EX-99.1 2 ex99_1.htm EXHIBIT 99.1
Exhibit 99.1


FOR IMMEDIATE RELEASE: Bank7 Corp. Announces 3Q 2019 Earnings

Oklahoma City, OK, October 30, 2019 – Bank7 Corp. (NASDAQ: BSVN) ("the Company"), the parent company of Oklahoma City-based Bank7 (the "Bank"), today reported unaudited results for the fiscal quarter ended September 30, 2019.  "This was another good quarter for Bank7 as we continued with our consistent loan growth, while maintaining excellent credit quality, and a strong net interest margin,” said Thomas L. Travis, President and CEO of the Company.  “Although our third quarter earnings were impacted by a one-time non-cash executive stock transaction, we remain very pleased with our momentum and achievements.  It is because of this continued success that during the third quarter we declared a cash dividend of $0.10 per share which was paid October 16, 2019, and authorized a stock repurchase program to purchase up to 500,000 shares of common stock,” continued Travis.

We ended the quarter with a net loss of $6.5 million and net income of $3.7 million, respectively, for the three and nine month periods ending September 30, 2019. On September 5, 2019, our largest shareholders, the Haines Family Trusts, contributed approximately 6.5% of their shares to the Company.  Subsequently, the Company immediately issued those shares to certain executive officers, which was charged as compensation expense through the income statement of the Company. This previously announced transaction was a one-time, non-cash expense; however, because the shares were simultaneously contributed into the Company by the Haines Family Trusts, the transaction had a virtual net-zero impact to shareholders’ equity.

Excluding the one-time, extraordinary expense related to the stock transfer outlined above, net income would have been $5.1 million and $15.4 million, respectively, for the three and nine month periods ending September 30, 2019.  Illustrated below is a reconciliation of pro forma net income through the nine months ended September 30, 2019.

   
For the Nine Months Ended
September 30,
             
   
2019
   
2018
   
$ Change
   
% Change
 
(Dollars in thousands)
                       
Pro Forma Net Income
                       
Total Interest Income
 
$
38,714
   
$
34,216
   
$
4,498
     
13.14
%
Total Interest Expense
   
7,178
     
5,115
     
2,063
     
40.33
 
Net Interest Margin
   
31,536
     
29,101
     
2,435
     
8.37
 
                                 
Total Noninterest Income
 
$
1,027
   
$
1,069
   
$
(42
)
   
(3.89
%)
                                 
Total Noninterest Expense
 
$
23.875
   
$
11,127
   
$
12,748
     
114.56
%
Stock Transfer Compensation Expense
   
(11,796
)
   
-
     
(11,796
)
   
100.00
 
Pro Forma Noninterest Expense
    12,078
     
11,127
     
951
     
9.08
 
                                 
Pro Forma Pre-Tax Income
 
$
20,485
   
$
19,043
   
$
1,442
     
7.57
%
                                 
Pro Forma Income Tax Expense
 
$
5,107
   
$
4,764
   
$
343
     
7.21
%
                                 
Pro Forma Net After-Tax Income
 
$
15,377
   
$
14,279
   
$
1,098
     
7.69
%

Additional Highlights

Three months ended September 30, 2019 compared to three months ended September 30, 2018:


-
Yield on average earning assets, including loan fee income, of 6.50%, an increase of 1.23%

-
Net interest margin, excluding loan fee income, of 4.85%, unchanged from Q3 2018

-
Interest income on loans, including loan fee income, totaled $12.2 million, a 9.90% increase

-
Average loans of $651.2 million, a 9.18% increase

Nine months ended September 30, 2019 compared to nine months ended September 30, 2018:


-
Yield on average earning assets, including loan fee income, of 6.69%, an increase of 3.94%

-
Interest income on loans, including loan fee income, totaled $35.9 million, a 10.50% increase

-
Average loans of $617.4 million, a 6.78% increase

-
Total loans of $666.8 million, a 14.65% increase

-
Core deposits of $624.1 million, a 4.38% increase


Both the Bank’s and the Company’s capital levels continue to be significantly above the minimum levels required to be designated as “well-capitalized” for regulatory purposes.  At September 30, 2019 the Tier 1 leverage ratio, Tier 1 risk based capital ratio, and total risk-based capital ratios were 12.27%, 15.07%, and 16.27% respectively for the Bank.  At September 30, 2019 the Tier 1 leverage ratio, Tier 1 risk based capital ratio, and total risk-based capital ratios were 12.25%, 15.05%, and 16.25% respectively for the Company on a consolidated basis.  Designation as a well-capitalized institution under regulations does not constitute a recommendation or endorsement by bank regulators.
 
Pre-tax, pre-provision net income is defined as income before taxes and provision for loan losses.  We believe the most directly comparable GAAP financial measure is income before taxes.  Disclosure of this measure enables you to compare our operations to those of other banking companies before consideration of taxes and provision expense, which some investors may consider to be a more appropriate comparison given our S Corporation status prior to September 2018.  We calculate our tax-adjusted net income, return on average assets, and return on average equity, and per share amounts by using a combined C Corporation effective tax rate for federal and state income taxes of (31.4%) and (6.3%) in the third quarter of 2019 and 2018, respectively.  This calculation illustrates only the change from our status as a S Corporation into a C Corporation and does not give effect to any other transaction.  However, we acknowledge that our non-GAAP financial measures have a number of limitations.  As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other banking companies use.  Other banking companies may use names similar to those we use for non-GAAP financial measures we disclose, but may calculate them differently.  You should understand how we and other companies each calculate their non-GAAP financial measures when making comparisons.  The following reconciliation table provides a more detailed analysis of these non-GAAP financial measures:


   
Three months ended
September 30,
   
Nine months ended
September 30,
 
(Dollars in thousands, except per share data)
 
2019
   
2018
   
2019
   
2018
 
Loan interest income (excluding loan fees)
                       
Total loan interest income, including loan fee income
 
$
12,179
   
$
11,082
   
$
35,902
   
$
32,490
 
Loan fee income
   
(841
)
   
(943
)
   
(3,498
)
   
(3,893
)
Loan interest income excluding loan fee income
 
$
11,338
   
$
10,139
   
$
32,404
   
$
28,597
 
                                 
Average total loans
 
$
651,186
   
$
596,450
   
$
617,398
   
$
578,205
 
Yield on loans (including loan fee income)
   
7.42
%
   
7.43
%
   
7.77
%
   
7.49
%
Yield on loans (excluding loan fee income)
   
6.91
%
   
6.80
%
   
7.02
%
   
6.59
%
                                 
Net interest margin (excluding loan fees)
                               
Net interest income
 
$
10,600
   
$
9,801
   
$
31,536
   
$
29,101
 
Loan fee income
   
(841
)
   
(943
)
   
(3,498
)
   
(3,893
)
Net interest income excluding loan fees
 
$
9,759
   
$
8,858
   
$
28,038
   
$
25,208
 
                                 
Average earning assets
 
$
797,667
   
$
731,140
   
$
773,752
   
$
708,875
 
Net interest margin (including loan fee income)
   
5.27
%
   
5.36
%
   
5.45
%
   
5.47
%
Net interest margin (excluding loan fee income)
   
4.85
%
   
4.85
%
   
4.84
%
   
4.74
%
                                 
Pre-tax, pre-provision net earnings
                               
Net income before income taxes
 
$
(4,963
)
 
$
6,315
   
$
8,688
   
$
19,043
 
Plus: Provision (reversal of) for loan losses
   
-
     
-
     
-
     
(100
)
Pre-tax, pre-provision net earnings
 
$
(4,963
)
 
$
6,315
   
$
8,688
   
$
19,143
 
                                 
Adjusted provision for income tax
                               
Net income before income taxes
 
$
(4,963
)
 
$
6,315
   
$
8,688
   
$
19,043
 
Total effective adjusted tax rate
   
-31.4
%
   
-6.3
%
   
57.2
%
   
-2.1
%
Adjusted provision for income taxes
 
$
1,556
   
$
(395
)
 
$
4,965
   
$
(395
)
                                 
Tax-adjusted net income
                               
Net income before income taxes
 
$
(4,963
)
 
$
6,315
   
$
8,688
   
$
19,043
 
Adjusted provision for income taxes
   
1,556
     
(395
)
   
4,965
     
(395
)
Tax-adjusted net income
 
$
(6,519
)
 
$
6,710
   
$
3,723
   
$
19,438
 
                                 
Tax-adjusted ratios and per share data
                               
Tax-adjusted net income (numerator)
 
$
(6,519
)
 
$
6,710
   
$
3,723
   
$
19,438
 
                                 
Average assets (denominator)
 
$
806,440
   
$
742,283
   
$
782,707
   
$
718,474
 
Tax-adjusted return on average assets
   
-3.21
%
   
3.59
%
   
0.64
%
   
3.62
%
                                 
Average shareholders' equity (denominator)
 
$
100,012
   
$
80,064
   
$
95,655
   
$
75,710
 
Tax-adjusted return on average shareholders' equity
   
25.86
%
   
33.25
%
   
5.20
%
   
19.20
%
                                 
Average tangible common equity (denominator)
 
$
98,145
   
$
77,986    
$
93,736    
$
73,582
 
Tax-adjusted return on average tangible common equity
    -26.35
%
    34.13
%
   
5.31
%
   
35.32
%
                                 
Weighted average common shares outstanding basic (denominator)
   
10,149,007
     
7,634,239
     
10,174,528
     
7,404,350
 
Tax-adjusted net income per common share--basic
 
$
(0.64
)
 
$
0.88
   
$
0.37
   
$
2.63
 
                                 
Weighted average common shares outstanding diluted (denominator)
   
10,161,778
     
7,669,348
     
10,176,360
     
7,416,182
 
Tax-adjusted net income per common share--diluted
 
$
(0.64
)
 
$
0.87
   
$
0.37
   
$
2.62
 
Pro forma weighted average common shares outstanding basic (denominator)
   
10,189,612
             
10,188,212
         
Pro Forma tax-adjusted net income per common share--basic
 
$
0.50
           
$
1.50
         
                                 
Pro forma weighted average common shares outstanding diluted (denominator)
    10,176,841              
10,186,320
         
Pro forma tax-adjusted net income per common share--diluted
 
$
0.50
           
$
1.50
         
                                 
Tangible assets
                               
Total assets
 
$
826,349
   
$
751,173
                 
Less: Goodwill and intangibles
   
(1,840
)
   
(2,046
)
               
Tangible assets
 
$
824,509
   
$
749,127
                 
                                 
Tangible shareholders' equity
                               
Total shareholders' equity
 
$
100,615
   
$
82,765
                 
Less: Goodwill and intangibles
   
(1,840
)
   
(2,046
)
               
Tangible shareholders' equity
 
$
98,775
   
$
80,719
                 
                                 
Tangible shareholders' equity
                               
Tangible shareholders' equity (numerator)
 
$
98,775
   
$
80,719
                 
Tangible assets (denominator)
 
$
824,509
   
$
749,127
                 
Tangible common equity to tangible assets
   
11.98
%
   
10.78
%
               
                                 
End of period common shares outstanding
    10,057,506       10,187,500                  
Book value per share
 
$
10.00
   
$
8.12
                 
Tangible book value per share
 
$
9.82
   
$
7.92
                 
Total shareholders' equity to total assets
   
12.18
%
   
11.02
%
               
 

   
Net Interest Margin Excluding Loan Fee Income
 
    For the Three Months Ended September 30,  
   
2019
   
2018
 

 
Average
Balance
   
Interest
Income/
Expense
   
Average
Yield/
Rate
   
Average
Balance
   
Interest
Income/
Expense
   
Average
Yield/
Rate
 
   
(Dollars in thousands)
 
Interest-earning assets:
                                   
Short-term investments(1)
 
$
145,147
   
$
884
     
2.43
%
 
$
133,322
   
$
657
     
1.97
%
Investment securities(2)
   
1,069
     
4
     
1.48
     
1,053
     
     
0.00
 
Loans held for sale
   
265
     
     
0.00
     
315
     
     
0.00
 
Total loans(3)
   
651,186
     
11,338
     
6.91
     
596,450
     
10,139
     
6.80
 
Total interest-earning assets
   
797,667
     
12,230
     
6.08
     
731,140
     
10,796
     
5.91
 
Noninterest-earning assets
   
8,773
                     
11,143
                 
Total assets
 
$
806,440
                   
$
742,283
                 
                                                 
Funding sources:
                                               
Interest-bearing liabilities:
                                               
Deposits:
                                               
Transaction accounts
 
$
287,241
     
1,234
     
1.70
%
 
$
261,013
     
1,019
     
1.56
%
Time deposits
   
220,935
     
1,237
     
2.22
     
207,800
     
862
     
1.66
 
Total interest-bearing deposits
   
508,176
     
2,471
     
1.93
     
468,813
     
1,881
     
1.60
 
Other borrowings
   
     
     
0.00
     
4,487
     
57
     
5.08
 
Total interest-bearing liabilities
   
508,176
     
2,471
     
1.93
     
473,300
     
1,938
     
1.64
 
                                                 
Noninterest-bearing liabilities:
                                               
Noninterest-bearing deposits
   
193,785
                     
184,994
                 
Other noninterest-bearing liabilities
   
4,467
                     
3,925
                 
Total noninterest-bearing liabilities
   
198,252
                     
188,919
                 
Shareholders’ equity
   
100,012
                     
80,064
                 
Total liabilities and shareholders’ equity
 
$
806,440
                   
$
742,283
                 
                                                 
Net interest income excluding loan fee income
         
$
9,759
                   
$
8,858
         
Net interest spread excluding loan fee income(4)
                   
4.15
%
                   
4.27
%
Net interest margin excluding loan fee income
                   
4.85
%
                   
4.85
%
 
(1)
Includes income and average balances for fed funds sold, interest-earning deposits in banks and other miscellaneous interest-earning assets.
 
(2)
Includes income and average balances for FHLB and FRB stock.
 
(3)
Non-accrual loans are included in loans.
 
(4)
Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.


   
Net Interest Margin With Loan Fee Income
 
   
For the Three Months Ended September 30,
 
   
2019
   
2018
 
   
Average
Balance
   
Interest
Income/
Expense
   
Average
Yield/
Rate
   
Average
Balance
   
Interest
Income/
Expense
   
Average
Yield/
Rate
 
   
(Dollars in thousands)
 
Interest-earning assets:
                                   
Short-term investments(1)
 
$
145,147
   
$
888
     
2.43
%
 
$
133,322
   
$
657
     
1.97
%
Investment securities(2)
   
1,069
     
4
     
1.48
     
1,053
     
     
0.00
 
Loans held for sale
   
265
     
     
0.00
     
315
     
     
0.00
 
Total loans(3)
   
651,186
     
12,179
     
7.42
     
596,450
     
11,082
     
7.43
 
Total interest-earning assets
   
797,667
     
13,071
     
6.50
     
731,140
     
11,739
     
6.42
 
Noninterest-earning assets
   
8,773
                     
11,143
                 
Total assets
 
$
806,440
                   
$
742,283
                 
                                                 
Funding sources:
                                               
Interest-bearing liabilities:
                                               
Deposits:
                                               
Transaction accounts
 
$
287,241
     
1,234
     
1.70
%
 
$
261,013
     
1,019
     
1.56
%
Time deposits
   
220,935
     
1,237
     
2.22
     
207,800
     
862
     
1.66
 
Total interest-bearing deposits
   
508,176
     
2,471
     
1.93
     
468,813
     
1,881
     
1.60
 
Other borrowings
   
     
     
0.00
     
4,487
     
57
     
5.08
 
Total interest-bearing liabilities
   
508,176
     
2,471
     
1.93
     
473,300
     
1,938
     
1.64
 
                                                 
Noninterest-bearing liabilities:
                                               
Noninterest-bearing deposits
   
193,785
                     
184,994
                 
Other noninterest-bearing liabilities
   
4,467
                     
3,925
                 
Total noninterest-bearing liabilities
   
197,252
                     
188,919
                 
Shareholders’ equity
   
100,012
                     
80,064
                 
Total liabilities and shareholders’ equity
 
$
806,440
                   
$
742,283
                 
                                                 
Net interest income including loan fee income
         
$
10,600
                   
$
9,801
         
Net interest spread including loan fee income(4)
                   
4.57
%
                   
4.78
%
Net interest margin including loan fee income
                   
5.27
%
                   
5.36
%
 
(1)
Includes income and average balances for fed funds sold, interest-earning deposits in banks and other miscellaneous interest-earning assets.
 
(2)
Includes income and average balances for FHLB and FRB stock.
 
(3)
Non-accrual loans are included in loans.
 
(4)
Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.


   
Net Interest Margin Excluding Loan Fee Income
 
   
For the Nine Months Ended September 30,
 
   
2019
   
2018
 

 
Average
Balance
   
Interest
Income/
Expense
   
Average
Yield/
Rate
   
Average
Balance
   
Interest
Income/
Expense
   
Average
Yield/
Rate
 
   
(Dollars in thousands)
       
Interest-earning assets:
                                   
Short-term investments(1)
 
$
155,073
   
$
2,758
     
2.40
%
 
$
129,413
   
$
1,726
     
1.78
%
Investment securities(2)
   
1,062
     
27
     
3.40
     
1,051
     
     
0.00
 
Loans held for sale
   
219
     
     
0.00
     
206
     
     
0.00
 
Total loans(3)
   
617,398
     
32,404
     
7.02
     
578,205
     
28,597
     
6.59
 
Total interest-earning assets
   
773,752
     
35,216
     
6.09
     
708,875
     
30,323
     
5.70
 
Noninterest-earning assets
   
8,942
                     
9,599
                 
Total assets
 
$
782,694
                   
$
718,474
                 
                                                 
Funding sources:
                                               
Interest-bearing liabilities:
                                               
Deposits:
                                               
Transaction accounts
 
$
289,306
     
3,924
     
1.81
%
 
$
235,088
     
2,425
     
1.38
%
Time deposits
   
206,575
     
3,254
     
2.11
     
227,885
     
2,515
     
1.47
 
Total interest-bearing deposits
   
495,881
     
7,178
     
1.94
     
462,973
     
4,940
     
1.42
 
Other borrowings
   
     
     
0.00
     
4,882
     
175
     
4.78
 
Total interest-bearing liabilities
   
495,881
     
7,178
     
1.94
     
467,855
     
5,115
     
1.46
 
                                                 
Noninterest-bearing liabilities:
                                               
Noninterest-bearing deposits
   
186,379
                     
171,185
                 
Other noninterest-bearing liabilities
   
4,779
                     
3,724
                 
Total noninterest-bearing liabilities
   
191,158
                     
174,909
                 
Shareholders’ equity
   
95,655
                     
75,710
                 
Total liabilities and shareholders’ equity
 
$
782,694
                   
$
718,474
                 
                                                 
Net interest income excluding loan fee income
         
$
28,038
                   
$
25,208
         
Net interest spread excluding loan fee income(4)
                   
4.15
%
                   
4.25
%
Net interest margin excluding loan fee income
                   
4.84
%
                   
4.74
%
 
(1)
Includes income and average balances for fed funds sold, interest-earning deposits in banks and other miscellaneous interest-earning assets.
 
(2)
Includes income and average balances for FHLB and FRB stock.
 
(3)
Non-accrual loans are included in loans.
 
(4)
Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.


   
Net Interest Margin With Loan Fee Income
 
   
For the Nine Months Ended September 30,
 
   
2019
   
2018
 
   
Average
Balance
   
Interest
Income/
Expense
   
Average
Yield/
Rate
   
Average
Balance
   
Interest
Income/
Expense
   
Average
Yield/
Rate
 
   
(Dollars in thousands)
 
Interest-earning assets:
                                   
Short-term investments(1)
 
$
155,073
   
$
2,785
     
2.40
%
 
$
129,413
   
$
1,726
     
1.78
%
Investment securities(2)
   
1,062
     
27
     
3.40
     
1,051
     
     
0.00
 
Loans held for sale
   
219
     
     
0.00
     
206
     
     
0.00
 
Total loans(3)
   
617,398
     
35,902
     
7.77
     
578,205
     
32,490
     
7.49
 
Total interest-earning assets
   
773,752
     
38,714
     
6.69
     
708,875
     
34,216
     
6.44
 
Noninterest-earning assets
   
8,942
                     
9,599
                 
Total assets
 
$
782,694
                   
$
718,474
                 
                                                 
Funding sources:
                                               
Interest-bearing liabilities:
                                               
Deposits:
                                               
Transaction accounts
 
$
289,306
     
3,924
     
1.81
%
 
$
235,088
     
2,425
     
1.38
%
Time deposits
   
206,575
     
3,254
     
2.11
     
227,885
     
2,515
     
1.47
 
Total interest-bearing deposits
   
495,881
     
7,178
     
1.94
     
462,973
     
4,940
     
1.42
 
Other borrowings
   
     
     
0.00
     
4,882
     
175
     
4.78
 
Total interest-bearing liabilities
   
495,881
     
7,178
     
1.94
     
467,855
     
5,115
     
1.46
 
                                                 
Noninterest-bearing liabilities:
                                               
Noninterest-bearing deposits
   
186,379
                     
171,182
                 
Other noninterest-bearing liabilities
   
4,779
                     
3,724
                 
Total noninterest-bearing liabilities
   
191,158
                     
174,909
                 
Shareholders’ equity
   
95,655
                     
75,710
                 
Total liabilities and shareholders’ equity
 
$
782,694
                   
$
718,474
                 
                                                 
Net interest income including loan fee income
         
$
31,536
                   
$
29,101
         
Net interest spread including loan fee income(4)
                   
4.75
%
                   
4.98
%
Net interest margin including loan fee income
                   
5.45
%
                   
5.47
%
 
(1)
Includes income and average balances for fed funds sold, interest-earning deposits in banks and other miscellaneous interest-earning assets.
 
(2)
Includes income and average balances for FHLB and FRB stock.
 
(3)
Non-accrual loans are included in loans.
 
(4)
Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.


Bank7 Corp.
Consolidated Balance Sheets

Dollars in thousands, exceper per share data
 
Unaudited as of
       
Assets
 
September 30,
   
September 30,
   
December 31,
 
   
2019
   
2018
   
2018
 
                   
Cash and due from banks
 
$
110,594
   
$
127,248
   
$
128,090
 
Interest-bearing time deposits in other banks
   
31,890
     
29,767
     
31,759
 
Loans, net
   
666,755
     
577,111
     
592,078
 
Loans held for sale
   
-
     
-
     
512
 
Premises and equipment, net
   
8,395
     
7,767
     
7,753
 
Nonmarketable equity securities
   
1,072
     
1,055
     
1,055
 
Foreclosed assets held for sale
   
77
     
110
     
110
 
Goodwill and intangibles
   
1,840
     
2,046
     
1,995
 
Interest receivable and other assets
   
5,726
     
6,069
     
7,159
 
                         
Total assets
 
$
826,349
   
$
751,173
   
$
770,511
 
                         
Liabilities and Shareholders’ Equity
                       
                         
Deposits
                       
Noninterest-bearing
 
$
202,989
   
$
222,675
   
$
201,159
 
Interest-bearing
   
519,145
     
441,638
     
474,743
 
                         
Total deposits
   
722,134
     
664,313
     
675,902
 
                         
Borrowings
   
-
     
-
     
-
 
Income taxes payable
   
(472
)
   
-
     
1,913
 
Interest payable and other liabilities
   
4,072
     
4,095
     
4,229
 
                         
Total liabilities
   
725,734
     
668,408
     
682,044
 
                         
Common stock
   
101
     
102
     
102
 
Additional paid-in capital
   
92,353
     
80,136
     
80,275
 
Shares in Treasury
   
(2,645
)
   
-
         
Retained earnings
   
10,806
     
2,527
     
8,090
 
                         
Total shareholders’ equity
   
100,615
     
82,765
     
88,467
 
 
                       
Total liabilities and shareholders’ equity
 
$
826,349
   
$
751,173
   
$
770,511
 


Bank7 Corp.
Consolidated Statements of Income

   
Unaudited as of
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
Dollars in thousands, exceper per share data
 
2019
   
2018
   
2019
   
2018
 
Interest Income
     
Loans, including fees
 
$
12,179
   
$
11,082
   
$
35,902
   
$
32,490
 
Interest-bearing time deposits in other banks
   
500
     
147
     
1,414
     
438
 
Interest-bearing deposits in other banks
   
392
     
510
     
1,398
     
1,288
 
                                 
Total interest income
   
13,071
     
11,739
     
38,714
     
34,216
 
                                 
Interest Expense
                               
Deposits
   
2,471
     
1,881
     
7,178
     
4,940
 
Other borrowings
   
-
     
57
     
-
     
175
 
                                 
Total interest expense
   
2,471
     
1,938
     
7,178
     
5,115
 
                                 
Net Interest Income
   
10,600
     
9,801
     
31,536
     
29,101
 
 
                               
Provision for Loan Losses
   
-
     
-
     
-
     
100
 
 
                               
Net Interest Income After Provision for Loan Losses
   
10,600
     
9,801
     
31,536
     
29,001
 
                                 
Noninterest Income
                               
Secondary market income
   
69
     
95
     
146
     
173
 
Service charges on deposit accounts
   
110
     
88
     
279
     
261
 
Other
   
330
     
136
     
602
     
635
 
                                 
Total noninterest income
   
509
     
319
     
1,027
     
1,069
 
                                 
Noninterest Expense
                               
Salaries and employee benefits
   
14,256
     
2,082
     
18,792
     
6,077
 
Furniture and equipment
   
229
     
182
     
606
     
491
 
Occupancy
   
436
     
319
     
1,157
     
898
 
Data and item processing
   
276
     
248
     
814
     
716
 
Accounting, marketing and legal fees
   
218
     
74
     
507
     
218
 
Regulatory assessments
   
31
     
145
     
94
     
396
 
Advertising and public relations
   
71
     
63
     
349
     
413
 
Travel, lodging and entertainment
   
153
     
260
     
287
     
618
 
Other
   
402
     
432
     
1,269
     
1,200
 
                                 
Total noninterest expense
   
16,072
     
3,805
     
23,875
     
11,027
 
                                 
Income Before Taxes
   
(4,963
)
   
6,315
     
8,688
     
19,043
 
Income tax expense
   
1,556
     
(395
)
   
4,965
     
(395
)
Net Income
 
$
(6,519
)
 
$
6,710
   
$
3,723
   
$
19,438
 
                                 
Earnings per common share - basic
 
$
(0.64
)
 
$
0.88
   
$
0.37
   
$
2.63
 
Diluted earnings per common share
   
(0.64
)
   
0.87
     
0.37
     
2.62
 
Weighted average common shares outstanding - basic
   
10,149,007
     
7,634,239
     
10,174,528
     
7,404,350
 
Weighted average common shares outstanding - diluted
   
10,161,778
     
7,669,348
     
10,176,360
     
7,416,182
 


About Bank7 Corp.

We are Bank7 Corp., a bank holding company headquartered in Oklahoma City, Oklahoma. Through our wholly-owned subsidiary, Bank7, we operate nine locations in Oklahoma, the Dallas/Fort Worth, Texas metropolitan area and Kansas. We are focused on serving business owners and entrepreneurs by delivering fast, consistent and well-designed loan and deposit products to meet their financing needs. We intend to grow organically by selectively opening additional branches in our target markets as well as pursue strategic acquisitions.

Conference call

Bank7 Corp. has scheduled a conference call to discuss its third quarter 2019 results, which will be broadcast live over the Internet, on Wednesday, October 30, 2019 at 4:30 p.m. Eastern Time. To participate in the call, dial 1-888-348-6421, or access it live over the Internet at https://services.choruscall.com/links/bsvn191030.html.  For those who cannot listen to the live call, a replay will be available through November 13, 2019 and may be accessed by dialing 1-877-344-7529 and using pass code 10136222. Also, an archive of the webcast will be available shortly after the call at https://services.choruscall.com/links/bsvn191030.html for 1 year.

Cautionary Statements Regarding Forward-Looking Information

This communication contains a number of forward-looking statements. These forward-looking statements reflect Bank7 Corp.’s current views with respect to, among other things, future events and Bank7 Corp.’s financial performance. Any statements about Bank7 Corp.’s expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends” and similar words or phrases. Any or all of the forward-looking statements in (or conveyed orally regarding) this presentation may turn out to be inaccurate. The inclusion of or reference to forward-looking information in this presentation should not be regarded as a representation by Bank7 Corp. or any other person that the future plans, estimates or expectations contemplated by Bank7 Corp. will be achieved.

These forward-looking statements are subject to significant uncertainties because they are based upon:  the amount and timing of future changes in interest rates, market behavior, and other economic conditions; future laws, regulations, and accounting principles; changes in regulatory standards and examination policies, and a variety of other matters.  These other matters include, among other things, the direct and indirect effect of economic conditions on interest rates, credit quality, loan demand, liquidity, and monetary and supervisory policies of banking regulators.  Bank7 Corp. has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that Bank7 Corp. believes may affect its financial condition, results of operations, business strategy and financial needs. Bank7 Corp.’s actual results could differ materially from those anticipated in such forward-looking statements as a result of risks, uncertainties and assumptions that are difficult to predict. If one or more events related to these or other risks or uncertainties materialize, or if Bank7 Corp.’s underlying assumptions prove to be incorrect, actual results may differ materially from what Bank7 Corp. anticipates. You are cautioned not to place undue reliance on forward-looking statements. Further, any forward-looking statement speaks only as of the date on which it is made and Bank7 Corp. undertakes no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as may be required by law. All forward-looking statements herein are qualified by these cautionary statements.

About Non-GAAP Financial Measures

This communication includes certain non-GAAP financial measures, including tax-adjusted net income, tax-adjusted earnings per share, tax-adjusted return on average assets and tax-adjusted return on average shareholders’ equity. These non-GAAP financial measures and any other non-GAAP financial measures that we discuss in this presentation should not be considered in isolation, and should be considered as additions to, and not substitutes for or superior to, measures of financial performance prepared in accordance with GAAP. There are a number of limitations related to the use of these non-GAAP financial measures versus their nearest GAAP equivalents. For example, other companies may calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of Bank7 Corp.’s non-GAAP financial measures as tools for comparison. See the table above in this communication for a reconciliation of the non-GAAP financial measures used in (or conveyed orally during) this communication to their most directly comparable GAAP financial measures.

Contact:
 
Thomas Travis
President & CEO
(405) 810-8600