EX-99.1 2 a2019q1earningsrelease.htm EXHIBIT 99.1 Exhibit

atsglogocolora10a01a12.jpg
ATSG Reports Strong First Quarter 2019 Results
Revenues, Adjusted Earnings and Adjusted EBITDA increase by double-digit percentage amounts
WILMINGTON, OH, May 7, 2019 - Air Transport Services Group, Inc. (Nasdaq: ATSG), the leading provider of medium wide-body aircraft leasing, contracted air transportation and related services, today reported consolidated financial results for the quarter ended March 31, 2019. Results as compared with the first quarter of 2018 include:
•
Customer revenues were $348.2 million, up $145.1 million, or 71 percent.
Omni Air International, acquired in November 2018, contributed $135.8 million to external ATSG revenues, reflected in revenues of the ACMI Services segment.
•
GAAP Earnings from Continuing Operations were $22.6 million, $7.0 million higher than the prior period. GAAP Earnings per Share diluted were $0.25, down $0.01.
Offsetting the first quarter revenue gain were increases in interest expense, depreciation and amortization expense, and unrealized losses from derivative interest rate revaluations. Other factors were increases in non-cash unrealized losses related to warrants issued to Amazon, and non-cash increases in the non-service component of retiree benefit costs.
•
Adjusted Earnings from Continuing Operations (non-GAAP) increased 26 percent to $26.0 million. Adjusted Earnings Per Share (non-GAAP) were $0.37 diluted, up $0.07.
Adjusted Earnings from Continuing Operations and Adjusted EPS exclude elements from GAAP results that in management's opinion differ distinctly in predictability among periods or are not closely related to operations. Adjustments from GAAP include warrant value revaluations, interest rate derivative revaluations, and non-service retiree benefit costs.
•
Adjusted EBITDA from Continuing Operations (non-GAAP) were $113.8 million, up $41.9 million, or 58 percent.
•
Capital spending was $91.9 million, up 16 percent.
Capital expenditures in the first quarter of 2019 included $70.5 million for the purchase of four Boeing 767 aircraft and for freighter modification costs.
Adjusted Earnings per Share, Adjusted Earnings from Continuing Operations and Adjusted EBITDA from Continuing Operations are non-GAAP financial measures and are defined in the non-GAAP reconciliation tables at the end of this release. (See also the paragraphs entitled "Accounting Standards" and "Non-GAAP Financial Measures")
Joe Hete, President and Chief Executive Officer of ATSG, said that first quarter revenues and earnings benefited from additional flying for the Department of Defense and other customers, and from the deployment of freighter aircraft to lease customers during 2018. Those results, he said, provide a solid basis for continued growth in 2019 as additional Boeing 767 aircraft are converted to freighters and deployed to customers in the second half. Accordingly, ATSG is raising its Adjusted EBITDA guidance for 2019 to $450 million.
“Our acquisition of Omni Air, and recent agreements with our largest commercial customers, Amazon and DHL, add years of contracted revenue streams from aircraft leasing and from operations by our airlines and related service businesses,” Hete said. “Our customers are focused on transport options that offer optimal combinations of reliability, flexibility, and cost-efficiency, with a particular emphasis on speed. In response, we continue to add aircraft options, including the Boeing 777 via Omni, and a converted freighter variant of the Airbus A321-200 aircraft we are developing through our joint venture with Precision.”



Segment Results
Cargo Aircraft Management (CAM)
CAM
First Quarter
 
($ in thousands)
2019
 
2018
 
Aircraft leasing and related revenues
$
74,577

 
$
56,602

 
Lease incentive amortization
(4,227
)
 
(4,226
)
 
Total CAM revenues
70,350

 
52,376

 
Segment earnings, pretax
16,174

 
15,464

 
Significant Developments:
•
CAM's revenues, net of warrant-related lease incentives, increased 34 percent. First quarter revenues benefited from ten more converted freighters in service versus the first quarter of 2018, including one completed and leased to Air Transport International in January 2019, and a full quarter of revenues from eleven Omni Air passenger aircraft that CAM acquired and leased back to Omni Air in November 2018.
•
CAM’s owned in-service fleet at March 31, 2019 comprised seventy-eight cargo aircraft and eleven passenger aircraft. Fifty-nine were leased to external customers, seven more than the prior year. Eight 767s were awaiting or undergoing conversion to freighters, including four acquired during the first quarter of 2019.
•
CAM’s pretax earnings for the quarter were $16.2 million, up 5 percent. In addition to gains from additional aircraft leases, earnings reflected a $5.4 million increase in allocated interest expense, and a $9.9 million increase in depreciation expense largely due to the increase in CAM's fleet via acquisition and organic growth.
ACMI Services
ACMI Services
 
First Quarter
 
($ in thousands)
 
2019
 
2018
 
Revenues
 
$
257,956

 
$
119,374

 
Segment earnings, pretax
 
12,310

 
3,415

 
Significant Developments:
•
Revenues more than doubled to $258.0 million, principally due to a $135.8 million contribution from Omni Air.
•
Pretax earnings were $12.3 million, up from $3.4 million, reflecting increased block hours flown for the Department of Defense. Earnings were adversely affected by $3.0 million in unscheduled engine maintenance expense. Segment costs for scheduled airframe maintenance checks were lower than a year ago.
•
Total block hours increased 24 percent from last year's first quarter principally due to the addition of, and growth in, Omni's ACMI and charter operations.
•
Segment earnings now reflect allocated interest expense. Those first quarter amounts were $6.5 million in 2019 and $0.5 million in 2018. The increase is related to debt associated with the Omni Air acquisition.





Other Activities
Due to growth in ATSG's consolidated revenues and earnings, ATSG's MRO Services segment is no longer reported as a separate segment. Accordingly, results of MRO businesses are now reported under the Other Activities category.
Other
 
First Quarter
 
($ in thousands)
 
2019
 
2018
 
Revenues from external customers
 
$
48,621

 
$
47,779

 
Revenues from internal billings
 
18,741

 
24,119

 
Pretax Earnings
 
1,903

 
3,718

 
Significant Developments:
•
Total revenues from other activities of $67.4 million decreased by $4.5 million, or 6 percent, although revenues from external customers increased $0.8 million versus the prior-year period. In 2018, internal revenues were higher for maintenance services on the Company's fleet, as more aircraft transitioned to new leases.
•
Pretax earnings fell $1.8 million, or 49 percent. Factors include termination of ATSG’s support of U.S. Postal Service sort facilities in the third quarter of 2018, and lower quarterly results from ATSG’s minority interest in Sweden-based West Atlantic, a European air carrier.
Outlook
ATSG now projects that its Adjusted EBITDA for 2019 will grow sharply from $312 million in 2018 to $450 million in 2019. Nearly all of CAM's freighter deployments this year will be in the second half. As a result, most of the Adjusted EBITDA growth that stems from aircraft leasing will occur later in the year.
"Our strong 2019 start coupled with recent guidance from our largest customers on their flying requirements for the balance of the year is allowing us to increase our full-year Adjusted EBITDA guidance,” Hete said. “Along with indications for heavier second-half flying schedules, however, we now project that the $1.5 million in ramp-up costs we projected in February will increase to $7 million, most of which will be incurred in the second quarter. We continue to anticipate leasing at least nine 767 freighters during 2019, including five we have contracted to deploy with Amazon and at least four with United Parcel Service."
ATSG projects that 2019 capital expenditures will increase to approximately $475 million in 2019, principally to purchase and modify Boeing 767 aircraft for freighter deployments. The revised plan, also based on our latest customer demand projections, includes the purchases of four more 767s in 2019 than we indicated last quarter for modification and delivery by early 2020.
Hete added that "We already have customers for six aircraft for deployment in 2020, including five 767s for Amazon.”
ATSG also expects to continue investing in its joint venture with Precision for development of a freighter variant of the Airbus A321-200. ATSG's contributions to the venture are likely to approximate $12 million during 2019, with the goal of FAA approval in early 2020 of the certificate application to produce the new freighters.



Accounting Standards
On January 1, 2019, ATSG adopted new accounting rules related to lease transactions that result in the recognition of right-of-use (“ROU”) assets and lease liabilities on its balance sheet. ROU assets represent the lessee's right to use the leased asset for the lease term and lease liabilities represent the obligation to make operating lease payments. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. ATSG's consolidated balance sheet for the period ended March 31, 2019, reflects the recognition of ROU assets and related lease liabilities. The changes did not have a significant impact on ATSG's consolidated statement of operations or consolidated statement of cash flows.
On January 1, 2019, new accounting rules for share-based payments granted to non-employees became effective, while rules previously applied by ATSG for share-based payments granted to a customer were replaced. These rule changes impacted the accounting for warrants granted to Amazon in conjunction with the investment agreement reached with Amazon in December 2018. Applying the rules changes through a cumulative-effect adjustment resulted in the recognition of $176.9 million for warrant liabilities, $100.1 million for customer incentives and $71.4 million to retained earnings as of January 1, 2019.
Non-GAAP Financial Measures
This release, including the attached tables, contains non-GAAP financial measures that management uses to evaluate historical results. Management believes that these non-GAAP measures assist in highlighting operational trends, facilitate period-over-period comparisons, and provide additional clarity about events and trends affecting core operating performance. Disclosing these non-GAAP measures provides insight to investors about additional metrics that management uses to evaluate past performance and prospects for future performance. Non-GAAP measures are not a substitute for GAAP. The non-GAAP financial measures are reconciled to GAAP results in tables later in this release.
Annual Meeting of Stockholders
ATSG's 2019 Annual Meeting of Stockholders will be held on May 9, 2019, at 11:00 a.m. Eastern time at The Roberts Centre in Wilmington, Ohio. Stockholders are expected to consider and vote on, among other items, the election of directors to the Board, ratification of the selection of auditors for 2019, an advisory vote on executive compensation, and changes regarding the calling of special meetings of shareholders. In addition, shareholders will consider an increase in the number of authorized shares of the Company and other measures related to the issuance of additional warrants to Amazon for the purchase of ATSG shares.
 
Conference Call
ATSG will host a conference call on May 8, 2019, at 10 a.m. Eastern time to review its financial results for the first quarter of 2019. Participants should dial (800) 708-4540 and international participants should dial (847) 619-6397 ten minutes before the scheduled start of the call and ask for conference pass code 48600999. The call will also be webcast live (listen-only mode) via www.atsginc.com. A replay of the conference call will be available by phone on May 8, 2019, beginning at 2 p.m. and continuing through May 15, 2019, at (888) 843-7419 (international callers (630) 652-3042; use pass code 48600999#. The webcast replay will remain available via www.atsginc.com for 30 days.
About ATSG
ATSG is a leading provider of aircraft leasing and air cargo transportation and related services to domestic and foreign air carriers and other companies that outsource their air cargo lift requirements. ATSG, through its leasing and airline subsidiaries, is the world's largest owner and operator of converted Boeing 767 freighter aircraft. Through its principal subsidiaries, including three airlines with separate and distinct U.S.



FAA Part 121 Air Carrier certificates, ATSG provides aircraft leasing, air cargo lift, passenger ACMI and charter services, aircraft maintenance services and airport ground services. ATSG's subsidiaries include ABX Air, Inc.; Airborne Global Solutions, Inc.; Airborne Maintenance and Engineering Services, Inc., including its subsidiary, Pemco World Air Services, Inc.; Air Transport International, Inc.; Cargo Aircraft Management, Inc.; and Omni Air International, LLC. For more information, please see www.atsginc.com.
Except for historical information contained herein, the matters discussed in this release contain forward-looking statements that involve risks and uncertainties. A number of important factors could cause Air Transport Services Group's (ATSG's) actual results to differ materially from those indicated by such forward-looking statements. These factors include, but are not limited to, changes in market demand for our assets and services; our operating airlines' ability to maintain on-time service and control costs; the cost and timing with respect to which we are able to purchase and modify aircraft to a cargo configuration; fluctuations in ATSG's traded share price, which may result in mark-to-market charges on certain financial instruments; the number, timing and scheduled routes of our aircraft deployments to customers, changes in general economic and/or industry specific conditions; and other factors that are contained from time to time in ATSG's filings with the U.S. Securities and Exchange Commission, including its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Readers should carefully review this release and should not place undue reliance on ATSG's forward-looking statements. These forward-looking statements were based on information, plans and estimates as of the date of this release. ATSG undertakes no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.
Contact:
Quint Turner, ATSG Inc. Chief Financial Officer
937-366-2303




AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share data)
 
Three Months Ended
 
March 31,
 
2019
 
2018
REVENUES
$
348,183

 
$
203,040

 
 
 
 
OPERATING EXPENSES
 
 
 
Salaries, wages and benefits
99,341

 
70,783

Depreciation and amortization
62,637

 
40,004

Maintenance, materials and repairs
44,738

 
36,866

Fuel
34,750

 
5,788

Contracted ground and aviation services
15,598

 
2,384

Travel
20,098

 
6,632

Landing and ramp
3,048

 
1,148

Rent
3,753

 
3,230

Insurance
1,911

 
1,357

Transaction fees
373

 
—

Other operating expenses
15,408

 
7,205

 
301,655

 
175,397

 
 
 
 
OPERATING INCOME
46,528

 
27,643

OTHER INCOME (EXPENSE)
 
 
 
Net loss on financial instruments
4,500

 
(885
)
Interest expense
(17,390
)
 
(5,362
)
Non-service component of retiree benefit (costs) credits
(2,351
)
 
2,045

Loss from non-consolidated affiliate
(3,816
)
 
(2,536
)
Interest income
96

 
23

 
(18,961
)
 
(6,715
)
 
 
 
 
EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
27,567

 
20,928

INCOME TAX EXPENSE
(4,933
)
 
(5,246
)
 
 
 
 
EARNINGS FROM CONTINUING OPERATIONS
22,634

 
15,682

 
 
 
 
EARNINGS FROM DISCONTINUED OPERATIONS, NET OF TAX
31

 
196

NET EARNINGS
$
22,665

 
$
15,878

 
 
 
 
EARNINGS PER SHARE - CONTINUING OPERATIONS
 
 
 
Basic
$
0.38

 
$
0.27

Diluted
$
0.25

 
$
0.26

 
 
 
 
WEIGHTED AVERAGE SHARES - CONTINUING OPERATIONS
 
 
 
Basic
58,838

 
58,840

Diluted
60,437

 
59,558


Certain historical expenses have been reclassified to conform to the presentation above.






AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
 
March 31,
 
December 31,
 
2019
 
2018
ASSETS
 
 
 
CURRENT ASSETS:
 
 
 
Cash and cash equivalents
$
49,407

 
$
59,322

Accounts receivable, net of allowance of $2,998 in 2019 and $1,444 in 2018
133,995

 
147,755

Inventory
32,750

 
33,536

Prepaid supplies and other
23,225

 
18,608

TOTAL CURRENT ASSETS
239,377

 
259,221

 
 
 
 
Property and equipment, net
1,569,840

 
1,555,005

Lease incentive
159,629

 
63,780

Goodwill and acquired intangibles
536,229

 
535,359

Operating lease assets
50,586

 
—

Other assets
76,301

 
57,220

TOTAL ASSETS
$
2,631,962

 
$
2,470,585

 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
CURRENT LIABILITIES:
 
 
 
Accounts payable
$
117,408

 
$
109,843

Accrued salaries, wages and benefits
40,258

 
50,932

Accrued expenses
11,821

 
19,623

Current portion of debt obligations
34,707

 
29,654

Current portion of lease obligations
16,558

 
—

Unearned revenue
21,381

 
19,082

TOTAL CURRENT LIABILITIES
242,133

 
229,134

Long term debt
1,373,426

 
1,371,598

Stock warrant obligations
372,476

 
203,782

Post-retirement obligations
62,233

 
64,485

Long term lease obligations
32,631

 
—

Other liabilities
44,875

 
51,905

Deferred income taxes
113,374

 
113,243

 
 
 
 
STOCKHOLDERS’ EQUITY:
 
 
 
Preferred stock, 20,000,000 shares authorized, including 75,000 Series A Junior Participating Preferred Stock
—

 
—

Common stock, par value $0.01 per share; 110,000,000 shares authorized; 59,351,326 and 59,134,173 shares issued and outstanding in 2019 and 2018, respectively
594

 
591

Additional paid-in capital
471,245

 
471,158

Retained earnings
7,358

 
56,051

Accumulated other comprehensive loss
(88,383
)
 
(91,362
)
TOTAL STOCKHOLDERS’ EQUITY
390,814

 
436,438

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
2,631,962

 
$
2,470,585







AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES
PRETAX EARNINGS AND ADJUSTED PRETAX EARNINGS SUMMARY
FROM CONTINUING OPERATIONS
NON-GAAP RECONCILIATION
(In thousands)
 
Three Months Ended
 
March 31,
 
2019
 
2018
Revenues
 
 
 
CAM
 
 
 
Aircraft leasing and related revenues
$
74,577

 
$
56,602

Lease incentive amortization
(4,227
)
 
(4,226
)
Total CAM
70,350

 
52,376

ACMI Services
257,956

 
119,374

Other Activities
67,362

 
71,898

Total Revenues
395,668

 
243,648

Eliminate internal revenues
(47,485
)
 
(40,608
)
Customer Revenues
$
348,183

 
$
203,040

 
 
 
 
Pretax Earnings (Loss) from Continuing Operations
 
 
CAM, inclusive of interest expense
16,174

 
15,464

ACMI Services, inclusive of interest expense
12,310

 
3,415

Other Activities
1,903

 
3,718

Net, unallocated interest expense
(780
)
 
(293
)
Net loss on financial instruments
4,500

 
(885
)
Other non-service components of retiree benefit (costs) credits, net
(2,351
)
 
2,045

Transaction fees
(373
)
 
—

Non-consolidated affiliate
(3,816
)
 
(2,536
)
Earnings from Continuing Operations before Income Taxes (GAAP)
$
27,567

 
$
20,928

 
 
 
 
Adjustments to Pretax Earnings
 
 
Add non-service components of retiree benefit costs (credits), net
2,351

 
(2,045
)
Add loss from non-consolidated affiliates
3,816

 
2,536

Add transaction fees
373

 
—

Add lease incentive amortization
4,227

 
4,226

Add net loss on financial instruments
(4,500
)
 
885

Adjusted Pretax Earnings (non-GAAP)
$
33,834

 
$
26,530

Revenues recorded for reimbursed expenses reflect certain revenues that were reported during 2017, prior to the adoption in 2018 of Accounting Standards Update No. 2014-09, “Revenue from Contracts with Customers (Topic 606).” The adoption of Topic 606 resulted in the netting of these revenues with the directly reimbursed expenses for 2018 financial reporting. This application of Topic 606 did not affect the Company's earnings.
Adjusted Pretax Earnings excludes certain items included in GAAP based pretax earnings (loss) from continuing operations because they are distinctly different in their predictability among periods or not closely related to our operations. Presenting this measure provides investors with a comparative metric of fundamental operations, while highlighting changes to certain items among periods. Adjusted Pretax Earnings should not be considered an alternative to Earnings from Continuing Operations Before Income Taxes or any other performance measure derived in accordance with GAAP.





AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES
ADJUSTED EARNINGS FROM CONTINUING OPERATIONS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION
NON-GAAP RECONCILIATION
(In thousands)
 
 
Three Months Ended
 
March 31,
 
2019
 
2018
 
 
 
 
Earnings from Continuing Operations Before Income Taxes
$
27,567

 
$
20,928

Interest Income
(96
)
 
(23
)
Interest Expense
17,390

 
5,362

Depreciation and Amortization
62,637

 
40,004

EBITDA from Continuing Operations (non-GAAP)
$
107,498

 
$
66,271

Add non-service components of retiree benefit costs (credits), net
2,351

 
(2,045
)
Add losses for non-consolidated affiliates
3,816

 
2,536

Add acquisition related transaction fees
373

 
—

Add lease incentive amortization
4,227

 
4,226

Add net (gain) loss on financial instruments
(4,500
)
 
885

 
 
 
 
Adjusted EBITDA (non-GAAP)
$
113,765

 
$
71,873


Management uses Adjusted EBITDA to assess the performance of its operating results among periods. It is a metric that facilitates the comparison of financial results of underlying operations. Additionally, these non-GAAP adjustments are similar to the adjustments used by lenders in the Company’s Senior Credit Agreement to assess financial performance and determine the cost of borrowed funds. The adjustments also exclude the non-service cost components of retiree benefit plans because they are not closely related to ongoing operating activities. Management presents EBITDA from Continuing Operations, a commonly referenced metric, as a subtotal toward computing Adjusted EBITDA.
 
EBITDA from Continuing Operations is defined as Earnings (Loss) from Continuing Operations Before Income Taxes plus net interest expense, depreciation, and amortization expense. Adjusted EBITDA is defined as EBITDA from Continuing Operations less financial instrument revaluation gains or losses, non-service components of retiree benefit costs including pension plan settlements, amortization of lease incentive costs recorded in revenue, and costs from non-consolidated affiliates.

Adjusted EBITDA and EBITDA from Continuing Operations are non-GAAP financial measures and should not be considered as alternatives to Earnings from Continuing Operations Before Income Taxes or any other performance measure derived in accordance with GAAP. Adjusted EBITDA and EBITDA from Continuing Operations should not be considered in isolation or as substitutes for analysis of the Company's results as reported under GAAP, or as alternative measures of liquidity.
 






AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES
ADJUSTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS
NON-GAAP RECONCILIATION
(In thousands)

Management presents Adjusted Earnings and Adjusted Earnings Per Share from Continuing Operations, non-GAAP calculations, to provide additional information regarding earnings per share without the volatility otherwise caused by the items below. Management uses Adjusted Earnings and Adjusted Earnings Per Share from Continuing Operations to compare the performance of its operating results among periods.
 
Three Months Ended
 
March 31, 2019
 
March 31, 2018
 
$
 
$ Per Share
 
$
 
$ Per Share
 
 
 
 
 
 
 
 
Earnings (loss) from Continuing Operations - basic (GAAP)
$
22,634

 
 
 
$
15,682

 
 
Gain from warrant revaluation, net tax 1
(7,653
)
 
 
 
—

 
 
Earnings from Continuing Operations - diluted (GAAP)
14,981

 
$
0.25

 
15,682

 
$
0.26

Adjustments, net of tax
 
 
 
 
 
 
 
Lease incentive amortization 2
3,228

 
0.05

 
3,272

 
0.06

Non-service component of retiree benefits 3
1,795

 
0.03

 
(1,562
)
 
(0.02
)
Loss from joint venture 4
2,914

 
0.05

 
1,963

 
0.03

Omni acquisition fees 5
285

 
—

 
—

 
—

Derivative and warrant revaluation 6
2,748

 
(0.01
)
 
1,161

 
(0.03
)
Adjusted Earnings from Continuing Operations (non-GAAP)
$
25,951

 
$
0.37

 
$
20,516

 
$
0.30

 
 
 
 
 
 
 
 
 
Shares
 
 
 
Shares
 
 
Weighted Average Shares - diluted
60,437

 
 
 
59,558

 
 
Additional weighted average shares 1
9,232

 
 
 
9,651

 
 
Adjusted Shares (non-GAAP)
69,669

 
 
 
69,209

 
 
 
 
 
 
 
 
 
 

Adjusted Earnings from Continuing Operations and Adjusted Earnings Per Share from Continuing Operations are non-GAAP financial measures and should not be considered as alternatives to Earnings from Continuing Operations, Weighted Average Shares - diluted or Earnings Per Share from Continuing Operations or any other performance measure derived in accordance with GAAP. Adjusted Earnings and Adjusted Earnings Per Share from Continuing Operations should not be considered in isolation or as a substitute for analysis of the company's results as reported under GAAP.

1.
Under U.S. GAAP, certain warrants are reflected as a liability and unrealized warrant gains are typically removed from diluted earnings per share (“EPS”) calculations while unrealized warrant losses are not removed because they are dilutive to EPS. Adjustment removes the unrealized gains and losses for a large grant of stock warrants granted to a customer as a lease incentive. As a result, the Company’s EPS, as calculated under U.S. GAAP, can vary significantly among periods due to unrealized mark-to-market losses created by an increased trading value for the Company's shares.
2.
Adjustment removes the amortization of the customer lease incentive which is recorded against revenue over the term of the related aircraft leases.
3.
Removes the non-service component of post-retirement costs and credits.
4.
Adjustment removes losses for the Company's share of development costs for a joint venture accounted for under the equity method.
5.
Adjustment removes the fees incurred for the acquisition of Omni Air International, Inc.
6.
Adjustment removes gains or losses from derivative interest rate and warrant revaluations.





AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES
AIRCRAFT FLEET

Aircraft Types
 
 
December 31,
 
March 31,
 
December 31,
 
 
2018
 
2019
 
2019 Projected
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
B767-200 Freighter
 

 
34
 
 
 

 
34
 
 
 

 
33
 
 
B767-200 Passenger 1
 
 
 
3
 
 
 
 
 
3
 
 
 
 
 
3
 
 
B767-300 Freighter
 

 
33
 
 
 

 
34
 
 
 

 
42
 
 
B767-300 Passenger 1
 
 
 
7
 
 
 
 
 
7
 
 
 
 
 
8
 
 
B777-200 Passenger
 
 
 
3
 
 
 
 
 
3
 
 
 
 
 
3
 
 
B757-200 Freighter
 

 
4
 
 
 

 
4
 
 
 

 
4
 
 
B757 Combi
 

 
4
 
 
 

 
4
 
 
 

 
4
 
 
B737-400 Freighter
 

 
2
 
 
 

 
2
 
 
 

 
2
 
 
Total Aircraft in Service
 

 
90
 

 

 
91
 

 

 
99
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
B767-300 in or awaiting cargo conversion
 
 
 
5
 
 
 
 
 
8
 
 
 
 
 
8
 
 
B737-400 in or awaiting cargo conversion
 
 
 
—
 
 
 
 
 
—
 
 
 
 
 
—
 
 
B767-200 staging for lease
 
 
 
1
 
 
 
 
 
1
 
 
 
 
 
2
 
 
Total Aircraft
 
 
 
96
 
 
 
 
 
100
 
 
 
 
 
109
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aircraft in Service Deployments
 
 
December 31,
 
March 31,
 
December 31,
 
 
2018
 
2019
 
2019 Projected
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dry leased without CMI
 
 
 
28
 
 
 
 
 
28
 
 
 
 
 
33
 
 
Dry leased with CMI
 
 
 
31
 
 
 
 
 
31
 
 
 
 
 
34
 
 
ACMI/Charter
 
 
 
31
 
 
 
 
 
32
 
 
 
 
 
32
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

1.
Includes one Boeing 767-300ER passenger aircraft and one 767-200ER passenger aircraft that are leased from external companies.