10-Q 1 vctr-20190331x10q.htm 10-Q vctr_Current_Folio_10Q

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


Form 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2019

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                   to                 

 

Commission file number: 001-38388


Victory Capital Holdings, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

32-0402956

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

 

 

4900 Tiedeman Road 4th Floor

 

 

Brooklyn, OH

 

44144

(Address of principal executive offices)

 

(Zip Code)

 

(216) 898-2400

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ☒  No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes  ☒  No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

 

Accelerated filer ☐

Non-accelerated filer ☒

 

Smaller reporting company ☐

 

 

Emerging growth company ☒

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐ 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ☐  No  ☒

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Class A Common Stock, $0.01 Par Value

VCTR

NASDAQ

 

The number of outstanding shares of the registrant’s Class A common stock, par value $0.01 per share and Class B common stock, par value $0.01 per share, as of April 30, 2019 were 14,784,313 and 52,800,011, respectively.

 

 

 

 

 


 

TABLE OF CONTENTS

 

In this report, when we refer to:

·

the “2014 Credit Agreement,” we are referring to the credit agreement dated as of October 31, 2014 (as amended);

·

“CEMP,” we are referring to Compass Efficient Model Portfolios, LLC;

·

the “CEMP Acquisition,” we are referring to our acquisition of the CEMP business in 2015;

·

“Cerebellum,” we are referring to Cerebellum Capital, LLC;

·

“Crestview,” we are referring to Crestview Advisors, L.L.C.;

·

“Crestview GP,” we are referring to Crestview Partners II GP, L.P.;

·

“ETFs,” we are referring to exchange‑traded funds;

·

the “Existing Credit Agreement,” we are referring to the credit agreement dated as of February 12, 2018 (as amended from time to time);

·

“Harvest,” we are referring to Harvest Volatility Management, LLC.;

·

the “Harvest Acquisition,” we are referring to the transaction contemplated in the Harvest Purchase Agreement;

·

the “Harvest Commitment Letter,” we are referring to the amended and rested commitment letter we entered into on September 21, 2018 (as amended from time to time) with Royal Bank of Canada and Barclays Bank PLC;

2


 

·

the “Harvest Purchase Agreement,” we are referring to the purchase agreement entered into on September 21, 2018 between the Company, Harvest, the members of Harvest listed on Annex A thereto (collectively the “Members”), Curtis Brockelman, Jr. and LPC Harvest, LP, each solely in their joint capacity as Members’ Representative, to purchase 100% of the outstanding equity interests of Harvest; 

·

the “Harvest Termination Agreement,” we are referring to the termination agreement entered into on April 22, 2019 between the Company, Harvest, the Members, Curtis Brockelman, Jr. and LPC Harvest, LP, each solely in their joint capacity as Members’ Representative, to terminate the Harvest Purchase Agreement and abandon the Harvest Acquisition contemplated therein effective April 22, 2019;

·

“IPO,” we are referring to the initial public offering of Class A common stock of Victory Capital Holdings, Inc.;

·

“Members” has the meaning set forth in the definition of “Harvest Purchase Agreement”;

·

“Munder,” we are referring to our Munder Capital Management Franchise;

·

the “Munder Acquisition,” we are referring to our acquisition of Munder Capital in 2014;

·

“Munder Capital,” we are referring to Munder Capital Management;

·

the “RS Acquisition,” we are referring to our acquisition of RS Investments in 2016;

·

“RS Investments,” we are referring to RS Investment Management Co. LLC;

·

“Reverence Capital,” we are referring to Reverence Capital Partners, LP;

·

the “USAA AMCO Acquisition,” we are referring to the pending acquisition of USAA Asset Management Company and its mutual fund and ETF businesses and USAA 529 College Savings Plan and USAA Transfer Agency Company d/b/a USAA Shareholder Account Services pursuant to the USAA Stock Purchase Agreement;

·

the “USAA AMCO Credit Facilities Commitment Letter,” we are referring to the commitment letter we entered into on November 6, 2018 (as amended from time to time) with Barclays Bank PLC and Royal Bank of Canada;

 

·

the “USAA Stock Purchase Agreement,” we are referring to the stock purchase agreement entered into on November 6, 2018 between the Company, USAA Investment Corporation, and, for certain limited purposes, USAA Capital Corporation, and its mutual fund and ETF businesses and USAA 529 College Savings Plan to purchase 100% of the outstanding common stock of USAA Asset Management Company and USAA Transfer Agency Company d/b/a USAA Shareholder Account Services (each a “USAA Acquired Company” and collectively, the “USAA Acquired Companies”);

·

“VCA,” we are referring to Victory Capital Advisers, Inc., our broker‑dealer subsidiary registered with the Securities and Exchange Commission;

·

“VCM,” we are referring to Victory Capital Management Inc., our wholly owned registered investment adviser;

3


 

·

“Victory,” the “Company,” “we,” “our” or “us,” we are referring to Victory Capital Holdings, Inc. and its consolidated subsidiaries, except where otherwise stated or where it is clear that the term means only Victory Capital Holdings, Inc. exclusive of its subsidiaries;

·

the “Victory Funds,” we are referring to the Victory Portfolios, Victory Variable Insurance Funds, Victory Institutional Funds and the mutual fund series of Victory Portfolio II, a family of open-end mutual funds; and

·

“VictoryShares,” we are referring to Victory’s ETF brand.

Forward‑Looking Statements

This report includes forward-looking statements, including in the sections entitled “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Business”. These forward‑looking statements include, without limitation, statements regarding our industry, business strategy, plans, goals and expectations concerning our market position, future operations, margins, profitability, future efficiencies, capital expenditures, liquidity and capital resources and other financial and operating information. When used in this discussion, the words “may,” “believes,” “intends,” “seeks,” “anticipates,” “plans,” “estimates,” “expects,” “should,” “assumes,” “continues,” “could,” “will,” “future” and the negative of these or similar terms and phrases are intended to identify forward‑looking statements in this report.  

Forward‑looking statements reflect our current expectations regarding future events, results or outcomes. These expectations may or may not be realized. Although we believe the expectations reflected in the forward‑looking statements are reasonable, we can give no assurance that these expectations will prove to have been correct. Some of these expectations may be based upon assumptions, data or judgments that prove to be incorrect. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following:

·

reductions in AUM based on investment performance, client withdrawals, difficult market conditions and other factors;

·

the nature of our contracts and investment advisory agreements;

·

our ability to maintain historical returns and sustain our historical growth;

·

our dependence on third parties to market our strategies and provide products or services for the operation of our business;

·

our ability to retain key investment professionals or members of our senior management team;

·

our reliance on the technology systems supporting our operations;

·

our ability to successfully acquire and integrate new companies;

·

the concentration of our investments in long only small‑ and mid‑cap equity and U.S. clients;

·

risks and uncertainties associated with non‑U.S. investments;

·

our efforts to establish and develop new teams and strategies;

·

the ability of our investment teams to identify appropriate investment opportunities;

4


 

·

our ability to limit employee misconduct;

·

our ability to meet the guidelines set by our clients;

·

our exposure to potential litigation (including administrative or tax proceedings) or regulatory actions;

·

our ability to implement effective information and cyber security policies, procedures and capabilities;

·

our substantial indebtedness;

·

the potential impairment of our goodwill and intangible assets;

·

disruption to the operations of third parties whose functions are integral to our ETF platform;

·

our determination that we are not required to register as an “investment company” under the 1940 Act;

·

the fluctuation of our expenses;

·

our ability to respond to recent trends in the investment management industry;

·

the level of regulation on investment management firms and our ability to respond to regulatory developments;

·

the competitiveness of the investment management industry;

·

the dual class structure of our common stock;

·

the level of control over us retained by Crestview GP;

·

our status as an emerging growth company and a controlled company;

·

our ability to close and integrate the USAA AMCO Acquisition; and

·

other risks and factors included, but not limited to, those described in Part II, “Item 1A. Risk Factors,” and those listed under the caption “Risk Factors” in Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018, filed with the Securities and Exchange Commission “(SEC”) on March 15, 2019, which is accessible on the SEC’s website at www.sec.gov.

In light of these risks, uncertainties and other factors, the forward‑looking statements contained in this report might not prove to be accurate. All forward‑looking statements speak only as of the date made and we undertake no obligation to update or revise publicly any forward‑looking statements, whether as a result of new information, future events or otherwise.

 

5


 

PART I—FINANCIAL INFORMATION

Item 1.  Financial Statements

Victory Capital Holdings, Inc. and Subsidiaries
Unaudited Condensed Consolidated Balance Sheets
(in thousands, except for shares)

 

 

 

 

 

 

 

 

    

March 31, 2019

    

December 31, 2018

Assets

 

 

  

 

 

  

Cash and cash equivalents

 

$

66,261

 

$

51,491

Receivables

 

 

42,783

 

 

44,120

Prepaid expenses

 

 

3,832

 

 

2,664

Investments

 

 

15,742

 

 

13,320

Property and equipment, net

 

 

8,874

 

 

8,780

Goodwill

 

 

284,108

 

 

284,108

Other intangible assets, net

 

 

383,029

 

 

387,679

Other assets

 

 

9,299

 

 

9,349

Total assets

 

$

813,928

 

$

801,511

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

  

 

 

  

Accounts payable and accrued expenses

 

$

24,410

 

$

20,350

Accrued compensation and benefits

 

 

19,901

 

 

30,228

Consideration payable for acquisition of business

 

 

5,921

 

 

5,838

Deferred tax liability, net

 

 

7,575

 

 

6,212

Other liabilities

 

 

16,636

 

 

14,478

Long-term debt

 

 

269,320

 

 

268,857

Total liabilities

 

 

343,763

 

 

345,963

 

 

 

 

 

 

 

Stockholders' equity

 

 

  

 

 

  

Class A common stock, $0.01 par value per share: 2019 - 400,000,000 shares authorized, 15,663,474 shares issued and 14,684,242 shares outstanding; 2018 - 400,000,000 shares authorized, 15,280,833 shares issued and 14,424,558 shares outstanding

 

 

157

 

 

153

Class B common stock, $0.01 par value per share: 2019 - 200,000,000 shares authorized, 55,014,007 shares issued and 52,837,919 shares outstanding; 2018 - 200,000,000 shares authorized, 55,284,408 shares issued and 53,137,428 shares outstanding

 

 

550

 

 

553

Additional paid-in capital

 

 

606,181

 

 

604,401

Class A treasury stock, at cost: 2019 - 979,232 shares; 2018 - 856,275 shares

 

 

(9,389)

 

 

(8,045)

Class B treasury stock, at cost: 2019 - 2,176,088 shares; 2018 - 2,146,980 shares

 

 

(22,037)

 

 

(21,719)

Accumulated other comprehensive income (loss)

 

 

(12)

 

 

(86)

Retained deficit

 

 

(105,285)

 

 

(119,709)

Total stockholders' equity

 

 

470,165

 

 

455,548

Total liabilities and stockholders' equity

 

$

813,928

 

$

801,511

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

6


 

Victory Capital Holdings, Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Operations

(in thousands, except for shares)

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

    

2019

    

2018

 

Revenue

 

 

  

 

 

  

 

Investment management fees

 

$

74,411

 

$

89,130

 

Fund administration and distribution fees

 

 

13,068

 

 

15,834

 

Total revenue

 

 

87,479

 

 

104,964

 

 

 

 

 

 

 

 

 

Expenses

 

 

  

 

 

  

 

Personnel compensation and benefits

 

 

34,501

 

 

36,803

 

Distribution and other asset-based expenses

 

 

15,767

 

 

25,161

 

General and administrative

 

 

7,087

 

 

9,056

 

Depreciation and amortization

 

 

5,222

 

 

6,412

 

Acquisition-related costs

 

 

2,777

 

 

 —

 

Restructuring and integration costs

 

 

 —

 

 

264

 

Total operating expenses

 

 

65,354

 

 

77,696

 

 

 

 

 

 

 

 

 

Income from operations

 

 

22,125

 

 

27,268

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

  

 

 

  

 

Interest income and other income/(expense)

 

 

1,833

 

 

(37)

 

Interest expense and other financing costs

 

 

(4,624)

 

 

(7,092)

 

Loss on debt extinguishment

 

 

 —

 

 

(6,058)

 

Total other income (expense), net

 

 

(2,791)

 

 

(13,187)

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

19,334

 

 

14,081

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

(4,807)

 

 

(3,557)

 

 

 

 

 

 

 

 

 

Net income

 

$

14,527

 

$

10,524

 

 

 

 

 

 

 

 

 

Earnings per share of common stock

 

 

 

 

 

 

 

Basic

 

$

0.22

 

$

0.17

 

Diluted

 

$

0.20

 

$

0.16

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

 

 

 

 

 

Basic

 

 

67,520,883

 

 

61,599,057

 

Diluted

 

 

72,281,878

 

 

66,283,621

 

 

 

 

 

 

 

 

 

Dividends declared per share of common stock

 

$

 —

 

$

 —

 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

7


 

Victory Capital Holdings, Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Comprehensive Income

(in thousands)

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

    

2019

    

2018

 

Net income

 

$

14,527

 

$

10,524

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax

 

 

  

 

 

  

 

Net unrealized income on available-for-sale securities

 

 

 —

 

 

 5

 

Net unrealized gain (loss) on foreign currency translation

 

 

12

 

 

29

 

Total other comprehensive income (loss), net of tax

 

 

12

 

 

34

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

14,539

 

$

10,558

 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

8


 

Victory Capital Holdings, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity
(in thousands, except for shares)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

Other

 

 

 

 

 

 

 

 

Common Stock

 

 

 

Treasury Stock

 

 

 

Paid-In

 

Comprehensive

 

Retained

 

 

 

 

    

Class A

Class B

 

    

Class A

Class B

 

    

Capital

    

Income (Loss)

    

Deficit

    

Total

Balance, December 31, 2018

 

$

153

$

553

 

 

 

$

(8,045)

$

(21,719)

 

 

 

$

604,401

 

$

(86)

 

$

(119,709)

 

$

455,548

Issuance of common stock

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

13

 

 

 —

 

 

 —

 

 

13

Share conversion - Class B to A

 

 

 4

 

(4)

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Repurchase of shares

 

 

 —

 

 —

 

 

 

 

(1,344)

 

 —

 

 

 

 

 —

 

 

 —

 

 

 —

 

 

(1,344)

Shares withheld related to net settlement of equity awards

 

 

 —

 

 —

 

 

 

 

 —

 

(318)

 

 

 

 

 —

 

 

 —

 

 

 —

 

 

(318)

Vesting of restricted share grants

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Exercise of options

 

 

 —

 

 1

 

 

 

 

 —

 

 —

 

 

 

 

220

 

 

 —

 

 

 —

 

 

221

Cumulative effect of adoption of ASU 2016-01 and 2018-02

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 

62

 

 

(62)

 

 

 —

Other comprehensive income/(loss)

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 

12

 

 

 —

 

 

12

Share-based compensation

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

1,547

 

 

 —

 

 

 —

 

 

1,547

Dividends paid

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 

 —

 

 

(41)

 

 

(41)

Net income

 

 

 —

 

 —

 

 

 

 

 —

 

 —

 

 

 

 

 —

 

 

 —

 

 

14,527

 

 

14,527

Balance, March 31, 2019

 

$

157

$

550

 

 

 

$

(9,389)

$

(22,037)

 

 

 

$

606,181

 

$

(12)

 

$

(105,285)

 

$

470,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

Other

 

 

 

 

 

 

 

 

Common Stock

 

Treasury Stock

 

Paid-In

 

Comprehensive

 

Retained

 

 

 

 

    

Class A

Class B

Pre-IPO

 

Class A

Class B

Pre-IPO

    

Capital

    

Income (Loss)

    

Deficit

    

Total

Balance, December 31, 2017

 

$

 —

$

 —

$

572

 

$

 —

$

 —

$

(20,899)

 

$

435,334

 

$

64

 

$

(183,888)

 

$

231,183

Issuance of Class A common stock, net of underwriter discount

 

 

128

 

 —

 

 —

 

 

 —

 

 —

 

 —

 

 

156,421

 

 

 —

 

 

 —

 

 

156,549

Class A common stock offering costs

 

 

 —

 

 —

 

 —

 

 

 —

 

 —

 

 —

 

 

(4,561)

 

 

 —

 

 

 —

 

 

(4,561)

Redesignation of common stock

 

 

 —

 

572

 

(572)

 

 

 —

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Share conversion - Class B to A

 

 

 1

 

(1)

 

 —

 

 

 —

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Vesting of restricted share grants

 

 

 —

 

 —

 

 —

 

 

 —

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Exercise of options

 

 

 —

 

 —

 

 —

 

 

 —

 

 —

 

 —

 

 

12

 

 

 —

 

 

 —

 

 

12

Fractional shares retired

 

 

 —

 

 —

 

 —

 

 

 —

 

 —

 

 —

 

 

(2)

 

 

 —

 

 

 —

 

 

(2)

Cumulative effect of adoption of ASU 2016-09

 

 

 —

 

 —

 

 —

 

 

 —

 

 —

 

 —

 

 

512

 

 

 —

 

 

1,306

 

 

1,818

Other comprehensive income/(loss)

 

 

 —

 

 —

 

 —

 

 

 —

 

 —

 

 —

 

 

 —

 

 

34

 

 

 —

 

 

34

Share-based compensation

 

 

 —

 

 —

 

 —

 

 

 —

 

 —

 

 —

 

 

3,322

 

 

 —

 

 

 —

 

 

3,322

Dividends paid

 

 

 —

 

 —

 

 —

 

 

 —

 

 —

 

 —

 

 

 —

 

 

 —

 

 

(53)

 

 

(53)

Net income

 

 

 —

 

 —

 

 —

 

 

 —

 

 —

 

 —

 

 

 —

 

 

 —

 

 

10,524

 

 

10,524

Balance, March 31, 2018

 

$

129

$

571

$

 —

 

$

 —

$

 —

$

(20,899)

 

$

591,038

 

$

98

 

$

(172,111)

 

$

398,826

 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

9


 

Victory Capital Holdings, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows
(in thousands)

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

    

2019

    

2018

    

Cash flows from operating activities

 

 

  

 

 

  

 

Net income

 

$

14,527

 

$

10,524

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

  

 

 

 

 

Provision for deferred income taxes

 

 

1,360

 

 

3,361

 

Depreciation and amortization

 

 

5,222

 

 

6,412

 

Deferred financing costs and derivative and accretion expense

 

 

593

 

 

995

 

Stock-based and deferred compensation

 

 

3,924

 

 

4,253

 

Unrealized depreciation (appreciation) on investments

 

 

(1,458)

 

 

124

 

Loss on equity method investment

 

 

 4

 

 

137

 

Loss on debt extinguishment

 

 

 —

 

 

6,058

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Receivables

 

 

(327)

 

 

1,104

 

Prepaid expenses

 

 

(1,181)

 

 

(1,545)

 

Other assets

 

 

 —

 

 

425

 

Accounts payable and accrued expenses

 

 

5,685

 

 

2,166

 

Accrued compensation and benefits

 

 

(10,331)

 

 

(8,280)

 

Other liabilities

 

 

(80)

 

 

138

 

Net cash provided by operating activities

 

 

17,938

 

 

25,872

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

  

 

 

  

 

Purchases of property and equipment

 

 

(484)

 

 

(703)

 

Purchases of trading securities

 

 

(1,533)

 

 

(1,464)

 

Sales of trading securities

 

 

570

 

 

448

 

Equity method investment

 

 

 —

 

 

(1,000)

 

Net cash used in investing activities

 

 

(1,447)

 

 

(2,719)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

  

 

 

  

 

Issuance of Class A common stock, net of underwriter discount

 

 

13

 

 

156,549

 

Payment of Class A common stock deferred offering costs

 

 

 —

 

 

(438)

 

Issuance of Class B common stock from exercise of stock options

 

 

221

 

 

10

 

Repurchase of common stock

 

 

(1,643)

 

 

 —

 

Payments of taxes related to net share settlement of equity awards

 

 

(196)

 

 

 —

 

Proceeds from long-term senior debt

 

 

 —

 

 

359,100

 

Payment of debt financing fees

 

 

 —

 

 

(2,091)

 

Repayment of long-term senior debt

 

 

 —

 

 

(536,750)

 

Repayment of promissory note

 

 

(96)

 

 

(144)

 

Payment of dividends

 

 

(41)

 

 

(53)

 

Net cash used in financing activities

 

 

(1,742)

 

 

(23,817)

 

 

 

 

 

 

 

 

 

Effect of changes of foreign exchange rate on cash and cash equivalents

 

 

21

 

 

39

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

14,770

 

 

(625)

 

Cash and cash equivalents, beginning of period

 

 

51,491

 

 

12,921

 

Cash and cash equivalents, end of period

 

$

66,261

 

$

12,296

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

  

 

 

  

 

Cash paid for interest

 

$

3,801

 

$

6,163

 

Cash paid for income taxes

 

 

343

 

 

 —

 

Supplemental disclosure of non-cash item

 

 

  

 

 

  

 

Class A common stock offering costs reclassed from prepaid expenses and accounts payable and accrued expenses  to additional paid in capital

 

 

 —

 

 

4,123

 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

10


 

Victory Capital Holdings, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements

March 31, 2019

1. Organization and Nature of Business

Victory Capital Holdings, Inc., a Delaware corporation (along with its wholly-owned subsidiaries, collectively referred to as “the Company”) was formed on February 13, 2013 for the purpose of acquiring Victory Capital Management Inc. (“VCM”) and Victory Capital Advisers, Inc. (“VCA”), which occurred on August 1, 2013.

VCM is a registered investment adviser managing assets through open-end mutual funds, separately managed accounts, unified management accounts, ETFs, collective trust funds, wrap separate account programs and UCITs. VCM also provides mutual fund administrative services for the Victory Portfolios, Victory Variable Insurance Funds, Victory Institutional Funds and the mutual fund series of the Victory Portfolios II (collectively, “the Victory Funds”), a family of open-end mutual funds, and the VictoryShares (the Company’s ETF brand). VCM additionally employs all of the Company’s U.S. investment professionals across its Franchises and Solutions, which are not separate legal entities. VCA is registered with the SEC as an introducing broker-dealer and serves as distributor and underwriter for the Victory Funds.

On February 12, 2018, the Company completed the initial public offering (“IPO”) of its Class A common stock, which trades on the NASDAQ under the symbol “VCTR.”

2. Basis of Presentation and Significant Accounting Policies

The Company prepares its interim unaudited condensed consolidated financial statements on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and applicable rules and regulations of the SEC regarding interim financial reporting. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, these financial statements contain all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the Company’s financial condition and results of operations.

These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 filed with the SEC. A complete listing of the Company’s significant accounting policies is included in the 2018 Annual Report on Form 10-K.

All dollar amounts, except per share data in the text and tables herein, are stated in thousands unless otherwise indicated.

Retroactive Adjustments for Common Stock Split

The Company’s Board of Directors and stockholders approved a 175.194 for 1 stock split of the Company’s common stock on February 1, 2018. All common share and common per share amounts in the unaudited condensed consolidated financial statements and notes thereto have been retroactively adjusted for all periods presented to give effect to this stock split. See Notes 10, 11 and 12.

Principles of Consolidation

The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly‑owned subsidiaries. All intercompany transactions and balances have been eliminated.

The Company evaluates entities in which it invests and investment funds that it sponsors to determine whether the Company has a controlling financial interest in these entities and is required to consolidate them. A controlling financial interest generally exists if 1) the Company holds greater than 50% voting interest in entities controlled through voting

11


 

interests or if 2) the Company has the ability to direct significant activities of a fund not controlled through voting interests (a variable interest entity or VIE) and the obligation to absorb losses of and/or the right to receive benefits from the VIE that could potentially be significant to the VIE.

The Company’s involvement with non‑consolidated sponsored investment funds that are considered VIEs include providing investment advisory services, fund administration and distribution services and/or holding a minority interest. At March 31, 2019 and December 31, 2018, the Company’s investments in and maximum risk of loss related to unconsolidated sponsored VIE investment funds totaled $15.3 million and $12.9 million respectively which are included in investments on the unaudited condensed consolidated balance sheets. The Company has not provided financial support to these entities outside the ordinary course of business, which includes assuming operating expenses of funds for competitive or contractual reasons through fee waivers and fund expense reimbursements. The Company does not consolidate the sponsored investment funds in which it had an equity investment as it holds a minority interest, does not direct significant activities of these funds and does not have the right to receive benefits nor the obligation to absorb losses that could potentially be significant to these funds.

During the period ended March 31, 2019, the Company’s involvement with other non‑consolidated VIEs included an equity method investment with Cerebellum Capital, LLC (“Cerebellum Capital”). The Company’s maximum risk of loss associated with Cerebellum Capital totaled $9.0 million at March 31, 2019 and December 31, 2018. See Note 13.

The Company applies the equity method of accounting to investments where it does not hold a controlling equity interest but has the ability to exercise significant influence over operating and financial matters. In the event that management identifies an other than temporary decline in the estimated fair value of an equity method investment to an amount below its carrying value, the investment is written down to its estimated fair value.

Use of Estimates and Assumptions

The preparation of the unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results may ultimately differ from those estimates and the differences may be material.

Revenue Recognition

The Company’s revenue includes fees earned from providing investment management, fund administration and fund distribution services. Revenue is recognized for each distinct performance obligation identified in customer contracts when the performance obligation has been satisfied by transferring services to a customer either over time or at the point in time when the customer obtains control of the service. Revenue is recognized in the amount of variable or fixed consideration allocated to the satisfied performance obligation that the Company expects to be entitled to in exchange for transferring services to a customer. Variable consideration is included in the transaction price only when it is probable that a significant reversal of such revenue will not occur when the uncertainty associated with the variable consideration is subsequently resolved.

Investment management, fund administration and fund distribution fees are generally considered variable consideration as they are typically calculated as a percentage of assets under management and advisement (“AUM’). The amount of fees earned is subject to factors outside of the Company’s control including customer or underlying investor contributions and redemptions and financial market volatility. These fees are considered constrained and are excluded from the transaction price until the asset values on which the customer is billed are calculated and the value of consideration is measurable.

The timing of when the Company bills its clients and related payment terms varies in accordance with the agreed upon contractual terms. Clients are generally billed after the service is performed which results in the recording of accounts receivable and accrued revenue. Deferred revenue is recorded in situations where a client is billed in advance.

12


 

The Company has contractual arrangements with third parties to provide certain advisory, administration and distribution services. Management considers whether the Company is acting as the principal service provider or as an agent to determine whether its revenue should be recorded based on the gross amount payable by the customer or net of payments to third-party service providers, respectively. The Company is considered a principal service provider if it controls the service that is transferred to the customer. The Company is considered an agent when it arranges for the service to be provided by another party and does not control the service.

Investment Management Fees 

Investment management fees are received in exchange for investment management services that represent a series of distinct incremental days of investment management service. Control of investment management services is transferred to the customers over time as these customers receive and consume the benefits provided by these services. Investment management fees are calculated as a contractual percentage of AUM and are generally paid in arrears on a monthly or quarterly basis.

Investment management fees are recognized as revenue using a time-based output measure to measure progress. Revenue is recorded at month end or quarter end when the value of consideration is measured. The amount of investment management fee revenue varies from one reporting period to another as levels of AUM change (from inflows, outflows and market movements) and as the number of days in the reporting period change.

The Company may waive certain fees for investment management services provided to the Victory Funds and VictoryShares and may subsidize certain share classes of the Victory Funds and VictoryShares to ensure that specified operating expenses attributable to such share classes do not exceed a specified percentage. These waivers and reimbursements reduce the transaction price allocated to investment management services and are recognized as a reduction to investment management fees revenue. The amounts due to the Victory Funds and VictoryShares for waivers and expense reimbursements represent consideration payable to customers, which is recorded in accounts payable and accrued expenses on the unaudited condensed consolidated balance sheet, and no distinct services are received in exchange for these payments.

Performance‑based investment management fees, which include fees under performance fee and fulcrum fee arrangements, are included in the transaction price for providing investment management services. Performance-based investment management fees are calculated as a percentage of investment performance on a client’s account versus a specified benchmark or hurdle based on the terms of the contract with the customer. Performance-based investment management fees are variable consideration and are recognized as revenue when it is probable that a significant reversal of the cumulative revenue for the contractual performance period will not occur. Performance-based investment management fees recognized as revenue in the current period may pertain to performance obligations satisfied in prior periods.  

Fund Administration Fees 

The Company recognizes fund administration fees as revenue using a time-based output measure to measure progress. Fund administration fees are determined based on the contractual rate applied to average daily net assets of the Victory Funds and VictoryShares for which administration services are provided. Revenue is recorded on a monthly basis when the value of consideration is measured using actual average daily net assets and constraints are removed.

The Company has contractual arrangements with a third party to provide certain sub-administration services. The Company is the primary obligor under the contracts with the Victory Funds and VictoryShares and has the ability to select the service provider and establish pricing. As a result, fund administration fees and sub-administration expenses are recorded on a gross basis.

Fund Distribution Fees 

VCA receives compensation for sales and sales-related services promised under distribution contracts with the Victory Funds. Revenue is measured in an amount that reflects the consideration to which VCA expects to be entitled in

13


 

exchange for providing distribution services. Distribution fees are generally calculated as a percentage of average net assets in the Victory Funds. VCA’s performance obligation is satisfied at the point in time when control of the services is transferred to customers, which is upon investor subscription or redemption.

Based on the nature of the calculation, the revenue for these services is accounted for as variable consideration, VCA may recognize distribution fee revenue in the current period that pertains to performance obligations satisfied in prior periods, as it represents variable consideration and is recognized as uncertainties are resolved. VCA’s distribution fee revenue is recorded in fund administration and distribution fees on the unaudited condensed consolidated statements of operations.

VCA has contractual arrangements with third parties to provide certain distribution services. VCA is the primary obligor under the contracts with the Victory Funds and has the ability to select the service provider and establish pricing. Substantially all of VCA’s revenue is recorded gross of payments made to third parties.

Costs Related to Customer Contracts 

The Company is required to capitalize certain costs directly related to the acquisition or fulfillment of a contact with a customer. The Company has not identified any sales-based compensation or similar costs that meet the definition of an incremental cost to acquire a contract and as such has no intangible assets related to contract acquisitions.

Direct costs incurred to fulfill services under VCA’s distribution contracts include sales commissions paid to third party dealers for the sale of Class C Shares. VCA may pay upfront sales commissions to dealers and institutions that sell Class C shares of the participating Victory Funds at the time of such sale. Upfront sales commission payments with respect to Class C shares equal 1.00% of the purchase price of the Class C shares sold by the dealer or institution. When VCA makes an upfront payment to a dealer or institution for the sale of Class C shares, VCA capitalizes the cost of such payment, which is recorded in prepaid expenses on the unaudited condensed consolidated balance sheets, and amortizes the cost over a 12 month period, the estimated period of benefit.

Valuation of Assets Under Management

The fair value of assets under management of the Victory Funds and VictoryShares is primarily determined using quoted market prices or independent third party pricing services or broker price quotes. In limited circumstances, a quotation or price evaluation is not readily available from a pricing service. In these cases, pricing is determined by management based on a prescribed valuation process that has been approved by the directors/trustees of the sponsored products. The same prescribed valuation process is used to price securities in separate accounts and other vehicles for which a quotation or price evaluation is not readily available from a pricing service. For the periods presented, a de minimis amount of the AUM was priced in this manner.

 

Distribution and Other Asset‑Based Expenses

Distribution and other asset‑based expenses include broker dealer distribution, platform distribution, sub‑administration, and sub‑advisory expenses. These expenses are accrued on a monthly basis and are generally calculated as a percentage of AUM and vary as levels of AUM change from inflows, outflows and market movement and with the number of days in the month.

Also included in distribution and other asset‑based expenses are middle office expenses. Middle office expenses are accrued on a monthly basis and vary with changes in mutual fund, institutional and wrap separate account AUM levels, the number of accounts and volume of account transaction activity.

Restructuring and Integration Costs

In connection with business combinations, asset purchases and changes in business strategy, the Company incurs costs integrating investment platforms, products and personnel into existing systems, processes and service provider

14


 

arrangements and restructuring the business to capture operating expense synergies. These costs include severance‑related expenses related to one‑time benefit arrangements and contract termination costs.

Contract termination liabilities are recorded for contract termination costs when the Company terminates a contract or stops using the product or service covered by the contract. Contract termination liabilities are recognized and measured at fair value. Contract termination costs are recorded in restructuring and integration costs on the unaudited condensed consolidated statements of operations. A rollforward of restructuring and integration liabilities, which are recorded in accounts payable and accrued expenses on the unaudited condensed consolidated balance sheets, for the three months ended March 31, 2019 and 2018 appears below.

 

 

 

 

 

 

 

 

 

    

Three Months Ended March 31, 

 

(in millions)

    

2019

    

2018

    

Liability balance, beginning of period

 

$

0.1

 

$

0.1

 

Severance expense

 

 

 —

 

 

0.3

 

Restructuring and integration costs

 

 

 —

 

 

0.3

 

Settlement of liabilities

 

 

 —

 

 

(0.2)

 

Liability balance, end of period

 

$

0.1

 

$

0.2

 

 

Earnings Per Share

The calculation of basic earnings per share is based on the weighted average number of shares of the Company’s common stock, Class A common stock and Class B common stock outstanding during the period. Diluted earnings per share is similar to basic earnings per share, but adjusts for the dilutive effect of the potential issuance of incremental shares of all classes of the Company’s common stock. The Company had vested and unvested stock options and unvested restricted stock grants outstanding during the periods presented and applies the treasury stock method to these securities in its calculation of diluted earnings per share. The treasury stock method assumes that the proceeds of exercise are used to purchase common stock at the average market price for the period. The Company does not have any participating securities that would require the use of the two‑class method of computing earnings per share.

Debt Modification

Gains and losses on debt modifications that are considered extinguishments are recognized in current earnings. Debt modifications that are not considered extinguishments are accounted for prospectively through yield adjustments, based on the revised terms. Legal fees and other costs incurred with third parties that are directly related to debt modifications are expensed as incurred and included in general and administrative expense on the unaudited condensed consolidated statements of operations. The analysis as to whether a modification of debt is an extinguishment or modification is performed on a creditor‑by‑creditor basis.

Adoption of New Accounting Standards

In May 2014, the FASB issued ASU 2014‑09, Revenue from Contracts with Customers (ASC 606, as amended), which supersedes prior revenue recognition guidance. ASU 2014-09 and all subsequent amendments related to ASU 2014-09 (the “new revenue guidance") requires the following steps when recognizing revenue: 1) identify the contract with the customer 2) identify performance obligations in the contract 3) determine the transaction price 4) allocate the transaction price to the performance obligations in the contract and 5) recognize revenue when or as performance obligations are satisfied.

The Company’s introducing broker-dealer VCA adopted ASU 2014-09 on January 1, 2018. The Company adopted ASU 2014-09 on January 1, 2019 using the modified retrospective approach. No cumulative effect adjustment was required to be recorded and the comparative information has not been restated. The Company determined that the new revenue guidance did not have a material impact on the timing of recognition of the Company’s revenue. The most significant impact from adopting the new revenue guidance was a change to a net presentation of certain fund expense reimbursements which were previously presented on a gross basis. See Note 3 for the effect of the changes in the presentation of fund expense reimbursements.

15


 

In early 2016, the FASB issued ASU 2016‑01. This update requires equity securities to be measured at fair value and changes in the fair value of equity securities to be recognized in net income. The Company adopted ASU 2016-01 on January 1, 2019, and the adoption had an immaterial impact on the Company’s unaudited condensed consolidated financial statements. In the three months ended March 31, 2019, the Company recognized $0.1 million of unrealized gains in interest income and other income/(expense) in the unaudited condensed consolidated statements of operations.

In February 2018, the FASB issued ASU 2018-02, "Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income". ASU 2018-02 allows companies to reclassify tax effects stranded in accumulated other comprehensive income from remeasuring deferred tax assets and liabilities upon the enactment of the Tax Cuts and Job Act in December 2017. The Company adopted ASU 2018-02 on January 1, 2019 and elected to reclassify the income tax effects of the 2017 Tax Cuts and Jobs Act, which totaled $0.1 million, from accumulated other comprehensive income to retained deficit.

On October 2018, as part of Rule 3-04 of Regulation S-X, the SEC published amended rules requiring an analysis of changes in stockholders’ equity for the current and comparative quarter and year to date periods in financial statements included in quarterly reports on Form 10-Q. The Company began including an analysis of changes in stockholders’ equity for the current and comparative quarter in its unaudited condensed consolidated financial statements included on Form 10-Q for the quarter ending March 31, 2019.

In August 2016, the FASB issued ASU 2016‑15 which provides guidance on the cash flow statement classification of debt extinguishment costs, contingent consideration payments made after a business combination, and distributions received from equity method investees. The Company adopted ASU 2016-15 on January 1, 2019 and there was no impact on the unaudited condensed consolidated financial statements.

Recent Accounting Pronouncements

In February 2016, the FASB issued ASU 2016‑02 on leases. The new guidance requires lessees to record most leases on their balance sheets. Expense will be recognized in the income statement in a manner that is similar to today’s accounting. A modified retrospective transition approach is used when adopting the amended ASU 2016-02, which includes a number of optional practical expedients that entities may elect to apply. The update is effective for fiscal years beginning after December 15, 2018 for non‑emerging growth companies and for fiscal years beginning after December 15, 2019 for the Company. The Company continues to analyze the impact on its financial statements of adopting this standard but expects to record right of use assets and lease liabilities related to its operating leases upon adoption on January 1, 2020.

In January 2017, the FASB issued ASU 2017-04 simplifying the test for goodwill impairment. The standard eliminates Step 2 from the goodwill impairment test. Under the amended guidance, an entity will perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity will recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, but the loss cannot exceed the total amount of goodwill allocated to the reporting unit. The new guidance is effective for the Company’s fiscal year that begins after December 15, 2020 and requires a prospective approach to adoption. Early adoption is permitted for interim or annual goodwill impairment tests. Upon adoption, the new guidance will impact the Company’s consolidated financial statements and related disclosures only in the event there is goodwill impairment.

16


 

3. Revenue Recognition

 

The following table presents a disaggregation of revenue by type and product for the three months ended March 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

(in thousands)

 

 

 

2019

 

2018

Investment management fees

 

 

 

 

 

 

 

 

Mutual funds (Victory Funds)

 

 

 

$

50,576

 

$

63,071

ETFs (VictoryShares)

 

 

 

 

2,016

 

 

1,929

Separate accounts and other vehicles

 

 

 

 

22,050

 

 

23,404

Performance-based fees

 

 

 

 

 

 

 

 

Separate accounts and other vehicles

 

 

 

 

(231)

 

 

726

Total

 

 

 

$

74,411

 

$

89,130

 

 

 

 

 

 

 

 

 

Fund administration and distribution fees

 

 

 

 

 

 

 

 

Administration fees

 

 

 

 

 

 

 

 

Mutual funds (Victory Funds)

 

 

 

$

5,245

 

$

5,550

ETFs (VictoryShares)

 

 

 

 

270

 

 

186

Distribution fees

 

 

 

 

 

 

 

 

Mutual funds (Victory Funds)

 

 

 

 

7,553

 

 

10,098

Total

 

 

 

$

13,068

 

$

15,834

 

 

 

 

 

 

 

 

 

Total Revenue

 

 

 

$

87,479

 

$

104,964

 

Beginning on January 1, 2019, and as a result of adopting ASU 2014-09, fund expense reimbursements are presented as a reduction of investment management fees. This change in presentation reduced revenue, and operating expenses, by $4.1 million for the three months ended March 31, 2019.

The following table presents balances of receivables from contracts with customers:

 

 

 

 

 

 

 

 

(in thousands)

 

March 31, 2019

 

December 31, 2018

Customer Receivables

 

 

 

 

 

 

Mutual funds (Victory Funds)

 

$

22,316

 

$

21,025

ETFs (VictoryShares)

 

 

926

 

 

909

Separate accounts and other vehicles

 

 

19,271

 

 

19,199

Receivables from contracts with customers

 

 

42,513

 

 

41,133

Non-customer receivables

 

 

270

 

 

2,987

Receivables 

 

$

42,783

 

$

44,120

 

 

4. Acquisitions

 

Harvest Acquisition

 

On September 21, 2018, the Company entered into the Harvest Purchase Agreement, whereby the Company agreed to purchase 100% of the equity interests of Harvest. The Harvest Acquisition was subject to the receipt of a specified level of client consent, termination or expiration of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the “HSR Act”), which termination was received on November 6, 2018, and other closing conditions. The Harvest Purchase Agreement contained customary termination rights for the Company and Harvest, including in the event the Harvest Acquisition is not consummated on or before June 11, 2019.

On April 22, 2019, the Company, Harvest and the Members’ Representative entered into an agreement (the “Harvest Termination Agreement”) to mutually terminate the Harvest Purchase Agreement as of April 22, 2019. Neither the Company nor Harvest will be responsible for any termination fee to the other party as a result of the termination.

17


 

USAA AMCO Acquisition 

 

On November 6, 2018, the Company entered into the USAA Stock Purchase Agreement, whereby the Company agreed to purchase 100% of the outstanding common stock of the USAA Acquired Companies. The USAA AMCO Acquisition includes AMCO’s mutual fund and ETF businesses and the USAA 529 College Savings Plan. The USAA AMCO Acquisition is expected to diversify the Company’s AUM, expand its investment capabilities, increase its size and scale and introduce a new USAA direct-member distribution channel to the Company’s existing distribution platform.

   

USAA Stock Purchase Agreement 

   

Subject to the adjustments described below and in the USAA Stock Purchase Agreement, the aggregate purchase price (the “USAA Stock Purchase Price”) to be paid by the Company for the shares of the USAA Acquired Companies is (i) $850 million in cash (the “Base Purchase Price”) paid at the closing of the USAA AMCO Acquisition (the “USAA Closing”) and (ii) contingent payments based on AMCO’s annual revenue as calculated under the USAA Stock Purchase Agreement attributable to all “non-managed money”-related assets under management in each of the first four years following the USAA Closing. A maximum of $150 million ($37.5 million per year) in contingent payments in respect of “non-managed money”-related assets is achievable over the four-year period. To receive any contingent payment in respect of “non-managed money”-related assets for a given year, annual revenue from “non-managed money”-related assets must be at least 80% of the revenue run-rate as calculated under the USAA Stock Purchase Agreement of AMCO’s “non-managed money”-related assets under management as of the Closing, and to achieve the maximum contingent payment for a given year, such annual revenue must total at least 100% of that Closing revenue run-rate. Annual contingent payments in respect of “non-managed money”-related assets are subject to certain “catch-up” provisions set forth in the USAA Stock Purchase Agreement.

The USAA Stock Purchase Agreement provides that the Base Purchase Price will be reduced if AMCO does not obtain client consents (the “Consents”) related to the assignment of AMCO’s investment advisory contracts representing revenues equal to at least 95% of a baseline revenue amount (the “Run Rate Threshold”). The Base Purchase Price is subject to working capital and debt adjustments as well as reductions for certain unpaid transaction expenses, accrued bonuses and commissions and other specified liabilities of AMCO, in each case as of immediately prior to Closing. The Base Purchase Price is also subject to a customary post-Closing adjustment, as well as a true-up payment in respect of Consents obtained in the 180 days following the USAA Closing.

The USAA AMCO Acquisition is expected to close on July 1, 2019 and is subject to, among other things, the receipt of a specified level of Consents, the expiration or termination of the applicable waiting period under the HSR Act, which termination was received on December 3, 2018, the absence of any material adverse effect as defined in the USAA Stock Purchase Agreement on the business of the USAA Acquired Companies, and other customary closing conditions.

The USAA Stock Purchase Agreement contains customary termination rights for the Company and USAA Capital Corporation, parent of the USAA Acquired Companies, including in the event the USAA AMCO Acquisition is not consummated on or before August 3, 2019.

Acquisition-related costs 

 

Costs related to acquisitions are summarized below and include legal and filing fees, advisory services, mutual fund proxy voting costs and other one-time expenses related to the transactions. These costs are included in acquisition-related costs in the unaudited condensed consolidated statements of operations.

 

 

 

 

 

 

 

 

 

 

Acquisition-related costs

 

 

 

Three Months Ended March 31,

 

(in thousands)

    

2019

    

2018

    

USAA AMCO Acquisition

 

$

2,586

 

$

 —

 

Harvest Acquisition

 

 

191

 

 

 —

 

 

 

$

2,777

 

$

 —

 

 

 

18


 

5. Fair Value Measurements

The Company determines the fair value of certain financial and nonfinancial assets and liabilities. Fair value is determined based on the price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value determinations utilize a valuation hierarchy based upon the transparency of inputs used in the valuation of an asset or liability. Classification within the fair value hierarchy contains three levels:

·

Level 1—Valuation inputs are unadjusted quoted market prices for identical assets or liabilities in active markets.

·

Level 2—Valuation inputs are quoted prices for identical assets or liabilities in markets that are not active, quoted market prices for similar assets and liabilities in active markets and other observable inputs directly or indirectly related to the asset or liability being measured.

·

Level 3—Valuation inputs are unobservable and significant to the fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.

As of March 31, 2019, the Company had $0.7 million in contingent consideration arrangement liabilities that were measured at fair value on a recurring basis. These liabilities represent the CEMP earn-out payment liability, which is included in consideration payable for acquisition of business on the unaudited condensed consolidated balance sheets. Level 3 inputs were utilized to determine fair value, or the present value of the expected future settlement, of the contingent consideration arrangement. Changes in the fair value of the liability, realized or unrealized, are recorded in earnings and are included in change in value of consideration payable for acquisition of business on the unaudited condensed consolidated statements of operations. During the three months ended March 31, 2019 and 2018, there were no changes in the valuation of the CEMP earn-out liability.

Significant unobservable inputs used in the fair value calculation for this obligation include discount rates and growth assumptions. Four scenarios were used in formulating the growth rate assumptions with varying levels of revenue growth and were probability‑weighted. An increase to the discount rate would result in a lower fair value, while an increase to growth rate assumptions would result in a higher fair value.

 

 

 

 

 

 

 

 

 

(in thousands)

 

Contingent Consideration Arrangements

Balance, December 31, 2018

$

(716)

  CEMP change in fair value measurement

 

 -

Balance, March 31, 2019

$

(716)

 

There were no transfers between any of the Level 1, 2 and 3 categories in the fair value measurement hierarchy from December 31, 2018 to March 31, 2019. The Company recognizes transfers at the end of the reporting period.

The net carrying values of cash and cash equivalents, receivables and accounts payable and accrued expenses approximate fair value due to the short-term nature of these assets and liabilities. The carrying amount of the Company’s long-term debt at March 31, 2019 approximates fair value. Level 2 inputs are utilized to determine the fair value of the Company’s long-term debt.

The fair value of investments measured using the net asset value practical expedient at March 31, 2019 and December 31, 2018 totaled $15.7 million and $13.3 million, respectively.

19


 

6. Related-Party Transactions

The Company considers certain funds that it manages, including the Victory Funds, the VictoryShares and collective trust funds that it sponsors (the “Victory Collective Funds”), to be related parties as a result of the Company’s advisory relationship.

The Company receives investment management, administrative, distribution and compliance fees in accordance with contracts that VCM and VCA have with the Victory Funds. The Company also receives investment management fees from the VictoryShares and Victory Collective Funds under VCM’s advisory contracts with these funds and administrative fees under VCM’s administration contract with the VictoryShares.

Under the terms of monitoring agreements with affiliates of two shareholders of the Company, the Company paid fees for monitoring services, which are included in general and administrative expense in the unaudited condensed consolidated statements of operations. These monitoring agreements terminated upon the completion of the IPO.

Balances and transactions involving related parties included in the unaudited condensed consolidated balance sheets and unaudited condensed consolidated statements of operations are summarized below. Included in receivables (fund administration and distribution fees) are amounts due from the Victory Funds for compliance services. Included in fund administration and distribution fees are amounts earned for compliance services. Realized and unrealized gains and losses and dividend income on investments in the Victory Funds classified as either available-for-sale or trading securities are included in interest income and other income/(expense). Included in other liabilities is the remaining amount payable for a promissory note for amounts due upon repurchase of Company common stock from a shareholder.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

    

    

March 31, 2019

    

December 31, 2018

    

Related party assets

 

 

 

  

 

 

  

 

Receivables (investment management fees)

 

 

$

20,872

 

$

19,612

 

Receivables (fund administration and distribution fees)

 

 

 

3,309

 

 

3,153

 

Investments (available-for-sale securities, fair value)

 

 

 

694

 

 

601

 

Investments (trading securities, fair value)

 

 

 

14,577

 

 

12,343

 

Total

 

 

$

39,452

 

$

35,709

 

 

 

 

 

 

 

 

 

 

Related party liabilities

 

 

 

  

 

 

  

 

Accounts payable and accrued expenses (fund reimbursements)

 

 

$

3,868

 

$

2,300

 

Other liabilities (promissory note)

 

 

 

 —

 

 

96

 

Total

 

 

$

3,868

 

$

2,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

(in thousands)

    

    

2019

    

2018

    

Related party revenue

 

 

 

 

 

 

 

 

Investment management fees

 

 

$

53,793

 

$

65,866

 

Fund administration and distribution fees

 

 

 

13,067

 

 

15,834

 

Total

 

 

$

66,860

 

$

81,700

 

 

 

 

 

 

 

 

 

 

Related party expense

 

 

 

  

 

 

  

 

Distribution and other asset-based expenses (fund reimbursements) (1)

 

 

$

 —

 

$

2,933

 

General and administrative

 

 

 

 —

 

 

141

 

Total

 

 

$

 —

 

$

3,074

 

 

 

 

 

 

 

 

 

 

Related party other income (expense)

 

 

 

 

 

 

 

 

Interest income/(expense) and other income/(expense)

 

 

$

1,361

 

$

(99)

 

Interest income/(expense) and other financing costs (promissory note)

 

 

 

(1)

 

 

(6)

 

Total

 

 

$

1,360

 

$

(105)

 

 

20


 

(1)

Effective January 1, 2019 upon the adoption of ASU 2014-09, expense reimbursements have been reclassed to investment management fees. 

 

7. Investments

As of March 31, 2019 and December 31, 2018, the Company held both available-for-sale securities and trading securities. Available-for-sale investments consist entirely of seed capital investments in certain Victory Funds. Trading securities are held under a deferred compensation plan and include Victory Funds and third party mutual funds.

Available‑For‑Sale Securities

A summary of the cost and fair value of investments classified as available-for-sale is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Unrealized

 

Fair

(in thousands)

    

Cost

    

Gains

    

(Losses)

    

Value

As of March 31, 2019

 

$

666

 

$

44

 

$

(16)

 

$

694

As of December 31, 2018

 

 

666

 

 

 6

 

 

(71)

 

 

601

 

Unrealized and realized gains and losses on available‑for‑sale investments are recognized on the unaudited condensed consolidated statements of operations as interest income and other income/(expense). There were no sales of available-for-sale securities in the three months ended March 31, 2019 and 2018.

Trading Securities

A summary of the cost and fair value of investments classified as trading securities is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Unrealized

 

Fair

(in thousands)

    

Cost

    

Gains

    

(Losses)

    

Value

As of March 31, 2019

 

$

15,821

 

$

66

 

$

(839)

 

$

15,048

As of December 31, 2018

 

 

14,874

 

 

 5

 

 

(2,160)

 

 

12,719

 

Unrealized and realized gains and losses on trading securities are recorded in interest income and other income/(expense) in the unaudited condensed consolidated statements of operations. Proceeds from sales and realized gains and losses from trading securities in the three months ended March 31, 2019 and 2018 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Sale

 

Realized

(in thousands)

    

Proceeds

    

Gains

    

(Losses)

For the Three Months Ended March 31, 2019

 

$

570

 

$

 2

 

$

(20)

For the Three Months Ended March 31, 2018

 

 

448

 

 

28

 

 

(2)

 

 

 

 

 

 

 

 

 

 

 

 

8. Income Taxes

The effective tax rate for the three months ended March 31, 2019 and 2018 differs from the U.S. federal statutory rate primarily as a result of state and local income taxes, excess tax benefits on share-based compensation and certain non-deductible expenses. For the three months ended March 31, 2019 and 2018, the provision for income taxes was $4.8 million and $3.6 million, or 24.9% and 25.3% of pre-tax income, respectively.

The effective tax rate for the three months ended March 31, 2019 was lower than the effective tax rate for the three months ended March 31, 2018 due mainly to higher excess tax benefits on share-based compensation.

No valuation allowance was recorded for deferred tax assets in the periods ended March 31, 2019 and 2018.

 

21


 

9. Debt

The components of long-term debt under the Existing Credit Agreement on the unaudited condensed consolidated balance sheets at March 31, 2019 and December 31, 2018 appear below.

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

    

March 31, 2019

 

Effective Interest Rate

    

December 31, 2018

 

Effective Interest Rate

Due February 2025

 

$

280,000

 

5.91%

 

$

280,000

 

6.22%

Term loan principal outstanding

 

 

280,000

 

 

 

 

280,000

 

 

Unamortized debt issuance costs

 

 

(7,312)

 

 

 

 

(7,629)

 

 

Unamortized debt discount

 

 

(3,368)

 

 

 

 

(3,514)

 

 

Long-term debt

 

$

269,320

 

 

 

$

268,857

 

 

 

A total of $80.0 million of the outstanding term loans under the Existing Credit Agreement was repaid in 2018, satisfying the required annual amortization of 1% per annum through 2024. No additional repayments were made in the three months ended March 31, 2019.

The components of interest expense and other financing costs on the unaudited condensed consolidated statements of operations for the three months ended March 31, 2019 and 2018 appear below.

 

 

 

 

 

 

 

 

 

    

For the Three Months Ended March 31, 

    

(in thousands)

    

2019

    

2018

    

Interest expense

 

$

3,880

 

$

6,015

 

Amortization of debt issuance costs

 

 

364

 

 

603

 

Amortization of debt discount

 

 

146

 

 

252

 

CEMP base payment accretion expense

 

 

83

 

 

140

 

Other

 

 

151

 

 

82

 

Total

 

$

4,624

 

$

7,092

 

 

As of March 31, 2019, the term loans under the Existing Credit Agreement had an interest period of one month and the interest rate was 5.25%.

 

The Harvest Commitment Letter

In connection with entering into the Harvest Purchase Agreement, on September 21, 2018, the Company entered into the Harvest Commitment Letter with Royal Bank of Canada (“RBC”) and Barclays Bank PLC (“Barclays”), pursuant to which RBC and Barclays committed to provide, and agreed to arrange and syndicate, an incremental senior secured term loan facility under the Existing Credit Agreement in an initial aggregate principal amount of up to $265 million (the “Harvest Facility”). The proceeds of the Harvest Facility, together with cash on the Company’s balance sheet at Harvest Closing, were to be used by the Company to fund a portion of the Harvest Purchase Price and to pay fees and expenses incurred in connection with the Harvest Acquisition and the Harvest Facility, unless the Company financed the Harvest Acquisition with proceeds from the USAA AMCO Term Loan Facility described below.

The Harvest Commitment Letter automatically terminated in accordance with its terms upon execution of the Harvest Termination Agreement.

USAA AMCO Credit Facilities Commitment Letter   

In connection with entering into the USAA Stock Purchase Agreement, on November 6, 2018, the Company entered into the USAA AMCO Credit Facilities Commitment Letter with Barclays and RBC, pursuant to which Barclays and RBC committed to provide, and agreed to arrange and syndicate, a new seven-year senior secured first lien term loan facility (the “USAA AMCO Term Loan Facility”) in an aggregate principal amount of up to $1.395 billion and a new five-year senior secured first lien revolving credit facility (together with the USAA AMCO Term Loan Facility, the “USAA

22


 

AMCO Credit Facilities”) in an aggregate principal amount of up to $100 million. Proceeds from the USAA AMCO Term Loan Facility, together with cash on the Company’s balance sheet, were to be used to refinance in full all debt outstanding under the Company’s Existing Credit Agreement, finance the USAA AMCO Acquisition and finance the above mentioned Harvest Acquisition, thus effectively replacing the Harvest Commitment Letter.

As a result of entering into the Harvest Termination Agreement on April 22, 2019, the commitments under the USAA AMCO Credit Facilities Commitment Letter attributable to the financing for the Harvest Acquisition automatically terminated in accordance with their terms, thereby reducing the size of the USAA AMCO Term Loan Facility to $1.130 billion.

 

10. Equity

Share Rollforward

 

The tables below present the changes in the number of shares of common stock issued and repurchased:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares of Common Stock Issued

 

Shares of Treasury Stock

 

 

Class A

Class B

 

Class A

Class B

Balance, December 31, 2018

 

15,280,833

55,284,408

 

(856,275)

(2,146,980)

Issuance of shares

 

952

 –

 

 –

 –

Share conversion - Class B to A

 

381,689

(381,689)

 

 –

 –

Repurchase of shares

 

 –

 –

 

(122,957)

 –

Vesting of restricted share grants

 

 –

39,636

 

 –

 –

Exercise of options

 

 –

71,652

 

 –

 –

Shares withheld related to net settlement of equity awards

 

 –

 –

 

 –

(29,108)

Balance, March 31, 2019

 

15,663,474

55,014,007

 

(979,232)

(2,176,088)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares of Common Stock Issued

 

Shares of Treasury Stock

 

 

Class A

Class B

Pre-IPO

 

Class A

Class  B

Pre-IPO

Balance, December 31, 2017

 

 –

 –

57,182,730

 

 –

 –

(2,064,057)

Issuance of Class A common stock

 

12,810,860

 –

 –

 

 –

 –

 –

Redesignation of common stock

 

 –

57,184,766

(57,184,766)

 

 

(2,064,057)

2,064,057

Share conversion - Class B to A

 

88,455

(88,455)

 –

 

 –

 –

 –

Vesting of restricted share grants

 

 –

14,794

2,036

 

 –

 –

 –

Exercise of options

 

 

5,000

 

 

 

 

 

Fractional shares retired

 

 –

(263)

 –

 

 –

 –

 –

Balance, March 31, 2018

 

12,899,315

57,115,842

 –

 

 –

(2,064,057)

 –

 

Equity Repurchase Program

 

As of March 31, 2019, a total of 979,232 shares of Class A common stock had been repurchased under the share repurchase program authorized in 2018 at a total cost of $9.4 million and an average cost of $9.59 per share, and $5.6 million was available for future repurchases. The repurchase program expires on December 31, 2019.

 

11. Share‑Based Compensation

Current Period Activity

During the three months ended March 31, 2019, the Company issued 518,385 restricted share grants, of which 6,248 were fully vested on the grant date and 478,849 will vest over a three year period and 33,288 will vest over a five year period. 

23


 

Activity during the three months ended March 31, 2019 and 2018 related to stock option awards and restricted stock awards is shown in the tables below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares Subject to Stock Option Awards

 

 

 

Three Months Ended March 31, 

 

 

 

2019

 

2018

 

 

 

Avg wtd

 

Avg wtd

 

 

 

Avg wtd

 

Avg wtd

 

 

    

 

 

grant-date

 

exercise

 

 

 

grant-date

 

exercise

 

 

 

 

    

fair value

    

price

    

Units

    

fair value

    

price

    

Units

    

Outstanding at beginning of period

 

$

3.79

 

$

6.12

 

9,070,052

 

$

3.66

 

$

5.71

 

9,078,728

 

Granted

 

 

 —

 

 

 —

 

 —

 

 

6.52

 

 

14.27

 

357,256

 

Forfeited

 

 

6.52

 

 

14.27

 

(25,160)

 

 

6.26

 

 

13.73

 

(4,552)

 

Exercised

 

 

2.80

 

 

3.08

 

(71,652)

 

 

2.54

 

 

2.45

 

(5,000)

 

Outstanding at end of the period

 

$

3.79

 

$

6.12

 

8,973,240

 

$

3.76

 

$

6.04

 

9,426,432

 

Vested

 

$

3.41

 

$

4.95

 

6,752,579

 

$

3.21

 

$

4.32

 

5,872,927

 

Unvested

 

 

4.94

 

 

9.69

 

2,220,661

 

 

4.68

 

 

8.88

 

3,553,505

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock Awards

 

 

 

Three Months Ended March 31, 

 

 

 

2019

 

2018

 

 

    

Avg wtd grant-

    

 

    

Avg wtd grant-

    

 

    

 

 

date fair value

 

Units

 

date fair value

 

Units

 

Unvested at beginning of period

 

$

13.17

 

2,997,856

 

$

11.82

 

1,293,107

 

Granted

 

 

14.97

 

518,385

 

 

14.27

 

1,678,743

 

Vested

 

 

13.15

 

(39,636)

 

 

12.84

 

(16,830)

 

Forfeited

 

 

14.02

 

(367,998)

 

 

 —

 

 —

 

Unvested at end of period

 

$

13.37

 

3,108,607

 

$

13.20

 

2,955,020

 

 

Dividend Payments

As of March 31, 2019 and December 31, 2018, the amount of cash bonuses and distributions related to dividends previously declared on unvested and outstanding restricted share awards and stock options totaled $1.8 million, which is not recorded as a liability as of the balance sheet date. A liability will be recorded for these cash bonuses and dividends when the restricted shares and options vest.

 

Share-based Compensation Expense

The Company recorded $1.5 million and $3.3 million of share-based compensation expense in the three months ended March 31, 2019 and 2018, respectively, in personnel compensation and benefits expense in the unaudited condensed consolidated statements of operations.

 

12. Earnings Per Share

The computation of basic and diluted earnings per share is as follows:

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

(in thousands except per share amounts)

    

2019

    

2018

    

Net income

 

$

14,527

 

$

10,524

 

Shares:

 

 

  

 

 

  

 

Basic: Weighted average number of shares outstanding

 

 

67,520,883

 

 

61,599,057

 

Plus: Incremental shares from assumed conversion of dilutive instruments

 

 

4,760,995

 

 

4,684,564

 

Diluted: Weighted average number of shares outstanding

 

 

72,281,878

 

 

66,283,621

 

 

Outstanding instruments excluded from the computation of weighted average shares for diluted EPS because the effect would be anti-dilutive totaled 1,365,714 and 1,646,844 for the three months ended March 31, 2019 and 2018,

24


 

respectively. Holders of non-vested share-based compensation awards do not have rights to receive nonforfeitable dividends on the shares covered by the awards.

13. Equity Method Investment

The Company’s equity investment in Cerebellum totaled $7.9 million as of March 31, 2019, which is net of $1.1 million of cumulative losses recorded under the equity method of accounting. For the three months ended March 31, 2019 and 2018, losses from equity method investments, which are recorded in interest income and other income/(expense) in the unaudited condensed consolidated statements of operations, were immaterial. Equity method investments are recorded in other assets on the unaudited condensed consolidated balance sheets. The Company’s equity investment in Cerebellum was $5.5 million as of March 31, 2018, which was net of cumulative losses of $0.5 million.

 

14. Accumulated Other Comprehensive Income (Loss)

The following table presents changes in accumulated other comprehensive income/(loss) by component for the three months ended March 31, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative

 

 

 

 

 

Available-for-sale

 

Translation

 

 

 

(in thousands)

    

Securities

    

Adjustment

    

Total

Balance, December 31, 2018

 

$

(59)

 

$

(27)

 

$

(86)

Other comprehensive income/(loss) before reclassification and tax

 

 

 —

 

 

16

 

 

16

Tax impact

 

 

 —

 

 

(4)

 

 

(4)

Net current period other comprehensive income/(loss)

 

 

 —

 

 

12

 

 

12

Cumulative effect of adoption of ASU 2016-01 and 2018-02

 

 

59

 

 

 3

 

 

62

Balance, March 31, 2019

 

$

 —

 

$

(12)

 

$

(12)

Balance, December 31, 2017

 

$

51

 

$

13

 

$

64

Other comprehensive income/(loss) before reclassification and tax

 

 

14

 

 

39

 

 

53

Tax impact

 

 

(9)

 

 

(10)

 

 

(19)

Net current period other comprehensive income/(loss)

 

 

 5

 

 

29

 

 

34

Balance, March 31, 2018

 

$

56

 

$

42

 

$

98

 

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements and related notes thereto included elsewhere in this report, and our audited financial statements, notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our 2018 Form 10-K. Our results of operations for interim periods are not necessarily indicative of results to be expected for the full year or for any other period.

Overview

We are an investment management firm operating a next generation, integrated multi-boutique model with $58.1 billion in AUM as of March 31, 2019. Our differentiated model features a scalable operating platform that provides centralized distribution, marketing and operations infrastructure to our Franchises and Solutions. Our earnings are primarily driven by asset-based fees charged for services related to the investment strategies we deliver and consist of investment management, fund administration and distribution fees.

Our Franchises are operationally integrated, but are separately branded and make investment decisions independently from one another within guidelines established by their respective investment mandates. Our integrated multi-boutique model creates a supportive environment in which our investment professionals, largely unencumbered by administrative and operational responsibilities, can focus on their pursuit of investment excellence. VCM employs all of our U.S. investment professionals across our Franchises, which are not separate legal entities.

25


 

Solutions consists of multi-Franchise and customized solutions strategies that are primarily rules-based. We offer Solutions through a variety of vehicles, including separate accounts, mutual funds and VictoryShares which is our ETF brand. Like our Franchises, our Solutions Platform is operationally integrated and supported by our centralized distribution, marketing and operational support functions.

We sell our products through our centralized distribution model with 92 professionals across both our institutional and retail distribution channels and marketing organization. Our institutional sales team focuses on cultivating relationships with institutional consultants, who account for the majority of the institutional market, as well as asset allocators seeking sub-advisers. Our retail sales team offers intermediary and retirement platform clients, including broker-dealers, retirement platforms and RIA networks, mutual funds and ETFs as well as SMAs through wrap fee programs and access to our investment models through UMAs.

We have grown our AUM from $17.9 billion following the management-led buyout with Crestview GP in August 2013 to $58.1 billion at March 31, 2019. We attribute this growth to our success in sourcing acquisitions and evolving them into organic growers, generating strong investment returns, and developing retail and institutional distribution channels with deep penetration.

USAA AMCO Acquisition

 

On November 6, 2018, we entered into an agreement to acquire the USAA Acquired Companies and their Mutual Fund and ETF businesses and the USAA 529 College Savings Plan. The USAA Acquired Companies have proven expertise in managing fixed income, global multi-asset and equity strategies through both internal investment teams and external subadvisors. We expect the USAA AMCO Acquisition will diversify our AUM, expand our investment capabilities, increase our size and scale and introduce a new and unique USAA direct-member distribution channel to our existing distribution platform.

 

The USAA AMCO Acquisition is expected to close on July 1, 2019. See Note 4 of the unaudited condensed consolidated financial statements for further details on the USAA AMCO Acquisition and Part II – Other Information - Item 1A “Risk Factors” for further discussion of the risks related to this acquisition.

 

Harvest Purchase Agreement

 

On April 22, 2019, we, Harvest and the Members’ Representative entered into the Harvest Termination Agreement to mutually terminate the Harvest Purchase Agreement as of that date. Neither we nor Harvest will be responsible for any termination fee to the other party as a result of the termination.

 

Business Highlights

·

AUM was $58.1 billion at March 31, 2019 compared to $52.8 billion at December 31, 2018, up 10% driven by market movement partially offset by net outflows. Our Global / Non-U.S. Equity asset class saw net inflows during the quarter while U.S. Mid Cap Equity and U.S Large Cap Equity accounted for the majority of the net outflows. We generated $3.0 billion in gross flows and ($1.1) billion in negative net flows for the three months ended March 31, 2019 compared to $3.7 billion and ($0.6) billion, respectively, for the three months ended March 31, 2018.

·

Our Franchises and Solutions had strong investment performance. As of March 31, 2019, 24 of our mutual funds and ETFs have overall Morningstar ratings of four or five stars and 67% of our fund and ETF AUM were rated four or five stars by Morningstar. As of March 31, 2019, 60% of our strategies by AUM had investment returns in excess of their respective benchmarks over a one-year period, 75% over a three-year period, 74% over a five-year period and 90% over a ten-year period. On an equal-weighted basis, 55% of our strategies have outperformed their benchmarks over a one-year period, 55% over a three-year period, 63% over a five-year period and 81% over a ten-year period.

26


 

·

The industry recognized us for our achievements. For the fourth consecutive year, eVestment ranked us in the top 5 in their 2018 Institutional Brand Awareness by AUM category. We ranked 9th in “Barron’s Best Fund Families of 2018” for the one-year period ended December 31, 2018. We also ranked 4th in the mixed asset category and 5th in the taxable bond category. This is the 2nd consecutive year that we have been ranked among the top 10 best fund families and the 5th consecutive year that we have been ranked among the top 25 best fund families by Barron’s.

·

Total revenue for the three months ended March 31, 2019 was $87.5 million compared to $105.0 million for the three months ended March 31, 2018.

·

Net income was $14.5 million for the three months ended March 31, 2019 compared to net income of $10.5 million for the three months ended March 31, 2018.

·

Adjusted EBITDA was $33.6 million for the three months ended March 31, 2019 compared to $39.8 million for the three months ended March 31, 2018. As a percentage of revenue, Adjusted EBITDA margin was 38.4% in the first quarter of 2019, compared with 37.9% in the first quarter of 2018. See “—Supplemental Non-GAAP Financial Information” for more information about how we calculate Adjusted EBITDA and a reconciliation of net income to Adjusted EBITDA.

·

Adjusted Net Income was $21.9 million for the three months ended March 31, 2019 compared to $23.1 million for the three months ended March 31, 2018. See “—Supplemental Non-GAAP Financial Information” for more information about how we calculate Adjusted Net Income and a reconciliation of net income to Adjusted Net Income.  

Key Performance Indicators

When we review our performance we focus on the indicators described below:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

($ in millions)

    

2019

    

2018

 

    

AUM at period end

 

$

58,119

 

$

60,855

 

 

Average AUM

 

 

57,043

 

 

62,020

 

 

Gross flows

 

 

3,038

 

 

3,685

 

 

Net flows

 

 

(1,105)

 

 

(633)

 

 

Total revenue (1)

 

 

87.5

 

 

105.0

 

 

Revenue on average AUM(1)

 

 

62

bps  

 

69

bps  

 

Net income

 

 

14.5

 

 

10.5

 

 

Adjusted EBITDA(2)

 

 

33.6

 

 

39.8

 

 

Adjusted EBITDA Margin(1)(3)

 

 

38.4

%  

 

37.9

%  

 

Adjusted Net Income(2)

 

 

21.9

 

 

23.1

 

 

Tax benefit of goodwill and acquired intangibles(4)

 

 

3.4

 

 

3.3

 

 


(1)

On January 1, 2019, the Company adopted ASU 2014-09 and now records all Mutual Fund and ETF waivers and expense reimbursements as a reduction of reported revenue and not as an expense item. The impact in the three months ended March 31, 2019 was a $4.1 million decrease in revenue and operating expenses. Because the Company adopted the new guidance using the modified retrospective method, prior periods have not been restated.

(2)

Our management uses Adjusted EBITDA and Adjusted Net Income to measure the operating profitability of the business. These measures eliminate the impact of one‑time acquisition, restructuring and integration costs and demonstrate the ongoing operating earnings metrics of the business. These measures are explained in more detail and reconciled to net income calculated in accordance with GAAP in “—Supplemental Non‑GAAP Financial Information.”

(3)

Adjusted EBITDA margin represents Adjusted EBITDA as a percentage of total revenue.

27


 

(4)

Represents the tax benefits associated with deductions allowed for intangibles and goodwill generated from prior acquisitions in which we received a step-up in basis for tax purposes. Acquired intangible assets and goodwill may be amortized for tax purposes, generally over a 15-year period. The tax benefit from amortization on these assets is included to show the full economic benefit of deductions for all acquired intangibles with a step-up in tax basis. Due to our acquisitive nature, tax deductions allowed on acquired intangible assets and goodwill provide us with a significant supplemental economic benefit.

Assets Under Management

Due to rounding, AUM numbers presented in the tables below may not add up precisely to the totals provided.

Our profitability is largely affected by the level and composition of our AUM (including asset class and distribution channel) and the effective fee rates on our products. The amount and composition of our AUM are, and will continue to be, influenced by a number of factors, including:

·

investment performance, including fluctuations in the financial markets and the quality of our investment decisions;

·

client flows into and out of our various strategies and investment vehicles;

·

industry trends toward products or strategies that we either do or do not offer;

·

our ability to attract and retain high quality investment, distribution, marketing and management personnel;

·

our decision to close strategies or limit growth of assets in a strategy when we believe it is in the best interest of our clients or conversely to re‑open strategies in part or entirely; and

·

general investor sentiment and confidence.

28


 

Our goal is to establish and maintain a client base that is diversified by Franchise and Solutions, asset class, distribution channel and vehicle. The chart below sets forth our AUM by Franchise and Solutions as of March 31, 2019:

Picture 8

The following table presents our AUM by asset class as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

As of

 

 

 

March 31, 

 

(in millions)

    

2019

    

2018

    

U.S. Mid Cap Equity

 

$

22,169

 

$

24,205

 

U.S. Small Cap Equity

 

 

14,714

 

 

15,095

 

Fixed Income

 

 

6,973

 

 

7,311

 

U.S. Large Cap Equity

 

 

4,117

 

 

4,635

 

Global / Non-U.S. Equity

 

 

5,234

 

 

4,334

 

Solutions

 

 

3,996

 

 

3,563

 

Commodity

 

 

493

 

 

1,298

 

Other

 

 

425

 

 

414

 

Total

 

$

58,119

 

$

60,855

 

 

29


 

The following table summarizes our asset flows by asset class for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

U.S.

    

 

 

    

U.S.

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

U.S. Mid

 

Small

 

 

 

 

Large

 

Global /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cap

 

Cap

 

Fixed

 

Cap

 

Non-U.S.

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

 

Equity

 

Equity

 

Income

 

Equity

 

Equity

 

Solutions

 

Commodity

 

Other

 

Total

For Three Months Ended March 31, 2019

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Beginning AUM

 

$

20,019

 

$

12,948

 

$

6,836

 

$

3,759

 

$

4,610

 

$

3,767

 

$

469

 

$

355

 

$

52,763

Gross client cash inflows

 

 

993

 

 

992

 

 

303

 

 

26

 

 

365

 

 

279

 

 

56

 

 

25

 

 

3,038

Gross client cash outflows

 

 

(1,786)

 

 

(1,059)

 

 

(383)

 

 

(183)

 

 

(277)

 

 

(349)

 

 

(80)

 

 

(27)

 

 

(4,143)

Net client cash flows

 

 

(793)

 

 

(67)

 

 

(79)

 

 

(158)

 

 

88

 

 

(70)

 

 

(24)

 

 

(2)

 

 

(1,105)

Net transfers

 

 

 2

 

 

(1)

 

 

 —

 

 

(1)

 

 

 —

 

 

 1

 

 

 —

 

 

(1)

 

 

 —

Market appreciation / (depreciation)

 

 

2,942

 

 

1,834

 

 

216

 

 

516

 

 

535

 

 

297

 

 

47

 

 

73

 

 

6,460

Ending AUM

 

$

22,169

 

$

14,714

 

$

6,973

 

$

4,117

 

$

5,234

 

$

3,996

 

$

493

 

$

425

 

$

58,119

For Three Months Ended March 31, 2018

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Beginning AUM

 

$

25,185

 

$

15,308

 

$

7,551

 

$

4,789

 

$

4,105

 

$

3,028

 

$

1,419

 

$

386

 

$

61,771

Gross client cash inflows

 

 

1,203

 

 

776

 

 

394

 

 

55

 

 

443

 

 

606

 

 

127

 

 

81

 

 

3,685

Gross client cash outflows

 

 

(2,080)

 

 

(922)

 

 

(640)

 

 

(211)

 

 

(220)

 

 

(77)

 

 

(146)

 

 

(22)

 

 

(4,318)

Net client cash flows

 

 

(877)

 

 

(146)

 

 

(246)

 

 

(156)

 

 

223

 

 

529

 

 

(19)

 

 

59

 

 

(633)

Net transfers

 

 

 —

 

 

 —

 

 

 —

 

 

(1)

 

 

(8)

 

 

40

 

 

 —

 

 

(39)

 

 

(8)

Market appreciation / (depreciation)

 

 

(103)

 

 

(67)

 

 

 6

 

 

 3

 

 

14

 

 

(34)

 

 

(102)

 

 

 8

 

 

(275)

Ending AUM

 

$

24,205

 

$

15,095

 

$

7,311

 

$

4,635

 

$

4,334

 

$

3,563

 

$

1,298

 

$

414

 

$

60,855

 

The following table presents our AUM by distribution channel as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 

 

 

 

2019

 

2018

 

 

(in millions)

    

Amount

    

% of total

    

Amount

    

% of total

    

    

Institutional

 

$

32,714

 

56

%  

$

35,116

 

58

%  

 

Retail

 

 

25,405

 

44

%  

 

25,739

 

42

%  

 

Total AUM(1)

 

$

58,119

 

100

%  

$

60,855

 

100

%  

 


(1)

The allocation of AUM by distribution channel involves the use of estimates and the exercise of judgment.

30


 

The following table summarizes our asset flows by vehicle for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Separate

 

 

 

 

 

 

 

 

 

 

 

Accounts and

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

(in millions)

    

Mutual Funds(1)

    

ETFs

    

Vehicles(2)

    

Total

Three Months Ended March 31, 2019

 

 

  

 

 

  

 

 

  

 

 

  

Beginning AUM

 

$

30,492

 

$

2,956

 

$

19,315

 

$

52,763

Gross client cash inflows

 

 

2,379

 

 

242

 

 

417

 

 

3,038

Gross client cash outflows

 

 

(2,887)

 

 

(299)

 

 

(957)

 

 

(4,143)

Net client cash flows

 

 

(508)

 

 

(58)

 

 

(540)

 

 

(1,105)

Net transfers

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Market appreciation / (depreciation)

 

 

3,801

 

 

224

 

 

2,435

 

 

6,460

Ending AUM

 

$

33,786

 

$

3,123

 

$

21,210

 

$

58,119

Three Months Ended March 31, 2018

 

 

  

 

 

  

 

 

  

 

 

  

Beginning AUM

 

$

37,967

 

$

2,250

 

$

21,555

 

$

61,771

Gross client cash inflows

 

 

2,626

 

 

481

 

 

578

 

 

3,685

Gross client cash outflows

 

 

(3,266)

 

 

(29)

 

 

(1,023)

 

 

(4,318)

Net client cash flows

 

 

(640)

 

 

452

 

 

(445)

 

 

(633)

Net transfers

 

 

(31)

 

 

 —

 

 

22

 

 

(8)

Market appreciation / (depreciation)

 

 

(307)

 

 

(28)

 

 

60

 

 

(275)

Ending AUM

 

$

36,989

 

$

2,674

 

$

21,192

 

$

60,855

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)

Includes institutional and retail share classes and Variable Insurance Products or VIP funds.

(2)

Includes collective trust funds, wrap program separate accounts and unified managed accounts or UMAs.

At March 31, 2019, our total AUM was $58.1 billion, an increase of $5.3 billion, or 10% compared to $52.8 billion at December 31, 2018. The increase in AUM reflects net market appreciation of $6.5 billion and net outflows of ($1.1) billion. The net outflows were primarily a result of ($0.8) billion in our U.S. mid cap equity strategies, ($0.2) billion in our U.S. large cap equity strategies and ($0.1) billion in each of our U.S. small cap equity strategies, Solutions and fixed income strategies, partially offset by $0.1 billion in our global / non-U.S. equity strategies.

31


 

GAAP Results of Operations

Our GAAP results of operations were as follows for the three months ended March 31, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

Change

 

(in thousands, except for shares)

    

2019

    

2018

    

Amount

    

%

 

Revenue

 

 

  

 

 

  

 

 

  

 

  

 

Investment management fees

 

$

74,411

 

$

89,130

 

$

(14,719)

 

 -17 

%

Fund administration and distribution fees

 

 

13,068

 

 

15,834

 

 

(2,766)

 

 -17 

%

Total revenue

 

 

87,479

 

 

104,964

 

 

(17,485)

 

 -17 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

  

 

 

  

 

 

  

 

 

 

Personnel compensation and benefits

 

 

34,501

 

 

36,803

 

 

(2,302)

 

 -6 

%

Distribution and other asset-based expenses

 

 

15,767

 

 

25,161

 

 

(9,394)

 

 -37 

%

General and administrative

 

 

7,087

 

 

9,056

 

 

(1,969)

 

 -22 

%

Depreciation and amortization

 

 

5,222

 

 

6,412

 

 

(1,190)

 

 -19 

%

Acquisition-related costs

 

 

2,777

 

 

 —

 

 

2,777

 

n/m

 

Restructuring and integration costs

 

 

 —

 

 

264

 

 

(264)

 

 -100 

%

Total operating expenses

 

 

65,354

 

 

77,696

 

 

(12,342)

 

 -16 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

22,125

 

 

27,268

 

 

(5,143)

 

 -19 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

  

 

 

  

 

 

  

 

 

 

Interest income and other income/(expense)

 

 

1,833

 

 

(37)

 

 

1,870

 

5,054

%

Interest expense and other financing costs

 

 

(4,624)

 

 

(7,092)

 

 

2,468

 

35

%

Loss on debt extinguishment

 

 

 —

 

 

(6,058)

 

 

6,058

 

100

%

Total other income (expense), net

 

 

(2,791)

 

 

(13,187)

 

 

10,396

 

79

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

19,334

 

 

14,081

 

 

5,253

 

37

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

(4,807)

 

 

(3,557)

 

 

(1,250)

 

 -35 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

14,527

 

$

10,524

 

$

4,003

 

38

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share of common stock

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.22

 

$

0.17

 

$

0.05

 

29

%

Diluted

 

$

0.20

 

$

0.16

 

$

0.04

 

25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

67,520,883

 

 

61,599,057

 

 

5,921,826

 

10

%

Diluted

 

 

72,281,878

 

 

66,283,621

 

 

5,998,257

 

 9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share of common stock

 

$

 —

 

$

 —

 

$

 —

 

n/m

 

Investment Management Fees

Investment management fees decreased by $14.7 million, or 17%, to $74.4 million for the three months ended March 31, 2019 from $89.1 million for the three months ended March 31, 2018 due to a decrease in average AUM year over year and a change in presentation of mutual fund and ETF waivers and expense reimbursements as a reduction of investment management fees instead of as distribution and other asset-based expense upon adoption of ASU 2014-09 on January 1, 2019. This reduced first quarter 2019 reported revenue by $4.1 million; prior periods have not been restated. Average AUM decreased by $5.0 billion to $57.0 billion for the three months ended March 31, 2019 from $62.0 billion for the three months ended March 31, 2018.

32


 

Fund Administration and Distribution Fees

Fund administration and distribution fees totaled $13.1 million for the three months ended March 31, 2019, a decrease of $2.7 million, or 17%, when compared to the three months ended March 31, 2018 due mainly to the change in fund distribution fees, which were impacted by lower average mutual fund AUM and a shift in the mix of assets to lower 12b-1 paying share classes.

Personnel Compensation and Benefits

The following table presents the components of GAAP personnel compensation and benefits expense for the three months ended March 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

(in thousands)

    

2019

    

2018

Salaries, payroll related taxes and employee benefits

 

$

14,904

 

$

12,923

Incentive compensation

 

 

14,662

 

 

17,165

Sales-based compensation(1)

 

 

3,388

 

 

3,393

Equity awards granted to employees(2)

 

 

1,547

 

 

3,322

Total personnel compensation and benefits expense

 

$

34,501

 

$

36,803


(1)

Represents sales-based commissions paid to our distribution teams. Sales-based compensation varies based on gross client cash flows and revenue earned on sales.

(2)

Equity awards typically vest over several years based on service and the achievement of specific business and financial targets. The value of the equity awards is recognized as compensation expense over the vesting period.

Personnel compensation and benefits was $34.5 million for the three months ended March 31, 2019, a decrease of $2.3 million, or 6%, from $36.8 million for the three months ended March 31, 2018. Salaries and benefits was $14.9 million for the three months ended March 31, 2019, an increase of $2.0 million, or 16%, from $12.9 million for the three months ended March 31, 2018. This increase is primarily due to a $1.5 million increase in deferred compensation plan liabilities from favorable market action on the related investments during the quarter and higher employer payroll taxes. Incentive compensation was $14.7 million for the three months ended March 31, 2019, a decrease of $2.5 million, or 15%, from $17.2 million for the three months ended March 31, 2018, due to lower earnings. Sales-based compensation was $3.4 million for the three months ended March 31, 2019, unchanged for the three months ended March 31, 2018. Equity award expense was $1.5 million for the three months ended March 31, 2019, a decrease of $1.8 million, or 55%, from $3.3 million for the three months ended March 31, 2018, due to the reversal of expense in 2019 related to equity awards forfeited during the quarter.

Distribution and Other Asset‑based Expenses

The following table presents the components of distribution and other asset-based expenses for the three months ended March 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

(in thousands)

    

2019

    

2018

Broker-dealer distribution fees

 

$

6,979

 

$

9,338

Platform distribution fees

 

 

4,583

 

 

7,723

Fund expense reimbursements

 

 

 —

 

 

2,933

Sub-administration

 

 

1,682

 

 

1,534

Sub-advisory

 

 

847

 

 

1,838

Middle-office

 

 

1,676

 

 

1,795

Total distribution and other asset-based expenses

 

$

15,767

 

$

25,161

 

33


 

Distribution and other asset-based expenses are primarily based on AUM. Distribution and other asset-based expenses were $15.8 million for the three months ended March 31, 2019, a decrease of $9.4 million, or 37%, from $25.2 million for the three months ended March 31, 2018. Middle-office expenses decreased year over year due to the decrease in AUM. Broker-dealer distribution fees and platform distribution fees decreased due to the mix of mutual fund assets and share classes and lower mutual fund average AUM. Fund expense reimbursements declined by $2.9 million due to the adoption of ASU 2014-09 on January 1, 2019 and the resulting change in presentation of these reimbursements as a reduction of revenue instead of as operating expense. Sub-administration expenses increased due to the impact of the tiered fee schedule resulting in a higher basis point fee being charged on lower mutual fund average AUM. The decrease in sub-advisory expense is a result of a decline in the assets included under our two sub-advisory relationships.

General and Administrative Expenses

General and administrative expenses decreased by $2.0 million, or 22%, to $7.1 million for the three months ended March 31, 2019, from $9.1 million for the three months ended March 31, 2018. The decrease was due mainly to one-time expenses recognized in 2018 related to the IPO and concurrent debt refinancing.

Depreciation and Amortization

Depreciation and amortization decreased by $1.2 million, or 19%, to $5.2 million for the three months ended March 31, 2019, from $6.4 million for the three months ended March 31, 2018, as definite-lived intangible assets acquired in connection with the management-led buyout with Crestview GP and CEMP Acquisition became fully amortized in 2018.

Acquisition‑Related Costs

Acquisition costs for the three months ended March 31, 2019 increased to $2.8 million primarily due to the pending USAA AMCO Acquisition. 

Restructuring and Integration Costs

Restructuring and integration costs decreased by $0.3 million for the three months ended March 31, 2019 the three months ended March 31, 2018 due to severance costs recorded in 2018 related to changes in the operational platform.

Interest Income and Other Income/(Expense)

The net interest income and other income/(expense) increased by $1.9 million for the three months ended March 31, 2019 due to unrealized gains on deferred compensation plan investments and interest income on higher cash and cash equivalents balances.

Interest Expense and Other Financing Costs

Interest expense and other financing costs decreased by $2.5 million, or 35%, to $4.6 million for the three months ended March 31, 2019, from $7.1 million for the three months ended March 31, 2018 due to the debt refinancing in February 2018 that resulted in a lower interest rate paid and subsequent term loan principal pre-payments in 2018.

Loss on Debt Extinguishment

During the three months ended March 31, 2019, the Company had no losses on debt extinguishment compared to the $6.1 million loss on debt extinguishment recorded during the three months ended March 31, 2018.

Income Tax Expense

The provision for income taxes for the three months ended March 31, 2019 and 2018 includes U.S. federal, state and local taxes and foreign income taxes payable by certain of our subsidiaries. The difference between our effective tax

34


 

rate and the statutory federal rate of 21% is due to state, local and foreign income taxes, excess tax benefits on share-based compensation and non-deductible expenses. Our effective tax rate for the three months ended March 31, 2019 was 24.9%, down from 25.3% for the three months ended March 31, 2018 as a result of higher excess tax benefits on share-based compensation.

Supplemental Non‑GAAP Financial Information

We use non-GAAP performance measures to evaluate the underlying operations of our business. Due to our acquisitive nature, there are a number of acquisition and restructuring related expenses included in GAAP measures that we believe distort the economic value of our organization and we believe that many investors use this information when assessing the financial performance of companies in the investment management industry. We have included these non-GAAP measures to provide investors with the same financial metrics used by management to assess the operating performance of our Company. The non-GAAP measures we report are Adjusted EBITDA and Adjusted Net Income.

The following table sets forth a reconciliation from GAAP financial measures to non-GAAP measures for the periods indicated:

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

(in thousands)

    

2019

    

2018

    

Reconciliation of non-GAAP financial measures:

 

 

  

 

 

  

 

Net income (GAAP)

 

$

14,527

 

$

10,524

 

Income tax expense

 

 

(4,807)

 

 

(3,557)

 

Income before taxes

 

$

19,334

 

$

14,081

 

Interest expense(1)

 

 

3,853

 

 

8,094

 

Depreciation(2)

 

 

571

 

 

736

 

Other business taxes(3)

 

 

555

 

 

375

 

Amortization of acquisition-related intangibles(4)

 

 

4,651

 

 

5,676

 

Stock-based compensation(5)

 

 

1,478

 

 

3,322

 

Acquisition, restructuring and exit costs(6)

 

 

2,777

 

 

518

 

Debt issuance costs(7)

 

 

364

 

 

6,702

 

Pre-IPO governance expenses(8)

 

 

 —

 

 

141

 

Losses on equity method investments(9)

 

 

 4

 

 

137

 

Adjusted EBITDA

 

$

33,587

 

$

39,782

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

(in thousands)

    

2019

    

2018

    

Reconciliation of non-GAAP financial measures:

 

 

  

 

 

  

 

Net income (GAAP)

 

$

14,527

 

$

10,524

 

Adjustments to reflect the operating performance of the Company:

 

 

  

 

 

  

 

i.              Other business taxes(3)

 

 

555

 

 

375

 

ii.             Amortization of acquisition-related intangibles(4)

 

 

4,651

 

 

5,676

 

iii.            Stock-based compensation(5)

 

 

1,478

 

 

3,322

 

iv.            Acquisition, restructuring and exit costs(6)

 

 

2,777

 

 

518

 

v.             Debt issuance costs(7)

 

 

364

 

 

6,702

 

vi.            Pre-IPO governance expenses(8)

 

 

 —

 

 

141

 

Tax effect of above adjustments(10)

 

 

(2,456)

 

 

(4,183)

 

Adjusted Net Income

 

$

21,896

 

$

23,075

 

Tax benefit of goodwill and acquired intangibles(11)

 

$

3,361

 

$

3,320

 


(1)

We add back interest paid on debt and other financing costs, net of interest income; interest expense is included in “Interest expense and other financing costs” and the write-off of debt discount is shown in “Loss on debt extinguishment” in our unaudited condensed consolidated financial statements, while interest income is shown in “Interest income and other income/(expense)” in our unaudited condensed consolidated financial statements.

35


 

(2)

We add back depreciation on property and equipment; included in “Depreciation and amortization” in our unaudited condensed consolidated financial statements.

(3)

We add back other business taxes; other business taxes are included in “General and administrative” in our unaudited condensed consolidated financial statements.

(4)

We add back amortization of acquisition‑related intangibles; included in “Depreciation and amortization” in our unaudited condensed consolidated financial statements.

(5)

We add back the expense associated with stock‑based compensation associated with equity issued from pools that were created in connection with the management‑led buyout with Crestview GP from KeyCorp, the Munder Acquisition and the RS Acquisition and as a result of IPO‑related equity grants; included in “Personnel compensation and benefits” in our unaudited condensed consolidated financial statements. Stock-based compensation expense related to director compensation is excluded from this adjustment.

(6)

We add back direct incremental costs of acquisitions and the IPO, including expenses associated with third‑party advisors, proxy solicitations of mutual fund shareholders for transaction consents, and severance. Severance is included in “Restructuring and integration costs” in our unaudited condensed consolidated financial statements, costs associated with professional services incurred in connection with IPO readiness are included in “General and administrative”; all other incremental costs are included in “Restructuring and integration costs” or “Acquisition‑related costs.”

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

(in thousands)

    

2019

    

2018

    

Restructuring and integration costs

 

$

 —

 

$

264

 

General and administrative

 

 

 —

 

 

254

 

Acquisition-related costs

 

 

2,777

 

 

 —

 

Total acquisition, restructuring and exit costs

 

$

2,777

 

$

518

 

 

(7)

We add back debt issuance costs; included in “Interest expense and other financing costs”, “General and administrative” and “Loss on debt extinguishment” in our unaudited condensed consolidated financial statements. See “—Liquidity and Capital Resources” for more information.

(8)

We add back pre‑IPO governance expenses paid to Crestview and Reverence Capital, included in “General and administrative” in our unaudited condensed consolidated financial statements. These payments terminated as of the completion of the IPO.

(9)

We adjust for earnings/losses on equity method investments, included in “Interest income and other income/(expense)” in our unaudited condensed consolidated financial statements.

(10)

For the three months ended March 31, 2019 and March 31, 2018, reflects income taxes of 25% applied to the sum of line items i. to vi.; 25% represents statutory federal income tax rate of 21% plus an estimate for state, local and foreign income taxes.

(11)

Represents the tax benefits associated with deductions allowed for intangibles and goodwill generated from prior acquisitions in which we received a step-up in basis for tax purposes. Acquired intangible assets and goodwill may be amortized for tax purposes, generally over a 15-year period. The tax benefit from amortization on these assets is included to show the full economic benefit of deductions for all acquired intangibles with a step-up in tax basis. Due to our acquisitive nature, tax deductions allowed on acquired intangible assets and goodwill provide us with a significant supplemental economic benefit.

Non-GAAP measures should be considered in addition to, and not as a substitute for, financial measures prepared in accordance with GAAP. Our non-GAAP measures may differ from similar measures at other companies, even if similar terms are used to identify these measures.

36


 

Liquidity and Capital Resources

Our primary uses of cash relate to repayment of our debt obligations and funding working capital needs and are expected to be met primarily through cash generated from our operations. The following table shows our liquidity position as of March 31, 2019 and December 31, 2018.

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

(in thousands)

    

2019

    

2018

Cash and cash equivalents

 

$

66,261

 

$

51,491

Accounts and other receivables

 

 

42,783

 

 

44,120

Undrawn commitment on revolving credit facility

 

 

100,000

 

 

100,000

Accounts and other payables

 

 

(44,311)

 

 

(50,578)

 

We manage our cash balances in order to fund our day-to-day operations. Our accounts receivable consist primarily of investment management fees that have been earned but not yet received from clients. Included in other receivables are income and other taxes receivable and amounts receivable from the funds. We perform a review of our receivables on a monthly basis to access collectability.

We maintained a $100.0 million revolving credit facility at March 31, 2019 and December 31, 2018 which had $100.0 million undrawn as of March 31, 2019 and December 31, 2018.

Debt Refinancing

On February 12, 2018, concurrently with the closing of the IPO, we entered into the Existing Credit Agreement under which we received seven-year term loans in an original aggregate principal amount of $360.0 million and established a five-year revolving credit facility (which was unfunded as of closing) with aggregate commitments of $50.0 million. On May 3, 2018, the Company signed an amendment to the Existing Credit Agreement increasing the revolving credit facility from $50.0 million to $100.0 million.

A total of $80.0 million of the outstanding term loans under the Existing Credit Agreement was repaid in 2018. No debt repayments were made in the three months ended March 31, 2019, as the Company accumulated cash on-hand to support financing acquisitions.

The Harvest Commitment Letter

In connection with entering into the Harvest Purchase Agreement, the Company entered into the Harvest Commitment Letter pursuant to which Royal Bank of Canada (“RBC”) and Barclays Bank PLC (“Barclays”) committed to provide, and agreed to arrange and syndicate, the Harvest Facility. The Harvest Commitment Letter automatically terminated in accordance with its terms upon execution of the Harvest Termination Agreement.

USAA AMCO Credit Facilities Commitment Letter

In connection with entering into the USAA Stock Purchase Agreement, on November 6, 2018 the Company entered into a the USAA AMCO Credit Facilities Commitment letter (the “USAA AMCO Credit Facilities Commitment Letter”) with Barclays and RBC, pursuant to which the Barclays and RBC committed to provide, and agreed to arrange and syndicate, a new seven-year senior secured first lien term loan facility (the “USAA AMCO Term Loan Facility”) in an aggregate principal amount of up to $1.395 billion and a new five-year senior secured first lien revolving credit facility (together with the USAA AMCO Term Loan Facility, the “USAA AMCO Credit Facilities”) in an aggregate principal amount of up to $100 million.

Proceeds from the USAA AMCO Term Loan Facility, together with cash on the Company’s balance sheet, will be used to refinance in full all debt outstanding under the Company’s Existing Credit Agreement, finance the USAA AMCO Acquisition and finance the Harvest Acquisition, thus effectively replacing the Harvest Commitment Letter.

37


 

As a result of entering into the Harvest Termination Agreement on April 22, 2019, the commitments under the USAA AMCO Credit Facilities Commitment Letter attributable to the financing for the Harvest Acquisition automatically terminated in accordance with their terms, thereby reducing the size of the USAA AMCO Term Loan Facility to $1.130 billion.

Capital Requirements

VCA is a registered broker-dealer subject to the Uniform Net Capital requirements under the Exchange Act, which requires maintenance of certain minimum net capital levels. In addition, we have certain non-U.S. subsidiaries that have minimum capital requirements. As a result, such subsidiaries of our Company may be restricted in their ability to transfer cash to their parents.

Cash Flows for the three months ended March 31, 2019 and 2018

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

(in thousands)

    

2019

    

2018

    

Net cash provided by operating activities

 

$

17,938

 

$

25,872

 

Net cash used in investing activities

 

 

(1,447)

 

 

(2,719)

 

Net cash used in financing activities

 

 

(1,742)

 

 

(23,817)

 

 

Operating activities provided net cash of $17.9 million and $25.9 million for the three months ended March 31, 2019 and 2018, respectively. The $7.9 million decrease in net cash provided by operating activities was primarily due to a decrease in revenues from lower average AUM.

Investing activities consist primarily of purchases and sales of property and equipment, the purchases and sales of trading securities related to our deferred compensation plan and other investing activities related to our business operations. Investing activities used net cash of $1.4 million and $2.7 million for the three months ended March 31, 2019 and 2018, respectively. The $1.3 million decrease in the net cash used in investing activities was due to the $1.0 million additional equity investment in Cerebellum Capital during the three months ended March 31, 2019.

Financing activities consist primarily of proceeds received or paid from the issuance or repurchase of equity, debt-related activity and dividend payments to our stockholders. For the three months ended March 31, 2019, financing activities consisted mainly of repurchases of the Company’s Class A common stock. For the three months ended March 31, 2018, financing activities included, but were not limited to, the generation of net IPO proceeds of $156.5 million: $143.0 million received at the closing of the IPO and $13.5 million received at the subsequent closing of the underwriters’ exercise of their option, the incurrence of $360.0 million of term loans under the Existing Credit Agreement, the repayment of $499.7 million of term loans under the 2014 Credit Agreement and the repayment of long-term debt under the Existing Credit Agreement of $80.0 million.

Contractual Obligations

There have been no material changes outside of the ordinary course of business in our contractual obligations since December 31, 2018 as disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations, set forth in Part II, Item 7 of our Form 10-K for the year ended December 31, 2018.

Off‑Balance Sheet Arrangements

In connection with dividends declared in February 2017 and December 2017, holders of restricted stock awards that were unvested at the time such dividends were declared are entitled to be paid the dividends as and when the restricted stock vests. Holders of stock options that were unvested at the time the December 2017 dividend were declared are entitled to receive a cash bonus equivalent of the December 2017 dividend as and when their stock options vest. These amounts are not recorded as a liability until and unless the awards vest in accordance with their respective agreements. As of March 31, 2019, the cash bonuses and distributions related to the February 2017 and December 2017 dividends on unvested and outstanding restricted shares and options totaled $1.8 million.

38


 

Critical Accounting Policies and Estimates

Our financial statements and the accompanying notes are prepared in accordance with accounting principles generally accepted in the United States of America, which require the use of estimates. Actual results will vary from these estimates. A discussion of our critical accounting policies and estimates is included in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2018 Form 10-K. A complete description of our significant accounting policies is included in our 2018 audited consolidated financial statements and accompanying notes included in our 2018 Form 10-K. No changes have been made to these policies excepted as noted below.

 

On January 1, 2019, the Company adopted ASU 2014-09 and updated its revenue recognition accounting policies. See Notes 2 and 3 of the unaudited condensed consolidated financial statements.

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Market Risk

Substantially all of our revenues are derived from investment management, fund administration and distribution fees, which are based on the market value of our AUM. Accordingly, our revenues and net income may decline as a result of our AUM decreasing due to depreciation of our investment portfolios. In addition, such depreciation could cause our clients to withdraw their assets in favor of other investment alternatives that they perceive to offer higher returns or lower risk, which could cause our revenues and net income to decline further.

The value of our AUM was $58.1 billion at March 31, 2019. A 10% increase or decrease in the value of our AUM, if proportionately distributed over all of our strategies, products and client relationships, would cause an annualized increase or decrease in our revenues of approximately $36.0 million at our weighted-average fee rate of 62 basis points for the quarter ended March 31, 2019. Because of declining fee rates from larger relationships and differences in our fee rates across investment strategies, a change in the composition of our AUM, in particular, an increase in the proportion of our total AUM attributable to strategies, clients or relationships with lower effective fee rates, could have a material negative impact on our overall weighted-average fee rate. The same 10% increase or decrease in the value of our total AUM, if attributed entirely to a proportionate increase or decrease in the AUM of the Victory Funds, to which we provide a range of services in addition to those provided to institutional separate accounts, would cause an annualized increase or decrease in our revenues of approximately $45.3 million at the Victory Funds’ aggregate weighted-average fee rate of 78 basis points for the quarter ended March 31, 2019. If the same 10% increase or decrease in the value of our total AUM was attributable entirely to a proportionate increase or decrease in the assets of our institutional separate accounts, it would cause an annualized increase or decrease in our revenues of approximately $25.0 million at the weighted-average fee rate across all of our institutional separate accounts of 43 basis points for the quarter ended March 31, 2019.

As is customary in the investment management industry, clients invest in particular strategies to gain exposure to certain asset classes, which exposes their investment to the benefits and risks of those asset classes. We believe our clients invest in each of our strategies in order to gain exposure to the portfolio securities of the respective strategies and may implement their own risk management program or procedures. We have not adopted a corporate‑level risk management policy regarding client assets, nor have we attempted to hedge at the corporate level or within individual strategies the market risks that would affect the value of our overall AUM and related revenues. Some of these risks, such as sector and currency risks, are inherent in certain strategies, and clients may invest in particular strategies to gain exposure to particular risks. While negative returns in our strategies and net client cash outflows do not directly reduce the assets on our balance sheet (because the assets we manage are owned by our clients, not us), any reduction in the value of our AUM would result in a reduction in our revenues.

Exchange Rate Risk

A portion of the accounts that we advise hold investments that are denominated in currencies other than the U.S. dollar. To the extent our AUM are denominated in currencies other than the U.S. dollar, the value of that AUM will decrease with an increase in the value of the U.S. dollar, or increase with a decrease in the value of the U.S. dollar. Each investment team monitors its own exposure to exchange rate risk and makes decisions on how to manage that risk in the

39


 

portfolios they manage. We believe many of our clients invest in those strategies in order to gain exposure to non‑U.S. currencies, or may implement their own hedging programs. As a result, we generally do not hedge an investment portfolio’s exposure to non‑U.S. currency.

We have not adopted a corporate-level risk management policy to manage this exchange rate risk. Assuming 9% of our AUM are invested in securities denominated in currencies other than the U.S. dollar and excluding the impact of any hedging arrangement, a 10% increase or decrease in the value of the U.S. dollar would decrease or increase the fair value of our AUM by $523.1 million, which would cause an annualized increase or decrease in revenues of approximately $3.2 million at our weighted-average fee rate for the business of 62 basis points for the quarter ended March 31, 2019.

We operate in several foreign countries and incur operating expenses associated with these operations. In addition, we have revenue and revenue-sharing arrangements that are denominated in non-U.S. currencies. We do not believe foreign currency fluctuations materially affect our results of operations.

Interest Rate Risk

Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. At March 31, 2019, we were exposed to interest rate risk as a result of the amounts outstanding under the Existing Credit Agreement. See Note 9 to the unaudited condensed consolidated financial statements for a description of the amounts outstanding as of such date and the applicable interest rate.

Item 4.  Controls and Procedures

Disclosure Controls and Procedures

We maintain disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act, that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive and principal financial officers, as appropriate, to allow for timely decisions regarding required disclosure.

Our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) at March 31, 2019. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective.

Changes in Internal Control over Financial Reporting

There has been no change in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15 and 15d-15 under the Exchange Act) during the quarter ended March 31, 2019, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

40


 

PART II—OTHER INFORMATION

Item 1.  Legal Proceedings

From time to time, the Company may be subject to legal proceedings and claims in the ordinary course of business. The Company is not currently a party to any material legal proceedings.

Item 1A.  Risk Factors

For a discussion of our potential risks and uncertainties, see the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the SEC and the information contained in this report. There have been no material changes to the risk factors in our Annual Report on Form 10-K for the year ended December 31, 2018.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

(c) Issuer purchases of equity securities.

On May 22, 2018, our Board of Directors authorized the Company to repurchase up to an aggregate of $15.0 million of the Company’s Class A common stock. These repurchases may be made in privately negotiated transactions, through block trades, pursuant to open market purchases, or pursuant to any trading plan adopted in compliance with Rule 10b5-1. The manner, timing, share number and price, of the repurchases will be determined by the Company, subject to market conditions, applicable securities laws, alternative investment opportunities and other factors. The Board’s authorization does not obligate the Company to acquire any particular amount of Class A common stock, and may be modified, suspended or terminated at any time. The following table sets out information regarding purchases of equity securities by the Company for the three months ended March 31, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Number of Shares

 

Approximate Dollar Value

 

 

Total Number of

 

Average Price

 

of Class A Common

 

That May Yet Be Purchased

 

 

Shares of Class A

 

Paid Per Share

 

Stock Purchased as Part of

 

Under Outstanding

 

 

Common Stock

    

of Class A

 

Publicly Announced

    

Plans or Programs

Period

 

Purchased

 

Common Stock

 

Plans or Programs

 

(in millions) (1)

January 1-31, 2019

 

81,886

 

$

10.76

 

81,886

 

$

6.1

February 1-28, 2019

 

41,071

 

 

11.27

 

41,071

 

 

5.6

March 1-31, 2019

 

 —

 

 

 —

 

 —

 

 

5.6

Total

 

122,957

 

$

10.93

 

122,957

 

 

 

 

Item 3.  Defaults Upon Senior Securities

None

Item 4.  Mine Safety Disclosures

Not applicable

Item 5.  Other Information

None

41


 

Item 6. Exhibits

EXHIBIT INDEX

 

 

 

Exhibit No.

    

Description

10.1

 

Termination of Harvest Comittment Letter dated as of April 22, 2019 by and among Victory Capital Holdings, Inc. and Harvest Volatility Management, LLC.

31.1

 

Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002

31.2

 

Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002

32.1

 

Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002

32.2

 

Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002

101

 

The following information formatted in XBRL (eXtensible Business Reporting Language): (i) Unaudited Condensed Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018, (ii) Unaudited Condensed Consolidated Statements of Operations for the quarters ended March 31, 2019 and 2018, (iii) Unaudited Condensed Consolidated Statements of Comprehensive Income for the quarters ended March 31, 2019 and 2018, (iv) Unaudited Condensed Consolidated Statements of Cash Flows for the quarters ended March 31, 2019 and 2018, (v) Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity for the quarters ended March 31, 2019 and 2018 and (vi) Notes to Unaudited Condensed Consolidated Financial Statements for the quarters ended March 31, 2019 and 2018.

 

42


 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on this 15th day of May, 2019.

 

VICTORY CAPITAL HOLDINGS, INC.

 

 

 

 

 

 

 

By:

/s/ MICHAEL D. POLICARPO

 

 

Name:

Michael D. Policarpo

 

 

Title:

 

President, Chief Financial Officer and Chief Administrative Office

 

 

 

43