EX-99.1 2 a6302019obnkexhibit991er.htm EXHIBIT 99.1 Exhibit

Exhibit 99.1
For Immediate Release

obnklogoa24.jpg

ORIGIN BANCORP, INC. REPORTS EARNINGS FOR SECOND QUARTER 2019
RUSTON, Louisiana (July 24, 2019) - Origin Bancorp, Inc. (Nasdaq: OBNK) ("Origin" or the "Company"), the holding company for Origin Bank (the "Bank"), today announced net income of $12.3 million for the quarter ended June 30, 2019. This represents a decrease of $1.9 million from the quarter ended March 31, 2019, and a decrease of $419,000 from the quarter ended June 30, 2018. Diluted earnings per share for the quarter ended June 30, 2019, was $0.52, down $0.08 from the linked quarter and down $0.01 from the quarter ended June 30, 2018.
"We are pleased to report solid second quarter results which include double digit loan growth year over year, while maintaining sound credit quality, evidenced by stable nonperforming assets and low charge-offs in our loan portfolio," said Drake Mills, Chairman, President and CEO of Origin Bancorp, Inc. "Our team continues to execute on our strategies to drive loan and deposit growth, develop trusted relationships and leverage operational efficiencies. As we look forward to the remainder of 2019, we believe a strong loan pipeline and our strategy to attract low cost deposits helps position us for success."
Second Quarter 2019 Summary
Net interest income reached a historical quarterly high of $43.0 million for the quarter ended June 30, 2019, compared to $42.0 million for the quarter ended March 31, 2019, and $37.2 million for the quarter ended June 30, 2018.
Net income was $12.3 million for the quarter ended June 30, 2019 compared to $14.2 million for the linked quarter and $12.7 million for the quarter ended June 30, 2018.
Total loans held for investment were $3.98 billion, an increase of $146.3 million, or 3.8%, from March 31, 2019, and an increase of $612.5 million, or 18.2%, from June 30, 2018. The yield earned on total loans held for investment during the quarter ended June 30, 2019, was 5.29%, compared to 5.28% for the linked quarter and 4.89% for the quarter ended June 30, 2018.
Noninterest-bearing deposits increased by $25.6 million, or 2.6%, compared to the linked quarter, and increased by $53.4 million, or 5.6%, from June 30, 2018. Total deposits decreased by $43.2 million, or 1.1%, from March 31, 2019, primarily related to the strategic decision to replace certain brokered deposits with FHLB advances, and increased by $182.9 million, or 5.0%, from June 30, 2018. The average rate paid on interest-bearing deposits was 1.61% compared to 1.48% for the linked quarter and 1.01% for the quarter ended June 30, 2018.
Nonperforming loans held for investment to total loans held for investment was 0.76% at June 30, 2019, compared to 0.79% at both March 31, 2019, and June 30, 2018.
The Company opened two full service branches on April 1, 2019, and July 1, 2019.
The board of directors of the Company authorized a $40 million stock buyback program.
The Company increased its quarterly cash dividend by $0.06, from $0.0325 to $0.0925, payable in August 2019.
Results of Operations for the Three Months Ended June 30, 2019
Net Interest Income and Net Interest Margin
Net interest income for the quarter ended June 30, 2019, was $43.0 million, reflecting an increase of $943,000, or 2.2%, compared to the linked quarter. The increase was largely driven by increases in the average balance of loans held for investment and partially by the fact that the second quarter of 2019 had 91 days in the period compared to 90 days in the linked

1



quarter. Interest-bearing deposit expense increased by $1.0 million compared to the quarter ended March 31, 2019, driven primarily by increases in rates on interest-bearing deposits. Average noninterest-bearing deposits increased by $45.5 million, or 4.7%, compared to the linked quarter and average interest-bearing deposits increased by $11.4 million, or 0.4%, compared to March 31, 2019.
The fully tax-equivalent net interest margin ("NIM") was 3.70% for the second quarter of 2019, a ten basis point decrease from the first quarter of 2019 and a four basis point decrease from the second quarter of 2018. The net interest spread was reduced by 14 basis points and 19 basis points, respectively, when compared to the three months ended March 31, 2019, and the three months ended June 30, 2018, primarily due to deposit pricing pressures, increases in Federal Home Loan Bank ("FHLB") borrowings and higher interest-bearing balances due from banks. The rate paid on total interest-bearing liabilities for the quarter ended June 30, 2019, was 1.68%, representing an increase of 13 basis points and 61 basis points compared to the linked quarter and the quarter ended June 30, 2018, respectively. The yield earned on interest-earning assets decreased one basis point and increased 42 basis points compared to the linked quarter and the quarter ended June 30, 2018, respectively. Our increase in interest-bearing balances due from banks was $41.4 million at June 30, 2019, or a 33.5% increase from March 31, 2019. Had we invested these funds in higher yielding assets, such as loans held for investment, we estimate that our NIM would have been approximately three basis points higher than currently reported.
Noninterest Income
Noninterest income for the quarter ended June 30, 2019, was $11.2 million, a decrease of $428,000, or 3.7%, from the linked quarter. The decrease in noninterest income over the linked quarter was primarily driven by decreases of $634,000 and $474,000 in other income and insurance commission and fee income, respectively. These decreases were partially offset by a $646,000 increase in mortgage banking revenue.
The decrease in other income was largely driven by a decrease in the fair value of a non-marketable equity investment. The decrease in insurance commission and fee income was primarily driven by seasonal fluctuations as contingency income and renewal income typically experience a seasonal increase during the first quarter of each year. The increase in mortgage banking revenue compared to the linked quarter was primarily driven by increased volume in mortgage loan fundings, sales and growth in our mortgage pipeline.
Noninterest Expense
Noninterest expense for the quarter ended June 30, 2019, was $37.1 million, an increase of $1.7 million, or 4.8%, compared to the linked quarter. The increase over the linked quarter included increases of $368,000, $291,000, $225,000, and $223,000, in office and operations, advertising and marketing, other expense, and data processing expense, respectively. The increase in office and operations expense was primarily driven by a $223,000 increase in seasonal business development expenses. The increase in advertising and marketing expense was primarily due to promotions of our recently opened banking centers and the launch of a marketing campaign to promote a new deposit product. The increase in other expense was driven by expenditures that were not individually significant. The increase in data processing expense from the linked quarter was largely driven by system conversion costs and amortization expense incurred with the implementation of new lending software in the second quarter of 2019 which had been in process since the middle of 2018.
Financial Condition
Loans
Total loans held for investment at June 30, 2019, were $3.98 billion, an increase of $146.3 million, or 3.8%, compared to $3.84 billion at March 31, 2019, and an increase of $612.5 million, or 18.2%, compared to $3.37 billion at June 30, 2018.
For the quarter ended June 30, 2019, average loans held for investment were $3.89 billion, an increase of $128.4 million, or 3.4%, from $3.76 billion for the linked quarter. The quarter over quarter change primarily reflected increases of $56.1 million in mortgage warehouse loans driven by seasonality and higher refinancings during the period and $47.9 million in construction/land/land development loans reflecting increased funding for existing projects.
Deposits
Total deposits at June 30, 2019, were $3.86 billion, a decrease of $43.2 million, or 1.1%, compared to $3.90 billion at March 31, 2019, and an increase of $182.9 million, or 5.0%, compared to $3.67 billion, at June 30, 2018. The decrease in total deposits was primarily due to a strategic funding decision to replace certain brokered deposits with lower rate short-term advances from the FHLB. Absent our strategic decision to replace brokered deposits with short-term FHLB advances, total deposit growth would have been $143.8 million, or 3.7%, compared to March 31, 2019.

2



Average total deposits for the quarter ended June 30, 2019, increased by $56.9 million, or 1.5%, over the linked quarter, led by increases of $97.3 million, $43.0 million and $30.0 million in average money market business deposits, average noninterest-bearing business deposits and average money market consumer deposits, respectively. These increases were partially offset by declines of $85.5 million and $49.9 million in average brokered deposits as mentioned above and the seasonality of interest-bearing public fund deposits, respectively.
For the quarter ended June 30, 2019, average noninterest-bearing deposits as a percentage of total average deposits was 26.1%, compared to 25.3% for the quarter ended March 31, 2019, and 25.8% for the quarter ended June 30, 2018. The increase in noninterest-bearing deposits as a percentage of total deposits compared to the linked quarter was primarily driven by the reallocation of certain brokered deposits to short-term FHLB advances.
Borrowings
Average borrowings for the quarter ended June 30, 2019, increased by $100.3 million, or 29.8%, over the quarter ended March 31, 2019, and increased by $361.0 million over the quarter ended June 30, 2018. As discussed above, the increase in average borrowings in the second quarter of 2019 compared to the linked quarter was driven primarily by short-term FHLB advances totaling $270.0 million due to a strategic funding decision to replace certain brokered deposits with lower rate short-term advances from the FHLB.
Stockholders' Equity
Stockholders' equity was $584.3 million at June 30, 2019, compared to $568.1 million and $519.4 million at March 31, 2019, and June 30, 2018, respectively. Net income of $12.3 million and other comprehensive income of $4.1 million for the three months ended June 30, 2019, were the primary drivers of the increase in stockholders' equity compared to March 31, 2019.
Credit Quality
The Company recorded provision expense of $2.0 million for the quarter ended June 30, 2019, compared to provision expense of $1.0 million for the linked quarter and $311,000 for the quarter ended June 30, 2018. The increase in provision expense from the linked quarter was primarily due to loan growth of $146.3 million, or 3.8%, during the three months ended June 30, 2019, and to a lesser extent, net recoveries in the linked quarter, which offset the amount of provision expense needed to establish the allowance for loan losses at March 31, 2019. During the quarter ended June 30, 2019, we had net charge offs of $677,000 compared to net recoveries of $552,000 for the linked quarter. Total nonperforming loans held for investment were $30.5 million at June 30, 2019, compared to $30.3 million and $26.8 million at March 31, 2019 and June 30, 2018, respectively.
Allowance for loan losses as a percentage of total loans held for investment was 0.92% at June 30, 2019, compared to 0.93% and 1.01% at March 31, 2019, and June 30, 2018, respectively. Allowance for loan losses as a percentage of nonperforming loans held for investment was 120.36% at June 30, 2019, compared to 117.59% and 127.46% at March 31, 2019, and June 30, 2018, respectively.
Total past due loans held for investment, defined as loans 30 days past due or more, decreased by $6.0 million, or 15.7%, compared to the linked quarter. Commercial and industrial and residential real estate loans had the most significant improvements, reflecting decreases of $3.9 million and $1.2 million, respectively. Total past due loans held for investment as a percentage of loans held for investment was 0.80% at June 30, 2019, compared to 0.99% at March 31, 2019, and 1.22% at June 30, 2018.
Conference Call
Origin will hold a conference call to discuss its second quarter 2019 results on Thursday, July 25, 2019, at 8:00 a.m. Central Time (9:00 a.m. Eastern Time). To participate in the live conference call, please dial (844) 695-5516; International: (412) 902-6750 and request to be joined into the Origin Bancorp Inc. (OBNK) call. A simultaneous audio-only webcast may be accessed via Origin's website at www.origin.bank under the Investor Relations, News & Events, Events & Presentations link or directly by visiting https://services.choruscall.com/links/obnk190725.html.
If you are unable to participate during the live webcast, the webcast will be archived on the Investor Relations section of Origin's website at www.origin.bank, under Investor Relations, News & Events, Events & Presentations.

3



About Origin Bancorp, Inc.
Origin is a financial holding company for Origin Bank, headquartered in Ruston, Louisiana, which provides a broad range of financial services to small and medium-sized businesses, municipalities, high net-worth individuals and retail clients from 43 banking centers, located from Dallas/Fort Worth, Texas across North Louisiana to Central Mississippi, as well as in Houston, Texas. For more information, visit www.origin.bank.
Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information regarding Origin's future financial performance, business and growth strategy, projected plans and objectives, including any expected purchases of its outstanding common stock, and related transactions and other projections based on macroeconomic and industry trends, which are all subject to change and may be inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any such changes may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions and current expectations, estimates and projections about Origin and its subsidiaries, any of which may change over time and some of which may be beyond Origin's control. Statements preceded by, followed by or that otherwise include the words "assuming," "believes," "expects," "anticipates," "intends," "projects," "estimates," "plans" and similar expressions or future or conditional verbs such as "will," "should," "would," "may" and "could" are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Further, certain factors that could affect Origin's future results and cause actual results to differ materially from those expressed in the forward-looking statements include: deterioration of Origin's asset quality; changes in real estate values and liquidity in Origin's primary market areas; the financial health of Origin's commercial borrowers and the success of construction projects that Origin finances; changes in the value of collateral securing Origin's loans; business and economic conditions generally and in the financial services industry, nationally and within Origin's primary market areas; Origin's ability to prudently manage its growth and execute its strategy; changes in management personnel; Origin's ability to maintain important deposit customer relationships; volatility and direction of market interest rates, which may increase funding costs or reduce interest-earning asset yields thus reducing margin; increased competition in the financial services industry, particularly from regional and national institutions; difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which Origin operates and in which its loans are concentrated, including the effects of declines in housing markets; an increase in unemployment levels and slowdowns in economic growth; Origin's level of nonperforming assets and the costs associated with resolving any problem loans including litigation and other costs; the credit risk associated with the substantial amount of commercial real estate, construction and land development, and commercial loans in Origin's loan portfolio; the extensive federal and state regulation, supervision and examination governing almost every aspect of Origin's operations including changes in regulations affecting financial institutions, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and the rules and regulations being issued in accordance with this statute and potential expenses associated with complying with such regulations; Origin's ability to comply with applicable capital and liquidity requirements, including its ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; changes in the utility of our non-GAAP liquidity measurements and our underlying assumptions or estimates related to the impact on our net interest margin from changes in the average interest-bearing balances due from banks or other factors; possible changes in trade, monetary and fiscal policies, laws and regulations and other activities of governments, agencies, and similar organizations; and the effects of weather and natural disasters such as floods, droughts, wind, tornadoes and hurricanes as well as effects from geopolitical instability and manmade disasters. For a discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections titled "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors" in Origin's most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") and any updates to those sections set forth in Origin's subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if Origin's underlying assumptions prove to be incorrect, actual results may differ materially from what Origin anticipates. Accordingly, you should not place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and Origin does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New risks and uncertainties arise from time to time, and it is not possible for Origin to predict those events or how they may affect Origin. In addition, Origin cannot assess the impact of each factor on Origin's business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Origin or persons acting on Origin's behalf may issue. Annualized, pro forma, projected and estimated numbers are used for illustrative purpose only, are not forecasts and may not reflect actual results.


4



Contact:    
Chris Reigelman, Origin Bancorp, Inc.
318-497-3177 / chris@origin.bank


5

Origin Bancorp, Inc.
Selected Financial Data

 
 
At and for the three months ended
 
June 30,
 2019
 
March 31,
 2019
 
December 31,
 2018
 
September 30,
 2018
 
June 30,
 2018
 
 
 
 
 
 
 
 
 
 
Income statement and share amounts
(Dollars in thousands, except per share amounts, unaudited)
Net interest income
$
42,969

 
$
42,026

 
$
42,061

 
$
39,497

 
$
37,170

Provision for credit losses
1,985

 
1,005

 
1,723

 
504

 
311

Noninterest income
11,176

 
11,604

 
10,588

 
10,237

 
10,615

Noninterest expense
37,095

 
35,381

 
35,023

 
34,344

 
32,012

Income before income tax expense
15,065

 
17,244

 
15,903

 
14,886

 
15,462

Income tax expense
2,782

 
3,089

 
2,725

 
2,568

 
2,760

Net income
$
12,283

 
$
14,155

 
$
13,178

 
$
12,318

 
$
12,702

Basic earnings per common share
$
0.52

 
$
0.60

 
$
0.56

 
$
0.52

 
$
0.54

Diluted earnings per common share
0.52

 
0.60

 
0.55

 
0.52

 
0.53

Dividends declared per common share
0.0325

 
0.0325

 
0.0325

 
0.0325

 
0.0325

Weighted average common shares outstanding - basic
23,585,040

 
23,569,576

 
23,519,778

 
23,493,065

 
22,107,489

Weighted average common shares outstanding - diluted
23,786,646

 
23,776,349

 
23,715,919

 
23,716,779

 
22,382,003

 
 
 
 
 
 
 
 
 
 
Balance sheet data

 
 
 
 
 
 
 
 
Total loans held for investment
$
3,984,597

 
$
3,838,343

 
$
3,789,105

 
$
3,601,081

 
$
3,372,096

Total assets
5,119,625

 
4,872,201

 
4,821,576

 
4,667,564

 
4,371,792

Total deposits
3,855,012

 
3,898,248

 
3,783,138

 
3,727,158

 
3,672,097

Total stockholders' equity
584,293

 
568,122

 
549,779

 
531,919

 
519,356

 
 
 
 
 
 
 
 
 
 
Performance metrics and capital ratios
 
 
 
 
 
 
 
 
 
Yield on loans held for investment
5.29
%
 
5.28
%
 
5.17
%
 
5.00
%
 
4.89
%
Yield on interest earnings assets
4.85

 
4.86

 
4.75

 
4.58

 
4.43

Rate on interest bearing deposits
1.61

 
1.48

 
1.31

 
1.16

 
1.01

Rate on total deposits
1.19

 
1.11

 
0.96

 
0.85

 
0.75

Net interest margin, fully tax equivalent
3.70

 
3.80

 
3.82

 
3.76

 
3.74

Return on average stockholders' equity (annualized)
8.54

 
10.25

 
9.66

 
9.15

 
9.94

Return on average assets (annualized)
0.98

 
1.18

 
1.10

 
1.08


1.17

Efficiency ratio (1)
68.51

 
65.97

 
66.52

 
69.06

 
66.99

Book value per common share
$
24.58

 
$
23.92

 
$
23.17

 
$
22.52

 
$
22.10

Common equity tier 1 to risk-weighted assets (2)
11.93
%
 
12.05
%
 
11.94
%
 
11.79
%
 
12.35
%
Tier 1 capital to risk-weighted assets (2)
12.13

 
12.26

 
12.16

 
12.01

 
12.58

Total capital to risk-weighted assets (2)
12.97

 
13.10

 
12.98

 
12.88

 
13.48

Tier 1 leverage ratio (2)
11.10

 
11.23

 
11.21

 
11.34

 
11.63

____________________________
(1) 
Calculated by dividing noninterest expense by the sum of net interest income plus noninterest income.
(2) 
June 30, 2019, ratios are estimated and calculated at the Company level, which is subject to the capital adequacy requirements of the Federal Reserve Board.

6

Origin Bancorp, Inc.
Selected Financial Data

 
Six months ended June 30,
(Dollars in thousands, except per share amounts)
2019
 
2018
Income statement and share amounts
(Unaudited)
 
(Unaudited)
Net interest income
$
84,995

 
$
71,894

Provision (benefit)for credit losses
2,990

 
(1,213
)
Noninterest income
22,780

 
20,415

Noninterest expense
72,476

 
61,869

Income before income tax expense
32,309


31,653

Income tax expense
5,871

 
5,544

Net income
$
26,438


$
26,109

Basic earnings per common share (1)
$
1.12

 
$
1.14

Diluted earnings per common share(1)
1.11

 
1.13

Dividends declared per common share
0.065

 
0.065

Weighted average common shares outstanding - basic
23,577,335

 
20,451,960

Weighted average common shares outstanding - diluted
23,781,358

 
20,726,474

 
 
 
 
Performance metrics and capital ratios
 
 
 
Return on average stockholders' equity
9.38
%

10.83
%
Return on average assets
1.08


1.23

Efficiency ratio (2)
67.25


67.02

____________________________
(1) 
Due to the impact of average preferred shares outstanding on the calculation of earnings per share, the sum of quarterly periods may not agree to the amount disclosed for the year-to-date period.
(2) 
Calculated by dividing noninterest expense by the sum of net interest income plus noninterest income.



7

Origin Bancorp, Inc.
Consolidated Balance Sheets

(Dollars in thousands)
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
Assets
(Unaudited)
 
(Unaudited)
 
 
 
(Unaudited)
 
(Unaudited)
Cash and due from banks
$
75,204

 
$
66,312

 
$
71,008

 
$
60,716

 
$
71,709

Interest-bearing deposits in banks
124,356

 
44,928

 
45,670

 
59,721

 
97,865

Federal funds sold

 

 

 
20,000

 

Total cash and cash equivalents
199,560

 
111,240

 
116,678

 
140,437

 
169,574

Securities:
 
 
 
 
 
 
 
 
 
Available for sale
548,980

 
563,826

 
575,644

 
585,788

 
507,513

Held to maturity
28,897

 
19,033

 
19,169

 
19,602

 
19,731

Securities carried at fair value through income
11,615

 
11,510

 
11,361

 
11,273

 
11,413

Total securities
589,492

 
594,369

 
606,174

 
616,663

 
538,657

Non-marketable equity securities held in other financial institutions
49,008

 
42,314

 
42,149

 
39,283

 
25,005

Loans held for sale
58,408

 
42,265

 
52,210

 
50,658

 
62,072

Loans
3,984,597

 
3,838,343

 
3,789,105

 
3,601,081

 
3,372,096

Less: allowance for loan losses
36,683

 
35,578

 
34,203

 
35,727

 
34,151

Loans, net of allowance for loan losses
3,947,914

 
3,802,765

 
3,754,902

 
3,565,354

 
3,337,945

Premises and equipment, net
80,672

 
78,684

 
75,014

 
74,936

 
77,064

Mortgage servicing rights
21,529

 
23,407

 
25,114

 
26,163

 
25,738

Cash surrender value of bank-owned life insurance
33,070

 
32,888

 
32,706

 
32,487

 
28,326

Goodwill and other intangible assets, net
32,144

 
32,497

 
32,861

 
33,228

 
24,113

Accrued interest receivable and other assets
107,828

 
111,772

 
83,768

 
88,355

 
83,298

Total assets
$
5,119,625

 
$
4,872,201

 
$
4,821,576

 
$
4,667,564

 
$
4,371,792

Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
$
1,003,499

 
$
977,919

 
$
951,015

 
$
976,260

 
$
950,080

Interest-bearing deposits
2,011,719

 
2,101,706

 
2,027,720

 
1,985,757

 
1,995,798

Time deposits
839,794

 
818,623

 
804,403

 
765,141

 
726,219

Total deposits
3,855,012

 
3,898,248

 
3,783,138

 
3,727,158

 
3,672,097

FHLB advances and other borrowings
601,346

 
335,053

 
445,224

 
358,532

 
139,092

Junior subordinated debentures
9,657

 
9,651

 
9,644

 
9,637

 
9,631

Accrued expenses and other liabilities
69,317

 
61,127

 
33,791

 
40,318

 
31,616

Total liabilities
4,535,332

 
4,304,079

 
4,271,797

 
4,135,645

 
3,852,436

Commitments and contingencies

 

 

 

 

Stockholders' equity
 
 
 
 
 
 
 
 
 
Common stock
118,871

 
118,730

 
118,633

 
118,106

 
117,520

Additional paid-in capital
243,002

 
242,579

 
242,041

 
240,832

 
238,260

Retained earnings
216,801

 
205,289

 
191,585

 
179,178

 
167,628

Accumulated other comprehensive income (loss)
5,619

 
1,524

 
(2,480
)
 
(6,197
)
 
(4,052
)
Total stockholders' equity
584,293

 
568,122

 
549,779

 
531,919

 
519,356

Total liabilities and stockholders' equity
$
5,119,625

 
$
4,872,201

 
$
4,821,576

 
$
4,667,564

 
$
4,371,792



8

Origin Bancorp, Inc.
Consolidated Quarterly Statements of Income


 
Three months ended
 
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
 
 
 
 
 
 
 
 
 
Interest and dividend income
(Dollars in thousands, except per share amounts, unaudited)
Interest and fees on loans
$
51,461

 
$
49,175

 
$
47,819

 
$
43,872

 
$
40,219

Investment securities-taxable
3,208

 
3,341

 
3,292

 
2,754

 
2,057

Investment securities-nontaxable
871

 
858

 
996

 
1,129

 
1,156

Interest and dividend income on assets held in other financial institutions
1,523

 
1,120

 
950

 
1,080

 
1,320

Federal funds sold

 

 
1

 
7

 

Total interest and dividend income
57,063

 
54,494

 
53,058

 
48,842

 
44,752

Interest expense
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
11,540

 
10,497

 
8,980

 
7,891

 
6,820

FHLB advances and other borrowings
2,415

 
1,834

 
1,878

 
1,314

 
624

Subordinated debentures
139

 
137

 
139

 
140

 
138

Total interest expense
14,094

 
12,468

 
10,997

 
9,345

 
7,582

Net interest income
42,969

 
42,026

 
42,061

 
39,497

 
37,170

Provision for credit losses
1,985

 
1,005

 
1,723

 
504

 
311

Net interest income after provision for credit losses
40,984

 
41,021

 
40,338

 
38,993

 
36,859

Noninterest income
 
 
 
 
 
 
 
 
 
Service charges and fees
3,435

 
3,316

 
3,349

 
3,234

 
3,157

Mortgage banking revenue
3,252

 
2,606

 
2,288

 
2,621

 
2,317

Insurance commission and fee income
3,036

 
3,510

 
2,481

 
3,306

 
1,826

Loss on sales of securities, net

 

 
(8
)
 

 

(Loss) gain on sales and disposals of other assets, net
(166
)
 
3

 
(23
)
 
(207
)
 
121

Other fee income
360

 
276

 
592

 
364

 
403

Other income
1,259

 
1,893

 
1,909

 
919

 
2,791

Total noninterest income
11,176

 
11,604

 
10,588

 
10,237

 
10,615

Noninterest expense
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
22,764

 
22,613

 
21,333

 
21,054

 
19,859

Occupancy and equipment, net
4,200

 
4,044

 
3,830

 
4,169

 
3,793

Data processing
1,810

 
1,587

 
1,839

 
1,523

 
1,347

Electronic banking
892

 
689

 
699

 
761

 
680

Communications
647

 
586

 
513

 
490

 
510

Advertising and marketing
1,089

 
798

 
1,351

 
1,245

 
1,022

Professional services
839

 
904

 
1,024

 
982

 
598

Regulatory assessments
691

 
711

 
666

 
411

 
660

Loan related expenses
790

 
669

 
810

 
718

 
798

Office and operations
1,849

 
1,481

 
1,516

 
1,499

 
1,588

Other expenses
1,524

 
1,299

 
1,442

 
1,492

 
1,157

Total noninterest expense
37,095

 
35,381

 
35,023

 
34,344

 
32,012

Income before income tax expense
15,065

 
17,244

 
15,903

 
14,886

 
15,462

Income tax expense
2,782

 
3,089

 
2,725

 
2,568

 
2,760

Net income
$
12,283

 
$
14,155

 
$
13,178

 
$
12,318

 
$
12,702

Basic earnings per common share
$
0.52

 
$
0.60

 
$
0.56

 
$
0.52

 
$
0.54

Diluted earnings per common share
0.52

 
0.60

 
0.55

 
0.52

 
0.53



9

Origin Bancorp, Inc.
Loan Data

 
At and for the three months ended
Loans held for investment
June 30,
2019
 
March 31,
2019
 
December 31,
2018
 
September 30,
2018
 
June 30,
2018
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate:
(Dollars in thousands, unaudited)
Commercial real estate
$
1,219,470

 
$
1,202,269

 
$
1,228,402

 
$
1,162,274

 
$
1,091,581

Construction/land/land development
524,999

 
488,167

 
429,660

 
406,249

 
380,869

Residential real estate
651,988

 
638,064

 
629,714

 
585,931

 
563,016

Total real estate
2,396,457

 
2,328,500

 
2,287,776

 
2,154,454

 
2,035,466

Commercial and industrial
1,341,652

 
1,287,300

 
1,272,566

 
1,193,035

 
1,046,488

Mortgage warehouse lines of credit
224,939

 
202,744

 
207,871

 
233,325

 
270,494

Consumer
21,549

 
19,799

 
20,892

 
20,267

 
19,648

Total loans held for investment
3,984,597

 
3,838,343

 
3,789,105

 
3,601,081

 
3,372,096

Less: Allowance for loan losses
36,683

 
35,578

 
34,203

 
35,727

 
34,151

Loans held for investment, net
$
3,947,914

 
$
3,802,765

 
$
3,754,902

 
$
3,565,354

 
$
3,337,945

 
 
 
 
 
 
 
 
 
 
Nonperforming assets
 
 
 
 
 
 
 
 
 
Nonperforming loans held for investment
 
 
 
 
 
 
 
 
 
Commercial real estate
$
9,423

 
$
8,622

 
$
8,281

 
$
8,851

 
$
8,712

Construction/land/land development
1,111

 
922

 
935

 
960

 
1,197

Residential real estate
4,978

 
5,196

 
6,668

 
7,220

 
7,713

Commercial and industrial
14,810

 
15,309

 
15,792

 
9,285

 
8,831

Consumer
156

 
206

 
180

 
238

 
340

Total nonperforming loans held for investment
30,478

 
30,255

 
31,856

 
26,554

 
26,793

Nonperforming loans held for sale
2,049

 
1,390

 
741

 
1,391

 
1,949

Total nonperforming loans
32,527

 
31,645

 
32,597

 
27,945

 
28,742

Repossessed assets
3,554

 
3,659

 
3,739

 
3,306

 
654

Total nonperforming assets
$
36,081

 
$
35,304

 
$
36,336

 
$
31,251

 
$
29,396

Classified assets
$
80,124

 
$
77,619

 
$
82,914

 
$
80,092

 
$
87,289

Past due loans held for investment (1)
31,884

 
37,841

 
34,085

 
24,846

 
13,112

 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
 
 
 
 
 
 
 
 
Balance at beginning of period
$
35,578

 
$
34,203

 
$
35,727

 
$
34,151

 
$
34,132

Provision (benefit) for loan losses
1,782

 
823

 
1,886

 
1,113

 
140

Loans charged off
840

 
608

 
3,583

 
1,009

 
794

Loan recoveries
163

 
1,160

 
173

 
1,472

 
673

Net (recoveries) charge offs
677

 
(552
)
 
3,410

 
(463
)
 
121

Balance at end of period
$
36,683

 
$
35,578

 
$
34,203

 
$
35,727

 
$
34,151

 
 
 
 
 
 
 
 
 
 
Credit quality ratios
 
 
 
 
 
 
 
 
 
Total nonperforming assets to total assets
0.70
%
 
0.72
 %
 
0.75
%
 
0.67
 %
 
0.67
%
Total nonperforming loans to total loans
0.80

 
0.82

 
0.85

 
0.77

 
0.84

Nonperforming loans held for investment to loans held for investment
0.76

 
0.79

 
0.84

 
0.74

 
0.79

Past due loans held for investment to loans held for investment
0.80

 
0.99

 
0.90

 
0.69

 
0.39

Allowance for loan losses to nonperforming loans held for investment
120.36

 
117.59

 
107.37

 
134.54

 
127.46

Allowance for loan losses to total loans held for investment
0.92

 
0.93

 
0.90

 
0.99

 
1.01

Net charge offs (recoveries) to total average loans held for investment (annualized)
0.07

 
(0.06
)
 
0.37

 
(0.05
)
 
0.01

____________________________
(1) 
Past due loans held for investment are defined as loans 30 days past due or more.


10

Origin Bancorp, Inc.
Average Balances and Yields/Rates


 
Three months ended
 
June 30, 2019
 
March 31, 2019
 
June 30, 2018
 
Average Balance
 
Yield/Rate
 
Average Balance
 
Yield/Rate
 
Average Balance
 
Yield/Rate
 
 
 
 
 
 
 
 
 
 
 
 
Assets
(Dollars in thousands, unaudited)
Commercial real estate
$
1,209,645

 
5.16
%
 
$
1,214,682

 
5.17
%
 
$
1,090,888

 
4.82
%
Construction/land/land development
505,119

 
5.70

 
457,175

 
5.74

 
351,342

 
5.33

Residential real estate
640,123

 
4.90

 
634,287

 
4.81

 
586,956

 
4.57

Commercial and industrial
1,310,611

 
5.36

 
1,287,461

 
5.35

 
1,024,981

 
4.85

Mortgage warehouse lines of credit
203,524

 
5.45

 
147,453

 
5.63

 
208,809

 
5.33

Consumer
20,902

 
7.01

 
20,482

 
6.83

 
20,774

 
6.83

Loans held for investment
3,889,924

 
5.29

 
3,761,540

 
5.28

 
3,283,750

 
4.89

Loans held for sale
23,927

 
3.45

 
17,687

 
4.05

 
20,491

 
3.88

Loans Receivable
3,913,851

 
5.27

 
3,779,227

 
5.28

 
3,304,241

 
4.88

Investment securities-taxable
492,169

 
2.61

 
498,733

 
2.68

 
363,960

 
2.26

Investment securities-nontaxable
103,485

 
3.37

 
101,794

 
3.37

 
128,504

 
3.60

Non-marketable equity securities held in other financial institutions
44,974

 
3.80

 
42,161

 
2.90

 
23,040

 
4.80

Interest-bearing balances due from banks
164,686

 
2.67

 
123,326

 
2.69

 
235,299

 
1.78

Total interest-earning assets
4,719,165

 
4.85

 
4,545,241

 
4.86

 
4,055,044

 
4.43

Noninterest-earning assets(1)
324,786

 
 
 
325,807

 
 
 
311,279

 
 
Total assets
$
5,043,951

 
 
 
$
4,871,048

 
 
 
$
4,366,323

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
Savings and interest-bearing transaction accounts
$
2,050,058

 
1.39
%
 
$
2,020,440

 
1.26
%
 
$
2,017,453

 
0.88
%
Time deposits
830,399

 
2.13

 
848,629

 
2.03

 
699,765

 
1.36

Total interest-bearing deposits
2,880,457

 
1.61

 
2,869,069

 
1.48

 
2,717,218

 
1.01

Federal funds purchased
118

 
2.89

 
19

 
2.89

 

 

FHLB advances
436,142

 
2.11

 
335,891

 
2.05

 
75,189

 
3.04

Securities sold under agreements to repurchase
34,049

 
1.36

 
39,757

 
1.39

 
30,233

 
0.71

Subordinated debentures
9,654

 
5.69

 
9,647

 
5.78

 
9,628

 
5.67

Total interest-bearing liabilities
3,360,420

 
1.68

 
3,254,383

 
1.55

 
2,832,268

 
1.07

Noninterest-bearing deposits
1,018,081

 
 
 
972,617

 
 
 
942,533

 
 
Other liabilities(1)
88,689

 
 
 
83,957

 
 
 
79,141

 
 
Total liabilities
4,467,190

 
 
 
4,310,957

 
 
 
3,853,942

 
 
Stockholders' Equity
576,761

 
 
 
560,091

 
 
 
512,381

 
 
Total liabilities and stockholders' equity
$
5,043,951

 
 
 
$
4,871,048

 
 
 
$
4,366,323

 
 
Net interest spread
 
 
3.17
%
 
 
 
3.31
%
 
 
 
3.36
%
Net interest margin
 
 
3.65
%
 
 
 
3.75
%
 
 
 
3.68
%
Net interest income margin - (tax- equivalent)(2)
 
 
3.70
%
 
 
 
3.80
%
 
 
 
3.74
%
____________________________
(1) 
Includes Government National Mortgage Association ("GNMA") repurchase average balances of $25.8 million, $30.1 million and $29.3 million for the three months ended June 30, 2019, March 31, 2019, and June 30, 2018, respectively. The GNMA repurchase asset and liability are recorded as equal offsetting amounts in the consolidated balance sheets, with the asset included in Loans held for sale and the liability included in FHLB advances and other borrowings.
(2) 
In order to present pre-tax income and resulting yields on tax-exempt investments comparable to those on taxable investments, a tax-equivalent adjustment has been computed. This adjustment also includes income tax credits received on Qualified School Construction Bonds.


11