10-Q 1 ck1723866-10q_20190630.htm 10-Q ck1723866-10q_20190630.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _____________

Commission File Number: 001-38632

 

SELECT INTERIOR CONCEPTS, INC.

(Exact name of registrant as specified in its charter)

 

 

Delaware

47-4640296

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

 

400 Galleria Parkway, Suite 1760

Atlanta, Georgia

30339

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (714) 701-4200

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Class A Common Stock, par value $0.01 per share

 

SIC

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

  

  

Smaller reporting company

 

 

 

 

 

 

 

 

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

 

As of August 2, 2019, the registrant had 25,037,135 shares of Class A common stock, par value $0.01 per share, outstanding.

 

 

 


SELECT INTERIOR CONCEPTS, INC.

FORM 10-Q

For the Quarterly Period Ended June 30, 2019

 

 

Table of Contents

 

 

 

Page No.

PART I.

FINANCIAL INFORMATION

 

Item 1.

Financial Statements (Unaudited)

1

 

Condensed Consolidated Balance Sheets (Unaudited)

1

 

Condensed Consolidated Statements of Operations (Unaudited)

2

 

Condensed Consolidated Statements of Cash Flows (Unaudited)

3

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

4

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

23

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

32

Item 4.

Controls and Procedures

32

 

 

 

PART II.

OTHER INFORMATION

 

Item 1.

Legal Proceedings

33

Item 1A.

Risk Factors

33

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

33

Item 3.

Defaults Upon Senior Securities

34

Item 4.

Mine Safety Disclosures

34

Item 5.

Other Information

34

Item 6.

Exhibits

35

Signatures

36

 

 

 

i


PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

Select Interior Concepts, Inc.

Condensed Consolidated Balance Sheets (Unaudited)

 

(in thousands, except share data)

 

June 30, 2019

 

 

December 31, 2018

 

ASSETS

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,905

 

 

$

6,362

 

Restricted cash

 

 

 

 

 

3,000

 

Accounts receivable, net of allowance for doubtful accounts of $372

   and $500, respectively

 

 

70,110

 

 

 

63,601

 

Inventories

 

 

115,162

 

 

 

108,270

 

Prepaid expenses and other current assets

 

 

5,086

 

 

 

2,809

 

Income taxes receivable

 

 

3,758

 

 

 

1,263

 

Total current assets

 

 

196,021

 

 

 

185,305

 

Property and equipment, net of accumulated depreciation of $17,104

   and $13,038, respectively

 

 

21,685

 

 

 

19,798

 

Deferred tax assets, net

 

 

9,355

 

 

 

9,355

 

Goodwill

 

 

98,541

 

 

 

94,593

 

Customer relationships, net of accumulated amortization of $42,804 and

   $35,877, respectively

 

 

76,936

 

 

 

79,843

 

Other intangible assets, net

 

 

20,482

 

 

 

20,872

 

Other assets

 

 

6,303

 

 

 

6,248

 

Total assets

 

$

429,323

 

 

$

416,014

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Current portion of long-term debt, net of financing fees of $511

 

$

1,296

 

 

$

1,368

 

Current portion of capital lease obligations

 

 

719

 

 

 

500

 

Accounts payable

 

 

45,934

 

 

 

37,265

 

Income taxes payable

 

 

 

 

 

984

 

Accrued expenses and other current liabilities

 

 

22,364

 

 

 

27,620

 

Customer deposits

 

 

9,547

 

 

 

9,908

 

Total current liabilities

 

 

79,860

 

 

 

77,645

 

Line of credit

 

 

35,917

 

 

 

36,706

 

Long-term debt, net of current portion and financing fees of $1,362 and $1,618,

   respectively

 

 

153,297

 

 

 

142,442

 

Long-term capital lease obligations

 

 

1,504

 

 

 

1,544

 

Other long-term liabilities

 

 

6,788

 

 

 

8,983

 

Total liabilities

 

$

277,366

 

 

$

267,320

 

Commitments and contingencies (see Note 10)

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

 

Class A common stock, par value $0.01 per share; 100,000,000 shares authorized;

   25,042,289 and 25,682,669 shares issued and outstanding at

   June 30, 2019 and December 31, 2018, respectively

 

 

250

 

 

 

257

 

Additional paid in capital

 

 

158,582

 

 

 

156,601

 

Accumulated deficit

 

 

(6,875

)

 

 

(8,164

)

Total stockholders' equity

 

$

151,957

 

 

$

148,694

 

Total liabilities and equity

 

$

429,323

 

 

$

416,014

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

1


Select Interior Concepts, Inc.

Condensed Consolidated Statements of Operations (Unaudited)

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

(in thousands, except share data)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenues, net

 

$

158,342

 

 

$

124,861

 

 

$

295,262

 

 

$

229,247

 

Cost of revenues

 

 

114,174

 

 

 

90,455

 

 

 

212,361

 

 

 

166,892

 

Gross profit

 

 

44,168

 

 

 

34,406

 

 

 

82,901

 

 

 

62,355

 

Selling, general and administrative expenses

 

 

37,418

 

 

 

30,796

 

 

 

72,885

 

 

 

57,795

 

Income from operations

 

 

6,750

 

 

 

3,610

 

 

 

10,016

 

 

 

4,560

 

Other expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

4,480

 

 

 

2,757

 

 

 

8,809

 

 

 

5,280

 

Loss on extinguishment of debt

 

 

 

 

 

42

 

 

 

 

 

 

42

 

Other expense (income), net

 

 

995

 

 

 

932

 

 

 

(720

)

 

 

1,171

 

Total other expense, net

 

 

5,475

 

 

 

3,731

 

 

 

8,089

 

 

 

6,493

 

Income (loss) before provision (benefit) for income taxes

 

 

1,275

 

 

 

(121

)

 

 

1,927

 

 

 

(1,933

)

Provision (benefit) for income taxes

 

 

113

 

 

 

(35

)

 

 

638

 

 

 

(538

)

Net income (loss)

 

$

1,162

 

 

$

(86

)

 

$

1,289

 

 

$

(1,395

)

Earnings (loss) per share of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic common stock

 

$

0.05

 

 

$

(0.00

)

 

$

0.05

 

 

$

(0.05

)

Diluted common stock

 

$

0.05

 

 

$

(0.00

)

 

$

0.05

 

 

$

(0.05

)

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic common stock

 

 

25,289,041

 

 

 

25,614,626

 

 

 

25,526,332

 

 

 

25,614,626

 

Diluted common stock

 

 

25,383,843

 

 

 

25,614,626

 

 

 

25,603,663

 

 

 

25,614,626

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

2


Select Interior Concepts, Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

 

 

 

Six Months Ended June 30,

 

(in thousands)

 

2019

 

 

2018

 

Cash flows provided by (used in) operating activities

 

 

 

 

 

 

 

 

Net income (loss)

 

$

1,289

 

 

$

(1,395

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating

   activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

12,681

 

 

 

9,669

 

Equity based compensation

 

 

1,982

 

 

 

1,647

 

Change in fair value of earn-out liabilities

 

 

(563

)

 

 

 

Deferred benefit from income taxes

 

 

 

 

 

(1,098

)

Amortized interest on deferred debt issuance costs

 

 

305

 

 

 

325

 

Loss on extinguishment of debt

 

 

 

 

 

42

 

Increase in allowance for doubtful accounts

 

 

(128

)

 

 

(37

)

(Gain) loss on disposal of property and equipment

 

 

(77

)

 

 

2

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(4,989

)

 

 

(59

)

Prepaid expenses and other current assets

 

 

(2,276

)

 

 

142

 

Inventory

 

 

(4,987

)

 

 

(8,422

)

Other assets

 

 

(144

)

 

 

9

 

Accounts payable

 

 

8,565

 

 

 

(7,709

)

Accrued expenses and other current liabilities

 

 

986

 

 

 

5,345

 

Income taxes payable / receivable

 

 

(3,479

)

 

 

339

 

Customer deposits

 

 

(361

)

 

 

1,101

 

Net cash provided by (used in) operating activities

 

 

8,804

 

 

 

(99

)

Cash flows used in investing activities

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(3,475

)

 

 

(6,411

)

Proceeds from disposal of property and equipment

 

 

11

 

 

 

12

 

Acquisition of Intown Design, Inc.

 

 

(11,537

)

 

 

 

Escrow release payment related to acquisition of Greencraft Holdings, LLC

 

 

(3,000

)

 

 

 

Acquisition of NSI, LLC

 

 

 

 

 

(290

)

Acquisition of Elegant Home Design, LLC (Indemnity payment in 2019)

 

 

(1,000

)

 

 

(11,492

)

Net cash used in investing activities

 

 

(19,001

)

 

 

(18,181

)

Cash flows provided by financing activities

 

 

 

 

 

 

 

 

Payment of Greencraft Holdings, LLC earn-out liability

 

 

(5,794

)

 

 

 

Proceeds from (payment on) line of credit, net

 

 

(839

)

 

 

16,598

 

Proceeds from term loan

 

 

11,500

 

 

 

6,250

 

Term loan and line of credit deferred issuance costs

 

 

 

 

 

(517

)

Purchase of treasury stock

 

 

(8

)

 

 

 

Proceeds (payments) on notes payable

 

 

(793

)

 

 

38

 

Principal payments on long-term debt

 

 

(1,326

)

 

 

(525

)

Net cash provided by financing activities

 

 

2,740

 

 

 

21,844

 

Net (decrease) increase in cash

 

$

(7,457

)

 

$

3,564

 

Cash and restricted cash, beginning of period

 

 

9,362

 

 

 

5,547

 

Cash and restricted cash, end of period

 

$

1,905

 

 

$

9,111

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

8,265

 

 

$

3,869

 

Cash paid for income taxes

 

$

4,227

 

 

$

184

 

Supplemental disclosures of non-cash activities

 

 

 

 

 

 

 

 

Acquisition of equipment and vehicles with long-term debt and capital leases

 

$

1,325

 

 

$

104

 

Earn-out estimate for Intown Design, Inc.

 

$

2,010

 

 

$

 

Measurement period adjustment related to acquisition of Greencraft Holdings, LLC

 

$

 

 

$

317

 

Acquisition of Elegant Home Design, LLC, indemnity holdback

 

$

 

 

$

1,000

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3


 

Select Interior Concepts, Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

Note 1. Organization and Business Description

These financial statements reflect the consolidated operations of Select Interior Concepts, Inc. (“SIC” or the “Company”).

SIC is a Delaware corporation that was restructured in November 2017 to be a holding company through which to consolidate diversified building products and services companies.  Through its two primary operating subsidiaries and segments, Residential Design Services (“RDS”) and Architectural Surfaces Group (“ASG”), the Company imports and distributes natural and engineered stone slabs for kitchen and bathroom countertops, operates design centers that merchandise interior products, and provides installation services. RDS interior product offerings include flooring, cabinets, countertops and wall tile, finish carpentry, cabinets, shower enclosures and mirrors.  RDS operates throughout the United States, including in California, Nevada, Arizona, Texas, Virginia, Maryland, North Carolina, and Georgia.  ASG has operations in the Northeast, Southeast, Southwest, Mountain West, and West Coast regions of the United States.

Note 2. Summary of Significant Accounting Policies

Basis of Presentation and Consolidation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) regarding interim financial reporting.  Certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.  As such, the information included in these unaudited interim financial statements and condensed notes should be read in conjunction with the Company’s audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.

The condensed consolidated balance sheet as of December 31, 2018 included herein has been derived from the Company’s audited financial statements as of that date, but does not include all disclosures including notes required by GAAP.

The condensed consolidated financial statements include the accounts of SIC, its wholly owned subsidiaries, RDS and ASG, and their respective wholly-owned subsidiaries, and are presented in accordance with GAAP.  All significant intercompany accounts and transactions have been eliminated in combination.  References to the “ASC” hereafter refer to the Accounting Standards Codification established by the Financial Accounting Standards Board (“FASB”) as the source of authoritative GAAP.

The accompanying condensed consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods, but are not necessarily indicative of the results of operations to be anticipated for the full year ending December 31, 2019 or any other period.

There have been no changes to our significant accounting policies described in our consolidated financial statements and related disclosures as of December 31, 2018 that have had a material impact on our condensed consolidated financial statements and related notes.

Reorganization

On November 22, 2017, SIC and the former equity holders of RDS and ASG completed a series of restructuring transactions (collectively, the “November 2017 Restructuring Transactions”) whereby certain former equity holders of RDS and ASG contributed a certain amount of equity interests in RDS and ASG to SIC in exchange for shares of Class B common stock, par value $0.01 per share, of SIC (“Class B Common Stock”).

Concurrent with the November 2017 Restructuring Transactions, SIC completed a private offering and private placement of 18,750,000 shares of its Class A common stock, par value $0.01 per share (“Class A Common Stock”), to new investors, at an offering price of $12.00 per share for gross proceeds of approximately $225 million (prior to payment of discounts and fees to the initial purchaser and placement agent and offering expenses) (“November 2017 Private Offering and Private Placement”).

4


 

In accordance with the terms of the November 2017 Private Offering and Private Placement, in December 2017, SIC completed an additional sale of 3,000,000 shares of Class A Common Stock to new investors at an offering price of $12.00 per share for total gross proceeds of approximately $36.0 million (prior to payment of discounts and fees to the initial purchaser and placement agent and offering expenses).

Transition to Public Company

On August 13, 2018, the SEC declared effective the Company’s Registration Statement on Form S-1, which contained a prospectus pursuant to which certain selling stockholders of the Company may offer and sell shares of Class A Common Stock.  On August 16, 2018, the Company’s Class A Common Stock commenced trading on the Nasdaq Capital Market under the ticker symbol “SIC.”

In connection with the listing of the Company’s Class A Common Stock on the Nasdaq Capital Market, following the repurchase and cancellation by the Company of a certain number of shares of Class B Common Stock, each then remaining share of Class B Common Stock was automatically converted into one share of Class A Common Stock, resulting in no shares of Class B Common Stock left outstanding.

Repurchase Agreement

In connection with the November 2017 Private Offering and Private Placement, the Company entered into a Repurchase Agreement with certain affiliates of Trive Capital Management LLC (“Trive Capital”) pursuant to which the Company had the right to repurchase, at a price of $0.01 per share, an aggregate of 800,000 shares of Class A Common Stock held by such shareholders upon the determination of the non-occurrence of certain Company performance goals or stock trading thresholds specified in the Repurchase Agreement. The Company determined that the performance goals and stock trading thresholds were not met, and repurchased these shares in April 2019 at par value and subsequently retired such shares.

Earnings (Loss) per Share of Common Stock

Basic earnings (loss) per share for the three and six months ended June 30, 2019 and 2018 is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding. Diluted earnings per share for common stock is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding plus the dilutive effect of restricted stock-based awards using the treasury stock method. The following table sets forth the computation of basic and diluted earnings/(loss) per share for the three and six months ended June 30, 2019 and 2018:

 

 

 

Three Months Ended

 

 

Three Months Ended

 

(in thousands, except share data)

 

June 30, 2019

 

 

June 30, 2018

 

Net income (loss)

 

$

1,162

 

 

$

(86

)

Weighted average shares of common stock outstanding:

 

 

 

 

 

 

 

 

Basic common stock outstanding

 

 

25,289,041

 

 

 

25,614,626

 

Diluted common stock outstanding

 

 

25,383,843

 

 

 

25,614,626

 

Earnings per share of common stock:

 

 

 

 

 

 

 

 

Basic common stock outstanding

 

$

0.05

 

 

$

(0.00

)

Diluted common stock outstanding

 

$

0.05

 

 

$

(0.00

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

Six Months Ended

 

(in thousands, except share data)

 

June 30, 2019

 

 

June 30, 2018

 

Net income (loss)

 

$

1,289

 

 

$

(1,395

)

Weighted average shares of common stock outstanding:

 

 

 

 

 

 

 

 

Basic common stock outstanding

 

 

25,526,332

 

 

 

25,614,626

 

Diluted common stock outstanding

 

 

25,603,663

 

 

 

25,614,626

 

Earnings per share of common stock:

 

 

 

 

 

 

 

 

Basic common stock outstanding

 

$

0.05

 

 

$

(0.05

)

Diluted common stock outstanding

 

$

0.05

 

 

$

(0.05

)

 

5


 

All restricted stock units or awards outstanding consisting of 918,228 shares of restricted stock at June 30, 2018 were excluded from the computation of diluted earnings per share in the three and six months ended June 30, 2018 because the Company reported a net loss and the effect of inclusion would have been antidilutive.  

Equity

Total equity at June 30, 2019 and December 31, 2018 was $152.0 million and $148.7 million, respectively. The change in equity of $3.3 million during the period was a result of an increase in additional paid in capital of $2.0 million related to equity based compensation and a decrease to the accumulated deficit of $1.3 million resulting from the net income for the six months ended June 30, 2019.  Total equity at June 30, 2019 and March 31, 2019 was $152.0 million and $149.4 million, respectively. The change in equity of $2.6 million during the period was a result of an increase in additional paid in capital of $1.4 million related to equity based compensation and a decrease to the accumulated deficit of $1.2 million resulting from the net income for the three months ended June 30, 2019.

Total equity at June 30, 2018 and December 31, 2017 was $148.3 million and $148.1 million, respectively. The change in equity of $0.2 million during the period was a result of an increase in additional paid in capital of $1.6 million related to equity based compensation and an increase to the accumulated deficit of $1.4 million resulting from the net loss for the six months ended June 30, 2018. Total equity at June 30, 2018 and March 31, 2018 was $148.3 million and $147.6 million, respectively. The change in equity of $0.7 million during the period was a result of an increase in additional paid in capital of $0.8 million related to equity based compensation and an increase to the accumulated deficit of $0.1 million resulting from the net loss for the three months ended June 30, 2018.

Use of Estimates

The preparation of consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, contingencies, and reported revenues and expenses as of and for periods ended on the date of the consolidated financial statements. Actual results may vary materially from the estimates that were used. The Company’s significant accounting estimates include the determination of allowances for doubtful accounts, inventory valuation, the lives and methods for recording depreciation and amortization on property and equipment, the fair value of reporting units and indefinite life intangible assets, deferred income taxes and the purchase price allocations used in the Company’s acquisitions.

Fair Value Measurement

ASC 820-10 requires entities to disclose the fair value of financial instruments, both assets and liabilities recognized and not recognized on the balance sheet for which it is practicable to estimate fair value. ASC 820-10 defines the fair value of a financial instrument as the amount at which the instrument could be exchanged in a current transaction between willing parties.

The three levels of the fair value hierarchy are as follows:

Level 1—Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access.

Level 2—Valuations based on quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or liabilities.

Level 3—Valuations based on inputs that are unobservable, supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The level of the fair value hierarchy in which the fair value measurement falls is determined by the lowest level input that is significant to the fair value measurement.

The Company records contingent consideration, or earn-outs, associated with certain acquisitions.  These earn-outs are adjusted to fair value at each reporting period and any change to fair value based on a change in certain factors, such as the discount rate or estimates for the outcome of specified milestone goals, will result in an adjustment to the fair value of the liability. These adjustments are recorded to income/expense as a measurement period adjustment.  

The earn-out liability associated with the acquisition of Summit Stoneworks, LLC (“Summit”) in August 2018 was reduced to zero at June 30, 2019.  The fair value as of December 31, 2018 was $1.9 million. This liability is classified as a Level 3 fair value

6


 

estimate. The earn-out is valued using the internal rate of return model. The assumptions used in preparing the internal rate of return model include estimates for future revenues from Summit products and services and a discount factor based on the estimated cost of borrowings of the Company of 8.6% at June 30, 2019.  The assumptions used in preparing the internal rate of return model include estimates for outcome of milestone goals achieved, the probability of achieving each outcome and discount rates. Adjustments reducing the fair value of the earn-out liability by $0.5 million and $1.9 million were recorded within other (income) expense for the three and six months ended June 30, 2019, respectively.

The earn-out liability associated with the acquisition of T.A.C. Ceramic Tile Co, LLC (“TAC”) in December 2018 is classified as Level 3 and is valued using the internal rate of return model. The assumptions used in preparing the internal rate of return model include estimates for future revenues from TAC products and services and a discount factor based on the estimated cost of borrowings of the Company of 8.6% at June 30, 2019. The fair value of this earn-out liability was recorded as $3.5 million and $2.3 million as of June 30, 2019 and December 31, 2018, respectively.  The assumptions used in preparing the internal rate of return model include estimates for outcome of milestone goals achieved, the probability of achieving each outcome and discount rates.  Adjustments increasing the fair value of the earn-out liability by $1.5 million and $1.2 million were recorded within other (income) expense for the three and six months ended June 30, 2019, respectively.

The earn-out liability associated with the acquisition of Intown Design, Inc., Intown Granite of Charlotte, Inc., and Granitec, LLC, (collectively, “Intown”) in March 2019 is classified as Level 3 and is valued using the internal rate of return model. The fair value of this earn-out liability was recorded as $2.0 million as of June 30, 2019.  The assumptions used in preparing the internal rate of return model include estimates for future revenues from Intown products and services and a discount factor based on the estimated cost of borrowings of the Company of 8.6% at June 30, 2019. The assumptions used in preparing the internal rate of return model include estimates for outcome of milestone goals achieved, the probability of achieving each outcome and discount rates.  

The earn-out liability associated with the acquisition of Greencraft Holdings, LLC (“Greencraft”) in December 2017 was paid to the former owners in May 2019 in the amount of $8.0 million.  As of December 31, 2018, the fair value of this earn-out was recorded as $7.9 million.

At March 31, 2019 and December 31, 2018, the carrying value of the Company’s cash, accounts receivable, accounts payable, and short-term obligations approximate their respective fair values because of the short maturities of these instruments. The recorded values of the line of credit, term loans, and notes payable approximate their fair values, as interest rates approximate market rates. The Company recognizes transfers between levels at the end of the reporting period as if the transfers occurred on the last day of the reporting period. There were no transfers during 2019 or 2018, other than the Greencraft earn-out liability from Level 3 in 2018 due to the availability of observable and known inputs to calculate the fair value of the liability at December 31, 2018.

Intangible Assets

Intangible assets consist of customer relationships, trade names and non-compete agreements. The Company considers all its intangible assets to have definite lives, and such intangible assets are being amortized on the straight-line method over the estimated useful lives of the respective assets or on an accelerated basis based on the expected cash flows generated by the existing customers as follows:

 

 

 

Range of estimated

useful lives

 

Weighted average

useful life

Customer relationships

 

5 years – 10 years

 

10 years

Trade names

 

3 years – 11 years

 

8 years

Non-compete agreements

 

Life of agreement

 

4 years

 

Business Combinations

The Company records business combinations using the acquisition method of accounting. Under the acquisition method of accounting, identifiable assets acquired and liabilities assumed are recorded at their acquisition date fair values. The excess of the purchase price over the estimated fair value is recorded as goodwill. The purchase price accounting reflected in the accompanying financial statements is provisional and is based upon estimates and assumptions that are subject to change within the measurement period (up to one year from the acquisition date).  The measurement period remains open pending the completion of valuation procedures related to the acquired assets and assumed liabilities.  Measurement period adjustments are reflected in the period in which they occur.

7


 

Impairment of Long-Lived Assets

The Company reviews the recoverability of its long-lived assets, such as property and equipment and intangible assets, whenever events or changes in circumstances occur that indicate the carrying value of the asset or asset group may not be recoverable, or at least annually. The assessment for possible impairment is based on the Company’s ability to recover the carrying value of the asset or asset group from the expected future undiscounted cash flows of the related operations. If the aggregate of these cash flows is less than the carrying value of such assets, an impairment loss is recognized for the difference between the estimated fair value and the carrying value. The measurement of impairment requires management to estimate future cash flows and the fair value of long-lived assets. There were no impairment losses on long-lived assets for the periods ended June 30, 2019 or December 31, 2018.

Goodwill

Goodwill represents the excess of the cost of an acquired entity over the fair value of the acquired net assets, including intangible assets. Goodwill is tested annually for impairment on December 31.  No impairment indicators were present during the six months ended June 30, 2019.

Revenue Recognition

The Company’s revenue derived from the sale of imported granite, marble, and related items is recognized when persuasive evidence of an agreement exists through a purchase order or signed contract detailing the quantity and price, delivery per the agreement has been made, and collectability is reasonably assured.

The Company’s contracts with its homebuilder customers are generally treated as short-term contracts for accounting purposes. These contracts will generally range in length from several days to several weeks. The Company accounts for these contracts under the completed contract method of accounting and will recognize revenue and cost of revenues when obligations under the contract are complete.

The Company’s contracts related to multi-family projects are treated as long-term contacts for accounting purposes. Accordingly, the Company recognizes revenue using the percentage-of-completion method of accounting.

The Company estimates provisions for returns, which are accrued at the time a sale is recognized. The Company also realizes rebates to customers as a reduction to revenue in the period the rebate is earned.

Equity-based Compensation

The Company accounts for equity-based awards by measuring the awards at the date of grant and recognizing the grant-date fair value as an expense using either straight-line or accelerated attribution, depending on the specific terms of the award agreements over the requisite service period, which is usually equivalent to the vesting period. See Note 11 for further discussion.

Segment Reporting

In accordance with ASC 280-10-50-1, an operating segment is a component of an entity that has all of the following characteristics:

 

a.

It engages in business activities from which it may earn revenues and incur expenses;

 

b.

Its discrete financial information is available; and

 

c.

Its operating results are regularly reviewed by the public entity’s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance.

The Company has identified two operating segments that meet all three of the above criteria, RDS and ASG. Each of these operating segments provides products and services that generate revenue and incur expenses as it engages in business activities, and each maintains discrete financial information. Additionally, the Company’s chief operating decision maker, its Chief Executive Officer, reviews financial performance, approves budgets and allocates resources at each of the RDS and ASG operating segment level.

8


 

Recent Accounting Pronouncements

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). The JOBS Act permits emerging growth companies to take advantage of an extended transition period to comply with new or revised accounting standards applicable to public companies. The Company has elected to use the extended transition period for complying with new or revised accounting standards under Section 107 of the JOBS Act. This election allows the Company to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies.

In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606). This ASU establishes a comprehensive revenue recognition standard for virtually all industries in GAAP, including those that previously followed industry-specific guidance, such as the real estate, construction, and software industries. The core principal of this ASU is to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. During 2014-2016, the FASB issued various amendments to this topic and the amendments clarified certain positions and extended the implementation date until annual periods beginning after December 15, 2018.  The Company is currently assessing the impact that ASU 2014-09 will have on its consolidated financial statements. The Company will adopt ASU 2014-09 in the fourth quarter of 2019 and intends to use the modified retrospective transition method.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which requires the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous standards. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of asset not to recognize lease assets and lease liabilities. ASU 2016-02 is effective for fiscal years beginning after December 15, 2019, but early application is permitted. The Company is currently evaluating the impact of the provisions of ASU 2016-02 on the presentation of its consolidated financial statements and related disclosures.

In August 2016, the FASB issued ASU 2016–15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force), which provides specific guidance on eight cash flow classification and presentation issues arising from certain cash receipts and cash payments that currently result in diverse practices. The amendments provide guidance in the presentation and classification of certain cash receipts and cash payments in the statement of cash flows including debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies and distributions received from equity method investees. As an emerging growth company utilizing the extended transition period for new accounting pronouncements, ASU 2016-15 is effective for annual reporting periods beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. The amendments in this ASU should be applied using a retrospective approach. The Company is currently evaluating the impact that the new accounting guidance will have on its consolidated financial statements and related disclosures.

In November 2016, the FASB issued ASU No. 2016-18, Restricted Cash. ASU 2016-18 is intended to reduce the diversity in practice around how restricted cash is classified within the statement of cash flows. ASU 2016-18 was effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. The Company has evaluated the impact of ASU 2016-18, and adopted the new standard. The Company will not present the release of restricted cash as an investing activity cash inflow. Instead, restricted cash balances have been and will be included in the beginning and ending cash, cash equivalents and restricted cash balances in the statement of cash flows.

In January 2017, the FASB issued ASU 2017-01, Business Combination (Topic 805)—Clarifying the Definition of a Business. This ASU provides additional guidance in regards to evaluating whether a transaction should be treated as an asset acquisition (or disposal) or a business combination. Particularly, the amendments to this ASU provide that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. This clarification reduces the number of transactions that needs further evaluation for business combination. This ASU became effective for the Company on January 1, 2019. The Company has adopted this standard and will apply it to future acquisitions.

Also, in January 2017, the FASB issued ASU No. 2017-04, Intangibles — Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which simplifies the goodwill impairment test by eliminating the step 2 requirement to determine the fair value of its assets and liabilities at the impairment testing date. ASU 2017-04 is effective for annual periods beginning after December 15, 2021. Early adoption is permitted for impairment tests performed on testing dates after January 1, 2017. The Company is currently evaluating the effect of this ASU on the Company’s consolidated financial statements and related disclosures.

9


 

In February 2018, the FASB issued ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which permits reclassification of the income tax effects of the Tax Cuts and Jobs Act of 2017 (the “Tax Act”) on other accumulated comprehensive income (“AOCI”) to retained earnings. This guidance may be adopted retrospectively to each period (or periods) in which the income tax effects of the Tax Act related to items remaining in AOCI are recognized, or at the beginning of the period of adoption. The guidance becomes effective for annual periods beginning after December 15, 2018, including interim periods within those annual periods, with early adoption permitted. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements and related disclosures.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820) - Disclosure Framework (ASU 2018-13). This ASU improves the disclosure requirements for fair value measurements. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted for any removed or modified disclosures. The Company is currently assessing the impact of adopting the updated guidance.

In August 2018, the FASB issued ASU 2018-15, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40) No. 2018-15 Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (ASU 2018-15). ASU 2018-15 provides additional guidance on the accounting for costs of implementation activities performed in a cloud computing arrangement that is a service contract. The amendments in ASU 2018-15 align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal use software license). Costs for implementation activities in the application development stage are capitalized depending on the nature of the costs, while costs incurred during the preliminary project and post implementation stages are expensed as the activities are performed. ASU 2018-15 is effective for public business entities for fiscal years beginning after December 15, 2019, including interim periods within that fiscal year. Early adoption of the amendments in ASU 2018-15 is permitted, including adoption in any interim period, for all entities. The amendments in ASU 2018-15 should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. The Company is currently assessing the effect this guidance may have on its consolidated financial statements.

Note 3. Concentrations, Risks and Uncertainties

Credit is extended for some customers and is based on their financial condition, and generally, collateral is not required. Credit losses are included in the consolidated financial statements and consistently have been within management’s expectations.

For the three and six months ended June 30, 2019, the Company did not have any one customer which accounted for more than 10% of total revenues.  For the three and six months ended June 30, 2018, the Company recognized revenues from one customer which accounted for 10.8% and 11.3% of total revenues, respectively. There were no customers which accounted for 10% or more of total accounts receivable as of June 30, 2019 and December 31, 2018.

Note 4. Acquisitions

Intown Acquisition

On March 1, 2019, RDS acquired substantially all of the assets of Intown Design, Inc., Intown Granite of Charlotte, Inc., and Granitec, LLC, (collectively, “Intown”), an installer of residential and light commercial countertops and cabinets, for total cash consideration of $10.7 million at closing and an additional $0.8 million of purchase price adjustments that were funded in June 2019.  The purchase agreement also provides for potential earn-out consideration to the former shareholders of Intown in connection with the achievement of certain 2019 and 2020 financial milestones. The final earn-out payment has no maximum limit, but if certain targets are not met, there may be no earn-out payment.  The contingent earn-out consideration had a preliminary estimated purchase price fair value of $2.5 million as of March 31, 2019, that was subsequently adjusted to a determined fair value of $2.0 million at the date of acquisition.  

The upfront cash paid for the Intown acquisition was financed with additional borrowings from the Company’s third-party financing agreement described in Note 9. The Intown acquisition was accounted for under the acquisition method of accounting, and the assets acquired and liabilities assumed, including identifiable intangible assets, were recorded based on their respective fair values as of the acquisition date.  The total purchase price consisted of the following:

 

(in thousands)

 

Amount

 

Cash consideration

 

$

11,537

 

Fair value of earn-out

 

 

2,010

 

 

 

$

13,547

 

10


 

 

RDS acquired Intown to further diversify RDS’ geographic mix and channel strength.  The goodwill recorded reflects the strategic value of the acquisition beyond the net value of its assets acquired less liabilities assumed. The goodwill is deductible for tax purposes.

The Company incurred approximately $0.4 million in direct acquisition costs, all of which were expensed as incurred, and are included in general and administrative expenses in the consolidated statements of operations.  The Company has performed a preliminary valuation of the acquired assets and assumed liabilities of Intown. Using the total consideration for the acquisition, the Company has estimated the allocations to such assets and liabilities. The following table summarizes the estimated allocation of the preliminary purchase price as of the transaction’s closing date.

 

(in thousands)

 

Amount

 

Accounts receivable

 

$

1,392

 

Inventory

 

 

1,905

 

Property and equipment

 

 

1,092

 

Goodwill

 

 

3,948

 

Other intangible assets

 

 

5,310

 

Total assets acquired

 

$

13,647

 

Total liabilities

 

 

100

 

Total consideration

 

$

13,547

 

 

From the date of acquisition to June 30, 2019, Intown generated revenue of $6.6 million and net income of $0.4 million, which are included in the Company’s Condensed consolidated statements of operations.

Pro Forma Results

The following unaudited pro forma information for the three months ended June 30, 2019 and 2018 has been prepared to give effect to the acquisition of Intown as if the acquisition had occurred on January 1, 2018. The pro forma information takes into account the preliminary purchase price allocation. The final allocation could differ materially from the preliminary allocation used in the pro forma adjustments. This pro forma information does not purport to represent what the actual results of operations of the Company would have been had the Intown acquisition occurred on such date, nor does it purport to predict the results of operations for future periods.

 

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

2018

 

(in thousands)

 

(unaudited)

 

Pro Forma:

 

 

 

 

 

 

 

 

Total revenue

 

$

298,114

 

 

$

238,952

 

Net income (loss)

 

$

1,117

 

 

$

(1,085

)

Our pro forma assumptions are as follows:

 

Revenues and costs of sales were based on actual results for the six months ended June 30, 2019 and 2018.

 

General and administrative expenses were based on actual results adjusted by $0.1 million and $0.3 million for the six months ended June 30, 2019 and 2018, respectively, for the impact of the amortization expense of the intangible assets acquired with the acquisition.

 

Actual interest expense was adjusted by $0.2 million and $0.6 million for the six months ended June 30, 2019 and 2018, respectively, for the imputed interest on the acquired debt issued to fund the acquisition.

 

Income taxes were adjusted to impute the Company’s corporate rate during the period on the pro forma income before taxes.

11


 

Bedrock and NSI Acquisitions

The Company made two acquisitions in the first quarter of 2018.  On January 31, 2018, ASG acquired the assets of a slab and tile distributor, Elegant Home Design, LLC (“Bedrock”), for total consideration of $12.5 million.   On March 19, 2018, ASG acquired the assets of NSI, LLC, a Maryland limited liability company (“NSI”), for approximately $0.3 million in cash.  Pro forma revenue and net income for the six months ending June 30, 2018 were not significant for NSI.    

Pro Forma information for the six months ended June 30, 2018 for Bedrock as follows has been prepared to give effect to the acquisition of Bedrock as if the acquisition had occurred on January 1, 2018. This pro forma information does not purport to represent what the actual results of operations of the Company would have been had this acquisition occurred on such date, nor does it purport to predict the results of operations for future periods.

 

 

 

Six Months

 

 

 

2018

 

(in thousands)

 

(unaudited)

 

Pro Forma:

 

 

 

 

Total revenue

 

$

231,474

 

Net loss

 

$

(1,367

)

 

Our pro forma assumptions are as follows:

 

Revenues and costs of sales were based on actual results for the six months ended June 30, 2018.

 

General and administrative expenses were based on actual results for the six months ended June 30, 2018 for the impact of the amortization expense of the intangible assets acquired with the acquisition.

 

Actual interest expense was adjusted for the six months ended June 30, 2018 for the imputed interest on the acquired debt issued to fund the acquisition.

 

Income taxes were adjusted to impute the Company’s corporate rate during the period on the pro forma income before taxes.

From the date of acquisition to June 30, 2018, Bedrock generated net revenue of $12.5 million and a net income of $0.7 million and for the six months ended June 30, 2019, Bedrock generated net revenue of $15.8 million and a net income of $2.0 million.  These amounts are included in the respective consolidated statements of operations.

 

Note 5. Inventories

Inventories are valued at the lower of cost (using specific identification and first-in first-out methods) or net realizable value. The significant components of inventory were as follows:

 

(in thousands)

 

June 30, 2019

 

 

December 31, 2018

 

Raw materials

 

$

109,343

 

 

$

103,193

 

Installations in process

 

 

5,819

 

 

 

5,077

 

 

 

$

115,162

 

 

$

108,270

 

 

12


 

Note 6. Property and Equipment

Property and equipment consisted of the following:

 

(in thousands)

 

June 30, 2019

 

 

December 31, 2018

 

Vehicles

 

$

8,933

 

 

$

8,553

 

Machinery and equipment

 

 

7,022

 

 

 

4,513

 

Leasehold improvements

 

 

8,520

 

 

 

7,992

 

Furniture and fixtures

 

 

6,905

 

 

 

7,058

 

Computer equipment and internal-use software

 

 

7,166

 

 

 

4,194

 

Other

 

 

243

 

 

 

526

 

 

 

 

38,789

 

 

 

32,836

 

Less: accumulated depreciation and amortization

 

 

(17,104

)

 

 

(13,038

)

Property and equipment, net

 

$

21,685

 

 

$

19,798

 

 

Depreciation and amortization expense of property and equipment totaled $2.1 million and $1.6 million for the three months ended June 30, 2019 and 2018, respectively. For three months ended June 30, 2019, $0.9 million and $1.2 million of depreciation expense was included in cost of goods sold and general and administrative expense, respectively. For the three months ended June 30, 2018, $0.9 million and $0.7 million of depreciation expense was included in cost of goods sold and general and administrative expense, respectively.

Depreciation and amortization expense of property and equipment totaled $4.1 million and $3.0 million for the six months ended June 30, 2019 and 2018, respectively. For the six months ended June 30, 2019, $1.8 million and $2.3 million of depreciation expense was included in cost of goods sold and general and administrative expense, respectively. For the six months ended June 30, 2018, $1.7 million and $1.3 million of depreciation expense was included in cost of goods sold and general and administrative expense, respectively

Note 7. Goodwill and Intangible Assets

Goodwill

Changes in the carrying amount of goodwill by reportable segment were as follows:

 

(in thousands)

 

ASG

 

 

RDS

 

 

Total

Goodwill

 

December 31, 2018

 

$

45,564

 

 

$

49,029

 

 

$

94,593

 

Intown acquisition

 

 

 

 

 

3,948

 

 

 

3,948

 

June 30, 2019

 

$

45,564

 

 

$

52,977

 

 

$

98,541

 

 

13


 

Intangibles Assets

The following table provides the gross carrying amount, accumulated amortization and net book value by reportable segment for each class of intangible assets as of June 30, 2019:

 

(in thousands)

 

ASG

 

 

RDS

 

 

Total Gross

Carrying

Amount

 

Gross Carrying Amount

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

60,180

 

 

$

59,560

 

 

$

119,740

 

Tradenames

 

 

7,740

 

 

 

18,090

 

 

 

25,830

 

Non-compete agreements

 

 

50

 

 

 

350

 

 

 

400

 

 

 

$

67,970

 

 

$

78,000

 

 

$

145,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

ASG

 

 

RDS

 

 

Total

Accumulated

Amortization

 

Accumulated Amortization

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

(16,341

)

 

$

(26,463

)

 

$

(42,804

)

Tradenames

 

 

(1,876

)

 

 

(3,757

)

 

 

(5,633

)

Non-compete agreements

 

 

(15

)

 

 

(100

)

 

 

(115

)

 

 

$

(18,232

)

 

$

(30,320

)

 

$

(48,552

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

ASG

 

 

RDS

 

 

Total Net

Book

Value

 

Net Book Value

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

43,839

 

 

$

33,097

 

 

$

76,936

 

Tradenames

 

 

5,864

 

 

 

14,333

 

 

 

20,197

 

Non-compete agreements

 

 

35

 

 

 

250

 

 

 

285

 

 

 

$

49,738

 

 

$

47,680

 

 

$

97,418

 

 

14


 

The following table provides the gross carrying amount, accumulated amortization and net book value by reportable segment for each class of intangible assets as of December 31, 2018:

 

(in thousands)

 

ASG

 

 

RDS

 

 

Total Gross

Carrying

Amount

 

Gross Carrying Amount

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

60,180

 

 

$

55,540

 

 

$

115,720

 

Tradenames

 

 

7,740

 

 

 

16,800

 

 

 

24,540

 

Non-compete agreements

 

 

50

 

 

 

350

 

 

 

400

 

 

 

$

67,970

 

 

$

72,690

 

 

$

140,660

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

ASG

 

 

RDS

 

 

Total

Accumulated

Amortization

 

Accumulated Amortization

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

(13,268

)

 

$

(22,609

)

 

$

(35,877

)

Tradenames

 

 

(1,457

)

 

 

(2,543

)

 

 

(4,000

)

Non-compete agreements

 

 

(9

)

 

 

(59

)

 

 

(68

)

 

 

$

(14,734

)

 

$

(25,211

)

 

$

(39,945

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

ASG

 

 

RDS

 

 

Total Net

Book

Value

 

Net Book Value

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

46,912

 

 

$

32,931

 

 

$

79,843

 

Tradenames

 

 

6,283

 

 

 

14,257

 

 

 

20,540

 

Non-compete agreements

 

 

41

 

 

 

291

 

 

 

332

 

 

 

$

53,236

 

 

$

47,479

 

 

$

100,715

 

 

Amortization expense on intangible assets totaled $4.4 million and $8.6 million during the three and six months ended June 30, 2019, respectively. Amortization expense on intangible assets totaled $3.3 million and $6.7 million during the three and six months ended June 30, 2018, respectively.

 

The estimated annual amortization expense for the next five years and thereafter is as follows:

 

(in thousands)

 

 

 

 

2019 Remaining

 

$

7,068

 

2020

 

 

12,484

 

2021

 

 

12,478

 

2022

 

 

12,401

 

2023

 

 

12,038

 

Thereafter

 

 

40,949

 

 

 

$

97,418

 

 

Note 8. Lines of Credit

SIC Line of Credit

In June 2018, the Company and certain of its subsidiaries entered into an amended and restated loan, security and guaranty agreement, dated as of June 28, 2018, which was amended on December 11, 2018 (the “SIC Credit Facility”), with a commercial bank. The SIC Credit Facility is used by the Company, including both RDS and ASG, for operational purposes.  Pursuant to the SIC Credit Facility, the Company has a borrowing-base-governed revolving credit facility that provides for borrowings up to an aggregate of $90 million, and which may be further increased to an aggregate amount not to exceed $130 million upon the satisfaction of certain conditions. The credit facility was further amended in July 2019 to amend certain covenants.

15


 

Under the terms of the SIC Credit Facility, the Company has the ability to request the issuance of letters of credit up to a maximum aggregate stated amount of $15 million. The ability to borrow revolving loans under the SIC Credit Facility is reduced on a dollar-for-dollar basis by the aggregate stated amount of all outstanding letters of credit. The indebtedness outstanding under the SIC Credit Facility is secured by substantially all of the assets of the Company and its subsidiaries.

The revolving loans under the SIC Credit Facility bear interest at a floating rate, which the Company can elect between a LIBOR based rate plus an applicable margin varying from one hundred twenty five basis points (1.25%) to one hundred seventy five basis points (1.75%) based on the borrowers’ average daily availability determined quarterly, or a base rate determined on the highest of three alternative rates based on the Prime rate, or the Federal Funds rate plus a fifty basis point (0.50%) margin, or a LIBOR based rate plus a two hundred basis point (2.00%) margin.   Upon the occurrence of certain events of default under the SIC Credit Facility, the interest rate applicable to the obligations thereunder may be increased by two hundred basis points (2.00%).  All revolving loans under the SIC Credit Facility are due and payable in full on June 28, 2023, subject to earlier acceleration upon certain conditions.  Letter of credit obligations under the SIC Credit Facility are due and payable on the date set forth in the respective loan documents or upon demand by the lender.

Under the SIC Credit Facility, the Company and its subsidiaries are required to comply with certain customary restrictive covenants that, among other things and with certain exceptions, limit the ability of the Company and its subsidiaries, as applicable, to (i) incur additional indebtedness and liens in connection therewith, (ii) pay dividends and make certain other restricted payments, (iii) effect mergers or consolidations, (iv) enter into transactions with affiliates, (v) sell or dispose of property or assets, and (vi) engage in unrelated lines of business.  

As of June 30, 2019, $36.3 million was outstanding under the SIC Credit Facility. The SIC Credit Facility is subject to certain financial covenants. At June 30, 2019 and December 31, 2018, the Company was in compliance with material financial covenants.

The Company incurred debt issuance costs of $0.5 million in connection with the SIC Credit Facility. These costs will be amortized to non-cash interest expense over the term of the agreement on a straight-line basis which approximates the effective interest method. Non-cash interest expense related to these costs was $0.02 million and $0.05 million for the three and six months ended June 30, 2019. The Company entered into the SIC Credit Facility in June 2018, so there was no non-cash interest expense related to these costs for the three months and six months ended June 30, 2018. At June 30, 2019, SIC had $0.4 million of unamortized debt issuance costs related to the SIC Credit Facility. These costs are shown as a direct deduction of the line of credit liability in the accompanying condensed consolidated balance sheets.

Note 9. Long-Term Debt

Long-term debt consisted of the following:

 

(in thousands)

 

June 30, 2019

 

 

December 31, 2018

 

RDS equipment and vehicle notes

 

$

1,495

 

 

$

956

 

ASG term loans

 

 

154,971

 

 

 

144,983

 

 

 

 

156,466

 

 

 

145,939

 

Unamortized debt issuance costs

 

 

(1,873

)

 

 

(2,129

)

Total long-term debt

 

 

154,593

 

 

 

143,810

 

Current portion of long-term debt, net of financing fees

 

$

1,296

 

 

$

1,368

 

Long-term debt, net of current portion and financing fees

 

$

153,297

 

 

$

142,442

 

 

RDS Equipment and Vehicle Notes

RDS has financed the acquisition of certain vehicles, property, and equipment with notes payable that mature at various times through September 2025. As of June 30, 2019 and December 31, 2018, the outstanding balance on equipment and vehicle notes payable totaled $1.5 million and $1.0 million, respectively. These notes are secured by the vehicles and equipment that were financed and require monthly interest and principal payments.

16


 

ASG Term Loans

In December 2015, ASG entered into a loan agreement with a financial institution offering a term loan in the aggregate amount of $1.7 million to finance the purchase of equipment. Amounts due under the term loan bear interest at 3.75% per annum with interest payable monthly. Principal payments are due in monthly installments beginning April 8, 2016 through maturity (March 8, 2021). At June 30, 2019 and December 31, 2018, ASG had $0.6 million and $0.7 million outstanding under this term loan, respectively.

On February 28, 2017, AG&M and Pental, as the borrowers, entered into a financing agreement, as amended, with third party lenders (the “Term Loan Facility”), which initially provided for a $105.0 million term loan facility. The Term Loan Facility was amended in June 2018 to define the borrowers as Select Interior Concepts, Inc. and its subsidiaries.  The Term Loan Facility was subsequently amended in December 2018 to increase the borrowing capacity to $174.2 million and in July 2019 to amend certain covenants.

Borrowings under the Term Loan Facility bear interest per year equal to either: (i) the base rate plus 5.25% for a base rate loan, or (ii) the LIBOR rate plus 7.25% for a LIBOR loan (9.69% per annum as of June 30, 2019). The base rate is the greater of the publicly announced interest rate by the reference bank as its reference rate, the base commercial lending rate or prime rate, and 3.5% per annum. Interest is payable monthly with principal payments due in quarterly installments beginning July 1, 2017 through maturity (February 28, 2023). The Company borrowed an additional $11.5 million under the Term Loan Facility to fund the acquisition of Intown on March 1, 2019. As of June 30, 2019 and December 31, 2018, the Company had $154.3 million and $144.2 million outstanding, respectively, under the Term Loan Facility.

Substantially all of the Company’s assets, including accounts receivable and inventory, are collateral for the Term Loan Facility, except assets identified as collateral for the SIC Credit Facility which hold a senior position. The Company is also restricted from paying dividends to its stockholders. Additionally, substantially all of the Company’s subsidiaries are restricted by the Term Loan Facility from providing loans, advances and dividends to the SIC parent company. The Company is required to meet certain financial and nonfinancial covenants pursuant to these term loans. The Company was in compliance with all material financial and non-financial covenants as of June 30, 2019 and December 31, 2018.

The Company incurred debt issuance costs in connection with its term loans. These costs are being amortized to non-cash interest expense over the terms of the related notes on a straight-line basis, which approximates the effective interest rate method. Non-cash interest expense related to these costs was $0.1 million and $0.3 million for the three and six months ended June 30, 2019. At June 30, 2019 and December 31, 2018, the unamortized debt issuance costs related to the term loans totaled $1.9 million and $2.1 million, respectively, and are shown as a direct deduction from the liability on the accompanying condensed consolidated balance sheets.

Note 10. Commitments and Contingencies

Leases

The Company leases certain vehicles under leases classified as capital leases. The leased vehicles are included as property and equipment (“PP&E”) and amortized to accumulated amortization on a straight-line basis over the life of the lease, which is typically four years. The total acquisition cost included in PP&E related to the leased vehicles was $3.2 million and $2.7 million at June 30, 2019 and December 31, 2018, respectively. Total accumulated amortization related to the leased vehicles is $0.8 million and $0.5 million at June 30, 2019 and December 31, 2018, respectively, with amortization expense totaling $0.1 million and $0.3 million for the three and six months ended June 30, 2019, respectively.  Total amortization expense totaled $0.08 million and $0.2 million for the three and six months ended June 30, 2018, respectively.

RDS leases its corporate, administrative, fabrication and warehousing facilities under long-term non-cancelable operating lease agreements expiring at various dates through December 2023. The monthly rents are subject to annual increases and generally require the payment of utilities, real estate taxes, insurance and repairs. Three of RDS’ facility leases are with a company owned by a Company stockholder and six other facilities are leased from current employees or contractors.  

RDS also leases certain office equipment under long-term lease agreements expiring at various dates through September 2022.

ASG leases its facilities and equipment under long-term non-cancellable operating lease agreements expiring at various dates through October 2029. The facility leases contain predetermined fixed escalations of the minimum rentals. Three of ASG’s facility leases are with companies owned by certain Company stockholders or other related parties.

SIC leases its corporate facilities under a long-term non-cancelable operating lease through October 2022.

17


 

The Company recognizes rent expense on a straight-line basis and records the difference between the recognized rent expense and amounts payable under the lease as deferred rent. Aggregate deferred rent at June 30, 2019 and December 31, 2018 was $2.1 million and $1.9 million, respectively. Aggregate rent expense for the three and six months ended June 30, 2019 totaled $4.7 million and $9.4 million, respectively.  Aggregate rent expense for the three and six months ended June 30, 2018 totaled $3.1 million and $6.0 million, respectively     

Exclusive Distributor Rights

A main supplier of ASG’s Pental business has agreed to allow Pental exclusive distribution rights in 23 states in the United States. To maintain these rights, Pental must meet certain minimum purchase requirements. Purchase volumes through December 31, 2020 must be a minimum purchase of 90 containers per month.  

Using an estimated price per container based on the average price per container in 2018, the future minimum purchases to maintain the exclusive rights as of June 30, 2019 are as follows:

 

(in thousands)

 

 

 

 

2019

 

$

18,090

 

2020

 

 

36,180

 

 

 

$

54,270

 

 

If Pental falls short of these minimum requirements in any given calendar year, Pental has agreed to negotiate with the supplier to arrive at a mutually acceptable resolution. There are no financial penalties to Pental if such commitments are not met; however, the supplier reserves the right to remove exclusive distribution rights privileges.

 

Purchase Commitments

The Company also has contractually committed itself to certain minimum purchase commitments with certain suppliers. RDS has committed to purchase $2.0 million in products annually for each of the calendar years 2019, 2020, and 2021 with a certain supplier.   For the six months ended June 30, 2019, $1.9 million has been purchased from this supplier. Financial penalties for not achieving the minimum purchase commitment amount are equal to 15% of the shortfall amount.

Additionally, ASG has committed to purchase volumes estimated at approximately $0.4 million in 2019 with a specific Italian distributor. Purchases with this distributor were $0.1 million during the six months ended June 30, 2019. Financial penalties can be up to the amount committed to if not purchased by the end of 2019.

Note 11. Stock Compensation

On November 22, 2017, the Company adopted the Select Interior Concepts, Inc. 2017 Incentive Compensation Plan (the “2017 Plan”). Upon the adoption of the 2017 Plan, the maximum aggregate number of shares issuable thereunder was 2,561,463 shares.  As of June 30, 2019, there were approximately 1,858,776 shares of the Company’s common stock subject to outstanding awards and approximately 475,019 shares of the Company’s common stock were reserved and available for future awards under the 2017 Plan.  At December 31, 2018, there were approximately 1,667,446 shares of common stock available for grant under the 2017 Plan.

 

On March 26, 2019, the board of directors adopted the Select Interior Concepts, Inc. 2019 Long-Term Incentive Plan (the “2019 Incentive Plan”), which was approved at the 2019 Annual Meeting of Stockholders on May 15, 2019.  The 2019 Incentive Plan serves as the successor to the 2017 Plan; however, shares will continue to be available for award grants under the 2017 plan following the effectiveness of the 2019 plan.  The maximum aggregate number of shares issuable under the 2019 plan is 1,700,000.  No awards had been issued under the 2019 Incentive Plan as of June 30, 2019. 

Stock Options

The Company has not had any stock option activity under the 2017 Plan or 2019 Incentive Plan.

18


 

Restricted Stock

Restricted stock awards and restricted stock unit awards are grants of shares of the Company’s common stock that are subject to various restrictions, including restrictions on transferability, vesting and forfeiture provisions. Recipients of restricted stock awards generally will have voting and dividend rights with respect to such shares prior to vesting, subject to such awards’ forfeiture provisions, unless the board of directors provides otherwise. Recipients of restricted stock unit awards generally will not have voting and dividend rights with respect to such shares upon grant without regard to vesting, unless the board of directors provides otherwise. Shares of restricted stock that do not vest for any reason will be forfeited by the recipient and will revert to the Company.

For the six months ended June 30, 2019, 241,957 restricted stock units were granted to certain directors, executives, and key employees, and such shares are subject to vesting over a period ranging from immediate vesting to three years, and certain other conditions, including continuous service to the Company, following the date of the restricted stock unit agreement. The shares vest ratably on an annual basis. Additionally, restricted stock units were granted to certain executives and include both a service and a performance condition. The performance condition is a 2021 earnings target and the target amount achieved impacts the number of shares that will be issued.  The number of shares to be issued at achievement of 100% of the earnings target is 573,824, and up to 1,147,648 shares will be issued upon achievement of 200% of the earnings target.  

The Company estimated the fair value of these shares on the date the shares were granted and recognizes the resulting fair value over the requisite service period. The grant date fair value for the shares of restricted stock granted during the six months ended June 30, 2019 was determined using the share closing price on the date of grant.

A summary of the Company’s restricted stock activity for the six months ended June 30, 2019 is as follows:

 

 

 

Shares of

Restricted Stock

Outstanding

 

 

Weighted

Average

Grant Date

Fair Value

 

Nonvested shares at January 1, 2019

 

 

825,976

 

 

$

11.84

 

Granted

 

 

1,389,605

 

 

$

13.00

 

Forfeited

 

 

197,178

 

 

$

12.00

 

Vested

 

 

159,627

 

 

$

11.93

 

Nonvested shares at June 30, 2019

 

 

1,858,776

 

 

$

12.68

 

 

As of June 30, 2019, total remaining stock-based compensation expense for nonvested restricted stock is $13.8 million, which is expected to be recognized over a weighted average remaining period of 2.6 years.

Total stock-based compensation expense recognized for restricted stock for the three and six months ended June 30, 2019 was $1.4 million and $2.0 million, respectively. Total stock-based compensation expense recognized for restricted stock for the three and six months ended June 30, 2018 was $0.8 million and $1.6 million, respectively.

Phantom Stock

Phantom stock awards are grants of phantom stock with respect to shares of the Company’s common stock that are settled in cash and subject to various restrictions, including restrictions on transferability, vesting and forfeiture provisions. Shares of phantom stock that do not vest for any reason will be forfeited by the recipient and will revert to the Company. Remaining shares of phantom stock outstanding at June 30, 2019 are for members of the board of directors and are subject to vesting over a period of three years. As a result of the cash-settlement feature of these awards, the Company considers these awards to be liability awards, which are measured at fair value at each reporting date and the pro-rata vested portion of the award is recognized as a liability. The fair value as of June 30, 2019 for the phantom stock awards was estimated using the closing price of the Class A Common Stock on June 30, 2019.

The Company recorded phantom stock based compensation expense of less than $0.01 million during the three and six months ended June 30, 2019. The Company recorded phantom stock based compensation expense of $1.5 million and $2.3 million during the three and six months ended June 30, 2018, respectively.

19


 

A summary of the Company’s phantom stock activity for the period ended June 30, 2019 is as follows:

 

 

 

Shares of

Phantom Restricted

Outstanding

 

Nonvested shares at January 1, 2019

 

 

2,777

 

Granted

 

 

 

Forfeited

 

 

1,389

 

Vested

 

 

 

Nonvested shares at June 30, 2019

 

 

1,388

 

 

As of June 30, 2019, total remaining stock-based compensation expense for phantom stock is $0.01 million, which is expected to be recognized over a weighted average remaining period of 1.5 years.

Note 12. Provision for Income Taxes

The Company determines its periodic income tax benefit or expense based upon the current period income and the annual estimated tax rate for the Company adjusted for discrete items. The estimated tax rate is revised, if necessary, as of the end of each successive interim period during the fiscal year to the Company’s current annual estimated tax rate.

For the six months ended June 30, 2019, the effective tax rate of 33.10% increased compared to the effective tax rate of 27.83% for the six months ended June 30, 2018, due to the impact of discrete items. The discrete items include unfavorable adjustments resulting from ASU 2016-09, which requires excess tax benefits and deficiencies related to stock compensation to be recognized as a component of income tax expense rather than stockholders’ equity.

Note 13. Related Party Transactions

Facility Rent

RDS leases three of its facilities from a trust affiliated with a Company stockholder. Additionally, as a result of recent acquisitions, RDS also leases six of its facilities from current employees or contractors. Rent expense under all of these leases totaled $0.5 million and $1.1 million for the three and six months ended June 30, 2019, respectively. Rent expense under related party RDS leases was $0.2 million and $0.4 million during the three and six months ended June 30, 2018, respectively. No amounts were unpaid under these leases at June 30, 2019 and December 31, 2018. See Note 10.

ASG leases office space from 521 Digiulian Boulevard, LLC, a company owned by a current employee and former owner of NSI. Rent expense under this lease was $0.04 million and $0.08 million for the three and six months ended June 30, 2019, respectively. Rent expense under this lease was $0.04 million for the three and six months ended June 30, 2018. No amounts were unpaid under this lease at June 30, 2019 and December 31, 2018. See Note 10.

ASG leases office space in New Jersey that was owned by a former employee (who is no longer employed by the Company in 2019). Rent expense under this lease was $0.09 million and $0.2 million for the three and six months ended June 30, 2018. No related party rent expense was incurred in 2019. No amounts were unpaid under this lease at June 30, 2019 and December 31, 2018. See Note 10.

Subcontractors and Supplier

Two RDS employees have family members that have an ownership interest in flooring subcontracting companies that have business relationships with RDS. During the three and six months ended June 30, 2019, these companies performed a total of $0.2 million and $0.4 million in subcontract work for RDS, respectively. During the three and six months ended June 30, 2018, these companies performed a total of $0.6 million and $0.9 million in subcontract work for RDS, respectively. No amounts were due to these companies at June 30, 2019.  Amounts due and recorded as accounts payable at December 31, 2018 were $0.01 million.  

Design services were also provided to RDS by designers affiliated with current Greencraft employees. During the three and six months ended June 30, 2019, expenses incurred with this design company were $0.02 million and $0.05 million, respectively. No amounts were unpaid at June 30, 2019 and December 31, 2018.

20


 

Other Related Party Transactions

A consulting firm affiliated with an officer of the Company has performed various consulting services for the Company related to human resources, accounting, and project management. During the three and six months ended June 30, 2019, the Company incurred $0.04 million and $0.08 million of costs, respectively, with this consulting firm. During the three and six months ended June 30, 2018, the Company incurred $0.08 million and $0.1 million of costs, respectively, with this consulting firm. No amount was due at June 30, 2019.  Amounts due and recorded as accounts payable at December 31, 2018 were $0.01 million.

Note 14. Segment Information

The Company’s operations are classified into two operating segments: RDS and ASG. Under RDS, the Company offers interior design and installation services, and under ASG, the Company offers natural and engineered surfaces distribution services. These operating segments represent strategic business areas which, although they operate separately and provide their own distinctive services, enable the Company to more effectively offer the complete line of interior design and selection services, merchandising, and complex supply chain management. Neither of the two operating segments have any reporting units. While individual acquisitions, for a time, may have discrete financial information before being fully integrated, RDS and ASG are the only operating and reporting segments for which both discrete financial information is available and is reviewed by the Company’s chief operating decision maker.

Inter-segment eliminations result, primarily, from the sale of ASG inventory to the RDS segment, including the related profit margin, as well as some intercompany borrowings recorded in the form of intercompany payables and receivables.

The Company evaluates performance of the respective segments based upon revenues and operating income. Information for the periods presented is provided below:

 

 

 

Six Months Ended June 30,

 

(in thousands)

 

2019

 

 

2018

 

Net sales:

 

 

 

 

 

 

 

 

RDS

 

$

172,797

 

 

$

125,417

 

ASG

 

 

123,851

 

 

 

104,561

 

Elimination of intercompany sales

 

 

(1,386

)

 

 

(731

)

Consolidated Total

 

$

295,262

 

 

$

229,247

 

 

 

 

 

 

 

 

 

 

Operating income:

 

 

 

 

 

 

 

 

RDS

 

$

7,466

 

 

$

6,673

 

ASG

 

 

11,810

 

 

 

6,145

 

Elimination of intercompany operating income

 

 

81

 

 

 

43

 

Unallocated corporate operating loss

 

 

(9,341

)

 

 

(8,301

)

Consolidated Total

 

$

10,016

 

 

$

4,560

 

 

 

 

 

 

 

 

 

 

Capital expenditures:

 

 

 

 

 

 

 

 

RDS

 

$

2,443

 

 

$

1,480

 

ASG

 

 

1,009

 

 

 

4,912

 

Unallocated corporate capital expenditures

 

 

23

 

 

 

19

 

Consolidated Total

 

$

3,475

 

 

$

6,411

 

21


 

 

 

 

As of June 30,

 

 

As of December 31,

 

(in thousands)

 

2019

 

 

2018

 

Goodwill:

 

 

 

 

 

 

 

 

RDS

 

$

52,977

 

 

$

49,029

 

ASG

 

 

45,564

 

 

 

45,564

 

Consolidated Total

 

$

98,541

 

 

$

94,593

 

 

 

 

 

 

 

 

 

 

Other intangible assets:

 

 

 

 

 

 

 

 

RDS

 

$

47,680

 

 

$

47,479

 

ASG

 

 

49,738

 

 

 

53,236

 

Consolidated Total

 

$

97,418

 

 

$

100,715

 

 

 

 

 

 

 

 

 

 

Total Assets:

 

 

 

 

 

 

 

 

RDS

 

$

176,304

 

 

$

170,724

 

ASG

 

 

234,116

 

 

 

230,505

 

Elimination of intercompany receivables and inventory

 

 

(580

)

 

 

(1,016

)

Unallocated corporate assets

 

 

19,483

 

 

 

15,801

 

Consolidated Total

 

$

429,323

 

 

$

416,014

 

 

Note 15. Subsequent Events

Events occurring after June 30, 2019, have been evaluated for possible adjustment to the condensed consolidated financial statements or disclosure as of August 8, 2019, which is the date the condensed consolidated financial statements were available to be issued.  No significant matters were identified requiring adjustments to or disclosure in these financial statements.

22


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Forward-Looking Statements

This Quarterly Report on Form 10-Q (which we refer to as this “Report”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and, as such, may involve known and unknown risks, uncertainties and assumptions. Forward-looking statements may be identified by the use of words such as “anticipate,” “believe,” “estimate,” “intend,” “could,” “should,” “would,” “may,” “seek,” “plan,” “might,” “will,” “expect,” “predict,” “project,” “forecast,” “potential,” “continue,” and other forms of these words or similar words or expressions or the negatives thereof. Forward-looking statements are based on historical information available at the time the statements are made and are based on management’s reasonable belief or expectations with respect to future events. Forward-looking statements are subject to risks, uncertainties, and other factors, including, but not limited to, those factors contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 (our “Annual Report”), that may cause the Company’s actual results, level of activity, performance or achievement to be materially different from the results or plans expressed or implied by such forward-looking statements. All forward-looking statements in this Report are qualified by the factors, risks and uncertainties contained in our Annual Report. Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at or by which such performance or results will be achieved. Forward-looking statements speak only as of the date on which they are made and the Company undertakes no obligation to update any forward-looking statement to reflect future events, developments or otherwise, except as may be required by applicable law.

Overview

Select Interior Concepts, Inc. (which we refer to collectively, with all of its subsidiaries, as “SIC,” the “Company,” “we,” “us” and “our”) is an installer and nationwide distributor of interior building products with market positions in residential interior design and installation services. 

Through our Residential Design Services (which we refer to as “RDS”) operating segment, we primarily serve national and regional homebuilders by providing an integrated, outsourced solution for the interior design consultation, sourcing, distribution and installation of interior products of their homebuyer customers. Through our 17 design centers, our consultants work closely with homebuyers in the selection of a broad array of interior products and finishes, including flooring, cabinets, countertops, wall tile, finish carpentry, shower enclosures and mirrors, and related interior items, primarily for newly constructed homes. We then coordinate the ordering, fulfillment and installation of many of these interior products to provide a streamlined experience for the homebuilder. With our design centers and our product sourcing and installation capabilities, we enable our homebuilder customers to outsource critical aspects of their business to us, thereby increasing their sales, profitability, and return on capital.  

We also have market positions in the selection and importation of natural and engineered stone slabs for kitchen and bathroom countertops and specialty tiles through our Architectural Surfaces Group (which we refer to as “ASG”) operating segment. ASG sources natural and engineered stone from a global supply base and markets these materials through a national network of distribution centers and showrooms at 23 different locations. In addition to serving the repair and remodel (which we refer to as “R&R”) market with these materials, we also distribute them to new residential and commercial construction markets.

Operating Segments

We have defined each of our operating segments based on the nature of its operations, its management structure and its product offerings. Our management decisions are made by our Chief Executive Officer, whom we have determined to be our chief operating decision maker. Our management evaluates segment performance based on operating income. Our two reportable segments are described below.

Residential Design Services

RDS, our interior design and installation segment, is a service business that provides design center operation, interior design, product sourcing, and installation services to homebuilders, homeowners, general contractors and property managers. Products sold and installed include flooring, prefabricated countertops, cabinets, wall tile, interior trim (doors, moldings, door and window casing), shower enclosures and doors, mirrors, and window treatments. New single-family and multi-family construction are the primary end markets, although we are exploring growth opportunities in other markets, such as the R&R market.

Architectural Surfaces Group

ASG, our natural and engineered stone countertop distribution segment, distributes granite, marble and quartz slabs for countertop and other uses, ceramic and porcelain tile for flooring, backsplash and wall tile applications and other related products. Primary end markets are new residential and commercial construction and the R&R market.

23


 

Key Factors Affecting Operating Results

Our operating results are primarily impacted by changes in the levels of new residential construction and the demand for products and services in the R&R market. These are in turn affected by a broad range of macroeconomic factors including the rate of economic growth, unemployment, job and wage growth, interest rates, multi-family project financing, and residential mortgage lending conditions. Other important underlying factors include demographic variables such as household formation, immigration and aging trends, housing stock and vacant inventory levels, changes in the labor force, raw materials prices, the legal environment, government tariffs, local and regional development, and construction regulation.

Key Components of Results of Operations

Net Revenue. In our RDS segment, net revenue consists of revenue net of our homebuilder customers’ participation, which is their share of revenue from our sales of upgrades. In single-family construction, revenue is recognized when the work is complete or complete in all material respects. In multi-family construction, revenue is recognized on a percentage of completion basis as these projects often take place over several months. In our ASG segment, net revenue is derived from the sale of stone products and is recognized when such products have been accepted at the customer’s designated location.

Cost of Revenue. Cost of revenue consists of the direct costs associated with revenue earned by the sale and installation of our interior products in the case of our RDS segment, or by delivering product in the case of our ASG segment. In our RDS segment, cost of revenue includes direct material costs associated with each project, the direct labor costs associated with installation (including taxes, benefits and insurance), rent, utilities and other period costs associated with warehouses and fabrication shops, depreciation associated with warehouses, material handling, fabrication and delivery costs, and other costs directly associated with delivering and installing product in our customers’ projects, offset by vendor rebates. In our ASG segment, cost of revenue includes direct material costs, inbound and outbound freight costs, overhead (such as rent, utilities and other period costs associated with product warehouses), depreciation associated with fixed assets used in warehousing, material handling and warehousing activities, warehouse labor, taxes, benefits and other costs directly associated with receiving, storing, handling and delivering product to customers in revenue earning transactions, offset by vendor rebates.

Gross Profit and Gross Margin. Gross profit is revenue less the associated cost of revenue. Gross margin is gross profit divided by net revenue.

Operating Expenses. Operating expenses include overhead costs such as general management, project management, purchasing, sales, customer service, accounting, human resources, depreciation and amortization, information technology, public company costs and all other forms of wage and salary cost associated with operating our businesses, and the taxes and benefits associated with those costs. We also include other general-purpose expenses, including, but not limited to, office supplies, office rents, legal, consulting, insurance, and non-cash stock compensation costs. Professional services expenses, including audit and legal, and transaction costs are also included in operating expenses.

Depreciation and Amortization. Depreciation and amortization expenses represent the estimated decline over time of the value of tangible assets such as vehicles, equipment and tenant improvements, and intangible assets such as customer lists and trade names. We recognize the expenses on a straight-line basis over the estimated economic life of the asset in question.

Interest Expense. Interest expense represents amounts paid to or which have become due during the period to lenders and lessors under credit agreements and capital leases, as well as the amortization of debt issuance costs.

Income Taxes. Income taxes are recorded using the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred tax assets and liabilities are recognized for the deferred tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those differences are expected to be recovered or settled.

Three Months Ended June 30, 2019 Compared to Three Months Ended June 30, 2018

Net Revenue. For the three months ended June 30, 2019, net revenue increased $33.5 million, or 26.8%, to $158.3 million, from $124.9 million for the three months ended June 30, 2018. Net revenue for the three months ended June 30, 2019 and 2018 is adjusted for the elimination of intercompany sales of $0.8 million and $0.4 million, respectively. The increase in net sales was driven by the impact of organic growth and acquisitions.

 

24


 

In our RDS segment, net revenue increased by $24.5 million, or 35.9%, to $92.8 million for the three months ended June 30, 2019, from $68.3 million for the three months ended June 30, 2018. The increase was due to the acquisitions of Summit, TAC, and Intown, which accounted for $29.3 million of the RDS growth, partially offset by a decrease in RDS business of $4.8 million primarily due to continued softening in the Southern California housing market.

In our ASG segment, net revenue increased by $9.4 million, or 16.4%, to $66.3 million for the three months ended June 30, 2019, from $57.0 million for the three months ended June 30, 2018. For the three months ended June 30, 2019, the acquisition of Tuscany accounted for $2.2 million of the ASG growth, with the remainder of the growth of $7.1 million in our ASG segment attributable to increased revenue from organic volume and price/mix.

Cost of Revenue. For the three months ended June 30, 2019, cost of revenue increased $23.7 million, or 26.2%, to $114.2 million, from $90.5 million for the three months ended June 30, 2018.

In our RDS segment, cost of revenue increased by $17.5 million, or 35.2%, to $67.0 million for the three months ended June 30, 2019, from $49.5 million for the three months ended June 30, 2018. The acquisitions of Summit, TAC and Intown were primarily responsible for this increase, contributing $20.5 million. This increase was partially offset by a decrease in cost of revenues as a result of lower revenue in the Southern California market.

In our ASG segment, cost of revenue increased by $6.6 million, or 16.1%, to $48.0 million for the three months ended June 30, 2019, from $41.4 million for the three months ended June 30, 2018. This was primarily due to the acquisition of Tuscany, which contributed $1.6 million of the increase, with the remaining increase due to costs associated with organic growth.

Gross Profit and Margin. For the three months ended June 30, 2019, gross profit increased $9.8 million, or 28.4%, to $44.2 million, from $34.4 million for the three months ended June 30, 2018. The increase in gross profit was due to higher net sales.  For the three months ended June 30, 2019, gross margin increased 0.3% to 27.9% from 27.6% for the three months ended June 30, 2018. This increase in gross profit was primarily due to acquisitions and favorable shifts in product as well as price increases.  

In our RDS segment, gross margin increased 0.4% to 27.8% for the three months ended June 30, 2019, from 27.4% for the three months ended June 30, 2018. This was due to higher margins in the acquired companies than in the existing RDS business.

In our ASG segment, gross margin increased 0.3% to 27.7% for the three months ended June 30, 2019, from 27.4% for the three months ended June 30, 2018. This increase was due to a favorable shift in product mix, price increases, and acquisitions.

Operating Expense. For the three months ended June 30, 2019, operating expenses increased by $6.6 million, or 21.5%, to $37.4 million, from $30.8 million for the three months ended June 30, 2018. The increase in operating expenses was primarily due to selling, general, and administrative expenses from acquired businesses, expenses associated with new locations, and higher depreciation and amortization.

In our RDS segment, operating expenses increased by $6.7 million to $20.8 million for the three months ended June 30, 2019, from $14.1 million for the three months ended June 30, 2018. This increase was primarily related to the Summit, TAC, and Intown acquisitions, sales and marketing expenses, and other expenses related to the growth of the business.

In our ASG segment, operating expenses decreased by $0.1 million to $11.3 million for the three months ended June 30, 2019, from $11.4 million for the three months ended June 30, 2018.

SIC corporate costs remained consistent at $5.3 million for the three months ended June 30, 2019 and 2018, respectively.

Depreciation and Amortization. For the three months ended June 30, 2019, depreciation and amortization expenses increased by $1.4 million, or 29.0%, to $6.4 million, from $5.0 million for the three months ended June 30, 2018.

In our RDS segment, depreciation and amortization expenses increased by $1.4 million, or 59.9%, to $3.6 million for the three months ended June 30, 2019, which was primarily due to the depreciation and amortization associated with the assets acquired in the Summit, TAC, and Intown acquisitions.

25


 

In our ASG segment, depreciation and amortization expenses increased by $0.1 million, or 2.4%, to $2.8 million for the three months ended June 30, 2019, which was primarily due to amortization associated with the Tuscany acquisition.

Interest Expense. For the three months ended June 30, 2019, interest expense increased by $1.7 million, or 60.1%, to $4.5 million, from $2.8 million for the three months ended June 30, 2018. During the three months ended June 30, 2019, our interest expense increased primarily due to the borrowings associated with funding four acquisitions since June 30, 2018.

Income Taxes. For the three months ended June 30, 2019, we recognized income tax expense of $0.1 million, an increase of $0.1 million from income tax benefit of $0.0 million for the three months ended June 30, 2018. During the three months ended June 30, 2019, our effective rate is different from what would be expected if the federal statutory rate were applied to income from continuing operations, primarily because of the impact of discrete items related to stock based compensation.

Net (Loss) Income. For the three months ended June 30, 2019, net income increased by $1.2 million to $1.2 million, from a $0.1 million loss for the three months ended June 30, 2018.

Adjusted EBITDA. For the three months ended June 30, 2019, Adjusted EBITDA increased to $16.6 million, from $13.8 million for the three months ended June 30, 2018, primarily as a result of organic growth and incremental operating profit from acquisitions, partially offset by additional corporate costs, including costs incurred in establishing a business development function.

 

 

 

For the Three Months Ended June 30,

 

(in thousands)

 

2019

 

 

2018

 

Consolidated net income (loss)

 

$

1,162

 

 

$

(86

)

Income tax expense (benefit)

 

 

113

 

 

 

(35

)

Interest expense

 

 

4,480

 

 

 

2,799

 

Depreciation and amortization

 

 

6,432

 

 

 

4,985

 

EBITDA

 

 

12,187

 

 

 

7,663

 

Stock based compensation

 

 

1,426

 

 

 

2,006

 

Purchase accounting fair value adjustments

 

 

959

 

 

 

935

 

Acquisition and integration related costs

 

 

751

 

 

 

781

 

Employee related reorganization costs

 

 

247

 

 

 

219

 

Other non-recurring costs

 

 

159

 

 

 

540

 

IPO and public company readiness costs

 

 

 

 

 

1,667

 

Strategic alternatives costs

 

 

890

 

 

 

 

Adjusted EBITDA

 

$

16,619

 

 

$

13,811

 

Adjusted EBITDA Margin. Adjusted EBITDA margin decreased slightly from 11.1% for the three months ended June 30, 2018 to 10.5% for the three months ended June 30, 2019.

Six months ended June 30, 2019 Compared to Six months ended June 30, 2018

Net Revenue. For the six months ended June 30, 2019, net revenue increased $66.0 million, or 28.8%, to $295.3 million, from $229.2 million for the six months ended June 30, 2018. Net revenue for the six months ended June 30, 2019 and 2018 is adjusted for the elimination of intercompany sales of $1.4 million and $0.7 million, respectively. The increase in net sales was primarily due to organic growth and acquisitions.

In our RDS segment, net revenue increased by $47.4 million, or 37.8%, to $172.8 million for the six months ended June 30, 2019, from $125.4 million for the six months ended June 30, 2018. The increase was due to the acquisition of Summit, TAC, and Intown, which accounted for $51.8 million of the RDS growth. This increase was partially offset by a decrease due to softening in the Southern California housing market.

In our ASG segment, net revenue increased by $19.3 million, or 18.4%, to $123.9 million for the six months ended June 30, 2019, from $104.6 million for the six months ended June 30, 2018. The increase was due to the acquisition of Bedrock, NSI, and Tuscany which accounted for $7.2 million of ASG growth, with the remainder of the growth of $12.1 million in our ASG segment attributable to increased revenue from organic volume and price/mix.

Cost of Revenue. For the six months ended June 30, 2019, cost of revenue increased $45.5 million, or 27.2%, to $212.4 million, from $166.9 million for the six months ended June 30, 2018.

26


 

In our RDS segment, cost of revenue increased by $33.2 million, or 36.4%, to $124.4 million for the six months ended June 30, 2018, from $91.2 million for the six months ended June 30, 2018. The acquisitions of Summit, TAC and Intown were primarily responsible for this increase, contributing $36.5 million. This increase was partially offset by a decrease in cost of revenues as a result of lower revenue in the Southern California market.

In our ASG segment, cost of revenue increased by $13.0 million, or 17.0%, to $89.5 million for the six months ended June 30, 2019, from $76.5 million for the six months ended June 30, 2018. This was primarily due to the acquisition of Tuscany, which contributed $5.4 million of the increase, with the remaining increase due to costs associated with organic growth.

Gross Profit and Margin. For the six months ended June 30, 2019, gross profit increased $20.5 million, or 33.0%, to $82.9 million, from $62.4 million for the six months ended June 30, 2018.  The increase in gross profit was due to higher net sales.  For the six months ended June 30, 2019, gross margin increased 0.9% to 28.1%, from 27.2% for the six months ended June 30, 2018.  This increase was primarily due to acquisitions and favorable shifts in product as well as price increases.

In our RDS segment, gross margin increased 0.7% to 28.0% for the six months ended June 30, 2019, from 27.3% for the six months ended June 30, 2018. This was primarily due to higher margins in the acquired companies than in the existing RDS business.

In our ASG segment, gross margin increased by 0.9% to 27.8% for the six months ended June 30, 2019, from 26.9% for the six months ended June 30, 2018. This increase was due to a favorable shift in product mix, price increases, and acquisitions.

Operating Expense. For the six months ended June 30, 2019, operating expenses increased by $15.1 million, or 26.1%, to $72.9 million from $57.8 million for the six months ended June 30, 2018. The increase in operating expenses was primarily due to selling, general, and administrative expenses from acquired businesses and greenfield locations, investments in SIC corporate reporting infrastructure, and higher depreciation and amortization.

In our RDS segment, operating expenses increased by $13.5 million to $41.0 million for the six months ended June 30, 2019, from $27.6 million for the six months ended June 30, 2018. This increase was primarily related to the Summit, TAC, and Intown acquisitions, sales and marketing expenses, and other expenses related to the growth of the business.

In our ASG segment, operating expenses increased by $0.6 million to $22.6 million for the six months ended June 30, 2019, from $21.9 million for the six months ended June 30, 2018. This increase was related to the Bedrock and Tuscany acquisitions, and expenses related to the opening of new locations.

The remaining $1.0 million of the increase in operating expenses was related to share-based compensation accrual expense and overhead costs incurred at the corporate level.

Depreciation and Amortization. For the six months ended June 30, 2019, depreciation and amortization expenses increased by $3.0 million, or 31.1%, to $12.7 million, from $9.7 million for the six months ended June 30, 2018.

In our RDS segment, depreciation and amortization expenses increased by $2.5 million, or 56.5%, to $7.0 million for the six months ended June 30, 2019, which was primarily due to the depreciation and amortization associated with the acquisitions of Summit, TAC, and Intown.

In our ASG segment, depreciation and amortization expenses increased by $0.4 million, or 8.3%, to $5.6 million for the six months ended June 30, 2019, which was primarily due to amortization associated with the Tuscany acquisition.

Interest Expense. For the six months ended June 30, 2019, interest expense increased by $3.5 million, or 65.5%, to $8.8 million, from $5.3 million for the six months ended June 30, 2018.  Interest expense increased primarily due to the borrowings associated with funding four acquisitions since June 30, 2018.

Income Taxes. For the six months ended June 30, 2019, we recognized income tax expense of $0.6 million, an increase of $1.2 million from income tax benefit of $0.5 million for the six months ended June 30, 2018. This increase is related to our profitability during the six months ended June 30, 2019.  For the six months ended June 30, 2019, the effective tax rate of 33.10% increased compared to the effective tax rate of 27.83% for the six months ended June 30, 2018, primarily because of the impact of discrete items related to stock based compensation.

Net (Loss) Income. For the six months ended June 30, 2019, net income increased by $2.7 million to $1.3 million, from $1.4 million net loss for the six months ended June 30, 2018.

27


 

Adjusted EBITDA. For the six months ended June 30, 2019, Adjusted EBITDA increased to $29.1 million, from $24.5 million for the six months ended June 30, 2018, primarily as a result of organic growth and incremental operating profit from acquisitions, partially offset by additional corporate costs.

 

 

 

For the Six Months Ended June 30,

 

(in thousands)

 

2019

 

 

2018

 

Consolidated net income (loss)

 

$

1,289

 

 

$

(1,395

)

Income tax expense (benefit)

 

 

638

 

 

 

(538

)

Interest expense

 

 

8,809

 

 

 

5,322

 

Depreciation and amortization

 

 

12,681

 

 

 

9,669

 

EBITDA

 

 

23,417

 

 

 

13,058

 

Stock based compensation

 

 

1,988

 

 

 

3,681

 

Purchase accounting fair value adjustments

 

 

(563

)

 

 

1,169

 

Acquisition and integration related costs

 

 

2,205

 

 

 

2,063

 

Employee related reorganization costs

 

 

686

 

 

 

493

 

Other non-recurring costs

 

 

507

 

 

 

1,490

 

IPO and public company readiness costs

 

 

 

 

 

2,534

 

Strategic alternatives costs

 

 

890

 

 

 

 

Adjusted EBITDA

 

$

29,130

 

 

$

24,488

 

Adjusted EBITDA Margin. For the six months ended June 30, 2019, Adjusted EBITDA margin decreased to 9.9% from 10.7% for the six months ended June 30, 2018, resulting primarily from additional cost and investments in SIC as a public company, and costs incurred in establishing a business development function.

Non-GAAP Measures

In addition to the results reported in accordance with United States generally accepted accounting principles (which we refer to as “GAAP”), we have provided information in this Report relating to EBITDA, Adjusted EBITDA, and Adjusted EBITDA margin. We have provided definitions below for these non-GAAP financial measures and have provided the tables above reconciling these non-GAAP financial measures to the comparable GAAP financial measures.

We believe that these non-GAAP financial measures provide valuable information regarding our earnings and business trends by excluding specific items that we believe are not indicative of the ongoing operating results of our businesses, providing a useful way for investors to make a comparison of our performance over time and against other companies in our industry.

We have provided these non-GAAP financial measures as supplemental information to our GAAP financial measures and believe these non-GAAP measures provide investors with additional meaningful financial information regarding our operating performance and cash flows. Our management and board of directors also use these non-GAAP measures as supplemental measures to evaluate our businesses and the performance of management, including the determination of performance-based compensation, to make operating and strategic decisions, and to allocate financial resources. We believe that these non-GAAP measures also provide meaningful information for investors and securities analysts to evaluate our historical and prospective financial performance. These non-GAAP measures should not be considered a substitute for or superior to GAAP results. Furthermore, the non-GAAP measures presented by us may not be comparable to similarly titled measures of other companies.

EBITDA is defined as consolidated net income before interest, taxes and depreciation and amortization. Adjusted EBITDA is defined as consolidated net income before (i) interest expense, (ii) income tax expense, (iii) depreciation and amortization expense, (iv) stock compensation expense, and (v) adjustments for costs that are deemed to be transitional in nature or not related to our core operations, such as severance, facility closure costs, and professional, financing and legal fees related to business acquisitions, or similar transitional costs and expenses related to business investments, greenfield investments, and integrating acquired businesses into our Company. Adjusted EBITDA margin is calculated as a percentage of our net revenue. EBITDA, Adjusted EBITDA, and Adjusted EBITDA margin are non-GAAP financial measures used by us as supplemental measures in evaluating our operating performance.

28


 

Liquidity and Capital Resources

Working capital is the largest element of our capital needs, as inventory and receivables are our most significant investments. We also require funding for acquisitions, to cover ongoing operating expenses, and to meet required obligations related to financing, such as lease payments and principal and interest payments.

Our capital resources primarily consist of cash from operations and borrowings under our long-term revolving credit facility, capital equipment leases, and operating leases. As our revenue and profitability have improved during the recovery of the housing market, we have used increased borrowing capacity under our revolving credit facility to fund working capital needs. We have utilized capital leases and secured equipment loans to finance our vehicles and equipment needed for both replacement and expansion purposes.

As of June 30, 2019, we had $1.9 million of cash and cash equivalents and $53.4 million of available borrowing capacity under our revolving credit facility. Based on our track record of profitability, positive cash flow, and ability to effectively manage working capital needs, we believe that we have sufficient funding in place to finance our operations and immediate growth plans.

Financing Sources; Debt

SIC Credit Facility

In June 2018, the Company and certain of its subsidiaries entered into an amended and restated loan, security and guaranty agreement, dated as of June 28, 2018, which was amended on December 11, 2018 (which we refer to as the “SIC Credit Facility”), with a commercial bank. The SIC Credit Facility is used by the Company, including both RDS and ASG, for operational purposes. Pursuant to the SIC Credit Facility, the Company has a borrowing-base-governed revolving credit facility that provides for borrowings of up to an aggregate of $90 million (after it was increased by $10 million through the amendment in December 2018), and which may be further increased to an aggregate amount not to exceed $130 million upon the satisfaction of certain conditions. The credit facility was further amended in July 2019 to amend certain covenants.

All revolving loans under the SIC Credit Facility are due and payable in full on June 28, 2023, subject to earlier acceleration upon certain conditions

The SIC Credit Facility is subject to certain financial covenants. At June 30, 2019 and December 31, 2018, the Company was in compliance with material financial covenants.

As of June 30, 2019, $36.3 million was outstanding under the SIC Credit Facility. The Company also had $0.3 million of outstanding letters of credit under the SIC Credit Facility at June 30, 2019.  An additional $0.1 million letter of credit was drawn on in July 2019.

Term Loan Facility

On February 28, 2017, AG&M and Pental, as the borrowers, entered into a financing agreement, as amended, with third party lenders (which we refer to as the “Term Loan Facility”), which initially provided for a $105.0 million term loan facility. The Term Loan Facility was amended in June 2018 to define the borrowers as Select Interior Concepts, Inc. and its subsidiaries.  The Term Loan Facility was subsequently amended in December 2018 to increase the borrowing capacity to $174.2 million and in July 2019 to amend certain covenants.

All term loans under the Term Loan Facility are due and payable in full on February 28, 2023, subject to earlier acceleration upon certain conditions.

The Company is required to meet certain financial and nonfinancial covenants pursuant to the Term Loan Facility. The Company was in compliance with all material financial and nonfinancial covenants as of June 30, 2019 and December 31, 2018.

As of June 30, 2019, approximately $154.3 million of indebtedness was outstanding under the Term Loan Facility.

Vehicle and Equipment Financing

We have used various secured loans and leases to finance our acquisition of vehicles. As of June 30, 2019, approximately $4.3 million of indebtedness was outstanding under vehicle and equipment loans and capital leases.

29


 

Historical Cash Flow Information

Working Capital

Inventory and accounts receivable represent over 75% of our tangible assets, and accordingly, management of working capital is important to our businesses. Working capital (defined as current assets less current liabilities, excluding debt and cash) totaled $116.3 million at June 30, 2019, compared to $100.2 million at December 31, 2018, for a net increase of $16.1 million, due to shifts in receivables, inventory, accounts payable and accrued liabilities, due in part to timing and the acquisition of Intown.

Cash Flows Provided by / (Used in) Operating Activities

Net cash provided by / (used in) operating activities was $8.8 million and $(0.1) million for the six months ended June 30, 2019 and 2018, respectively. Net income was $1.3 million for the six months ended June 30, 2019, and net loss was $1.4 million for the six months ended June 30, 2018.

Adjustments for noncash expenses included in the calculation of net cash provided by operating activities, including amortization and depreciation, changes in deferred income taxes and other noncash items, totaled $14.2 million for the six months ended June 30, 2019, and $10.5 million for the six months ended June 30, 2018.

Changes in operating assets and liabilities resulted in net cash used of $6.7 million for the six months ended June 30, 2019. Changes in operating assets and liabilities resulted in net cash used of $9.3 million for the six months ended June 30, 2018.

Cash Flows Used in Investing Activities

For the six months ended June 30, 2019, cash flow used in investing activities was $19.0 million, with $1.0 million for the indemnity payment related to the Bedrock acquisition, $11.5 million for the acquisition of Intown, and $3.0 million for the escrow payment related to the Greencraft acquisition. Capital expenditures for property and equipment, net of proceeds from disposals, totaled $3.5 million. For the six months ended June 30, 2018, cash flow used in investing activities was $18.2 million, with $0.3 million for the acquisition of NSI and $11.5 million for the acquisition of Bedrock. Capital expenditures for property and equipment, net of proceeds from disposals, totaled $6.4 million.

Cash Flows Provided by Financing Activities

Net cash provided by financing activities was $2.7 million and $21.8 million for the six months ended June 30, 2019 and 2018, respectively.

For the six months ended June 30, 2019, we borrowed an additional $11.5 million in term debt, and made principal payments of $1.3 million, for a net increase in term debt of $10.2 million. As of June 30, 2019, aggregate net payments on the SIC Credit Facility were $0.8 million and payments on notes payable were $0.8 million. We also classified $5.8 million of the total $8.0 million Greencraft earnout payment as a financing activity, as this was the fair value of the contingent liability accrued at purchase. For the six months ended June 30, 2018, we borrowed an additional $6.3 million in term debt and made principal payments of $0.5 million, for a net increase in term debt of $5.8 million. Aggregate net borrowings on the SIC Credit Facility were $16.6 million during the six months ended June 30, 2018.

30


 

Contractual Obligations

In the table below, we set forth our enforceable and legally binding obligations as of June 30, 2019. Some of the amounts included in the table are based on management’s estimates and assumptions about these obligations, including their duration, the possibility of renewal, anticipated actions by third parties, and other factors. Because these estimates and assumptions are necessarily subjective, our actual payments may vary from those reflected in the table.

 

 

 

Payments due by period

 

(in thousands)

 

Total

 

 

Remaining in

2019

 

 

1 to 3 years

 

 

3 - 5 years

 

 

More than 5

years

 

Long-Term Debt Obligation(1)

 

$

156,466

 

 

$

983

 

 

$

3,258

 

 

$

152,200

 

 

$

25

 

Capital Lease Obligations(2)

 

 

2,223

 

 

 

357

 

 

 

1,411

 

 

 

348

 

 

 

107

 

Operating Lease Obligations(3)

 

 

58,313

 

 

 

7,382

 

 

 

26,910

 

 

 

17,640

 

 

 

6,381

 

Purchase Obligations(4)

 

 

58,664

 

 

 

18,484

 

 

 

40,180

 

 

 

 

 

 

 

Total

 

$

275,666

 

 

$

27,206

 

 

$

71,759

 

 

$

170,188

 

 

$

6,513

 

 

(1)

Long-term debt obligations include principal payments on our term loans as well as our notes payable. Long-term debt obligations do not include interest or fees on the unused portion of our revolving letters of credit or financing fees associated with the issuance of debt.

(2)

Capital lease obligations include payments on capital leases for vehicles and equipment purchased.

(3)

We lease certain locations, including, but not limited to, corporate offices, warehouses, fabrication shops, and design centers. For additional information, see Note 10—Commitments and Contingencies to our condensed consolidated financial statements included in this Report.

(4)

These amounts take into account a contract with a supplier of engineered stone on an exclusive basis in certain states within the United States. As part of the terms of the exclusive right to distribute the products provided under the contract, we are obligated to take delivery of a certain minimum amount of product from this supplier. If we fall short of these minimum purchase requirements in any given calendar year, we have agreed to negotiate with the supplier to arrive at a mutually acceptable resolution. There are no financial penalties to us if such commitments are not met; however, in such a case, the supplier has reserved the right, under the contract, to withdraw the exclusive distribution rights granted to us. The amount of the payment is estimated by multiplying the minimum quantity required under the contract by the average price paid in 2018.  This amounts to approximately $18.1 million remaining in 2019 and $36.2 million in 2020.

In addition to the contractual obligations set forth above, as of June 30, 2019, we had an aggregate of approximately $36.3 million of indebtedness outstanding under the SIC Credit Facility.

Off-Balance Sheet Arrangements

As of June 30, 2019, with the exception of operating leases that we typically use in the ordinary course of business, we were not party to any material off-balance sheet financial arrangements that are reasonably likely to have a current or future effect on our financial condition or operating results. We do not have any relationship with unconsolidated entities or financial partnerships for the purpose of facilitating off-balance sheet arrangements or for other contractually narrow or limited purposes.

Critical Accounting Policies and Estimates

There have been no material changes for the six months ended June 30, 2019 from the critical accounting policies and estimates as previously disclosed in our financial statements included in our 2018 Annual Report on Form 10-K for the fiscal year ended December 31, 2018, as filed with the SEC on March 15, 2019.

31


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Interest Rate Risk

We borrow from lenders using financial instruments such as revolving lines of credit, term loans, and notes payable. In many cases, the interest costs we incur under these agreements is calculated using a variable rate that will fluctuate with changes in a published short-term market interest rate index, such as LIBOR. Accordingly, there is no guarantee as to what our interest payments and expense will be in the future. In an economic environment where short term rates (under one year) may increase or continue to increase at any time, there can be no assurance that interest rates will not be higher in the future and have an adverse effect on our financial soundness. At June 30, 2019, we had outstanding variable rate borrowings of approximately $190.7 million. Assuming the current level of borrowing under the variable rate debt facility, a hypothetical one-percentage point increase (decrease) in interest rates on our variable rate debt would increase (decrease) our annual interest expense by $1.9 million.

For variable rate debt, interest rate changes generally do not affect the fair value of the debt instrument, but do impact future earnings and cash flows, assuming other factors are held constant. We did not utilize swaps, forward or option contracts on interest rates or commodities, or other types of derivative financial instruments during the years ended December 31, 2018 and 2017 or during the six months ended June 30, 2019. We have not entered into and currently do not hold derivatives for trading or speculative purposes.

Foreign Currency Exchange Rate Risk

We purchase materials from both domestic and foreign suppliers. While all of the suppliers receive payments in U.S. dollars and, as such, we are not currently exposed to any foreign currency exchange rate risk, there can be no assurance that the payments to suppliers in the future will not be affected by exchange fluctuations between the U.S. dollar and the local currencies of these foreign suppliers.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Our management, including our Chief Executive Officer and Chief Financial Officer, is responsible for performing an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), in order to provide reasonable assurance that the information required to be disclosed by us in the reports that we file or furnish under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. We have begun documenting and testing internal control procedures in order to comply with the requirements of Section 404(a) of the Sarbanes‑Oxley Act. Section 404(a) requires annual management assessments of the effectiveness of our internal control over financial reporting. We must comply with Section 404(a) no later than the time we file our Annual Report on Form 10-K for fiscal year ended December 31, 2019 with the SEC.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the six months ended June 30, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

32


 

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

The Company and certain of its subsidiaries are from time to time subject to various claims, complaints and other legal actions arising in the ordinary course of business. In the opinion of our management, the outcome of these ordinary course matters will not have a material adverse effect upon our financial condition, results of operations or cash flows.

Item 1A. Risk Factors

Except as set forth below, during the six months ended June 30, 2019, there have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, as filed with the SEC on March 15, 2019.

Changes in legislation and government policy may have a material adverse effect on our businesses in the future.

The 2016 presidential and congressional elections in the United States have resulted in significant changes in legislation and government policy. In addition to the recent reform of the federal tax code, specific legislative and regulatory proposals discussed during and after the election that could have a material impact on us include, but are not limited to, modifications to international trade policy, trade remedy proceedings targeting the Company’s products, and increased regulation. Furthermore, proposals have been discussed regarding the imposition of new or additional taxes or tariffs on goods imported from abroad that are used in our businesses or the elimination of income tax deductibility of such imported goods.  For the year ended December 31, 2018, we purchased an estimated $117.6 million of material sourced from outside the United States.

 

For example, in 2018 and again in 2019, petitions seeking imposition of antidumping and countervailing duties against quartz surface products from various countries were filed by Cambria Company LLC with the U.S. Department of Commerce (which we refer to as the “DOC”) and the U.S. International Trade Commission (which we refer to as the “ITC”). The DOC has announced preliminary determinations provisionally subjecting U.S. importers to countervailing and antidumping duties on quartz surface products from China pending a final decision by the ITC, and the cases against quartz surface products from other countries are expected to proceed.  In addition, in the first half of 2019 the United States terminated the beneficiary designations of Turkey and India under the Generalized System of Preferences.  This termination resulted in a change to the duty treatment of goods imported from both Turkey and India, including quartz surface products. 

One of the Company’s subsidiaries, Architectural Granite & Marble, LLC, imports quartz surface products.  While the Company is actively taking steps to mitigate its exposure to these additional duties and maintain a supply of high quality surface quartz products, such trade actions and policy developments give rise to potential liability for additional duties, as well as supply chain interruptions. 

We are currently unable to predict the extent and impact of the changes to existing legislative and regulatory environments and trade remedy actions relevant to our businesses, or how those and potential future changes will affect our businesses. To the extent that such changes have a negative impact on us or the industries we serve, including the imposition of additional duties discussed above or otherwise, these changes may materially and adversely impact our businesses, financial condition, result of operations, and cash flows.   

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered Sales of Equity Securities

None.

Use of Proceeds

Not applicable.

Company Stock Repurchases

The Company repurchased 800,000 shares of Class A Common Stock at a price of $0.01 per share in April 2019 as part of a repurchase agreement with affiliates of Trive Capital Management LLC.  These shares were subsequently retired during the period ended June 30, 2019.

33


 

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

34


 

Item 6. Exhibits.

The following exhibits are filed, furnished or incorporated by reference as part of this Report.  

 

Exhibit No.

 

Description

 

 

 

  3.1

 

Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the initial filing of the Company’s Registration Statement on Form S-1 (File No. 333-226101), filed with the SEC on July 9, 2018).

 

 

 

  3.2

 

Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.2 to Amendment No. 1 to the Company’s Registration Statement on Form S-1 (File No. 333-226101), filed with the SEC on July 25, 2018).

 

 

 

10.1*

 

Sixth Amendment to Financing Agreement, dated as of July 15, 2019, by and among Architectural Granite & Marble, LLC and Pental Granite and Marble, LLC, as borrowers, the financial institutions party thereto, as lenders, and Cerberus Business Finance, LLC, as agent for the lenders.

 

 

 

10.2*

 

Second Amendment to Amended and Restated Loan, Security, and Guaranty Agreement, dated as of July 23, 2019, by Select Interior Concepts, Inc., and subsidiaries, as borrowers, and Bank of America, N.A. as lenders.

 

 

 

10.3 *†

 

Amendment to Employment Agreement, dated as of July 12, 2019, by and between the Company and Kendall R. Hoyd.

 

 

 

10.4 *†

 

Amendment to Employment Agreement, dated as of July 12, 2019, by and between the Company and Sunil Palakodati.

 

 

 

10.5 *†

 

Amendment to Employment Agreement, dated as of July 12, 2019, by and between the Company and Tyrone Johnson.

 

 

 

10.6 *†

 

Amendment to Employment Agreement, dated as of July 12, 2019, by and between the Company and Nadeem Moiz.  

 

 

 

10.7 *†

 

Amendment to Employment Agreement, dated as of July 12, 2019, by and between the Company and Shawn Baldwin.  

 

 

 

31.1*

 

Certification of Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

  31.2*

 

Certification of Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

  32.1*

 

Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

  32.2*

 

Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

 

XBRL Instance Document.

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document.

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document.

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document.

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document.

 

*

Filed or furnished herewith.

Management contract or compensatory plan or arrangement.

35


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Quarterly Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Select Interior Concepts, Inc.

 

 

 

 

Date: August 8, 2019

 

By:

/s/ Tyrone Johnson

 

 

 

Tyrone Johnson

 

 

 

Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

Date: August 8, 2019

 

By:

/s/ Nadeem Moiz

 

 

 

Nadeem Moiz

 

 

 

Chief Financial Officer

(Principal Financial Officer)

 

36