EX-99 2 ex_99-1.htm AUDITED FINANCIAL STATEMENTS - THE 4 LESS CORP FOR 01-31-2018 & 2017


Exhibit 99.1


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors and Shareholders of The 4 Less Corp.


Opinion on the Financial Statements


We have audited the accompanying consolidated balance sheets of The 4 Less Corp. (“the Company”) as of January 31, 2018 and 2017, and the related consolidated statements of operations, changes in stockholders’ deficit, and cash flows for each of the years in the two-year period ended January 31, 2018, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of January 31, 2018 and 2017, and the results of its operations and its cash flows for each of the years in the two-year period ended January 31, 2018, in conformity with accounting principles generally accepted in the United States of America.


Going Concern


The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 7 to the financial statements, the Company has not historically had sufficient revenue to cover operating costs. This factor raises substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 7. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.


Basis for Opinion


These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.


We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.


Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.


/s/ Fruci & Associates II, PLLC


We have served as the Company’s auditor since 2018.


Spokane, Washington

February 14, 2019


- 1 -



THE 4 LESS CORP.

Consolidated Balance Sheets

January 31, 2018 and 2017


 

 

2018

 

2017

 

Assets

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

$

377,833

 

$

336,288

 

Inventory

 

 

77,221

 

 

32,729

 

Due from Officer

 

 

 

 

65,556

 

Other Current Assets

 

 

6,324

 

 

35,665

 

Total Current Assets

 

 

461,378

 

 

470,238

 

 

 

 

 

 

 

 

 

Property and Equipment, net of accumulated depreciation of $30,584 and $6,876

 

 

226,589

 

 

56,777

 

 

 

 

 

 

 

 

 

Total Assets

 

$

687,967

 

$

527,015

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Deficit

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

Accounts Payable

 

$

17,905

 

$

17,905

 

Accrued Expenses

 

 

605,227

 

 

449,158

 

Short-Term Debt

 

 

93,389

 

 

100,000

 

Current Portion – Long-Term Debt

 

 

13,905

 

 

 

Total Current Liabilities

 

 

730,426

 

 

567,063

 

 

 

 

 

 

 

 

 

Long-Term Debt 

 

 

76,355

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

806,781

 

 

567,063

 

 

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Deficit

 

 

 

 

 

 

 

Common Stock, no par value, 100,000 shares authorized, 100,000 and 100,000 shares issued and outstanding

 

 

212,692

 

 

 

Additional Paid In Capital

 

 

 

 

 

Accumulated Deficit

 

 

(331,506

)

 

(40,048

)

Total Stockholders’ Deficit

 

 

(118,814

)

 

(40,048

)

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Deficit

 

$

687,967

 

$

527,015

 


The Accompanying Notes are an Integral Part of these Consolidated Financial Statements.


- 2 -



THE 4 LESS CORP.

Consolidated Statements of Operations

For the Years Ended January 31, 2018 and 2017


 

 

2018

 

2017

 

Revenue

 

$

6,989,134

 

$

4,773,730

 

 

 

 

 

 

 

 

 

Cost of Revenue

 

 

 

 

 

 

 

Product Cost

 

 

5,116,699

 

 

3,404,495

 

Commission and Fees

 

 

573,372

 

 

412,922

 

Postage, Shipping and Freight

 

 

267,278

 

 

183,525

 

Total Cost of Revenue

 

 

5,957,349

 

 

4,000,942

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

1,031,785

 

 

772,788

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

Depreciation

 

 

27,268

 

 

5,612

 

Marketing and Advertising

 

 

108,560

 

 

58,231

 

E Commerce Services

 

 

180,474

 

 

172,036

 

Personnel Costs

 

 

691,892

 

 

303,977

 

General and Administrative

 

 

308,650

 

 

201,645

 

Total Operating Expenses

 

 

1,316,844

 

 

741,501

 

 

 

 

 

 

 

 

 

Net Operating Loss

 

 

(285,059

)

 

31,287

 

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

Gain on Sale of Assets

 

 

1,165

 

 

 

Interest Expense

 

 

(7,564

)

 

(2,850

)

Total Other Income (Expense)

 

 

(6,399

)

 

(2,850

)

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$

(291,458

)

$

28,437

 

 

 

 

 

 

 

 

 

Basic and Diluted Weighted Average Shares Outstanding

 

 

100,000

 

 

100,000

 

Basic and Diluted Income (Loss) per Share

 

$

(2.92

)

$

0.00

 


The Accompanying Notes are an Integral Part of these Consolidated Financial Statements.


- 3 -



THE 4 LESS CORP.

Consolidated Statement of Changes in Stockholders’ Deficit

For the Years Ended January 31, 2018 and 2017


 

 

Common

 

Stock

 

Paid-In

 

Retained

 

 

 

 

 

Shares

 

Amount

 

Capital

 

Deficit

 

Totals

 

Balance, January 31, 2016

 

100,000

 

$

 

$

 

$

(68,485

)

$

(68,485

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 

 

 

 

 

28,437

 

 

28,437

 

Balance, January 31, 2017

 

100,000

 

 

 

 

 

 

(40,048

)

 

(40,048

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paid In Capital by Shareholder

 

 

 

212,692

 

 

 

 

 

 

212,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (Loss)

 

 

 

 

 

 

 

(291,458

)

 

(291,458

)

Balance, January 31, 2018

 

100,000

 

$

212,692

 

$

 

$

(331,506

)

$

(118,814

)


The Accompanying Notes are an Integral Part of these Consolidated Financial Statements.


- 4 -



THE 4 LESS CORP.

Consolidated Statements of Cash Flows

For the Years Ended January 31, 2018 and 2017


 

2018

 

2017

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net Income (Loss)

$

(291,458

)

$

28,437

 

Adjustments to reconcile net loss to cash used by operating activities:

 

 

 

 

 

 

Depreciation

 

27,268

 

 

5,612

 

Change in Operating Assets and Liabilities:

 

 

 

 

 

 

(Increase) in Inventory

 

(44,492

)

 

(32,672

)

(Increase) Decrease in Other Current Assets

 

29,340

 

 

(30,852

)

Increase (Decrease) in Interest Payable

 

(1,875

)

 

1,875

 

Increase (Decrease) in Accounts Payable

 

 

 

17,905

 

Increase (Decrease) in Accrued Expenses

 

157,945

 

 

411,592

 

CASH FLOWS (USED IN) PROVIDED BY OPERATING ACTIVITIES

 

(123,272

)

 

401,897

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

Purchase of Property and Equipment

 

(206,520

)

 

(47,992

)

Disposal of Property and Equipment

 

9,440

 

 

 

CASH FLOWS USED IN INVESTING ACTIVITIES

 

(197,080

)

 

(47,992

)

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Due to/from Officer

 

65,556

 

 

(65,556

)

Paid In Capital by Officer / Shareholder

 

212,692

 

 

 

Proceeds from Notes Payable – Related Party

 

 

 

100,000

 

Payments on Notes Payable – Related Party

 

(100,000

)

 

(96,389

)

Proceeds from Notes Payable

 

222,724

 

 

 

Payments on Notes Payable

 

(39,075

)

 

(42,761

)

CASH FLOWS (USED IN) PROVIDED BY FINANCING ACTIVITIES

 

361,897

 

 

(104,706

)

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH

 

41,545

 

 

249,199

 

 

 

 

 

 

 

 

CASH AT BEGINNING OF PERIOD

 

336,288

 

 

87,089

 

 

 

 

 

 

 

 

CASH AT END OF PERIOD

$

377,833

 

$

336,288

 

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flows Information:

 

 

 

 

 

 

Cash Paid for Interest

$

7,564

 

$

2,850

 

Income Taxes

$

 

$

 


The Accompanying Notes are an Integral Part of these Consolidated Financial Statements.


- 5 -



THE 4 LESS CORP.

Notes to Consolidated Financial Statements

January 31, 2018 and 2017


NOTE 1 – NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES


Nature of Activities, History and Organization – The Company was formed as Vegas Suspension & Offroad, LLC on October 24, 2013 as a Nevada limited liability company and converted to a Nevada corporation with the same name on May 8, 2017. On April 2, 2018, the Company changed its name to The 4 Less Corp. The Corporation had S Corporation status. The Corporation operates as an e-commerce auto and truck parts sales company. The Company offers products including exhaust systems, suspension systems, wheels, tires, stereo systems, truck bed covers, and shocks.


Significant Accounting Policies:


The Company’s management selects accounting principles generally accepted in the United States of America and adopts methods for their application.  The application of accounting principles requires the estimating, matching and timing of revenue and expense. The accounting policies used conform to generally accepted accounting principles which have been consistently applied in the preparation of these financial statements.


Basis of Presentation:


The Company prepares its financial statements on the accrual basis of accounting in conformity with accounting principles generally accepted in the United States.


Principles of Consolidation:


The financial statements include the accounts of The 4 Less Corp. as well as JBJ Wholesale, LLC.  All significant inter-company transactions have been eliminated.  All amounts are presented in U.S. Dollars unless otherwise stated. JBJ Wholesale, LLC has had no activities since inception.


Cash and Cash Equivalents:


The Company considers all highly liquid instruments with a maturity of three months or less to be cash equivalents.  At times, cash balances may be in excess of the Federal Deposit Insurance Corporation (“FDIC”) insurance limits.  The carrying amount approximates fair market value.


Inventory valuation:


Inventories are stated at the lower of cost or market. Inventories are valued on a first-in, first-out (FIFO) basis.


Advertising:


Advertising costs are expensed in the period the advertisement is run. Any placement costs are expensed in the month the advertising appears. Advertising costs were $108,560 and $58,231 for the years ending January 31, 2018 and 2017, respectively.


Income Taxes:


Income from the corporation is taxed at individual rates per the Internal Revenue Code relating to S Corporations which shareholders pay on their portion of the S Corporation earnings. Accordingly, there is not tax asset reflected on the Company’s financial statements.


- 6 -



The Company plans to change from an S Corporation to C Corporation status for tax purposes and at that time income taxes will be accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized when items of income and expense are recognized in the financial statements in different periods than when recognized in the tax return. Deferred tax assets arise when expenses are recognized in the financial statements before the tax returns or when income items are recognized in the tax return prior to the financial statements. Deferred tax assets also arise when operating losses or tax credits are available to offset tax payments due in future years. Deferred tax liabilities arise when income items are recognized in the financial statements before the tax returns or when expenses are recognized in the tax return prior to the financial statements. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.


Use of Estimates:


In order to prepare financial statements in conformity with accounting principles generally accepted in the United States, management must make estimates, judgments and assumptions that affect the amounts reported in the financial statements and determine whether contingent assets and liabilities, if any, are disclosed in the financial statements. The ultimate resolution of issues requiring these estimates and assumptions could differ significantly from resolution currently anticipated by management and on which the financial statements are based.


Fair Value of Financial Instruments:


Pursuant to ASC No. 820, “Fair Value Measurements and Disclosures”, the Company is required to estimate the fair value of all financial instruments included on its balance sheet as of January 31, 2018.  The Company’s financial instruments consist of cash, accounts payable, advances and notes payable.  The Company considers the carrying value of such amounts in the financial statements to approximate their fair value due to the short-term nature of these financial instruments. See Note 8.


Policy on Related Party Transactions:


The company has an informal, verbal policy that includes procedures intended to ensure compliance with the related party provisions in common practice for public companies. For purposes of the policy, a “related party transaction” is a transaction in which the Company or any one of its subsidiaries participates and in which a related party has a direct or indirect material interest, other than ordinary course, arms-length transactions of less than 1% of the revenue of the counterparty. Any transaction exceeding the 1% threshold, and any transaction involving consulting, financial advisory, legal or accounting services that could impair a director’s independence, must be approved by the CEO. Any related party transaction in which an executive officer or a Director has a personal interest, or which could present a possible conflict under the Guide to Ethical Conduct, must be approved by Board of Directors, following appropriate disclosure of all material aspects of the transaction.


Revenue Recognition:


Revenue from sales are recognized as the products are delivered and amounts are earned.   The Company recognizes revenue in accordance with ASC 605-10, “Revenue Recognition in Financial Statements”, (formerly Staff Accounting Bulletin No. 104 (“SAB 104”)).  Revenue is recognized when persuasive evidence of an arrangement exists, delivery or service has occurred, the sales price is fixed or determinable and receipt of payment is probable.


Stock-Based Compensation:


The Company accounts for stock options at fair value as prescribed in ASC 718. The Company estimates the fair value of each stock option at the grant date by using the Black-Scholes option-pricing model and provides for expense recognition over the service period, if any, of the stock option.


Earnings per Common Share:


Earnings (loss) per share are calculated in accordance with ASC 260 “Earnings per Share”.  The weighted average number of common shares outstanding during each period is used to compute basic earnings (loss) per share.  Diluted earnings per share are computed using the weighted average number of shares and potentially dilutive common shares outstanding.  Dilutive potential common shares are additional common shares assumed to be exercised.  Potentially dilutive common shares consist of stock options and are excluded from the diluted earnings per share computation in periods where the Company has incurred a net loss, as their effect would be considered anti-dilutive. There are no dilutive instruments for the years ending January 31, 2018 and 2017.


- 7 -



Recently Issued Accounting Pronouncements:


Presentation of an Unrecognized Tax Benefit:    In July 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2013-11 related to the presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss or a tax credit carryforward exists. The updated guidance requires an entity to net its unrecognized tax benefits against the deferred tax assets for the same jurisdiction’s net operating loss carryforward, a similar tax loss, or tax credit carryforwards. A gross presentation will be required only if such carryforwards are not available or would not be used by the entity to settle any additional income taxes resulting from disallowance of the uncertain tax position. The update was effective prospectively for the Company’s fiscal year beginning January 1, 2016. The new guidance affects disclosures only and the adoption had no impact on the Company’s consolidated financial position, results of operations or cash flows.


FASB issued ASU No. 2016-02, Leases (Topic 842) in February 2016. ASU 2016-02 will require most lessees to recognize a majority of the company’s leases on the balance sheet, which will increase reported assets and liabilities. ASU 2016-02 is effective for annual reporting periods beginning after December 15, 2018 including interim periods within such annual reporting periods with early adoption permitted. The Company has not early adopted this guidance and is currently evaluating the impact on the Company’s consolidated financial statements of adopting this guidance. The Company does not expect this guidance to have a material impact to the Company’s results of operations.


Presentation of Financial Statements—Going Concern—Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern:    In August 2016, ASC 205-40 guidance was amended to provide guidance about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. The amendments require management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of management’s plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). The amendments in this update are effective for the Company’s disclosures for the fiscal year ending January 31, 2017, with early application permitted.


Revenue from Contracts with Customers:    In May 2016, ASC 606 was issued related to revenue from contracts with customers. Under this guidance, revenue is recognized when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. The updated standard will replace most existing revenue recognition guidance under GAAP when it becomes effective and permits the use of either the retrospective or cumulative effect transition method. Early adoption is not permitted. The standard will be effective for the Company’s fiscal year beginning February 1, 2018, including interim reporting periods within that year.


NOTE 2 – PROPERTY


The Company capitalizes all property purchases over $1,000 and depreciates the assets over their useful lives of 3 for computers and 7 years for all other assets. Property consists of the following at January 31, 2018 and 2017:


 

 

2018

 

2017

 

Office furniture, fixtures and equipment

 

$

10,263

 

$

9,497

 

Shop equipment

 

 

41,408

 

 

21,156

 

Vehicles

 

 

205,502

 

 

33,000

 

Sub-total

 

 

257,173

 

 

63,653

 

Less: Accumulated depreciation

 

 

(30,584

)

 

(6,876

)

Total Property

 

$

226,589

 

$

56,777

 


Depreciation has been provided over each asset’s estimated useful life.  Depreciation expense was $27,268 and $5,612 for the twelve months ended January 31, 2018 and January 2017, respectively.


- 8 -



NOTE 3 – NOTES PAYABLE


The components of the Company’s debt as of January 31, 2018 and 2017 were as follows:


 

Jan 2018

 

Jan 2017

 

Vehicle Note Payable - $49,494, dated April 19, 2017, 72 payments of $851 starting May 29, 2017

$

44,424

 

$

 

Vehicle Note Payable - $47,438, dated September 28, 2017, 72 payments of $810 starting November 8, 2017

 

45,836

 

 

 

Working Capital Note Payable - $125,000, dated July 11, 2017, repayment of 10% of all eBay sales until paid in full, minimum payments of $12,695 per quarter

 

93,389

 

 

 

 

 

 

 

 

 

 

Subtotal

 

183,649

 

 

 

 

 

 

 

 

 

 

Related Party Debt

 

 

 

 

 

 

Note Payable - $100,000, 4.5% interest payable accrued until maturity, due on demand

 

 

 

100,000

 

Subtotal – Related Party Debt

 

 

 

100,000

 

Total

$

183,649

 

$

100,000

 


The Company had accrued interest payable of $0 and $1,875 interest on the notes at January 31, 2018 and 2017, respectively.


The following are the minimum on the notes:


Year Ended

Amount

Jan 31, 2019

70,712

Jan 31, 2020

45,322

Jan 31, 2021

19,932

Jan 31, 2022

19,932

Jan 31, 2022

19,932

Post Jan 31, 2022

7,819

Total

$ 183,649


NOTE 4 – STOCKHOLDERS’ DEFICIT


Common Stock:


The Company is authorized to issue 100,000 common shares with no par value. These shares have full voting rights.  At January 31, 2018 and 2017, there were 100,000 and 100,000 shares outstanding, respectively.  No dividends were paid in the year ended January 31, 2018 and 2017. Our largest shareholder contributed capital of $212,692 during the year ended January 31, 2018 which is reflected on the balance sheet as Common Stock. See Note 10 -Related Party Transactions.


The Company issued no common stock during the twelve months ended January 31, 2018 and 2017 and had no options outstanding for the years ended January 31, 2018 and 2017.


NOTE 5 – EMPLOYEE BENEFIT PLANS


During the years ended January 31, 2018 and 2017, there were no qualified or non-qualified employee pension, profit sharing, stock option, or other plans authorized for any class of employees.


NOTE 6 – INCOME TAXES


The Company is not a tax paying entity for purposes of federal and/or state taxes, under which the shareholder is taxed on his share of partnership income. Therefore, as of January 31, 2018 and 2017, the Company recorded no deferred federal tax asset and no deferred federal tax liability.


The Company anticipates converting from an S Corporation to a C Corporation and plans to adopt ASC 740-10, “Income Taxes”, which requires the use of the liability method in the computation of income tax expense and the current and deferred income taxes payable (deferred tax liability) or benefit (deferred tax asset).  Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.


- 9 -



The Company’s tax returns for the years ended December 31, 2017, 2016, and 2015 are open for examination under Federal statute of limitations.


The Company had no accruals for interest and penalties since inception.


NOTE 7 – GOING CONCERN AND FINANCIAL POSITION


The Company’s financial statements are prepared using United States generally accepted accounting principles applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business.  The Company has incurred cumulative losses through January 31, 2018 of $331,506 and has a working capital deficit at January 31, 2018 of $(269,048).


Historically, revenues have not been sufficient to cover operating costs that would permit the Company to continue as a going concern.  The potential proceeds from the sale of common stock and other contemplated debt and equity financing, and increases in operating revenues from new development and business acquisitions might enable the Company to continue as a going concern.  These conditions raise substantial doubt about the company’s ability to continue as a going concern. There can be no assurance that the Company can or will be able to complete any debt or equity financing, or develop or acquire one or more business interests on terms favorable to it. Additionally, the Company has plans to source additional financing, reduce expenses if necessary and continue increasing its sales.  The Company’s financial statements do not include any adjustments that might result from the outcome of this uncertainty.


NOTE 8 – FAIR VALUE OF FINANCIAL INSTRUMENTS


The ASC guidance for fair value measurements and disclosure establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).  The three levels of the fair value hierarchy are described below:


Level 1 Inputs – Quoted prices for identical instruments in active markets.


Level 2 Inputs – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.


Level 3 Inputs – Instruments with primarily unobservable value drivers.


As of January 31, 2018 and January 31, 2017, the Company had no liabilities which were measured at fair value using Level 3 inputs.


NOTE 9 – COMMITMENTS AND CONTINGENCIES


On June 1, 2015, the Company entered into a 36-month lease agreement for its 2,590 sf office facility with a minimum base rent of $2,720 per month.  The Company paid base rent and their share of maintenance expense of $43,200 and $36,156 related to this lease for the periods ended January 31, 2018 and 2017, respectively. The lease is currently on a month to month basis since the lease has not been renewed. This lease was with a minority shareholder – See Note 10 – Related Party Transactions.


The following are the minimum lease obligations under the lease:


Year Ended

Amount

Jan 31, 2019

10,880

Total

$ 10,880


On August 30, 2016, the Company entered into a 60-month lease agreement for its 3,554 sf warehouse facility starting in December 2016 with a minimum base rent of $2,132 and estimated monthly CAM charges of $1,017 per month.  The Company paid base rent and their share of maintenance expense of $37,760 and $10,562 related to this lease for the period ended January 31, 2018 and 2017, respectively.


- 10 -



The following are the minimum lease obligations under the lease:


Year Ended

Amount

Jan 31, 2019

37,788

Jan 31, 2020

37,788

Jan 31, 2021

37,788

Jan 31, 2022

31,490

Total

$ 144,854


NOTE 10 – RELATED PARTY TRANSACTIONS


Since formation, our President and largest shareholder would borrow funds or make payments on behalf of the Company. These expenses were netted and in the year ending January 31, 2018 the balance owed the Company was repaid in full. At January 31, 2018, the balance of this loan was $0 and $65,556, respectively.


On June 1, 2015, the Company entered into a 36-month lease agreement with its minority shareholder for its 2,590 sf office facility with a minimum base rent of $2,720 per month.  The Company paid base rent and their share of maintenance expense of $43,200 and $36,156 related to this lease for the periods ended January 31, 2018 and 2017, respectively. The lease is currently on a month to month basis since the lease has not been renewed.

On September 1, 2016, the Company received from a shareholder a loan for $100,000 bearing interest at 4.5% and due on demand. On December 31, 2017, the Company paid this note with $6,000 accrued interest.


As of January 31, 2018 and 2017 the Company had $0 and $1,875 of related party accrued interest payable related to accrued interest on a related party note payable.


During the period from July 2017 through December 2017, our President and majority shareholder contributed $212,692 to the Company. This amount is reflected in the equity section of the balance sheet Common Stock.


NOTE 11 – SUBSEQUENT EVENTS


We have evaluated subsequent events through the date of this filing in accordance with the Subsequent Events Topic of the FASB ASC 855, and have determined that, except as disclosed in this note, no subsequent events occurred that are reasonably likely to impact these financial statements.


Through the date of the financial statements the Company had a combined total of new equipment and working capital lines of credit with loan balances totaling approximately $376,968.


In April 2018, our President and majority shareholder contributed $350,000 to the Company. This amount will be reflected in the equity section of the balance sheet post January 31, 2018 Common Stock.


On November 29, 2018, the Board of Directors of the 4 Less Corp., a Nevada corporation closed the Stock Purchase Agreement, dated November 8, 2018 whereby MedCareers Group, Inc. purchased 100% of the outstanding capital stock of The 4 Less Corp. (formerly Vegas Suspension & Offroad, Inc.), a Nevada Corporation (“4Less”). The Agreement issued the shareholders of 4Less certain shares of preferred stock of MedCareers Group, Inc. as described below.


As a result of the transaction, 4Less became a wholly owned subsidiary of MedCareers Group, Inc.


Pursuant to the terms of the Stock Purchase Agreement, the following shares were issued to The 4Less shareholders in exchange for 100% of the shares of 4Less:


Shareholder

# of Series B Preferred

# of Series C Preferred

# of Series D Preferred

Christopher Davenport

17,100

6,075

675

Sergio Salzano

1,900

675

75

Timothy Armes

0

0

120

TOTAL

19,000

6,750

870


- 11 -