EX-99.1 2 avlr-ex991_6.htm EX-99.1 avlr-ex991_6.htm

Exhibit 99.1

Avalara Announces Fourth Quarter and Fiscal Year 2018 Financial Results

Fourth Quarter Total Revenue of $76.9 Million

Fiscal 2018 Total Revenue of $272.1 Million

Approximately 9,070 Core Customers as of December 31, 2018

 

 

SEATTLE – February 12, 2019 – Avalara, Inc. (NYSE: AVLR), a leading provider of tax compliance automation for businesses of all sizes, today announced financial results for its fourth quarter and year ended December 31, 2018.

“We achieved strong fourth quarter and fiscal 2018 results, measured by revenue growth, an expanding customer base and broadening partner channel,” said Scott McFarlane, Avalara co-founder and chief executive officer. “Transaction tax compliance remains a highly manual process and is in the early stages of automating, representing an estimated $8 billion addressable market for us. This year we expanded our tax content, software platform, partner channel, and pre-built integrations, which we believe position Avalara as a clear choice to lead this automation cycle.”

“One of the numerous triggers that drives our customers to automate is changes in tax policy, and over the course of 2018 we began to increasingly benefit from tax policy changes in several states as they respond to the Supreme Court’s Wayfair decision. These changes have raised awareness and increased the number of states where small and mid-sized businesses must remit sales taxes, which is driving a sense of urgency among many businesses. Avalara is well positioned to capitalize on these changes due to our industry leading offerings and strong partner network.”

Fourth Quarter 2018 Financial Results

 

Revenue: Total revenue was $76.9 million, up 33% from $58.0 million in the fourth quarter of 2017. Subscription and returns revenue was $71.7 million, up 33% from $54.1 million in the same period last year. Professional services revenue was $5.2 million, up 33% from $3.9 million in the same period last year.

 

 

Gross Profit: GAAP gross profit was $54.7 million, representing a 71% gross margin, compared to a GAAP gross profit of $42.6 million and a 73% gross margin in the fourth quarter of 2017. Non-GAAP gross profit was $56.2 million, representing a 73% non-GAAP gross margin, compared to a non-GAAP gross profit of $43.8 million and a 76% non-GAAP gross margin in the fourth quarter of 2017.

 

 

Operating Loss: GAAP operating loss was $19.4 million, compared to a GAAP operating loss of $21.9 million in the fourth quarter of 2017. Non-GAAP operating loss was $13.3 million, compared to a non-GAAP operating loss of $9.2 million in the fourth quarter of 2017.

 

 

Net Loss: GAAP net loss was $18.4 million, compared to a GAAP net loss of $22.4 million in the fourth quarter of 2017. Non-GAAP net loss was $12.3 million, compared to a non-GAAP net loss of $9.8 million in the fourth quarter of 2017.

 

 

Net Loss per Share: GAAP net loss per share was $0.28 based on 66.7 million weighted-average shares outstanding, compared to a GAAP net loss per share of $3.78 based on 5.9 million weighted-average shares outstanding in the fourth quarter of 2017. Non-GAAP net loss per share was $0.19 based on 66.7 million non-GAAP shares outstanding, compared to a non-GAAP net loss per share of $0.17 based on 56.8 million non-GAAP shares outstanding in the fourth quarter of 2017.

 

 

Deferred Revenue: Total deferred revenue was $134.7 million at December 31, 2018, up from $118.2 million at September 30, 2018. The current portion of deferred revenue was $125.3 million at December 31, 2018, up from $109.3 million at September 30, 2018.


 

 

 

 

Cash: Net cash provided by operating activities was $7.0 million, compared to $2.0 million used in operating activities in the fourth quarter of 2017. Free cash flow was positive $4.5 million, compared to negative $5.6 million in the fourth quarter of 2017. Our cash and cash equivalents totaled $142.3 million at December 31, 2018.

Fiscal Year 2018 Financial Results

 

Revenue: Total revenue was $272.1 million, up 28% from $213.2 million in fiscal 2017. Subscription and returns revenue was $254.1 million, up 27% from $199.9 million in the prior year. Professional services revenue was $18.0 million, up 37% from $13.2 million in the prior year.

 

 

Gross Profit: GAAP gross profit was $193.4 million, representing a 71% gross margin, compared to a GAAP gross profit of $155.2 million and a 73% gross margin in fiscal 2017. Non-GAAP gross profit was $199.1 million, representing a 73% non-GAAP gross margin, compared to a non-GAAP gross profit of $159.9 million and a 75% non-GAAP gross margin in fiscal 2017.

 

 

Operating Loss: GAAP operating loss was $76.1 million, compared to a GAAP operating loss of $63.3 million in fiscal 2017. Non-GAAP operating loss was $45.0 million, compared to a non-GAAP operating loss of $37.4 million in fiscal 2017.

 

 

Net Loss: GAAP net loss was $75.6 million, compared to a GAAP net loss of $64.1 million in fiscal 2017. Non-GAAP net loss was $44.5 million, compared to a non-GAAP net loss of $38.2 million in fiscal 2017.

 

 

Net Loss per Share: GAAP net loss per share was $1.95 based on 38.7 million weighted-average shares outstanding, compared to a GAAP net loss per share of $11.39 based on 5.6 million weighted-average shares outstanding in fiscal 2017. Non-GAAP net loss per share was $0.67 based on 66.2 million non-GAAP shares outstanding, compared to a non-GAAP net loss per share of $0.68 based on 56.5 million non-GAAP shares outstanding in fiscal 2017.

 

 

Cash: Net cash used in operating activities was $3.1 million, compared to $3.5 million used in operating activities in fiscal 2017. Free cash flow was negative $18.5 million, compared to negative $17.5 million in fiscal 2017.

Reconciliations of GAAP to non-GAAP financial measures have been provided in the tables included in this release.

 

Fourth Quarter and Fiscal Year 2018 Operating Highlights

 

Key Metrics: We ended the fourth quarter of 2018 with approximately 9,070 core customers, up from approximately 8,490 core customers at the end of the previous quarter and up from 7,490 at the end of the previous fiscal year. Net revenue retention rate was 108% in the fourth quarter of 2018 and has averaged 107% over the last four quarters.

 

2

 


 

 

 

Announced 41 Newly-Certified Integrations into Business Applications: We recently announced the release of 41 newly-certified integrations with accounting, ERP, ecommerce, point-of-sale, mobile commerce, and CRM software applications. Certified integrations are built to ensure customers enjoy a fast, reliable, and easy process for embedding Avalara’s automated tax management into existing systems.  

 

 

Addition to Board of Directors: We recently announced the appointment of global business leader and innovator Kathleen Zwickert to our board of directors. Zwickert was formerly Chief People Officer at NetSuite (now Oracle NetSuite), a provider of cloud-based applications, where she transformed the company’s Human Resources function through technological innovations. Prior to NetSuite, Zwickert was EVP of Human Resources and Communications for Oclaro, a leading provider of optical communications solutions. She has more than 25 years of experience working with leaders, boards, and global teams to help companies scale and architect change.

 

 

Acquisitions: In January 2019, we acquired the operating assets of Compli, Inc., a provider of compliance services and technology to producers, distributors, and importers of alcoholic beverages in the United States.  In February 2019, we acquired intellectual property and other assets from Indix Corporation, an artificial intelligence company providing comprehensive product descriptions for more than 1 billion products sold and shipped worldwide.

Financial Outlook

For the first quarter of 2019, the Company currently expects:

 

Total revenue between $78.0 and $79.0 million.

 

Non-GAAP operating loss between $10.0 and $11.0 million.

For the full year 2019, the Company currently expects:

 

Total revenue between $328.0 and $332.0 million.

 

Non-GAAP operating loss between $30.0 and $35.0 million.


3

 


 

 

Conference Call Information

Avalara will host a conference call at 2:00 p.m. Pacific Time (or 5:00 p.m. Eastern Time) today, February 12, 2019, to discuss its financial results and business highlights. The conference call can be accessed by dialing (866) 393-4306 from the United States and Canada or (734) 385-2616 internationally with conference ID 2077397. A live webcast of the call will also be available on the Avalara investor relations website at investor.avalara.com.

A telephone replay of the conference call will be available until 8:59 p.m. Pacific Time on Tuesday, February 19, 2019 and a webcast replay will also be archived at investor.avalara.com. The telephone replay will be available by dialing (855) 859‑2056 from the United States and Canada or (404) 537-3406 internationally with conference ID 2077397.

About Avalara, Inc.

Avalara helps businesses of all sizes get tax compliance right. In partnership with leading ERP, accounting, ecommerce, and other financial management system providers, Avalara delivers cloud-based compliance solutions for various transaction taxes, including sales and use, VAT, excise, communications, and other indirect tax types. Headquartered in Seattle, Avalara has offices across the U.S. and around the world in the U.K., Belgium, Brazil, and India. More information at avalara.com.

Forward-Looking Statements

This press release and the accompanying conference call contain forward-looking statements including, among others, statements about our financial outlook for the first quarter and full year 2019.  In some cases you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “likely,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “'will,” “would,” or similar expressions and the negatives of those terms.

These forward-looking statements involve risks, uncertainties, and assumptions that could cause actual performance or results to differ materially from those expressed or suggested by the forward-looking statements. If any of these risks or uncertainties materialize, or if any of our assumptions prove incorrect, our actual results could differ materially from the results expressed or implied by these forward-looking statements. These risks and uncertainties include risks associated with: our ability to sustain our revenue growth rate, to achieve or maintain profitability, and to effectively manage our anticipated growth; our ability to attract new customers on a cost-effective basis and the extent to which existing customers renew and upgrade their subscriptions; the timing of our introduction of new solutions or updates to existing solutions; our ability to successfully diversify our solutions by developing or introducing new solutions or acquiring and integrating additional businesses, products, services, or content; our ability to maintain and expand our strategic relationships with third parties; our ability to deliver our solutions to customers without disruption or delay; our exposure to liability from errors, delays, fraud, or system failures, which may not be covered by insurance; our ability to expand our international reach; and the risks described in the other filings we make with the Securities and Exchange Commission from time to time, including the risks described under the heading “Risk Factors” in our quarterly report on Form 10-Q, which was filed with the Securities and Exchange Commission on November 8, 2018, and which should be read in conjunction with our financial results and forward-looking statements. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we do not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made, except as required by law.

4

 


 

 

Use of Non-GAAP Financial Measures

In addition to our results determined in accordance with GAAP, we have disclosed non-GAAP cost of revenue, non-GAAP gross profit, non-GAAP gross margin, non-GAAP research and development expense, non-GAAP sales and marketing expense, non-GAAP general and administrative expense, non-GAAP operating loss, non-GAAP net loss, non-GAAP net loss per share, non-GAAP shares outstanding, and free cash flow, which are all non-GAAP financial measures. We have provided tabular reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure at the end of this release.

 

We calculate non-GAAP cost of revenue, non-GAAP research and development expense, non-GAAP sales and marketing expense, and non-GAAP general and administrative expense as GAAP cost of revenue, GAAP research and development expense, GAAP sales and marketing expense, and GAAP general and administrative expense before the stock-based compensation expense and the amortization of acquired intangible assets included in each of the expense categories.

 

We calculate non-GAAP gross profit as GAAP gross profit before the stock-based compensation expense and amortization of acquired intangibles that is included in cost of revenue. We calculate non-GAAP gross margin as GAAP gross margin before the impact of stock-based compensation expense included in cost of revenue as a percentage of revenue and amortization of acquired intangibles included in cost of revenue as a percentage of revenue.

 

We calculate non-GAAP operating loss as GAAP operating loss before stock-based compensation expense, amortization of acquired intangibles, and goodwill impairments.  We calculate non-GAAP net loss as GAAP net loss before stock-based compensation expense, amortization of acquired intangibles, and goodwill impairments.

 

We calculate non-GAAP shares outstanding as GAAP weighted-average shares outstanding during the period adjusted as if (1) the conversion of preferred stock into common stock had occurred at the beginning of each respective period presented and (2) the issuance of 8,625,000 shares of common stock in our IPO had occurred as of January 1, 2018.  

 

We calculate non-GAAP net loss per share as non-GAAP net loss divided by non-GAAP shares outstanding.

 

We define free cash flow as net cash (used in) provided by operating activities less cash used for the purchases of property and equipment.

Management uses these non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, and to evaluate financial performance and liquidity. We believe that non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our results, prospects, and liquidity period-over-period without the impact of certain items that do not directly correlate to our performance and that may vary significantly from period to period for reasons unrelated to our operating performance, as well as comparing our financial results to those of other companies.  We believe that non-GAAP per share measures provide investors and other users of our financial information consistency with our past financial performance.

The company has not reconciled its expectations of non-GAAP financial measures to the corresponding GAAP measures primarily because stock-based compensation expense cannot be reasonably calculated or predicted at this time. Accordingly, a reconciliation is not available without unreasonable effort.

Our definitions of these non-GAAP financial measures may differ from the definitions used by other companies and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. Thus, our non-GAAP financial measures should be considered in addition to, not as a substitute for, or in isolation from, measures prepared in accordance with GAAP.  We encourage investors and others to review our financial information in its

5

 


 

 

entirety, not to rely on any single financial measure and to view non-GAAP financial measures in conjunction with the related GAAP financial measure.  

Definitions of Key Business Metrics

Core Customers

We also use key business metrics, such as core customers and net revenue retention rate.  We believe core customers is a key indicator of our market penetration, growth, and potential future revenue.  We use core customers as a metric to focus our customer count reporting on our primary target market segment. We define a core customer as:

 

a unique account identifier in our billing system (multiple companies or divisions within a single consolidated enterprise that each have a separate unique account identifier are each treated as separate customers);

 

that is active as of the measurement date; and

 

for which we have recognized, as of the measurement date, greater than $3,000 in total revenue during the last twelve months.

Currently, our core customer count includes only customers with unique account identifiers in our primary U.S. billing systems and does not include customers who subscribe to our solutions through our international subsidiaries or certain legacy billing systems primarily related to past acquisitions. As we increase our international operations and sales in future periods, we may add customers billed from our international subsidiaries to the core customer metric.

We also have a substantial number of customers of various sizes who do not meet the revenue threshold to be considered a core customer. These customers provide us with market share and awareness, and we anticipate that some may grow into core customers. We believe there is strategic value to addressing the small business and self-serve segment of the marketplace.

Net Revenue Retention Rate

We believe that our net revenue retention rate provides insight into our ability to retain and grow revenue from our customers, as well as their potential long-term value to us. We also believe it reflects the stability of our revenue base, which is one of our core competitive strengths. We calculate our net revenue retention rate by dividing (a) total revenue in the current quarter from any billing accounts that generated revenue during the corresponding quarter of the prior year by (b) total revenue in such corresponding quarter from those same billing accounts. This calculation includes changes during the period for such billing accounts, such as additional solutions purchased, changes in pricing and transaction volume, and terminations, but does not reflect revenue for new billing accounts added during the one-year period.

Currently, our net revenue retention rate includes only customers with unique account identifiers in our primary U.S. billing systems and does not include customers who subscribe to our solutions through our international subsidiaries or certain legacy billing systems primarily related to past acquisitions.

 

 

 


6

 


 

 

Reported Consolidated Results

AVALARA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

 

 

 

For the Three Months Ended December 31,

 

 

 

2018

 

 

2017

 

Revenue:

 

 

 

 

 

 

 

 

Subscription and returns

 

$

71,730

 

 

$

54,117

 

Professional services

 

 

5,193

 

 

 

3,918

 

Total revenue

 

 

76,923

 

 

 

58,035

 

Cost of revenue:

 

 

 

 

 

 

 

 

Subscription and returns

 

 

18,572

 

 

 

13,166

 

Professional services

 

 

3,700

 

 

 

2,222

 

Total cost of revenue (1)

 

 

22,272

 

 

 

15,388

 

Gross profit

 

 

54,651

 

 

 

42,647

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development (1)

 

 

13,577

 

 

 

10,890

 

Sales and marketing (1)

 

 

49,630

 

 

 

37,152

 

General and administrative (1)

 

 

10,816

 

 

 

8,097

 

Restructuring charges

 

 

-

 

 

 

(41

)

Goodwill impairment

 

 

-

 

 

 

8,418

 

Total operating expenses

 

 

74,023

 

 

 

64,516

 

Operating loss

 

 

(19,372

)

 

 

(21,869

)

Other (income) expense:

 

 

 

 

 

 

 

 

Interest income

 

 

(742

)

 

 

(29

)

Interest expense

 

 

113

 

 

 

768

 

Other (income) expense, net

 

 

(160

)

 

 

563

 

Total other (income) expense, net

 

 

(789

)

 

 

1,302

 

Loss before income taxes

 

 

(18,583

)

 

 

(23,171

)

Provision for (benefit from) income taxes

 

 

(151

)

 

 

(757

)

Net loss

 

$

(18,432

)

 

$

(22,414

)

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common shareholders, basic and diluted

 

$

(0.28

)

 

$

(3.78

)

Weighted average shares of common stock outstanding, basic and diluted

 

 

66,654

 

 

 

5,934

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended December 31,

 

(1) The stock-based compensation expense included above was as follows:

 

2018

 

 

2017

 

Cost of revenue

 

$

484

 

 

$

236

 

Research and development

 

 

908

 

 

 

591

 

Sales and marketing

 

 

1,818

 

 

 

1,034

 

General and administrative

 

 

1,300

 

 

 

900

 

Total stock-based compensation

 

$

4,510

 

 

$

2,761

 

 

 

 

 

 

 

 

 

 

The amortization of acquired intangibles included above was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

$

1,114

 

 

$

952

 

Research and development

 

 

-

 

 

 

-

 

Sales and marketing

 

 

468

 

 

 

496

 

General and administrative

 

 

-

 

 

 

9

 

Total amortization of acquired intangibles

 

$

1,582

 

 

$

1,457

 

7

 


 

 

AVALARA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

 

 

For the Year Ended December 31,

 

 

 

2018

 

 

2017

 

Revenue:

 

 

 

 

 

 

 

 

Subscription and returns (1)

 

$

254,056

 

 

$

199,942

 

Professional services

 

 

18,042

 

 

 

13,217

 

Total revenue

 

 

272,098

 

 

 

213,159

 

Cost of revenue:

 

 

 

 

 

 

 

 

Subscription and returns

 

 

66,556

 

 

 

48,849

 

Professional services

 

 

12,093

 

 

 

9,128

 

Total cost of revenue (2)

 

 

78,649

 

 

 

57,977

 

Gross profit

 

 

193,449

 

 

 

155,182

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development (2)

 

 

51,909

 

 

 

41,264

 

Sales and marketing (2)

 

 

168,817

 

 

 

133,794

 

General and administrative (2)

 

 

39,603

 

 

 

34,286

 

Restructuring charges

 

 

-

 

 

 

752

 

Goodwill impairment

 

 

9,174

 

 

 

8,418

 

Total operating expenses

 

 

269,503

 

 

 

218,514

 

Operating loss

 

 

(76,054

)

 

 

(63,332

)

Other (income) expense:

 

 

 

 

 

 

 

 

Interest income

 

 

(1,553

)

 

 

(77

)

Interest expense

 

 

2,608

 

 

 

2,585

 

Other (income) expense, net

 

 

(583

)

 

 

(495

)

Total other (income) expense, net

 

 

472

 

 

 

2,013

 

Loss before income taxes

 

 

(76,526

)

 

 

(65,345

)

Provision for (benefit from) income taxes

 

 

(976

)

 

 

(1,219

)

Net loss

 

$

(75,550

)

 

$

(64,126

)

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common shareholders, basic and diluted

 

$

(1.95

)

 

$

(11.39

)

Weighted average shares of common stock outstanding, basic and diluted

 

 

38,692

 

 

 

5,632

 

 

 

 

 

 

 

 

 

 

(1) Interest income on funds held for customers of $1.055 million was reclassified from Interest income within Total other (income) expense, net to Subscription and returns revenue in the fourth quarter of 2018. This reclass was done retrospectively, and impacted the reported second and third quarter 2018 consolidated statements of operations. See the Unaudited Reclassified Consolidated Statements of Operations at the end of this press release.

 

 

 

For the Year Ended December 31,

 

(2) The stock-based compensation expense included above was as follows:

 

2018

 

 

2017

 

Cost of revenue

 

$

1,665

 

 

$

976

 

Research and development

 

 

3,179

 

 

 

2,391

 

Sales and marketing

 

 

5,492

 

 

 

3,789

 

General and administrative

 

 

5,585

 

 

 

4,601

 

Total stock-based compensation

 

$

15,921

 

 

$

11,757

 

 

 

 

 

 

 

 

 

 

The amortization of acquired intangibles included above was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

$

4,020

 

 

$

3,717

 

Research and development

 

 

-

 

 

 

-

 

Sales and marketing

 

 

1,951

 

 

 

1,913

 

General and administrative

 

 

17

 

 

 

102

 

Total amortization of acquired intangibles

 

$

5,988

 

 

$

5,732

 

8

 


 

 

AVALARA, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

December 31,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

142,322

 

 

$

14,075

 

Trade accounts receivable—net of allowance for doubtful accounts

 

 

40,287

 

 

 

26,596

 

Prepaid expenses and other current assets

 

 

11,307

 

 

 

7,016

 

Total current assets before customer fund assets

 

 

193,916

 

 

 

47,687

 

Funds held and receivable from customers—net of allowance for doubtful accounts

 

 

13,383

 

 

 

13,395

 

Total current assets

 

 

207,299

 

 

 

61,082

 

Noncurrent assets:

 

 

 

 

 

 

 

 

Property and equipment—net

 

 

33,373

 

 

 

25,394

 

Goodwill

 

 

61,300

 

 

 

72,482

 

Intangible assets—net

 

 

19,371

 

 

 

19,074

 

Other noncurrent assets

 

 

1,589

 

 

 

780

 

Total assets

 

$

322,932

 

 

$

178,812

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity (deficit)

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accrued expenses and trade payables

 

 

47,064

 

 

 

38,164

 

Deferred revenue

 

 

125,260

 

 

 

83,778

 

Credit facility and notes payable

 

 

-

 

 

 

859

 

Total current liabilities before customer funds obligations

 

 

172,324

 

 

 

122,801

 

Customer funds obligations

 

 

13,349

 

 

 

14,061

 

Total current liabilities

 

 

185,673

 

 

 

136,862

 

Noncurrent liabilities:

 

 

 

 

 

 

 

 

Deferred revenue

 

 

9,393

 

 

 

8,453

 

Deferred tax liability

 

 

560

 

 

 

1,854

 

Credit facility

 

 

-

 

 

 

38,840

 

Deferred rent

 

 

17,317

 

 

 

14,689

 

Other noncurrent liabilities

 

 

436

 

 

 

785

 

Total liabilities

 

 

213,379

 

 

 

201,483

 

Convertible preferred stock

 

 

-

 

 

 

370,921

 

Shareholders' equity (deficit):

 

 

 

 

 

 

 

 

Common stock

 

 

7

 

 

 

1

 

Additional paid-in capital

 

 

599,493

 

 

 

18,121

 

Accumulated other comprehensive income (loss)

 

 

(2,345

)

 

 

338

 

Accumulated deficit

 

 

(487,602

)

 

 

(412,052

)

Total shareholders’ equity (deficit)

 

 

109,553

 

 

 

(393,592

)

Total liabilities and shareholders' equity (deficit)

 

$

322,932

 

 

$

178,812

 

9

 


 

 

AVALARA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended December 31,

 

 

 

2018

 

 

2017

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(18,432

)

 

$

(22,414

)

Adjustments to reconcile net loss to net cash provided by operating activities

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

3,412

 

 

 

2,730

 

Goodwill impairment

 

 

-

 

 

 

8,418

 

Stock-based compensation

 

 

4,510

 

 

 

2,761

 

Deferred tax expense

 

 

(184

)

 

 

(581

)

Amortization of deferred rent

 

 

(41

)

 

 

(39

)

Non-cash change in earnout liability

 

 

28

 

 

 

281

 

Non-cash bad debt (recovery) expense

 

 

94

 

 

 

(307

)

Other

 

 

33

 

 

 

71

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade accounts receivable

 

 

(5,656

)

 

 

(4,135

)

Prepaid expenses and other current assets

 

 

(2,162

)

 

 

677

 

Other long-term assets

 

 

(259

)

 

 

169

 

Trade payables

 

 

(1,066

)

 

 

(917

)

Accrued expenses and other current liabilities

 

 

9,171

 

 

 

923

 

Deferred rent (lease incentives)

 

 

1,144

 

 

 

2,793

 

Deferred revenue

 

 

16,444

 

 

 

7,594

 

Net cash (used in) provided by operating activities

 

 

7,036

 

 

 

(1,976

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Net (increase) decrease in customer fund assets

 

 

(1,935

)

 

 

(251

)

Cash paid for acquired intangible assets

 

 

-

 

 

 

-

 

Purchase of property and equipment

 

 

(2,569

)

 

 

(3,605

)

Net cash used in investing activities

 

 

(4,504

)

 

 

(3,856

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Payments on credit facility

 

 

-

 

 

 

(1,373

)

Proceeds from credit facility

 

 

-

 

 

 

9,605

 

Payments of debt issuance costs

 

 

-

 

 

 

(469

)

Payment of deferred financing costs

 

 

-

 

 

 

(675

)

Taxes paid related to net share settlement of stock-based awards

 

 

(39

)

 

 

(543

)

Net increase (decrease) in customer fund obligations

 

 

1,935

 

 

 

251

 

Payment related to business combination earnouts

 

 

(1,523

)

 

 

(1,579

)

Proceeds from exercise of stock options and common stock warrants

 

 

1,254

 

 

 

375

 

Net cash provided by financing activities

 

 

1,627

 

 

 

5,592

 

Foreign currency effect on cash and cash equivalents

 

 

70

 

 

 

(34

)

Net change in cash and cash equivalents

 

 

4,229

 

 

 

(274

)

Cash and cash equivalents—Beginning of period

 

 

138,093

 

 

 

14,349

 

Cash and cash equivalents—End of period

 

$

142,322

 

 

$

14,075

 

 

 

10

 


 

 

AVALARA, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

For the Year Ended December 31,

 

 

 

2018

 

 

2017

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(75,550

)

 

$

(64,126

)

Adjustments to reconcile net loss to net cash used in operating

   activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

12,802

 

 

 

10,859

 

Goodwill impairment

 

 

9,174

 

 

 

8,418

 

Stock-based compensation

 

 

15,921

 

 

 

11,757

 

Deferred tax expense

 

 

(1,294

)

 

 

(1,307

)

Amortization of deferred rent

 

 

190

 

 

 

(698

)

Non-cash change in earnout liability

 

 

(402

)

 

 

(715

)

Non-cash bad debt recovery

 

 

(288

)

 

 

(86

)

Other

 

 

559

 

 

 

270

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade accounts receivable

 

 

(13,508

)

 

 

159

 

Prepaid expenses and other current assets

 

 

(4,850

)

 

 

(1,055

)

Other long-term assets

 

 

(808

)

 

 

725

 

Trade payables

 

 

(4,419

)

 

 

(112

)

Accrued expenses and other current liabilities

 

 

15,266

 

 

 

2,124

 

Deferred rent (lease incentives)

 

 

1,723

 

 

 

10,494

 

Deferred revenue

 

 

42,422

 

 

 

19,752

 

Net cash used in operating activities

 

 

(3,062

)

 

 

(3,541

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Net (increase) decrease in customer fund assets

 

 

118

 

 

 

(2,301

)

Cash paid for acquired intangible assets

 

 

(5,002

)

 

 

-

 

Purchase of property and equipment

 

 

(15,483

)

 

 

(13,955

)

Net cash used in investing activities

 

 

(20,367

)

 

 

(16,256

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from initial public offering, net of underwriting discounts

 

 

192,510

 

 

 

-

 

Payments on credit facility

 

 

(63,000

)

 

 

(2,935

)

Proceeds from credit facility

 

 

23,000

 

 

 

17,605

 

Payments of debt issuance costs

 

 

-

 

 

 

(469

)

Payments on capital leases

 

 

-

 

 

 

(14

)

Repurchase of shares

 

 

(1,806

)

 

 

-

 

Repayment of note payable

 

 

(234

)

 

 

-

 

Payment of deferred financing costs

 

 

(2,084

)

 

 

(1,240

)

Taxes paid related to net share settlement of stock-based awards

 

 

(2,365

)

 

 

(811

)

Net increase (decrease) in customer fund obligations

 

 

(118

)

 

 

2,301

 

Payment related to business combination earnouts

 

 

(1,523

)

 

 

(1,662

)

Proceeds from exercise of stock options and common stock warrants

 

 

7,041

 

 

 

920

 

Net cash provided by financing activities

 

 

151,421

 

 

 

13,695

 

Foreign currency effect on cash and cash equivalents

 

 

255

 

 

 

(53

)

Net change in cash and cash equivalents

 

 

128,247

 

 

 

(6,155

)

Cash and cash equivalents—Beginning of year

 

 

14,075

 

 

 

20,230

 

Cash and cash equivalents—End of year

 

$

142,322

 

 

$

14,075

 

11

 


 

 

Non-GAAP Financial Measures

The following schedule reflects our non-GAAP financial measures and reconciles our non-GAAP financial measures to the related GAAP financial measures:

AVALARA, INC.

UNAUDITED PRESENTATION AND RECONCILIATION TO NON-GAAP FINANCIAL MEASURES

(in thousands, except per share amounts)

 

Summary of Non-GAAP Financial Measures:

 

 

For the Three Months Ended December 31,

 

 

For the Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Non-GAAP cost of revenue

 

$

20,674

 

 

$

14,200

 

 

$

72,964

 

 

$

53,284

 

Non-GAAP gross profit

 

 

56,249

 

 

 

43,835

 

 

 

199,134

 

 

 

159,875

 

Non-GAAP gross margin

 

 

73

%

 

 

76

%

 

 

73

%

 

 

75

%

Non-GAAP research and development expense

 

$

12,669

 

 

$

10,299

 

 

$

48,730

 

 

$

38,873

 

Non-GAAP sales and marketing expense

 

 

47,344

 

 

 

35,622

 

 

 

161,374

 

 

 

128,092

 

Non-GAAP general and administrative expense

 

 

9,516

 

 

 

7,188

 

 

 

34,001

 

 

 

29,583

 

Non-GAAP operating loss

 

 

(13,280

)

 

 

(9,233

)

 

 

(44,971

)

 

 

(37,425

)

Non-GAAP net loss

 

 

(12,340

)

 

 

(9,778

)

 

 

(44,467

)

 

 

(38,219

)

Non-GAAP net loss per share

 

 

(0.19

)

 

 

(0.17

)

 

 

(0.67

)

 

 

(0.68

)

Free cash flow

 

$

4,467

 

 

$

(5,581

)

 

$

(18,545

)

 

$

(17,496

)

12

 


 

 

 

Reconciliation of Non-GAAP Financial Measures:

 

 

For the Three Months Ended December 31,

 

 

For the Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Reconciliation of Non-GAAP Cost of Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

$

22,272

 

 

$

15,388

 

 

$

78,649

 

 

$

57,977

 

Stock-based compensation expense

 

 

(484

)

 

 

(236

)

 

 

(1,665

)

 

 

(976

)

Amortization of acquired intangibles

 

 

(1,114

)

 

 

(952

)

 

 

(4,020

)

 

 

(3,717

)

Non-GAAP Cost of Revenue

 

$

20,674

 

 

$

14,200

 

 

$

72,964

 

 

$

53,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Non-GAAP Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

$

54,651

 

 

$

42,647

 

 

$

193,449

 

 

$

155,182

 

Stock-based compensation expense

 

 

484

 

 

 

236

 

 

 

1,665

 

 

 

976

 

Amortization of acquired intangibles

 

 

1,114

 

 

 

952

 

 

 

4,020

 

 

 

3,717

 

Non-GAAP Gross Profit

 

$

56,249

 

 

$

43,835

 

 

$

199,134

 

 

$

159,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Non-GAAP Gross Margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

71

%

 

 

73

%

 

 

71

%

 

 

73

%

Stock-based compensation expense as a percentage of revenue

 

 

1

%

 

 

0

%

 

 

1

%

 

 

0

%

Amortization of acquired intangibles as a percentage of revenue

 

 

1

%

 

 

2

%

 

 

1

%

 

 

2

%

Non-GAAP Gross Margin

 

 

73

%

 

 

76

%

 

 

73

%

 

 

75

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Non-GAAP Research and Development Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

$

13,577

 

 

$

10,890

 

 

$

51,909

 

 

$

41,264

 

Stock-based compensation expense

 

 

(908

)

 

 

(591

)

 

 

(3,179

)

 

 

(2,391

)

Amortization of acquired intangibles

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Non-GAAP Research and Development Expense

 

$

12,669

 

 

$

10,299

 

 

$

48,730

 

 

$

38,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Non-GAAP Sales and Marketing Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

$

49,630

 

 

$

37,152

 

 

$

168,817

 

 

$

133,794

 

Stock-based compensation expense

 

 

(1,818

)

 

 

(1,034

)

 

 

(5,492

)

 

 

(3,789

)

Amortization of acquired intangibles

 

 

(468

)

 

 

(496

)

 

 

(1,951

)

 

 

(1,913

)

Non-GAAP Sales and Marketing Expense

 

$

47,344

 

 

$

35,622

 

 

$

161,374

 

 

$

128,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Non-GAAP General and Administrative Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

$

10,816

 

 

$

8,097

 

 

$

39,603

 

 

$

34,286

 

Stock-based compensation expense

 

 

(1,300

)

 

 

(900

)

 

 

(5,585

)

 

 

(4,601

)

Amortization of acquired intangibles

 

 

-

 

 

 

(9

)

 

 

(17

)

 

 

(102

)

Non-GAAP General and Administrative Expense

 

$

9,516

 

 

$

7,188

 

 

$

34,001

 

 

$

29,583

 

 

(continued)

 

 

13

 


 

 

 

Reconciliation of Non-GAAP Operating Loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

$

(19,372

)

 

$

(21,869

)

 

$

(76,054

)

 

$

(63,332

)

Stock-based compensation expense

 

 

4,510

 

 

 

2,761

 

 

 

15,921

 

 

 

11,757

 

Amortization of acquired intangibles

 

 

1,582

 

 

 

1,457

 

 

 

5,988

 

 

 

5,732

 

Goodwill impairment

 

 

-

 

 

 

8,418

 

 

 

9,174

 

 

 

8,418

 

Non-GAAP Operating Loss

 

$

(13,280

)

 

$

(9,233

)

 

$

(44,971

)

 

$

(37,425

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Non-GAAP Net Loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(18,432

)

 

$

(22,414

)

 

$

(75,550

)

 

$

(64,126

)

Stock-based compensation expense

 

 

4,510

 

 

 

2,761

 

 

 

15,921

 

 

 

11,757

 

Amortization of acquired intangibles

 

 

1,582

 

 

 

1,457

 

 

 

5,988

 

 

 

5,732

 

Goodwill impairment

 

 

-

 

 

 

8,418

 

 

 

9,174

 

 

 

8,418

 

Non-GAAP Net Loss

 

$

(12,340

)

 

$

(9,778

)

 

$

(44,467

)

 

$

(38,219

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Non-GAAP Net Loss Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share

 

$

(0.28

)

 

$

(3.78

)

 

$

(1.95

)

 

$

(11.39

)

Stock-based compensation expense per share

 

 

0.07

 

 

 

0.47

 

 

 

0.41

 

 

 

2.09

 

Amortization of acquired intangibles per share

 

 

0.02

 

 

 

0.25

 

 

 

0.15

 

 

 

1.02

 

Goodwill impairment per share

 

 

-

 

 

 

1.42

 

 

 

0.24

 

 

 

1.49

 

Non-GAAP unweighted adjustment to common and preferred shares issued (1) per share

 

 

-

 

 

 

1.48

 

 

 

0.48

 

 

 

6.11

 

Non-GAAP Net Loss Per Share

 

$

(0.19

)

 

$

(0.17

)

 

$

(0.67

)

 

$

(0.68

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Computation of Non-GAAP Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding used in computing net loss per share

 

 

66,654

 

 

 

5,934

 

 

 

38,692

 

 

 

5,632

 

Non-GAAP adjustment to common and preferred shares issued (1)

 

 

-

 

 

 

50,888

 

 

 

27,555

 

 

 

50,888

 

Non-GAAP Shares Outstanding Used in Computing Non-GAAP Net Loss Per Share

 

 

66,654

 

 

 

56,822

 

 

 

66,247

 

 

 

56,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free Cash Flow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating activities

 

$

7,036

 

 

$

(1,976

)

 

$

(3,062

)

 

$

(3,541

)

Purchases of property and equipment

 

 

(2,569

)

 

 

(3,605

)

 

 

(15,483

)

 

 

(13,955

)

Free Cash Flow

 

$

4,467

 

 

$

(5,581

)

 

$

(18,545

)

 

$

(17,496

)

 

 

(1)

The Company’s IPO closed on June 19, 2018 and 8,625,000 shares of common stock were issued.  In connection with the IPO, the Company’s outstanding convertible preferred stock converted into 50,888,014 shares of common stock.  See description of adjustment in “Use of Non-GAAP Financial Measures” section.

(concluded)

 

 

 

 


14

 


 

 

AVALARA, INC.

UNAUDITED PRESENTATION OF KEY BUSINESS METRICS

 

Dec 31,

2018

 

 

Sep 30,

2018

 

 

Jun 30,

2018

 

 

Mar 31,

2018

 

 

Dec 31,

2017

 

 

Sep 30,

2017

 

 

Jun 30,

2017

 

 

Mar 31,

2017

 

Number of core customers

(as of end of period)

 

9,070

 

 

 

8,490

 

 

 

8,080

 

 

 

7,760

 

 

 

7,490

 

 

 

7,250

 

 

 

6,970

 

 

 

6,650

 

Net revenue retention rate

108%

 

 

105%

 

 

108%

 

 

109%

 

 

105%

 

 

107%

 

 

106%

 

 

109%

 

 

 

 


15

 


 

 

AVALARA, INC.

UNAUDITED RECLASSIFIED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

 

 

For the Three Months Ended

September 30, 2018

 

 

For the Three Months Ended

June 30, 2018

 

 

 

As Reported

 

 

As Reclassified

 

 

As Reported

 

 

As Reclassified

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription and returns (1)

 

$

64,219

 

 

$

64,611

 

 

$

59,675

 

 

$

59,845

 

Professional services

 

 

5,308

 

 

 

5,308

 

 

 

4,034

 

 

 

4,034

 

Total revenue

 

 

69,527

 

 

 

69,919

 

 

 

63,709

 

 

 

63,879

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription and returns

 

 

17,330

 

 

 

17,330

 

 

 

15,837

 

 

 

15,837

 

Professional services

 

 

2,906

 

 

 

2,906

 

 

 

2,795

 

 

 

2,795

 

Total cost of revenue

 

 

20,236

 

 

 

20,236

 

 

 

18,632

 

 

 

18,632

 

Gross profit

 

 

49,291

 

 

 

49,683

 

 

 

45,077

 

 

 

45,247

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

13,285

 

 

 

13,285

 

 

 

12,428

 

 

 

12,428

 

Sales and marketing

 

 

41,276

 

 

 

41,276

 

 

 

40,604

 

 

 

40,604

 

General and administrative

 

 

10,235

 

 

 

10,235

 

 

 

9,341

 

 

 

9,341

 

Restructuring charges

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Goodwill impairment

 

 

9,174

 

 

 

9,174

 

 

 

-

 

 

 

-

 

Total operating expenses

 

 

73,970

 

 

 

73,970

 

 

 

62,373

 

 

 

62,373

 

Operating loss

 

 

(24,679

)

 

 

(24,287

)

 

 

(17,296

)

 

 

(17,126

)

Other (income) expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(1,068

)

 

 

(676

)

 

 

(269

)

 

 

(99

)

Interest expense

 

 

534

 

 

 

534

 

 

 

1,067

 

 

 

1,067

 

Other (income) expense, net

 

 

49

 

 

 

49

 

 

 

(442

)

 

 

(442

)

Total other (income) expense, net

 

 

(485

)

 

 

(93

)

 

 

356

 

 

 

526

 

Loss before income taxes

 

 

(24,194

)

 

 

(24,194

)

 

 

(17,652

)

 

 

(17,652

)

Provision for (benefit from) income taxes

 

 

(91

)

 

 

(91

)

 

 

114

 

 

 

114

 

Net loss

 

$

(24,103

)

 

$

(24,103

)

 

$

(17,766

)

 

$

(17,766

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common shareholders, basic and diluted

 

$

(0.36

)

 

$

(0.36

)

 

$

(1.24

)

 

$

(1.24

)

Weighted average shares of common stock outstanding, basic and diluted

 

 

66,590

 

 

 

66,590

 

 

 

14,383

 

 

 

14,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Interest income on funds held from customers of $392,000 in the third quarter of 2018 and $170,000 in the second quarter of 2018 was reclassified from Interest income within Total other (income) expense, net to Subscription and returns revenue.

 

 

Investor Contact

Kevin Faulkner

ICR, LLC

investor@avalara.com

206-641-2425

 

Media Contact

Jesse Hamlin

Avalara

media@avalara.com

518-281-0631

16