits were $1.47 billion at September 30, 2021, compared to $1.36 billion at June 30, 2021 and $877.1 million at September 30, 2020. Interest-bearing deposits constituted 69.7% of total deposits at September 30, 2021, compared to 68.7% at June 30, 2021 and 65.6% at September 30, 2020.

Asset Quality

The Company recorded a provision for loan losses of $2.6 million during the third quarter of 2021. Annualized net charge-offs to average loans for the third quarter of 2021 was 0.00%, compared to 0.02% for the second quarter of 2021 and 0.00% for the third quarter of 2020. We continue to include qualitative factors in our allowance for loan losses calculation in light of the continued economic uncertainties caused by the ongoing COVID-19 pandemic and related variants, partially resulting in the increased provision expense recorded during the third quarter of 2021 along with the growth in our loan portfolio. The Company is not required to implement the provisions of the current expected credit losses accounting standard issued by the Financial Accounting Standards Board in the Accounting Standards Update No. 2016-13 until January 1, 2023, and is continuing to account for the allowance for loan losses under the incurred loss model.

Nonperforming assets totaled $13.1 million, or 0.47% of total assets, at September 30, 2021, a decrease of $1.1 million from $14.0 million, or 0.56% of total assets, at June 30, 2021, and a decrease of $4.4 million from $17.5 million, or 1.01% of total assets, at September 30, 2020. The decrease in nonperforming assets at September 30, 2021 compared to June 30, 2021 was primarily due to a $668,000 decrease in nonaccrual loans and a $282,000 decrease in other real estate owned.

Allowance for loan losses as a percentage of total loans was 0.69% at September 30, 2021, compared to 0.66% at June 30, 2021 and 0.64% at September 30, 2020. Excluding outstanding PPP loans of $42.0 million as of September 30, 2021, $93.1 million as of June 30, 2021 and $96.9 million as of September 30, 2020, the allowance for loan losses as a percentage of total loans was 0.71% at September 30, 2021, 0.69% at June 30, 2021 and 0.68% at September 30, 2020. Allowance for loan losses as a percentage of nonperforming loans was 189.44% at September 30, 2021, compared to 147.82% and 54.24% at June 30, 2021 and September 30, 2020, respectively.

COVID-19

As of September 30, 2021, we had two non-SBA commercial customers with outstanding loan balances totaling $8.1 million that were under approved payment deferrals. This is a decline from the active payment deferrals as of June 30, 2021 that were granted to six non-SBA commercial customers with outstanding balances totaling $15.3 million. As of September 30, 2021, we had six SBA loans with outstanding gross loan balances totaling $11.7 million ($2.9 million unguaranteed book balance) that were under approved payment deferrals.  

4


As of October 20, 2021, the SBA had granted forgiveness on (1) PPP loans totaling $93.5 million, or 96.4% of PPP loans funded from the first round of PPP funding under the Coronavirus Aid, Relief and Economic Security Act, and (2) PPP loans totaling $24.8 million, or 39.9% of PPP loans funded under the Economic Aid Act.

About MetroCity Bankshares, Inc.

MetroCity Bankshares, Inc. is a Georgia corporation and a registered bank holding company for its wholly-owned banking subsidiary, Metro City Bank, which is headquartered in the Atlanta, Georgia metropolitan area. Founded in 2006, Metro City Bank currently operates 19 full-service branch locations in multi-ethnic communities in Alabama, Florida, Georgia, New York, New Jersey, Texas and Virginia. To learn more about Metro City Bank, visit www.metrocitybank.bank.

Forward-Looking Statements

Statements in this press release regarding future events and our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, including statements regarding the potential effects of the ongoing COVID-19 pandemic and related variants on our business and financial results and conditions, constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not historical in nature and may be identified by references to a future period or periods of by the use of the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The forward-looking statements in this press release should not be relied on because they are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of known and unknown risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, and other factors, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this press release and could cause us to make changes to our future plans. Factors that might cause such differences include, but are not limited to: general business and economic conditions, particularly those affecting the financial services; the impact of the ongoing COVID-19 pandemic and related variants on the Company’s assets, business, cash flows, financial condition, liquidity, prospects and results of operations; potential increases in the provision for loan losses resulting from the ongoing COVID-19 pandemic and related variants; changes in the interest rate environment, including changes to the federal funds rate; competition in our markets that may result in increased funding costs or reduced earning assets yields, thus reducing margins and net interest income; interest rate fluctuations, which could have an adverse effect on the Company’s profitability; legislation or regulatory changes which could adversely affect the ability of the consolidated Company to conduct business combinations or new operations, including changes to statutes, regulations or regulatory policies or practices as a result of, or in response to, the ongoing COVID-19 pandemic and related variants; changes in tax laws; and adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs related to the ongoing COVID-19 pandemic and related variants. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q on file with the U.S. Securities and Exchange Commission (the “SEC”), and in other documents that we file with the SEC from time to time, which are available on the SEC’s website, http://www.sec.gov. In addition, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not

5


currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release or to make predictions based solely on historical financial performance. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.

Contacts

Farid Tan

Lucas Stewart

President

Chief Financial Officer

770-455-4978

678-580-6414

faridtan@metrocitybank.bank

lucasstewart@metrocitybank.bank

6


METROCITY BANKSHARES, INC.

SELECTED FINANCIAL DATA

As of and for the Three Months Ended

As of and for the Nine Months Ended

 

    

September 30, 

    

June 30, 

    

March 31, 

    

December 31, 

    

September 30, 

    

September 30, 

    

September 30, 

 

(Dollars in thousands, except per share data)

2021

2021

2021

2020

2020

2021

2020

 

Selected income statement data:  

  

 

  

 

  

 

  

 

  

 

 

  

Interest income

$

29,324

$

25,888

$

22,672

$

19,839

$

18,131

$

77,884

$

57,770

Interest expense

 

1,135

 

1,063

 

1,138

 

1,411

 

2,192

 

3,336

 

10,078

Net interest income

 

28,189

 

24,825

 

21,534

 

18,428

 

15,939

 

74,548

 

47,962

Provision for loan losses

 

2,579

 

2,205

 

1,599

 

956

 

1,450

 

6,383

 

2,511

Noninterest income

 

9,532

 

8,594

 

8,186

 

6,138

 

7,964

 

26,312

 

21,073

Noninterest expense

 

13,111

 

12,093

 

10,708

 

11,077

 

10,150

 

35,912

 

30,023

Income tax expense

 

5,149

 

4,728

 

4,432

 

3,079

 

2,918

 

14,309

 

9,291

Net income

 

16,882

 

14,393

 

12,981

 

9,454

 

9,385

 

44,256

 

26,940

Per share data:

 

 

 

  

 

  

 

  

 

 

  

Basic income per share

$

0.66

$

0.56

$

0.51

$

0.37

$

0.37

$

1.73

$

1.05

Diluted income per share

$

0.66

$

0.56

$

0.50

$

0.37

$

0.36

$

1.71

$

1.05

Dividends per share

$

0.12

$

0.10

$

0.10

$

0.09

$

0.09

$

0.32

$

0.31

Book value per share (at period end)

$

10.84

$

10.33

$

9.95

$

9.54

$

9.23

$

10.84

$

9.23

Shares of common stock outstanding

 

25,465,236

 

25,578,668

 

25,674,573

 

25,674,573

 

25,674,067

 

25,465,236

 

25,674,067

Weighted average diluted shares

 

25,729,043

 

25,833,328

 

25,881,827

 

25,870,885

 

25,858,741

 

25,805,480

 

25,774,500

Performance ratios:

 

 

 

  

 

  

 

  

 

 

  

Return on average assets

2.61

%  

 

2.53

%  

 

2.62

%  

 

2.14

%  

 

2.20

%  

 

2.59

%  

 

2.17

%

Return on average equity

 

25.23

 

22.51

 

21.35

 

15.78

 

16.22

 

23.09

 

16.10

Dividend payout ratio

 

18.24

 

17.95

 

19.91

 

24.60

 

24.78

 

18.64

 

29.62

Yield on total loans

 

5.16

 

5.21

 

5.20

 

5.14

 

5.05

 

5.19

 

5.60

Yield on average earning assets

 

4.75

 

4.79

 

4.85

 

4.80

 

4.51

 

4.79

 

4.95

Cost of average interest bearing liabilities

 

0.28

 

0.31

 

0.38

 

0.56

 

0.91

 

0.32

 

1.35

Cost of deposits

 

0.28

 

0.29

 

0.36

 

0.55

 

0.94

 

0.30

 

1.41

Net interest margin

 

4.57

 

4.60

 

4.60

 

4.46

 

3.97

 

4.59

 

4.08

Efficiency ratio(1)

 

34.76

 

36.19

 

36.03

 

45.09

 

42.46

 

35.61

 

43.66

Asset quality data (at period end):  

 

 

 

  

 

  

 

  

 

 

  

Net charge-offs/(recoveries) to average loans held for investment

 

0.00

%  

 

0.02

%  

 

0.00

%  

 

0.04

%  

 

0.00

%  

 

0.00

%  

 

0.00

%

Nonperforming assets to gross loans and OREO

 

0.55

 

0.67

 

0.84

 

1.03

 

1.19

 

0.55

 

1.19

ALL to nonperforming loans

 

189.44

 

147.82

 

98.33

 

77.40

 

54.24

 

189.44

 

54.24

ALL to loans held for investment

 

0.69

 

0.66

 

0.63

 

0.62

 

0.64

 

0.69

 

0.64

Balance sheet and capital ratios:

 

 

 

  

 

  

 

  

 

 

  

Gross loans held for investment to deposits

 

112.15

%  

 

106.31

%  

 

107.33

%  

 

110.48

%  

 

109.50

%  

 

112.15

%  

 

109.50

%

Noninterest bearing deposits to deposits

 

30.32

 

31.30

 

31.28

 

31.28

 

34.44

 

30.32

 

34.44

Common equity to assets

 

10.04

 

10.50

 

11.85

 

12.90

 

13.63

 

10.04

 

13.63

Leverage ratio

 

10.34

 

11.14

 

12.23

 

13.44

 

13.44

 

10.34

 

13.44

Common equity tier 1 ratio

 

16.64

 

17.75

 

18.97

 

20.00

 

21.09

 

16.64

 

21.09

Tier 1 risk-based capital ratio

 

16.64

 

17.75

 

18.97

 

20.00

 

21.09

 

16.64

 

21.09

Total risk-based capital ratio

 

17.67

 

18.72

 

19.88

 

20.86

 

21.96

 

17.67

 

21.96

Mortgage and SBA loan data:  

 

 

 

  

 

  

 

  

 

 

  

Mortgage loans serviced for others

$

669,358

$

746,660

$

856,432

$

961,670

$

1,063,500

$

669,358

$

1,063,500

Mortgage loan production

 

368,790

 

326,507

 

263,698

 

194,951

 

120,337

 

958,995

 

289,263

Mortgage loan sales

 

 

 

 

 

 

 

92,737

SBA loans serviced for others

 

549,818

 

549,238

 

521,182

 

507,442

 

500,047

 

549,818

 

500,047

SBA loan production

 

85,265

 

67,376

 

80,466

 

34,631

 

52,742

 

233,107

 

211,088

SBA loan sales

 

37,984

 

34,158

 

22,399

 

25,505

 

37,923

 

94,541

 

103,128


(1)

Represents noninterest expense divided by the sum of net interest income plus noninterest income.

7


METROCITY BANKSHARES, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

As of the Quarter Ended

September 30, 

June 30, 

March 31, 

December 31, 

September 30, 

(Dollars in thousands, except per share data)

    

2021

    

2021

    

2021

    

2020

    

2020

ASSETS

 

  

 

  

 

  

 

  

 

  

Cash and due from banks

$

250,995

$

309,289

$

169,775

$

140,744

$

109,263

Federal funds sold

 

2,294

 

4,644

 

4,444

 

9,944

 

17,268

Cash and cash equivalents

 

253,289

 

313,933

 

174,219

 

150,688

 

126,531

Securities purchased under agreements to resell

 

 

 

 

 

40,000

Securities available for sale (at fair value)

 

16,507

 

16,722

 

18,739

 

18,117

 

18,204

Equity securities

993

Loans

 

2,361,705

 

2,091,767

 

1,866,785

 

1,630,344

 

1,459,899

Allowance for loan losses

 

(16,445)

 

(13,860)

 

(11,735)

 

(10,135)

 

(9,339)

Loans less allowance for loan losses

 

2,345,260

 

2,077,907

 

1,855,050

 

1,620,209

 

1,450,560

Loans held for sale

 

 

 

 

 

Accrued interest receivable

 

10,737

 

10,668

 

10,515

 

10,671

 

7,999

Federal Home Loan Bank stock

 

12,201

 

8,451

 

3,951

 

6,147

 

5,723

Premises and equipment, net

 

13,302

 

13,557

 

13,663

 

13,854

 

14,083

Operating lease right-of-use asset

 

9,672

 

10,078

 

10,483

 

10,348

 

10,786

Foreclosed real estate, net

 

4,374

 

4,656

 

3,844

 

3,844

 

282

SBA servicing asset, net

 

10,916

 

11,155

 

10,535

 

9,643

 

10,173

Mortgage servicing asset, net

 

8,593

 

9,529

 

11,722

 

12,991

 

14,599

Bank owned life insurance

 

59,061

 

36,263

 

36,033

 

35,806

 

35,578

Other assets

5,323

4,921

5,606

5,171

5,355

Total assets

$

2,750,228

$

2,517,840

$

2,154,360

$

1,897,489

$

1,739,873

LIABILITIES

 

  

 

  

 

  

 

  

 

  

Noninterest-bearing deposits

$

640,312

$

618,054

$

546,164

$

462,909

$

460,679

Interest-bearing deposits

 

1,471,515

 

1,356,777

 

1,199,756

 

1,016,980

 

877,112

Total deposits

 

2,111,827

 

1,974,831

 

1,745,920

 

1,479,889

 

1,337,791

Federal Home Loan Bank advances

 

300,000

 

200,000

 

80,000

 

110,000

 

100,000

Other borrowings

 

468

 

474

 

479

 

483

 

491

Operating lease liability

 

10,241

 

10,648

 

11,048

 

10,910

 

11,342

Accrued interest payable

 

208

 

202

 

206

 

222

 

310

Other liabilities

 

51,330

 

67,431

 

61,332

 

51,154

 

52,843

Total liabilities

$

2,474,074

$

2,253,586

$

1,898,985

$

1,652,658

$

1,502,777

SHAREHOLDERS' EQUITY

 

 

 

 

 

Preferred stock

 

 

 

 

 

Common stock

 

255

 

256

 

257

 

257

 

257

Additional paid-in capital

 

51,181

 

52,924

 

55,977

 

55,674

 

55,098

Retained earnings

 

224,711

 

210,910

 

199,102

 

188,705

 

181,576

Accumulated other comprehensive income (loss)

 

7

 

164

 

39

 

195

 

165

Total shareholders' equity

 

276,154

 

264,254

 

255,375

 

244,831

 

237,096

Total liabilities and shareholders' equity

$

2,750,228

$

2,517,840

$

2,154,360

$

1,897,489

$

1,739,873

8


METROCITY BANKSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

Three Months Ended

Nine Months Ended

    

September 30, 

    

June 30, 

    

March 31, 

    

December 31, 

    

September 30, 

    

September 30, 

    

September 30, 

(Dollars in thousands, except per share data)

2021

2021

2021

2020

2020

2021

2020

Interest and dividend income:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Loans, including Fees

$

29,127

$

25,728

$

22,500

$

19,658

$

17,880

$

77,355

$

56,214

Other investment income

 

196

 

159

 

170

 

164

 

187

 

525

 

1,265

Federal funds sold

 

1

 

1

 

2

 

17

 

64

 

4

 

291

Total interest income

 

29,324

 

25,888

 

22,672

 

19,839

 

18,131

 

77,884

 

57,770

Interest expense:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Deposits

 

968

 

919

 

992

 

1,262

 

2,046

 

2,879

 

9,656

FHLB advances and other borrowings

 

167

 

144

 

146

 

149

 

146

 

457

 

422

Total interest expense

 

1,135

 

1,063

 

1,138

 

1,411

 

2,192

 

3,336

 

10,078

Net interest income

 

28,189

 

24,825

 

21,534

 

18,428

 

15,939

 

74,548

 

47,692

Provision for loan losses

 

2,579

 

2,205

 

1,599

 

956

 

1,450

 

6,383

 

2,511

Net interest income after provision for loan losses

 

25,610

 

22,620

 

19,935

 

17,472

 

14,489

 

68,165

 

45,181

Noninterest income:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Service charges on deposit accounts

 

446

 

411

 

373

 

350

 

309

 

1,230

 

962

Other service charges, commissions and fees

 

4,147

 

3,877

 

3,398

 

3,223

 

2,076

 

11,422

 

5,322

Gain on sale of residential mortgage loans

 

 

 

 

 

 

 

2,529

Mortgage servicing income, net

 

132

 

(957)

 

166

 

(82)

 

235

 

(659)

 

1,390

Gain on sale of SBA loans

 

3,358

 

2,845

 

1,854

 

1,625

 

2,265

 

8,057

 

4,842

SBA servicing income, net

 

1,212

 

1,905

 

2,133

 

724

 

2,931

 

5,250

 

5,406

Other income

 

237

 

513

 

262

 

298

 

148

 

1,012

 

622

Total noninterest income

 

9,532

 

8,594

 

8,186

 

6,138

 

7,964

 

26,312

 

21,073

Noninterest expense:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Salaries and employee benefits

 

8,679

 

6,915

 

6,699

 

6,822

 

6,416

 

22,293

 

18,678

Occupancy

 

1,295

 

1,252

 

1,275

 

1,293

 

1,302

 

3,822

 

3,790

Data Processing

 

257

 

283

 

308

 

313

 

287

 

848

 

765

Advertising

 

131

 

117

 

145

 

138

 

127

 

393

 

428

Other expenses

 

2,749

 

3,526

 

2,281

 

2,511

 

2,018

 

8,556

 

6,362

Total noninterest expense

 

13,111

 

12,093

 

10,708

 

11,077

 

10,150

 

35,912

 

30,023

Income before provision for income taxes

 

22,031

 

19,121

 

17,413

 

12,533

 

12,303

 

58,565

 

36,231

Provision for income taxes

 

5,149

 

4,728

 

4,432

 

3,079

 

2,918

 

14,309

 

9,291

Net income available to common shareholders

$

16,882

$

14,393

$

12,981

$

9,454

$

9,385

$

44,256

$

26,940

9


METROCITY BANKSHARES, INC.

AVERAGE BALANCES AND YIELDS/RATES

Three Months Ended

 

September 30, 2021

June 30, 2021

September 30, 2020

 

Average

Interest and

Yield /

Average

Interest and

Yield /

Average

Interest and

Yield /

(Dollars in thousands)

    

Balance

    

Fees

    

Rate

    

Balance

    

Fees

    

Rate

    

Balance

    

Fees

    

Rate

 

Earning Assets:

  

  

  

  

  

  

  

  

 

Federal funds sold and other investments(1)

$

188,296

$

111

0.23

%  

$

169,578

$

76

0.18

%  

$

132,781

$

87

 

0.26

%  

Securities purchased under agreements to resell

 

 

 

 

 

40,000

 

61

 

0.61

Securities available for sale

 

17,244

 

86

1.98

 

17,080

 

84

1.97

 

18,161

 

103

 

2.26

Total investments

 

205,540

197

0.38

 

186,658

 

160

 

0.34

 

190,942

 

251

 

0.52

Construction and development

 

53,871

727

5.35

 

47,173

 

615

 

5.23

 

33,587

 

414

 

4.90

Commercial real estate

 

507,039

7,648

5.98

 

510,241

 

7,344

 

5.77

 

476,174

 

6,547

 

5.47

Commercial and industrial

 

102,813

2,576

9.94

 

146,408

 

2,558

 

7.01

 

139,083

 

870

 

2.49

Residential real estate

 

1,577,276

18,144

4.56

 

1,275,555

 

15,180

 

4.77

 

757,982

 

10,002

 

5.25

Consumer and other

 

208

32

61.04

 

179

 

31

 

69.46

 

844

 

47

 

22.15

Gross loans(2)

 

2,241,207

 

29,127

 

5.16

 

1,979,556

 

25,728

 

5.21

 

1,407,670

 

17,880

 

5.05

Total earning assets

 

2,446,747

 

29,324

 

4.75

 

2,166,214

 

25,888

 

4.79

 

1,598,612

 

18,131

 

4.51

Noninterest-earning assets

 

123,888

 

112,161

 

 

96,234

Total assets

 

2,570,635

 

2,278,375

 

 

1,694,846

Interest-bearing liabilities:  

 

  

 

  

 

 

  

 

  

 

 

  

 

  

 

NOW and savings deposits

 

115,775

59

0.20

 

107,072

53

 

0.20

 

73,299

42

 

0.23

Money market deposits

 

757,654

432

0.23

 

659,173

373

 

0.23

 

250,200

341

 

0.54

Time deposits

 

506,049

477

0.37

 

521,217

493

 

0.38

 

546,648

1,663

 

1.21

Total interest-bearing deposits

 

1,379,478

 

968

 

0.28

 

1,287,462

 

919

 

0.29

 

870,147

 

2,046

 

0.94

Borrowings

 

240,704

167

 

0.28

 

94,435

144

 

0.61

 

84,564

146

 

0.69

Total interest-bearing liabilities

 

1,620,182

 

1,135

 

0.28

 

1,381,897

 

1,063

 

0.31

 

954,711

 

2,192

 

0.91

Noninterest-bearing liabilities:

 

 

  

 

 

 

  

 

 

  

 

  

 

Noninterest-bearing deposits

 

600,388

 

 

561,170

 

 

445,970

Other noninterest-bearing liabilities

 

84,568

 

 

78,822

 

 

64,045

Total noninterest-bearing liabilities

 

684,956

 

 

639,992

 

 

510,015

Shareholders' equity

 

265,497

 

 

256,486

 

 

230,120

Total liabilities and shareholders' equity

$

2,570,635

$

2,278,375

$

1,694,846

Net interest income

$

28,189

 

$

24,825

 

  

$

15,939

Net interest spread

 

 

4.47

 

 

4.48

 

  

 

  

 

3.60

Net interest margin

 

 

4.57

 

 

4.60

 

  

 

  

 

3.97


(1)

Includes income and average balances for term federal funds sold, interest-earning cash accounts and other miscellaneous interest-earning assets.

(2)

Average loan balances include nonaccrual loans and loans held for sale.

10


METROCITY BANKSHARES, INC.

AVERAGE BALANCES AND YIELDS/RATES

Nine Months Ended

 

September 30, 2021

September 30, 2020

 

    

Average

    

Interest and

    

Yield /

    

Average

    

Interest and

    

Yield /

 

(Dollars in thousands)

Balance

Fees

Rate

Balance

Fees

Rate

 

Earning Assets:

 

  

 

  

 

  

 

  

 

  

 

  

Federal funds sold and other investments(1)

$

161,420

$

260

 

0.22

%  

$

164,287

$

986

 

0.80

%

Securities purchased under agreements to resell

 

 

 

 

37,354

 

258

 

0.92

Securities available for sale

 

17,493

 

269

 

2.06

 

17,747

 

312

 

2.35

Total investments

 

178,913

 

529

 

0.40

 

219,388

 

1,556

 

0.95

Construction and development

 

47,380

 

1,874

 

5.29

 

30,822

 

1,232

 

5.34

Commercial real estate

 

496,957

 

22,069

 

5.94

 

475,036

 

20,537

 

5.77

Commercial and industrial

 

133,703

 

7,054

 

7.05

 

103,680

 

3,925

 

5.06

Residential real estate

 

1,315,043

 

46,254

 

4.70

 

730,283

 

30,373

 

5.56

Consumer and other

 

187

 

104

 

74.36

 

1,233

 

147

 

15.93

Gross loans(2)

 

1,993,270

 

77,355

 

5.19

 

1,341,054

 

56,214

 

5.60

Total earning assets

 

2,172,183

 

77,884

 

4.79

 

1,560,442

 

57,770

 

4.95

Noninterest-earning assets

 

115,784

 

 

94,284

Total assets

 

2,287,967

 

 

1,654,726

Interest-bearing liabilities:

 

  

 

  

 

 

  

 

  

 

NOW and savings deposits

 

105,139

158

 

0.20

 

65,223

125

 

0.26

Money market deposits

 

651,158

1,143

 

0.23

 

215,875

1,403

 

0.87

Time deposits

 

506,445

1,578

 

0.42

 

634,657

8,128

 

1.71

Total interest-bearing deposits

 

1,262,742

 

2,879

 

0.30

 

915,755

 

9,656

 

1.41

Borrowings

 

141,435

457

 

0.43

 

81,191

422

 

0.69

Total interest-bearing liabilities

 

1,404,177

 

3,336

 

0.32

 

996,946

 

10,078

 

1.35

Noninterest-bearing liabilities:

 

 

  

 

 

  

 

  

 

Noninterest-bearing deposits

 

548,844

 

 

 

374,310

Other noninterest-bearing liabilities

 

78,685

 

 

 

59,954

Total noninterest-bearing liabilities

 

627,529

 

 

 

434,264

Shareholders' equity

 

256,261

 

 

 

223,516

Total liabilities and shareholders' equity

$

2,287,967

$

1,654,726

Net interest income

 

$

74,548

 

  

$

47,692

Net interest spread

 

 

4.47

 

  

 

  

 

3.60

Net interest margin

 

 

4.59

 

  

 

  

 

4.08


(1)

Includes income and average balances for term federal funds sold, interest-earning cash accounts and other miscellaneous interest-earning assets.

(2)

Average loan balances include nonaccrual loans and loans held for sale.

11


METROCITY BANKSHARES, INC.

LOAN DATA

As of the Quarter Ended

 

September 30, 2021

June 30, 2021

March 31, 2021

December 31, 2020

September 30, 2020

 

    

    

% of

    

    

% of

    

    

% of

    

    

% of

    

    

% of

 

(Dollars in thousands)

Amount

Total

Amount

Total

Amount

Total

Amount

Total

Amount

Total

 

Construction and Development

$

64,140

 

2.7

%  

$

58,668

 

2.8

%  

$

52,202

 

2.8

%  

$

45,653

 

2.8

%  

$

38,607

 

2.6

%

Commercial Real Estate

 

503,417

 

21.2

 

475,658

 

22.7

 

473,281

 

25.3

 

477,419

 

29.2

 

447,596

 

30.6

Commercial and Industrial

 

82,099

 

3.5

 

134,076

 

6.4

 

166,915

 

8.9

 

137,239

 

8.4

 

146,880

 

10.0

Residential Real Estate

 

1,718,593

 

72.6

 

1,430,843

 

68.1

 

1,181,385

 

63.0

 

974,445

 

59.6

 

831,334

 

56.7

Consumer and other

 

238

 

 

169

 

 

169

 

 

183

 

 

505

 

0.1

Gross loans

$

2,368,487

 

100.0

%  

$

2,099,414

 

100.0

%  

$

1,873,952

 

100.0

%  

$

1,634,939

 

100.0

%  

$

1,464,922

 

100.0

%

Unearned income

 

(6,782)

 

  

 

(7,647)

 

  

 

(7,167)

 

  

 

(4,595)

 

  

 

(5,023)

 

  

Allowance for loan losses

 

(16,445)

 

  

 

(13,860)

 

  

 

(11,735)

 

  

 

(10,135)

 

  

 

(9,339)

 

  

Net loans

$

2,345,260

 

  

$

2,077,907

 

  

$

1,855,050

 

  

$

1,620,209

 

  

$

1,450,560

 

  

METROCITY BANKSHARES, INC.

NONPERFORMING ASSETS

As of the Quarter Ended

 

    

September 30, 

    

June 30, 

    

March 31, 

    

December 31, 

    

September 30, 

 

(Dollars in thousands)

2021

2021

2021

2020

2020

 

Nonaccrual loans

$

5,955

$

6,623

$

9,071

$

10,203

$

9,730

Past due loans 90 days or more and still accruing

 

 

 

 

 

Accruing troubled debt restructured loans

 

2,726

 

2,753

 

2,863

 

2,891

 

7,487

Total non-performing loans

 

8,681

 

9,376

 

11,934

 

13,094

 

17,217

Other real estate owned

 

4,374

 

4,656

 

3,844

 

3,844

 

282

Total non-performing assets

$

13,055

$

14,032

$

15,778

$

16,938

$

17,499

Nonperforming loans to gross loans

 

0.37

%  

 

0.45

%  

 

0.64

%  

 

0.80

%  

 

1.18

%

Nonperforming assets to total assets

 

0.47

 

0.56

 

0.73

 

0.89

 

1.01

Allowance for loan losses to non-performing loans

 

189.44

 

147.82

 

98.33

 

77.40

 

54.24

12


METROCITY BANKSHARES, INC.

ALLOWANCE FOR LOAN LOSSES

As of and for the Three Months Ended

As of and for the Nine Months Ended

 

    

September 30, 

    

June 30, 

    

March 31, 

    

December 31, 

    

September 30, 

    

September 30, 

    

September 30, 

 

(Dollars in thousands)

2021

2021

2021

2020

2020

2021

2020

 

Balance, beginning of period

$

13,860

$

11,735

$

10,135

$

9,339

$

7,894

$

10,135

$

6,839

Net charge-offs/(recoveries):

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Construction and development

 

 

 

 

 

 

Commercial real estate

 

(4)

 

23

 

(3)

 

107

 

(3)

 

16

(8)

Commercial and industrial

 

 

60

 

4

 

51

 

 

64

(25)

Residential real estate

 

 

 

 

 

 

Consumer and other

 

(2)

 

(3)

 

(2)

 

2

 

8

 

(7)

44

Total net charge-offs/(recoveries)

 

(6)

 

80

 

(1)

 

160

 

5

 

73

 

11

Provision for loan losses

 

2,579

 

2,205

 

1,599

 

956

 

1,450

 

6,383

 

2,511

Balance, end of period

$

16,445

$

13,860

$

11,735

$

10,135

$

9,339

$

16,445

$

9,339

Total loans at end of period

$

2,368,487

$

2,099,414

$

1,873,952

$

1,634,939

$

1,464,922

$

2,368,487

$

1,464,922

Average loans(1)

$

2,241,207

$

1,979,556

$

1,753,691

$

1,522,150

$

1,407,670

$

1,993,270

$

1,319,606

Net charge-offs to average loans

 

0.00

%  

 

0.02

%  

 

0.00

%  

 

0.04

%  

 

0.00

%  

 

0.00

%  

 

0.00

%

Allowance for loan losses to total loans

 

0.69

 

0.66

 

0.63

 

0.62

 

0.64

 

0.69

 

0.64


(1)

Excludes loans held for sale

13