EX-99.1 2 aap_exhibit991xq1x2018.htm EXHIBIT 99.1 Exhibit


Exhibit 99.1
NEWS RELEASE                                        

Advance Auto Parts Reports First Quarter 2018 Results
First Quarter Net Sales of $2.9B; Gross Profit of $1.3B
Operating Income Increased 10.3% to $198.2M, Adjusted Operating Income Increased 9.3% to $224.1M
Diluted EPS Increased 26.0% to $1.84; Adjusted EPS Increased 31.3% to $2.10
ROANOKE, Va., May 22, 2018 - Advance Auto Parts, Inc. (NYSE: AAP), a leading automotive aftermarket parts provider in North America, that serves both professional installer and do-it-yourself customers, today announced its financial results for the first-quarter ended April 21, 2018.

“We are pleased to report another quarter of operational improvement as we begin the second year of our five-year plan. Through the commitment of our entire team and a relentless focus on execution, we were able to deliver operating margin expansion and double-digit EPS growth in the first quarter. In addition, we have taken a disciplined approach to significantly improve both working capital and cash generation. Our first quarter performance reinforces our commitment to making consistent progress on the transformation of Advance, strengthening our Customer Value Proposition and driving increased value for our shareholders," said Tom Greco, President and Chief Executive Officer.
First Quarter Performance Summary
 
 
 
 
 
 
 
Sixteen Weeks Ended
Favorable/(Unfavorable)
 
April 21,
2018
 
April 22,
2017
Net Sales (in millions)
 
$
2,873.8

 
$
2,890.8

change in Sales
 
(0.6
%)
 
 
 
 
 
 
 
Comp Store Sales %
 
(0.8
%)
 
(2.7
%)
 
 
 
 
 
Gross Profit (in millions)
 
$
1,272.3

 
$
1,270.7

Gross Profit Margin (% net sales)
 
44.3
%
 
44.0
%
change in Gross Margin
 
32
 bps
 
 
 
 
 
 
 
SG&A (in millions)
 
$
1,074.0

 
$
1,090.9

SG&A (% net sales)
 
37.4
%
 
37.7
%
change in SG&A
 
36
 bps
 
 
 
 
 
 
 
Adjusted SG&A (in millions) (a)
 
$
1,048.2

 
$
1,065.8

Adjusted SG&A (% net sales)
 
36.5
%
 
36.9
%
change in Adjusted SG&A
 
39
 bps
 
 
 
 
 
 
 
Operating Income (in millions)
 
$
198.2

 
$
179.8

Operating Income Margin (% net sales)
 
6.9
%
 
6.2
%
change in Operating Income Margin
 
68
 bps
 
 
 
 
 
 
 
Adjusted Operating Income (in millions) (a)
 
$
224.1

 
$
204.9

Adjusted Operating Income Margin (% net sales)
 
7.8
%
 
7.1
%
change in Adjusted Operating Income Margin
 
71
 bps
 
 
 
 
 
 
 
Diluted EPS
 
$
1.84

 
$
1.46

Adjusted EPS (a)
 
$
2.10

 
$
1.60

 
 
 
 
 
Average Diluted Shares (in thousands)
 
74,205

 
74,093


(a) 
For a better understanding of the Company's adjusted results, refer to the reconciliation of non-GAAP adjustments in the accompanying financial tables in this press release.

aapnewlogoa05.jpg



First Quarter 2018 Highlights

Total net sales for the first quarter were $2.9 billion, a 0.6% decrease versus the prior-year period. Comparable store sales for the first quarter decreased 0.8%.

The Company's Gross Profit margin increased 32 basis points in the first quarter to 44.3% from 44.0% in the first quarter of the prior year. The increase was primarily driven by a reduction in material costs and related items.

Adjusted SG&A was 36.5% of net sales in the first quarter, a 39 basis point improvement from the first quarter 2017. Continued progress in expense management initiatives during the quarter, including third-party fee reductions and lower travel costs, were partially offset by higher utilities and rent expenses. The Company's GAAP SG&A was 37.4% of net sales, 36 basis points favorable for the first quarter versus 37.7% for the comparable prior-year period.

The Company's Adjusted Operating Income was $224.1 million, 7.8% of net sales for the quarter. This represented an increase of 71 basis points versus the prior-year period, driven by the increase in gross profit, as well as a decrease in SG&A from the expense management initiatives described above. On a GAAP basis, the Company's Operating Income was $198.2 million, 6.9% of net sales, an increase of 68 basis points.

As a result of the recently signed Tax Cut and Jobs Act, which lowered the federal tax rate, the Company's effective tax rate in the first quarter was 24.5%, compared to 35.0% in the previous prior-year first quarter. The Company's Adjusted EPS was $2.10 for the quarter, an increase of 31.3% compared the first quarter of the prior year. On a GAAP basis, the Company's diluted EPS increased 26.0% to $1.84.

Operating cash flow was $154.0 million in the first quarter 2018 versus $35.1 million in the same period 2017. Free cash flow in the quarter was $119.5 million compared to negative $30.2 million. These increases were primarily driven by improved net income and the optimization of working capital.

Dividend

On May 15, 2018, the Company's Board of Directors declared a regular quarterly cash dividend of $0.06 per share to be paid on July 6, 2018 to all common stockholders of record as of June 22, 2018.

Investor Conference Call

The Company will detail its results for the first quarter 2018 via a webcast scheduled to begin at 8 a.m. Eastern Time on Tuesday, May 22, 2018. The webcast will be accessible via the Investor Relations page of the Company's website (www.AdvanceAutoParts.com).

For individuals unable to access the webcast, the event will be available by dialing (844) 877-5989 and referencing conference identification number 1967709. A replay of the conference call will be available on the Company's website for one year.





aapnewlogoa05.jpg



About Advance Auto Parts

Advance Auto Parts, Inc. is a leading automotive aftermarket parts provider that serves both professional installer and do-it-yourself customers. As of April 21, 2018, Advance operated 5,044 stores and 131 Worldpac branches and employed approximately 71,000 Team Members in the United States, Canada, Puerto Rico and the U.S. Virgin Islands. The Company also serves 1,225 independently owned Carquest branded stores across these locations in addition to Mexico and the Bahamas, Turks and Caicos, British Virgin Islands and Pacific Islands. Additional information about the Company, including employment opportunities, customer services, and online shopping for parts, accessories and other offerings can be found at www.AdvanceAutoParts.com.
Investor Relations Contact:
Media Contact:
Elisabeth Eisleben
Kevin Nash
T: (919) 227-5466
T: (866) 463-4512
E: invrelations@advanceautoparts.com
E: kevin.nash@advance-auto.com

Forward-Looking Statements

Certain statements contained in this release are forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements address future events or developments, and typically use words such as “believe,” “anticipate,” “expect,” “intend,” “plan,” “forecast,” “guidance,” “outlook” or “estimate.” These forward-looking statements include, but are not limited to, key assumptions for future financial performance including net sales, store growth, comparable store sales, gross profit rate, SG&A, adjusted operating income, income tax rate, integration and transformation costs, adjusted operating income rate targets, capital expenditures, inventory levels and free cash flow; statements regarding expected growth and future performance of Advance Auto Parts, Inc. (the “Company”); statements regarding enhancements to shareholder value, strategic plans or initiatives, growth or profitability, productivity targets and all other statements that are not statements of historical facts. These statements are based upon assessments and assumptions of management in light of historical results and trends, current conditions and potential future developments that often involve judgment, estimates, assumptions and projections. Forward-looking statements reflect current views about our plans, strategies and prospects, which are based on information currently available as of the date of this report. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements. Please refer to the “Risk Factors” section of the annual report on Form 10-K for the fiscal year ended December 30, 2017, and other filings made by the Company with the Securities and Exchange Commission for additional risk factors that could materially affect the Company’s actual results. Forward-looking statements are subject to risks and uncertainties, many of which are outside our control, which could cause actual results to differ materially from these statements. Therefore, you should not place undue reliance on those statements. We intend for any forward-looking statements to be covered by, and we claim the protection under, the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.


aapnewlogoa05.jpg



Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
 
 
 
 
 
 
 
April 21,
2018
 
December 30,
2017
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
639,143

 
$
546,937

Receivables, net
 
620,378

 
606,357

Inventories
 
4,230,473

 
4,168,492

Other current assets
 
127,522

 
105,106

Total current assets
 
5,617,516

 
5,426,892

 
 
 
 
 
Property and equipment, net
 
1,358,397

 
1,394,138

Goodwill
 
993,461

 
994,293

Intangible assets, net
 
583,346

 
597,674

Other assets, net
 
62,233

 
69,304

 
 
$
8,614,953

 
$
8,482,301

 
 
 
 
 
Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable
 
$
2,890,317

 
$
2,894,582

Accrued expenses
 
543,343

 
533,548

Other current liabilities
 
46,479

 
51,967

Total current liabilities
 
3,480,139

 
3,480,097

 
 
 
 
 
Long-term debt
 
1,044,755

 
1,044,327

Deferred income taxes
 
310,686

 
303,620

Other long-term liabilities
 
232,752

 
239,061

Total stockholders' equity
 
3,546,621

 
3,415,196

 
 
$
8,614,953

 
$
8,482,301


NOTE: These preliminary condensed consolidated balance sheets have been prepared on a basis consistent with our previously prepared balance sheets filed with the Securities and Exchange Commission, but do not include the footnotes required by generally accepted accounting principles, or GAAP, for complete financial statements.

aapnewlogoa05.jpg



Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
 
 
 
 
 
 
 
Sixteen Weeks Ended
 
 
April 21, 2018
 
April 22, 2017
 
 
 
 
 
Net sales
 
$
2,873,848

 
$
2,890,838

Cost of sales
 
1,601,564

 
1,620,154

Gross profit
 
1,272,284

 
1,270,684

Selling, general and administrative expenses
 
1,074,043

 
1,090,904

Operating income
 
198,241

 
179,780

Other, net:
 
 
 
 
Interest expense
 
(17,682
)
 
(18,430
)
Other income, net
 
458

 
4,813

Total other, net
 
(17,224
)
 
(13,617
)
Income before provision for income taxes
 
181,017

 
166,163

Provision for income taxes
 
44,290

 
58,203

Net income
 
$
136,727

 
$
107,960

 
 
 
 
 
Basic earnings per share
 
$
1.85

 
$
1.46

Average shares outstanding
 
73,979

 
73,782

 
 
 
 
 
Diluted earnings per share
 
$
1.84

 
$
1.46

Average diluted shares outstanding
 
74,205

 
74,093


NOTE: These preliminary condensed consolidated statements of operations have been prepared on a basis consistent with our previously prepared statements of operations filed with the Securities and Exchange Commission, but do not include the footnotes required by GAAP for complete financial statements.


aapnewlogoa05.jpg



Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
 
 
Sixteen Weeks Ended
 
 
April 21,
2018
 
April 22,
2017
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
Net income
 
$
136,727

 
$
107,960

Depreciation and amortization
 
71,692

 
77,430

Share-based compensation
 
7,642

 
12,374

Provision (benefit) for deferred income taxes
 
7,340

 
(7,704
)
Other non-cash adjustments to net income
 
3,880

 
1,974

Net change in:
 
 
 
 
Receivables, net
 
(14,012
)
 
(42,207
)
Inventories
 
(64,369
)
 
(89,384
)
Accounts payable
 
(2,948
)
 
(36,710
)
Accrued expenses
 
20,765

 
20,293

Other assets and liabilities, net
 
(12,747
)
 
(8,945
)
Net cash provided by operating activities
 
153,970

 
35,081

Cash flows from investing activities:
 
 
 
 
Purchases of property and equipment
 
(34,474
)
 
(65,279
)
Proceeds from sales of property and equipment
 
530

 
947

Other, net
 

 
193

Net cash used in investing activities
 
(33,944
)
 
(64,139
)
Cash flows from financing activities:
 
 
 
 
(Decrease) increase in bank overdrafts
 
(12,101
)
 
8,490

Net payments on credit facilities
 

 
30,000

Dividends paid
 
(8,930
)
 
(8,902
)
Proceeds from the issuance of common stock
 
754

 
1,036

Tax withholdings related to the exercise of stock appreciation rights
 
(93
)
 
(5,707
)
Repurchase of common stock
 
(5,223
)
 
(3,121
)
Other, net
 
(1,164
)
 
(1,924
)
Net cash (used in) provided by financing activities
 
(26,757
)
 
19,872

Effect of exchange rate changes on cash
 
(1,063
)
 
95

 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
 
92,206

 
(9,091
)
Cash and cash equivalents, beginning of period
 
546,937

 
135,178

Cash and cash equivalents, end of period
 
$
639,143

 
$
126,087


NOTE: These preliminary condensed consolidated statements of cash flows have been prepared on a consistent basis with previously prepared statements of cash flows filed with the Securities and Exchange Commission, but do not include the footnotes required by GAAP for complete financial statements.

aapnewlogoa05.jpg



Reconciliation of Non-GAAP Financial Measures

The Company's financial results include certain financial measures not derived in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Non-GAAP financial measures should not be used as a substitute for GAAP financial measures, or considered in isolation, for the purpose of analyzing our operating performance, financial position or cash flows. We have presented these non-GAAP financial measures as we believe that the presentation of our financial results that exclude (1) non-operational expenses associated with the integration of General Parts International, Inc. ("GPI") and store closure and consolidation costs; (2) non-cash charges related to the acquired GPI intangibles; and (3) transformation expenses under our strategic business plan, is useful and indicative of our base operations because the expenses vary from period to period in terms of size, nature and significance and/or relate to the integration of GPI and store closure and consolidation activity in excess of historical levels. These measures assist in comparing our current operating results with past periods and with the operational performance of other companies in our industry. The disclosure of these measures allows investors to evaluate our performance using the same measures management uses in developing internal budgets and forecasts and in evaluating management’s compensation. Included below is a description of the expenses we have determined are not normal, recurring cash operating expenses necessary to operate our business and the rationale for why providing these measures is useful to investors as a supplement to the GAAP measures.

GPI Integration Expenses - We acquired GPI for $2.08 billion in 2014 and are in the midst of a multi-year plan to integrate the operations of GPI with AAP. This includes the integration of product brands and assortments, supply chain and information technology. The integration is being completed in phases and the nature and timing of expenses will vary from quarter to quarter over several years. The integration of product brands and assortments was primarily completed in 2015, which our focus then shifted to integrating the supply chain and information technology systems. Due to the size of the acquisition, we consider these expenses to be outside of our base business. Therefore, we believe providing additional information in the form of non-GAAP measures that exclude these costs is beneficial to the users of our financial statements in evaluating the operating performance of our base business and our sustainability once the integration is completed.

Store Closure and Consolidation Expenses - Store closure and consolidation expenses consist of expenses associated with our plans to convert and consolidate the Carquest stores acquired from GPI. The conversion and consolidation of the Carquest stores is a multi-year process that began in 2014. As of April 21, 2018, 348 Carquest stores acquired from GPI had been consolidated into existing Advance Auto Parts (“AAP”) stores and 423 stores had been converted to the AAP format. While periodic store closures are common, these closures represent a major program outside of our typical market evaluation process. We believe it is useful to provide additional non-GAAP measures that exclude these costs to provide investors greater comparability of our base business and core operating performance. We also continue to have store closures that occur as part of our normal market evaluation process and have not excluded the expenses associated with these store closures in computing our non-GAAP measures.

Transformation Expenses - We expect to recognize a significant amount of transformation expenses over the next several years as we transition from integration of our Advance Auto Parts and Carquest US ("AAP/CQUS") businesses to a plan that involves a more holistic and integrated transformation of the entire Company across all four banners, including Worldpac and Autopart International ("AI"). These expenses will include, but not be limited to, restructuring costs, third-party professional services and other significant costs to integrate and streamline our operating structure across the enterprise. We focused our initial transformation efforts on our AAP/CQUS field structure in 2017 and are reviewing other areas throughout the Company, such as supply chain and information technology.


aapnewlogoa05.jpg




Reconciliation of Adjusted Net Income and Adjusted EPS:
 
 
 
 
 
 
Sixteen Weeks Ended
(in thousands, except per share data)
 
April 21,
2018
 
April 22,
2017
Net income (GAAP)
 
$
136,727

 
$
107,960

SG&A adjustments:
 
 
 
 
GPI integration and store consolidation costs
 
2,222

 
12,865

GPI amortization of acquired intangible assets
 
11,716

 
12,279

Transformation expenses
 
11,880

 

Other income adjustment (a)
 

 
(8,375
)
Provision for income taxes on adjustments (b)
 
(6,454
)
 
(6,372
)
Adjusted net income (Non-GAAP)
 
$
156,091

 
$
118,357

 
 
 
 
 
Diluted earnings per share (GAAP)
 
$
1.84

 
$
1.46

Adjustments, net of tax
 
0.26

 
0.14

Adjusted EPS (Non-GAAP)
 
$
2.10

 
$
1.60

(a) 
The adjustment to Other income for the sixteen weeks ended April 22, 2017 relates to income recognized from an indemnification agreement associated with the acquisition of General Parts.
(b) 
The income tax impact of non-GAAP adjustments is calculated using the estimated tax rate in effect for the respective non-GAAP adjustments.

Reconciliation of Adjusted Selling, General and Administrative Expenses:
 
 
 
 
 
 
Sixteen Weeks Ended
(in thousands)
 
April 21,
2018
 
April 22,
2017
SG&A (GAAP)
 
$
1,074,043

 
$
1,090,904

SG&A adjustments
 
(25,818
)
 
(25,144
)
Adjusted SG&A (Non-GAAP)
 
$
1,048,225

 
$
1,065,760


Reconciliation of Adjusted Operating Income:
 
 
 
 
 
 
Sixteen Weeks Ended
(in thousands)
 
April 21,
2018
 
April 22,
2017
Operating income (GAAP)
 
$
198,241

 
$
179,780

SG&A adjustments
 
25,818

 
25,144

Adjusted operating income (Non-GAAP)
 
$
224,059

 
$
204,924


Reconciliation of Free Cash Flow:
 
 
 
 
 
 
Sixteen Weeks Ended
(In thousands)
 
April 21,
2018
 
April 22,
2017
Cash flows from operating activities
 
$
153,970

 
$
35,081

Purchases of property and equipment
 
(34,474
)
 
(65,279
)
Free cash flow
 
$
119,496

 
$
(30,198
)


aapnewlogoa05.jpg



NOTE: Management uses free cash flow as a measure of our liquidity and believes it is a useful indicator to stockholders of our ability to implement our growth strategies and service our debt. Free cash flow is a non-GAAP measure and should be considered in addition to, but not as a substitute for, information contained in our condensed consolidated statement of cash flows.

Adjusted Debt to Adjusted EBITDAR:
 
 
 
 
 
 
Four Quarters Ended
(In thousands, except adjusted debt to adjusted EBITDAR ratio)
 
April 21,
2018
 
December 30,
2017
Total debt
 
$
1,044,930

 
$
1,044,677

Add: Capitalized lease obligations (six times rent expense)
 
3,211,878

 
3,189,756

Adjusted debt
 
4,256,808

 
4,234,433

 
 
 
 
 
Operating income
 
588,673

 
570,212

Add: Adjustments (a)
 
77,869

 
76,632

 Depreciation and amortization
 
243,522

 
249,260

Adjusted EBITDA
 
910,064

 
896,104

Rent expense (less favorable lease amortization of $1,260 and $1,864)
 
535,313

 
531,626

Share-based compensation
 
30,535

 
35,267

Adjusted EBITDAR
 
$
1,475,912

 
$
1,462,997

 
 
 
 
 
Adjusted Debt to Adjusted EBITDAR
 
2.9

 
2.9


(a) 
The adjustments to the four quarters ended April 21, 2018 include General Parts integration, store consolidation costs and transformation expenses of $77.9 million. The adjustments to the four quarters ended December 30, 2017 include General Parts integration and store consolidation costs of $76.6 million.

NOTE: Management believes its Adjusted Debt to Adjusted EBITDAR ratio (“leverage ratio”) is a key financial metric for debt securities, as reviewed by rating agencies, and believes its debt levels are best analyzed using this measure. The Company’s goal is to maintain a 2.5 times leverage ratio and investment grade rating. The Company's credit rating directly impacts the interest rates on borrowings under its existing credit facility and could impact the Company's ability to obtain additional funding. If the Company was unable to maintain its investment grade rating this could negatively impact future performance and limit growth opportunities. Similar measures are utilized in the calculation of the financial covenants and ratios contained in the Company's financing arrangements. The leverage ratio calculated by the Company is a non-GAAP measure and should not be considered a substitute for debt to net earnings, net earnings or debt as determined in accordance with GAAP. The Company adjusts the calculation to remove rent expense and capitalize the Company’s existing operating leases to provide a more meaningful comparison with the Company’s peers and to account for differences in debt structures and leasing arrangements. The use of a multiple of rent expense to calculate the adjustment for capitalized operating lease obligations is a commonly used method of estimating the debt the Company would record for its leases that are classified as operating if they had met the criteria for a capital lease or the Company had purchased the property. The Company’s calculation of its leverage ratio might not be calculated in the same manner as, and thus might not be comparable to, similarly titled measures by other companies.

Store Information:

During the sixteen weeks ended April 21, 2018, 7 stores and branches were opened and 15 were closed or consolidated, resulting in a total of 5,175 stores and branches as of April 21, 2018, compared to a total of 5,183 stores and branches as of December 30, 2017.





aapnewlogoa05.jpg