10-Q 1 dan-20170331x10q.htm 10-Q Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
 
Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
For the quarterly period ended: March 31, 2017
Commission File Number: 1-1063
 
Dana Incorporated
(Exact name of registrant as specified in its charter)
  
Delaware
 
26-1531856
(State of incorporation)
 
(IRS Employer Identification Number)
 
 
 
3939 Technology Drive, Maumee, OH
 
43537
(Address of principal executive offices)
 
(Zip Code)
 
Registrant’s telephone number, including area code: (419) 887-3000
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes  þ    No  o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
  Yes  þ    No  o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer  þ
Accelerated filer  o
Non-accelerated filer   o
Smaller reporting company  o
(Do not check if a smaller reporting company)
 
Emerging growth company  o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
  Yes  o    No  þ

APPLICABLE ONLY TO CORPORATE ISSUERS:
 
There were 144,559,475 shares of the registrant’s common stock outstanding at April 21, 2017.
 





DANA INCORPORATED – FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2017
 
TABLE OF CONTENTS
                                      
 
 
10-Q Pages
 
 
 
PART I – FINANCIAL INFORMATION
 
 
 
 
Item 1
Financial Statements
 
 
Consolidated Statement of Operations (Unaudited)
 
Consolidated Statement of Comprehensive Income (Unaudited)
 
Consolidated Balance Sheet (Unaudited)
 
Consolidated Statement of Cash Flows (Unaudited)
 
Notes to Consolidated Financial Statements (Unaudited)
 
 
 
Item 2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
 
 
Item 3
Quantitative and Qualitative Disclosures About Market Risk
 
 
 
Item 4
Controls and Procedures
 
 
 
PART II – OTHER INFORMATION
 
 
 
 
Item 1
Legal Proceedings
 
 
 
Item 1A
Risk Factors
 
 
 
Item 2
Unregistered Sales of Equity Securities and Use of Proceeds
 
 
 
Item 6
Exhibits
 
 
 
Signatures
 
Exhibit Index
 
 

2



PART I – FINANCIAL INFORMATION
 
ITEM 1. FINANCIAL STATEMENTS
 
Dana Incorporated
Consolidated Statement of Operations (Unaudited)
(In millions, except per share amounts)

 
Three Months Ended 
 March 31,
 
2017
 
2016
Net sales
$
1,701

 
$
1,449

Costs and expenses
 

 
 

Cost of sales
1,438

 
1,250

Selling, general and administrative expenses
121

 
98

Amortization of intangibles
2

 
2

Restructuring charges, net
2

 
1

Other expense, net
(9
)
 
(2
)
Income before interest and income taxes
129

 
96

Interest income
3

 
3

Interest expense
27

 
27

Income before income taxes
105


72

Income tax expense
30

 
24

Equity in earnings of affiliates
5

 


Net income
80

 
48

Less: Noncontrolling interests net income
5

 
3

Less: Redeemable noncontrolling interest net income


 


Net income attributable to the parent company
$
75

 
$
45

 
 
 
 
Net income per share attributable to the parent company
 

 
 

Basic
$
0.52

 
$
0.30

Diluted
$
0.51

 
$
0.30

 
 
 
 
Weighted-average common shares outstanding
 
 
 
Basic
144.6

 
149.4

Diluted
145.9

 
149.9

 
 
 
 
Cash dividends declared per share
$
0.06

 
$
0.06


The accompanying notes are an integral part of the consolidated financial statements.

3



Dana Incorporated
Consolidated Statement of Comprehensive Income (Unaudited)
(In millions)
 
 
Three Months Ended 
 March 31,
 
2017
 
2016
Net income
$
80

 
$
48

Other comprehensive income (loss), net of tax:
 
 
 
Currency translation adjustments
30

 
30

Hedging gains and losses
(4
)
 
3

Investment and other gains and losses


 
2

Defined benefit plans
5

 
7

Other comprehensive income
31

 
42

Total comprehensive income
111

 
90

Less: Comprehensive income attributable to noncontrolling interests
(7
)
 
(4
)
Less: Comprehensive loss attributable to redeemable noncontrolling interest
1

 


Comprehensive income attributable to the parent company
$
105

 
$
86


The accompanying notes are an integral part of the consolidated financial statements.
 

4



Dana Incorporated
Consolidated Balance Sheet (Unaudited)
(In millions, except share and per share amounts)
 
March 31, 
 2017
 
December 31, 
 2016
Assets
 

 
 

Current assets
 

 
 

Cash and cash equivalents
$
423

 
$
707

Marketable securities
31

 
30

Accounts receivable
 

 
 

Trade, less allowance for doubtful accounts of $7 in 2017 and $6 in 2016
1,009

 
721

Other
129

 
110

Inventories
 

 
 

Raw materials
376

 
321

Work in process and finished goods
438

 
317

Other current assets
98

 
78

Total current assets
2,504

 
2,284

Goodwill
134

 
90

Intangibles
180

 
109

Deferred tax assets
578

 
588

Other noncurrent assets
60

 
226

Investments in affiliates
158

 
150

Property, plant and equipment, net
1,676

 
1,413

Total assets
$
5,290

 
$
4,860

 
 
 
 
Liabilities and equity
 

 
 

Current liabilities
 

 
 

Notes payable, including current portion of long-term debt
$
213

 
$
69

Accounts payable
1,028

 
819

Accrued payroll and employee benefits
150

 
149

Taxes on income
22

 
15

Other accrued liabilities
203

 
201

Total current liabilities
1,616

 
1,253

Long-term debt, less debt issuance costs of $20 in 2017 and $21 in 2016
1,623

 
1,595

Pension and postretirement obligations
569

 
565

Other noncurrent liabilities
255

 
205

Total liabilities
4,063

 
3,618

Commitments and contingencies (Note 14)


 


Redeemable noncontrolling interest
44

 
 
Parent company stockholders' equity
 

 
 

Preferred stock, 50,000,000 shares authorized, $0.01 par value, no shares outstanding

 

Common stock, 450,000,000 shares authorized, $0.01 par value, 144,541,593 and 143,938,280 shares outstanding
2

 
2

Additional paid-in capital
2,334

 
2,327

Retained earnings
82

 
195

Treasury stock, at cost (6,957,065 and 6,812,784 shares)
(86
)
 
(83
)
Accumulated other comprehensive loss
(1,254
)
 
(1,284
)
Total parent company stockholders' equity
1,078

 
1,157

Noncontrolling interests
105

 
85

Total equity
1,183

 
1,242

Total liabilities and equity
$
5,290

 
$
4,860

 
The accompanying notes are an integral part of the consolidated financial statements.

5



Dana Incorporated
Consolidated Statement of Cash Flows (Unaudited)
(In millions)
 
Three Months Ended 
 March 31,
 
2017
 
2016
Operating activities
 

 
 

Net income
$
80

 
$
48

Depreciation
49

 
41

Amortization of intangibles
3

 
2

Amortization of deferred financing charges
1

 
1

Earnings of affiliates, net of dividends received
(5
)
 
2

Stock compensation expense
4

 
2

Deferred income taxes
10

 
4

Pension contributions, net
(2
)
 
(7
)
Change in working capital
(133
)
 
(128
)
Other, net
4

 
8

Net cash provided by (used in) operating activities
11

 
(27
)
 
 
 
 
Investing activities
 

 
 

Purchases of property, plant and equipment
(96
)
 
(71
)
Acquisition of businesses, net of cash acquired
(184
)
 
(18
)
Purchases of marketable securities
(11
)
 
(12
)
Proceeds from sales of marketable securities


 
3

Proceeds from maturities of marketable securities
13

 
8

Other
(4
)
 
(2
)
Net cash used in investing activities
(282
)
 
(92
)
 
 
 
 
Financing activities
 

 
 

Net change in short-term debt
(1
)
 
11

Proceeds from long-term debt


 
32

Repayment of long-term debt
(17
)
 
(24
)
Dividends paid to common stockholders
(9
)
 
(9
)
Distributions to noncontrolling interests
(1
)
 
(1
)
Repurchases of common stock


 
(28
)
Other
2

 
(1
)
Net cash used in financing activities
(26
)
 
(20
)
 
 
 
 
Net decrease in cash and cash equivalents
(297
)
 
(139
)
Cash and cash equivalents – beginning of period
707

 
791

Effect of exchange rate changes on cash balances
13

 
17

Cash and cash equivalents – end of period
$
423

 
$
669

 
 
 
 
Non-cash investing activity
 
 
 
Purchases of property, plant and equipment held in accounts payable
$
106

 
$
45

 
The accompanying notes are an integral part of the consolidated financial statements.

6



Dana Incorporated
Index to Notes to Consolidated Financial Statements
 
1.
Organization and Summary of Significant Accounting Policies
 
 
2.
Acquisitions
 
 
3.
Disposal Groups
 
 
4.
Goodwill and Other Intangible Assets
 
 
5.
Restructuring of Operations
 
 
6.
Stockholders' Equity
 
 
7.
Redeemable Noncontrolling Interest
 
 
8.
Earnings per Share
 
 
9.
Stock Compensation
 
 
10.
Pension and Postretirement Benefit Plans
 
 
11.
Marketable Securities
 
 
12.
Financing Agreements
 
 
13.
Fair Value Measurements and Derivatives
 
 
14.
Commitments and Contingencies
 
 
15.
Warranty Obligations
 
 
16.
Income Taxes
 
 
17.
Other Expense, Net
 
 
18.
Segments
 
 
19.
Equity Affiliates
 


 

7



Notes to Consolidated Financial Statements (Unaudited)
(In millions, except share and per share amounts)

Note 1. Organization and Summary of Significant Accounting Policies

General

Dana Incorporated (Dana) is headquartered in Maumee, Ohio and was incorporated in Delaware in 2007. As a global provider of high technology driveline (axles, driveshafts and transmissions), sealing and thermal-management products our customer base includes virtually every major vehicle manufacturer in the global light vehicle, medium/heavy vehicle and off-highway markets.

The terms "Dana," "we," "our" and "us," when used in this report, are references to Dana. These references include the subsidiaries of Dana unless otherwise indicated or the context requires otherwise.

Summary of significant accounting policies

Basis of presentation — Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information. These statements are unaudited, but in the opinion of management include all adjustments (consisting only of normal recurring adjustments) necessary for a fair statement of the results for the interim periods. The results reported in these consolidated financial statements should not necessarily be taken as indicative of results that may be expected for the entire year. The financial information included herein should be read in conjunction with the consolidated financial statements in Item 8 of our 2016 Form 10-K.

We have added the subtotal "Income before interest and income taxes" to our consolidated statement of operations. Interest income, interest expense and loss on extinguishment of debt are presented below the new subtotal but above the subtotal "Income before income taxes." Interest income was previously included in Other expense, net. Prior year amounts have been reclassified to conform to the 2017 presentation.

Recently adopted accounting pronouncements

In October 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) 2016-16, Income Taxes – Intra-Entity Transfers of Assets Other Than Inventory, guidance that simplifies the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. GAAP had prohibited the recognition in earnings of current and deferred income taxes for an intra-entity transfer until the asset was sold to an outside party or recovered through use. This amendment simplifies the accounting by requiring entities to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The new guidance, which requires modified retrospective application, becomes effective January 1, 2018 with early adoption permitted in 2017 prior to the issuance of interim financial statements. We adopted this guidance effective January 1, 2017. The adoption of the new guidance resulted in a decrease in Other current assets of $10, a decrease in Other noncurrent assets of $169 and a decrease in Retained earnings at January 1, 2017 of $179.

We also adopted the following standards during the first quarter of 2017, none of which had a material impact on our financial statements or financial statement disclosures:

Standard
 
Effective Date
2016-07
 
Investments – Equity Method and Joint Ventures – Simplifying the Transition to the Equity Method of Accounting
 
January 1, 2017
2016-06
 
Derivatives and Hedging – Contingent Put and Call Options in Debt Instruments
 
January 1, 2017
2016-05
 
Derivatives and Hedging – Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships
 
January 1, 2017
2015-11
 
Inventory – Simplifying the Measurement of Inventory
 
January 1, 2017

Recently issued accounting pronouncements

In March 2017, the FASB issued ASU 2017-07, Retirement Benefits – Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, guidance that requires entities to present the service cost component of net

8



periodic pension cost and net periodic postretirement benefit cost in the income statement line items where they report compensation cost. Entities will present all other components of net benefit cost outside operating income, if this subtotal is presented. The rules related to the timing of when costs are recognized or how they are measured have not changed. This amendment only impacts where those costs are reflected within the income statement. In addition, only the service cost component will be eligible for capitalization in inventory and other assets. This guidance becomes effective January 1, 2018. Early adoption is permitted. We do not expect this guidance to have a material impact on our consolidated financial statements in the near term as the service components and related net periodic benefit costs are not significantly different.

In January 2017, the FASB issued ASU 2017-04, Goodwill – Simplifying the Test for Goodwill Impairment, guidance that simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 of the goodwill impairment test. The new guidance quantifies goodwill impairment as the amount by which the carrying amount of a reporting unit, including goodwill, exceeds its fair value, with the impairment loss limited to the total amount of goodwill allocated to that reporting unit. This guidance becomes effective January 1, 2020 and will be applied on a prospective basis. Early adoption is permitted for impairment tests performed after January 1, 2017. We do not expect the adoption of this guidance to impact our consolidated financial statements.

In January 2017, the FASB issued ASU 2017-01, Business Combinations – Clarifying the Definition of a Business, guidance that revises the definition of a business. The definition of a business affects many areas of accounting, including acquisitions, disposals, goodwill impairment and consolidation. When substantially all of the fair value of gross assets acquired is concentrated in a single asset (or a group of similar assets), the asset acquired would not represent a business. To be considered a business, an acquisition would have to include an input and a substantive process that together significantly contribute to the ability to create outputs. The new guidance provides a framework to evaluate when an input and a substantive process are present. This guidance becomes effective January 1, 2018. Early adoption is permitted.

In November 2016, the FASB released ASU 2016-18, Statement of Cash Flows – Restricted Cash, guidance that addresses the diversity in practice in the classification and presentation of changes in restricted cash on the statement of cash flows. Amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. This guidance becomes effective January 1, 2018 and must be applied on a retrospective basis. This guidance is not expected to have a material impact on our consolidated statement of cash flows.

In August 2016, the FASB released ASU 2016-15, Statement of Cash Flows – Classification of Certain Cash Receipts and Cash Payments, guidance intended to reduce diversity in practice in how certain cash receipts and cash payments are classified in the statement of cash flows. This guidance becomes effective January 1, 2018 and must be applied on a retrospective basis. This guidance is not expected to have a material impact on our consolidated statement of cash flows.

In June 2016, the FASB issued ASU 2016-13, Credit Losses – Measurement of Credit Losses on Financial Instruments, new guidance for the accounting for credit losses on certain financial instruments. This guidance introduces a new approach to estimating credit losses on certain types of financial instruments and modifies the impairment model for available-for-sale debt securities. This guidance, which becomes effective January 1, 2020, is not expected to have a material impact on our consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases, its new lease accounting standard. The primary focus of the standard is on the accounting by lessees. This standard requires lessees to recognize a right-of-use asset and a lease liability for virtually all leases (other than leases that meet the definition of a short-term lease) on the balance sheet. The recognition, measurement and presentation of expenses and cash flows arising from a lease by a lessee have not significantly changed from current GAAP. Operating leases will result in straight-line expense while finance leases will result in a front-loaded expense pattern in the income statement. Quantitative and qualitative disclosures are required to provide insight into the extent of revenue and expense recognized and expected to be recognized from leasing arrangements. Approximately three-fourths of our global lease portfolio represents leases of real estate, including manufacturing, assembly and office facilities, while the remainder represents leases of personal property, including manufacturing, material handling and IT equipment. Many factors will impact the ultimate measurement of the lease obligation to be recognized upon adoption, including our assessment of the likelihood of renewal of leases that provide such an option. We continue to evaluate the impact this guidance will have on our consolidated financial statements. This guidance becomes effective January 1, 2019 with early adoption permitted.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Recognition and Measurement of Financial Assets and Financial Liabilities, an amendment that addresses the recognition, measurement, presentation and disclosure of certain financial instruments. Investments in equity securities currently classified as available-for-sale and carried at fair value, with changes in fair value reported in other comprehensive income (OCI), will be carried at fair value determined on an exit

9



price notion and changes in fair value will be reported in net income. The new guidance also affects the assessment of deferred tax assets related to available-for-sale securities, the accounting for liabilities for which the fair value option is elected and the disclosures of financial assets and financial liabilities in the notes to the financial statements. This guidance, which becomes effective January 1, 2018, is not expected to have a material impact on our consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, Revenue – Revenue from Contracts with Customers, guidance that requires companies to recognize revenue in a manner that depicts the transfer of promised goods or services to customers in amounts that reflect the consideration a company expects to be entitled to in exchange for those goods or services. The new guidance will also require new disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. This guidance will be effective January 1, 2018 for Dana. The guidance allows for either a full retrospective or a modified retrospective transition method. We are in the process of assessing our customer contracts, identifying contractual provisions that may result in a change in the timing or the amount of revenue recognized in comparison with current guidance, as well as assessing the enhanced disclosure requirements of the new guidance. Under current guidance we generally recognize revenue when products are shipped and risk of loss has transferred to the customer. Under the proposed requirements, the customized nature of some of our products and contractual provisions in many of our customer contracts that provide us with an enforceable right to payment, may require us to recognize revenue prior to the product being shipped to the customer. We are also assessing pricing provisions contained in certain of our customer contracts. Pricing provisions contained in some of our customer contracts represent variable consideration or may provide the customer with a material right, potentially resulting in a different allocation of the transaction price than under current guidance. In addition, we are evaluating how the new guidance may impact our accounting for customer tooling, engineering and design services and pre-production costs. We continue to evaluate the impact this guidance will have on our financial statements.

Note 2. Acquisitions

USM – Warren — On March 1, 2017, we acquired certain assets and liabilities relating to the Warren, Michigan production unit of U.S. Manufacturing Corporation (USM). The production unit acquired is in the business of manufacturing axle housings, extruded tubular products and machined components for the automotive industry. The acquisition will increase Dana's revenue from light and commercial vehicle manufacturers and will vertically integrate a significant element of Dana's supply chain. It also provides Dana with new lightweight product and process technologies.

USM contributed certain assets and liabilities relating to its Warren, Michigan production unit to Warren Manufacturing LLC (USM – Warren), a newly created legal entity, and Dana acquired all of the company units of USM – Warren. The company units were acquired by Dana free and clear of any liens. We paid $104 at closing, including $25 to effectively settle trade payable obligations originating from product purchases Dana made from USM prior to the acquisition, and have recorded a receivable of $1 to reflect purchase price adjustments determined under the terms of the agreement. The acquisition has been accounted for as a business combination. The purchase consideration and the preliminary allocation to the acquisition date fair values of the assets acquired are presented in the following table:

Total purchase consideration
 
$
78

 
 
 
Accounts receivable - Trade
 
17

Inventories
 
9

Other current assets
 
4

Goodwill
 
4

Intangibles
 
33

Property, plant and equipment
 
50

Accounts payable
 
(35
)
Accrued payroll and employee benefits
 
(3
)
Other accrued liabilities
 
(1
)
Total purchase consideration allocation
 
$
78


The purchase consideration and fair value of the assets acquired and liabilities assumed are preliminary and could be revised as a result of adjustments made to the purchase price, additional information obtained regarding liabilities assumed and revisions of provisional estimates of fair values, including but not limited to, the completion of independent appraisals and valuations related to property, plant and equipment and intangibles.


10



Goodwill recognized in this transaction is primarily attributable to synergies expected to arise after the acquisition and the assembled workforce and is deductible for tax purposes. Intangibles includes $30 allocated to customer relationships and $3 allocated to developed technology. We used the relief from royalty method, an income approach, to value developed technology. We used the multi-period excess earnings method, an income approach, to value customer relationships. We used a replacement cost method to value fixed assets. The developed technology and customer relationship intangible assets are being amortized on a straight-line basis over eighteen and eleven years, respectively, and property, plant and equipment is being depreciated on a straight-line basis over useful lives ranging from one to twelve years.

The results of operations of the business are reported in our Light Vehicle operating segment from the date of acquisition. As a result of the acquisition, we incurred transaction related expenses totaling $1, which were charged to Other expense, net. The pro forma effects of this acquisition would not materially impact our reported results for any period presented, and as a result no pro forma financial statements are presented. During the first quarter of 2017, the business contributed sales of $11 and a de minimis net loss.

BFP and BPT On February 1, 2017, we acquired 80% ownership interests in Brevini Fluid Power S.p.A. (BFP) and Brevini Power Transmission S.p.A. (BPT) from Brevini Group S.p.A. (Brevini). The acquisition expands our Off-Highway operating segment product portfolio to include technologies for tracked vehicles, doubling our addressable market for off-highway driveline systems and establishing Dana as the only off-highway solutions provider that can manage the power to both move the equipment and perform its critical work functions. This acquisition also brings a platform of technologies that can be leveraged in our light and commercial-vehicle end markets, helping to accelerate our hybridization and electrification initiatives.

We paid $181 at closing, using cash on hand, and intend to refinance debt assumed in the transaction during the first half of 2017. The purchase price is subject to adjustment upon determination of the net indebtedness and net working capital levels of BFP and BPT as of the closing date. The terms of the agreement provide Dana the right to call half of Brevini’s noncontrolling interests in BFP and BPT, and Brevini the right to put half of its noncontrolling interests in BFP and BPT to Dana, assuming Dana does not exercise its call right, after the 2017 BFP and BPT financial statements have been approved by the board of directors. Further, Dana has the right to call Brevini’s remaining noncontrolling interests in BFP and BPT, and Brevini the right to put its remaining noncontrolling interests in BFP and BPT to Dana, assuming Dana does not exercise its call right, after the 2019 BFP and BPT financial statements have been approved by the board of directors. The call and put prices are based on the amount Dana paid to acquire its initial 80% interest in BFP and BPT subject to adjustment based on the actual EBITDA and free cash flows, as defined in the agreement, of BFP and BPT.

Total purchase consideration
 
$
181

 
 
 
Cash and cash equivalents
 
$
75

Accounts receivable - Trade
 
74

Accounts receivable - Other
 
10

Inventories
 
137

Other current assets
 
6

Goodwill
 
39

Intangibles
 
41

Deferred tax assets
 
1

Other noncurrent assets
 
4

Property, plant and equipment
 
146

Notes payable, including current portion of long-term debt
 
(131
)
Accounts payable
 
(51
)
Accrued payroll and employee benefits
 
(14
)
Other accrued liabilities
 
(19
)
Long-term debt
 
(51
)
Pension and postretirement obligations
 
(12
)
Other noncurrent liabilities
 
(15
)
Redeemable noncontrolling interest
 
(45
)
Noncontrolling interests
 
(14
)
Total purchase consideration allocation
 
$
181



11



The purchase consideration and fair value of the assets acquired and liabilities assumed are preliminary and could be revised as a result of adjustments made to the purchase price, additional information obtained regarding liabilities assumed and revisions of provisional estimates of fair values, including but not limited to, the completion of independent appraisals and valuations related to property, plant and equipment and intangibles.

Goodwill recognized in this transaction is primarily attributable to synergies expected to arise after the acquisition and the assembled workforce, is not deductible for tax purposes and will be assigned to and evaluated for impairment at the operating segment level. Intangibles includes $29 allocated to customer relationships and $12 allocated to trademarks and trade names. We used the multi-period excess earnings method, an income approach, to value the customer relationships. We used the relief from royalty method, an income approach, to value customer trademarks and trade names. We used a replacement cost method to value fixed assets. We used a discounted cash flow approach to value the redeemable noncontrolling interests, inclusive of the put and call provisions. We used both discounted cash flow and cost approaches to value the noncontrolling interests. The customer relationships and trademarks and trade names intangible assets are being amortized on a straight-line basis over 17 years, and property, plant and equipment is being depreciated on a straight-line basis over useful lives ranging from three to 30 years.

The results of operations of the businesses are reported in our Off-Highway operating segment from the date of acquisition. As a result of the acquisition, we incurred transaction related expenses totaling $6, which were charged to Other expense, net. The pro forma effects of this acquisition would not materially impact our reported results for any period presented, and as a result no pro forma financial statements are presented. During the first quarter of 2017, the businesses contributed sales of $69 and a net loss of $2.

SIFCO On December 23, 2016, we acquired strategic assets of SIFCO S.A.'s (SIFCO) commercial vehicle steer axle systems and related forged components businesses. The acquisition enables us to enhance our vertically integrated supply chain, which will further improve our cost structure and customer satisfaction by leveraging SIFCO's extensive experience and knowledge of sophisticated forged components. In addition to strengthening our position as a central source for products that use forged and machined parts throughout the region, this acquisition enables us to better accommodate the local content requirements of our customers, which reduces their import and other region-specific costs.

SIFCO contributed the strategic assets to SJT Forjaria Ltda., a newly created legal entity, and Dana acquired all of the issued and outstanding quotas of SJT Forjaria Ltda. The strategic assets were acquired by Dana free and clear of any liens, claims or encumbrances. The acquisition was funded using cash on hand and has been accounted for as a business combination. The purchase consideration and the related allocation to the acquisition date fair values of the assets acquired are presented in the following table:
Purchase price, cash consideration
 
$
60

Purchase price, deferred consideration
 
9

Total purchase consideration
 
$
69

 
 
 
Accounts receivable - Trade
 
$
1

Accounts receivable - Other
 
1

Inventories
 
10

Goodwill
 
6

Intangibles
 
3

Property, plant and equipment
 
59

Accounts payable
 
(2
)
Accrued payroll and employee benefits
 
(9
)
Total purchase consideration allocation
 
$
69


The purchase consideration and fair value of the assets acquired and liabilities assumed are preliminary and could be revised as a result of adjustments made to the purchase price, additional information obtained regarding liabilities assumed and revisions of provisional estimates of fair values, including but not limited to, the completion of independent appraisals and valuations related to property, plant and equipment and intangibles. The deferred consideration, less any claims for indemnification made by Dana, is to be paid on December 23, 2017.

Goodwill recognized in this transaction is primarily attributable to synergies expected to arise after the acquisition and the assembled workforce, and is deductible for tax purposes. Intangibles includes $2 allocated to developed technology and $1 allocated to trade names. We used the relief from royalty method, an income approach, to value developed technology and trade

12



names. We used a replacement cost method to value fixed assets. The developed technology and trade name intangible assets are being amortized on a straight-line basis over seven and five years respectively, and property, plant and equipment is being depreciated on a straight-line basis over useful lives ranging from three to ten years.

The results of operations of the business are reported in our Commercial Vehicle operating segment from the date of acquisition. As a result of the acquisition, we incurred transaction related expenses totaling $5 during 2016, which were charged to Other expense, net. The pro forma effects of this acquisition would not materially impact our reported results for any period presented, and as a result no pro forma financial statements are presented.

Magnum — On January 29, 2016, we acquired the aftermarket distribution business of Magnum® Gaskets (Magnum), a U.S.-based supplier of gaskets and sealing products for automotive and commercial-vehicle applications, for a purchase price of $18 at closing and additional cash payments of up to $2 contingent upon the achievement of certain sales metrics over a future two-year period. As of the closing date of the acquisition, the contingent consideration was assigned a fair value of approximately $1. Assets acquired included trademarks and trade names, customer relationships and goodwill. The results of operations of Magnum are reported within our Power Technologies operating segment. We acquired Magnum using cash on hand. The pro forma effects of this acquisition would not materially impact our reported results for any period presented, and as a result no pro forma financial statements are presented.

Note 3. Disposal Groups

Divestiture of Dana Companies On December 30, 2016, we completed the divestiture of Dana Companies, LLC (DCLLC), a consolidated wholly-owned limited liability company that was established as part of our reorganization in 2008 to hold and manage personal injury asbestos claims retained by the reorganized Dana Corporation which was merged into DCLLC. DCLLC had net assets of $165 at the time of sale including cash and cash equivalents, marketable securities and rights to insurance coverage in place to satisfy a significant portion of its liabilities. We received cash proceeds of $88$29 net of cash divested – with $3 retained by the purchaser subject to the satisfaction of certain future conditions that we expect will be achieved in 2017. We recognized a pre-tax loss of $77 in 2016 upon completion of the transaction. In the event the conditions associated with the retained purchase price of $3 are satisfied in the future, income of $3 will be recognized at such time. Following completion of the sale, Dana has no obligation with respect to current or future asbestos claims.

Divestiture of Nippon Reinz — On November 30, 2016, we sold our 53.7% interest in Nippon Reinz Co. Ltd. (Nippon Reinz) to Nichias Corporation. Dana received net cash proceeds of $5 and recognized a pre-tax loss of $3 on the divestiture of Nippon Reinz, inclusive of the $12 gain on derecognition of the noncontrolling interest. Nippon Reinz had sales of $42 in 2016 through the transaction date.
 
Note 4. Goodwill and Other Intangible Assets

Goodwill — The change in the carrying amount of goodwill in 2017 is due to currency fluctuation and the acquisitions of USM – Warren and 80% interests in BFP and BPT. See Note 2 for additional information.

Changes in the carrying amount of goodwill by segment — 
 
Light Vehicle
 
Commercial Vehicle
 
Off-Highway
 
Power Technologies
 
Total
Balance, December 31, 2016
$

 
$
6

 
$
78

 
$
6

 
$
90

Acquisitions
4

 

 
39

 

 
43

Currency impact

 
1

 

 

 
1

Balance, March 31, 2017
$
4

 
$
7

 
$
117

 
$
6

 
$
134



13



Components of other intangible assets — 
 
 
 
March 31, 2017
 
December 31, 2016
 
Weighted Average
Useful Life
(years)
 
Gross
Carrying
Amount
 
Accumulated Impairment and
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated Impairment and
Amortization
 
Net
Carrying
Amount
Amortizable intangible assets
 
 
 

 
 

 
 

 
 

 
 

 
 

Core technology
7
 
$
92

 
$
(84
)
 
$
8

 
$
88

 
$
(83
)
 
$
5

Trademarks and trade names
15
 
18

 
(2
)
 
16

 
6

 
(2
)
 
4

Customer relationships
8
 
449

 
(378
)
 
71

 
389

 
(374
)
 
15

Non-amortizable intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademarks and trade names
 
 
65

 


 
65

 
65

 


 
65

Used in research and development activities
 
 
20

 


 
20

 
20

 


 
20

 
 
 
$
644

 
$
(464
)
 
$
180

 
$
568

 
$
(459
)
 
$
109


The net carrying amounts of intangible assets, other than goodwill, attributable to each of our operating segments at March 31, 2017 were as follows: Light Vehicle — $55, Commercial Vehicle — $36, Off-Highway — $76 and Power Technologies — $13.

Amortization expense related to amortizable intangible assets — 
 
Three Months Ended 
 March 31,
 
2017
 
2016
Charged to cost of sales
$
1

 
$

Charged to amortization of intangibles
2

 
2

Total amortization
$
3

 
$
2


The following table provides the estimated aggregate pre-tax amortization expense related to intangible assets for each of the next five years based on March 31, 2017 exchange rates. Actual amounts may differ from these estimates due to such factors as currency translation, customer turnover, impairments, additional intangible asset acquisitions and other events.
 
Remainder of 2017
 
2018
 
2019
 
2020
 
2021
Amortization expense
$
9

 
$
9

 
$
8

 
$
7

 
$
7


Note 5. Restructuring of Operations

Our restructuring activities have historically included rationalizing our operating footprint by consolidating facilities, positioning operations in lower cost locations and reducing overhead costs. In recent years, however, in response to lower demand and other market conditions in certain businesses, our focus has primarily been headcount reduction initiatives to reduce operating costs. Restructuring expense includes costs associated with current and previously announced actions and is comprised of contractual and noncontractual separation costs and exit costs, including costs associated with lease continuation obligations and certain operating costs of facilities that we are in the process of closing.

During the first quarter of 2017, we continued to execute our previously announced actions. Restructuring expense during the first quarter of 2017 was $2 and primarily represented continuing exit costs.

During the first quarter of 2016, restructuring expense of $1 also primarily represented continuing exit costs associated with previously announced actions.


14


Accrued restructuring costs and activity, including noncurrent portion
 
Employee
Termination
Benefits
 
Exit
Costs
 
Total
Balance at December 31, 2016
$
32

 
$
6

 
$
38

Charges to restructuring

 
2

 
2

Cash payments
(12
)
 
(2
)
 
(14
)
Balance at March 31, 2017
$
20

 
$
6

 
$
26

 
At March 31, 2017, the accrued employee termination benefits include costs to reduce approximately 400 employees to be completed over the next year. The exit costs relate primarily to lease continuation obligations.

Cost to complete — The following table provides project-to-date and estimated future restructuring expenses for completion of our approved restructuring initiatives for our business segments at March 31, 2017.
 
Expense Recognized
 
Future
Cost to
Complete
 
Prior to
2017
 
2017
 
Total
to Date
 
Light Vehicle
$
10

 
$
1

 
$
11

 
$
1

Commercial Vehicle
41

 
1

 
42

 
14

Off-Highway
6

 


 
6

 


Total
$
57

 
$
2

 
$
59

 
$
15


The future cost to complete includes estimated separation costs, primarily those associated with one-time benefit programs, and exit costs through 2021, including lease continuation costs, equipment transfers and other costs which are required to be recognized as closures are finalized or as incurred during the closure.

Note 6. Stockholders’ Equity

Common stock — Our Board of Directors declared a quarterly cash dividend of six cents per share of common stock in the first quarter of 2017. Dividends accrue on restricted stock units (RSUs) granted under our stock compensation program and will be paid in cash or additional units when the underlying units vest.

Share repurchase program — Our Board of Directors approved a common stock share repurchase program up to $1,700 on January 11, 2016. The program expires on December 31, 2017. Approximately $219 remained available under the program for future share repurchases as of March 31, 2017.

Changes in equity
 
 
2017
 
2016
Three Months Ended March 31,
 
Attributable to Parent
 
Attributable
to Non-
controlling Interests
 
Total
Equity
 
Attributable to Parent
 
Attributable
to Non-
controlling Interests
 
Total
Equity
Balance, December 31
 
$
1,157

 
$
85

 
$
1,242

 
$
728

 
$
103

 
$
831

Adoption of ASU 2016-16 tax adjustment, January 1, 2017
 
(179
)
 


 
(179
)
 


 


 

Net income
 
75

 
5

 
80

 
45

 
3

 
48

Other comprehensive income
 
30

 
2

 
32

 
41

 
1

 
42

Common stock dividends
 
(9
)
 


 
(9
)
 
(9
)
 


 
(9
)
Distributions to noncontrolling interests
 


 
(1
)
 
(1
)
 


 
(1
)
 
(1
)
Common stock share repurchases
 


 


 

 
(28
)
 


 
(28
)
Increase from business combination
 


 
14

 
14

 


 


 

Stock compensation
 
7

 


 
7

 
2

 


 
2

Stock withheld for employee taxes
 
(3
)
 


 
(3
)
 
(1
)
 


 
(1
)
Balance, March 31
 
$
1,078

 
$
105

 
$
1,183

 
$
778

 
$
106

 
$
884


15




See Note 1 for additional information about adoption of new accounting guidance on January 1, 2017.

Changes in each component of accumulated other comprehensive income (AOCI) of the parent
 
 
 
 
 
 
 
 
 
 
 
Parent Company Stockholders
 
Foreign Currency Translation
 
Hedging
 
Investments
 
Defined Benefit Plans
 
Total
Balance, December 31, 2016
$
(646
)
 
$
(34
)
 
$

 
$
(604
)
 
$
(1,284
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Currency translation adjustments
34

 
 
 
 
 
 
 
34

Holding loss on net investment hedge
(5
)
 
 
 
 
 
 
 
(5
)
Holding gains and losses
 
 
(12
)
 

 
 
 
(12
)
Reclassification of amount to net income (a)
 
 
6

 

 
 
 
6

Reclassification adjustment for net actuarial losses included in net periodic benefit cost (b)
 
 
 
 
 
 
8

 
8

Tax (expense) benefit

 
2

 

 
(3
)
 
(1
)
Other comprehensive income (loss)
29

 
(4
)
 

 
5

 
30

Balance, March 31, 2017
$
(617
)
 
$
(38
)
 
$

 
$
(599
)
 
$
(1,254
)
 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2015
$
(608
)
 
$
(4
)
 
$
2

 
$
(564
)
 
$
(1,174
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Currency translation adjustments
29

 
 
 
 
 
 
 
29

Holding gains and losses
 
 
1

 
2

 
 
 
3

Reclassification of amount to net income (a)
 
 
2

 

 
 
 
2

Reclassification adjustment for net actuarial losses included in net periodic benefit cost (b)
 
 
 
 
 
 
7

 
7

Other comprehensive income
29

 
3

 
2

 
7

 
41

Balance, March 31, 2016
$
(579
)
 
$
(1
)
 
$
4

 
$
(557
)
 
$
(1,133
)
(a) Foreign currency contract and investment reclassifications are included in Other expense, net.
(b) See Note 10 for additional details.

Note 7. Redeemable Noncontrolling Interest

In connection with the acquisition of a controlling interest in Brevini Fluid Power S.p.A. (BFP) and Brevini Power Transmission S.p.A. (BPT) from Brevini Group S.p.A. (Brevini) on February 1, 2017, we recognized $45 for Brevini's 20% redeemable noncontrolling interest. The terms of the agreement provide Dana the right to call Brevini's noncontrolling
interests in BFP and BPT, and Brevini the right to put its noncontrolling interests in BFP and BPT to Dana, assuming Dana
does not exercise its call rights, at dates and prices defined in the agreement. The call and put prices are based on the amount Dana paid to acquire its initial ownership interest in BFP and BPT subject to adjustment based on the actual EBITDA and free cash flows, as defined in the agreement, of BFP and BPT. See Note 2 for additional information.

Redeemable noncontrolling interests reflected as of the balance sheet date are the greater of the redeemable noncontrolling interest balances adjusted for comprehensive income items and distributions or the redemption values (i.e., the "floor"). Redeemable noncontrolling interest adjustments of redemption value to the floor are reflected in retained earnings and are included as an adjustment to net income available to parent company stockholders in the calculation of earnings per share. There were no current period adjustments to reflect a redemption value in excess of carrying value. See Note 8.











16



Reconciliation of changes in redeemable noncontrolling interest
Three months ended March 31,
 
2017
Balance, December 31
 
$

Initial fair value of redeemable noncontrolling interest of acquired business
 
45

Comprehensive income (loss) adjustments:
 

Other comprehensive income (loss) attributable to redeemable noncontrolling interest
 
(1
)
Retained earnings adjustments:
 

Adjustments to redemption value
 

Balance, March 31
 
$
44


Note 8. Earnings per Share

Reconciliation of the numerators and denominators of the earnings per share calculations — 

Three Months Ended 
 March 31,
 
2017
 
2016
Net income attributable to the parent company - Numerator basic
$
75

 
$
45

Less: Redeemable noncontrolling interest adjustment to redemption value

 


Net income available to common stockholders - Numerator diluted
$
75

 
$
45







Denominator:
 
 
 
Weighted-average shares outstanding - Basic
144.6


149.4

Employee compensation-related shares, including stock options
1.3


0.5

Weighted-average shares outstanding - Diluted
145.9


149.9

 
The share count for diluted earnings per share is computed on the basis of the weighted-average number of common shares outstanding plus the effects of dilutive common stock equivalents (CSEs) outstanding during the period. We excluded 0.5 million and 1.9 million CSEs from the calculations of diluted earnings per share in 2017 and 2016 as the effect of including them would have been anti-dilutive.

Note 9. Stock Compensation
 
The Compensation Committee of our Board of Directors approved the grant of RSUs and performance share units (PSUs) shown in the table below during 2017. 
 
Granted
(In millions)
 
Grant Date
Fair Value*
RSUs
0.7

 
$
19.51

PSUs
0.3

 
$
18.63

* Weighted-average per share

We calculated the fair value of the RSUs at grant date based on the closing market price of our common stock at the date of grant. The number of PSUs that ultimately vest is contingent on achieving specified return on invested capital targets and specified margin targets, with an even distribution between the two targets. We estimated the fair value of the PSUs at grant date based on the closing market price of our common stock at the date of grant adjusted for the value of assumed dividends over the period because the awards are not dividend protected.

We received $4 of cash from the exercise of stock options related to 0.3 million shares. We paid $1 of cash to settle RSUs and issued 0.4 million shares of common stock based on the vesting of RSUs during 2017. We recognized stock compensation expense of $4 and $2 during the first quarter of 2017 and 2016. At March 31, 2017, the total unrecognized compensation cost related to the nonvested awards granted and expected to vest was $36. This cost is expected to be recognized over a weighted-average period of 2.2 years. 





17



Note 10. Pension and Postretirement Benefit Plans

We have a number of defined contribution and defined benefit, qualified and nonqualified, pension plans covering eligible employees. Other postretirement benefits (OPEB), including medical and life insurance, are provided for certain employees upon retirement.

Components of net periodic benefit cost (credit) — 
 
 
Pension
 
 
 
 
2017
 
2016
 
OPEB - Non-U.S.
Three Months Ended March 31,
 
U.S.
 
Non-U.S.
 
U.S.
 
Non-U.S.
 
2017
 
2016
Interest cost
 
$
13

 
$
2

 
$
13

 
$
2

 
$
1

 
$
1

Expected return on plan assets
 
(21
)
 
(1
)
 
(23
)
 
(1
)
 


 


Service cost
 


 
1

 


 
1

 


 


Amortization of net actuarial loss
 
6

 
2

 
5

 
2

 


 


Net periodic benefit cost (credit)
 
$
(2
)
 
$
4

 
$
(5
)
 
$
4

 
$
1

 
$
1

 
Pension expense for 2017 increased modestly versus the same period in 2016 as a result of a lower assumed return on plan assets and an increase in amortization of the net actuarial loss in the U.S.

Note 11. Marketable Securities 
 
March 31, 2017
 
December 31, 2016
 
Cost
 
Unrealized
Gain (Loss)
 
Fair
Value
 
Cost
 
Unrealized
Gain (Loss)
 
Fair
Value
U.S. government securities
$
2

 
$

 
$
2

 
$
2

 
$

 
$
2

Corporate securities
3

 


 
3

 
2

 


 
2

Certificates of deposit
22

 


 
22

 
22

 


 
22

Other
4

 


 
4

 
4

 


 
4

Total marketable securities
$
31

 
$

 
$
31

 
$
30

 
$

 
$
30

 
U.S. government securities include bonds issued by government-sponsored agencies and Treasury notes. Corporate securities are primarily debt securities. Other consists of investments in mutual and index funds. U.S. government securities, corporate debt and certificates of deposit maturing in one year or less and after one year through five years totals $22 and $5 at March 31, 2017.
 
Note 12. Financing Agreements
 
Long-term debt at
 
 
 
 
March 31, 2017
 
December 31, 2016
 
 
Interest
Rate
 
Principal
 
Unamortized Debt Issue Costs
 
Principal
 
Unamortized Debt Issue Costs
Senior Notes due September 15, 2021
 
5.375%
 
$
450

 
$
(5
)
 
$
450

 
$
(5
)
Senior Notes due September 15, 2023
 
6.000%
 
300

 
(4
)
 
300

 
(4
)
Senior Notes due December 15, 2024
 
5.500%
 
425

 
(5
)
 
425

 
(6
)
Senior Notes due June 1, 2026
 
6.500%
*
375

 
(6
)
 
375

 
(6
)
Other indebtedness
 
 
 
202

 

 
120

 

Total
 
 
 
$
1,752

 
$
(20
)
 
$
1,670

 
$
(21
)
*
In conjunction with the issuance of the June 2026 Notes we entered into two 10-year fixed-to-fixed cross-currency swaps which have the effect of economically converting the June 2026 Notes to euro-denominated debt at a fixed rate of 5.140%. See Note 13 for additional information.


18



Interest on the senior notes is payable semi-annually. Other indebtedness includes borrowings from various financial institutions, capital lease obligations, the unamortized fair value adjustment related to a terminated interest rate swap and the financial liability related to a build-to-suit lease. The increase in other indebtedness during the first quarter of 2017 is primarily due to our acquisition of BPT and BFP. See Note 2 for additional information regarding the acquisition and Note 13 for additional information on the terminated interest rate swap.

Senior notes — On April 4, 2017, Dana Financing Luxembourg S.à r.l., a wholly-owned subsidiary of Dana, issued $400 in senior notes (April 2025 Notes) at 5.750%. The April 2025 Notes were issued through a private placement and will not be registered under the U.S. Securities Act of 1933, as amended (the Securities Act). The April 2025 Notes were offered only to qualified institutional buyers in reliance on Rule 144A under the Securities Act and, outside the United States, only to non-U.S. investors in reliance on Regulation S under the Securities Act. The April 2025 Notes rank equally with Dana's other unsecured senior notes. Interest on the notes is payable on April 15 and October 15 of each year, beginning on October 15, 2017. The April 2025 Notes will mature on April 15, 2025. Net proceeds of the offering totaled $394. Financing costs of $6 will be recorded as deferred costs and amortized to interest expense over the life of the notes. The proceeds from the offering will be used to repay indebtedness of our BPT and BFP subsidiaries and indebtedness of a wholly-owned subsidiary in Brazil and to redeem $100 of our September 2021 Notes. In conjunction with the issuance of the April 2025 Notes, we entered into eight-year fixed-to-fixed cross-currency swaps which have the effect of economically converting the April 2025 Notes to euro-denominated debt at a fixed rate of 3.850%. See Note 13 for additional information.

At any time prior to April 15, 2020, we may redeem up to 35% of the aggregate principal amount of the April 2025 Notes in an amount not to exceed the amount of proceeds of one or more equity offerings, at a price equal to 105.750% of the principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date, provided that at least 50% of the original aggregate principal amount of the April 2025 Notes remains outstanding after the redemption.

Prior to April 15, 2020, we may redeem some or all of the April 2025 Notes at a redemption price of 100.000% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date plus a “make-whole” premium. We have not separated the make-whole premium from the underlying debt instrument to account for it as a derivative instrument as the economic characteristics and the risks of this embedded derivative are clearly and closely related to the economic characteristics and risks of the underlying debt.

We may redeem some or all of the April 2025 Notes at the following redemption prices (expressed as percentages of principal amount), plus accrued and unpaid interest to the redemption date, if redeemed during the 12-month period commencing on April 15 in the years set forth below:

Year
 
Redemption Price
2020
 
104.313%
2021
 
102.875%
2022
 
101.438%
2023
 
100.000%
2024
 
100.000%

During April 2017, we redeemed $100 of our September 2021 Notes pursuant to a tender offer at a weighted average price equal to 104.031% plus accrued and unpaid interest. The $5 loss on extinguishment of debt to be recorded in April 2017 includes the redemption premium and transaction costs associated with the tender offer and the write-off of $1 of previously deferred financing costs associated with the September 2021 Notes.

On June 23, 2016, we redeemed all of our February 2021 Notes at a price equal to 103.375% plus accrued and unpaid interest. The $16 loss on extinguishment of debt includes the $12 redemption premium and the $4 write-off of previously deferred financing costs associated with the February 2021 Notes.

Revolving facility — On June 9, 2016, we entered into a new $500 revolving credit facility (the Revolving Facility) which matures on June 9, 2021. The Revolving Facility refinanced and replaced our previous revolving credit facility. In connection with the Revolving Facility, we paid $3 in deferred financing costs to be amortized to interest expense over the life of the facility. We wrote off $1 of previously deferred financing costs associated with our prior revolving credit facility to loss on extinguishment of debt. Deferred financing costs on our Revolving Facility are included in Other noncurrent assets.


19



The Revolving Facility is guaranteed by all of our wholly-owned domestic subsidiaries, subject to certain exceptions, including exceptions for Dana Credit Corporation and its subsidiaries (the guarantors), and grants a first-priority lien on substantially all of the assets of Dana and the guarantors, subject to certain exceptions.

Advances under the Revolving Facility bear interest at a floating rate based on, at our option, the base rate or Eurodollar rate (each as described in the revolving credit agreement) plus a margin as set forth below:
 
 
Margin
Total Net Leverage Ratio
 
Base Rate
 
Eurodollar Rate
Less than or equal to 1.00:1.00
 
0.50
%
 
1.50
%
Greater than 1.00:1.00 but less than or equal to 2.00:1.00
 
0.75
%
 
1.75
%
Greater than 2.00:1.00
 
1.00
%
 
2.00
%

Commitment fees are applied based on the average daily unused portion of the available amounts under the Revolving Facility as set forth below:
Total Net Leverage Ratio
 
Commitment Fee
Less than or equal to 1.00:1.00
 
0.250
%
Greater than 1.00:1.00 but less than or equal to 2.00:1.00
 
0.375
%
Greater than 2.00:1.00
 
0.500
%

Up to $275 of the Revolving Facility may be applied to letters of credit, which reduces availability. We pay a fee for issued and undrawn letters of credit in an amount per annum equal to the applicable margin for Eurodollar rate advances based on a quarterly average availability under issued and undrawn letters of credit under the Revolving Facility and a per annum fronting fee of 0.125%, payable quarterly.

As of March 31, 2017, we had no outstanding borrowings under the Revolving Facility and we had utilized $23 for letters of credit. We had availability at March 31, 2017 under the Revolving Facility of $477 after deducting outstanding borrowings and letters of credit.

Debt covenants — At March 31, 2017, we were in compliance with the covenants of our financing agreements. Under the Revolving Facility and the senior notes, we are required to comply with certain incurrence-based covenants customary for facilities of these types and, in the case of the Revolving Facility, a maintenance covenant requiring us to maintain a first lien net leverage ratio not to exceed 2.00 to 1.00.

Note 13. Fair Value Measurements and Derivatives

In measuring the fair value of our assets and liabilities, we use market data or assumptions that we believe market participants would use in pricing an asset or liability including assumptions about risk when appropriate. Our valuation techniques include a combination of observable and unobservable inputs.

Fair value measurements on a recurring basis — Assets and liabilities that are carried in our balance sheet at fair value are as follows:
 
 
 
 
 
 
Fair Value
Category
 
Balance Sheet Location
 
Fair Value Level
 
March 31, 
 2017
 
December 31, 
 2016
Available-for-sale securities
 
Marketable securities
 
1
 
$
4

 
$
4

Available-for-sale securities
 
Marketable securities
 
2
 
27

 
26

Currency forward contracts
 
 
 
 
 
 
 
 
Cash flow hedges
 
Accounts receivable other
 
2
 
3

 
2

Cash flow hedges
 
Other accrued liabilities
 
2
 

 
4

Undesignated
 
Accounts receivable other
 
2
 
2

 
1

Undesignated
 
Other accrued liabilities
 
2
 
1

 
1

Currency swaps
 
 
 
 
 
 
 
 
Cash flow hedges
 
Other noncurrent liabilities
 
2
 
29

 
12

Undesignated
 
Other accrued liabilities
 
2
 
2

 
3


20




Fair Value Level 1 assets and liabilities reflect quoted prices in active markets. Fair Value Level 2 assets and liabilities reflect the use of significant other observable inputs.

Fair value of financial instruments — The financial instruments that are not carried in our balance sheet at fair value are as follows:
 
March 31, 2017
 
December 31, 2016
 
Carrying Value
 
Fair
Value
 
Carrying Value
 
Fair
Value
Senior notes
$
1,550

 
$
1,608

 
$
1,550

 
$
1,612

Other indebtedness*
202

 
185

 
120

 
101

Total
$
1,752

 
$
1,793

 
$
1,670

 
$
1,713

*
The carrying value includes the unamortized portion of a fair value adjustment related to a terminated interest rate swap at both dates. The carrying value and fair value also include a financial liability associated with a build-to-suit lease arrangement at both dates.

The fair value of our senior notes is estimated based upon a market approach (Level 2) while the fair value of our other indebtedness is based upon an income approach (Level 2). See Note 12 for additional information about financing agreements.

Fair value measurements on a nonrecurring basis — Certain assets are measured at fair value on a nonrecurring basis. These are long-lived assets that are subject to fair value adjustments only in certain circumstances. These assets include intangible assets and property, plant and equipment which may be written down to fair value when they are held for sale or as a result of impairment.

Interest rate derivatives — Our portfolio of derivative financial instruments periodically includes interest rate swaps designed to mitigate our interest rate risk. As of March 31, 2017, no fixed-to-floating interest rate swaps remain outstanding. However, a $7 fair value adjustment to the carrying amount of our December 2024 Notes, associated with a fixed-to-floating interest rate swap that had been executed but was subsequently terminated during 2015, remains deferred at March 31, 2017. This amount is being amortized as a reduction of interest expense through the period ending December 2024, the scheduled maturity date of the December 2024 Notes. The amount amortized as a reduction of interest expense was not material during the quarter ended March 31, 2017.

Foreign currency derivatives — Our foreign currency derivatives include forward contracts associated with forecasted transactions, primarily involving the purchases and sales of inventory through the next fifteen months, as well as currency swaps associated with certain recorded external notes payable and intercompany loans receivable and payable. Periodically, our foreign currency derivatives also include net investment hedges of certain of our investments in foreign operations.

During February 2017, in conjunction with the issuance of an aggregate $15 of U.S. dollar-denominated short-term notes payable by one of our Brazilian subsidiaries (the "Brazilian Notes"), we executed fixed-to-fixed cross-currency swaps with the same critical terms as the Brazilian Notes. Additionally, in conjunction with the issuance of €281 of euro-denominated intercompany notes payable, issued by certain of our Luxembourg subsidiaries (the "Luxembourg Intercompany Notes") and payable to USD-functional Dana, Inc., we executed fixed-to-fixed cross-currency swaps with the same critical terms as the Luxembourg Intercompany Notes. The risk management objective of these swaps is to eliminate the variability in the functional-currency-equivalent cash flows due to changes in the U.S. dollar / Brazilian real and euro / U.S. dollar exchange rates associated with the forecasted principal and interest payments on the respective underlying instruments.

During March 2017, in conjunction with the planned April 2017 issuance of the $400 of U.S. dollar-denominated April 2025 Notes by euro-functional Dana Financing Luxembourg S.à r.l., we executed fixed-to-fixed cross-currency swaps with the same critical terms as the April 2025 Notes to eliminate the variability in the functional-currency-equivalent cash flows due to changes in the U.S. dollar / euro exchange rates associated with the forecasted principal and interest payments.

During May 2016, in conjunction with the issuance of the $375 of U.S. dollar-denominated June 2026 Notes by euro-functional Dana Financing Luxembourg S.à r.l., we executed fixed-to-fixed cross-currency swaps with the same critical terms as the June 2026 Notes to eliminate the variability in the functional-currency-equivalent cash flows due to changes in the U.S. dollar / euro exchange rates associated with the forecasted principal and interest payments.


21



All of the underlying designated financial instruments, and any subsequent replacement debt, have been designated as the hedged items in each respective cash flow hedge relationship, as shown in the table below. Designated as cash flow hedges of the forecasted principal and interest payments of the underlying designated financial instruments, or subsequent replacement debt, all of the swaps economically convert the underlying designated financial instruments into the functional currency of each respective holder. The impact of the interest rate differential between the inflow and outflow rates on all fixed-to-fixed cross-currency swaps is recognized during each period as a component of interest expense.

Summary of Fixed-to-Fixed Cross-Currency Swaps

Underlying Financial Instrument
 
Derivative Financial Instrument
Description
 
Type
 
Face Amount
 
Rate
 
Designated Notional Amount
 
Traded Amount
 
Inflow Rate
 
Outflow Rate
Outstanding at March 31, 2017
 
 
 
 
 
 
 
 
 
 
June 2026 Notes
 
Payable
 
$
375

 
6.50
%
 
$
375

 
338

 
6.50
%
 
5.14
%
Brazilian Notes
 
Payable
 
$
15

 
3.80
%
 
$
15

 
R$
47

 
3.80
%
 
13.58
%
Luxembourg Intercompany Notes
 
Receivable
 
281

 
3.91
%
 
281

 
$
300

 
6.00
%
 
3.91
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Issued during April 2017
 
 
 
 
 
 
 
 
 
 
 
 
April 2025 Notes
 
Payable
 
$
400

 
5.75
%
 
$
400

 
371

 
5.75
%
 
3.85
%

All of the swaps are expected to be highly effective in offsetting the corresponding currency-based changes in cash outflows related to the underlying designated financial instruments. Based on our qualitative assessment that the critical terms of all of the underlying designated financial instruments and all of the associated swaps match and that all other required criteria have been met, we do not expect to incur any ineffectiveness. As effective cash flow hedges, changes in the fair value of the swaps will be recorded in OCI during each period. Additionally, to the extent the swaps remain effective, the appropriate portion of AOCI will be reclassified to earnings each period as an offset to the foreign exchange gain or loss resulting from the remeasurement of the underlying designated financial instruments. See Note 12 for additional information about the June 2026 Notes and the April 2025 Notes.

In the event our ongoing assessment demonstrates that the critical terms of either the swaps or the underlying designated financial instruments have changed, or that there have been adverse developments regarding counterparty risk, we will use the long haul method to assess ineffectiveness of the hedging relationship. To the extent the swaps are no longer effective, changes in their fair values will be recorded in earnings. During the first quarter of 2017, deferred losses of $11 associated with all of the fixed-to-fixed cross-currency swaps were recorded in OCI and reflect the net impact of a $17 unfavorable change in the fair value of the swaps and a $6 reclassification from AOCI to earnings. The reclassification from AOCI to earnings represents an offset to a foreign exchange remeasurement gain on all of the designated debt instruments outstanding during the quarter ended March 31, 2017.

The total notional amount of outstanding foreign currency forward contracts, involving the exchange of various currencies, was $200 at March 31, 2017 and $143 at December 31, 2016. The total notional amount of outstanding foreign currency swaps, including but not limited to the fixed-to-fixed cross-currency swaps, was $1,129 at March 31, 2017 and $571 at December 31, 2016.


22



The following currency derivatives were outstanding at March 31, 2017:
 
 
 
 
Notional Amount (U.S. Dollar Equivalent)
 
 
Functional Currency
 
Traded Currency
 
Designated as
Cash Flow Hedges
 
Undesignated
 
Total
 
Maturity
 U.S. dollar
 
Mexican peso, euro
 
$
91

 
$

 
$
91

 
Jun-18
 Euro
 
U.S. dollar, Canadian dollar, Hungarian forint, British pound, Swiss franc, Indian rupee, Russian ruble
 
26

 
4

 
30

 
Jun-18
 British pound
 
U.S. dollar, Euro
 
3

 


 
3

 
May-18
 Swedish krona
 
Euro
 
19

 


 
19

 
May-18
 South African rand
 
U.S. dollar, Euro, Thai baht
 


 
9

 
9

 
Sep-17
 Thai baht
 
U.S. dollar, Australian dollar
 
 
 
4

 
4

 
Jun-17
 Canadian dollar
 
U.S. dollar
 
 
 
15

 
15

 
Jun-18
 Brazilian real
 
Euro
 


 
2

 
2

 
Mar-18
 Indian rupee
 
U.S. dollar, British pound, Euro
 


 
27

 
27

 
Jun-18
Total forward contracts
 
 
 
139

 
61

 
200

 
 
 
 
 
 
 
 
 
 
 
 
 
 U.S. dollar
 
Euro, Canadian dollar
 
300

 
20

 
320

 
Sep-23
 Euro
 
U.S. dollar, British pound
 
775

 
18

 
793

 
Jun-26
 Brazilian real
 
U.S. dollar
 
15

 
 
 
15

 
Feb-18
 South African rand
 
U.S. dollar
 
 
 
1

 
1

 
Sep-17
Total currency swaps
 
 
 
1,090

 
39

 
1,129

 
 
Total currency derivatives
 
 
 
$
1,229

 
$
100

 
$
1,329

 
 

Cash flow hedges — With respect to contracts designated as cash flow hedges, changes in fair value during the period in which the contracts remain outstanding are reported in OCI to the extent such contracts remain effective. Effectiveness is measured by using regression analysis to determine the degree of correlation between the change in the fair value of the derivative instrument and the change in the associated foreign currency exchange rates. Changes in fair value of contracts not designated as cash flow hedges or as net investment hedges are recognized in Other expense, net in the period in which the changes occur. Realized gains and losses from currency-related forward contracts, including those that have been designated as cash flow hedges and those that have not been designated, are recognized in Other expense, net.

Net investment hedges — We periodically designate derivative contracts or underlying non-derivative financial instruments as net investment hedges. With respect to contracts designated as net investment hedges, we apply the forward method, but for non-derivative financial instruments designated as net investment hedges, we apply the spot method. Under both methods, we report changes in fair value in the cumulative translation adjustment (CTA) component of OCI during the period in which the contracts remain outstanding to the extent such contracts and non-derivative financial instruments remain effective.

During the first quarter of 2017, we designated the principal amount of an existing non-derivative Mexican peso-denominated intercompany note payable (the "MXN-denominated intercompany note") by Dana European Holdings Luxembourg S.à r.l. to Dana de Mexico Corporacion S. de R.L. de C.V., one of our Mexican subsidiaries, as a net investment hedge of the equivalent portion of the investment in the associated Mexican operations. At March 31, 2017, the principal amount of the MXN-denominated intercompany note is 1,465 Mexican pesos, or approximately $78.

During the first quarter of 2017, we recorded a deferred loss of $5 in the CTA component of OCI associated with the MXN-denominated intercompany note. Amounts recorded in CTA remain deferred in AOCI until such time as the investments in the associated subsidiaries are substantially liquidated. See also Note 6.

Amounts to be reclassified to earnings — Deferred gains or losses associated with effective cash flow hedges of forecasted transactions are reported in AOCI and are reclassified to earnings in the same periods in which the underlying transactions affect earnings. Amounts expected to be reclassified to earnings assume no change in the current hedge relationships or to March 31, 2017 exchange rates. Deferred gains of $3 at March 31, 2017 are expected to be reclassified to earnings during the next twelve months, compared to deferred losses of $2 at December 31, 2016. Amounts reclassified from AOCI to earnings arising from the discontinuation of cash flow hedge accounting treatment were not material during the first quarter of 2017.

23




Note 14. Commitments and Contingencies
 
Product liabilities — We had accrued $4 and $5 for product liability costs at March 31, 2017 and December 31, 2016 and $4 for an expected recovery from third parties at both dates. We estimate these liabilities based on assumptions about the value of the claims and about the likelihood of recoveries against us derived from our historical experience and current information.

Environmental liabilities — Accrued environmental liabilities were $7 at March 31, 2017 and $8 at December 31, 2016. We consider the most probable method of remediation, current laws and regulations and existing technology in estimating our environmental liabilities.

Guarantee of lease obligations — In connection with the divestiture of our Structural Products business in 2010, leases covering three U.S. facilities were assigned to a U.S. affiliate of Metalsa. Under the terms of the sale agreement, we will guarantee the affiliate’s performance under the leases, which run through June 2025, including approximately $6 of annual payments. In the event of a required payment by Dana as guarantor, we are entitled to pursue full recovery from Metalsa of the amounts paid under the guarantee and to take possession of the leased property.

Other legal matters — We are subject to various pending or threatened legal proceedings arising out of the normal course of business or operations. In view of the inherent difficulty of predicting the outcome of such matters, we cannot state what the eventual outcome of these matters will be. However, based on current knowledge and after consultation with legal counsel, we believe that any liabilities that may result from these proceedings will not have a material adverse effect on our liquidity, financial condition or results of operations.

Note 15. Warranty Obligations

We record a liability for estimated warranty obligations at the dates our products are sold. We record the liability based on our estimate of costs to settle future claims. Adjustments to our estimated costs at time of sale are made as claim experience and other new information becomes available. Obligations for service campaigns and other occurrences are recognized as adjustments to prior estimates when the obligation is probable and can be reasonably estimated.

Changes in warranty liabilities — 
 
Three Months Ended 
 March 31,
 
2017
 
2016
Balance, beginning of period
$
66

 
$
56

Acquisitions
8

 
 
Amounts accrued for current period sales
7

 
7

Adjustments of prior estimates
3

 
5

Settlements of warranty claims
(12
)
 
(10
)
Currency impact
1

 
1

Balance, end of period
$
73

 
$
59

  
Note 16. Income Taxes

We estimate the effective tax rate expected to be applicable for the full fiscal year and use that rate to provide for income taxes in interim reporting periods. We also recognize the tax impact of certain unusual or infrequently occurring items, including changes in judgment about valuation allowances and effects of changes in tax laws or rates, in the interim period in which they occur.

We have generally not recognized tax benefits on losses generated in several entities where the recent history of operating losses does not allow us to satisfy the “more likely than not” criterion for the recognition of deferred tax assets. Consequently, there is no income tax expense or benefit recognized on the pre-tax income or losses in these jurisdictions as valuation allowances are adjusted to offset the associated tax expense or benefit.

We record interest and penalties related to uncertain tax positions as a component of income tax expense. Net interest expense for the periods presented herein is not significant.


24



We reported income tax expense related to operations of $30 and $24 for the quarters ended March 31, 2017 and 2016. Our effective tax rates were 29% and 33% in 2017 and 2016, respectively, with $3 from the amortization of the prepaid tax asset increasing the rate in 2016. Our effective income tax rates vary from the U.S. federal statutory rate of 35% due to establishment, release and adjustment of valuation allowances in several countries, nondeductible expenses, local tax incentives in several countries outside the U.S., different statutory tax rates outside the U.S. and withholding taxes related to repatriations of international earnings.

We provide for U.S. federal income and non-U.S. withholding taxes on the earnings of our non-U.S. operations that are not considered to be permanently reinvested. Accordingly, we continue to analyze and adjust the estimated tax impact of the income and non-U.S. withholding tax liabilities based on the amount and source of these earnings. As part of the annual effective tax rate, we recognized net expense of $2 and $1 in 2017 and 2016 related to future income taxes and non-U.S. withholding taxes on repatriations from operations that are not permanently reinvested. We also paid withholding taxes of $2 and $1 during 2017 and 2016 related to the actual transfer of funds to the U.S. and transfers of funds between foreign subsidiaries.

The adoption of new accounting guidance at the beginning of 2017 resulted in the $179 write-off of certain tax assets, primarily a prepaid tax recorded in conjunction with the intercompany sale of certain operating assets to a non-U.S. affiliate in 2015. See Note 1 for additional information.

Note 17. Other Expense, Net 
 
Three Months Ended 
 March 31,
 
2017
 
2016
Government grants and incentives
$
2

 
$
1

Foreign exchange loss
(2
)
 
(2
)
Strategic transaction expenses
(11
)
 
(2
)
Insurance and other recoveries


 
1

Other, net
2

 


Other expense, net
$
(9
)
 
$
(2
)
 
Foreign exchange gains and losses on cross-currency intercompany loan balances that are not of a long-term investment nature are included above. Foreign exchange gains and losses on intercompany loans that are permanently invested are reported in OCI.

Strategic transaction expenses relate primarily to costs incurred in connection with acquisition and divestiture related activities, including integration costs. The increase in strategic transaction expenses in 2017 is primarily attributable to our acquisitions of BFP and BPT from Brevini and USM – Warren from USM. See Note 2 for additional information.

Note 18. Segments

We are a global provider of high-technology products to virtually every major vehicle and engine manufacturer in the world. We also serve the stationary industrial market. Our technologies include drive and motion products (axles, driveshafts, planetary hub drives, power-transmission products, tire-management products, and transmissions); sealing solutions (gaskets, seals, heat shields, and fuel-cell plates); thermal-management technologies (transmission and engine oil cooling, battery and electronics cooling, and exhaust-gas heat recovery); and fluid-power products (pumps, valves, motors, and controls). We serve our global light vehicle, medium/heavy vehicle and off-highway markets through four operating segments – Light Vehicle Driveline Technologies (Light Vehicle), Commercial Vehicle Driveline Technologies (Commercial Vehicle), Off-Highway Drive and Motion Technologies (Off-Highway) and Power Technologies, which is the center of excellence for sealing and thermal-management technologies that span all customers in our on-highway and off-highway markets. These operating segments have global responsibility and accountability for business commercial activities and financial performance.

Dana evaluates the performance of its operating segments based on external sales and segment EBITDA. Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs.  Segment EBITDA may not be comparable to similarly titled measures reported by other companies.


25



Segment information
 
 
2017
 
2016
Three Months Ended March 31,
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
 
External Sales
 
Inter-Segment Sales
 
Segment EBITDA
Light Vehicle
 
$
761

 
$
29

 
$
89

 
$
613

 
$
32

 
$
58

Commercial Vehicle
 
329

 
23

 
28

 
333

 
22

 
26

Off-Highway
 
328

 
8

 
45

 
241

 
9

 
32

Power Technologies
 
283

 
4

 
50

 
262

 
3

 
35

Eliminations and other
 


 
(64
)
 


 


 
(66
)
 


Total
 
$
1,701

 
$

 
$
212

 
$
1,449

 
$

 
$
151

 
Reconciliation of segment EBITDA to consolidated net income

Three Months Ended 
 March 31,
 
2017
 
2016
Segment EBITDA
$
212


$
151

Corporate expense and other items, net
(7
)

(3
)
Depreciation
(49
)

(41
)
Amortization of intangibles
(3
)

(2
)
Restructuring
(2
)

(1
)
Stock compensation expense
(4
)
 
(2
)
Strategic transaction expenses
(11
)

(2
)
Acquisition related inventory adjustments
(6
)
 
 
Other items
(1
)
 
(4
)
Distressed supplier costs


 
(1
)
Amounts attributable to previously divested/closed operations


 
1

Interest expense
(27
)

(27
)
Interest income
3


3

Income before income taxes
105


72

Income tax expense
30


24

Equity in earnings of affiliates
5




Net income
$
80


$
48


Note 19. Equity Affiliates

We have a number of investments in entities that engage in the manufacture of vehicular parts – primarily axles, driveshafts and wheel-end braking systems – supplied to OEMs.

Equity method investments exceeding $5 at March 31, 2017 — 

 
Ownership
Percentage
 
Investment
Dongfeng Dana Axle Co., Ltd. (DDAC)
50%
 
$
88

Bendix Spicer Foundation Brake, LLC
20%
 
49

Axles India Limited
48%
 
8

Taiway Ltd.
14%
 
5

All others as a group
 
 
6

Investments in equity affiliates
 
 
156

Investments in affiliates carried at cost
 
 
2

Investments in affiliates
 
 
$
158

 

26



Summarized financial information for DDAC — 
 
Three Months Ended 
 March 31,
 
2017
 
2016
Sales
$
190

 
$
120

Gross profit
$
24

 
$
10

Income (loss) before income taxes
$
8

 
$
(3
)
Net income (loss)
$
7

 
$
(2
)
Dana's equity in earnings (loss) of affiliate
$
3

 
$
(2
)


27



Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (Dollars in millions)

Management's discussion and analysis of financial condition and results of operations should be read in conjunction with the financial statements and accompanying notes in this report.

Forward-Looking Information

Statements in this report (or otherwise made by us or on our behalf) that are not entirely historical constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements can often be identified by words such as “anticipates,” “expects,” “believes,” “intends,” “plans,” “predicts,” “seeks,” “estimates,” “projects,” “outlook,” “may,” “will,” “should,” “would,” “could,” “potential,” “continue,” “ongoing” and similar expressions, variations or negatives of these words. These statements represent the present expectations of Dana Incorporated and its consolidated subsidiaries (Dana) based on our current information and assumptions. Forward-looking statements are inherently subject to risks and uncertainties. Our plans, actions and actual results could differ materially from our present expectations due to a number of factors, including those discussed below and elsewhere in this report and in our other filings with the Securities and Exchange Commission (SEC). All forward-looking statements speak only as of the date made and we undertake no obligation to publicly update or revise any forward-looking statement to reflect events or circumstances that may arise after the date of this report.

Management Overview

Dana is headquartered in Maumee, Ohio, and was incorporated in Delaware in 2007. We are a global provider of high-technology products to virtually every major vehicle and engine manufacturer in the world. We also serve the stationary industrial market. Our technologies include drive and motion products (axles, driveshafts, planetary hub drives, power-transmission products, tire-management products, and transmissions); sealing solutions (gaskets, seals, heat shields, and fuel-cell plates); thermal-management technologies (transmission and engine oil cooling, battery and electronics cooling, and exhaust-gas heat recovery); and fluid-power products (pumps, valves, motors, and controls). We serve our global light vehicle, medium/heavy vehicle and off-highway markets through four business units – Light Vehicle Driveline Technologies (Light Vehicle), Commercial Vehicle Driveline Technologies (Commercial Vehicle), Off-Highway Drive and Motion Technologies (Off-Highway) and Power Technologies, which is the center of excellence for sealing and thermal-management technologies that span all customers in our on-highway and off-highway markets. We have a diverse customer base and geographic footprint, which minimizes our exposure to individual market and segment declines. At March 31, 2017, we employed approximately 27,900 people, operated in 34 countries and had more than 100 major facilities housing manufacturing and distribution operations, technical and engineering centers and administrative offices.

External sales by operating segment for the periods ended March 31, 2017 and 2016 are as follows:

 
 
Three Months Ended March 31,
 
 
2017
 
2016
 
 
 
 
% of
 
 
 
% of
 
 
Dollars
 
Total
 
Dollars
 
Total
Light Vehicle
 
$
761

 
44.8
%
 
$
613

 
42.3
%
Commercial Vehicle
 
329

 
19.3
%
 
333

 
23.0
%
Off-Highway
 
328

 
19.3
%
 
241

 
16.6
%
Power Technologies
 
283

 
16.6
%
 
262

 
18.1
%
Total
 
$
1,701

 
 
 
$
1,449

 
 

See Note 18 to our consolidated financial statements in Item 1 of Part I for further financial information about our operating segments.

Our internet address is www.dana.com. The inclusion of our website address in this report is an inactive textual reference only and is not intended to include or incorporate by reference the information on our website into this report.






28


Operational and Strategic Initiatives

In 2016 we outlined our current enterprise strategy which leverages our strong technology foundation and our commitment to continuous improvement. Our strategy places increased focus leveraging resources across the organization, satisfying customer requirements, expanding products and markets and accelerating commercialization of new technology.

Central to our strategy is leveraging our core operations by sharing our capabilities, technology, assets and people across the enterprise, leading to improved execution and increased customer satisfaction. Although we have taken significant strides to improve our profitability and margins, particularly through streamlining and rationalizing our manufacturing activities, we believe additional opportunities remain to further improve our cost performance. Leveraging investments across multiple end markets and making disciplined, value enhancing acquisitions, will allow us to bring product to market faster, grow our top-line sales and enhance financial returns.

Strengthening customer centricity and expanding global markets are key elements of our strategy that focus on market penetration. Foundational to growing the business is directing the entire organization to putting the customer at the center of our value system and shifting from transactional to relationship-based interactions. These relationships are built on a foundation of providing unparalleled technology with exceptional quality, delivery and value. With even stronger relationships we will be better positioned to support our customers’ most important global and flagship programs and capitalize on future growth opportunities.

We continue to enhance and expand our global footprint, optimizing it to capture growth across all of our end markets. Specifically, our manufacturing and technology center footprint positions us to support customers globally – an important factor as many of our customers are increasingly focused on common solutions for global platforms. While growth opportunities are present in each region of the world, we have a primary focus on building our presence and local capability in the Asia Pacific region. Over the last few years, we have opened two new engineering facilities in the region and recently new gear manufacturing facilities were established in India and Thailand.

In addition to Asia, we see further growth opportunity in Eastern Europe where we've commenced construction of a new gear manufacturing facility in Hungary. This will be our third facility in the country and will give us the capability to cost effectively manufacture gears, one of our core technologies, and efficiently service our customers within the region.

The final two elements of our enterprise strategy, commercializing new technology and accelerating hybridization and electrification, focus on opportunities for product expansion. Bringing new innovations to market as industry leading products will drive growth as our new products and technology provide our customers with cutting edge solutions, address end user needs and capitalize on key market trends. An example is our industry leading electronically disconnecting all-wheel drive technology, which we believe is the most fuel efficient rapidly disconnecting system in the market, was recently selected by a major global customer for a significant new global vehicle platform – opening up new commercial channels for us in the passenger car, crossover and sport utility vehicle markets.

Initiatives to capitalize on evolving hybridization and electrification vehicle trends are a core ingredient of the current strategy. In addition to our current technologies in battery cooling and fuel cells, this element of the strategy is leveraging our electronics controls expertise across all our business units and applications such as advanced vehicle hybridization and electrification initiatives. We are working with customers to develop new solutions for those markets where electrification will be adopted first such as hybrids, buses and urban delivery vehicles. These new solutions, which include advanced electric propulsion systems with fully integrated motors and controls, are included in our recently launched Spicer Electrified portfolio of products.

The development and implementation of this enterprise strategy is positioning Dana to grow profitably over the next few years due to increased customer focus as we leverage our core capabilities, expand into new markets, develop and commercialize new technologies including for hybrid and electric vehicles.

Shareholder returns and capital structure actions — When evaluating capital structure initiatives, we balance our growth opportunities and shareholder value initiatives with maintaining a strong balance sheet and access to capital. Our strong financial position has enabled us to simplify our capital structure while providing returns to our shareholders in the form of cash dividends and reduction in the number of shares outstanding. Over the past four years, we returned $1,481 of cash to shareholders in connection with redemption of all of our preferred stock and repurchase of common shares. From program inception in 2012 through December 31, 2016, we repurchased approximately 74 million shares, inclusive of the common share equivalent reduction resulting from redemption of preferred shares. Remaining share repurchase authorization under the

29


program approved by our Board of Directors is $219. We declared and paid quarterly common stock dividends over the past four years, raising the dividend from five cents to six cents per share in the second quarter of 2015.

We have taken advantage of the lower interest rate environment to refinance our senior notes at lower rates while extending the maturities. In December 2014 and the first quarter of 2015, we completed the redemption of notes maturing in 2019, replacing them with notes maturing in 2024. During the second quarter of 2016, we redeemed notes maturing in 2021, replacing them with notes maturing in 2026. In April 2017, we completed a $400 note offering, the proceeds of which will be used to extend maturities on nearly $400 of indebtedness at significantly lower interest rates.

Aftermarket opportunities — We have a global group dedicated to identifying and developing aftermarket growth opportunities that leverage the capabilities within our existing businesses – targeting increased future aftermarket sales. In January 2016, we completed the acquisition of Magnum® Gaskets' (Magnum) aftermarket distribution business which includes the Magnum brand, product portfolio, existing customer contracts and distribution rights. The Magnum brand is the third largest aftermarket sealing brand in the U.S. and Canada, providing us with access to new customers for sealing products and an additional aftermarket channel for other products.

Selective acquisitions — Our acquisition focus is principally directed at “bolt-on” or adjacent acquisition opportunities that have a strategic fit with our existing core businesses, particularly opportunities that support our enterprise strategy and enhance the value proposition of our product offerings. Any potential acquisition will be evaluated in the same manner we currently consider customer program opportunities and other uses of capital – with a disciplined financial approach designed to ensure profitable growth and increased shareholder value.

Acquisitions

BFP and BPT — On February 1, 2017, we acquired 80% ownership interests in Brevini Fluid Power S.p.A. (BFP) and Brevini Power Transmission S.p.A. (BPT) from Brevini Group S.p.A. (Brevini). The acquisition expands our Off-Highway operating segment product portfolio to include technologies for tracked vehicles, doubling our addressable market for off-highway driveline systems and establishing Dana as the only off-highway solutions provider that can manage the power to both move the equipment and perform its critical work functions. This acquisition also brings a platform of technologies that can be leveraged in our light and commercial vehicle end markets, helping to accelerate our hybridization and electrification initiatives. The acquisition is expected to add approximately $350 of sales and $35 of adjusted EBITDA in 2017.

We paid $181 at closing using cash on hand and assumed debt of $182 as part of the transaction. The purchase price is subject to adjustment upon determination of the net indebtedness and net working capital levels of BFP and BPT as of the closing date. The terms of the agreement provide Dana the right to call Brevini's noncontrolling interests in BFP and BPT, and Brevini the right to put its noncontrolling interests in BFP and BPT to Dana, assuming Dana does not exercise its call rights, at dates and prices defined in the agreement. Reference is made to Note 2 of the consolidated financial statements in Item 1 of Part I for the allocation of purchase consideration to assets acquired and liabilities assumed. The results of operations of these businesses are reported within our Off-Highway operating segment.

USM Warren — On March 1, 2017, we completed the purchase of Warren Manufacturing LLC (USM – Warren), which holds certain assets and liabilities of the former Warren, Michigan production unit of U.S. Manufacturing Corporation (USM). With this transaction, we acquired proprietary tube-manufacturing processes and light-weighting intellectual property for axle tubes and shafts. Significant content was previously purchased from USM. Vertically integrating this content strengthens the supply chain for several of our most strategic customers. The new product and process technologies for light-weighting will assist our customers in achieving their sustainability and fuel efficiency goals. The USM – Warren operation employs approximately 800 people and is expected to contribute approximately $75 of sales and $15 of adjusted EBITDA in 2017.

We paid $104 for this business at closing, including $25 to effectively settle trade payable obligations originating from product purchases Dana made from USM prior to the acquisition. The purchase price is subject to customary post-closing adjustments for working capital and other items, which we currently estimate will reduce the purchase price by $1. No debt was assumed with this transaction which was funded using cash on hand. Reference is made to Note 2 of the consolidated financial statements in Item 1 of Part I for the allocation of purchase consideration to assets acquired and liabilities assumed. The results of operations of the USM – Warren business are reported within our Light Vehicle operating segment.

SIFCO On December 23, 2016, we acquired strategic assets of the commercial vehicle steer axle systems and related forged components businesses of SIFCO. The acquisition enables us to enhance our vertically integrated supply chain, which will further improve our cost structure and customer satisfaction by leveraging SIFCO's extensive experience and knowledge of sophisticated forged components. In addition to strengthening our position as a central source for products that use forged and

30



machined parts throughout the region, this acquisition enables us to better accommodate the local content requirements of our customers, which reduces their import and other region-specific costs.

As part of the acquisition, we added two manufacturing facilities and approximately 1,400 employees. The strategic assets were acquired by Dana free and clear of any liens, claims or encumbrances, and without assumption of any legacy liabilities of SIFCO. We had sales of $86 in 2016 resulting from business conducted under the previous supply agreement with SIFCO. The additional business relationships obtained as a result of the acquisition are expected to generate incremental sales of approximately $50 at current production levels.

The SIFCO purchase price was $69, with the payment of $9 of the purchase price deferred until December 2017 pending any claims under indemnification provisions of the purchase agreement. Reference is made to Note 2 of the consolidated financial statements in Item 1 of Part I for the allocation of purchase consideration to assets acquired and liabilities assumed. The results of operations of the SIFCO related business are reported within our Commercial Vehicle operating segment.

Magnum — On January 29, 2016, we acquired the aftermarket distribution business of Magnum, a U.S.-based supplier of gaskets and sealing products for automotive and commercial vehicle applications, for a purchase price of $18 at closing and additional cash payments of up to $2 contingent upon the achievement of certain sales metrics over a future two-year period. As of the closing date of the acquisition, the contingent consideration was assigned a fair value of approximately $1. Assets acquired included trademarks and trade names, customer relationships and goodwill. The results of operations of Magnum are reported within our Power Technologies operating segment.

Divestitures

Nippon Reinz — On November 30, 2016, we sold our 53.7% interest in Nippon Reinz Co. Ltd. (Nippon Reinz) to Nichias Corporation. Dana received net cash proceeds of $5 and recognized a pre-tax loss of $3 on the divestiture of Nippon Reinz, inclusive of the derecognition of the related noncontrolling interest. Nippon Reinz had sales of $42 in 2016 through the transaction date.

Dana Companies On December 30, 2016, we completed the divestiture of Dana Companies, LLC (DCLLC), a consolidated wholly-owned limited liability company that was established as part of our reorganization in 2008 to hold and manage personal injury asbestos claims retained by the reorganized Dana Corporation, which was merged into DCLLC. The assets of DCLLC at time of sale included cash and marketable securities along with the rights to insurance coverage in place to satisfy a significant portion of its liabilities. We received net cash proceeds of $29 at closing on December 30, 2016, with $3 retained by the purchaser subject to the satisfaction of certain future conditions that we expect will be achieved in 2017. We recognized a pre-tax loss of $77 in 2016 upon completion of the transaction. In the event the conditions associated with the retained purchase price of $3 are satisfied in the future, income of $3 will be recognized at such time. Following completion of the sale, Dana has no obligation with respect to current or future asbestos claims. The sale of this business also enhanced our available liquidity since the net proceeds from the sale are available for use in our core businesses.


31



Trends in Our Markets
 
Global Vehicle Production (Full Year) 
 


 

Actual
(Units in thousands)
Dana 2017 Outlook

2016

2015
North America




 


 

Light Truck (Full Frame)
4,200

to
4,300

4,450


4,136

Light Vehicle Engines
15,800

to
16,200

15,849


15,474

Medium Truck (Classes 5-7)
235

to
250

233


237

Heavy Truck (Class 8)
190

to
210

228


323

Agricultural Equipment
50

to
60

53


58

Construction/Mining Equipment
150

to
160

150


158

Europe (including Eastern Europe)
 

 

 


 

Light Truck
9,300

to
9,500

9,313


8,546

Light Vehicle Engines
23,800

to
24,300
 
23,364

 
22,570

Medium/Heavy Truck
440

to
470

471


434

Agricultural Equipment
190

to
210

193


202

Construction/Mining Equipment
290

to
310

290


299

South America
 

 

 


 

Light Truck
1,000

to
1,050

980


940

Light Vehicle Engines
2,000

to
2,100
 
2,141

 
2,439

Medium/Heavy Truck
75

to
85

70


88

Agricultural Equipment
25

to
35

29


32

Construction/Mining Equipment
10

to
15

10


13

Asia-Pacific
 

 

 


 

Light Truck
26,500

to
27,500

27,448


24,160

Light Vehicle Engines
50,000

to
51,500
 
50,524

 
47,209

Medium/Heavy Truck
1,450

to
1,550

1,661


1,383

Agricultural Equipment
680

to
720

648


676

Construction/Mining Equipment
380

to
410

396


405


North America

Light vehicle markets — Improving economic conditions during the past few years have contributed to increased light vehicle sales and production levels in North America. Overall economic conditions in North America continue to be relatively favorable with improving employment levels and upward trending consumer confidence. There continues, however, to be considerable uncertainty with the recent transition to new government leadership in the United States, and the potential impact on the economy of future actions initiated by the new administration. The North America light vehicle market is beginning to show signs of weakening demand levels. Strong sales levels the past few years have significantly addressed built-up demand to replace older vehicles. Increasing interest rates, high levels of consumer debt and declining used car prices are developments that are likely to constrict demand for new vehicles. To date, these effects have been most notable in passenger car sales. While first-quarter 2017 light vehicle sales increased about 2% from 2016, passenger car sales declined by about 4% from the first quarter of 2016. Helped by continued low fuel prices, light truck market demand continued to be relatively strong in this year's first quarter, with sales up 7% compared to last year. Many of our programs are focused in the full frame light truck segment. Sales in this segment were up about 5%. Production levels were reflective of the stronger light vehicle sales. Production of approximately 4.5 million light vehicles in the first quarter of 2017 was 2% higher than in 2016, with passenger car production down 4% and light truck production 5% higher. Light vehicle engine production was impacted more by developments in the passenger car segment and down 1% from last year's first quarter. In the key full frame light truck segment, first-quarter 2017 production levels increased about 5% compared to the same period of 2016. Days’ supply of total light vehicles in the U.S. at the end of March 2017 was around 72 days, up from 62 days at the end of December 2016 and 66 days at the end of March 2016. In the full frame light truck segment, inventory levels increased to 83 days at the end of March 2017, up from 65 days at the end of December 2016 and 76 days at the end of March 2016.

For the remainder of 2017, we expect a generally solid economic climate in North America. However, with the strength in this market the past couple years, we believe slightly lower production levels are likely. Our full year 2017 outlook for light

32



vehicle engine production is 15.8 to 16.2 million units, flat to an increase of 2% compared with 2016. In the full frame light truck segment where the past two years have been especially strong, our 2017 production outlook is 4.2 to 4.3 million units, a decrease of 3 to 6% from 2016.

Medium/heavy vehicle markets — The commercial vehicle market is similarly impacted by many of the same macroeconomic developments impacting the light vehicle market. Strong production levels in the heavy truck segment in 2014 and first half of 2015 led to more trucks than required for freight demand. As a consequence, production levels in 2016 and 2017 have been scaled back. Class 8 production in the first quarter of 2017 is down approximately 26% from first-quarter 2016 production levels. Demand and production levels in the medium duty segment have been aligned and relatively stable, more commensurate with the relatively slow, steady economic growth in North America. Medium duty Classes 5-7 truck production in this year's first quarter was down about 4% compared with the first three months of 2016.

Class 8 order levels have been improving in recent months, and production levels for the remainder of the year are expected to improve sequentially from this year's first quarter. Although we have maintained our February outlook for full year 2017 Class 8 production at 190 to 210 million units, we currently expect that production will be nearer the high end of the range, comparable to the 2016 build level. In the medium duty segment, we expect 2017 production to be in the range of 235,000 to 250,000 units, comparable to up about 7% from 2016.

Markets Outside of North America

Light vehicle markets — Signs of an improved overall European economy have been evident, albeit mixed at times, during the past few years. Reflective of a modestly improved economy, light vehicle production levels have increased with light vehicle engine production being up about 4% in 2016 after increasing 5% in 2015, and light truck production being higher by 9 to 10% in each of the past two years. Overall market improvement continued in the first quarter of 2017 as light vehicle engine production increased about 7% and light truck production was up about 13% compared to the first three months of last year. The United Kingdom's decision to withdraw from the European Union along with political developments in other European countries has cast an element of uncertainty around continued economic improvement in the region. At present, we expect overall stable to improving economic conditions across the entire region in 2017. Our full year 2017 outlook for light vehicle engines and light trucks is unchanged from February, with production levels expected to be up 2 to 4% for light vehicle engines and flat to up 2% for light trucks. The economic climate in most South America markets the past few years has been weak, volatile and challenging. After significant production declines in 2014 and 2015, there were signals of the demand levels having bottomed out in 2016. Production levels in the first quarter of 2017 were reflective of a potentially improving market. This year's first- quarter light vehicle engine production was up 12% compared to the same period in 2016 and light truck production was higher by about 25%. Pending further evidence of sustained improvement our full year 2017 outlook for South America light vehicle markets is unchanged from February, with light truck production up 2 to 7% and light vehicle engine production down 2 to 7% compared with 2016. The Asia Pacific markets have been relatively strong the past few years. Light truck production increased 8% in 2015 and was up another 14% in 2016, while light vehicle engine production increased 2% in 2015 and another 7% in 2016. This year's first quarter exhibited signs of continuing growth in the region. First quarter 2017 light vehicle engine build increased 4% and light truck production was higher by 7% when compared with the same period last year. Our full year 2017 outlook for the Asia Pacific light vehicle markets has light truck production flat to down 4% and light vehicle engine production down 1% to up 2% compared with 2016.

Medium/heavy vehicle markets — Some of the same factors referenced above that affected light vehicle markets outside of North America similarly affected the medium/heavy markets, albeit with improvements in the medium/heavy truck market being a little slower to manifest. Signs of a strengthening European market emerged in 2015 and 2016 with medium/heavy truck production increasing about 9% each year. Market strengthening continued in the first quarter of 2017 with first quarter production increasing by 5% compared with the same period last year. Our full year outlook is unchanged from February, reflecting 2017 medium/heavy truck production being flat to down 7% compared to last year. A weakening South America economic climate beginning in 2014 led to medium/heavy truck production declining 47% in 2015 and another 20% in 2016. As with the light vehicle markets, we have begun to see some signs of improving economic conditions in the region. First-quarter 2017 medium/heavy truck production was up 5% from the same period last, and we believe continuing improvement is likely as we move through 2017. Our full year 2017 outlook is unchanged at 75,000 to 85,000 units, an increase of 7 to 21% from 2016. A stronger than expected China market and an improving India market contributed to higher medium/heavy truck production in the Asia Pacific region of about 20% in 2016. Production in this year's first quarter was especially strong – up 32% from the first quarter of last year. This year's strong first quarter was driven in part by impending regulations in China that limit axle load and weight which accelerated buying during the last half of 2016 and into 2017 prior to the new regulations becoming effective. We expect to see lower second half 2017 production and have maintained our February outlook with medium/heavy truck production outlook for the region being about 7 to 13% lower than 2016.


33



Off-Highway Markets — Our off-highway business has a large presence outside of North America, with approximately 75% of its sales coming from Europe and 15% from South America and Asia Pacific combined. We serve several segments of the diverse off-highway market, including construction, agriculture, mining and material handling. Our largest markets are the construction/mining and agricultural equipment segments which have been relatively weak over the past few years. Global demand in the agriculture market was down about 11% in 2014, 7% in 2015 and 5% in 2016. The construction/mining segment weakened about 4% in 2014, 11% in 2015 and 3% in 2016. During this year's first quarter, we experienced an uplift in overall market demand. Although we've maintained our full year outlooks, we believe the high end of outlooks are now more likely.

Foreign Currency and Brexit Effects

Weaker international currencies relative to the U.S. dollar have had a significant impact on our sales and results of operations the past few years. The United Kingdom's decision to exit the European Union ("Brexit") has provided further uncertainty and potential volatility around European currencies, along with uncertain effects of future trade and other cross-border activities of the United Kingdom with the European Union and other countries. With new government leadership in the U.S. assuming control in early 2017, there is added uncertainly around future economic and trade policy and its potential impact on the U.S. dollar relative to other currencies. Approximately 54% of our consolidated first-quarter 2017 sales were outside the U.S., with euro zone countries, Mexico, Brazil and the United Kingdom accounting for approximately 42%, 8%, 8% and 6% of our non-U.S. sales. The potential impact of future U.S. economic and trade policy has led to significant weakening of the Mexican peso against the U.S. dollar since the U.S. presidential election in November 2016. Although sales in Argentina and South Africa are each less than 5% of our non-U.S. sales, exchange rate movements of those countries have also significantly impacted sales. Translation of our international activities at average exchange rates in 2015 as compared to average rates in 2014 reduced sales by $516, with $268 attributable to a weaker euro and $91 to a weaker Brazil real. In 2016, weaker international currencies reduced sales by another $173. A weaker Argentine peso, British pound, Mexican peso, South African rand and Brazilian real reduced sales by $70, $23, $19, $18 and $11. The euro was relatively stable in 2016. Weaker international currencies are expected to be a headwind to sales again in 2017. First-quarter 2017 sales were adversely impacted by $6 due to currency translation as compared to the same period in 2016, with a weaker euro, British pound and Mexican peso being partially offset by a stronger Brazilian real. Based on our current sales and exchange rate outlook, which includes a somewhat stronger Brazilian real than previously forecast, we expect the full year 2017 impact of currency translation to reduce sales by about $75. Our 2017 outlook is based on an assumed euro/U.S. dollar rate of 1.05 to 1.10, a U.S. dollar/Brazil real rate of 3.50 to 4.00, a British pound/U.S. dollar rate of 1.20 to 1.30 and a U.S. dollar/Mexican peso rate of 20.00 to 22.00. At sales levels in our current outlook for 2017, a 5% movement on the euro would impact our annual sales by approximately $65 to $75. A 5% change on the Brazil real, British pound, Mexican peso, Thailand baht and China yuan rates would impact our annual sales in each of those countries by approximately $10 to $20.

Brazil Market

The Brazil market is an important market for our Commercial Vehicle segment, representing about 17% of this segment's first-quarter 2017 sales. Our medium/heavy truck sales in Brazil account for more than 75% of our total sales in the country. Reduced market demand resulting from the weak economic environment in Brazil in 2015 led to production levels in the light vehicle and medium/heavy duty truck markets that were lower by about 22% and 44% from 2014. Continued weakness in 2016 resulted in further reductions in medium/heavy truck production of about 20% and a light vehicle production decline of around 10%. As a consequence, sales by our operations in Brazil for 2016 approximated $200, down from about $500 in 2014. In response to the challenging economic conditions in this country, we implemented restructuring and other cost reduction actions the past two years and continue to trim costs to the extent practicable. As discussed in Note 2 to our consolidated financial statements in Item 1, we completed a transaction in December 2016 that provided us with the underlying assets and personnel supporting our pre-existing business with a supplier along with some incremental business. With this transaction, we have enhanced our competitive position in the market and should benefit significantly in future years as the Brazilian markets rebound. As indicated above, first quarter 2017 vehicle production levels in South America were higher than the same period of last year. Brazil was a significant contributor to that performance with light truck production in this year's first quarter being higher by more than 30% and medium/heavy truck production being up about 3%. The first-quarter performance is an indication perhaps of the onset of improving market conditions in Brazil.

Commodity Costs

The cost of our products may be significantly impacted by changes in raw material commodity prices, the most important to us being those of various grades of steel, aluminum, copper and brass. The effects of changes in commodity prices are reflected directly in our purchases of commodities and indirectly through our purchases of products such as castings, forgings, bearings and component parts that include commodities. Most of our major customer agreements provide for the sharing of significant commodity price changes with those customers. Where such formal agreements are not present, we have historically

34



been successful implementing price adjustments that largely compensate for the inflationary impact of material costs. Material cost changes will customarily have some impact on our financial results as customer pricing adjustments typically lag commodity price changes.

Higher commodity prices increased our costs by approximately $5 in the first quarter of 2017, while in the same period of 2016 lower commodity prices decreased costs by $7. Material recovery and other pricing actions increased first-quarter 2017 sales by $2 and reduced last year's first quarter sales by $8.

Sales, Earnings and Cash Flow Outlook
 
2017
Outlook
 
2016
 
2015
Sales
$6,200 - $6,400
 
$
5,826

 
$
6,060

Adjusted EBITDA
$695 - $725
 
$
660

 
$
652

Net cash provided by operating activities
$410 - $450
 
$
384

 
$
406

Purchases of property, plant and equipment
$350 - $370
 
$
322

 
$
260

Free Cash Flow
$50 - $90
 
$
62

 
$
146


Adjusted EBITDA and Free Cash Flow are non-GAAP financial measures. See the Non-GAAP Financial Measures discussion below for definitions of our non-GAAP financial measures and reconciliations to the most directly comparable U.S. generally accepted accounting principles (GAAP) measures. We have not provided a reconciliation of our adjusted EBITDA outlook to the most comparable GAAP measure of net income. Providing net income guidance is potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items that are included in net income, including restructuring actions, asset impairments and income tax valuation adjustments. The accompanying reconciliations of these non-GAAP measures with the most comparable GAAP measures for the historical periods presented are indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAP guidance.

During the past two years, weaker international currencies relative to the U.S. dollar were the most significant factor reducing our sales. The sales reduction attributable to currency during 2015 and 2016 was $689. Adjusted for currency and divestiture effects, sales in the past two years were relatively comparable, with new customer programs largely offsetting the impacts of overall weaker end user demand across our global businesses. We experienced uneven end user markets, with some being relatively strong and others somewhat weak, and the conditions across the regions of the world differing quite dramatically. Our February outlook for full year 2017 sales included the Brevini acquisition which closed February 1, 2017. Our net new business backlog will increase sales by about $175, with overall stronger market demand also expected to contribute to higher sales. Partially offsetting these increases are currency headwinds from further weakening of international currencies against the U.S. dollar that are currently expected to reduce 2017 sales by about $75. With the closing of the USM transaction on March 1, 2017, we have maintained our February outlook at $6,200 to $6,400, but now expect to be at the high end of the range.

Adjusted EBITDA margin as a percent of sales has remained relatively constant at around 11% despite certain markets being weak and volatile. Where practicable, we have aligned our cost with weaker demand levels in certain markets. We continue to focus on margin improvement through right sizing and rationalizing our manufacturing operations, implementing other cost reduction initiatives and ensuring that customer programs are competitively priced. Further margin improvement beyond 2017 is anticipated as we expect to see increased end user demand in certain markets, along with continued benefit from additional new business and cost reduction actions. As with sales, we have maintained our February outlook for full year 2017 Adjusted EBITDA, but with the closure of the USM transaction this past quarter, we currently expect to be near the upper end of the range.

We have generated positive free cash flow the past three years while increasing capital spending to support organic business growth through launching new business with customers. Free cash flow in 2015 declined from the previous year due to lower earnings and increased capital spend to support new program launches, with lower cash taxes and restructuring payments providing a partial offset. Reduced free cash flow in 2016 is primarily attributable to our continued success in being awarded significant new customer programs. Although many of the recent program wins are not scheduled to begin production until 2018, these programs required capital investment beginning in 2016. As such, cash used for capital investments in 2016 was $62 higher than in 2015. An elevated level of capital spending will continue into 2017, with such expenditures expected to approximate $350 to $370. The USM transaction resulted in first-quarter 2017 free cash flow being reduced by $25 as a portion of the cash paid at closing was treated as having effectively settled trade payables owed to USM for product purchases prior to the acquisition. As such, we now expect to be nearer the low end of our February outlook for full year 2017 free cash flow. The

35



higher level of earnings in our businesses for the year will largely offset the increased level of capital spend, resulting in 2017 free cash flow that is relatively comparable to the preceding year. The higher level of capital spend in recent years associated with increased new program launches is expected to dissipate after 2017.

Among our Operational and Strategic Initiatives are increased focus on and investment in product technology – delivering products and technology that are key to bringing solutions to issues of paramount importance to our customers. Our success on this front is measured, in part, by our sales backlog which is net new business received that will be launching in the future and adding to our base annual sales. This backlog excludes replacement business and represents incremental sales associated with new programs for which we have received formal customer awards. At December 31, 2016, our sales backlog of net new business for the 2017 through 2019 period was $750. This current backlog is comparable to our three-year sales backlog at the end of 2015, with new business wins that added sales approximating $150 being offset by reductions to the backlog to reflect the effects of weaker international currencies relative to the U.S. dollar and reduced demand levels now expected during the three-year period.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Summary Consolidated Results of Operations (Year-to-Date, 2017 versus 2016)

 
Three Months Ended March 31,
 
 
 
2017
 
2016
 
 
 
Dollars
 
% of
Net Sales
 
Dollars
 
% of
Net Sales
 
Increase/
(Decrease)
Net sales
$
1,701

 
 
 
$
1,449

 
 
 
$
252

Cost of sales
1,438

 
84.5
%
 
1,250

 
86.3
%
 
188

Gross margin
263

 
15.5
%
 
199

 
13.7
%
 
64

Selling, general and administrative expenses
121

 
7.1
%
 
98

 
6.8
%
 
23

Amortization of intangibles
2

 
 
 
2

 
 
 

Restructuring charges, net
2

 
 
 
1

 
 
 
1

Other expense, net
(9
)
 
 
 
(2
)
 
 
 
(7
)
Income before interest and income taxes
129

 
 
 
96

 
 
 
33

Interest income
3

 
 
 
3

 
 
 

Interest expense
27

 
 
 
27

 
 
 

Income before income taxes
105

 
 
 
72

 
 
 
33

Income tax expense
30

 
 
 
24

 
 
 
6

Equity in earnings of affiliates
5

 
 
 


 
 
 
5

Net income
80

 
 
 
48

 
 
 
32

    Less: Noncontrolling interests net income
5

 
 
 
3

 
 
 
2

    Less: Redeemable noncontrolling interests net income


 
 
 


 
 
 

Net income attributable to the parent company
$
75

 
 
 
$
45

 
 
 
$
30


Sales — The following table shows changes in our sales by geographic region.
 
Three Months Ended 
 March 31,
 
 
 
Amount of Change Due To
 
2017
 
2016
 
Increase/
(Decrease)
 
Currency Effects
 
Acquisitions
(Divestitures)
 
Organic Change
North America
$
902

 
$
782

 
$
120

 
$
(3
)
 
$
17

 
$
106

Europe
489

 
410

 
79

 
(12
)
 
50

 
41

South America
106

 
66

 
40

 
10

 
11

 
19

Asia Pacific
204

 
191

 
13

 
(1
)
 
2

 
12

Total
$
1,701

 
$
1,449

 
$
252

 
$
(6
)
 
$
80

 
$
178



36



Sales in the first quarter of 2017 were $252 higher than in 2016. Weaker international currencies decreased sales by $6. The acquisitions of BFP, BPT, SIFCO, USM – Warren and Magnum in 2016 and 2017 generated a quarter-over-quarter increase in sales of $91, with the divestiture of Nippon Reinz providing a reduction of $11. A volume-related organic sales increase of $178 resulted primarily from stronger light truck markets, strengthening global Off-Highway demand and contributions from new business. Reduced demand levels in the North America commercial vehicle market provided a partial offset to the volume-related organic increase.

The North America organic sales increase of 14% was driven principally by stronger production levels on certain of our key light truck programs. Partially offsetting the higher light vehicle demand was a decline in medium/heavy truck production of about 15%.

Excluding currency effects, principally from a weaker euro and British pound, and the increased sales of $50 attributable to the BFP and BPT acquisitions, first-quarter 2017 sales in Europe were 10% higher than in 2016. As a result of improving market conditions in Europe, each of our operating segments experienced increased sales from higher production/demand levels.

South America sales in the first quarter of 2017 benefited from a stronger Brazil real and increased sales from the SIFCO acquisition. Excluding these effects, sales were up 29% from the first quarter of 2016. The organic sales increase in the region was driven largely by stronger production levels, with light truck production up about 25% and medium/heavy truck production higher by 5%.

Asia Pacific sales in this year's first quarter were 7% higher than the same period of 2016. The organic sales increase of 6% in this region was due primarily to stronger light vehicle production levels and off-highway segment demand, along with contributions from new customer programs.

Cost of sales and gross margin — Cost of sales for the first quarter of 2017 increased $188, or 15%, when compared to 2016. Similar to the factors affecting sales, the increase was primarily due to higher overall sales volumes and the inclusion of acquired businesses. Cost of sales as a percent of 2017 sales was 180 basis points lower than in the previous year. Cost of sales attributed to net acquisitions, which included $6 of the incremental cost assigned to inventory as part of business combination accounting, amounted to $72, or 90.0% of the sales of those businesses. Excluding the effects of acquisitions and divestitures, cost of sales as percent of sales declined from 86.2% of sales in the first quarter of 2016 to 84.2% of sales in 2017 – a reduction of 200 basis points. This reduction in cost of sales as a percent of sales was largely attributable to better cost absorption as the higher sales volume prompted increases in manufacturing activity. Cost of sales also benefited from material cost savings of approximately $17, which more than offset an increase in material commodity prices of $5.

Gross margin of $263 for 2017 increased $64 from 2016. Gross margin as a percent of sales was 15.5% in 2017, 180 basis points higher than in 2016. Acquisitions net of divestitures added $8 of gross margin. The margin improvement as a percent of sales was driven principally by the cost of sales factors referenced above.
 
Selling, general and administrative expenses (SG&A) — SG&A expenses in 2017 were $121 (7.1% of sales) as compared to $98 (6.8% of sales) in 2016. SG&A attributed to net acquisitions was $13. Excluding the increase associated with acquisitions and divestitures, SG&A expenses as a percent of sales were comparable with the same period of 2016. Of the $10 million year-over-year first-quarter increase exclusive of net acquisitions, salary and benefits expenses were $5 higher, while selling and other discretionary spending increased $5.


Amortization of intangibles — The increase in amortization of intangibles acquired as part of the acquisitions completed in late 2016 and the first quarter of 2017 was offset by reduced expense from fully amortized intangibles.

Restructuring charges — Restructuring charges in both periods relate to previously announced restructuring actions.










37



Other expense, net — The following table shows the major components of other expense, net.
 
Three Months Ended 
 March 31,
 
2017
 
2016
Government grants and incentives
$
2

 
$
1

Foreign exchange loss
(2
)
 
(2
)
Strategic transaction expenses
(11
)
 
(2
)
Insurance recoveries


 
1

Other
2

 


Other expense, net
$
(9
)
 
$
(2
)

The higher level of strategic transaction expenses in 2017 is primarily attributable to the Brevini and USM transactions which were completed in the first quarter of 2017. See Note 17 to our consolidated financial statements in Item 1 of Part I for additional information.

Interest income and interest expense — Interest income was $3 in both 2017 and 2016. Interest expense was $27 in both 2017 and 2016. A lower average interest rate on borrowings was offset by higher average debt levels in 2017. Average debt levels were higher in the first quarter of 2017 than in last year's first quarter, in part due to debt of $182 assumed in connection with the Brevini acquisition. As discussed in Note 12 to our consolidated financial statements in Item 1 of Part I, Dana Financing Luxembourg S.à r.l. issued $375 of its June 2026 Notes on May 27, 2016 and we redeemed $350 of our February 2021 Notes on June 23, 2016. In conjunction with the issuance of the June 2026 Notes, we entered into two 10-year fixed-to-fixed cross-currency swaps which have the effect of economically converting the June 2026 Notes to euro-denominated debt at a fixed rate of 5.140%. Through intercompany financing arrangements and associated fixed-to-fixed cross-currency swaps in the first quarter of 2017, we effectively converted the fixed U.S. dollar rate on our September 2023 Notes to a fixed euro rate of 3.91%. Average effective interest rates, inclusive of amortization of debt issuance costs, approximated 5.9% and 6.5% in 2017 and 2016.

Income tax expense — Income taxes expense for the first quarter was $30 in 2017 and $24 in 2016, resulting in effective tax rates of 29% and 33%, respectively. The effective income tax rates vary from the U.S. federal statutory rate of 35% primarily due to valuation allowances in several countries, nondeductible expenses, different statutory rates outside the U.S. and withholding taxes. Jurisdictions with effective tax rates lower than the U.S. tax rate of 35% decreased the overall effective rate in both years. Tax expense in 2016 included $3 of amortization of a prepaid tax asset related to an intercompany transaction completed in 2015. As disclosed in Note 1 of the consolidated financial statements in Item 1 of Part I, we adopted new accounting guidance in 2017 which resulted in the prepaid tax asset at the beginning of 2017 being written off directly to retained earnings. Accordingly, there is no amortization expense relating to the prepaid tax asset in 2017.

In countries where our history of operating losses did not allow us to satisfy the “more likely than not” criterion for recognition of deferred tax assets, we have generally recognized no income tax on the pre-tax income or losses as valuation allowance adjustments offset the associated tax effects. Following the release of valuation allowances on our U.S. deferred tax assets in the fourth quarter of 2016, tax effects relating to U.S. income in 2017 are no longer being offset by adjustments to the valuation allowance.

Equity in earnings of affiliates — Net earnings from equity investments was $5 in 2017 compared with de minimis earnings in 2016. Equity in earnings from Bendix Spicer Foundation Brake, LLC (BSFB) were $3 in 2017 and $2 in 2016. Our share of Dongfeng Dana Axle Co., Ltd. (DDAC) operating results was $3 in 2017 and a loss of $2 in 2016.

Noncontrolling interests net income — The increased level of earnings attributable to noncontrolling interests is generally attributable to increased earnings of the consolidated operations that are less than wholly-owned. The redeemable noncontrolling interest relates to the Brevini business we acquired in the first quarter of 2017 on which we have a call option as described more fully in Note 2 of the consolidated financial statements in Item 1 of Part I.


38



Segment Results of Operations (2017 versus 2016)
 
Light Vehicle
 
 
Three Months
 
 
Sales
 
Segment
EBITDA
 
Segment
EBITDA
Margin
2016
 
$
613

 
$
58

 
9.5
%
    Volume and mix
 
152

 
25

 
 
    Performance
 
2

 
12

 
 
    Currency effects
 
(6
)
 
(6
)
 
 
2017
 
$
761

 
$
89

 
11.7
%

Light Vehicle sales in 2017 were reduced by currency translation effects, primarily as a result of a weaker Mexico peso and British pound. The acquisition of USM at March 1, 2017 contributed $11 to sales. Exclusive of currency and acquisition effects, first-quarter 2017 sales were 23% higher than in the first quarter of last year. The volume-related increases were driven primarily by stronger production levels in all regions. North America full frame light truck production in 2017 was up 5%, although a number of our key programs in this segment were up more significantly. Light truck production in Europe, South America and Asia Pacific was stronger by 13%, 25% and 7% compared to 2016. Sales in this segment also benefited from new customer programs, including $24 relating to a program previously supported by our Commercial Vehicle segment that moved to Light Vehicle in mid-2016 when the axle used to support the program was replaced with an axle produced by the Light Vehicle segment. Customer pricing and cost recovery impacts increased quarter-over-quarter sales by $2.

Light Vehicle segment EBITDA of $89 in 2017 was $31 higher than in the same period of 2016. Higher sales volumes from overall stronger production levels and new business provided a benefit of $25, while currency effects, inclusive of transaction losses, reduced segment EBITDA by $6. The year-over-year performance-related earnings improvement was driven by $8 from material savings, pricing and recovery net of increased commodity costs. Start-up and launch-related costs reduced segment EBITDA by $7. Net cost reductions and other items increased earnings by $11.

Commercial Vehicle
 
 
Three Months
 
 
Sales
 
Segment
EBITDA
 
Segment
EBITDA
Margin
2016
 
$
333

 
$
26

 
7.8
%
    Volume and mix
 
(14
)
 
(8
)
 
 
    Performance
 
3

 
14

 
 
    Currency effects
 
7

 
(4
)
 
 
2017
 
$
329

 
$
28

 
8.5
%

Currency effects which increased sales in the first quarter of 2017 were primarily due to a year-over-year stronger Brazil real. The acquisition of the SIFCO business late in 2016 contributed $10 to first-quarter 2017 sales. After adjusting for the effects of currency and acquisitions, 2016 sales in our Commercial Vehicle segment decreased 6% compared to 2016. The volume-related reduction was primarily attributable to lower sales in North America where Class 8 production was down about 26%, medium duty Classes 5-7 production was down 4% and a program having sales of $24 was transfered to the Light Vehicle segment who began supplying the axle for the program in mid-2016. Stronger end market demand in Brazil and Europe provided a partial offset to lower North America sales.

Commercial Vehicle segment EBITDA of $28 was $2 higher than in 2016. Lower sales volumes reduced 2016 segment EBITDA by $8. Currency effects reduced segment EBITDA due to the translation of losses at a stronger Brazil real and to currency transaction losses. More than offsetting the effects of lower volume was improved year-over-year performance-related segment EBITDA of $14, resulting from lower warranty expense of $6, customer pricing and recovery of $3, net material cost savings of $2, and other net cost reduction of $3.


39



Off-Highway
 
 
Three Months
 
 
Sales
 
Segment
EBITDA
 
Segment
EBITDA
Margin
2016
 
$
241

 
$
32

 
13.3
%
    Volume and mix
 
26

 
6

 
 
    Acquisition of BFP and BPT
 
69

 
6

 
 
    Performance
 
(3
)
 
1

 
 
    Currency effects
 
(5
)
 

 
 
2017
 
$
328

 
$
45

 
13.7
%

Currency effects, primarily from a weaker euro, reduced sales by $5. The acquisition of the Brevini business on February 1, 2017 added sales of $69 to the first quarter of 2017. After adjusting sales for these two items, first-quarter 2017 sales were higher by 10% compared to 2016, primarily from higher global end-market demand.

Off-Highway segment EBITDA of $45 in 2017 was up $13 from 2016, primarily from the acquisition of Brevini and increased sales volume. The performance-related earnings improvement was principally from year-over-year material cost savings of $4 which more than offset reduced customer pricing and other items.

Power Technologies
 
 
Three Months
 
 
Sales
 
Segment
EBITDA
 
Segment
EBITDA
Margin
2016
 
$
262

 
$
35

 
13.4
%
    Volume and mix
 
23

 
11

 
 
    Performance
 

 
4

 
 
    Currency effects
 
(2
)
 

 
 
2017
 
$
283

 
$
50

 
17.7
%

Power Technologies primarily serves the light vehicle market but also sells product to the medium/heavy truck and off-highway markets. Net of currency effects and a reduction of $10 attributable to the Nippon Reinz divestiture in the fourth quarter of 2016, sales in the first quarter of 2017 increased 13%, primarily due to overall stronger market demand and new customer programs.

Segment EBITDA of $50 in 2017 was $15 higher than in 2016, driven primarily by higher sales volumes. Performance-related segment EBITDA improved in 2017 due principally to net material cost savings and other cost reductions.

Non-GAAP Financial Measures

Adjusted EBITDA

We have defined adjusted EBITDA as net income before interest, taxes, depreciation, amortization, equity grant expense, restructuring expense and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements, divestitures, impairment, etc.). Adjusted EBITDA is a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating and pricing potential acquisitions and as a factor in making incentive compensation decisions. In addition to its use by management, we also believe adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate financial performance of our company relative to other Tier 1 automotive suppliers. Adjusted EBITDA should not be considered a substitute for income before income taxes, net income or other results reported in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.


40



The following table provides a reconciliation of net income to adjusted EBITDA.
 
Three Months Ended 
 March 31,
 
2017
 
2016
Net income
$
80

 
$
48

Equity in earnings of affiliates
5

 

Income tax expense
30

 
24

Income before income taxes
105

 
72

    Depreciation and amortization
52

 
43

    Restructuring
2

 
1

    Interest expense, net
24

 
24

    Other*
22

 
8

Adjusted EBITDA
$
205

 
$
148

*
Other includes stock compensation expense, strategic transaction expenses, distressed supplier costs, amounts attributable to previously divested/closed operations, acquisition related inventory adjustments and other items.  See Note 18 to our consolidated financial statements in Item 1 of Part I for additional details.

Free Cash Flow

We have defined free cash flow as cash provided by operating activities less purchases of property, plant and equipment. We believe this measure is useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations. Free cash flow is neither intended to represent nor be an alternative to the measure of net cash provided by operating activities reported under GAAP. Free cash flow may not be comparable to similarly titled measures reported by other companies.

The following table reconciles net cash flows provided by operating activities to free cash flow.
 
 
Three Months Ended 
 March 31,
 
 
2017
 
2016
Net cash provided by (used in) operating activities
 
$
11

 
$
(27
)
Purchases of property, plant and equipment
 
(96
)
 
(71
)
Free cash flow
 
$
(85
)
 
$
(98
)

Liquidity

The following table provides a reconciliation of our liquidity, a non-GAAP measure, to cash and cash equivalents at March 31, 2017:
Cash and cash equivalents
$
423

Less: Deposits supporting obligations
(6
)
Available cash
417

Additional cash availability from revolving facility
477

Marketable securities
31

Total liquidity
$
925

 
Cash deposits are maintained to provide credit enhancement for certain agreements and are reported as part of cash and cash equivalents. For most of these deposits, the cash may be withdrawn if a comparable security is provided in the form of letters of credit. Accordingly, these deposits are not considered to be restricted.

Marketable securities are included as a component of liquidity as these investments can be readily liquidated at our discretion.






41



The components of our March 31, 2017 consolidated cash balance were as follows:
 
U.S.
 
Non-U.S.
 
Total
Cash and cash equivalents
$
68

 
$
231

 
$
299

Cash and cash equivalents held as deposits


 
6

 
6

Cash and cash equivalents held at less than wholly-owned subsidiaries
4

 
114

 
118

Consolidated cash balance
$
72

 
$
351

 
$
423


A portion of the non-U.S. cash and cash equivalents is utilized for working capital and other operating purposes. Several countries have local regulatory requirements that significantly restrict the ability of our operations to repatriate this cash. Beyond these restrictions, there are practical limitations on repatriation of cash from certain subsidiaries because of the resulting tax withholdings and subsidiary by-law restrictions which could limit our ability to access cash and other assets.

The principal sources of liquidity available for our future cash requirements are expected to be (i) cash flows from operations, (ii) cash and cash equivalents on hand and (iii) borrowings from our revolving facility. We believe that our overall liquidity and operating cash flow will be sufficient to meet our anticipated cash requirements for capital expenditures, working capital, debt obligations, common stock repurchases and other commitments during the next twelve months. While uncertainty surrounding the current economic environment could adversely impact our business, based on our current financial position, we believe it is unlikely that any such effects would preclude us from maintaining sufficient liquidity.

In April 2017, Dana Financing Luxembourg S.à r.l. completed the issuance of $400 of its April 2025 Notes. Net proceeds of the offering totaled $394. The net proceeds from the offering will be used to repay indebtedness of our BPT and BFP subsidiaries and indebtedness of a wholly-owned subsidiary in Brazil and to redeem $100 of our September 2021 Notes. The $100 of September 2021 Notes were extinguished in April 2017 pursuant to a tender offer at a weighted average price equal to 104.031% plus accrued and unpaid interest.

At March 31, 2017, we had no outstanding borrowings under the Revolving Facility and we had utilized $23 for letters of credit. We had availability at March 31, 2017 under the Revolving Facility of $477 after deducting outstanding borrowings and letters of credit.

At March 31, 2017, we were in compliance with the covenants of our financing agreements. Under the Revolving Facility and our senior notes, we are required to comply with certain incurrence-based covenants customary for facilities of these types. The incurrence-based covenants in the Revolving Facility permit us to, among other things, (i) issue foreign subsidiary indebtedness, (ii) incur general secured indebtedness subject to a pro forma first lien net leverage ratio not to exceed 1.50:1.00 in the case of first lien debt and a pro forma secured net leverage ratio of 2.50:1.00 in the case of other secured debt and (iii) incur additional unsecured debt subject to a pro forma total net leverage ratio not to exceed 3.50:1.00. We may also make dividend payments in respect of our common stock as well as certain investments and acquisitions subject to a pro forma total net leverage ratio of 2.75:1.00. In addition, the Revolving Facility is subject to a financial covenant requiring us to maintain a first lien net leverage ratio not to exceed 2.00:1.00. The indentures governing the senior notes include other incurrence-based covenants that may subject us to additional specified limitations.

We did not repurchase any shares during the first quarter of 2017 under our existing $1,700 common stock share repurchase program. Approximately $219 remains available under the program for future share repurchases.

From time to time, depending upon market, pricing and other conditions, as well as our cash balances and liquidity, we may seek to acquire our senior notes or other indebtedness or our common stock through open market purchases, privately negotiated transactions, tender offers, exchange offers or otherwise, upon such terms and at such prices as we may determine (or as may be provided for in the indentures governing the notes), for cash, securities or other consideration. There can be no assurance that we will pursue any such transactions in the future, as the pursuit of any alternative will depend upon numerous factors such as market conditions, our financial performance and the limitations applicable to such transactions under our financing and governance documents.


42



Cash Flow
 
Three Months Ended 
 March 31,
 
2017
 
2016
Cash used for changes in working capital
$
(133
)
 
$
(128
)
Other cash provided by operations
144

 
101

Net cash provided by (used in) operating activities
11

 
(27
)
Net cash used in investing activities
(282
)
 
(92
)
Net cash used in financing activities
(26
)
 
(20
)
Net decrease in cash and cash equivalents
$
(297
)
 
$
(139
)

The table above summarizes our consolidated statement of cash flows.

Operating activities — Exclusive of working capital, other cash provided by operations was $144 and $101 in 2017 and 2016. The year-over-year increase in other cash provided by operations is primarily attributable to higher operating earnings in 2017. Partially offsetting the stronger earnings performance were increased first-quarter 2017 payments for restructuring actions and transaction costs associated with acquisitions.

Working capital used cash of $133 and $128 in 2017 and 2016. Cash of $189 and $132 was used to finance increased receivables in 2017 and 2016. The higher level of cash required for receivables in 2017 was due primarily to higher year-over-year first-quarter sales. Cash of $20 and $33 was used to fund higher inventory levels in 2017 and 2016. Partially offsetting cash used for higher receivables and inventory in both 2017 and 2016 was cash provided by increases in accounts payable and other net liabilities of $76 and $37. The cash provided by accounts payable in 2017 was reduced by a payment of $25 in connection with the USM – Warren acquisition to settle trade payable obligations at the date of closing.

Investing activities — Expenditures for property, plant and equipment were $96 and $71 in 2017 and 2016. During 2017, we paid $106, net of cash acquired, to acquire 80% ownership interests in BFP and BPT and $78 to acquire USM – Warren. During 2016, we paid $18 to acquire the aftermarket distribution business of Magnum. During 2017 and 2016, purchases of marketable securities were funded by proceeds from sales and maturities of marketable securities.

Financing activities — During 2017, we made scheduled repayments of $5 at international locations and paid down $12 of BFP and BPT acquired indebtedness. During 2016, we made scheduled repayments of $24 and took out $32 of additional long-term debt at international locations. We used $9 for dividend payments to common stockholders in both 2017 and 2016. We used $28 to repurchase 2,264,692 common shares in 2016.

Off-Balance Sheet Arrangements

There have been no material changes at March 31, 2017 in our off-balance sheet arrangements from those reported or estimated in the disclosures in Item 7 of our 2016 Form 10-K.

Contractual Obligations

The acquisition of 80% ownership interests in Brevini Fluid Power S.p.A. (BFP) and Brevini Power Transmission S.p.A. (BPT) from Brevini Group S.p.A. (Brevini) in February 2017 included the assumption of approximately $324 of liabilities, increasing our contractual obligations at March 31, 2017 versus those reported in Item 7 of our 2016 Form 10-K. The terms of the related agreement provide Dana the right to call the noncontrolling interests in BFP and BPT held by Brevini, and Brevini the right to put its noncontrolling interests in BFP and BPT to Dana, assuming Dana does not exercise its call rights, at dates and prices defined in the agreement. The redemption value of the redeemable noncontrolling interests in BFP and BPT was $44 at March 31, 2017. See Notes 2 and 7 to our consolidated financial statements in Item 1 of Part I for additional information.

The issuance of $400 of 2025 Notes in early April 2017 and the subsequent use of the related proceeds to repay indebtedness will extend the maturities on nearly $400 of indebtedness at significantly lower interest rates. See Note 12 to our consolidated financial statements in Item 1 of Part I for additional information.


43



Contingencies

For a summary of litigation and other contingencies, see Note 14 to our consolidated financial statements in Item 1 of Part I. We believe that any liabilities beyond the amounts already accrued that may result from these contingencies will not have a material adverse effect on our liquidity, financial condition or results of operations.

Critical Accounting Estimates

The preparation of our consolidated financial statements in accordance with GAAP requires us to use estimates and make judgments and assumptions about future events that affect the reported amounts of assets, liabilities, revenue, expenses and the related disclosures. There have been no material changes in the application of our significant accounting policies or critical accounting estimates. Our significant accounting policies are described in Note 1 to our consolidated financial statements in Item 1 of Part I, as well as in Note 1 to our consolidated financial statements in Item 8 of our 2016 Form 10-K. Our critical accounting estimates are described in Item 7 of our 2016 Form 10-K.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

During the first quarter of 2017, we executed certain refinancing activities and entered into derivative instruments to manage our debt portfolio. In conjunction with the issuance of $15 of USD-denominated external short-term notes payable in Brazil and €281 of intercompany notes payable by two of our Luxembourg subsidiaries, we executed fixed-to-fixed cross swaps with the same critical terms as the underlying financial instruments. We also designated an existing MXN 1,465 intercompany note payable by USD-functional Dana European Holdings Luxembourg S.à r.l. as a net investment hedge of the equivalent portion of the investment in the operations of Dana de Mexico Corporacion.

During April 2017, we issued $400 of April 2025 Notes through a wholly-owned subsidiary, Dana Financing Luxembourg S.à r.l. In conjunction with the issuance, we executed three fixed-to-fixed cross-currency swaps with the same critical terms as the April 2025 Notes. We used the $394 of proceeds from the April 2025 Notes to repay a portion of the indebtedness of Brevini Fluid Power S.p.A. and Brevini Power Transmission S.p.A., to repay indebtedness of a subsidiary in Brazil and to redeem $100 of our September 2021 Notes. See Notes 12 and 13 to our consolidated financial statements in Item 1 of Part I for additional information.

Other than the refinancing activities described above, there have been no material changes to market risk exposures related to changes in currency exchange rates, interest rates or commodity costs from those discussed in Item 7A of our 2016 Form 10-K.
 
Item 4. Controls and Procedures

Disclosure controls and procedures — We maintain disclosure controls and procedures that are designed to ensure that the information disclosed in the reports we file with the SEC under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate, to allow timely decisions regarding required disclosure.

Our management, with the participation of our CEO and CFO, has evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Report on Form 10-Q. Our CEO and CFO have concluded that, as of the end of the period covered by this Report on Form 10-Q, our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective.

Changes in internal control over financial reporting — There was no change in our internal control over financial reporting that occurred during our fiscal quarter ended March 31, 2017 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. During the quarter ended March 31, 2017, we acquired Warren Manufacturing LLC (USM – Warren) and 80% ownership interests in Brevini Fluid Power S.p.A. (BFP) and Brevini Power Transmission S.p.A. (BPT) and are currently integrating USM – Warren, BFP and BPT into our operations, compliance programs and internal control processes. As permitted by SEC guidance, management intends to exclude USM – Warren, BFP and BPT from its assessment of internal controls over financial reporting as of December 31, 2017.

CEO and CFO certifications — The certifications of our CEO and CFO that are attached to this report as Exhibits 31.1 and 31.2 include information about our disclosure controls and procedures and internal control over financial reporting. These

44



certifications should be read in conjunction with the information contained in this Item 4 and in Item 9A of Part II of our 2016 Form 10-K for a more complete understanding of the matters covered by the certifications.




PART II – OTHER INFORMATION
 
Item 1. Legal Proceedings

We are a party to various pending judicial and administrative proceedings that arose in the ordinary course of business. After reviewing the currently pending lawsuits and proceedings (including the probable outcomes, reasonably anticipated costs and expenses and our established reserves for uninsured liabilities), we do not believe that any liabilities that may result from these proceedings are reasonably likely to have a material adverse effect on our liquidity, financial condition or results of operations. Legal proceedings are also discussed in Note 14 to our consolidated financial statements in Item 1 of Part I of this Form 10-Q.

Item 1A. Risk Factors

There have been no material changes in our risk factors disclosed in Item 1A of our 2016 Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer's purchases of equity securities — Our Board of Directors approved an expansion of our existing common stock share repurchase program from $1,400 to $1,700 on January 11, 2016. The share repurchase program expires on December 31, 2017. We repurchase shares utilizing available excess cash either in the open market or through privately negotiated transactions. The stock repurchases are subject to prevailing market conditions and other considerations. During the first quarter of 2017, there were no shares of our common stock repurchased under the program. Approximately $219 remained available under the program for future share repurchases as of March 31, 2017.
 
 
 
 
 
 
 
 
 
 
 
Item 6. Exhibits
 
The Exhibits listed in the “Exhibit Index” are filed or furnished with this report.


45



SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 
 
DANA INCORPORATED
 
Date:
May 2, 2017
By:  
/s/ Jonathan M. Collins        
 
 
 
Jonathan M. Collins
 
 
 
Executive Vice President and
 
 
 
Chief Financial Officer 
 

46



EXHIBIT INDEX
 
Exhibit
No.
 
Description
 
 
3.1
Certificate of Amendment to the Second Restated Certificate of Incorporation of Dana Holding Corporation, effective as of August 1, 2016. Filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed August 1, 2016 and incorporated by reference herein.
 
 
3.2
Amended and Restated Bylaws of Dana Incorporated, effective as of August 1, 2016. Filed as Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed August 1, 2016 and incorporated by reference herein.
 
 
31.1
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer. Filed with this Report.
 
 
31.2
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer. Filed with this Report.
 
 
32
Section 1350 Certifications (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002). Filed with this Report.
 
 
101
The following materials from Dana Incorporated’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statement of Operations, (ii) the Consolidated Statement of Comprehensive Income, (iii) the Consolidated Balance Sheet, (iv) the Consolidated Statement of Cash Flows and (v) Notes to the Consolidated Financial Statements. Filed with this Report.
 

47