Document

EX-99.3 4 exhibit992-financialsupple.htm EX-99.3 FINANCIAL SUPPLEMENT Document

SiriusPoint Ltd.

Financial Supplement

June 30, 2021

(UNAUDITED)

This financial supplement is for informational purposes only. It should be read in conjunction with documents filed with the Securities and Exchange Commission by SiriusPoint Ltd., including the Company’s Quarterly Report on Form 10-Q.


Point House						Clare Kerrigan - Corporate Communications and Investor Relations
3 Waterloo Lane						Tel: (441) 542-3333
Pembroke HM 08						Email: investor.relations@siriuspt.com
Bermuda						Website: www.siriuspt.com

SiriusPoint Ltd.

Basis of Presentation and Non-GAAP Financial Measures:

Unless the context otherwise indicates or requires, as used in this financial supplement references to “we,” “our,” “us,” the “Company,” and "SiriusPoint" refer to SiriusPoint Ltd. and its directly and indirectly owned subsidiaries, as a combined entity, except where otherwise stated or where it is clear that the terms mean only SiriusPoint Ltd. exclusive of its subsidiaries. We have made rounding adjustments to reach some of the figures included in this financial supplement and, unless otherwise indicated, percentages presented in this financial supplement are approximate.

In presenting SiriusPoint’s results, management has included financial measures that are not calculated under standards or rules that comprise accounting principles generally accepted in the United States (GAAP). SiriusPoint’s management uses this information in its internal analysis of results and believes that this information may be informative to investors in gauging the quality of SiriusPoint’s financial performance, identifying trends in our results and providing meaningful period-to-period comparisons. Book value per share metrics are non-GAAP financial measures. We believe that long-term growth in book value per share is an important measure of our financial performance because it allows our management and investors to track over time the value created by the retention of earnings. In addition, we believe this metric is used by investors because it provides a basis for comparison with other companies in our industry that also report a similar measure. Reconciliations of such measures to the most comparable GAAP figures are included in the attached financial information in accordance with Regulation G.

Safe Harbor Statement Regarding Forward-Looking Statements:

This Financial Supplement includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond the Company’s control. The Company cautions you that the forward-looking information presented in this Financial Supplement is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this Financial Supplement. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “plan,” “seek,” “comfortable with,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe” or “continue” or the negative thereof or variations thereon or similar terminology. Actual events, results and outcomes may differ materially from the Company’s expectations due to a variety of known and unknown risks, uncertainties and other factors. Among the risks and uncertainties that could cause actual results to differ from those described in the forward-looking statements are the following: the costs, expense and difficulties of the integration of the operations of Sirius Group; the impact of the novel coronavirus (COVID-19) pandemic or other unpredictable catastrophic events; fluctuations in our results of operations; a downgrade or withdrawal of our financial ratings; inadequacy of loss and loss adjustment expenses reserves; the effects of global climate change; periods characterized by excess underwriting capacity and unfavorable premium rates; reduced returns or losses in SiriusPoint’s investment portfolio; adverse changes in interest rates, foreign currency exchange rates, equity markets, debt markets or market volatility; legal restrictions on certain of SiriusPoint’s insurance and reinsurance subsidiaries’ ability to pay dividends and other distributions to SiriusPoint; SiriusPoint’s significant deferred tax assets, which could become devalued if either SiriusPoint does not generate sufficient future taxable income or applicable corporate tax rates are reduced; the lack of availability of capital; future strategic transactions such as acquisitions, dispositions, mergers, investments or joint ventures; technology breaches; our concentrated exposure in Third Point Enhanced LP (the “TP Enhanced Fund”) whose investment strategy may bear substantial investment risks; conflicts of interest among various members of TP Enhanced Fund, Third Point LLC and SiriusPoint; and other risks and uncertainties listed in the Company's Quarterly Report on Form 10-Q for the quarters ended March 31, 2021 and June 30, 2021, and any subsequent reports filed with the Securities and Exchange Commission. All forward-looking statements speak only as of the date made and the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Page 2 of 19

SiriusPoint Ltd.

Table of Contents



Key Performance Indicators
Key Performance Indicators						4

Consolidated Financial Statements
Condensed Consolidated Balance Sheets - by Quarter						5
Condensed Consolidated Statements of Income (Loss)						6
Condensed Consolidated Statements of Income - by Quarter						7

Operating Segment Information
Segment Reporting - Three months ended June 30, 2021						8
Segment Reporting - Three months ended June 30, 2020						9
Segment Reporting - Six months ended June 30, 2021						10
Segment Reporting - Six months ended June 30, 2020						11


A&H Segment - by Quarter						12


Specialty Segment - by Quarter						13
Property Segment - by Quarter						14
Runoff & Other Segment - by Quarter						15

Investments
Investments - by Quarter						16


Other

Basic and Diluted Book Value per Share - by Quarter						17
Earnings per Share - by Quarter						18
Annualized Return on Average Common Shareholders’ Equity - by Quarter						19

Page 3 of 19

SiriusPoint Ltd.

Key Performance Indicators

June 30, 2021 and 2020

(expressed in millions of U.S. dollars, except per share data and ratios)


	Three months ended						Six months ended
	June 30, 2021			June 30, 2020			June 30, 2021			June 30, 2020


Annualized return on average common shareholders’ equity attributable to SiriusPoint common shareholders	10.6		%	38.3		%	19.3		%	(8.6)		%
Net underwriting income (1)	$	33.3		$	0.2		$	42.0		$	2.3
Combined ratio (1)	92.8		%	99.8		%	94.2		%	99.2		%
Basic book value per share (2) (4)	$	15.59		$	16.88		$	15.59		$	16.88
Tangible basic book value per share (2) (4)	$	14.48		$	16.88		$	14.48		$	16.88
Diluted book value per share (2) (3) (4)	$	15.37		$	16.71		$	15.37		$	16.71
Tangible diluted book value per share (2) (4)	$	14.30		$	16.71		$	14.30		$	16.71

(1)Refer to accompanying “Segment Reporting - Three and six months ended June 30, 2021 and 2020” for a calculation of net underwriting income and combined ratio.

(2)Basic book value per share, tangible basic book value per share, diluted book value per share and tangible diluted book value per share are non-GAAP financial measures.

(3)In the first quarter of 2021, we changed the method for calculating the dilutive effect of restricted shares, restricted share units and options to calculate the dilutive impact in a manner consistent with how dilution is calculated using the treasury stock method for earnings per share.

(4)Prior year comparatives represent amounts as of December 31, 2020.

Page 4 of 19

SiriusPoint Ltd.

Condensed Consolidated Balance Sheets - by Quarter

(expressed in millions of U.S. dollars)


	June 30, 2021		March 31, 2021		December 31, 2020		September 30, 2020		June 30, 2020
Assets
Investments in related party investment funds, at fair value	$	1,254.4	$	1,208.8	$	1,055.6	$	869.0	$	758.4
Debt securities, trading, at fair value	2,009.3		2,940.3		101.3		186.3		238.6
Short-term investments, at fair value	766.7		—		—		—		—
Equity securities, trading, at fair value	5.0		5.9		—		—		—
Other long-term investments, at fair value	463.7		473.1		4.0		4.0		4.0
Total investments	4,499.1		4,628.1		1,160.9		1,059.3		1,001.0
Cash and cash equivalents	1,032.6		932.4		526.0		513.8		584.8
Restricted cash and cash equivalents	1,554.4		1,411.3		1,187.9		1,101.7		887.3


Due from brokers	55.7		37.8		94.9		81.1		169.1


Interest and dividends receivable	11.1		10.3		0.9		1.8		2.2
Insurance and reinsurance balances receivable, net	1,515.3		1,613.8		441.9		440.5		444.7
Deferred acquisition costs, net and value of business acquired	212.1		218.8		68.6		69.3		75.9
Unearned premiums ceded	247.0		247.7		20.5		12.9		12.7
Loss and loss adjustment expenses recoverable, net	516.6		492.6		14.4		13.6		10.1
Deferred tax asset	216.3		256.5		0.4		4.0		4.6
Intangible assets	176.7		174.2		—		—		—
Other assets	153.7		146.2		18.8		16.2		13.2
Total assets	$	10,190.6	$	10,169.7	$	3,535.2	$	3,314.2	$	3,205.6
Liabilities
Loss and loss adjustment expense reserves	$	4,232.3	$	4,259.3	$	1,310.1	$	1,186.1	$	1,134.0
Unearned premium reserves	1,238.1		1,244.8		284.8		286.0		311.1
Reinsurance balances payable	526.3		528.8		78.1		113.1		83.7
Deposit liabilities	148.6		150.7		153.0		155.7		168.9
Securities sold, not yet purchased, at fair value	10.0		9.2		12.0		15.4		19.6

Due to brokers	38.9		26.2		—		—		1.5
Accounts payable, accrued expenses and other liabilities	164.1		154.4		17.6		15.1		15.3
Deferred tax liability	190.2		223.0		—		—		—
Liability-classified capital instruments	122.2		135.0		—		—		—



Debt	836.5		829.0		114.3		114.2		114.2
Total liabilities	7,507.2		7,560.4		1,969.9		1,885.6		1,848.3

Shareholders’ equity

Series B preference shares	200.0		200.0		—		—		—
Common shares	16.2		16.2		9.6		9.5		9.5

Additional paid-in capital	1,646.6		1,639.6		933.9		932.0		930.5
Retained earnings	815.8		751.3		620.4		486.1		417.3
Accumulated other comprehensive income	1.5		0.4		—		—		—
Shareholders’ equity attributable to SiriusPoint shareholders	2,680.1		2,607.5		1,563.9		1,427.6		1,357.3
Noncontrolling interests	3.3		1.8		1.4		1.0		—
Total shareholders’ equity	2,683.4		2,609.3		1,565.3		1,428.6		1,357.3
Total liabilities, noncontrolling interests and shareholders’ equity	$	10,190.6	$	10,169.7	$	3,535.2	$	3,314.2	$	3,205.6

Page 5 of 19

SiriusPoint Ltd.

Condensed Consolidated Statements of Income (Loss)

(expressed in millions of U.S. dollars, except share and per share data)


	Three months ended				Six months ended
	June 30, 2021		June 30, 2020		June 30, 2021		June 30, 2020
Revenues




Net premiums earned	$	466.3	$	140.8	$	722.3	$	287.1
Net realized and unrealized investment gains	23.9		36.0		55.4		47.6
Net investment income (loss) from investments in related party investment funds	45.6		98.6		198.8		(102.2)
Other net investment income	7.9		2.6		9.7		6.8

Net investment income (loss)	77.4		137.2		263.9		(47.8)
Other revenues	17.8		—		26.4		—
Total revenues	561.5		278.0		1,012.6		239.3
Expenses
Loss and loss adjustment expenses incurred, net	255.1		89.1		403.2		176.9
Acquisition costs, net	105.6		43.7		174.6		92.9
Other underwriting expenses	72.3		7.8		102.5		15.0
Net corporate and other expenses	25.7		8.9		94.0		15.3
Intangible asset amortization	1.3		—		2.1		—
Interest expense	9.8		2.0		14.7		4.1
Foreign exchange (gains) losses	12.0		(0.8)		(0.4)		(9.0)
Total expenses	481.8		150.7		790.7		295.2
Income (loss) before income tax expense	79.7		127.3		221.9		(55.9)
Income tax expense	(9.6)		(3.3)		(19.4)		(3.7)
Net income (loss)	70.1		124.0		202.5		(59.6)
Net income attributable to noncontrolling interests	(1.6)		—		(1.6)		—
Net income (loss) available to SiriusPoint	68.5		124.0		200.9		(59.6)
Dividends on Series B preference shares	(4.0)		—		(5.5)		—
Net income (loss) available to SiriusPoint common shareholders	$	64.5	$	124.0	$	195.4	$	(59.6)
Earnings (loss) per share available to SiriusPoint common shareholders
Basic earnings (loss) per share available to SiriusPoint common shareholders (1)	$	0.37	$	1.33	$	1.32	$	(0.65)
Diluted earnings (loss) per share available to SiriusPoint common shareholders (1)	$	0.37	$	1.33	$	1.30	$	(0.65)
Weighted average number of common shares used in the determination of earnings (loss) per share
Basic	158,832,629		92,593,599		137,912,915		92,392,718
Diluted	160,894,216		92,738,293		139,561,196		92,392,718

(1) Basic earnings per share is based on the weighted average number of common shares and participating securities outstanding during the period. The weighted average number of common shares excludes any dilutive effect of outstanding warrants, options and unvested restricted shares. Diluted earnings per share is based on the weighted average number of common shares and participating securities outstanding and includes any dilutive effects of warrants, options and unvested restricted shares under share plans and are determined using the treasury stock method. U.S. GAAP requires that participating securities, be treated in the same manner as outstanding shares for earnings per share calculations. The Company treats certain of its unvested restricted shares as participating securities. In the event of a net loss, all participating securities, outstanding warrants, options and restricted shares are excluded from both basic and diluted loss per share since their inclusion would be anti-dilutive.

Page 6 of 19

SiriusPoint Ltd.

Condensed Consolidated Statements of Income (Loss) - by Quarter

(expressed in millions of U.S. dollars, except share and per share data)


	June 30, 2021		March 31, 2021		December 31, 2020		September 30, 2020		June 30, 2020
Revenues




Net premiums earned	$	466.3	$	256.0	$	182.0	$	141.7	$	140.8
Net realized and unrealized investment gains	23.9		31.5		14.7		7.0		36.0
Net investment income from investment in related party investment fund	45.6		153.2		186.6		110.6		98.6
Other net investment income	7.9		1.8		3.5		4.4		2.6

Net investment income	77.4		186.5		204.8		122.0		137.2
Other revenues	17.8		8.6		—		—		—
Total revenues	561.5		451.1		386.8		263.7		278.0
Expenses
Loss and loss adjustment expenses incurred, net	255.1		148.1		177.9		110.5		89.1
Acquisition costs, net	105.6		69.0		39.3		54.8		43.7
Other underwriting expenses	72.3		30.2		9.7		6.1		7.8
Net corporate and other expenses	25.7		68.3		11.0		14.9		8.9
Intangible asset amortization	1.3		0.8		—		—		—
Interest expense	9.8		4.9		2.1		2.1		2.0
Foreign exchange (gains) losses	12.0		(12.4)		8.3		5.9		(0.8)
Total expenses	481.8		308.9		248.3		194.3		150.7
Income before income tax expense	79.7		142.2		138.5		69.4		127.3
Income tax expense	(9.6)		(9.8)		(3.7)		(0.7)		(3.3)
Net income	70.1		132.4		134.8		68.7		124.0
Net income attributable to noncontrolling interests	(1.6)		—		(0.4)		—		—
Net income available to SiriusPoint	68.5		132.4		134.4		68.7		124.0
Dividends on Series B preference shares	(4.0)		(1.5)		—		—		—
Net income available to SiriusPoint common shareholders	$	64.5	$	130.9	$	134.4	$	68.7	$	124.0
Earnings per share available to SiriusPoint common shareholders
Basic earnings per share available to SiriusPoint common shareholders (1)	$	0.37	$	1.07	$	1.43	$	0.74	$	1.33
Diluted earnings per share available to SiriusPoint common shareholders (1)	$	0.37	$	1.05	$	1.43	$	0.73	$	1.33
Weighted average number of common shares used in the determination of earnings per share
Basic	158,832,629		116,760,760		92,638,978		92,613,393		92,593,599
Diluted	160,894,216		118,146,341		93,165,559		92,969,646		92,738,293

Page 7 of 19

SiriusPoint Ltd.

Segment Reporting - Three months ended June 30, 2021

(expressed in millions of U.S. dollars, except ratios)


	A&H			Specialty			Property			Runoff & Other		Total

Gross premiums written (1)	$	90.6		$	289.3		$	213.2		$	(30.4)	$	562.7

Net premiums written (1)	75.8			241.1			173.3			(31.2)		459.0

Net premiums earned (1)	103.7			231.1			154.4			(22.9)		466.3

Loss and loss adjustment expenses incurred, net (2)	52.1			151.2			74.3			(22.5)		255.1
Acquisition costs, net	19.8			60.8			27.6			(2.6)		105.6
Other underwriting expenses (2)	28.7			19.2			22.3			2.1		72.3

Net underwriting income (loss)	$	3.1		$	(0.1)		$	30.2		$	0.1	33.3
Other revenues												17.8
Net investment income												77.4
Net corporate and other expenses												(25.7)
Intangible asset amortization												(1.3)
Interest expense												(9.8)
Foreign exchange losses												(12.0)
Income before income tax expense												$	79.7

Underwriting Ratios (3):
Loss ratio	50.2		%	65.4		%	48.1		%	NM		54.7		%
Acquisition cost ratio	19.1		%	26.3		%	17.9		%	NM		22.6		%
Other underwriting expenses ratio	27.7		%	8.3		%	14.4		%	NM		15.5		%
Combined ratio (4)	97.0		%	100.0		%	80.4		%	NM		92.8		%

(1)Includes service fee revenue from the Company’s MGUs of $14.0 million in the three months ended June 30, 2021.

(2)Loss and loss adjustment expenses incurred, net and other underwriting expenses include expenses associated with the Company’s MGUs of $3.5 million and $23.6 million for the three months ended June 30, 2021, respectively.

(3)Underwriting ratios are calculated by dividing the related expense by net premiums earned.

(4)Ratios considered not meaningful ("NM") to Runoff & Other.

(5)The Company modified the presentation of its operating segments in the first quarter of 2021 to better align with the manner in which management monitors the performance of its operations. This change was primarily due to the Company’s acquisition of Sirius Group. Prior period segment results have been adjusted to conform to the current period presentation.

Page 8 of 19

SiriusPoint Ltd.

Segment Reporting - Three months ended June 30, 2020

(expressed in millions of U.S. dollars, except ratios)


	A&H			Specialty			Property			Runoff & Other		Total

Gross premiums written (1)	$	1.3		$	73.8		$	72.6		$	—	$	147.7

Net premiums written (1)	1.3			70.7			57.3			—		129.3

Net premiums earned (1)	0.7			98.5			41.0			0.6		140.8

Loss and loss adjustment expenses incurred, net (1)	2.3			67.8			19.2			(0.2)		89.1
Acquisition costs, net	—			33.8			9.8			0.1		43.7
Other underwriting expenses (1)	0.1			4.8			1.6			1.3		7.8

Net underwriting income (loss)	$	(1.7)		$	(7.9)		$	10.4		$	(0.6)	0.2





Net investment income												137.2
Net corporate and other expenses												(8.9)

Interest expense												(2.0)
Foreign exchange gains												0.8
Income before income tax expense												$	127.3

Underwriting Ratios (2):
Loss ratio	328.6		%	68.8		%	46.8		%	NM		63.3		%
Acquisition cost ratio	—		%	34.3		%	23.9		%	NM		31.0		%
Other underwriting expenses ratio	14.3		%	4.9		%	3.9		%	NM		5.5		%
Combined ratio (3)	342.9		%	108.0		%	74.6		%	NM		99.8		%

(1)No MGUs existed in the three months ended June 30, 2020, therefore no service fee revenue or fees are included.

(2)Underwriting ratios are calculated by dividing the related expense by net premiums earned.

(3)Ratios considered not meaningful ("NM") to Runoff & Other.

(4)The Company modified the presentation of its operating segments in the first quarter of 2021 to better align with the manner in which management monitors the performance of its operations. This change was primarily due to the Company’s acquisition of Sirius Group. Prior period segment results have been adjusted to conform to the current period presentation.

Page 9 of 19

SiriusPoint Ltd.

Segment Reporting - Six months ended June 30, 2021

(expressed in millions of U.S. dollars, except ratios)


	A&H			Specialty			Property			Runoff & Other		Total

Gross premiums written (1)	$	225.4		$	457.0		$	275.3		$	(28.4)	$	929.3

Net premiums written (1)	179.4			385.6			233.6			(29.3)		769.3

Net premiums earned (1)	138.7			370.1			234.6			(21.1)		722.3

Loss and loss adjustment expenses incurred, net (2)	66.1			238.3			119.7			(20.9)		403.2
Acquisition costs, net	24.9			103.1			48.8			(2.2)		174.6
Other underwriting expenses (2)	39.3			29.1			30.5			3.6		102.5

Net underwriting income (loss)	$	8.4		$	(0.4)		$	35.6		$	(1.6)	42.0
Other revenues												26.4
Net investment income												263.9
Net corporate and other expenses												(94.0)
Intangible asset amortization												(2.1)
Interest expense												(14.7)
Foreign exchange gains												0.4
Income before income tax expense												$	221.9

Underwriting Ratios (3):
Loss ratio	47.7		%	64.4		%	51.0		%	NM		55.8		%
Acquisition cost ratio	18.0		%	27.9		%	20.8		%	NM		24.2		%
Other underwriting expenses ratio	28.3		%	7.9		%	13.0		%	NM		14.2		%
Combined ratio (4)	94.0		%	100.2		%	84.8		%	NM		94.2		%

(1)Includes service fee revenue from the Company’s MGUs of $24.8 million in the six months ended June 30, 2021.

(2)Loss and loss adjustment expenses incurred, net and other underwriting expenses include expenses associated with the Company’s MGUs of $4.4 million and $30.9 million for the six months ended June 30, 2021, respectively.

(3)Underwriting ratios are calculated by dividing the related expense by net premiums earned.

(4)Ratios considered not meaningful ("NM") to Runoff & Other.

Page 10 of 19

SiriusPoint Ltd.

Segment Reporting - Six months ended June 30, 2020

(expressed in millions of U.S. dollars, except ratios)


	A&H					Specialty					Property					Runoff & Other		Total

Gross premiums written (1)	$	2.6				$	153.2				$	117.6				$	—	$	273.4

Net premiums written (1)	2.6					147.6					102.3					—		252.5

Net premiums earned (1)	1.9					197.9					86.1					1.2		287.1

Loss and loss adjustment expenses incurred, net (1)	3.3					135.2					37.3					1.1		176.9
Acquisition costs, net	0.2					67.3					25.7					(0.3)		92.9
Other underwriting expenses (1)	0.1					9.3					3.1					2.5		15.0

Net underwriting income (loss)	$	(1.7)				$	(13.9)				$	20.0				$	(2.1)	2.3

Net investment loss																		(47.8)
Net corporate and other expenses																		(15.3)

Interest expense																		(4.1)
Foreign exchange gains																		9.0
Loss before income tax expense																		$	(55.9)

Underwriting Ratios (2):
Loss ratio	173.7		%	—	%	68.3		%	—	%	43.3		%	—	%	NM		61.6		%
Acquisition cost ratio	10.5		%	—	%	34.0		%	—	%	29.8		%	—	%	NM		32.4		%
Other underwriting expenses ratio	5.3		%	—	%	4.7		%	—	%	3.6		%	—	%	NM		5.2		%
Combined ratio (3)	189.5		%			107.0		%			76.7		%			NM		99.2		%

(1)No MGUs existed in the six months ended June 30, 2020, therefore no service fee revenue or fees are included.

(2)Underwriting ratios are calculated by dividing the related expense by net premiums earned.

(3)Ratios considered not meaningful ("NM") to Runoff & Other.

Page 11 of 19

SiriusPoint Ltd.

A&H Segment - by Quarter (1)

(expressed in millions of U.S. dollars, except ratios)


	June 30, 2021			March 31, 2021			December 31, 2020			September 30, 2020			June 30, 2020

Gross premiums written	$	90.6		$	134.8		$	0.6		$	0.2		$	1.3

Net premiums written	75.8			103.6			0.6			0.2			1.3

Net premiums earned	103.7			35.0			0.7			0.6			0.7

Loss and loss adjustment expenses incurred, net	52.1			14.0			(0.4)			0.4			2.3
Acquisition costs, net	19.8			5.1			—			0.1			—
Other underwriting expenses	28.7			10.6			—			—			0.1

Net underwriting income (loss)	$	3.1		$	5.3		$	1.1		$	0.1		$	(1.7)






Underwriting Ratios (2):
Loss ratio	50.2		%	40.0		%	(57.1)		%	66.7		%	328.6		%
Acquisition cost ratio	19.1		%	14.6		%	—		%	16.7		%	—		%
Other underwriting expense ratio	27.7		%	30.3		%	—		%	—		%	14.3		%
Combined ratio	97.0		%	84.9		%	(57.1)		%	83.3		%	342.9		%

(1)The Company modified the presentation of its operating segments in the first quarter of 2021 to better align with the manner in which management monitors the performance of its operations. This change was primarily due to the Company’s acquisition of Sirius Group. Prior period segment results have been adjusted to conform to the current period presentation.

(2)Underwriting ratios are calculated by dividing the related expense by net premiums earned.

Page 12 of 19

SiriusPoint Ltd.

Specialty Segment - by Quarter (1)

(expressed in millions of U.S. dollars, except ratios)


	June 30, 2021			March 31, 2021			December 31, 2020			September 30, 2020			June 30, 2020

Gross premiums written	$	289.3		$	167.7		$	136.5		$	79.0		$	73.8

Net premiums written	241.1			144.5			125.5			76.7			70.7

Net premiums earned	231.1			139.0			122.4			87.7			98.5

Loss and loss adjustment expenses incurred, net	151.2			87.1			139.5			67.9			67.8
Acquisition costs, net	60.8			42.3			27.2			18.0			33.8
Other underwriting expenses	19.2			9.9			6.3			3.1			4.8

Net underwriting loss	$	(0.1)		$	(0.3)		$	(50.6)		$	(1.3)		$	(7.9)






Underwriting Ratios (2):
Loss ratio	65.4		%	62.7		%	114.0		%	77.4		%	68.8		%
Acquisition cost ratio	26.3		%	30.4		%	22.2		%	20.5		%	34.3		%
Other underwriting expense ratio	8.3		%	7.1		%	5.1		%	3.5		%	4.9		%
Combined ratio	100.0		%	100.2		%	141.3		%	101.4		%	108.0		%

(2)Underwriting ratios are calculated by dividing the related expense by net premiums earned.

Page 13 of 19

SiriusPoint Ltd.

Property Segment - by Quarter (1)

(expressed in millions of U.S. dollars, except ratios)


	June 30, 2021			March 31, 2021			December 31, 2020			September 30, 2020			June 30, 2020

Gross premiums written	$	213.2		$	62.1		$	27.3		$	42.6		$	72.6

Net premiums written	173.3			60.3			21.2			36.6			57.3

Net premiums earned	154.4			80.2			35.7			49.8			41.0

Loss and loss adjustment expenses incurred, net	74.3			45.4			20.1			62.1			19.2
Acquisition costs, net	27.6			21.2			9.9			13.0			9.8
Other underwriting expenses	22.3			8.2			1.3			1.6			1.6

Net underwriting income (loss)	$	30.2		$	5.4		$	4.4		$	(26.9)		$	10.4






Underwriting Ratios (2):
Loss ratio	48.1		%	56.6		%	56.3		%	124.7		%	46.8		%
Acquisition cost ratio	17.9		%	26.4		%	27.7		%	26.1		%	23.9		%
Other underwriting expense ratio	14.4		%	10.2		%	3.6		%	3.2		%	3.9		%
Combined ratio	80.4		%	93.2		%	87.6		%	154.0		%	74.6		%

(2)Underwriting ratios are calculated by dividing the related expense by net premiums earned.

Page 14 of 19

SiriusPoint Ltd.

Runoff & Other Segment - by Quarter (1)

(expressed in millions of U.S. dollars)


	June 30, 2021		March 31, 2021		December 31, 2020		September 30, 2020		June 30, 2020

Gross premiums written	$	(30.4)	$	2.0	$	26.0	$	2.9	$	—

Net premiums written	(31.2)		1.9		26.0		2.9		—

Net premiums earned	(22.9)		1.8		23.3		3.6		0.6

Loss and loss adjustment expenses incurred, net	(22.5)		1.6		18.8		(20.0)		(0.2)
Acquisition costs, net	(2.6)		0.4		2.1		23.7		0.1
Other underwriting expenses	2.1		1.5		2.0		1.4		1.3

Net underwriting income (loss)	$	0.1	$	(1.7)	$	0.4	$	(1.5)	$	(0.6)

(1)The Company modified the presentation of its operating segments in the the first quarter of 2021 to better align with the manner in which management monitors the performance of its operations. This change was primarily due to the Company’s acquisition of Sirius Group. Prior period segment results have been adjusted to conform to the current period presentation.

(2)Underwriting ratios are not considered not meaningful to Runoff & Other

Page 15 of 19

SiriusPoint Ltd.

Investments - by Quarter

(expressed in millions of U.S. dollars)


	June 30, 2021				March 31, 2021				December 31, 2020				September 30, 2020				June 30, 2020
	Fair Value		%		Fair Value		%		Fair Value		%		Fair Value		%		Fair Value		%

Asset-backed securities	$	543.6	12.1	%	$	594.6	12.8	%	$	1.3	0.1	%	$	20.6	2.0	%	$	35.7	3.5	%
Residential mortgage-backed securities	367.8		8.2	%	392.2		8.5	%	8.7		0.7	%	8.7		0.8	%	12.7		1.3	%
Commercial mortgage-backed securities	123.6		2.7	%	123.0		2.6	%	—		—	%	—		—	%	—		—	%
Bank debt	—		—	%	—		—	%	0.4		—	%	0.7		0.1	%	1.3		0.1	%
Corporate debt securities	595.0		13.2	%	564.6		12.2	%	37.7		3.3	%	56.8		5.4	%	66.9		6.7	%
U.S. government and government agency	264.3		5.9	%	1,140.9		24.7	%	53.2		4.6	%	99.5		9.3	%	100.0		10.0	%
Non-U.S. government and government agency	101.5		2.3	%	121.3		2.6	%	—		—	%	—		—	%	22.0		2.2	%
U.S. states, municipalities and political subdivision	0.7		—	%	0.9		—	%	—		—	%	—		—	%	—		—	%
Preferred stocks	12.8		0.3	%	2.8		0.1	%	—		—	%	—		—	%	—		—	%
Total debt securities	2,009.3		44.7	%	2,940.3		63.5	%	101.3		8.7	%	186.3		17.6	%	238.6		23.8	%
Fixed income mutual funds	1.9		—	%	1.8		—	%	—		—	%	—		—	%	—		—	%
Common stocks	3.1		0.1	%	4.1		0.1	%	—		—	%	—		—	%	—		—	%

Total equity securities	5.0		0.1	%	5.9		0.1	%	—		—	%	—		—	%	—		—	%
Short-term investments	766.7		17.0	%	—		—	%	—		—	%	—		—	%	—		—	%
Other long-term investments	322.5		7.2	%	311.2		6.8	%	4.0		0.3	%	4.0		0.4	%	4.0		0.4	%

Investments in funds valued at net asset value	1,395.6		31.0	%	1,370.7		29.6	%	1,055.6		91.0	%	869.0		82.0	%	758.4		75.8	%
Total investments	$	4,499.1	100.0	%	$	4,628.1	100.0	%	$	1,160.9	100.0	%	$	1,059.3	100.0	%	$	1,001.0	100.0	%

Page 16 of 19

SiriusPoint Ltd.

Basic and Diluted Book Value per Share - by Quarter

(expressed in millions of U.S. dollars, except share and per share data)


	June 30, 2021		March 31, 2021		December 31, 2020		September 30, 2020		June 30, 2020
Basic and diluted book value per share numerator:


Shareholders' equity attributable to SiriusPoint shareholders	$	2,680.1	$	2,607.5	$	1,563.9	$	1,427.6	$	1,357.3
Less: Series B preference shares	(200.0)		(200.0)		—		—		—
Common shareholders’ equity attributable to SiriusPoint common shareholders - basic	2,480.1		2,407.5		1,563.9		1,427.6		1,357.3
Plus: carrying value of Series A preference shares issued in merger	38.4		40.8		—		—		—
Common shareholders’ equity attributable to SiriusPoint common shareholders - diluted	2,518.5		2,448.3		1,563.9		1,427.6		1,357.3
Less: intangible assets	(176.7)		(174.2)		—		—		—
Tangible common shareholders' equity attributable to SiriusPoint common shareholders - basic	2,303.4		2,233.3		1,563.9		1,427.6		1,357.3
Tangible common shareholders' equity attributable to SiriusPoint common shareholders - diluted	$	2,341.8	$	2,274.1	$	1,563.9	$	1,427.6	$	1,357.3
Basic and diluted book value per share denominator:
Common shares outstanding	161,945,750		161,891,354		95,582,733		95,314,893		94,920,203
Unvested restricted shares	(2,879,187)		(3,450,338)		(2,933,993)		(2,695,127)		(2,319,354)
Basic book value per share denominator	159,066,563		158,441,016		92,648,740		92,619,766		92,600,849
Effect of dilutive Series A preference shares issued in merger	2,088,464		1,888,145		—		—		—
Effect of dilutive warrants (1)	24,295		58,421		—		—		—
Effect of dilutive stock options, restricted shares and restricted share units issued to directors and employees (2)	2,629,954		2,426,816		969,386		284,486		227,204
Diluted book value per share denominator	163,809,276		162,814,398		93,618,126		92,904,252		92,828,053

Basic book value per share (2)	$	15.59	$	15.19	$	16.88	$	15.41	$	14.66
Tangible basic book value per share (2)	$	14.48	$	14.10	$	16.88	$	15.41	$	14.66
Diluted book value per share (2) (3)	$	15.37	$	15.04	$	16.71	$	15.37	$	14.62
Tangible diluted book value per share (2)	$	14.30	$	13.97	$	16.71	$	15.37	$	14.62

(1)As of December 31, 2020, September 30, 2020 and June 30, 2020, there was no dilution as a result of the Company’s share price being under the lowest exercise price for warrants.

(2)Basic book value per share, tangible basic book value per share, diluted book value per share and tangible diluted book value per share are non-GAAP financial measures. Basic book value per share, as presented, is a non-GAAP financial measure and is calculated by dividing common shareholders’ equity attributable to SiriusPoint common shareholders by the number of common shares outstanding, excluding the total number of issued unvested restricted shares, at period end. Tangible basic book value per share, as presented, is a non-GAAP financial measure and is calculated by dividing tangible common shareholders’ equity attributable to SiriusPoint common shareholders by the number of common shares outstanding, excluding the total number of unvested restricted shares, at period end. Tangible book value per share is useful to investors because it measures the realizable value of shareholder returns, excluding the impact of intangible assets. Diluted book value per share and tangible diluted book value per share, as presented, are non-GAAP financial measures and are calculated using the treasury stock method. Under the treasury stock method, we assume that proceeds received from in-the-money options and/or warrants exercised are used to repurchase common shares in the market. The dilutive effect of restricted shares, restricted share units and options are calculated in a manner consistent with how dilution is calculated using the treasury stock method for earnings per share. We have also followed a similar approach for calculating dilution for warrants, Series A preference shares, Upside Rights and other potentially dilutive securities issued as part of our acquisition of Sirius Group.

Page 17 of 19

SiriusPoint Ltd.

Earnings per Share - by Quarter

(expressed in millions of U.S. dollars, except share and per share data)


	June 30, 2021		March 31, 2021		December 31, 2020		September 30, 2020		June 30, 2020
Weighted-average number of common shares outstanding:
Basic number of common shares outstanding	158,832,629		116,760,760		92,638,978		92,613,393		92,593,599
Dilutive effect of options (1)	313,758		184,470		—		—		—
Dilutive effect of warrants (1)	160,075		51,650		—		—		—
Dilutive effect of restricted share units	1,587,754		1,149,461		526,581		356,253		144,694
Diluted number of common shares outstanding	160,894,216		118,146,341		93,165,559		92,969,646		92,738,293

Basic earnings per common share:
Net income available to SiriusPoint common shareholders	$	64.5	$	130.9	$	134.4	$	68.7	$	124.0
Net income allocated to SiriusPoint participating common shareholders	(5.4)		(6.5)		(1.6)		(0.5)		(0.7)
Net income allocated to SiriusPoint common shareholders	$	59.1	$	124.4	$	132.8	$	68.2	$	123.3

Basic earnings per share available to SiriusPoint common shareholders	$	0.37	$	1.07	$	1.43	$	0.74	$	1.33

Diluted earnings per common share:
Net income available to SiriusPoint common shareholders	$	64.5	$	130.9	$	134.4	$	68.7	$	124.0
Net income allocated to SiriusPoint participating common shareholders	(5.4)		(6.5)		(1.6)		(0.5)		(0.7)
Net income allocated to SiriusPoint common shareholders	$	59.1	$	124.4	$	132.8	$	68.2	$	123.3

Diluted earnings per share available to SiriusPoint common shareholders (2)	$	0.37	$	1.05	$	1.43	$	0.73	$	1.33

(1)As of December 31, 2020, September 30, 2020 and June 30, 2020, there was no dilution as a result of the Company’s average share price for the quarter being under the lowest exercise price for warrants and options.

(2)Basic earnings per share is based on the weighted average number of common shares and participating securities outstanding during the period. The weighted average number of common shares excludes any dilutive effect of outstanding warrants, options and unvested restricted shares. Diluted earnings per share is based on the weighted average number of common shares and participating securities outstanding and includes any dilutive effects of warrants, options and unvested restricted shares under share plans and are determined using the treasury stock method. U.S. GAAP requires that participating securities, be treated in the same manner as outstanding shares for earnings per share calculations. The Company treats certain of its unvested restricted shares as participating securities. In the event of a net loss, all participating securities, outstanding warrants, options and restricted shares are excluded from both basic and diluted loss per share since their inclusion would be anti-dilutive.

Page 18 of 19

SiriusPoint Ltd.

Annualized Return on Average Common Shareholders’ Equity - by Quarter

(expressed in millions of U.S. dollars, except share and per share data and ratios)


	June 30, 2021			March 31, 2021			December 31, 2020			September 30, 2020			June 30, 2020
Net income available to SiriusPoint common shareholders	$	64.5		$	130.9		$	134.4		$	68.7		$	124.0
Shareholders’ equity attributable to SiriusPoint common shareholders - beginning of period	2,407.5			1,563.9			1,427.6			1,357.3			1,231.7
Shareholders’ equity attributable to SiriusPoint common shareholders - end of period	2,480.1			2,407.5			1,563.9			1,427.6			1,357.3
Average shareholders’ equity attributable to SiriusPoint common shareholders	$	2,443.8		$	1,985.7		$	1,495.7		$	1,392.4		$	1,294.5
Annualized return on average common shareholders’ equity attributable to SiriusPoint common shareholders (1)	10.6		%	26.4		%	35.9		%	19.7		%	38.3		%

(1)Annualized return on average common shareholders’ equity attributable to SiriusPoint common shareholders is calculated by dividing annualized net income (loss) available to SiriusPoint common shareholders for the period by the average common shareholders’ equity determined using the common shareholders' equity balances at the beginning and end of the period.

Page 19 of 19