EX-99.1 2 tv519305_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

  NEWS RELEASE  
 

 

Contact:

 

Donald P. Hileman

President and CEO

(419) 782-5104

dhileman@first-fed.com  

 

For Immediate Release

 

FIRST DEFIANCE FINANCIAL CORP. ANNOUNCES

2019 FIRST QUARTER EARNINGS

 

·Earnings per share of $0.57 for the 2019 first quarter, consistent with $0.57 per share in the 2018 first quarter
·Net interest margin of 4.03% for the 2019 first quarter, compared to 3.95% in the 2018 first quarter
·Loan growth of $8.9 million during the 2019 first quarter
·Deposit growth of $64.9 million during the 2019 first quarter
·Non-performing loans of $17.6 million for the 2019 first quarter, compared to $27.9 million for the 2018 first quarter

 

DEFIANCE, OHIO (April 22, 2019) – First Defiance Financial Corp. (NASDAQ: FDEF) announced today that earnings for the first quarter of 2019 were $11.5 million, or $0.57 per diluted common share compared to $11.7 million or $0.57 per diluted common share for the first quarter of 2018. The year-to-year comparison is impacted by the prior year’s results, including a significant loan recovery and a credit loan loss provision of $1.1 million, which had an after tax benefit of $865,000, or $0.04 per diluted share. The first quarter 2019 included a provision for loan losses expense of $212,000, which had an after tax cost of $168,000, or $0.01 per diluted share.

 

“Strong deposit gathering, net interest margin expansion and improved asset quality metrics highlight the start to 2019,” said Donald P. Hileman, Chief Executive Officer of First Defiance Financial Corp. “These trends continue to support our positive outlook for 2019.”

 

Net interest income up compared to first quarter 2018

 

Net interest income of $28.3 million in the first quarter of 2019 was up from $25.7 million in the first quarter of 2018. The increase over the prior year’s first quarter was attributable to organic growth and net interest margin expansion. Net interest margin was 4.03% for the first quarter of 2019, up from 4.02% in the fourth quarter of 2018, and up from 3.95% in the first quarter of 2018. Yield on interest earning assets increased to 4.82% in the first quarter of 2019, up 39 basis points from 4.43% in the first quarter of 2018. The cost of interest-bearing liabilities increased 41 basis points in the first quarter of 2019 to 1.06% from 0.65% in the first quarter of 2018. While the net interest spread declined 2 basis points to 3.76% from 3.78%, the strong mix of non-interest bearing deposits reduced the increase in overall funding costs, which led to year-over-year net interest margin improvement.

 

“Our net interest margin improved both quarter over quarter and year over year,” said Hileman. “While loan growth was seasonally down compared to last quarter, our growth strategies are succeeding with loans up 8.1% year over year. This growth in combination with margin expansion led to a 10.1% increase in net interest income from the prior year.”

 

1 

 

 

Non-interest income up from first quarter 2018

 

First Defiance’s non-interest income in the first quarter of 2019 was $10.8 million compared with $10.7 million in the first quarter of 2018. Results for the first quarter included a $559,000 increase in deferred compensation plan assets compared to a $37,000 decrease for the same period in 2018 primarily due to stock market performance. Excluding the deferred compensation plan impact, non-interest income declined $486,000, as improved mortgage banking performance was more than offset by declines in other business lines.

 

Mortgage banking income increased to $1.8 million in the first quarter of 2019 from $1.7 million in the first quarter of 2018. Gains from the sale of mortgage loans increased to $1.3 million in the first quarter of 2019 from $1.1 million in the first quarter of 2018. Mortgage loan servicing revenue remained flat at $0.9 million in the first quarters of 2019 and 2018. First Defiance had a negative change in the valuation adjustment in mortgage servicing assets of $113,000 in the first quarter of 2019 compared with a positive adjustment of $37,000 in the first quarter of 2018.

 

For the first quarter 2019, service fees and other charges were $3.0 million, down from $3.1 million in the first quarter of 2018; and commissions from the sale of insurance products were $4.1 million, down from $4.3 million in the first quarter of 2018. The first quarter typically includes contingent revenues, bonuses paid by insurance carriers when the Company achieves certain loss ratios or growth targets. In the first quarter of 2019, First Defiance’s insurance subsidiary, First Insurance Group, earned $0.9 million of contingent income, compared to $1.0 million during the first quarter of 2018. Trust income was $523,000 in the first quarter of 2019, up from $503,000 in the fourth quarter of 2018, but down from $552,000 in the first quarter of 2018. Other non-interest income for the first quarter was $846,000, up from $377,000 in 2018 primarily due to the increase in deferred compensation assets described above.

 

“We are very pleased with the performance of mortgage banking this quarter,” said Hileman. “Non-interest income remains an important element to our earnings growth goals and we continue to seek ways to improve these revenue streams.”

 

Non-interest expenses up from first quarter 2018

 

Total non-interest expense was $24.9 million in the first quarter of 2019, up from $23.3 million in the first quarter of 2018. Compensation and benefits increased to $14.1 million in the first quarter of 2019, compared to $13.2 million in the first quarter of 2018. The increase in compensation and benefits from a year ago is mainly due to additions to staff to support growth strategies, merit increases, and higher medical benefit costs. Data processing cost was $2.3 million in the first quarter of 2019, up from $2.1 million in the first quarter of 2018. Other non-interest expense of $5.1 million in the first quarter of 2019 increased from $4.6 million in the first quarter of 2018. The increase in other non-interest expenses from a year ago is primarily due to a $559,000 increase in deferred compensation liabilities compared to a $130,000 increase for the same period in 2018. Additionally, other non-interest expenses for the first quarter 2019 included OREO write-downs of $264,000 compared to $544,000 for the first quarter of 2018.

 

2 

 

  

Credit quality

 

Non-performing loans totaled $17.6 million at March 31, 2019, a decrease from $19.0 million at December 31, 2018, and a decrease from $27.9 million at March 31, 2018. In addition, First Defiance had $0.9 million of OREO at March 31, 2019, compared to $1.4 million at March 31, 2018. Accruing troubled debt restructured loans were $11.9 million at March 31, 2019, compared with $13.7 million at March 31, 2018.

 

The first quarter 2019 results include net charge-offs of $379,000 and a provision expense for loan losses of $212,000 compared with net recoveries of $1.7 million and a credit provision of $1.1 million for the same period in 2018. The allowance for loan loss as a percentage of total loans was 1.10% at March 31, 2019, compared with 1.16% at March 31, 2018.

 

“Asset quality metrics continued to strengthen this quarter as expected,” said Hileman. “Non-accrual loans declined 7.2% from last quarter and 36.8% from last year while loan delinquencies improved to 0.72% of balances from 1.18% a year ago. We remain focused on further enhancements to asset quality.”

 

Total assets at $3.22 billion

 

Total assets at March 31, 2019, were $3.22 billion compared to $3.18 billion at December 31, 2018, and $3.02 billion at March 31, 2018.

 

Net loans receivable (excluding loans held for sale) were $2.52 billion at March 31, 2019, compared to $2.51 billion at December 31, 2018, and $2.33 billion at March 31, 2018. At March 31, 2019, net loans receivable grew $189.7 million, or 8.1% from a year ago.

 

Also, at March 31, 2019, goodwill and other intangible assets totaled $102.7 million compared to $103.0 million at December 31, 2018, and $103.9 million at March 31, 2018.

 

Total deposits at March 31, 2019, were $2.69 billion compared with $2.62 billion at December 31, 2018, and $2.49 billion at March 31, 2018. At March 31, 2019, total deposits grew $194.0 million, or 7.8% from a year ago.

 

Total stockholders’ equity was $395.8 million at March 31, 2019, compared to $399.6 million at December 31, 2018, and $379.2 million at March 31, 2018. The reduction in stockholders’ equity from year-end 2018 was due to the company’s repurchase of 515,000 shares of its common stock for $15.1 million during the first quarter of 2019. At March 31, 2019, 9,000 shares of common stock remained available for repurchase under its existing authorization.

 

Dividend to be paid May 24

 

The Board of Directors declared a quarterly cash dividend of $0.19 per common share payable May 24, 2019, to shareholders of record at the close of business on May 17, 2019. The dividend represents an annual dividend of 2.63 percent based on the First Defiance common stock closing price on April 18, 2019. First Defiance has approximately 19,714,190 common shares outstanding.

 

3 

 

 

CFO succession

 

Kevin T. Thompson, Executive Vice President and CFO of First Defiance Financial Corp. and First Federal Bank, announced that he will retire from the company effective April 30, 2019. Mr. Thompson has served as CFO since January 2014 and Executive Vice President since August 2013. Paul D. Nungester will succeed Mr. Thompson as CFO.  Mr. Nungester has served as Executive Vice President and Director of Finance and Accounting since July 2018.

 

Conference call

 

First Defiance Financial Corp. will host a conference call at 11:00 a.m. ET on Tuesday, April 23, 2019, to discuss the earnings results and business trends. The conference call may be accessed by calling 1-877-444-1726. In addition, a live webcast may be accessed at https://services.choruscall.com/links/fdef190423.html. The replay of the conference call will be available at www.fdef.com until April 23, 2020, at 9:00 a.m. ET.

 

First Defiance Financial Corp.

 

First Defiance Financial Corp. (NASDAQ: FDEF), headquartered in Defiance, Ohio, is the holding company for First Federal Bank of the Midwest and First Insurance Group. First Federal Bank operates 44 full-service branches in northwest and central Ohio, southeast Michigan and northeast Indiana and a loan production office in Ann Arbor, Michigan. First Insurance Group is a full-service insurance agency with nine offices throughout northwest Ohio.

 

For more information, visit the company’s website at www.fdef.com.

 

Financial Statements and Highlights Follow-

 

Safe Harbor Statement

This news release may contain certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21 B of the Securities Act of 1934, as amended, which are intended to be safe harbors created thereby. Those statements may include, but are not limited to, all statements regarding intent, beliefs, expectations, projections, forecasts and plans of First Defiance Financial Corp. and its management, and specifically include statements regarding: changes in economic conditions, the nature, extent and timing of governmental actions and reforms, future movements of interest rates, the production levels of mortgage loan generation, the ability to continue to grow loans and deposits, the ability to benefit from a changing interest rate environment, the ability to sustain credit quality ratios at current or improved levels, the ability to sell real estate owned properties, continued strength in the market area for First Federal Bank of the Midwest, and the ability to grow in existing and adjacent markets. These forward-looking statements involve numerous risks and uncertainties, including those inherent in general and local banking, insurance and mortgage conditions, competitive factors specific to markets in which First Defiance and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions and other risks and uncertainties detailed from time to time in our Securities and Exchange Commission (SEC) filings, including our Annual Report on Form 10-K for the year ended December 31, 2018. One or more of these factors have affected or could in the future affect First Defiance's business and financial results in future periods and could cause actual results to differ materially from plans and projections. Therefore, there can be no assurances that the forward-looking statements included in this news release will prove to be accurate. In light of the significant uncertainties in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by First Defiance or any other persons, that our objectives and plans will be achieved. All forward-looking statements made in this news release are based on information presently available to the management of First Defiance. We assume no obligation to update any forward-looking statements.

 

As required by U.S. GAAP, First Defiance will evaluate the impact of subsequent events through the issuance date of its March 31, 2019, consolidated financial statements as part of its Quarterly Report on Form 10-Q to be filed with the SEC. Accordingly, subsequent events could occur that may cause First Defiance to update its critical accounting estimates and to revise its financial information from that which is contained in this news release.

 

4 

 

 

Consolidated Balance Sheets (Unaudited)

First Defiance Financial Corp.

 

   March 31,   December 31, 
(in thousands)  2019   2018 
         
Assets        
Cash and cash equivalents        
     Cash and amounts due from depository institutions  $45,517   $55,962 
     Interest-bearing deposits   67,000    43,000 
    112,517    98,962 
Securities          
     Available-for sale, carried at fair value   299,895    294,076 
     Held-to-maturity, carried at amortized cost   523    526 
    300,418    294,602 
           
Loans   2,548,968    2,540,039 
Allowance for loan losses   (28,164)   (28,331)
Loans, net   2,520,804    2,511,708 
Loans held for sale   6,239    6,613 
Mortgage servicing rights   9,998    10,119 
Accrued interest receivable   11,180    9,641 
Federal Home Loan Bank stock   12,235    14,217 
Bank Owned Life Insurance   68,052    67,660 
Office properties and equipment   40,422    40,670 
Real estate and other assets held for sale   941    1,205 
Goodwill   98,569    98,569 
Core deposit and other intangibles   4,092    4,391 
Other assets   35,782    23,365 
     Total Assets  $3,221,249   $3,181,722 
           
Liabilities and Stockholders’ Equity          
Non-interest-bearing deposits  $586,033   $607,198 
Interest-bearing deposits   2,099,759    2,013,684 
      Total deposits   2,685,792    2,620,882 
Advances from Federal Home Loan Bank   55,158    85,189 
Notes payable and other interest-bearing liabilities   3,513    5,741 
Subordinated debentures   36,083    36,083 
Advance payments by borrowers for tax and insurance   2,943    3,652 
Deferred taxes   1,738    264 
Other liabilities   40,233    30,322 
      Total Liabilities   2,825,460    2,782,133 
Stockholders’ Equity          
      Preferred stock   -    - 
      Common stock, net   127    127 
      Additional paid-in-capital   160,828    161,593 
      Accumulated other comprehensive income (loss)   1,569    (2,148)
      Retained earnings   303,277    295,588 
      Treasury stock, at cost   (70,012)   (55,571)
      Total stockholders’ equity   395,789    399,589 
      Total Liabilities and Stockholders’ Equity  $3,221,249   $3,181,722 
           

 

5 

 

 

Consolidated Statements of Income (Unaudited)

First Defiance Financial Corp.

 

   Three Months Ended 
   March 31, 
(in thousands, except per share amounts)  2019   2018 
Interest Income:        
     Loans  $31,214   $26,526 
     Investment securities   2,205    1,851 
     Interest-bearing deposits   285    297 
     FHLB stock dividends   215    231 
Total interest income   33,919    28,905 
Interest Expense:          
     Deposits   5,005    2,611 
     FHLB advances and other   276    319 
     Subordinated debentures   364    280 
     Notes Payable   4    8 
Total interest expense   5,649    3,218 
Net interest income   28,270    25,687 
Provision for loan losses   212    (1,095)
Net interest income after provision for loan losses   28,058    26,782 
Non-interest Income:          
     Service fees and other charges   3,007    3,131 
     Mortgage banking income   1,841    1,742 
     Gain on sale of non-mortgage loans   89    224 
     Gain on sale of securities   -    - 
     Insurance commissions   4,115    4,277 
     Trust income   523    552 
     Income from Bank Owned Life Insurance   392    400 
     Other non-interest income   846    377 
Total Non-interest Income   10,813    10,703 
Non-interest Expense:          
     Compensation and benefits   14,085    13,249 
     Occupancy   2,241    2,071 
     FDIC insurance premium   273    360 
     Financial institutions tax   556    531 
     Data processing   2,297    2,105 
     Amortization of intangibles   299    347 
     Other non-interest expense   5,115    4,588 
Total Non-interest Expense   24,866    23,251 
Income before income taxes   14,005    14,234 
Income taxes   2,523    2,497 
Net Income  $11,482   $11,737 
           
           
Earnings per common share:          
    Basic  $0.57   $0.58 
    Diluted  $0.57   $0.57 
           
Average Shares Outstanding:          
     Basic   20,014    20,330 
     Diluted   20,095    20,438 
           

 

6 

 

 

Financial Summary and Comparison (Unaudited)

First Defiance Financial Corp.

 

   Three Months Ended 
   March 31, 
(dollars in thousands, except per share data)  2019   2018   % change 
Summary of Operations            
             
Tax-equivalent interest income (2)  $34,166   $29,142    17.2%
Interest expense   5,649    3,218    75.5 
Tax-equivalent net interest income (2)   28,517    25,924    10.0 
Provision for loan losses   212    (1,095)   (119.4)
Tax-equivalent NII after provision for loan loss (2)   28,305    27,019    4.8 
Investment securities gains   -    -    - 
Non-interest income (excluding securities gains/losses)   10,813    10,703    1.0 
Non-interest expense   24,866    23,251    6.9 
Income taxes   2,523    2,497    1.0 
Net Income   11,482    11,737    (2.2)
Tax equivalent adjustment (2)   247    237    4.2 
At Period End               
Assets   3,221,249    3,023,004    6.6 
Earning assets   2,934,860    2,748,338    6.8 
Loans   2,548,968    2,358,330    8.1 
Allowance for loan losses   28,164    27,267    3.3 
Deposits   2,685,792    2,491,801    7.8 
Stockholders’ equity   395,789    379,214    4.4 
Average Balances               
Assets   3,183,012    2,977,864    6.9 
Earning assets   2,871,340    2,664,114    7.8 
Loans   2,517,283    2,316,316    8.7 
Deposits and interest-bearing liabilities   2,742,626    2,565,537    6.9 
Deposits   2,642,158    2,434,440    8.5 
Stockholders’ equity   395,138    373,993    5.7 
Stockholders’ equity / assets   12.41%   12.56%   (1.2)
Per Common Share Data               
Net Income               
     Basic  $0.57   $0.58    (0.9)
     Diluted   0.57    0.57    - 
Dividends   0.19    0.15    26.7 
Market Value:               
     High  $31.30   $29.93    4.6 
     Low   24.12    25.51    (5.4)
     Close   28.74    28.66    0.3 
Common Book Value   20.08    18.62    7.8 
Tangible Common Book Value (1)   14.87    13.52    10.0 
Shares outstanding, end of period (000)   19,713    20,364    (3.2)
Performance Ratios (annualized)               
Tax-equivalent net interest margin (2)   4.03%   3.95%   2.0 
Return on average assets   1.46%   1.60%   (8.5)
Return on average equity   11.78%   12.73%   (7.4)
Efficiency ratio (3)   63.22%   63.48%   (0.4)
Effective tax rate   18.01%   17.54%   2.7 
Dividend payout ratio (basic)   33.33%   26.09%   27.8 
                

 

(1)Tangible common book value = total stockholders' equity less the sum of goodwill, core deposit and other intangibles, and preferred stock divided by shares outstanding at the end of the period.
(2)Interest income on tax-exempt securities and loans has been adjusted to a tax-equivalent basis using the statutory federal income tax rate of 21%
(3)Efficiency ratio = Non-interest expense divided by sum of tax-equivalent net interest income plus non-interest income, excluding securities gains or losses, net

 

NM Percentage change not meaningful

 

7 

 

 

 

Income from Mortgage Banking

 

Revenue from sales and servicing of mortgage loans consisted of the following:

 

   Three Months Ended 
   March 31, 
(dollars in thousands)  2019   2018 
         
Gain from sale of mortgage loans  $1,301   $1,080 
Mortgage loan servicing revenue (expense):          
  Mortgage loan servicing revenue   939    944 
  Amortization of mortgage servicing rights   (286)   (319)
  Mortgage servicing rights valuation adjustments   (113)   37 
    540    662 
Total revenue from sale and servicing of mortgage loans  $1,841   $1,742 
           

 

8 

 

 

Yield Analysis

First Defiance Financial Corp.

 

   Three Months Ended March 31, 
   (dollars in thousands) 
   2019   2018 
   Average       Yield   Average       Yield 
   Balance   Interest(1)   Rate(2)   Balance   Interest(1)   Rate(2) 
Interest-earning assets:                        
   Loans receivable  $2,517,283   $31,238    5.03%  $2,316,316   $26,550    4.65%
   Securities   295,824    2,428    3.31% (3)   263,596    2,064    3.16% (3)
   Interest Bearing Deposits   44,752    285    2.58%   68,211    297    1.77%
   FHLB stock   13,481    215    6.47%   15,991    231    5.86%
   Total interest-earning assets   2,871,340    34,166    4.82%   2,664,114    29,142    4.43%
   Non-interest-earning assets   311,672              313,750           
Total assets  $3,183,012             $2,977,864           
Deposits and Interest-bearing liabilities:                              
   Interest bearing deposits  $2,061,023   $5,005    0.98%  $1,888,990   $2,611    0.56%
   FHLB advances and other   58,954    276    1.90%   78,923    319    1.64%
   Subordinated debentures   36,083    364    4.09%   36,192    280    3.14%
   Notes payable   5,431    4    0.30%   15,982    8    0.20%
   Total interest-bearing liabilities   2,161,491    5,649    1.06%   2,020,087    3,218    0.65%
   Non-interest bearing deposits   581,135    -    -    545,450    -    - 
Total including non-interest-bearing demand deposits   2,742,626    5,649    0.84%   2,565,537    3,218    0.51%
Other non-interest-bearing liabilities   45,248              38,334           
Total liabilities   2,787,874              2,603,871           
   Stockholders' equity   395,138              373,993           
Total liabilities and stockholders' equity  $3,183,012             $2,977,864           
Net interest income; interest rate spread       $28,517    3.76%       $25,924    3.78%
Net interest margin (4)             4.03%             3.95%
Average interest-earning assets  to average interest bearing liabilities             133%             132%
                               

 

(1)Interest on certain tax exempt loans and securities is not taxable for Federal income tax purposes. In order to compare the tax-exempt yields on these assets to taxable yields, the interest earned on these assets is adjusted to a pre-tax equivalent amount based on the marginal corporate federal income tax rate of 21%.
(2)Annualized.
(3)Securities yield = annualized interest income divided by the average balance of securities, excluding average unrealized gains/losses.
(4)Net interest margin is tax equivalent net interest income divided by average interest-earning assets.

 

9 

 

                                          

Selected Quarterly Information

First Defiance Financial Corp.

 

                     
(dollars in thousands, except per share data)  1st Qtr 2019   4th Qtr 2018   3rd Qtr 2018   2nd Qtr 2018   1st Qtr 2018 
Summary of Operations                    
Tax-equivalent interest income (1)  $34,166   $33,808   $32,220   $30,550   $29,142 
Interest expense   5,649    5,058    4,434    3,752    3,218 
Tax-equivalent net interest income (1)   28,517    28,750    27,786    26,798    25,924 
Provision for loan losses   212    472    1,376    423    (1,095)
Tax-equivalent NII after provision for loan losses (1)   28,305    28,278    26,410    26,375    27,019 
Investment securities gains, net of impairment   -    97    76    -    - 
Non-interest income (excluding securities gains/losses)   10,813    8,272    9,846    10,214    10,703 
Non-interest expense   24,866    21,210    22,286    22,665    23,251 
Income taxes   2,523    3,082    2,483    2,564    2,497 
Net income   11,482    12,097    11,306    11,109    11,737 
Tax equivalent adjustment (1)   247    258    257    251    237 
At Period End                         
Total assets  $3,221,249   $3,181,722   $3,098,093   $3,039,589   $3,023,004 
Earning assets   2,934,860    2,898,471    2,810,624    2,756,712    2,748,338 
Loans   2,548,968    2,540,039    2,456,357    2,385,344    2,358,330 
Allowance for loan losses   28,164    28,331    27,639    27,321    27,267 
Deposits   2,685,792    2,620,882    2,524,431    2,489,128    2,491,801 
Stockholders’ equity   395,789    399,589    393,457    386,920    379,214 
Stockholders’ equity / assets   12.29%   12.56%   12.70%   12.73%   12.54%
Goodwill   98,569    98,569    98,569    98,569    98,569 
Average Balances                         
Total assets  $3,183,012   $3,138,202   $3,059,225   $3,018,808   $2,977,864 
Earning assets   2,871,340    2,831,866    2,754,561    2,714,328    2,664,114 
Loans   2,517,283    2,474,221    2,403,932    2,337,294    2,316,316 
Deposits and interest-bearing liabilities   2,742,626    2,705,736    2,633,054    2,600,029    2,565,537 
Deposits   2,642,158    2,594,635    2,513,708    2,487,430    2,434,440 
Stockholders’ equity   395,138    392,701    389,361    381,165    373,993 
Stockholders’ equity / assets   12.41%   12.51%   12.73%   12.63%   12.56%
Per Common Share Data                         
Net Income:                         
 Basic  $0.57   $0.60   $0.55   $0.54   $0.58 
 Diluted   0.57    0.59    0.55    0.54    0.57 
Dividends   0.19    0.17    0.17    0.15    0.15 
Market Value:                         
 High  $31.30   $31.09   $35.00   $33.72   $29.93 
 Low   24.12    22.78    29.61    27.63    25.51 
 Close   28.74    24.51    30.11    33.53    28.66 
Common Book Value   20.08    19.81    19.29    18.97    18.62 
Shares outstanding, end of period (in thousands)   19,713    20,171    20,396    20,396    20,364 
Performance Ratios (annualized)                         
Tax-equivalent net interest margin (1)   4.03%   4.02%   4.00%   3.95%   3.95%
Return on average assets   1.46%   1.53%   1.47%   1.48%   1.60%
Return on average equity   11.78%   12.22%   11.52%   11.69%   12.73%
Efficiency ratio (2)   63.22%   57.29%   59.22%   61.24%   63.48%
Effective tax rate   18.01%   20.30%   18.01%   18.75%   17.54%
Common dividend payout ratio (basic)   33.33%   28.33%   30.91%   27.78%   26.09%

 

(1)Interest income on tax-exempt securities and loans has been adjusted to a tax-equivalent basis using the statutory federal income tax rate of 21% in 2018 and 35% in 2017.
(2)Efficiency ratio = Non-interest expense divided by sum of tax-equivalent net interest income plus non-interest income, excluding securities gains, net.

 

10 

 

 

Selected Quarterly Information

First Defiance Financial Corp.

 

                     
(dollars in thousands, except per share data)  1st Qtr 2019   4th Qtr 2018   3rd Qtr 2018   2nd Qtr 2018   1st Qtr 2018 
Loan Portfolio Composition                    
One to four family residential real estate  $321,644   $322,686   $313,300   $307,480   $275,547 
Construction   304,241    265,772    274,344    283,911    251,944 
Commercial real estate   1,394,500    1,404,810    1,363,087    1,283,698    1,282,027 
Commercial   509,627    509,577    489,393    489,296    500,496 
Consumer finance   34,262    34,405    32,379    29,724    28,035 
Home equity and improvement   124,450    128,152    129,295    129,868    133,407 
Total loans   2,688,724    2,665,402    2,601,798    2,523,977    2,471,456 
Less:                         
   Undisbursed loan funds   137,742    123,293    143,286    136,563    111,450 
   Deferred loan origination fees   2,014    2,070    2,155    2,070    1,676 
  Allowance for loan loss   28,164    28,331    27,639    27,321    27,267 
Net Loans  $2,520,804   $2,511,708   $2,428,718   $2,358,023   $2,331,063 
                          
Allowance for loan loss activity                         
Beginning allowance  $28,331   $27,639   $27,321   $27,267   $26,683 
Provision for loan losses   212    472    1,376    423    (1,095)
   Credit loss charge-offs:                         
     One to four family residential real estate   172    31    136    78    16 
     Commercial real estate   0    30    1,048    254    55 
     Commercial   187    15    528    84    97 
     Consumer finance   142    105    25    72    31 
     Home equity and improvement   33    75    36    41    117 
Total charge-offs   534    256    1,773    529    316 
Total recoveries   155    476    715    160    1,995 
Net charge-offs (recoveries)   379    (220)   1,058    369    (1,679)
Ending allowance  $28,164   $28,331   $27,639   $27,321   $27,267 
                          
Credit Quality                         
Total non-performing loans (1)  $17,645   $19,016   $20,929   $18,340   $27,925 
Real estate owned (REO)   941    1,205    1,676    1,795    1,440 
Total non-performing assets (2)  $18,586   $20,221   $22,605   $20,135   $29,365 
Net charge-offs (recoveries)   379    (220)   1,058    369    (1,679)
                          
Restructured loans, accruing (3)   11,908    11,573    12,611    15,834    13,722 
                          
Allowance for loan losses / loans   1.10%   1.12%   1.13%   1.15%   1.16%
Allowance for loan losses / non-performing assets   151.53%   140.11%   122.27%   135.69%   92.86%
Allowance for loan losses / non-performing loans   159.61%   148.99%   132.06%   148.97%   97.64%
Non-performing assets / loans plus REO   0.73%   0.80%   0.92%   0.84%   1.24%
Non-performing assets / total assets   0.58%   0.64%   0.73%   0.66%   0.97%
Net charge-offs / average loans (annualized)   0.06%   -0.04%   0.18%   0.06%   -0.29%
                          
Deposit Balances                         
Non-interest-bearing demand deposits  $586,033   $607,198   $556,316   $548,147   $550,742 
Interest-bearing demand deposits and money market   1,107,511    1,040,471    1,016,294    1,021,445    1,055,416 
Savings deposits   300,244    292,829    293,359    297,870    306,510 
Retail time deposits less than $250,000   601,012    591,822    564,379    547,871    512,746 
Retail time deposits greater than $250,000   90,992    88,562    94,083    73,795    66,387 
Total deposits  $2,685,792   $2,620,882   $2,524,431   $2,489,128   $2,491,801 
                          

 

(1)Non-performing loans consist of non-accrual loans.
(2)Non-performing assets are non-performing loans plus real estate and other assets acquired by foreclosure or deed-in-lieu thereof.
(3)Accruing restructured loans are loans with known credit problems that are not contractually past due and therefore are not included in non-performing loans.

                     

11 

 

 

Loan Delinquency Information

First Defiance Financial Corp.

 

(dollars in thousands)  Total Balance   Current   30 to 89
days past
due
   Non Accrual
Loans
 
                 
March 31, 2019                
One to four family residential real estate  $321,644   $317,684   $776   $3,184 
Construction   304,241    304,241    -    - 
Commercial real estate   1,394,500    1,384,815    225    9,460 
Commercial   509,627    504,722    547    4,358 
Consumer finance   34,262    34,076    148    38 
Home equity and improvement   124,450    123,694    151    605 
Total loans  $2,688,724   $2,669,232   $1,847   $17,645 
                     
December 31, 2018                    
One to four family residential real estate  $322,686   $317,740   $1,306   $3,640 
Construction   265,772    265,772    -    - 
Commercial real estate   1,404,810    1,394,211    242    10,357 
Commercial   509,577    504,884    193    4,500 
Consumer finance   34,405    34,079    200    126 
Home equity and improvement   128,152    126,188    1,571    393 
Total loans  $2,665,402   $2,642,874   $3,512   $19,016 
                     
March 31, 2018                    
One to four family residential real estate  $275,547   $272,323   $764   $2,460 
Construction   251,944    251,944    -    - 
Commercial real estate   1,282,027    1,264,623    53    17,351 
Commercial   500,496    493,325    5    7,166 
Consumer finance   28,035    27,703    293    39 
Home equity and improvement   133,407    132,477    21    909 
Total loans  $2,471,456   $2,442,395   $1,136   $27,925 

  

12