EX-99.1 2 amk-ex991_6.htm EX-99.1 amk-ex991_6.htm

 

 

 

 

Exhibit 99.1

 

AssetMark Reports Record $74.5B Platform Assets for Fourth Quarter 2020

 

CONCORD, Calif., February 11, 2021 (GLOBE NEWSWIRE) — AssetMark Financial Holdings, Inc. (NYSE: AMK) today announced financial results for the quarter and full year ended December 31, 2020.

 

Fourth Quarter 2020 Financial and Operational Highlights

 

Net loss for the quarter was $9.9 million, or $0.15 per share.

Adjusted net income for the quarter was $22.2 million, or $0.31 per share, on total revenue of $110.9 million.

Adjusted EBITDA for the quarter was $32.0 million, or 28.9% of total revenue.

Platform assets increased 21.0% year-over-year and 10.8% quarter-over-quarter to $74.5 billion, aided by quarterly net flows of $1.5 billion and market impact net of fees of $5.7 billion.

Annual net flows as a percentage of beginning-of-year platform assets were 8.9%.

More than 3,900 new households and 177 new producing advisors joined the AssetMark platform during the fourth quarter. In total, as of December 31, 2020 there were over 8,450 advisors (approximately 2,500 were engaged advisors) and over 186,500 investor households on the AssetMark platform.

We realized 21.3% annualized production lift from existing advisors for the fourth quarter, indicating that advisors continued to grow organically and increase wallet share on our platform.

“The strength and resiliency of AssetMark’s business, advisors and employees was the key theme in 2020. It was this strength and resiliency that drove phenomenal operating results during the year. In 2020, we added $12.9 billion in assets, over 300 engaged advisors and over 24,000 households to our platform. We attracted over 740 new producing advisors who realized the value in outsourcing to AssetMark. Our 2020 net flows were exceptional, and we ended the year with our highest platform asset total ever,” said Charles Goldman, President and CEO. “These fantastic operating results translated to solid financial results, which were highlighted by top and bottom-line growth and margin expansion. I could not be more proud of our business, our Associates and the advisors that have chosen our platform.”

 

Goldman concluded, “Building off the strong momentum in 2020, we are already off to an amazing start in 2021. Our pipeline of projects, new products, and client experience improvements is robust, and work is already underway as our core pillars continue to

1


 

 

 

define our strategy and guide our investments. We are also focused on our 2021 strategic initiative of attracting RIAs and hybrid advisors. Later this month, we will launch AssetMark Institutional, which will deliver tailored products, technology, services and community resources for RIAs and their clients. I have never been more excited about our company’s future.”

 

Fourth Quarter 2020 Key Operating Metrics

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

4Q20

 

 

4Q19

 

 

per year

 

Operational metrics:

 

 

 

 

 

 

 

 

 

 

 

 

Platform assets (at period-beginning) (millions of dollars)

 

 

67,254

 

 

 

57,902

 

 

 

16.2

%

Net flows (millions of dollars)

 

 

1,533

 

 

 

1,108

 

 

 

38.3

%

Market impact net of fees (millions of dollars)

 

 

5,734

 

 

 

2,598

 

 

 

120.7

%

Acquisition impact (millions of dollars)

 

 

0

 

 

 

0

 

 

NM

 

Platform assets (at period-end) (millions of dollars)

 

 

74,520

 

 

 

61,608

 

 

 

21.0

%

Net flows lift (% of beginning of year platform assets)

 

 

2.5

%

 

 

2.5

%

 

0 bps

 

Advisors (at period-end)

 

 

8,454

 

 

 

7,958

 

 

 

6.2

%

Engaged advisors (at period-end)

 

 

2,536

 

 

 

2,230

 

 

 

13.7

%

Assets from engaged advisors (at period-end) (millions of dollars)

 

 

67,300

 

 

 

54,853

 

 

 

22.7

%

Households (at period-end)

 

 

186,602

 

 

 

162,225

 

 

 

15.0

%

New producing advisors

 

 

177

 

 

 

213

 

 

 

(16.9

%)

Production lift from existing advisors (annualized %)

 

 

21.3

%

 

 

25.2

%

 

(390 bps)

 

Assets in custody at ATC (at period-end) (millions of dollars)

 

 

53,878

 

 

 

43,393

 

 

 

24.2

%

ATC client cash (at period-end) (millions of dollars)

 

 

2,618

 

 

 

1,876

 

 

 

39.6

%

Financial metrics:

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue (millions of dollars)

 

 

111

 

 

 

111

 

 

 

(0.1

%)

Net income (loss) (millions of dollars)

 

 

(9.9

)

 

 

(2.7

)

 

NM

 

Net income (loss) margin (%)

 

 

(8.9

%)

 

 

(2.5

%)

 

(640 bps)

 

Capital expenditure (millions of dollars)

 

 

8.0

 

 

 

6.2

 

 

 

29.6

%

Non-GAAP financial metrics:

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (millions of dollars)

 

 

32.0

 

 

 

29.3

 

 

 

9.2

%

Adjusted EBITDA margin (%)

 

 

28.9

%

 

 

26.4

%

 

250 bps

 

Adjusted net income (millions of dollars)

 

 

22.2

 

 

 

19.7

 

 

 

12.8

%

 

Note: Percentage variance based on actual numbers, not rounded results

 

2


 

 

 

Full Year 2020 Key Operating Metrics

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

2020

 

 

2019

 

 

per year

 

Operational metrics:

 

 

 

 

 

 

 

 

 

 

 

 

Platform assets (at period-beginning) (millions of dollars)

 

 

61,608

 

 

 

44,855

 

 

 

37.3

%

Net flows (millions of dollars)

 

 

5,483

 

 

 

5,389

 

 

 

1.7

%

Market impact net of fees (millions of dollars)

 

 

5,369

 

 

 

7,575

 

 

 

(29.1

%)

Acquisition impact (millions of dollars)

 

 

2,060

 

 

 

3,789

 

 

 

(45.6

%)

Platform assets (at period-end) (millions of dollars)

 

 

74,520

 

 

 

61,608

 

 

 

21.0

%

Net flows lift (% of beginning of year platform assets)

 

 

8.9

%

 

 

12.0

%

 

(310 bps)

 

Advisors (at period-end)

 

 

8,454

 

 

 

7,958

 

 

 

6.2

%

Engaged advisors (at period-end)

 

 

2,536

 

 

 

2,230

 

 

 

13.7

%

Assets from engaged advisors (at period-end) (millions of dollars)

 

 

67,300

 

 

 

54,853

 

 

 

22.7

%

Households (at period-end)

 

 

186,602

 

 

 

162,225

 

 

 

15.0

%

New producing advisors

 

 

743

 

 

 

894

 

 

 

(16.9

%)

Production lift from existing advisors

 

 

19.9

%

 

 

24.4

%

 

(450 bps)

 

Assets in custody at ATC (at period-end) (millions of dollars)

 

 

53,878

 

 

 

43,393

 

 

 

24.2

%

ATC client cash (at period-end) (millions of dollars)

 

 

2,618

 

 

 

1,876

 

 

 

39.6

%

Financial metrics:

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue (millions of dollars)

 

 

432

 

 

 

418

 

 

 

3.4

%

Net income (loss) (millions of dollars)

 

 

(7.8

)

 

 

(0.4

)

 

NM

 

Net income (loss) margin (%)

 

 

(1.8

%)

 

 

(0.1

%)

 

(170 bps)

 

Capital expenditure (millions of dollars)

 

 

29.1

 

 

 

22.5

 

 

 

29.2

%

Non-GAAP financial metrics:

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (millions of dollars)

 

 

115.0

 

 

 

109.9

 

 

 

4.7

%

Adjusted EBITDA margin (%)

 

 

26.6

%

 

 

26.3

%

 

30 bps

 

Adjusted net income (millions of dollars)

 

 

73.2

 

 

 

66.1

 

 

 

10.7

%

 

Note: Percentage variance based on actual numbers, not rounded results

 

Webcast and Conference Call Information

 

AssetMark will host a live conference call and webcast to discuss its fourth quarter and full year 2020 results. In conjunction with this earnings press release, AssetMark has posted an earnings presentation on its investor relations website at http://ir.assetmark.com. Conference call and webcast details are as follows:

Date: February 11, 2021

Time: 2:00 p.m. PT; 5:00 p.m. ET

Phone: Listeners can pre-register for the conference call here: http://www.directeventreg.com/registration/event/4646665. Upon registering, you will be provided with participant dial-in numbers, passcode and unique registrant ID. In the 10 minutes prior to the call start time, you may use the conference access information (dial in number, direct event passcode and registrant ID) provided in the confirmation email received at the point of registering to join the call directly.

3


 

 

 

Webcast: http://ir.assetmark.com. Please access the website 10 minutes prior to the start time. The webcast will be available in recorded form at http://ir.assetmark.com for 14 days from February 11, 2021.

 

About AssetMark Financial Holdings, Inc. 

AssetMark is a leading provider of extensive wealth management and technology solutions that power independent financial advisors and their clients. Through AssetMark, Inc., its investment advisor subsidiary registered with the Securities and Exchange Commission, AssetMark operates a platform that comprises fully integrated technology, personalized and scalable service and curated investment platform solutions designed to make a difference in the lives of advisors and their clients. AssetMark had $74.5 billion in platform assets as of December 31, 2020 and has a history of innovation spanning more than 20 years.

 

Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our future financial and operating performance, which involve risks and uncertainties. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. Forward-looking statements include all statements that are not historical facts and can be identified by terms such as “may,” “might,” “will,” “should,” “expects,” “plans,” “anticipates,” “intends,” “believes,” “estimates,” “predicts,” “potential” or “continue,” the negative of these terms and other comparable terminology that conveys uncertainty of future events or outcomes. These forward-looking statements involve known and unknown risks, uncertainties, assumptions and other factors that may cause actual results to differ materially from statements made in this press release, including in relation to our ability to attract and retain advisors, competition in the industry in which we operate, the interest rate environment, shifting investor preferences, our market share and the size of our addressable market, our financial performance, investments in new products, services and capabilities, our ability to execute strategic transactions, legal and regulatory developments and general market, political, economic and business conditions. Other potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our prospectus dated July 17, 2019 filed with the Securities and Exchange Commission pursuant to Rule 424(b) under the Securities Act of 1933, as amended, and in our most recent Quarterly Report on Form 10-Q for the quarter ended September 30, 2020, which is on file with the Securities and Exchange Commission and available on our investor relations website at http://ir.assetmark.com. Additional information will also be set forth in our Annual Report on Form 10-K for the

4


 

 

 

year ended December 31, 2020, which is expected to be filed in mid-March. All information provided in this release is based on information available to us as of the date of this press release and any forward-looking statements contained herein are based on assumptions that we believe are reasonable as of this date. Undue reliance should not be placed on the forward-looking statements in this press release, which are inherently uncertain. We undertake no duty to update this information unless required by law.

5


 

 

 

AssetMark Financial Holdings, Inc.

Unaudited Condensed Consolidated Balance Sheets

(in thousands except share data and par value)

 

 

 

December 31,

2020

 

 

December 31,

2019

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

70,619

 

 

$

96,341

 

Restricted cash

 

 

11,000

 

 

 

9,000

 

Investments, at fair value

 

 

10,577

 

 

 

7,275

 

Fees and other receivables, net

 

 

8,891

 

 

 

9,679

 

Income tax receivable, net

 

 

8,596

 

 

 

3,994

 

Prepaid expenses and other current assets

 

 

13,637

 

 

 

6,565

 

Total current assets

 

 

123,320

 

 

 

132,854

 

Property, plant and equipment, net

 

 

7,388

 

 

 

7,067

 

Capitalized software, net

 

 

68,835

 

 

 

69,814

 

Other intangible assets, net

 

 

655,736

 

 

 

651,915

 

Operating lease right-of-use assets

 

 

27,496

 

 

 

 

Goodwill

 

 

338,848

 

 

 

327,310

 

Other assets

 

 

1,965

 

 

 

 

Total assets

 

$

1,223,588

 

 

$

1,188,960

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

2,199

 

 

$

967

 

Accrued liabilities and other current liabilities

 

 

43,694

 

 

 

40,610

 

Total current liabilities

 

 

45,893

 

 

 

41,577

 

Long-term debt, net

 

 

75,000

 

 

 

121,692

 

Other long-term liabilities

 

 

16,302

 

 

 

16,440

 

Long-term portion of operating lease liabilities

 

 

31,820

 

 

 

 

Deferred income tax liabilities, net

 

 

149,500

 

 

 

150,390

 

Total long-term liabilities

 

 

272,622

 

 

 

288,522

 

Total liabilities

 

 

318,515

 

 

 

330,099

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Common stock, $0.001 par value (675,000,000 shares authorized

   and 72,459,255 and 72,390,080 shares issued and outstanding

   as of December 31, 2020 and 2019, respectively)

 

 

72

 

 

 

72

 

Additional paid-in capital

 

 

850,430

 

 

 

796,406

 

Retained earnings

 

 

54,571

 

 

 

62,383

 

Total stockholders' equity

 

 

905,073

 

 

 

858,861

 

Total liabilities and stockholders' equity

 

$

1,223,588

 

 

$

1,188,960

 

 

6


 

 

 

AssetMark Financial Holdings, Inc.

Unaudited Condensed Consolidated Statements of Income and Comprehensive Income

(in thousands, except share and per share data)

 

 

 

Three months ended

December 31,

 

 

Year Ended December 31,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based revenue

 

$

107,854

 

 

$

101,171

 

 

$

412,023

 

 

$

377,718

Spread-based revenue

 

 

2,490

 

 

 

8,589

 

 

 

16,618

 

 

 

34,586

Other revenue

 

 

576

 

 

 

1,248

 

 

 

3,438

 

 

 

5,632

Total revenue

 

 

110,920

 

 

 

111,008

 

 

 

432,079

 

 

 

417,936

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based expenses

 

 

34,165

 

 

 

32,726

 

 

 

132,695

 

 

 

125,985

Spread-based expenses

 

 

545

 

 

 

1,385

 

 

 

2,703

 

 

 

5,014

Employee compensation

 

 

44,821

 

 

 

45,571

 

 

 

176,483

 

 

 

154,999

General and operating expenses

 

 

13,770

 

 

 

16,573

 

 

 

62,466

 

 

 

58,028

Professional fees

 

 

4,473

 

 

 

3,506

 

 

 

15,100

 

 

 

14,084

Depreciation and amortization

 

 

9,300

 

 

 

8,324

 

 

 

35,126

 

 

 

30,356

Total operating expenses

 

 

107,074

 

 

 

108,085

 

 

 

424,573

 

 

 

388,466

Interest expense

 

 

1,142

 

 

 

1,702

 

 

 

5,588

 

 

 

12,269

Other expenses, net

 

 

1,692

 

 

 

 

 

 

1,687

 

 

 

2,296

Income before income taxes

 

 

1,012

 

 

 

1,221

 

 

 

231

 

 

 

14,905

Provision for income taxes

 

 

10,877

 

 

 

3,961

 

 

 

8,043

 

 

 

15,325

Net loss

 

 

(9,865

)

 

 

(2,740

)

 

 

(7,812

)

 

 

(420)

Net comprehensive loss

 

$

(9,865

)

 

$

(2,740

)

 

$

(7,812

)

 

$

(420)

Net loss per share attributable to common

   stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.15

)

 

$

(0.04

)

 

$

(0.12

)

 

$

(0.01)

Diluted

 

$

(0.15

)

 

$

(0.04

)

 

$

(0.12

)

 

$

(0.01)

Weighted average number of common shares

   outstanding, basic

 

 

67,810,682

 

 

 

72,393,387

 

 

 

67,361,995

 

 

 

66,298,553

Weighted average number of common shares

   outstanding, diluted

 

 

67,810,682

 

 

 

72,393,387

 

 

 

67,361,995

 

 

 

66,298,553

 

7


 

 

 

AssetMark Financial Holdings, Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

(in thousands)

 

 

 

Three months ended

December 31,

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(9,865

)

 

$

(2,740

)

 

$

(7,812

)

 

$

(420

)

Adjustments to reconcile net loss to net cash

   provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

9,300

 

 

 

8,324

 

 

 

35,126

 

 

 

30,356

 

Interest

 

 

150

 

 

 

47

 

 

 

606

 

 

 

525

 

Deferred income taxes

 

 

(1,299

)

 

 

1,324

 

 

 

(706

)

 

 

1,497

 

Share-based compensation

 

 

13,796

 

 

 

14,109

 

 

 

53,837

 

 

 

36,202

 

Debt acquisition cost write-down

 

 

1,729

 

 

 

 

 

 

1,729

 

 

 

2,296

 

Impairment of right-of-use assets and property,

   plant, and equipment

 

 

139

 

 

 

 

 

 

2,520

 

 

 

 

Changes in certain assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees and other receivables, net

 

 

(1,328

)

 

 

(112

)

 

 

1,525

 

 

 

(726

)

Receivables from related party

 

 

(101

)

 

 

314

 

 

 

(143

)

 

 

 

Prepaid expenses and other current assets

 

 

(2,395

)

 

 

(391

)

 

 

2,401

 

 

 

(1,852

)

Accounts payable, accrued expenses and other

   liabilities

 

 

5,626

 

 

 

2,079

 

 

 

(7,534

)

 

 

(9,719

)

Income tax receivable, net

 

 

6,796

 

 

 

(1,908

)

 

 

(4,602

)

 

 

(3,076

)

Net cash provided by operating activities

 

 

22,548

 

 

 

21,046

 

 

 

76,947

 

 

 

55,083

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of Global Financial Private Capital, LLC

 

 

 

 

 

(117

)

 

 

 

 

 

(35,906

)

Purchase of WBI OBS Financial, Inc., net of cash

   received

 

 

 

 

 

 

 

 

(18,561

)

 

 

 

Purchase of investments

 

 

(488

)

 

 

(17

)

 

 

(2,384

)

 

 

(1,594

)

Sale of investments

 

 

28

 

 

 

 

 

 

40

 

 

 

82

 

Purchase of property and equipment

 

 

(613

)

 

 

(541

)

 

 

(2,901

)

 

 

(1,882

)

Purchase of computer software

 

 

(7,414

)

 

 

(5,624

)

 

 

(26,164

)

 

 

(20,614

)

Net cash used in investing activities

 

 

(8,487

)

 

 

(6,299

)

 

 

(49,970

)

 

 

(59,914

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

 

 

 

 

 

 

 

187

 

 

 

 

Initial public offering proceeds

 

 

 

 

 

(142

)

 

 

 

 

 

124,068

 

Payments on long-term debt

 

 

(123,750

)

 

 

 

 

 

(123,750

)

 

 

(126,250

)

Proceeds from credit facility draw down

 

 

73,019

 

 

 

 

 

 

73,019

 

 

 

 

Revolving credit facility issuance costs

 

 

(155

)

 

 

 

 

 

(155

)

 

 

 

Net cash used in provided by financing activities

 

 

(50,886

)

 

 

(142

)

 

 

(50,699

)

 

 

(2,182

)

Net change in cash, cash equivalents, and restricted

   cash

 

 

(36,825

)

 

 

14,605

 

 

 

(23,722

)

 

 

(7,013

)

Cash, cash equivalents, and restricted cash at

   beginning of period

 

 

118,444

 

 

 

90,736

 

 

 

105,341

 

 

 

112,354

 

Cash, cash equivalents, and restricted cash at end

   of period

 

$

81,619

 

 

$

105,341

 

 

$

81,619

 

 

$

105,341

 

8


 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes paid

 

$

4,649

 

 

$

4,333

 

 

$

13,456

 

 

$

16,116

 

Interest paid

 

$

984

 

 

$

1,652

 

 

$

4,969

 

 

$

11,728

 

Non-cash operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash changes to right-of-use assets

 

$

62

 

 

$

 

 

$

38,796

 

 

$

 

Non-cash changes to lease liabilities

 

$

62

 

 

$

 

 

$

40,140

 

 

$

 

 

Explanations and Reconciliations of Non-GAAP Financial Measures

 

In addition to our results determined in accordance with U.S. generally accepted accounting principles (“GAAP”), we believe adjusted EBITDA, adjusted EBITDA margin and adjusted net income, all of which are non-GAAP measures, are useful in evaluating our performance. We use adjusted EBITDA, adjusted EBITDA margin and adjusted net income to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that such non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance. However, such non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP.

Other companies, including companies in our industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison.  

Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures and not rely on any single financial measure to evaluate our business.

Adjusted EBITDA and Adjusted EBITDA Margin

 

Adjusted EBITDA is defined as EBITDA (net income plus interest expense, income tax expense, depreciation and amortization and less interest income), further adjusted to exclude certain non-cash charges and other adjustments set forth below. Adjusted EBITDA margin is defined as adjusted EBITDA divided by total revenue. Adjusted EBITDA and adjusted EBITDA margin are useful financial metrics in assessing our operating performance from period to period because they exclude certain items that we believe are not representative of our core business, such as certain material non-cash items and other adjustments such as share-based compensation, strategic initiatives and reorganization and integration costs. We believe that adjusted EBITDA and adjusted EBITDA margin, viewed in addition to, and not in lieu of, our reported GAAP

9


 

 

 

results, provide useful information to investors regarding our performance and overall results of operations for various reasons, including:

 

non-cash equity grants made to employees at a certain price and point in time do not necessarily reflect how our business is performing at any particular time; as such, share-based compensation expense is not a key measure of our operating performance; and

 

costs associated with acquisitions and the resulting integrations, debt refinancing, restructuring, litigation and conversions can vary from period to period and transaction to transaction; as such, expenses associated with these activities are not considered a key measure of our operating performance.

 

We use adjusted EBITDA and adjusted EBITDA margin:

 

as measures of operating performance;

 

for planning purposes, including the preparation of budgets and forecasts;

 

to allocate resources to enhance the financial performance of our business;

 

to evaluate the effectiveness of our business strategies;

 

in communications with our board of directors concerning our financial performance; and

 

as considerations in determining compensation for certain employees.

 

Adjusted EBITDA and adjusted EBITDA margin have limitations as analytical tools, and should not be considered in isolation to, or as substitutes for, analysis of our results as reported under GAAP. Some of these limitations are:

 

 

adjusted EBITDA and adjusted EBITDA margin do not reflect all cash expenditures, future requirements for capital expenditures or contractual commitments;

 

adjusted EBITDA and adjusted EBITDA margin do not reflect changes in, or cash requirements for, working capital needs;

 

adjusted EBITDA and adjusted EBITDA margin do not reflect interest expense on our debt or the cash requirements necessary to service interest or principal payments; and

 

the definitions of adjusted EBITDA and adjusted EBITDA margin can differ significantly from company to company and as a result have limitations when comparing similarly titled measures across companies.

 

10


 

 

 

Set forth below is a reconciliation from net income, the most directly comparable GAAP financial measure, to adjusted EBITDA for the three months and years ended December 31, 2020 and 2019 (unaudited).

 

 

For the three months ended

December 31,

 

 

For the three months ended

December 31,

 

(in thousands except for percentages)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net loss

 

$

(9,865

)

 

$

(2,740

)

 

 

(8.9

)%

 

 

(2.5

)%

Provision for income taxes

 

 

10,877

 

 

 

3,961

 

 

 

9.8

%

 

 

3.6

%

Interest income (loss)

 

 

(57

)

 

 

(224

)

 

 

(0.1

)%

 

 

(0.2

)%

Interest expense

 

 

1,142

 

 

 

1,702

 

 

 

1.1

%

 

 

1.6

%

Amortization/depreciation

 

 

9,300

 

 

 

8,324

 

 

 

8.4

%

 

 

7.5

%

EBITDA

 

$

11,397

 

 

$

11,023

 

 

 

10.3

%

 

 

10.0

%

Share-based

   compensation(1)

 

 

13,796

 

 

 

14,109

 

 

 

12.4

%

 

 

12.7

%

IPO readiness(2)

 

 

 

 

 

488

 

 

 

 

 

 

0.4

%

Reorganization and

   integration costs(3)

 

 

2,348

 

 

 

705

 

 

 

2.1

%

 

 

0.6

%

Acquisition expenses(4)

 

 

2,320

 

 

 

2,999

 

 

 

2.1

%

 

 

2.7

%

Debt acquisition cost

   write-down(5)

 

 

1,729

 

 

 

 

 

 

1.6

%

 

 

 

Business continuity plan (6)

 

 

185

 

 

 

 

 

 

0.2

%

 

 

 

Office closures(7)

 

 

276

 

 

 

 

 

 

0.2

%

 

 

 

Other expense

 

 

(38

)

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

32,013

 

 

$

29,324

 

 

 

28.9

%

 

 

26.4

%

 

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

(in thousands except for percentages)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net loss

 

$

(7,812

)

 

$

(420

)

 

 

(1.8

)%

 

 

(0.1

)%

Provision for income taxes

 

 

8,043

 

 

 

15,325

 

 

 

1.9

%

 

 

3.6

%

Interest income (loss)

 

 

(899

)

 

 

(2,510

)

 

 

(0.2

)%

 

 

(0.6

)%

Interest expense

 

 

5,588

 

 

 

12,269

 

 

 

1.3

%

 

 

2.9

%

Amortization/depreciation

 

 

35,126

 

 

 

30,356

 

 

 

8.1

%

 

 

7.3

%

EBITDA

 

$

40,046

 

 

$

55,020

 

 

 

9.3

%

 

 

13.1

%

Share-based compensation(1)

 

 

53,837

 

 

 

36,202

 

 

 

12.4

%

 

 

8.7

%

IPO readiness(2)

 

 

 

 

 

3,323

 

 

 

 

 

 

0.8

%

Reorganization and integration

   costs(3)

 

 

2,596

 

 

 

1,655

 

 

 

0.6

%

 

 

0.4

%

Acquisition expenses(4)

 

 

12,558

 

 

 

11,392

 

 

 

2.9

%

 

 

2.8

%

Debt acquisition cost write-

   down(5)

 

 

1,729

 

 

 

2,296

 

 

 

0.4

%

 

 

0.5

%

Business continuity plan (6)

 

 

1,568

 

 

 

 

 

 

0.4

%

 

 

 

Office closures(7)

 

 

2,755

 

 

 

 

 

 

0.6

%

 

 

 

Other expense

 

 

(42

)

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

115,047

 

 

$

109,888

 

 

 

26.6

%

 

 

26.3

%

 

(1)

“Share-based compensation” represents granted share-based compensation in the form of Class C Common Units (which are incentive units) of AssetMark Holdings LLC, our former parent company, and RSA, restricted stock unit, stock option grants and stock appreciation rights by us to certain of our directors and employees. Although this expense occurred in each measurement period, we have added the expense back in our calculation of adjusted EBITDA because of its noncash impact.

(2)

“IPO readiness” includes professional fees related to our preparation for becoming a public company. These expenses primarily include services for financial and human resources systems implementation, executive compensation assessments and other

11


 

 

 

consulting services. Although these expenses occurred in 2019, these expenses are nonrecurring as they are limited to our public-company readiness preparation and do not include ongoing public-company compliance costs.

(3)

“Reorganization and integration costs” includes costs related to our functional reorganization within our Operations, Technology and Retirement functions as well as duplicate costs related to the outsourcing of back-office operations functions. While we have incurred such expenses in all periods measured, these expenses serve varied reorganization and integration initiatives, each of which is non-recurring. We do not consider these expenses to be part of our core operations.

(4)

“Acquisition expenses” includes employee severance, transition and retention expenses, duplicative general and administrative expenses and other professional fees related to acquisitions.

(5)

“Debt acquisition cost write-down” represents capitalized debt issuance costs extinguished due to the repayment of $124 million of our outstanding indebtedness under the Term Loan in July 2019 and repayment of $124 million remaining outstanding indebtedness under the Term Loan in December 2020. The July 2019 repayment was considered a substantial modification and the debt was considered fully extinguished as of December 31, 2020.

(6)

“Business continuity plan” includes incremental compensation and other costs that are directly related to operations while transitioning to a remote workforce and other costs due to the COVID-19 pandemic.

(7)

“Office closures” represents one-time expenses related to closing facilities.

Set forth below is a summary of the adjustments involved in the reconciliation from net income and net income margin, the most directly comparable GAAP financial measures, to adjusted EBITDA and adjusted EBITDA margin for the three months and years ended December 31, 2020 and 2019, broken out by compensation and non-compensation expenses.

 

 

 

Three Months Ended December 31, 2020

 

 

Three Months Ended December 31, 2019

 

(in thousands)

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

Share-based

   compensation(1)

 

$

13,796

 

 

$

 

 

$

13,796

 

 

$

14,109

 

 

$

 

 

$

14,109

 

IPO readiness(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

488

 

 

 

488

 

Reorganization and

   integration costs(3)

 

 

2,335

 

 

 

13

 

 

 

2,348

 

 

 

538

 

 

 

167

 

 

 

705

 

Acquisition expenses(4)

 

 

1,164

 

 

 

1,156

 

 

 

2,320

 

 

 

1,349

 

 

 

1,650

 

 

 

2,999

 

Debt acquisition cost

   write-down(5)

 

 

 

 

 

1,729

 

 

 

1,729

 

 

 

 

 

 

 

 

 

 

Business continuity plan (6)

 

 

 

 

 

184

 

 

 

184

 

 

 

 

 

 

 

 

 

 

Office closures(7)

 

 

 

 

 

276

 

 

 

276

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

(38

)

 

 

(38

)

 

 

 

 

 

 

 

 

 

Total adjustments to adjusted

   EBITDA

 

$

17,295

 

 

$

3,320

 

 

$

20,615

 

 

$

15,996

 

 

$

2,305

 

 

$

18,301

 

 

12


 

 

 

 

 

Three Months Ended December 31, 2020

 

 

Three Months Ended December 31, 2019

 

(in percentages)

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

Share-based

   compensation(1)

 

 

12.4

%

 

 

 

 

 

12.4

%

 

 

12.7

%

 

 

 

 

 

12.7

%

IPO readiness(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.4

%

 

 

0.4

%

Reorganization and

   integration costs(3)

 

 

2.1

%

 

 

 

 

 

2.1

%

 

 

0.5

%

 

 

0.1

%

 

 

0.6

%

Acquisition expenses(4)

 

 

1.0

%

 

 

1.0

%

 

 

2.0

%

 

 

1.2

%

 

 

1.5

%

 

 

2.7

%

Debt acquisition cost

   write-down(5)

 

 

 

 

 

1.6

%

 

 

1.6

%

 

 

 

 

 

 

 

 

 

Business continuity plan (6)

 

 

 

 

 

0.2

%

 

 

0.2

%

 

 

 

 

 

 

 

 

 

Office closures(7)

 

 

 

 

 

0.2

%

 

 

0.2

%

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total adjustments to adjusted

   EBITDA margin %

 

 

15.5

%

 

 

3.0

%

 

 

18.5

%

 

 

14.4

%

 

 

2.0

%

 

 

16.4

%

 

 

 

Year Ended December 31, 2020

 

 

Year Ended December 31, 2019

 

(in thousands)

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

Share-based

   compensation(1)

 

$

53,837

 

 

$

 

 

$

53,837

 

 

$

36,202

 

 

$

 

 

$

36,202

 

IPO readiness(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,323

 

 

 

3,323

 

Reorganization and

   integration costs(3)

 

 

2,585

 

 

 

11

 

 

 

2,596

 

 

 

1,369

 

 

 

286

 

 

 

1,655

 

Acquisition expenses(4)

 

 

6,022

 

 

 

6,536

 

 

 

12,558

 

 

 

4,874

 

 

 

6,518

 

 

 

11,392

 

Debt acquisition cost

   write-down(5)

 

 

 

 

 

1,729

 

 

 

1,729

 

 

 

 

 

 

2,296

 

 

 

2,296

 

Business continuity plan (6)

 

 

1,082

 

 

 

486

 

 

 

1,568

 

 

 

 

 

 

 

 

 

 

Office closures(7)

 

 

 

 

 

2,755

 

 

 

2,755

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

(42

)

 

 

(42

)

 

 

 

 

 

 

 

 

 

Total adjustments to

   adjusted EBITDA

 

$

63,526

 

 

$

11,475

 

 

$

75,001

 

 

$

42,445

 

 

$

12,423

 

 

$

54,868

 

13


 

 

 

 

 

 

 

Year Ended December 31, 2020

 

 

Year Ended December 31, 2019

 

(in percentages)

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

Share-based

   compensation(1)

 

 

12.4

%

 

 

 

 

 

12.4

%

 

 

8.7

%

 

 

 

 

 

8.7

%

IPO readiness(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.8

%

 

 

0.8

%

Reorganization and

   integration costs(3)

 

 

0.6

%

 

 

 

 

 

0.6

%

 

 

0.3

%

 

 

0.1

%

 

 

0.4

%

Acquisition expenses(4)

 

 

1.4

%

 

 

1.5

%

 

 

2.9

%

 

 

1.2

%

 

 

1.6

%

 

 

2.8

%

Debt acquisition cost

   write-down(5)

 

 

 

 

 

0.4

%

 

 

0.4

%

 

 

 

 

 

0.5

%

 

 

0.5

%

Business continuity plan (6)

 

 

0.3

%

 

 

0.1

%

 

 

0.4

%

 

 

 

 

 

 

 

 

 

Office closures(7)

 

 

 

 

 

0.6

%

 

 

0.6

%

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total adjustments to

   adjusted EBITDA

   margin %

 

 

14.7

%

 

 

2.6

%

 

 

17.3

%

 

 

10.2

%

 

 

3.0

%

 

 

13.2

%

 

(1)

“Share-based compensation” represents granted share-based compensation in the form of Class C Common Units (which are incentive units) of AssetMark Holdings LLC, our former parent company, and RSA, restricted stock unit, stock option grants and stock appreciation rights by us to certain of our directors and employees. Although this expense occurred in each measurement period, we have added the expense back in our calculation of adjusted EBITDA because of its noncash impact.

(2)

“IPO readiness” includes professional fees related to our preparation for becoming a public company. These expenses primarily include services for financial and human resources systems implementation, executive compensation assessments and other consulting services. Although these expenses occurred in 2019, these expenses are nonrecurring as they are limited to our public-company readiness preparation and do not include ongoing public-company compliance costs.

(3)

“Reorganization and integration costs” includes costs related to our functional reorganization within our Operations, Technology and Retirement functions as well as duplicate costs related to the outsourcing of back-office operations functions. While we have incurred such expenses in all periods measured, these expenses serve varied reorganization and integration initiatives, each of which is non-recurring. We do not consider these expenses to be part of our core operations.

(4)

“Acquisition expenses” includes employee severance, transition and retention expenses, duplicative general and administrative expenses and other professional fees related to acquisitions.

(5)

“Debt acquisition cost write-down” represents capitalized debt issuance costs extinguished due to the repayment of $124 million of our outstanding indebtedness under the Term Loan in July 2019 and repayment of $124 million remaining outstanding indebtedness under the Term Loan in December 2020. The July 2019 repayment was considered a substantial modification and the debt was considered fully extinguished as of December 31, 2020.

(6)

“Business continuity plan” includes incremental compensation and other costs that are directly related to operations while transitioning to a remote workforce and other costs due to the COVID-19 pandemic.

(7)

“Office closures” represents one-time expenses related to closing facilities.

 

Adjusted Net Income

 

Adjusted net income represents net income before: (a) share-based compensation expense, (b) amortization of acquisition-related intangible assets, (c) acquisition and related integration expenses, (d) restructuring and conversion costs and (e) certain other expenses. Reconciled items are tax effected using the income tax rates in effect for the applicable period, adjusted for any potentially non-deductible amounts. We prepared adjusted net income to eliminate the effects of items that we do not consider indicative of our core operating performance. We have historically not used adjusted net income for internal management reporting and evaluation purposes; however, we believe that adjusted net income, viewed in addition to, and not in lieu of, our reported

14


 

 

 

GAAP results, provides useful information to investors regarding our performance and overall results of operations for various reasons, including

the following:

 

non-cash equity grants made to employees at a certain price and point in time do not necessarily reflect how our business is performing at any particular time; as such, share-based compensation expense is not a key measure of our operating performance;

 

costs associated with acquisitions and related integrations, restructuring and conversions can vary from period to period and transaction to transaction; as such, expenses associated with these activities are not considered a key measure of our operating performance; and

 

amortization expense can vary substantially from company to company and from period to period depending upon each company’s financing and accounting methods, the fair value and average expected life of acquired intangible assets and the method by which assets were acquired; as such, the amortization of intangible assets obtained in acquisitions is not considered a key measure of our operating performance.

 

Adjusted net income does not purport to be an alternative to net income or cash flows from operating activities. The term adjusted net income is not defined under GAAP, and adjusted net income is not a measure of net income, operating income or any other performance or liquidity measure derived in accordance with GAAP. Therefore, adjusted net income has limitations as an analytical tool and should not be considered in isolation to, or as a substitute for, analysis of our results as reported under GAAP. Some of these limitations are:

 

adjusted net income does not reflect all cash expenditures, future requirements for capital expenditures or contractual commitments;

 

adjusted net income does not reflect changes in, or cash requirements for, working capital needs; and

 

other companies in the financial services industry may calculate adjusted net income differently than we do, limiting its usefulness as a comparative measure.

 

15


 

 

 

Set forth below is a reconciliation from net income, the most directly comparable GAAP financial measure, to adjusted net income for the three months and years ended December 31, 2020 and 2019 (unaudited).

 

 

 

Three Months Ended December 31, 2020

 

 

Three Months Ended December 31, 2019

 

(in thousands)

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

Net income (loss)

 

 

 

 

 

 

 

 

 

$

(9,865

)

 

 

 

 

 

 

 

 

 

$

(2,740

)

Acquisition-related

   amortization(1)

 

$

 

 

$

5,108

 

 

 

5,108

 

 

$

 

 

$

5,108

 

 

 

5,108

 

Expense adjustments(2)

 

 

3,499

 

 

 

3,320

 

 

 

6,819

 

 

 

1,888

 

 

 

2,305

 

 

 

4,193

 

Share-based

   compensation

 

 

13,796

 

 

 

 

 

 

13,796

 

 

 

14,109

 

 

 

 

 

 

14,109

 

Tax effect of

   adjustments(3)

 

 

(910

)

 

 

7,227

 

 

 

6,317

 

 

 

(491

)

 

 

(527

)

 

 

(1,018

)

Adjusted net income

 

 

 

 

 

 

 

 

 

$

22,175

 

 

 

 

 

 

 

 

 

 

$

19,652

 

 

 

 

Year Ended December 31, 2020

 

 

Year Ended December 31, 2019

 

(in thousands)

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

 

Compensation

 

 

Non-

Compensation

 

 

Total

 

Net income (loss)

 

 

 

 

 

 

 

 

 

$

(7,812

)

 

 

 

 

 

 

 

 

 

$

(420

)

Acquisition-related

   amortization(1)

 

$

 

 

$

20,432

 

 

 

20,432

 

 

$

 

 

$

20,432

 

 

 

20,432

 

Expense adjustments(2)

 

 

9,689

 

 

 

11,475

 

 

 

21,164

 

 

 

6,243

 

 

 

12,423

 

 

 

18,666

 

Share-based

   compensation

 

 

53,837

 

 

 

 

 

 

53,837

 

 

 

36,202

 

 

 

 

 

 

36,202

 

Tax effect of

   adjustments(3)

 

 

(2,519

)

 

 

(11,919

)

 

 

(14,438

)

 

 

(1,623

)

 

 

(7,142

)

 

 

(8,765

)

Adjusted net income

 

 

 

 

 

 

 

 

 

$

73,183

 

 

 

 

 

 

 

 

 

 

$

66,115

 

 

(1)

Relates to intangible assets established in connection with HTSC’s acquisition of our Company in 2016.

(2)

Consists of the adjustments to EBITDA listed in the adjusted EBITDA reconciliation table above other than share-based compensation.

(3)

Reflects the tax impact of expense adjustments and acquisition-related amortization.

 

Contacts

Investors:

Taylor J. Hamilton, CFA

Head of Investor Relations

InvestorRelations@assetmark.com

 

Media: 

Chris Blake

MSR Communications

chris@msrcommunications.com

 

SOURCE: AssetMark Financial Holdings, Inc.

16