EX-99.1 2 brhc10023759_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

FOR IMMEDIATE RELEASE: Bank7 Corp. Announces 1Q 2021 Earnings

Oklahoma City, OK, April 29, 2021 – Bank7 Corp. (NASDAQ: BSVN) ("the Company"), the parent company of Oklahoma City-based Bank7 (the "Bank"), today reported unaudited results for the fiscal quarter ended March 31, 2021.  “We continue to perform at a very high level, as evidenced by our 1Q annualized PPE record pace.  Our capital ratios remain strong, and we have confidence in our asset quality and liquidity components. Our region has weathered the pandemic-induced stress to the economy, and businesses across virtually all sectors are rapidly expanding and growing.  We remain confident about 2021 and beyond, and intend to capitalize on the many opportunities we have,” said Thomas L. Travis, President and CEO of the Company.

Three months ended March 31, 2021 compared to three months ended March 31, 2020:


-
Pre-tax, pre-provision earnings of $8.1 million, an increase of 9.4%

-
Efficiency ratio of 35.92%, compared to 37.00%

-
Total assets of $1.05 billion, an increase of 7.36%

-
Total loans of $861.4 million, an increase of 9.63%

-
Total deposits of $929.0 million, an increase of 6.67%

-
Cost of funds of 0.41%, a decrease of 62.39%

-
Tangible book value per share of $12.18, an increase of 17.66%

Both the Bank’s and the Company’s capital levels continue to be significantly above the minimum levels required to be designated as “well-capitalized” for regulatory purposes.  On March 31, 2021, the Bank’s Tier 1 leverage ratio, Tier 1 risk based capital ratio, and total risk-based capital ratios were 11.23%, 14.10%, and 15.35%, respectively.  On March 31, 2021, on a consolidated basis, the Company’s Tier 1 leverage ratio, Tier 1 risk based capital ratio, and total risk-based capital ratios were 11.23%, 14.09%, and 15.34%, respectively.  Designation as a well-capitalized institution under regulations does not constitute a recommendation or endorsement by bank regulators.
 
Pre-tax, pre-provision earnings is defined as income before taxes and provision for loan losses.  We believe the most directly comparable GAAP financial measure is income before taxes.  Disclosure of this measure enables you to compare our operations to those of other banking companies before consideration of taxes and provision expense.  We calculate our tax-adjusted net income, return on average assets, and return on average equity, and per share amounts by using a combined effective tax rate for federal and state income taxes of 25.3% in the first quarter of both 2021 and 2020.  We acknowledge that our non-GAAP financial measures have a number of limitations.  As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other banking companies use.  Other banking companies may use names similar to those we use for non-GAAP financial measures we disclose, but may calculate them differently.  You should understand how we and other companies each calculate their non-GAAP financial measures when making comparisons.  The following reconciliation table provides a more detailed analysis of these non-GAAP financial measures:
 

   
Three months ended
March 31,
 
(Dollars in thousands, except per share data)
 
2021
   
2020
 
Loan interest income (excluding loan fees)
           
Total loan interest income, including loan fee income
 
$
13,094
   
$
13,106
 
Loan fee income
   
(1,991
)
   
(1,260
)
Loan interest income excluding loan fee income
 
$
11,103
   
$
11,846
 
                 
Average total loans
 
$
847,498
   
$
747,774
 
Yield on loans (including loan fee income)
   
6.27
%
   
7.05
%
Yield on loans (excluding loan fee income)
   
5.31
%
   
6.37
%
                 
Pre-tax, pre-provision net earnings
               
Net income before income taxes
 
$
6,830
   
$
6,759
 
Plus: Provision (reversal of) for loan losses
   
(1,275
)
   
(650
)
Pre-tax, pre-provision net earnings
 
$
8,105
   
$
7,409
 
                 
Adjusted provision for income tax
               
Net income before income taxes
 
$
6,830
   
$
6,759
 
Total effective adjusted tax rate
   
25.3
%
   
25.3
%
Adjusted provision for income taxes
 
$
1,726
   
$
1,708
 
                 
Tax-adjusted net income
               
Net income before income taxes
 
$
6,830
   
$
6,759
 
Adjusted provision for income taxes
   
1,726
     
1,708
 
Tax-adjusted net income
 
$
5,104
   
$
5,051
 
                 
                 
Tax-adjusted ratios and per share data
               
Tax-adjusted net income (numerator)
 
$
5,104
   
$
5,051
 
                 
Average assets (denominator)
 
$
981,890
   
$
874,803
 
Tax-adjusted return on average assets
   
2.11
%
   
2.32
%
                 
Average shareholders' equity (denominator)
 
$
108,859
   
$
101,718
 
Tax-adjusted return on average shareholders' equity
   
19.02
%
   
19.97
%
                 
Average tangible common equity (denominator)
 
$
107,299
   
$
99,957
 
Tax-adjusted return on average tangible common equity
   
19.29
%
   
20.32
%
                 
Weighted average common shares outstanding basic (denominator)
   
9,049,007
     
9,972,899
 
Tax-adjusted net income per common share--basic
 
$
0.56
   
$
0.51
 
                 
Weighted average common shares outstanding diluted (denominator)
   
9,058,685
     
9,972,899
 
Tax-adjusted net income per common share--diluted
 
$
0.56
   
$
0.51
 
Tangible assets
               
Total assets
 
$
1,046,076
   
$
974,350
 
Less: Goodwill and intangibles
   
(1,536
)
   
(1,737
)
Tangible assets
 
$
1,044,540
   
$
972,613
 
                 
Tangible shareholders' equity
               
Total shareholders' equity
 
$
111,730
   
$
97,616
 
Less: Goodwill and intangibles
   
(1,536
)
   
(1,737
)
Tangible shareholders' equity
 
$
110,194
   
$
95,879
 
                 
Tangible shareholders' equity
               
Tangible shareholders' equity (numerator)
 
$
110,194
   
$
95,879
 
Tangible assets (denominator)
 
$
1,044,540
   
$
972,613
 
Tangible common equity to tangible assets
   
10.55
%
   
9.86
%
                 
End of period common shares outstanding
   
9,049,256
     
9,264,412
 
Book value per share
 
$
12.35
   
$
10.54
 
Tangible book value per share
 
$
12.18
   
$
10.35
 
Total shareholders' equity to total assets
   
10.68
%
   
10.02
%
 


 
Net Interest Margin Excluding Loan Fee Income
 
   
For the Three Months Ended March 31,
 
   
2021
   
2020
 
   
Average
Balance
   
Interst
Income/
Expense
   
Average
Yield/
Rate
   
Average
Balance
   
Interst
Income/
Expense
   
Average
Yield/
Rate
 
   
(Dollars in thousands)
 
Interest-Earning Assets:
                                   
Short-term investments(1)
 
$
125,739
   
$
92
     
0.30
%
 
$
117,046
   
$
398
     
1.37
%
Investment securities(2)
   
1,172
     
2
     
0.69
     
1,100
     
3
     
1.10
 
Loans held for sale
   
378
     
-
     
-
     
127
     
-
     
-
 
Total loans(3)
   
847,498
     
11,103
     
5.31
     
747,774
     
11,846
     
6.37
 
Total interest-earning assets
   
974,787
     
11,197
     
4.66
     
866,047
     
12,247
     
5.69
 
Noninterest-earning assets
   
7,103
                     
8,756
                 
Total assets
 
$
981,890
                   
$
874,803
                 
                                                 
Funding sources:
                                               
Interst-bearing liabilities:
                                               
Deposits:
                                               
Transaction accounts
 
$
419,991
     
362
     
0.35
%
 
$
342,406
     
1,010
     
1.19
%
Time deposits
   
205,557
     
513
     
1.01
     
205,085
     
1,065
     
2.09
 
Total interest-bearing deposits
   
625,548
     
875
     
0.57
     
547,491
     
2,075
     
1.52
 
Total interest-bearing liabilities
   
625,548
     
875
     
0.57
     
547,491
     
2,075
     
1.52
 
                                                 
Noninterest-bearing liabilities:
                                               
Noninterest-bearing deposits
   
243,290
                     
221,000
                 
Other noninterest-bearing liabilities
   
4,193
                     
4,594
                 
Total noninterest-bearing liabilities
   
247,483
                     
225,594
                 
Shareholders' equity
   
108,859
                     
101,718
                 
Total liabilities and shareholders' equity
 
$
981,890
                   
$
874,803
                 
                                                 
Net interst income excluding loan fee income
         
$
10,322
                   
$
10,172
         
Net interest spread excluding loan fee income(4)
                   
4.09
%
                   
4.16
%
Net interest margin excluding loan fee income
                   
4.29
%
                   
4.72
%
 

   
Net Interest Margin With Loan Fee Income
 
   
For the Three Months Ended March 31,
 
   
2021
   
2020
 
   
Average
Balance
   
Interst
Income/
Expense
   
Average
Yield/
Rate
   
Average
Balance
   
Interst
Income/
Expense
   
Average
Yield/
Rate
 
   
(Dollars in thousands)
 
Interest-Earning Assets:
                                   
Short-term investments(1)
 
$
125,739
   
$
92
     
0.30
%
 
$
117,046
   
$
398
     
1.37
%
Investment securities(2)
   
1,172
     
2
     
0.69
     
1,100
     
3
     
1.10
 
Loans held for sale
   
378
     
-
     
-
     
127
     
-
     
-
 
Total loans(3)
   
847,498
     
13,094
     
6.27
     
747,774
     
13,106
     
7.05
 
Total interest-earning assets
   
974,787
     
13,188
     
5.49
     
866,047
     
13,507
     
6.27
 
Noninterest-earning assets
   
7,103
                     
8,756
                 
Total assets
 
$
981,890
                   
$
874,803
                 
                                                 
Funding sources:
                                               
Interst-bearing liabilities:
                                               
Deposits:
                                               
Transaction accounts
 
$
419,991
     
362
     
0.35
%
 
$
342,406
     
1,010
     
1.19
%
Time deposits
   
205,557
     
513
     
1.01
     
205,085
     
1,065
     
2.09
 
Total interest-bearing deposits
   
625,548
     
875
     
0.57
     
547,491
     
2,075
     
1.52
 
Total interest-bearing liabilities
   
625,548
     
875
     
0.57
     
547,491
     
2,075
     
1.52
 
                                                 
Noninterest-bearing liabilities:
                                               
Noninterest-bearing deposits
   
243,290
                     
221,000
                 
Other noninterest-bearing liabilities
   
4,193
                     
4,594
                 
Total noninterest-bearing liabilities
   
247,483
                     
225,594
                 
Shareholders' equity
   
108,859
                     
101,718
                 
Total liabilities and shareholders' equity
 
$
981,890
                   
$
874,803
                 
                                                 
Net interst income including loan fee income
         
$
12,313
                   
$
11,432
         
Net interest spread including loan fee income(4)
                   
4.92
%
                   
4.75
%
Net interest margin including loan fee income
                   
5.12
%
                   
5.31
%

(1)
Includes income and average balances for fed funds sold, interest-earning deposits in banks and other miscellaneous interest-earning assets.

(2)
Includes income and average balances for FHLB and FRB stock.

(3)
Non-accrual loans are included in loans.

(4)
Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.


Bank7 Corp.
Consolidated Balance Sheets

Dollars in thousands
 
Unaudited as of
       
Assets
 
March 31,
   
December 31,
 
   
2021
   
2020
 
             
Cash and due from banks
 
$
170,132
   
$
153,901
 
Interest-bearing time deposits in other banks
   
6,963
     
16,412
 
Loans, net
   
850,544
     
826,974
 
Loans held for sale
   
-
     
324
 
Premises and equipment, net
   
9,053
     
9,151
 
Nonmarketable equity securities
   
1,187
     
1,172
 
Goodwill and intangibles
   
1,536
     
1,583
 
Interest receivable and other assets
   
6,661
     
7,152
 
 
               
Total assets
 
$
1,046,076
   
$
1,016,669
 
                 
Liabilities and Shareholders’ Equity
               
                 
Deposits
               
Noninterest-bearing
 
$
269,087
   
$
246,569
 
Interest-bearing
   
659,942
     
658,945
 
                 
Total deposits
   
929,029
     
905,514
 
                 
Income taxes payable
   
2,050
     
9
 
Interest payable and other liabilities
   
3,267
     
3,827
 
                 
Total liabilities
   
934,346
     
909,350
 
                 
Common stock
   
90
     
90
 
Additional paid-in capital
   
93,464
     
93,162
 
Retained earnings
   
18,176
     
14,067
 
                 
Total shareholders’ equity
   
111,730
     
107,319
 
 
               
Total liabilities and shareholders’ equity
 
$
1,046,076
   
$
1,016,669
 


Bank7 Corp.
Consolidated Statements of Income

   
Unaudited as of
 
   
Quarter Ended
 
   
March 31,
 
Dollars in thousands, except per share data
 
2021
   
2020
 
Interest Income
           
Loans, including fees
 
$
13,094
   
$
13,106
 
Interest-bearing time deposits in other banks
   
68
     
162
 
Interest-bearing deposits in other banks
   
26
     
239
 
                 
Total interest income
   
13,188
     
13,507
 
                 
Interest Expense
               
Deposits
   
875
     
2,075
 
                 
Total interest expense
   
875
     
2,075
 
                 
Net Interest Income
   
12,313
     
11,432
 
                 
Provision for Loan Losses
   
1,275
     
650
 
                 
Net Interest Income After Provision for Loan Losses
   
11,038
     
10,782
 
                 
Noninterest Income
               
Secondary market income
   
14
     
38
 
Service charges on deposit accounts
   
120
     
119
 
Other
   
203
     
173
 
                 
Total noninterest income
   
337
     
330
 
                 
Noninterest Expense
               
Salaries and employee benefits
   
2,790
     
2,474
 
Furniture and equipment
   
202
     
216
 
Occupancy
   
472
     
461
 
Data and item processing
   
279
     
276
 
Accounting, marketing and legal fees
   
148
     
126
 
Regulatory assessments
   
141
     
23
 
Advertising and public relations
   
34
     
269
 
Travel, lodging and entertainment
   
89
     
53
 
Other
   
390
     
455
 
                 
Total noninterest expense
   
4,545
     
4,353
 
                 
Income Before Taxes
   
6,830
     
6,759
 
Income tax expense
   
1,726
     
1,708
 
Net Income
 
$
5,104
   
$
5,051
 
                 
Earnings per common share - basic
 
$
0.56
   
$
0.51
 
Diluted earnings per common share
   
0.56
     
0.51
 
Weighted average common shares outstanding - basic
   
9,049,007
     
9,972,899
 
Weighted average common shares outstanding - diluted
   
9,058,685
     
9,972,899
 


About Bank7 Corp.

We are Bank7 Corp., a bank holding company headquartered in Oklahoma City, Oklahoma. Through our wholly-owned subsidiary, Bank7, we operate nine locations in Oklahoma, the Dallas/Fort Worth, Texas metropolitan area and Kansas. We are focused on serving business owners and entrepreneurs by delivering fast, consistent and well-designed loan and deposit products to meet their financing needs. We intend to grow organically by selectively opening additional branches in our target markets as well as pursue strategic acquisitions.

Conference Call

Bank7 Corp. has scheduled a conference call to discuss its first quarter results, which will be broadcast live over the Internet, on Thursday, April 29, 2021 at 4:30 p.m. Eastern Time. To participate in the call, dial 1-888-348-6421, or access it live over the Internet at https://www.webcaster4.com/Webcast/Page/2179/40829.  For those not able to participate in the live call, an archive of the webcast will be available at https://www.webcaster4.com/Webcast/Page/2179/40829 shortly after the call for 1 year.

Cautionary Statements Regarding Forward-Looking Information

This communication contains a number of forward-looking statements. These forward-looking statements reflect Bank7 Corp.’s current views with respect to, among other things, future events and Bank7 Corp.’s financial performance. Any statements about Bank7 Corp.’s expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends” and similar words or phrases. Any or all of the forward-looking statements in (or conveyed orally regarding) this presentation may turn out to be inaccurate. The inclusion of or reference to forward-looking information in this presentation should not be regarded as a representation by Bank7 Corp. or any other person that the future plans, estimates or expectations contemplated by Bank7 Corp. will be achieved.

These forward-looking statements are subject to significant uncertainties because they are based upon:  the amount and timing of future changes in interest rates, market behavior, and other economic conditions; future laws, regulations, and accounting principles; changes in regulatory standards and examination policies, and a variety of other matters.  These other matters include, among other things, the impact of COVID-19 on the United States economy and our operations, the direct and indirect effect of economic conditions on interest rates, credit quality, loan demand, liquidity, and monetary and supervisory policies of banking regulators.  Bank7 Corp. has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that Bank7 Corp. believes may affect its financial condition, results of operations, business strategy and financial needs. Bank7 Corp.’s actual results could differ materially from those anticipated in such forward-looking statements as a result of risks, uncertainties and assumptions that are difficult to predict. If one or more events related to these or other risks or uncertainties materialize, or if Bank7 Corp.’s underlying assumptions prove to be incorrect, actual results may differ materially from what Bank7 Corp. anticipates. You are cautioned not to place undue reliance on forward-looking statements. Further, any forward-looking statement speaks only as of the date on which it is made and Bank7 Corp. undertakes no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as may be required by law. All forward-looking statements herein are qualified by these cautionary statements.

About Non-GAAP Financial Measures

This communication includes certain non-GAAP financial measures, including tax-adjusted net income, tax-adjusted earnings per share, tax-adjusted return on average assets and tax-adjusted return on average shareholders’ equity. These non-GAAP financial measures and any other non-GAAP financial measures that we discuss in this presentation should not be considered in isolation, and should be considered as additions to, and not substitutes for or superior to, measures of financial performance prepared in accordance with GAAP. There are a number of limitations related to the use of these non-GAAP financial measures versus their nearest GAAP equivalents. For example, other companies may calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of Bank7 Corp.’s non-GAAP financial measures as tools for comparison. See the table above in this communication for a reconciliation of the non-GAAP financial measures used in (or conveyed orally during) this communication to their most directly comparable GAAP financial measures.

Contact:
 
Thomas Travis
President & CEO
(405) 810-8600