EX-99.2 3 svmk-ex992_7.htm EX-99.2 svmk-ex992_7.htm

Exhibit 99.2

SurveyMonkey Announces Third Quarter 2018 Financial Results

 

San Mateo, CA, November 13, 2018 – SurveyMonkey Inc. (SurveyMonkey), a leading global survey software company, today announced that its parent company, SVMK Inc. (Nasdaq: SVMK, and collectively with SurveyMonkey referred to as “SVMK,” “we” or “us”), reported financial results for the third quarter ended September 30, 2018, and posted a shareholder letter with complete third quarter 2018 financial results and management commentary on its investor relations website.

 

Q3 2018 Financial Highlights

 

Revenue of $65.2 million, an increase of 18% year over year. Core revenue, which excludes $0.4 million in revenue related to the non-self-serve portion of SurveyMonkey Audience in Q3 2017 (the final quarter with reported revenue), increased 19% year over year. Strength across the business drove our results.

 

GAAP operating margin of (145%) and non-GAAP operating margin of 10%.

 

GAAP operating margin and net loss for Q3 2018 included $89.9 million in stock-based compensation expense related to the achievement of the liquidity event-related performance condition in connection with our initial public offering (IPO) for certain restricted stock units that met their service-based vesting condition as of the end of Q3 2018 and $1.2 million in employer payroll tax expense related to these restricted stock units.

 

Q3 2018 net loss was ($102.4) million, largely due to the IPO-related stock-compensation charge. Adjusted EBITDA was $17.0 million.

 

Net cash provided by operating activities of $12.0 million and unlevered free cash flow of $11.4 million.

 

“We are off to a great start as a public company resulting from our strong execution and focus,” said SurveyMonkey CEO, Zander Lurie. “SurveyMonkey was built on the belief that empowering individuals across organizations to engage with their key constituents is paramount to success. The importance of organizations understanding the voices and opinions of their customers and employees is more acute than ever. I’m confident in our strategy, our competitive position and the team we have to execute against our global opportunity.”

“We delivered healthy revenue growth and robust cash flow in the third quarter,” said SurveyMonkey CFO & COO, Tim Maly. “We see continued momentum in our core self-serve channel and acceleration in our sales-assisted channel with our enterprise-grade survey platform and suite of purpose-built software solutions. We see a steady path to higher monetization selling our new products into our large footprint of organizations with active SurveyMonkey usage.”

 

1


Q4 2018 and FY 2018 Financial Outlook

 

Q4 2018

Revenue

$64.8 million - $66.8 million

14% - 17% YoY growth

Non-GAAP operating margin

2% - 3%

 

 

FY 2018

Revenue

$251.2 million - $253.2 million

17% - 18% YoY growth*

Non-GAAP operating margin

6%

 

Unlevered free cash flow

$43 million - $45 million

17% - 18% margin

 

*YoY growth rate for FY 2018 reflects Core revenue growth

 

Initial Public Offering and Concurrent Private Placement with Salesforce Ventures LLC

 

On September 28, 2018, we completed our IPO and a concurrent private placement with Salesforce Ventures LLC, in which we issued and sold an aggregate of 20,583,333 shares of our common stock at $12 per share. Proceeds from the IPO and concurrent private placement, net of underwriters’ discounts, commissions, and offering costs totaled $225.3 million.

 

Debt Refinancing

 

In October 2018, we refinanced our 2017 Credit Facility and paid down $101.3 million of our existing debt.

 

Conference Call Information

 

We will host a conference call today to review our third quarter financial results and to discuss our business results and financial outlook. This call is scheduled to begin at 2:00 p.m. PT / 5:00 p.m. ET and can be accessed by dialing (866) 417-2046 from the United States or (409) 217-8231 internationally with reference to the company name and conference title, and a live webcast and replay of the conference call can be accessed from the SurveyMonkey investor relations website at investor.surveymonkey.com. Following the completion of the call, a telephonic replay will be available through 11:59 PM ET on November 20, 2018 at (855) 859-2056 from the United States or (404) 537-3406 internationally with recording access code 9976356#.

 

Upcoming Events

Zander Lurie, CEO, will be presenting at the 2018 Credit Suisse Technology, Media & Telecom Conference in Scottsdale, AZ, on Tuesday, November 27, 2018. A live webcast will be accessible from the SurveyMonkey investor relations website. Following the event, a replay will be made available at the same location.

 

 

 

 

2


About SurveyMonkey

 

Founded in 1999, SurveyMonkey changed the way people gather feedback by making it easy for anyone to create their own online surveys. Our mission is to power curious individuals and organizations around the globe to measure, benchmark and act on the opinions that drive success. Our People Powered Data platform enables organizations of any size to have conversations at scale to deliver impactful customer, employee and market insights. Our 750+ employees are dedicated to fueling the curiosity of over 16 million active users globally.

 

 

Source: SurveyMonkey Inc.

Investor Relations Contact:

SurveyMonkey

Karim Damji

investors@surveymonkey.com

 

Media Contact:

SurveyMonkey

Irina Efremova

irinae@surveymonkey.com

 

or

 

Brunswick Group

Darren McDermott

surveymonkey@brunswickgroup.com

 


3


SVMK INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

 

(in thousands)

 

September 30, 2018

 

 

December 31, 2017

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

257,120

 

 

$

35,345

 

Accounts receivable, net of allowance

 

 

7,251

 

 

 

5,429

 

Deferred commissions, current

 

 

1,749

 

 

 

1,225

 

Prepaid expenses and other current assets

 

 

8,049

 

 

 

5,056

 

Total current assets

 

 

274,169

 

 

 

47,055

 

Property and equipment, net

 

 

124,750

 

 

 

131,331

 

Capitalized internal-use software, net

 

 

34,889

 

 

 

41,493

 

Acquisition intangible assets, net

 

 

10,357

 

 

 

13,594

 

Goodwill, net

 

 

336,861

 

 

 

336,861

 

Deferred commissions, non-current

 

 

2,814

 

 

 

2,006

 

Other assets

 

 

6,471

 

 

 

5,749

 

Total assets

 

$

790,311

 

 

$

578,089

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

6,262

 

 

$

3,380

 

Accrued expenses and other current liabilities

 

 

14,442

 

 

 

10,173

 

Accrued compensation

 

 

15,499

 

 

 

14,910

 

Deferred revenue

 

 

101,097

 

 

 

84,818

 

Debt, current

 

 

103,282

 

 

 

2,032

 

Total current liabilities

 

 

240,582

 

 

 

115,313

 

Deferred tax liabilities

 

 

4,599

 

 

 

4,168

 

Debt, non-current

 

 

213,514

 

 

 

316,289

 

Financing obligation on leased facility

 

 

92,349

 

 

 

93,385

 

Other non-current liabilities

 

 

11,788

 

 

 

8,891

 

Total liabilities

 

 

562,832

 

 

 

538,046

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

Common stock

 

 

1

 

 

 

1

 

Additional paid-in capital

 

 

534,863

 

 

 

217,594

 

Accumulated other comprehensive income (loss)

 

 

(315

)

 

 

19

 

Accumulated deficit

 

 

(307,070

)

 

 

(177,571

)

Total stockholders’ equity

 

 

227,479

 

 

 

40,043

 

Total liabilities and stockholders’ equity

 

$

790,311

 

 

$

578,089

 

 

 

 


4


SVMK INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(in thousands, except per share amounts)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Revenue

 

$

65,205

 

 

$

55,309

 

 

$

186,392

 

 

$

161,761

 

Cost of revenue(1)(2)

 

 

23,213

 

 

 

16,241

 

 

 

58,967

 

 

 

47,083

 

Gross profit

 

 

41,992

 

 

 

39,068

 

 

 

127,425

 

 

 

114,678

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development(1)

 

 

51,765

 

 

 

14,910

 

 

 

85,997

 

 

 

39,890

 

Sales and marketing (1)(2)

 

 

34,309

 

 

 

18,878

 

 

 

71,609

 

 

 

55,791

 

General and administrative(1)

 

 

50,391

 

 

 

11,169

 

 

 

76,809

 

 

 

35,298

 

Restructuring

 

 

 

 

 

2

 

 

 

33

 

 

 

147

 

Total operating expenses

 

 

136,465

 

 

 

44,959

 

 

 

234,448

 

 

 

131,126

 

Loss from operations

 

 

(94,473

)

 

 

(5,891

)

 

 

(107,023

)

 

 

(16,448

)

Interest expense

 

 

7,496

 

 

 

6,714

 

 

 

22,181

 

 

 

20,030

 

Other non-operating income (expense), net

 

 

(219

)

 

 

774

 

 

 

132

 

 

 

7,950

 

Loss before income taxes

 

 

(102,188

)

 

 

(11,831

)

 

 

(129,072

)

 

 

(28,528

)

Provision for income taxes

 

 

174

 

 

 

1,151

 

 

 

470

 

 

 

3,551

 

Net loss

 

$

(102,362

)

 

$

(12,982

)

 

$

(129,542

)

 

$

(32,079

)

Net loss per share, basic and diluted

 

$

(0.99

)

 

$

(0.13

)

 

$

(1.27

)

 

$

(0.32

)

Weighted-average shares used in computing basic and diluted net loss per share

 

 

103,096

 

 

 

100,584

 

 

 

101,984

 

 

 

100,056

 

 

(1) Includes stock-based compensation, net of amounts capitalized as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(in thousands)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Cost of revenue

 

$

6,472

 

 

$

634

 

 

$

7,776

 

 

$

1,870

 

Research and development

 

 

37,490

 

 

 

2,799

 

 

 

43,903

 

 

 

7,065

 

Sales and marketing

 

 

14,496

 

 

 

1,322

 

 

 

16,411

 

 

 

6,622

 

General and administrative

 

 

40,354

 

 

 

3,667

 

 

 

48,014

 

 

 

10,806

 

Stock-based compensation, net of amounts capitalized

 

$

98,812

 

 

$

8,422

 

 

$

116,104

 

 

$

26,363

 

 

(2) Includes amortization of acquisition intangible assets as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(in thousands)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Cost of revenue

 

$

488

 

 

$

488

 

 

$

1,464

 

 

$

1,552

 

Sales and marketing

 

 

565

 

 

 

604

 

 

 

1,773

 

 

 

1,817

 

Amortization of acquisition intangible assets

 

$

1,053

 

 

$

1,092

 

 

$

3,237

 

 

$

3,369

 

 


5


SVMK INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

 

 

 

Nine Months Ended September 30,

 

(in thousands)

 

2018

 

 

2017

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net loss

 

$

(129,542

)

 

$

(32,079

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

34,013

 

 

 

30,048

 

Stock-based compensation expense, net of amounts capitalized

 

 

116,104

 

 

 

26,363

 

Amortization of deferred commissions

 

 

1,107

 

 

 

688

 

Recovery of long-term note receivable

 

 

 

 

 

(1,000

)

Amortization of debt discount and issuance costs

 

 

726

 

 

 

635

 

Deferred income taxes

 

 

431

 

 

 

3,023

 

Gain on sale of a private company investment and other

 

 

(765

)

 

 

(6,444

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(1,822

)

 

 

1,497

 

Prepaid expenses and other assets

 

 

(5,451

)

 

 

(1,098

)

Accounts payable and accrued liabilities

 

 

4,596

 

 

 

(2,189

)

Accrued interest on financing lease obligation, net of payments

 

 

(1,036

)

 

 

4,894

 

Accrued compensation

 

 

(648

)

 

 

(730

)

Deferred revenue

 

 

16,269

 

 

 

7,317

 

Net cash provided by operating activities

 

 

33,982

 

 

 

30,925

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(8,811

)

 

 

(26,158

)

Capitalized internal-use software

 

 

(8,857

)

 

 

(11,771

)

Proceeds from sale of a private company investment and other

 

 

999

 

 

 

15,453

 

Net cash used in investing activities

 

 

(16,669

)

 

 

(22,476

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from initial public offering, net of underwriters' discounts and concurrent private placement

 

 

232,509

 

 

 

 

Payments of deferred offering costs

 

 

(1,487

)

 

 

 

Proceeds from stock option exercises

 

 

440

 

 

 

128

 

Employee payroll taxes paid related to net share settlement of restricted stock units

 

 

(24,566

)

 

 

(5,431

)

Payments to repurchase common stock

 

 

(16

)

 

 

(144

)

Proceeds from term and revolving debt issuance

 

 

 

 

 

298,500

 

Repayment of debt

 

 

(2,250

)

 

 

(298,133

)

Payment of debt issuance costs and other

 

 

 

 

 

(1,666

)

Proceeds from tenant improvement allowances under lease financing obligation

 

 

 

 

 

8,281

 

Net cash provided by financing activities

 

 

204,630

 

 

 

1,535

 

Net increase in cash, cash equivalents and restricted cash

 

 

221,943

 

 

 

9,984

 

Cash, cash equivalents and restricted cash at beginning of period

 

 

35,345

 

 

 

23,287

 

Cash, cash equivalents and restricted cash at end of period

 

$

257,288

 

 

$

33,271

 

Supplemental cash flow data:

 

 

 

 

 

 

 

 

Interest paid for term debt

 

$

16,445

 

 

$

14,951

 

Interest paid for financing obligation on leased facility

 

$

6,114

 

 

$

 

Income taxes paid

 

$

246

 

 

$

357

 

Non-cash investing and financing transactions:

 

 

 

 

 

 

 

 

Stock compensation included in capitalized software costs

 

$

1,251

 

 

$

2,510

 

Accrued unpaid capital expenditures and capitalized software development costs

 

$

600

 

 

$

5,862

 

Accrued unpaid payroll taxes related to net share settlement and offering costs

 

$

6,924

 

 

$

 

Reconciliation of cash, cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

257,120

 

 

$

33,271

 

Restricted cash (included in other assets)

 

$

168

 

 

$

 

Total cash, cash equivalents and restricted cash at end of period

 

$

257,288

 

 

$

33,271

 

 

 

6


SVMK INC.

RECONCILIATION OF GAAP TO NON-GAAP DATA (unaudited) (1)

 

 

 

Three Months Ended September 30, 2018

 

(in thousands, except percentages and per share amounts)

 

GAAP

 

GAAP

% of Revenue(3)

 

 

Stock-based compensation, net

 

 

Amortization of intangible assets

 

 

Employer payroll taxes on Performance RSUs

 

 

Non-GAAP

 

Non-GAAP

% of Revenue(3)

 

Revenue

 

$

65,205

 

 

100.0

%

 

$

 

 

$

 

 

$

 

 

$

65,205

 

 

100.0

%

Cost of revenue

 

 

23,213

 

 

35.6

%

 

 

(6,472

)

 

 

(488

)

 

 

(103

)

 

 

16,150

 

 

24.8

%

Gross profit

 

 

41,992

 

 

64.4

%

 

 

6,472

 

 

 

488

 

 

 

103

 

 

 

49,055

 

 

75.2

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

51,765

 

 

79.4

%

 

 

(37,490

)

 

 

 

 

 

(456

)

 

 

13,819

 

 

21.2

%

Sales and marketing

 

 

34,309

 

 

52.6

%

 

 

(14,496

)

 

 

(565

)

 

 

(228

)

 

 

19,020

 

 

29.2

%

General and administrative

 

 

50,391

 

 

77.3

%

 

 

(40,354

)

 

 

 

 

 

(396

)

 

 

9,641

 

 

14.8

%

Total operating expenses

 

 

136,465

 

 

209.3

%

 

 

(92,340

)

 

 

(565

)

 

 

(1,080

)

 

 

42,480

 

 

65.1

%

(Loss) Income from operations

 

 

(94,473

)

 

(144.9

)%

 

 

98,812

 

 

 

1,053

 

 

 

1,183

 

 

 

6,575

 

 

10.1

%

Interest expense

 

 

7,496

 

 

11.5

%

 

 

 

 

 

 

 

 

 

 

 

7,496

 

 

11.5

%

Other non-operating income (expense), net

 

 

(219

)

 

(0.3

)%

 

 

 

 

 

 

 

 

 

 

 

(219

)

 

(0.3

)%

Loss before income taxes

 

 

(102,188

)

 

(156.7

)%

 

 

98,812

 

 

 

1,053

 

 

 

1,183

 

 

 

(1,140

)

 

(1.7

)%

Provision for income taxes(2)

 

 

174

 

 

0.3

%

 

 

 

 

 

(139

)

 

 

 

 

 

35

 

 

0.1

%

Net loss

 

$

(102,362

)

 

(157.0

)%

 

$

98,812

 

 

$

1,192

 

 

$

1,183

 

 

$

(1,175

)

 

(1.8

)%

Net loss per share, basic and diluted

 

$

(0.99

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(0.01

)

 

 

 

Weighted-average shares used in computing basic and diluted net loss per share

 

 

103,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

103,096

 

 

 

 

 

 

(1) Please see Appendix A for explanation of non-GAAP measures used.

(2)  Due to the full valuation allowance on our US deferred tax assets, there were no tax effects associated with the Non-GAAP adjustments for stock-based compensation, net, employer payroll taxes on Performance RSUs. Non-GAAP adjustments to our provision for income taxes pertains to deferred tax expense related to amortization of acquisition intangible assets.

(3) Percentages may not sum due to rounding.

 

 


 

7


SVMK INC.

RECONCILIATION OF GAAP TO NON-GAAP DATA (unaudited) (1)

 

 

 

Three Months Ended September 30, 2017

 

(in thousands, except percentages and per share amounts)

 

GAAP

 

GAAP

% of Revenue(3)

 

 

Stock-based compensation, net

 

 

Amortization of intangible assets

 

 

Restructuring

 

 

Non-GAAP

 

Non-GAAP

% of Revenue(3)

 

Revenue

 

$

55,309

 

 

100.0

%

 

$

 

 

$

 

 

$

 

 

$

55,309

 

 

100.0

%

Cost of revenue

 

 

16,241

 

 

29.4

%

 

 

(634

)

 

 

(488

)

 

 

 

 

 

15,119

 

 

27.3

%

Gross profit

 

 

39,068

 

 

70.6

%

 

 

634

 

 

 

488

 

 

 

 

 

 

40,190

 

 

72.7

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

14,910

 

 

27.0

%

 

 

(2,799

)

 

 

 

 

 

 

 

 

12,111

 

 

21.9

%

Sales and marketing

 

 

18,878

 

 

34.1

%

 

 

(1,322

)

 

 

(604

)

 

 

 

 

 

16,952

 

 

30.6

%

General and administrative

 

 

11,169

 

 

20.2

%

 

 

(3,667

)

 

 

 

 

 

 

 

 

7,502

 

 

13.6

%

Restructuring

 

 

2

 

 

%

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

%

Total operating expenses

 

 

44,959

 

 

81.3

%

 

 

(7,788

)

 

 

(604

)

 

 

(2

)

 

 

36,565

 

 

66.1

%

(Loss) Income from operations

 

 

(5,891

)

 

(10.7

)%

 

 

8,422

 

 

 

1,092

 

 

 

2

 

 

 

3,625

 

 

6.6

%

Interest expense

 

 

6,714

 

 

12.1

%

 

 

 

 

 

 

 

 

 

 

 

6,714

 

 

12.1

%

Other non-operating income (expense), net

 

 

774

 

 

1.4

%

 

 

 

 

 

 

 

 

 

 

 

774

 

 

1.4

%

Loss before income taxes

 

 

(11,831

)

 

(21.4

)%

 

 

8,422

 

 

 

1,092

 

 

 

2

 

 

 

(2,315

)

 

(4.2

)%

Provision for income taxes(2)

 

 

1,151

 

 

2.1

%

 

 

 

 

 

(1,091

)

 

 

 

 

 

60

 

 

0.1

%

Net loss

 

$

(12,982

)

 

(23.5

)%

 

$

8,422

 

 

$

2,183

 

 

$

2

 

 

$

(2,375

)

 

(4.3

)%

Net loss per share, basic and diluted

 

$

(0.13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(0.02

)

 

 

 

Weighted-average shares used in computing basic and diluted net loss per share

 

 

100,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100,584

 

 

 

 

 

 

(1) Please see Appendix A for explanation of non-GAAP measures used.

(2)  Due to the full valuation allowance on our US deferred tax assets, there were no tax effects associated with the Non-GAAP adjustments for stock-based compensation, net, and restructuring. Non-GAAP adjustments to our provision for income taxes pertains to deferred tax expense related to amortization of acquisition intangible assets.

(3) Percentages may not sum due to rounding.


8


SVMK INC.

RECONCILIATION OF GAAP TO NON-GAAP DATA (unaudited) (1)

 

 

 

Nine Months Ended September 30, 2018

 

(in thousands, except percentages and per share amounts)

 

GAAP

 

GAAP

% of Revenue(3)

 

 

Stock-based compensation, net

 

 

Amortization of intangible assets

 

 

Restructuring

 

 

Gain on sale of a private company investment

 

 

Employer payroll taxes on Performance RSUs

 

 

Non-GAAP

 

Non-GAAP

% of Revenue(3)

 

Revenue

 

$

186,392

 

 

100.0

%

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

186,392

 

 

100.0

%

Cost of revenue

 

 

58,967

 

 

31.6

%

 

 

(7,776

)

 

 

(1,464

)

 

 

 

 

 

 

 

 

(103

)

 

 

49,624

 

 

26.6

%

Gross profit

 

 

127,425

 

 

68.4

%

 

 

7,776

 

 

 

1,464

 

 

 

 

 

 

 

 

 

103

 

 

 

136,768

 

 

73.4

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

85,997

 

 

46.1

%

 

 

(43,903

)

 

 

 

 

 

 

 

 

 

 

 

(456

)

 

 

41,638

 

 

22.3

%

Sales and marketing

 

 

71,609

 

 

38.4

%

 

 

(16,411

)

 

 

(1,773

)

 

 

 

 

 

 

 

 

(228

)

 

 

53,197

 

 

28.5

%

General and administrative

 

 

76,809

 

 

41.2

%

 

 

(48,014

)

 

 

 

 

 

 

 

 

 

 

 

(396

)

 

 

28,399

 

 

15.2

%

Restructuring

 

 

33

 

 

%

 

 

 

 

 

 

 

 

(33

)

 

 

 

 

 

 

 

 

 

 

%

Total operating expenses

 

 

234,448

 

 

125.8

%

 

 

(108,328

)

 

 

(1,773

)

 

 

(33

)

 

 

 

 

 

(1,080

)

 

 

123,234

 

 

66.1

%

(Loss) Income from operations

 

 

(107,023

)

 

(57.4

)%

 

 

116,104

 

 

 

3,237

 

 

 

33

 

 

 

 

 

 

1,183

 

 

 

13,534

 

 

7.3

%

Interest expense

 

 

22,181

 

 

11.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,181

 

 

11.9

%

Other non-operating income (expense), net

 

 

132

 

 

0.1

%

 

 

 

 

 

 

 

 

 

 

 

(999

)

 

 

 

 

 

(867

)

 

(0.5

)%

Loss before income taxes

 

 

(129,072

)

 

(69.2

)%

 

 

116,104

 

 

 

3,237

 

 

 

33

 

 

 

(999

)

 

 

1,183

 

 

 

(9,514

)

 

(5.1

)%

Provision for income taxes(2)

 

 

470

 

 

0.3

%

 

 

 

 

 

(417

)

 

 

 

 

 

 

 

 

 

 

 

53

 

 

%

Net loss

 

$

(129,542

)

 

(69.5

)%

 

$

116,104

 

 

$

3,654

 

 

$

33

 

 

$

(999

)

 

$

1,183

 

 

$

(9,567

)

 

(5.1

)%

Net loss per share, basic and diluted

 

$

(1.27

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(0.09

)

 

 

 

Weighted-average shares used in computing basic and diluted net loss per share

 

 

101,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101,984

 

 

 

 

 

 

(1)  Please see Appendix A for explanation of non-GAAP measures used.

(2)  Due to the full valuation allowance on our US deferred tax assets, there were no tax effects associated with the Non-GAAP adjustments for stock-based compensation, net, restructuring, gain on sale of a private company investment, and employer payroll taxes on Performance RSUs. Non-GAAP adjustments to our provision for income taxes pertains to deferred tax expense related to amortization of acquisition intangible assets.

(3) Percentages may not sum due to rounding.

 

 

 


9


SVMK INC.

RECONCILIATION OF GAAP TO NON-GAAP DATA (unaudited) (1)

 

 

 

Nine Months Ended September 30, 2017

 

(in thousands, except percentages and per share amounts)

 

GAAP

 

GAAP

% of Revenue(3)

 

 

Stock-based compensation, net

 

 

Amortization of intangible assets

 

 

Restructuring

 

 

Gain on sale of a private company investment

 

 

Loss on debt extinguishment

 

 

Acquisition-related costs

 

 

Financing costs

 

 

Non-GAAP

 

Non-GAAP

% of Revenue(3)

 

Revenue

 

$

161,761

 

 

100.0

%

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

161,761

 

 

100.0

%

Cost of revenue

 

 

47,083

 

 

29.1

%

 

 

(1,870

)

 

 

(1,552

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43,661

 

 

27.0

%

Gross profit

 

 

114,678

 

 

70.9

%

 

 

1,870

 

 

 

1,552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

118,100

 

 

73.0

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

39,890

 

 

24.7

%

 

 

(7,065

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,825

 

 

20.3

%

Sales and marketing

 

 

55,791

 

 

34.5

%

 

 

(6,622

)

 

 

(1,817

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47,352

 

 

29.3

%

General and administrative

 

 

35,298

 

 

21.8

%

 

 

(10,806

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(347

)

 

 

(3,175

)

 

 

20,970

 

 

13.0

%

Restructuring

 

 

147

 

 

0.1

%

 

 

 

 

 

 

 

 

(147

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Total operating expenses

 

 

131,126

 

 

81.1

%

 

 

(24,493

)

 

 

(1,817

)

 

 

(147

)

 

 

 

 

 

 

 

 

(347

)

 

 

(3,175

)

 

 

101,147

 

 

62.5

%

(Loss) Income from operations

 

 

(16,448

)

 

(10.2

)%

 

 

26,363

 

 

 

3,369

 

 

 

147

 

 

 

 

 

 

 

 

 

347

 

 

 

3,175

 

 

 

16,953

 

 

10.5

%

Interest expense

 

 

20,030

 

 

12.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,030

 

 

12.4

%

Other non-operating income (expense), net

 

 

7,950

 

 

4.9

%

 

 

 

 

 

 

 

 

 

 

 

(6,750

)

 

 

194

 

 

 

 

 

 

 

 

 

1,394

 

 

0.9

%

Loss before income taxes

 

 

(28,528

)

 

(17.6

)%

 

 

26,363

 

 

 

3,369

 

 

 

147

 

 

 

(6,750

)

 

 

194

 

 

 

347

 

 

 

3,175

 

 

 

(1,683

)

 

(1.0

)%

Provision for income taxes(2)

 

 

3,551

 

 

2.2

%

 

 

 

 

 

(3,274

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

277

 

 

0.2

%

Net loss

 

$

(32,079

)

 

(19.8

)%

 

$

26,363

 

 

$

6,643

 

 

$

147

 

 

$

(6,750

)

 

$

194

 

 

$

347

 

 

$

3,175

 

 

$

(1,960

)

 

(1.2

)%

Net loss per share, basic and diluted

 

$

(0.32

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(0.02

)

 

 

 

Weighted-average shares used in computing basic and diluted net loss per share

 

 

100,056

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100,056

 

 

 

 

 

 

(1) Please see Appendix A for explanation of non-GAAP measures used.

(2)  Due to the full valuation allowance on our US deferred tax assets, there were no tax effects associated with the Non-GAAP adjustments for stock-based compensation, net, restructuring, gain on sale of a private company investment, loss on debt extinguishment, acquisition-related costs and financing costs. Non-GAAP adjustments to our provision for income taxes pertains to deferred tax expense related to amortization of acquisition intangible assets.

(3) Percentages may not sum due to rounding.

 

10


SVMK INC.

RECONCILIATION OF GAAP TO NON-GAAP DATA (unaudited) (1)

 

Calculation of Core Revenue

 

 

Three Months Ended

 

 

Nine Months Ended

 

(in thousands)

 

September 30,

2018

 

 

September 30,

2017

 

 

September 30,

2018

 

 

September 30,

2017

 

Revenue

 

$

65,205

 

 

$

55,309

 

 

$

186,392

 

 

$

161,761

 

Non-self-serve SurveyMonkey Audience revenue

 

 

 

 

 

(399

)

 

 

 

 

 

(4,789

)

Core revenue

 

$

65,205

 

 

$

54,910

 

 

$

186,392

 

 

$

156,972

 

 

 

Calculation of Unlevered Free Cash Flow

 

 

Three Months Ended

 

 

Nine Months Ended

 

(in thousands)

 

September 30,

2018

 

 

September 30,

2017

 

 

September 30,

2018

 

 

September 30,

2017

 

Net cash provided by operating activities

 

$

11,951

 

 

$

16,160

 

 

$

33,982

 

 

$

30,925

 

Purchases of property and equipment, net(2)

 

 

(4,002

)

 

 

(4,925

)

 

 

(8,811

)

 

 

(17,877

)

Capitalized internal-use software

 

 

(3,390

)

 

 

(3,240

)

 

 

(8,857

)

 

 

(11,771

)

Interest paid for term debt

 

 

5,632

 

 

 

4,912

 

 

 

16,445

 

 

 

14,951

 

Deferred acquisition related payment

 

 

 

 

 

 

 

 

 

 

 

7,700

 

Third-party fees related to credit facility refinancing

 

 

 

 

 

 

 

 

 

 

 

4,314

 

Employer payroll taxes on Performance RSUs

 

 

1,183

 

 

 

 

 

 

1,183

 

 

 

 

Unlevered free cash flow

 

$

11,374

 

 

$

12,907

 

 

$

33,942

 

 

$

28,242

 

 

 

Calculation of Adjusted EBITDA

 

 

Three Months Ended

 

 

Nine Months Ended

 

(in thousands)

 

September 30,

2018

 

 

September 30,

2017

 

 

September 30,

2018

 

 

September 30,

2017

 

Net loss

 

$

(102,362

)

 

$

(12,982

)

 

$

(129,542

)

 

$

(32,079

)

Provision for income taxes

 

 

174

 

 

 

1,151

 

 

 

470

 

 

 

3,551

 

Other non-operating expenses (income), net

 

 

219

 

 

 

(774

)

 

 

(132

)

 

 

(7,950

)

Interest expense(3)

 

 

7,496

 

 

 

6,714

 

 

 

22,181

 

 

 

20,030

 

Depreciation & amortization(4)

 

 

11,468

 

 

 

10,727

 

 

 

35,120

 

 

 

30,736

 

Stock-based compensation, net

 

 

98,812

 

 

 

8,422

 

 

 

116,104

 

 

 

26,363

 

Restructuring costs

 

 

 

 

 

2

 

 

 

33

 

 

 

147

 

Acquisition-related costs

 

 

 

 

 

 

 

 

 

 

 

347

 

Financing costs

 

 

 

 

 

 

 

 

 

 

 

3,175

 

Employer payroll taxes on Performance RSUs

 

 

1,183

 

 

 

 

 

 

1,183

 

 

 

 

Adjusted EBITDA

 

$

16,990

 

 

$

13,260

 

 

$

45,417

 

 

$

44,320

 

 

 

(1)  Please see Appendix A for explanation of non-GAAP measures used.

(2)  Includes reimbursement of tenant improvement allowances under our lease financing obligation of $1.9 million for the three months September 30, 2017 and $8.3 million for the nine months September 30, 2017.

(3) Includes interest expense on our credit facilities and financing lease obligations related to our corporate headquarters.

(4) Includes amortization of deferred commissions.

 

 

11


 

APPENDIX A

SVMK INC.

EXPLANATION OF NON-GAAP MEASURES

To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with US GAAP (“GAAP”), we use the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating loss, non-GAAP net loss, non-GAAP net loss per share, adjusted EBITDA and unlevered free cash flow. Our definition for each non-GAAP measure used is provided below, however a limitation of non-GAAP financial measures are that they do not have uniform definitions. Accordingly, our definitions for non-GAAP measures used will likely differ from similarly titled non-GAAP measures used by other companies thereby limiting comparability.

With regards to the Non-GAAP guidance provided above, a reconciliation to the corresponding GAAP amounts are not provided as the quantification of certain items excluded from each respective non-GAAP measure, which may be significant, cannot be reasonably calculated or predicted at this time without unreasonable efforts.  For example, the non-GAAP adjustment for stock-based compensation expense, net, requires additional inputs such as number of shares granted and market price that are not currently ascertainable.

Non-GAAP gross profit, non-GAAP gross margin: We define non-GAAP gross profit as GAAP gross profit less stock-based compensation, net, less amortization of intangible assets, and less employer payroll taxes on Performance RSUs. Non-GAAP gross margin is defined as non-GAAP gross profit divided by revenue.

Non-GAAP operating loss: We define non-GAAP operating loss as GAAP operating loss less stock-based compensation, net, less amortization of intangible assets, less restructuring, less acquisition-related costs, less financing costs, and less employer payroll taxes on Performance RSUs.

Non-GAAP net loss, non-GAAP net loss per share: We define non-GAAP net loss as GAAP net loss less stock-based compensation, net, less amortization of intangible assets, less restructuring, less gain on sale of a private company investment, less loss on debt extinguishment, less acquisition-related costs, less financing costs and less employer payroll taxes on Performance RSUs. Non-GAAP net loss per share is defined as non-GAAP net loss divided by the weighted-average shares outstanding.

 

We use these non-GAAP measures to compare and evaluate our operating results across periods in order to manage our business, for purposes of determining executive and senior management incentive compensation, and for budgeting and developing our strategic operating plans. We believe that these non-GAAP measures provide useful information about our operating results, enhance the overall understanding of our past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by our management in evaluating our financial performance and for operational decision making, but they are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP.

We have excluded the effect of the following items from the aforementioned non-GAAP measures because they are non-cash and/or are non-recurring in nature and because we believe that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding operational performance and liquidity. We further believe this measure is useful to investors in that it allows for greater transparency to certain line items in our financial statements and facilitates comparisons to historical operating results and comparisons to peer operating results. A description of the non-GAAP adjustments for the above measures is as follows:

 

Stock-based compensation, net: We incur stock based-compensation expense on a GAAP basis resulting from equity awards granted to our employees. Although stock-based compensation is a key incentive offered to our employees, and we believe such compensation contributed to the revenues earned during the periods presented and also believe it will contribute to the generation of future period revenues, we continue to evaluate our business performance excluding stock-based compensation expenses. Stock-based compensation expenses will recur in future periods.

 

 

Amortization of intangible assets: We incur amortization expense on intangible assets on a GAAP basis resulting from prior acquisitions. Amortization of acquired intangible assets is inconsistent in amount and frequency and is significantly affected by the timing and size of any acquisitions.

 

12


 

 

Investors should note that the use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of acquired intangible assets will recur in future periods.

 

 

Restructuring: Restructuring expenses consist of employee severance and other exit costs. We believe it is useful for investors to understand the effects of these items on our total operating expenses. We expect that restructuring costs will generally diminish over time with respect to past acquisitions and/or strategic initiatives.  However, we may incur these expenses in future periods in connection with any new acquisitions and/or strategic initiatives.

 

 

Gain on sale of a private company investment: Gain on sale of a private company investment because it was recognized on a GAAP basis resulting from the sale of certain corporate assets. We expect that such transactions will be infrequent in occurrence and are therefore excluded from our Non-GAAP results as they do not otherwise relate to our core business operations.

 

 

Loss on debt extinguishment: Loss on debt extinguishment was recognized on a GAAP basis resulting from the refinancing of our credit facilities. We expect that such transactions will be infrequent in occurrence and are therefore excluded from our Non-GAAP results as they do not otherwise relate to our core business operations. However, we may incur these expenses in future periods in connection with any new debt refinancing.

 

 

Acquisition-related costs: Acquisition-related costs recognized on a GAAP basis relate to retention payments made to certain employees of acquired companies. We expect that such acquisition-related costs will be inconsistent in amount and frequency and is significantly affected by the timing and size of any acquisitions are therefore excluded from our Non-GAAP results as they do not otherwise relate to our core business operations. However, we may incur these expenses in future periods in connection with any new acquisitions.

 

 

Financing costs: Certain financing costs were incurred on a GAAP basis resulting from the refinancing of our credit refinancing of our credit facilities. We expect that such transactions will be infrequent in occurrence and are therefore the incremental expenses incurred are excluded from our Non-GAAP results as they do not otherwise relate to our core business operations. However, we may incur these expenses in future periods in connection with any new debt refinancing.

 

 

Employer payroll taxes on Performance RSUs: We incurred incremental employer payroll taxes on Performance RSUs during the third quarter of 2018 as a result of our initial public offering. Employer payroll taxes on Performance RSUs are excluded from our Non-GAAP results as we currently do not expect to incur expenses of a similar nature in future periods because we will no longer grant Performance RSUs where a vesting condition is our initial public offering.

 

 

For more information on the non-GAAP financial measures, please see the “Reconciliation of GAAP to Non-GAAP Data” section of this press release. The accompanying tables provide details on the GAAP financial measures that are most directly comparable to the non-GAAP financial measures and the related reconciliations between those financial measures.

Core revenue: We define core revenue as revenue from our survey platform, form-based application and purpose-built solutions, excluding the non-self-serve portion of SurveyMonkey Audience, which we generally ceased offering at the end of the second quarter of 2017. We consider core revenue to be an important measure because it excludes revenue from an offering that we generally no longer provide, and so provides a better understanding of our current business and provides comparability of our results of operations over time. Core revenue has limitations as an analytical tool, and it should not be considered in isolation or as a substitute for analysis of other GAAP financial measures, such as revenue. Some of the limitations of core revenue are that it does not reflect all of our revenue in the periods presented and that our results of operations for the periods presented reflect expenses that we incurred to generate revenue that is excluded from core revenue.

Adjusted EBITDA: We define adjusted EBITDA as net loss excluding provision for income taxes, other non-operating expenses (income), net, interest expense, depreciation and amortization, stock-based compensation, net, restructuring, acquisition-related costs, financing costs and employer payroll taxes on Performance RSUs. We

13


 

consider adjusted EBITDA to be an important measure because it helps illustrate underlying trends in our business that could otherwise be masked by the effect of the income or expenses that are not indicative of the core operating performance of our business that are excluded from adjusted EBITDA. Adjusted EBITDA has limitations as an analytical tool, and it should not be considered in isolation or as a substitute for analysis of other GAAP financial measures. Some of the limitations of adjusted EBITDA are that it excludes recurring expenses for interest payments, does not reflect the dilution that results from stock-based compensation, and does not reflect the cost to replace depreciated property and equipment. It may be calculated differently by other companies in our industry, limiting its usefulness as a comparative measure.

Unlevered free cash flow: Unlevered free cash flow is a liquidity measure used by management in evaluating the cash generated by our operations after purchases of property and equipment and capitalized internal-use software but prior to the impact of our capital structure, the timing of cash payments for certain acquisition and debt related transactions and employer payroll taxes on Performance RSUs. The usefulness of unlevered free cash flow as an analytical tool is limited because it excludes certain items which are settled in cash, does not represent residual cash flow available for discretionary expenses, does not reflect our future contractual commitments, and is calculated differently by other companies in our industry. Accordingly, it should not be considered in isolation or as a substitute for analysis of other GAAP financial measures, such as net cash provided by operating activities.

 

Safe Harbor Statement

“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press release may contain forward-looking statements about our products, including our investments in products, technology and other key strategic areas. The achievement of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions. If any of these risks or uncertainties materialize or if any of the assumptions prove incorrect, the company’s results could differ materially from the results expressed or implied by the forward-looking statements the company makes.

The risks and uncertainties referred to above include - but are not limited to - risks related to our ability to retain and upgrade customers; our revenue growth rate; our brand; our marketing strategies; our self-serve business model; the length of our sales cycles; the growth and development of our salesforce; security measures; expectations regarding our ability to timely and effectively scale and adapt existing technology and network infrastructure to ensure that our products and services are accessible at all times; competition; our debt; revenue recognition; our ability to manage our growth; our culture and talent; our data centers;  privacy, security and data transfer concerns, as well as changes in regulations, which could impact our ability to serve our customers or curtail our monetization efforts; litigation and regulatory issues; expectations regarding the return on our strategic investments; execution of our plans and strategies, including with respect to mobile products and features and expansion into new areas and businesses; our international operations; intellectual property; the application of U.S. and international tax laws on our tax structure and any changes to such tax laws; acquisitions we have made or may make in the future; the price volatility of our common stock; and general economic conditions.

Further information on these and other factors that could affect our financial results is included in filings it makes with the Securities and Exchange Commission from time to time, including the section entitled “Risk Factors” in the Form 10-Q that will be filed for the quarter ended September 30, 2018, which should be read in conjunction with these financial results. These documents are or will be available on the SEC Filings section of our Investor Relations website page at investor.surveymonkey.com. All information provided in this release and in the attachments is as of November 13, 2018, and we undertake no obligation to update this information.

14