EX-99.1 2 snwv_ex991.htm PRESS RELEASE Blueprint
  Exhibit 99.1
 
 
SANUWAVE HEALTH REPORTS THIRD QUARTER 2019 FINANCIAL RESULTS
 
EXPECTS FOURTH QUARTER REVENUE TO EXCEED ONE MILLION DOLLARS
 
SUWANEE, GA, November 15, 2019 - SANUWAVE Health, Inc. (OTCQB: SNWV) reported financial results for the three and nine months ended September 30, 2019 with the SEC on Thursday, November 14, 2019. The Company will also host a conference call today, November 15, 2019, at 9:00 a.m. Eastern Time
 
Highlights from the third quarter and last few weeks:
 
 
Expect Q4 revenue to exceed $1million, due to the Brazil deal, Strong International orders, and domestic procedural revenue commencing.
 
 
Placed 58 dermaPACE® Systems in the United States in total by the end of the third quarter and have achieved 70 placed by the end of October. On track to reach 85 by end of November and 110 by year end. We plan to place at least 300 in 2020.
 
 
Presented abstracts, symposium, and posters at four conferences in third quarter; DFCon, SAWC, AAWC Sacramento and Wounds Canada. Our global partners also participated in three conferences.
 
 
Over 200 patients treated and over 1,500 treatments performed.
 
 
Over 200 clinicians certified to use and treat with dermaPACE System.
 
 
Successful completion of Medical Device Single Audit Program (MDSAP) and Korean Ministry of Food and Drug Safety (MFDS).
 
 
Attendance at Global Diabetic Foot Course (GDFC) in Muscat, Oman with our partners in the region, Taiba Healthcare and MenaCare.
 
 
Signing of a term sheet for a Brazilian joint venture for the dermaPACE System with IDIC Group of São Paulo, Brazil. Fees for partnership are $600,000 with cash payments already occurring.
 
 
Signing of a distribution partnership agreement with Ametus Group for the commercialization of the dermaPACE System.
 
“SANUWAVE’s focus during 2019 remains placing devices with qualified clinicians in fifteen target states. We have added some significant talent in 2019 with new employees joining us from very well established wound companies and medical backgrounds. The buzz around our device and product is growing through our expanded presence at tradeshows, addition of new hires, published articles, increased social media footprint, but most importantly through word of mouth from professionals to each other about how great and successful the device is in treating DFU’s. Third quarter was one of our busier quarters on record for activity and the team performed extremely well. We also began to refine our processes from learnings in the field. The refinement in implementation and support and sales cycles will help improve our efficiency and customer interactions as we move forward. Through these process improvements we are comfortable that we will achieve our placement goals for 2019. Added to this comfort is the recently announced agreement with Ametus Group to help support and accelerate our growth in 2019, 2020 and beyond. The playbook we are following is the same playbook used by many successful medical device companies. The fourth quarter will begin the revenue trends from all the hard work as we begin recognizing revenue from these placements. We are confident we will exceed one million dollars in revenue in the fourth quarter driven by Brazil, other international partners and dermaPACE procedural revenue. We are still working with our auditing firm to determine how much of the initial procedural revenue will be recognized in Q4, and we will discuss this more on the year end call,” stated Kevin Richardson, CEO.
 
SANUWAVE President, Shri Parikh added, “The 300 qualified customer leads from the past four wound care conferences and ongoing payments of reimbursement claims activity continue to validate the cost efficiency of SANUWAVE’s dermaPACE technology on the treatment of DFUs and the cost avoidance of amputation. Commercializing this only FDA cleared shockwave technology, with our new and growing sales and clinical professionals experienced in wound care together with clinicians that are deeply committed to driving positive change in today’s healthcare ecosystem is highly rewarding.”
 
 
1
 
 
Goals for 2019 and update on progress
 
110 dermaPACE system placements and 300 certified users
 
58 at end of Q3, 85 by end of November, and 110 by year end
 
200 certified users on track for over 300 by year end
 
Finish with at least 10 million covered lives for insurance reimbursement
 
Launch 2-3 domestic clinical studies. On track with 2 perfusion studies and dosage study under way
 
Add 3-4 new countries. On track to exceed this goal.
 
Add additional advisors to our scientific board. On track for additions in second half

Add other key senior management positions. Continuous process with success to date.
 
This year sets the stage for SANUWAVE to shift from a clinical research company to a rapidly growing commercialization company.  The process involves placing devices, training clinicians, gaining reimbursement, and supporting the infrastructure with more clinical research, published articles, and case studies.  The method will allow SANUWAVE to achieve the goal of delivering a dermaPACE System anywhere and everywhere a DFU is treated.  This allows SANUWAVE to accomplish the vision of providing a positive impact on life and the environment, one shock at a time.
 
We are well on our way of achieving our stated goals for 2019 which will allow for rapid revenue growth in 2020 and beyond. Our stated long term goal is to reach 2,000 placed devices and $100 million in Revenue in three to four years. To accomplish this long term goal, we establish yearly goals and objectives by which investors can measure managements performance. 2019 is on track to meet or exceed our objectives for the year. SANUWAVE will release their goals for 2020 in early 2020, but plan to have at least 300 devices placed during 2020 as part of those goals.
 
Third Quarter Financial Results
 
Revenues for the three months ended September 30, 2019 were $197,640, compared to $595,789 for the same period in 2018, a decrease of $398,149, or 67%. Revenue resulted primarily from sales in Europe and Asia/Pacific of our orthoPACE devices and related applicators. The decrease in revenue for 2019 was primarily due to a return of sales of devices and applicators as a result of the termination of distribution deal with Johnfk Medical Inc. (“FKS”), lower sales of refurbished applicators and lower upfront international distribution fees, as compared to the prior year. This is partially offset by device sales in Asia/Pacific. Although procedures occurred in the third quarter, we did not begin to bill and receive payments from vendors until the fourth quarter.
 
Operating expenses for the three months ended September 30, 2019 were $2,460,372, compared to $3,082,551 for the same period in 2018, a decrease of $622,179, or 20%. Research and development expenses decreased by $322,249. The decrease was due to a reclassification of employees and related costs from research and development to general and administrative in 2019 and lower stock based compensation expense as compared to the prior year. This is partially offset by an increase in contracting for temporary services and increased study expenses related to our dosage study in Poland. Selling and marketing expenses increased by $124,818. The increase was due to an increase in hiring of trainers and salespeople, increased travel expenses for placement and training related to the commercialization of dermaPACE and increased participation in domestic tradeshows. General and administrative expenses decreased by $441,377. The decrease was due to a decrease in stock based compensation expense related to options issued in 2018, lease expense related to pay-off of lease agreement for devices in 2018 and lower outside consultant costs. This is partially offset by an increase in salary, bonus and benefits related to new hires in 2019.
 
Net loss for the three months ended September 30, 2019 was $2,748,018, or ($0.01) per basic and diluted share, compared to a net loss of $825,142, or ($0.01) per basic and diluted share, for the same period in 2018, an increase in the net loss of $1,922,876, or 233%.
 
Cash and cash equivalents increased by $38,107 for the nine months ended September 30, 2019 and decreased by $657,873 for the nine months ended September 30, 2018. For the nine months ended September 30, 2019 and 2018, net cash used by operating activities was $4,684,611 and $2,271,566, respectively, primarily consisting of compensation costs, dermaPACE commercialization activities and general corporate operations. The increase of $2,413,045 in the use of cash for operating activities for the nine months ended September 30, 2019, as compared to the same period for 2018, was primarily due to the increased accrued operating and payroll related expenses and increased inventory and prepaid expenses in 2019. Net cash used by investing activities for the nine months ended September 30, 2019 and 2018, consisted of purchase of property and equipment of $28,990 and $32,171, respectively. Net cash provided by financing activities for the nine months ended September 30, 2019 was $4,738,556, which consisted of $1,378,142 from the exercise of warrants, $1,215,000 from the issuance of short term notes payable, $90,000 from increase in related party line of credit and $2,055,414 from advances from related parties. Net cash provided by financing activities for the nine months ended September 30, 2018 was $1,663,063, which consisted of $144,000 net from advances from related parties, $38,528 from exercise of warrants, $1,159,785 from the issuance of convertible promissory notes, $184,750 from issuance of short term notes payable and $136,000 net from increase in line of credit, related party.
 
 
2
 
 
Conference Call 
 
The Company will also host a conference call on Friday, November 15, 2019, beginning at 9AM Eastern Time to discuss the third quarter financial results, provide a business update and answer questions.
 
Shareholders and other interested parties can participate in the conference call by dialing 844-602-0380 (U.S.) or 862-298-0970 (international) or via webcast at https://www.investornetwork.com/event/presentation/56798.
 
A replay of the conference call will be available beginning two hours after its completion through November 29, 2019, by dialing 877-481-4010 (U.S.) or 919-882-2331 and entering PIN #56798 and a replay of the webcast will be available at https://www.investornetwork.com/event/presentation/56798 until February 15, 2020.
 
About SANUWAVE Health, Inc.
 
SANUWAVE Health, Inc. (OTCQB:SNWV) (www.SANUWAVE.com) is a shockwave technology company initially focused on the development and commercialization of patented noninvasive, biological response activating devices for the repair and regeneration of skin, musculoskeletal tissue and vascular structures. SANUWAVE’s portfolio of regenerative medicine products and product candidates activate biologic signaling and angiogenic responses, producing new vascularization and microcirculatory improvement, which helps restore the body’s normal healing processes and regeneration. SANUWAVE applies its patented PACE® technology in wound healing, orthopedic/spine, plastic/cosmetic and cardiac conditions. Its lead product candidate for the global wound care market, dermaPACE®, is US FDA cleared for the treatment of Diabetic Foot Ulcers.  The device is also CE Marked throughout Europe and has device license approval for the treatment of the skin and subcutaneous soft tissue in Canada, South Korea, Australia and New Zealand. SANUWAVE researches, designs, manufactures, markets and services its products worldwide, and believes it has demonstrated that its technology is safe and effective in stimulating healing in chronic conditions of the foot (plantar fasciitis) and the elbow (lateral epicondylitis) through its U.S. Class III PMA approved OssaTron® device, as well as stimulating bone and chronic tendonitis regeneration in the musculoskeletal environment through the utilization of its OssaTron, Evotron® and orthoPACE® devices in Europe, Asia and Asia/Pacific. In addition, there are license/partnership opportunities for SANUWAVE’s shockwave technology for non-medical uses, including energy, water, food and industrial markets.
 
Forward-Looking Statements
 
This press release may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to financial results and plans for future business development activities, and are thus prospective. Forward-looking statements include all statements that are not statements of historical fact regarding intent, belief or current expectations of the Company, its directors or its officers. Investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, many of which are beyond the Company’s ability to control. Actual results may differ materially from those projected in the forward-looking statements. Among the key risks, assumptions and factors that may affect operating results, performance and financial condition are risks associated with the regulatory approval and marketing of the Company’s product candidates and products, unproven pre-clinical and clinical development activities, regulatory oversight, the Company’s ability to manage its capital resource issues, competition, and the other factors discussed in detail in the Company’s periodic filings with the Securities and Exchange Commission. The Company undertakes no obligation to update any forward-looking statement.
 
For additional information about the Company, visit www.sanuwave.com.
 
Contact:
 
Millennium Park Capital LLC
 
Christopher Wynne
 
312-724-7845
 
cwynne@mparkcm.com
 
SANUWAVE Health, Inc.
 
Kevin Richardson II
 
CEO and Chairman of the Board
 
978-922-2447
 
investorrelations@sanuwave.com
 
 
(FINANCIAL TABLES FOLLOW)
 
 
3
 
 
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
 
 
 
 September 30,
 
 
 December 31,
 
 
 
2019
 
 
2018
 
  ASSETS
 
(Unaudited)
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
Cash and cash equivalents
 $402,656 
 $364,549 
Accounts receivable, net of allowance for doubtful accounts
  56,308 
  234,774 
Due from related parties
  - 
  1,228 
Inventory
  290,936 
  357,820 
Prepaid expenses and other current assets
  208,118 
  125,111 
TOTAL CURRENT ASSETS
  958,018 
  1,083,482 

    
    
PROPERTY AND EQUIPMENT, net
  79,300 
  77,755 

    
    
RIGHT OF USE ASSETS
  576,927 
  - 

    
    
OTHER ASSETS
  30,058 
  16,491 
TOTAL ASSETS
 $1,644,303 
 $1,177,728 

    
    
LIABILITIES
   
   
CURRENT LIABILITIES
    
    
Accounts payable
 $1,697,051 
 $1,592,643 
Accrued expenses
  816,866 
  689,280 
Accrued employee compensation
  1,181,813 
  340,413 
Contract liabilities
  61,429 
  131,797 
Lease liability - right of use
  227,981 
  - 
Advances from related parties
  1,094,765 
  - 
Line of credit, related parties
  338,279 
  883,224 
Accrued interest, related parties
  1,679,975 
  1,171,782 
Short term notes payable
  1,061,408 
  1,883,163 
Convertible promissory notes, net
  1,012,458 
  2,652,377 
Notes payable, related parties, net
  5,372,743 
  5,372,743 
Warrant liability
  - 
  1,769,669 
TOTAL CURRENT LIABILITIES
  14,544,768 
  16,487,091 

    
    
NON-CURRENT LIABILITIES
    
    
Contract liabilities
  61,179 
  46,736 
Lease liability - right of use
  356,530 
  - 
TOTAL NON-CURRENT LIABILITIES
  417,709 
  46,736 
TOTAL LIABILITIES
  14,962,477 
  16,533,827 

    
    
COMMITMENTS AND CONTINGENCIES
    
    

    
    
STOCKHOLDERS' DEFICIT
    
    
PREFERRED STOCK, par value $0.001, 5,000,000
    
    
shares authorized; no shares issued and outstanding
  - 
  - 

    
    
PREFERRED STOCK, SERIES A CONVERTIBLE, par value $0.001,
    
    
6,175 designated; 6,175 shares issued and 0 shares outstanding
    
    
in 2019 and 2018
  - 
  - 

    
    
PREFERRED STOCK, SERIES B CONVERTIBLE, par value $0.001,
    
    
293 designated; 293 shares issued and 0 shares outstanding
    
    
in 2019 and 2018
  - 
  - 

    
    
COMMON STOCK, par value $0.001, 350,000,000 shares authorized;
    
    
245,768,619 and 155,665,138 issued and outstanding in 2019 and
    
    
2018, respectively
  245,768 
  155,665 

    
    
ADDITIONAL PAID-IN CAPITAL
  109,488,657 
  101,153,882 

    
    
ACCUMULATED DEFICIT
  (123,002,883)
  (116,602,778)

    
    
ACCUMULATED OTHER COMPREHENSIVE LOSS
  (49,716)
  (62,868)
TOTAL STOCKHOLDERS' DEFICIT
  (13,318,174)
  (15,356,099)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
 $1,644,303 
 $1,177,728 
 
 
4
 
 
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(UNAUDITED)
 
 
 
 Three Months Ended
 
 
 Three Months Ended
 
 
 Nine Months Ended
 
 
 Nine Months Ended
 
 
 
 September 30,
 
 
 September 30,
 
 
 September 30,
 
 
 September 30,
 
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REVENUES
 
 
 
 
 
 
 
 
 
 
 
 
Product
 $158,855 
 $240,759 
 $444,087 
 $703,054 
License fees
  16,250 
  335,697 
  189,307 
  623,570 
Other revenue
  22,535 
  19,333 
  59,185 
  66,647 
TOTAL REVENUES
  197,640 
  595,789 
  692,579 
  1,393,271 
 
    
    
    
    
COST OF REVENUES
    
    
    
    
Product
  91,179 
  151,624 
  334,749 
  413,447 
Other
  31,744 
  31,970 
  67,908 
  102,256 
TOTAL COST OF REVENUES
  122,923 
  183,594 
  402,657 
  515,703 
 
    
    
    
    
GROSS MARGIN
  74,717 
  412,195 
  289,922 
  877,568 
 
    
    
    
    
OPERATING EXPENSES
    
    
    
    
Research and development
  299,903 
  622,152 
  867,825 
  1,339,933 
Selling and marketing
  335,472 
  210,654 
  901,031 
  268,051 
General and administrative
  1,802,659 
  2,244,036 
  4,746,519 
  5,163,044 
Depreciation
  22,338 
  5,709 
  40,150 
  16,733 
Loss on sale of property and equipment
  - 
  - 
  - 
  3,170 
TOTAL OPERATING EXPENSES
  2,460,372 
  3,082,551 
  6,555,525 
  6,790,931 
 
    
    
    
    
OPERATING LOSS
  (2,385,655)
  (2,670,356)
  (6,265,603)
  (5,913,363)
 
    
    
    
    
OTHER INCOME (EXPENSE)
    
    
    
    
Gain (loss) on warrant valuation adjustment
  - 
  2,241,008 
  227,669 
  428,846 
Interest expense
  (182,001)
  (195,613)
  (1,120,440)
  (3,486,878)
Interest expense, related party
  (175,522)
  (199,991)
  (508,193)
  (583,448)
Gain (loss) on foreign currency exchange
  (4,840)
  (190)
  (13,199)
  (15,213)
TOTAL OTHER INCOME (EXPENSE), NET
  (362,363)
  1,845,214 
  (1,414,163)
  (3,656,693)
 
    
    
    
    
NET LOSS
  (2,748,018)
  (825,142)
  (7,679,766)
  (9,570,056)
 
    
    
    
    
OTHER COMPREHENSIVE INCOME (LOSS)
    
    
    
    
Foreign currency translation adjustments
  (14,061)
  (6,230)
  13,152 
  (17,199)
TOTAL COMPREHENSIVE LOSS
 $(2,762,079)
 $(831,372)
 $(7,666,614)
 $(9,587,255)
 
    
    
    
    
LOSS PER SHARE:
    
    
    
    
Net loss - basic and diluted
 $(0.01)
 $(0.01)
 $(0.04)
 $(0.06)
 
    
    
    
    
Weighted average shares outstanding - basic and diluted
  211,423,362 
  151,852,757 
  181,088,995 
  147,550,321 
 
 
5
 
 
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
(UNAUDITED)
 
 
 
Preferred Stock
 
 
Common Stock
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of
 
 
 
 
 
Number of
 
 
 
 
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
Shares
 
 
 
 
 
Shares
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
 
 
 
 
Issued and
 
 
 
 
 
Issued and
 
 
 
 
 
Additional Paid-
 
 
Accumulated
 
 
Comprehensive
 
 
 
 
 
 
Outstanding
 
 
Par Value
 
 
Outstanding
 
 
Par Value
 
 
in Capital
 
 
Deficit
 
 
Loss
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances as of January 1, 2018
  - 
 $- 
  139,300,122 
 $139,300 
 $94,995,040 
 $(104,971,384)
 $(43,783)
 $(9,880,827)
Net loss
  - 
  - 
  - 
  - 
  - 
  (5,856,655)
  - 
  (5,856,655)
Cashless warrant exercises
  - 
  - 
  1,023,130 
  1,023 
  117,815 
  - 
  - 
  118,838 
Proceeds from warrant exercise
  - 
  - 
  175,666 
  176 
  13,352 
  - 
  - 
  13,528 
Shares issued for services
  - 
  - 
  551,632 
  552 
  78,448 
  - 
  - 
  79,000 
Warrants issued with convertible promissory notes
  - 
  - 
  - 
  - 
  808,458 
  - 
  - 
  808,458 
Beneficial conversion feature on convertible promissory notes
  - 
  - 
  - 
  - 
  709,827 
  - 
  - 
  709,827 
Warrants issued with promissory note
  - 
  - 
  - 
  - 
  36,104 
  - 
  - 
  36,104 
Beneficial conversion feature on promissory notes
  - 
  - 
  - 
  - 
  35,396 
  - 
  - 
  35,396 
Foreign currency translation adjustment
  - 
  - 
  - 
  - 
  - 
  - 
  935 
  935 
 
    
    
    
    
    
    
    
    
Balances as of March 31, 2018
  - 
 $- 
  141,050,550 
 $141,051 
 $96,794,440 
 $(110,828,039)
 $(42,848)
 $(13,935,396)
Net loss
  - 
  - 
  - 
  - 
  - 
  (2,888,259)
  - 
  (2,888,259)
Warrant exercises
  - 
  - 
  227,273 
  227 
  24,773 
  - 
  - 
  25,000 
Cashless warrant exercises
  - 
  - 
  4,606,675 
  4,607 
  (4,607)
  - 
  - 
  - 
Shares issued for services
  - 
  - 
  71,532 
  71 
  27,429 
  - 
  - 
  27,500 
Warrants issued for services
  - 
  - 
  - 
  - 
  737,457 
  - 
  - 
  737,457 
Conversion of promissory notes
  - 
  - 
  5,896,727 
  5,897 
  642,743 
  - 
  - 
  648,640 
Stock-based compensation
  - 
  - 
  - 
  - 
  836,796 
  - 
  - 
  836,796 
Foreign currency translation adjustment
  - 
  - 
  - 
  - 
  - 
  - 
  (11,904)
  (11,904)
 
    
    
    
    
    
    
    
    
Balances as of June 30, 2018
  - 
 $- 
  151,852,757 
 $151,853 
 $99,059,031 
 $(113,716,298)
 $(54,752)
 $(14,560,166)
Net loss
  - 
  - 
  - 
  - 
  - 
  (2,966,150)
  - 
  (2,966,150)
Cashless warrant exercises
  - 
  - 
  653,859 
  654 
  (654)
  - 
  - 
  - 
Conversion of promissory notes
  - 
  - 
  2,600,511 
  2,600 
  283,456 
  - 
  - 
  286,056 
Stock-based compensation
  - 
  - 
  - 
  - 
  1,637,700 
  - 
  - 
  1,637,700 
Foreign currency translation adjustment
  - 
  - 
  - 
  - 
  - 
  - 
  (6,230)
  (6,230)
 
    
    
    
    
    
    
    
    
Balances as of September 30, 2018
  - 
 $- 
  155,107,127 
 $155,107 
 $100,979,533 
 $(116,682,448)
 $(60,982)
 $(15,608,790)
 
 
6
 
 
 
 
      Preferred Stock
 
 
      Common Stock
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Number of
 
 
 
 
 
  Number of
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Shares Issued
 
 
 
 
 
  Shares Issued
 
 
 
 
 
  Additional Paid-
 
 
  Accumulated
 
 
  Accumulated Other
 
 
 
 
 
 
  and Outstanding
 
 
  Par Value
 
 
  and Outstanding
 
 
  Par Value
 
 
  in Capital
 
 
  Deficit
 
 
  Comprehensive Loss
 
 
  Total
 
Balances as of January 1, 2019
  - 
  - 
  155,665,138 
  155,665 
  101,153,882 
  (116,602,778)
  (62,868)
  (15,356,099)
Net loss
  - 
  - 
  - 
  - 
  - 
  (2,197,317)
  - 
  (2,197,317)
Cashless warrant exercises
  - 
  - 
  704,108 
  704 
  (704)
  - 
  - 
  - 
Proceeds from warrant exercise
  - 
  - 
  620,000 
  620 
  52,580 
  - 
  - 
  53,200 
Other warrant exercise
  - 
  - 
  3,333,334 
  3,334 
  263,333 
  - 
  - 
  266,667 
Reclassification of warrant liability to equity
  - 
  - 
  - 
  - 
  262,339 
  1,279,661 
  - 
  1,542,000 
Foreign currency translation adjustment
  - 
  - 
  - 
  - 
  - 
  - 
  (2,398)
  (2,398)
 
    
    
    
    
    
    
    
    
Balances as of March 31, 2019
  - 
 $- 
  160,322,580 
 $160,323 
 $101,731,430 
 $(117,520,434)
 $(65,266)
 $(15,693,947)
Net loss
  - 
  - 
  - 
  - 
  - 
  (2,734,431)
  - 
  (2,734,431)
Cashless warrant exercises
  - 
  - 
  2,997,375 
  2,997 
  13,003 
  - 
  - 
  16,000 
Proceeds from warrant exercise
  - 
  - 
  17,051,769 
  17,052 
  1,333,005 
  - 
  - 
  1,350,057 
Other warrant exercise
  - 
  - 
  5,804,167 
  5,804 
  451,697 
  - 
  - 
  457,501 
Conversion of line of credit, related parties to equity
  - 
  - 
  2,475,000 
  2,475 
  177,525 
  - 
  - 
  180,000 
Stock-based compensation
  - 
  - 
  - 
  - 
  31,758 
  - 
  - 
  31,758 
Warrants issued for consulting services
  - 
  - 
  - 
  - 
  36,067 
  - 
  - 
  36,067 
Foreign currency translation adjustment
  - 
  - 
  - 
  - 
  - 
  - 
  1,489 
  1,489 
 
    
    
    
    
    
    
    
    
Balances as of June 30, 2019
  - 
 $- 
  188,650,891 
 $188,651 
 $103,774,485 
 $(120,254,865)
 $(63,777)
 $(16,355,506)
Net loss
  - 
  - 
  - 
  - 
  - 
  (2,748,018)
  - 
  (2,748,018)
Cashless warrant exercises
  - 
  - 
  1,710,674 
  1,711 
  18,289 
  - 
  - 
  20,000 
Proceeds from warrant exercise
  - 
  - 
  10,506,593 
  10,506 
  961,528 
  - 
  - 
  972,034 
Other warrant exercise
  - 
  - 
  40,355,006 
  40,355 
  4,014,500 
  - 
  - 
  4,054,855 
Conversion of line of credit, related parties to equity
  - 
  - 
  4,545,455 
  4,545 
  495,455 
  - 
  - 
  500,000 
Stock-based compensation
  - 
  - 
  - 
  - 
  224,400 
  - 
  - 
  224,400 
Foreign currency translation adjustment
  - 
  - 
  - 
  - 
  - 
  - 
  14,061 
  14,061 
 
    
    
    
    
    
    
    
    
Balances as of September 30, 2019
  - 
 $- 
  245,768,619 
 $245,768 
 $109,488,657 
 $(123,002,883)
 $(49,716)
 $(13,318,174)
 
 
7
 

SANUWAVE HEALTH, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
 
 
 
 Nine Months Ended
 
 
 Nine Months Ended
 
 
 
 September 30,
 
 
 September 30,
 
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
 
 
 
Net loss
 $(7,679,766)
 $(9,570,056)
  Adjustments to reconcile loss from operations
    
    
    to net cash used by operating activities
    
    
Depreciation
  40,150 
  16,733 
Change in allowance for doubtful accounts
  (18,835)
  (49,847)
Stock-based compensation
  256,158 
  2,474,496 
Warrants issued for consulting services
  36,067 
  737,457 
Waived proceeds from warrant exercise
  36,000 
  - 
Stock issued for consulting services
  - 
  106,500 
Loss (gain) on warrant valuation adjustment
  (227,669)
  (428,846)
Accrued interest
  1,139,904 
  280,975 
Interest payable, related parties
  508,193 
  319,237 
Amortization of debt issuance costs
  - 
  2,767,361 
Amortization of debt discount
  - 
  112,984 
Loss on sale of fixed assets
  - 
  3,170 
Amortization of operating lease
  (14,634)
  - 
Changes in operating assets and liabilities
    
    
     Accounts receivable - trade
  197,301 
  49,661 
     Inventory
  66,884 
  (9,441)
     Prepaid expenses
  (83,007)
  (76,871)
     Due from related parties
  1,228 
  - 
     Other assets
  (13,567)
  (3,901)
     Accounts payable
  118,908 
  184,442 
     Accrued expenses
  127,586 
  72,483 
     Accrued employee compensation
  863,400 
  362,823 
     Operating leases
  9,513 
  - 
     Contract liabilties
  (48,425)
  379,074 
NET CASH USED BY OPERATING ACTIVITIES
  (4,684,611)
  (2,271,566)
 
    
    
CASH FLOWS FROM INVESTING ACTIVITIES
    
    
Purchases of property and equipment
  (28,990)
  (32,171)
NET CASH USED BY INVESTING ACTIVITIES
  (28,990)
  (32,171)
 
    
    
CASH FLOWS FROM FINANCING ACTIVITIES
    
    
Advances from related parties
  2,055,414 
  156,000 
Proceeds from warrant exercise
  1,378,142 
  38,528 
Proceeds from short term note
  1,215,000 
  184,750 
Proceeds from line of credit, related party
  90,000 
  280,500 
Proceeds from convertible promissory notes, net
  - 
  1,159,785 
Proceeds from note payable, product
  - 
  96,708 
Payment on line of credit, related party
  - 
  (144,500)
Payments on note payable, product
  - 
  (96,708)
Payments on advances from related parties
  - 
  (12,000)
NET CASH PROVIDED BY FINANCING ACTIVITIES
  4,738,556 
  1,663,063 
 
    
    
EFFECT OF EXCHANGE RATES ON CASH
  13,152 
  (17,199)
 
    
    
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
  38,107 
  (657,873)
 
    
    
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
  364,549 
  730,184 
CASH AND CASH EQUIVALENTS, END OF PERIOD
 $402,656 
 $72,311 
 
    
    
 
    
    
NON-CASH INVESTING AND FINANCING ACTIVITIES
    
    
 
    
    
 
    
    
Other warrant exercise
 $924,649 
 $- 
 
    
    
 
    
    
Conversion of line of credit, related party to equity
 $680,000 
 $- 
 
    
    
 
    
    
Conversion of short term notes payable to equity
 $2,860,769 
 $- 
 
    
    
 
    
    
Conversion of convertible promissory notes to equity
 $1,918,254 
 $- 
 
    
    
 
    
    
Reclassification of warrant liability to equity
 $1,542,000 
 $- 
 
    
    
 
    
    
Advances from related and unrelated parties converted to Convertible promissory note
 $- 
 $310,000 
 
    
    
 
    
    
Accounts payable and Accrued employee compensation converted to convertible promissory notes
 $- 
 $120,000 
 
    
    
 
    
    
Accounts payable and Accrued employee compensation converted to equity
 $36,500 
 $- 
 
    
    
 
    
    
Beneficial conversion feature on convertible debt
 $- 
 $745,223 
 
    
    
 
    
    
Warrants issued with debt
 $- 
 $844,562 
 
The accompanying notes to condensed consolidated financial  statements are an integral part of these statements.
 
 
8