10-Q 1 form10qlic93004.txt FORM10QLIC93004 ================================================================================ SECURITIES & EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2004 ------------------ or [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OF 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to ------- ---------- Commission File No. 1-15097 ------- LYNCH INTERACTIVE CORPORATION -------------------------------------------------------------------------------- (Exact name of Registrant as specified in its charter) Delaware 06-1458056 -------------------------------------------------------------------------------- State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 401 Theodore Fremd Avenue, Rye, New York 10580 -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip Code) (914) 921-8821 -------------------------------------------------------------------------------- Registrant's telephone number, including area code Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No -- Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).Yes No X -- Indicate the number of shares outstanding of each of the Registrant's classes of Common Stock, as of the latest practical date. Class Outstanding at October 29, 2004 ----- -------------------------------- Common Stock, $.0001 par value 2,760,251 =============================================================================== INDEX LYNCH INTERACTIVE CORPORATION AND SUBSIDIARIES PART I. FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited) Condensed Consolidated Balance Sheets: - September 30, 2004 - December 31, 2003 - September 30, 2003 Condensed Consolidated Statements of Operations: - Three and nine months ended September 30, 2004 and 2003 Consolidated Statements of Shareholders' Equity Condensed Consolidated Statements of Cash Flows: - Three and nine months ended September 30, 2004 and 2003 Notes to Condensed Consolidated Financial Statements Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Item 3. Quantitative and Qualitative Disclosure About Market Risk Item 4. Controls and Procedures PART II. OTHER INFORMATION Item 1. Legal Proceedings Item 2. Unregistered Sales of Equity Securities and Use of Proceeds Item 6. Exhibits and Reports on Form 8-K SIGNATURE CERTIFICATIONS i PART I. FINANCIAL INFORMATION Item 1. Financial Statements
LYNCH INTERACTIVE CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share amounts) September 30, December 31, September 30, 2004 2003 2003 ---------------------------------------- (Unaudited) (Audited) (Unaudited) ASSETS Current Assets: Cash and cash equivalents ............................... $ 27,592 $ 26,556 $ 27,409 Receivables, less allowances of $270 $262 and $262, respectively ........................... 8,535 8,183 8,774 Material and supplies ................................... 3,010 2,597 3,160 Prepaid expenses and other current assets ............... 1,265 1,272 1,334 --------- --------- --------- Total Current Assets ...................................... 40,402 38,608 40,677 Property, Plant and Equipment: Land .................................................... 1,113 1,111 1,101 Buildings and improvements .............................. 17,606 17,549 13,308 Machinery and equipment ................................. 215,541 209,455 209,487 --------- --------- --------- 234,260 228,115 223,896 Less: Accumulated Depreciation .......................... (113,872) (102,556) (101,093) --------- --------- --------- 120,388 125,559 122,803 Goodwill .................................................. 60,580 60,580 60,580 Other intangibles ......................................... 10,850 8,168 8,316 Investments in and advances to affiliated entities ........ 11,529 7,223 10,665 Other assets .............................................. 13,476 12,048 12,510 --------- --------- --------- Total assets .............................................. $ 257,225 $ 252,186 $ 255,551 ========= ========= ========= LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities: Notes payable to banks .................................. $ 6,269 $ 3,456 $ 11,537 Trade accounts payable .................................. 3,601 5,336 3,331 Accrued interest payable ................................ 783 697 325 Accrued liabilities ..................................... 9,606 8,732 16,927 Current maturities of long-term debt ..................... 14,006 13,162 31,805 --------- --------- --------- Total current liabilities ................................. 34,265 31,383 63,925 Long-term debt ............................................ 157,421 162,621 145,814 Deferred income taxes ..................................... 17,425 15,517 6,720 Other liabilities ......................................... 2,961 3,015 2,896 --------- --------- --------- Total liabilities ....................................... 212,072 212,536 219,355 Minority Interests ........................................ 11,418 9,763 9,653 Commitments and Contingencies Shareholders' equity Common stock, $0.0001 par value-10,000,000 shares authorized; 2,824,766 issued; 2,763,851 2,779,951 and 2,782,151 outstanding .................. -- -- -- Additional paid-in capital .............................. 21,406 21,406 21,406 Retained earnings ....................................... 12,798 9,269 5,880 Accumulated other comprehensive income .................. 1,499 686 682 Treasury stock, 60,915, 44,815 and 42,615 shares, at cost (1,968) (1,474) (1,425) --------- --------- --------- Total shareholder's equity ................................ 33,735 29,887 26,543 --------- --------- --------- Total liabilities and shareholders' equity ................ $ 257,225 $ 252,186 $ 255,551 ========= ========= =========
See accompanying Notes to Condensed Consolidated Financial Statements. -1-
LYNCH INTERACTIVE CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (In thousands, except per share amounts) Three Months Ended Nine Months Ended September 30, September 30, ------------------------------------------- 2004 2003 2004 2003 ------------------------------------------- Revenues ............................................ $ 23,110 $ 22,082 $ 66,142 $ 64,293 Costs and expenses: Cost of revenue ..................................... 7,409 7,501 22,073 21,807 General and administrative costs at operations ...... 3,648 3,413 10,507 10,155 Corporate office expenses ........................... 1,743 795 4,989 2,663 Depreciation and amortization ....................... 5,223 4,994 15,371 14,822 -------- -------- Total Expense ................................... 18,023 16,703 52,940 49,447 -------- -------- Operating profit .................................... 5,087 5,379 13,202 14,846 Combined total Other income (expense): Investment income ................................ 88 83 898 739 Interest expense ................................. (2,847) (2,995) (8,517) (9,020) Equity in earnings of affiliated companies ....... 1,051 530 2,649 1,593 -------- -------- (1,708) (2,382) (4,970) (6,688) -------- -------- Income before income taxes and minority interests ... 3,379 2,997 8,232 8,158 Provision for income taxes .......................... (1,203) (1,158) (3,125) (3,109) Minority interests .................................. (634) (407) (1,578) (1,048) -------- -------- Net income .......................................... $ 1,542 $ 1,432 $ 3,529 $ 4,001 ======== ======== Basic and diluted weighted average shares outstanding 2,768 2,782 2,773 2,787 Basic and diluted earnings per share ................ $ 0.56 $ 0.51 $ 1.27 $ 1.44
See accompanying Notes to Condensed Consolidated Financial Statements. -2-
LYNCH INTERACTIVE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) (in thousands, except share data) Accumulated Shares of Other Common Additional Compre- Stock Common Paid-in Retained hensive Treasury Out-standing Stock Capital Earnings Income Stock Total ------------ ---------- ------------- ------------ -------------- ------------ ---------- Balance as of December 31, 2003 2,779,951 $ 0 $ 21,406 $ 9,269 $ 686 $ (1,474) $ 29,887 Net income for the period ..... -- -- -- 3,529 -- -- 3,529 Unrealized gains on available for sale securities, net ........ -- -- -- -- 813 -- 813 ---------- Comprehensive income .......... -- -- -- -- -- -- 4,342 ---------- Purchase of treasury stock .... (16,100) -- -- -- -- (494) (494) ---------- ---------- ---------- ---------- ---------- ---------- ---------- Balance at September 30, 2004 . 2,763,851 $ 0 $ 21,406 $ 12,798 $ 1,499 $ (1,968) $ 33,735 ========== ========== ========== ========== ========== ========== ==========
See accompanying Note to Condensed Consolidated Financial Statements. -3-
LYNCH INTERACTIVE CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (In thousands) Nine Months Ended September 30, -------------------- 2004 2003 -------------------- Operating activities: Net Income ...................................................................... $ 3,529 $ 4,001 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization ................................................ 15,371 14,822 Equity in earnings of affiliated companies ................................... (2,649) (1,593) Minority interests ........................................................... 1,048 1,578 Changes in operating assets and liabilities: Receivables ............................................................. (305) 142 Accounts payable and accrued liabilities ................................ 814 1,481 Other ........................................................................ 103 308 -------- -------- Net cash provided by operating activities ....................................... 18,441 20,209 -------- -------- Investing activities: Capital expenditures ............................................................ (10,366) (14,701) Acquisition of business ......................................................... (4,877) 0 Acquisition of subscriber lists ................................................. (217) (369) Investment in and advances to affiliated entities ............................... (125) (170) Distributions received from investments ......................................... 930 409 Other ........................................................................... (395) (495) -------- -------- Net cash used in investing activities ........................................... (15,050) (15,326) -------- -------- Financing activities: Issuance of long term debt ...................................................... 5,599 10,233 Repayments of long term debt .................................................... (9,955) (9,235) Net proceeds (repayments) on lines of credit .................................... 2,813 (1,345) Purchase of treasury stock ...................................................... (494) (238) Other ........................................................................... (318) (245) -------- -------- Net cash used in financing activities ........................................... (2,355) (830) -------- -------- Net increase in cash and cash equivalents ....................................... 1,036 4,053 Cash and cash equivalents at beginning of period ................................ 26,556 23,356 -------- -------- Cash and cash equivalents at end of period ...................................... $ 27,592 $ 27,409 ======== ======== Cash paid for: Interest expense .............................................................. $ 8,291 $ 8,993 ======== ======== Income taxes .................................................................. $ 1,891 $ 1,632 ======== ========
See accompanying Notes to Condensed Consolidated Financial Statements. -4- LYNCH INTERACTIVE CORPORATION & SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS A. Basis of Presentation -------------------------- Lynch Interactive Corporation ("Interactive" or the "Company") consolidates the operating results of its telephone and cable television subsidiaries (81%-100% owned at September 30, 2004, December 31, 2003 and September 30, 2003). In addition, certain less than 50% owned investments in limited liability companies which were accounted for in accordance with the equity method of accounting as of December 31, 2003 have been consolidated at September 30, 2004. See Note B. All material intercompany transactions and balances have been eliminated. Investments in affiliates in which the Company does not have a majority voting control are accounted for in accordance with the equity method. The Company accounts for the following affiliated companies on the equity basis of accounting: Coronet Communications Company (20% owned at September 30, 2004, December 31, 2003 and September 30, 2003), Capital Communications Company, Inc. (49% owned at September 30, 2004, December 31, 2003 and September 30, 2003; we note, however, that Interactive owns a convertible preferred stock which, if converted, would increase its ownership in Capital Communications to 50%) and the cellular partnership operations in New Mexico (both 33% owned at September 30, 2004, December 31, 2003 and September 30, 2003). The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Articles 10 and 11 of Regulation S-X. Accordingly, they are not audited and do not include all of the information and footnotes required for complete financial statements. The consolidated financial statements and footnotes included in this Form 10-Q should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2003. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine month periods ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Certain prior year amounts in the accompanying consolidated financial statements have been reclassified to conform to current year presentation. B. Recently Issued Accounting Pronouncements ---------------------------------------------- The Financial Accounting Standards Board ("FASB") issued Financial Interpretation No. 46, "Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51" (FIN 46) in January 2003 and revised it in December 2003 (FIN 46R). FIN 46 requires certain variable interest entities to be consolidated by the primary beneficiary of the entity if the equity investors in the entity do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. The provisions of FIN 46R were applicable for the first interim or annual period ending after March 15, 2004 for both new and existing variable interest entities. Certain less than 50% owned investments in limited liability companies, which were considered to be variable interest entities, needed to be consolidated as a result of the implementation of FIN 46. The effect of consolidating such operations resulted in increasing intangible assets and decreasing investments in and advances to affiliated companies by approximately $2 million and had no other significant effect on the Company's consolidated financial statements. -5- C. Acquisitions and Dispositions ---------------------------------- In March 2004, the Company signed an agreement to acquire California-Oregon Telecommunications Company ("Cal-Ore") located in Dorris, California. Cal-Ore's subsidiary Cal-Ore Telephone Company is the incumbent service provider for a rural area of about 850 square miles along the Northern California border with Oregon with approximately 2,500 access lines. Cal-Ore's other businesses include an Internet service provider, a CLEC that is planning to provide services in the surrounding area and interests in certain cellular partnerships. The acquisition price is $21.2 million, subject to certain closing adjustments. The acquisition will close subject to meeting certain conditions, including approval by the California Public Utilities Commission and other regulatory authorities. Therefore, the Company's consolidated financial statements for the three and nine months ended September 30, 2004 do not include the results of Cal-Ore. In February 2004, Central Telecom Services, LLC, a 100% owned subsidiary of the Company completed the acquisition of cable television assets at a cost of $0.4 million. The allocation of the purchase price to the assets acquired and liabilities assumed was based on estimates of fair value, including $50,000 allocated to other intangibles for the subscriber list. On April 30, 2004, the Company acquired a 37% interest in an entity (KMG) whose principal asset consist of a $6.0 million subordinated note and a 17% equity interest in Lynch Telephone Corporation, a 83% owned subsidiary of the Company. The remaining 63% ownership of KMG is held by the members or management of Western New Mexico Telephone Company, Inc. The Company issued a $4.5 million, 8.5% five-year amortizing subordinated note to acquire such interest. In addition to the above mentioned assets, KMG also owns a lumber yard in Andrews, Texas, and other investments. On July 27, 2004, Interactive was the high bidder in the Federal Communications Commission ("FCC") conducted auction for 24 GHz spectrum on two licenses in Buffalo, NY and Davenport, IA (Block 31), for a total cost of $49,000. In addition, Interactive acted as the administrative bidding agent for Napoleon Communications, which was the high bidder in Phoenix, AZ, Las Vegas, NV, Reno, NV and Albuquerque, NM (Block 39) in that auction. Napoleon qualified as a very small business and received a bidding credit of 35%. D. Investments in Affiliated Companies ---------------------------------------- Interactive has equity investments in both broadcasting and telecommunications companies. Summarized financial information for companies accounted for by the equity method as of and for the three and nine months ended September 30, 2004 and 2003 and as of December 31, 2003 is as follows (in thousands):
Broadcasting Combined Information September 30, December 31, September 30, 2004 2003 2003 --------------------------------- Current assets ................................. $ 6,917 $ 5,330 $ 5,382 Property, plant & equipment, intangibles & other 9,728 9,615 9,866 -------- -------- -------- Total assets ................................... $ 16,645 $ 14,945 $ 15,248 ======== ======== ======== Current liabilities ............................ $ 3,619 $ 3,182 $ 3,227 Long term liabilities .......................... 16,967 16,483 16,844 Equity ......................................... (3,941) (4,720) (4,823) -------- -------- -------- Total liabilities & equity ..................... $ 16,645 $ 14,945 $ 15,248 ======== ======== ========
-6-
Broadcasting Combined Information Continued September 30, December 31, September 30, 2004 2003 2003 --------------------------------------- Three months ended Revenues....................................... $ 3,218 -- $ 2,584 Gross profit .................................. 1,021 -- 510 Net Profit (Loss).............................. 303 -- (183) Nine months ended Revenues ...................................... $ 9,912 -- $ 8,222 Gross profit .................................. 3,339 -- 1,965 Net Profit (Loss).............................. 985 -- (395)
Telecommunications Combined Information September 30, December 31, September 30, 2004 2003 2003 ---------------------------------------- Current assets ................................. $ 34,525 $ 30,340 $ 13,337 Property, plant & equipment, intangibles & other 26,402 27,114 27,643 -------- -------- -------- Total assets ................................... $ 60,927 $ 57,454 40,980 =======- ======== ======== Current liabilities ............................ $ 22,305 $ 23,073 $ 5,928 Long term liabilities .......................... 7,267 9,056 10,459 Equity ......................................... 31,355 25,325 24,593 -------- -------- -------- Total liabilities & equity ..................... $ 60,927 $ 57,454 $ 40,980 ======== ======== ======== Three months ended Revenues ....................................... $ 14,655 $ 12,110 Gross profit ................................... 7,207 4,215 Net income ..................................... 4,501 3,102 Nine months ended Revenues ....................................... $ 41,404 $ 34,091 Gross profit ................................... 19,249 11,795 Net income ..................................... 12,154 8,781
At September 30, 2004, December 31, 2003, and September 30, 2003 the Company's investment in Coronet Communications Company ("Coronet") was carried at a negative $624,000, a negative $810,000, and a negative $798,000 respectively, due to the Company's guarantee of $3.8 million of Coronet's third party debt. Long-term debt of Coronet, at September 30, 2004, totaled $9.6 million due to a third party lender, which is due in quarterly payments through December 31, 2005. The Company's investment in Capital Communications Company, Inc. was carried at $0 for all periods. In March 2004, a wholly owned subsidiary of Brighton Communications, a subsidiary of the Company, invested $250,000 for a 7% interest in an entity which provides wireline telecommunication transport services in New York State. On April 30, 2004, the Company acquired a 37% interest in KMG whose principal assets consist of a $6.0 million subordinated note and a 17% equity interest in Lynch Telephone Corporation, which is an 83% owned subsidiary of the Company. -7- E. Indebtedness ----------------- Interactive maintains a short-term line of credit facility totaling $10.0 million, which was renewed during the third quarter of 2004. In accordance with the terms of the renewal, the facility was reduced to $7.0 million on October 31, 2004, will be further reduced to $5.0 million on January 31, 2005 and will remain at that level until it expires on August 31, 2005. Borrowings under this facility were $2.3 million, zero and $7.9 million at September 30, 2004, December 31, 2003 and September 30, 2003, respectively. Long-term debt consists of (all interest rates are at September 30, 2004) (in thousands):
September 30, December 31, September 30, 2004 2003 2003 ----------------------------------------- Rural Electrification Administration ("REA") and Rural Telephone Bank (`RTB") notes payable due from 2006 to 2027 at fixed interest rates ranging from 2% to 7.5%. (5% weighted average, secured by assets of the telephone companies with a net book value of $150 million) .............................. $ 57,816 $ 59,917 $ 59,472 Bank Credit facilities utilized by certain telephone and telephone holding companies due from 2005 to 2016, $9.9 million at fixed interest rates averaging 8.3 % and $62.6 million at variable interest rates averaging 4.6% ............................ 72,478 78,646 80,684 Unsecured notes issued in connection with acquisitions through 2006, at fixed interest rates of 8.0% to 10.0% ........................ 38,483 34,389 34,515 Other ......................................................................... 2,650 2,831 2,948 --------- --------- --------- 171,427 175,783 177,619 Current maturities ............................................................ (14,006) (13,162) (31,805) --------- --------- --------- $ 157,421 $ 162,621 $ 145,814 ========= ========= =========
On April 30, 2004 a subsidiary of the Company issued a $4.5 million, 8.5% five-year amortizing subordinated note in connection with the acquisition of KMG, which is classified as unsecured notes in the above table. F. Comprehensive Income ------------------------- Other comprehensive income, net of tax, which consists of unrealized gains (losses) on available for sale securities, for the three and nine month periods ended September 30, 2004 and 2003 are as follows (in thousands):
Three Months Ended Nine Months Ended September 30, September 30, ---------------------------------------- 2004 2003 2004 2003 ---------------------------------------- Net income ..................... $ 1,542 $ 1,432 $ 3,529 $ 4,001 Unrealized gains ............... 70 143 1,236 247 Tax effect ..................... (24) (60) (423) (99) ------- ------- ------- ------- Net other comprehensive income 46 83 813 148 ------- ------- ------- ------- Comprehensive income ........... $ 1,588 $ 1,515 $ 4,342 $ 4,149 ======= ======= ======= =======
-8- G. Treasury Stock Purchases ----------------------------- During the nine months ended September 30 2004, the Company purchased 16,100 shares of its common stock for treasury at an average investment of $30.68 per share. H. Amortization of Other Intangible Assets -------------------------------------------- Amortization expense on other intangible assets is estimated to be between $0.6 million and $0.7 million annually for the next five years. I. Litigation --------------- Interactive and several other parties, including Interactive's CEO, and Fortunet Communications, L.P., which was Sunshine PCS Corporation's predecessor-in-interest, have been named as defendants in a lawsuit brought under the so-called "qui tam" provisions of the federal False Claims Act in the United States District Court for the District of Columbia. The complaint was filed under seal with the court on February 14, 2001. At the initiative of one of the defendants, the seal was lifted on January 11, 2002. Under the False Claims Act, a private plaintiff, termed a "relator," may file a civil action on the U.S. government's behalf against another party for violation of the statute. In return, the relator receives a statutory bounty from the government's litigation proceeds if he is successful. The main allegation in the case is that the defendants participated in the creation of "sham" bidding entities that allegedly defrauded the federal Treasury by improperly participating in certain FCC spectrum auctions restricted to small businesses, as well as obtaining bidding credits in other spectrum auctions allocated to "small" and "very small" businesses. While the complaint seeks to recover an unspecified amount of damages, which would be subject to mandatory trebling under the statute, a document filed by the relator with the Court on February 24, 2004 discloses an initial computation of damages of not less than $88 million resulting from bidding credits awarded to the defendants in FCC auctions and $120 million of unjust enrichment through the sale or assignment of licenses obtained by the defendants in FCC auctions, in each case prior to trebling. As discussed below, the bidding credits the defendants received were considerably less than the $88 million amount reported. Interactive strongly believes that this lawsuit is completely without merit and that relator's initial damage computation is without basis, and intends to defend the suit vigorously. The U.S. Department of Justice has notified the court that it has declined to intervene in the case. Nevertheless, we cannot predict the ultimate outcome of the litigation, nor can we predict the effect that the lawsuit or its outcome will have on our business or plan of operation. Interactive does not have any insurance to cover its cost of defending this lawsuit, which costs will be material. Interactive does have a directors and officers liability policy but the insurer has reserved its rights under the policy and, as a result, any coverage to be provided to any director or officer of Interactive in connection with a judgment rendered in this action is unclear at this time. Interactive was formally served with the complaint on July 10, 2002. On September 19, 2002, the defendants filed two motions with the United States District Court for the District of Columbia: a motion to dismiss the lawsuit and a motion to transfer the action to the Southern District of New York. On November 25, 2002, the relator filed an opposition reply to our motion to dismiss and on December 5, 2002; the defendants filed a reply in support of its motion to dismiss. On September 30, 2003, the Court granted our motion to transfer the action to the Southern District of New York. A scheduling conference was held on February 10, 2004, at which time, the judge approved a scheduling order and discovery commenced. On June 7, 2004, the defendants filed a motion to relator to refer the issues in this litigation to the FCC, which motion was opposed by the relator. -9- On July 28, 2004, the judge denied in part and granted in part the motion to dismiss. Defendant bidding entities that did not win licenses were dismissed and the "reverse" False Claims Act count was dismissed as redundant. Interactive and its subsidiaries remain parties to the litigation. On September 14, 2004, the judge issued a ruling denying the motion to refer the issues in this litigation to the FCC, and discovery continues. In addition to the litigation described above, Interactive is a party to routine litigation incidental to its business. Based on information currently available, Interactive believes that none of this ordinary routine litigation, either individually or in the aggregate, will have a material effect on its financial condition and results of operations. As part of the Omnibus Budget Resolution of 1993, Congress authorized its FCC to employ competitive bidding procedures to select among mutually exclusive applicants for certain spectrum bidding. Initially the FCC had an initiative to include, among others, qualified African Americans, Native Americans, Asian Americans and women. As a result of this, the FCC conducted auctions beginning in 1995 to allocate spectrum in a competitive manner. Interactive was a participating investor and/or service provider to various entities in the auction. In 2001, Interactive was named in a False Claim Act litigation with regard to its auction activities. Below is a history of our C-Block activities, the first auction Interactive was involved with as an investor and as a service provider. History of Lynch's "C" Block Activities --------------------------------------- On December 18, 1995, Interactive (through its predecessor Lynch Corporation) had investments in five entities that participated in the FCC Auction for Broadband PCS "C" Block Spectrum (Auction 5). When the auction closed, on May 6, 1996, these five entities, on a combined basis, were the higher bidders for thirty-one 30 MHz licenses at a gross cost of $288.2 million. These entities were initially put together under the FCC's initiative to include, among others, qualified women, African Americans, Native Americans and Asian Americans. As a result of changes in these initiatives, these same individuals were qualified as small businesses and remained eligible as bidders. These entities received $72 million of bidding credits, and accordingly the net cost was $216.2 million. The federal government provided financing for 90% of the cost of these licenses, or $194.6 million. Interactive's investments in these entities totaled $21 million. Events during and subsequent to Auction 5, made financing these licenses through the capital markets much more difficult than originally anticipated. On April 18, 1997, among other reasons, in order to obtain some economies of scale, such as financing, the five entities merged into Fortunet Communications, Inc. The FCC, in partial response to actions by Nextwave and others, promoted a plan of refinancing of "C" block. In 1997, many of the license holders from Auction 5, including Fortunet, petitioned the FCC for relief in order to afford these small businesses the opportunity to more realistically restructure and build out their systems. The President of Fortunet, Karen Johnson, participated in an FCC sponsored forum on this issue on June 30, 1997. The response from the FCC, which was announced on September 26, 1997 and modified on March 24, 1998, afforded license holders four options. One of these options was the resumption of current debt payments, which had been suspended earlier in 1997 for all such license holders. Another option, amnesty, was to return all licenses and forgo any amounts deposited in exchange for forgiveness of the FCC debt. Other options include: disaggregation, splitting a 30 MHz license into two 15 MHz licenses and forgoing 50% of the amount deposited, or prepayment, return of certain licenses and utilize 70% of the amount deposited to acquire other licenses, 30% of the deposits would be forfeited. On June 8, 1998, Fortunet elected to apply its eligible credits relating to its original down payment to the purchase of three licenses for 15 MHz of PCS spectrum in Tallahassee, Panama City and Ocala, Florida. Consistent with an FCC promulgated disaggregation alternative, Fortunet surrendered all the remaining licenses and forfeited 30% of its original down payment in full satisfaction of the government debt and the forgiveness of all accrued interest. Accordingly, Fortunet retained 15 MHz of spectrum in the three Florida -10- markets covering a population of approximately 962,000 at a net auction cost of $15.8 million. As a result of following this FCC process, disaggregation resulted in a reduction of the bidding credits to $5.3 million. Fortunet also lost $6.0 million of its down payment. A lawyer for many applications for FCC licenses, Mr. Taylor, the relator in this case, is aware of the details of these FCC initiated alternatives to the "C" Block, as was and should be his law firm. As a result of this decision, during 1997, Interactive recorded a $7.0 million write down of its investment in Fortunet. On April 15, 1999, the FCC completed a reauction of all the C-Block licenses that were surrendered, including the 15 MHz of spectrum that Fortunet returned to the FCC on June 8, 1998 in respect of the Tallahassee, Panama City and Ocala, Florida markets. In that reauction, the successful bidders paid a total of $2.7 million for those three 15 MHz licenses returned by Fortunet versus the $15.8 million paid by Fortunet. As a result of this auction, Interactive recorded a further write down of its investment of $15.4 million, including capitalized costs, to reflect the amount bid for the similar licenses in the reauction. In February 2000, Fortunet merged with Sunshine PCS Corporation, which by way of a spin-off from Lynch Interactive became a public company. It traded under the symbol SUNPA. On December 31, 2003, Sunshine, after undergoing appropriate corporate and regulatory processes, sold its three 15 MHz licenses to Cingular Wireless for $13.75 million. Interactive received $7.6 million as part of the sale transaction versus its cash investment of $21 million initially invested in the original five entities in 1992. J. Potential MCI/WorldCom Recovery ------------------------------------ During 2002, the Company wrote off all receivables associated with MCI/WorldCom, which had declared bankruptcy at that time. While it has not received settlement from the bank of claims, it is currently estimated that Interactive could receive $0.3 million. Such amounts have not been included in the attached financial statements and income will only be recorded to the extent it is received. Item 2. Management's Discussion and Analysis of Financial Condition and Results ------------------------------------------------------------------------ of Operations ------------- Forward Looking Information --------------------------- Included in this Management Discussion and Analysis of Financial Condition and Results of Operations are certain forward looking financial and other information, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Act of 1934, as amended, including without limitation, the Company's effort to monetize certain assets, adequacy of liquidity and capital resources and market risk. It should be recognized that such information are estimates or forecasts based upon various assumptions, including the matters, risks, and cautionary statements referred to therein, as well as meeting the Company's internal assumptions regarding expected operating performance and the expected performance of the economy and financial markets as they impact Registrant's businesses. As a result, such information is subject to uncertainties, risks and inaccuracies, which could be material. Overview -------- Interactive has grown primarily through the selective acquisition of rural local exchange carriers ("RLECs") and by offering additional services such as Internet service, alarm services, long distance service and competitive local exchange carrier ("CLEC") service. From 1989 through the current reporting period, Interactive acquired fourteen telephone companies, four of which have indirect minority ownership of 2% to 19%, whose operations range in size from approximately 800 to over 10,000 access lines. The Company's telephone operations are located in Iowa, Kansas, Michigan, New Hampshire, New Mexico, New York, North Dakota, Utah and Wisconsin. -11- The telecommunications industry in general and the RLECs that comprise Interactive's business face a number of economic or industry-wide issues and challenges. o Regulatory- The Telecommunications Act of 1996 and other federal and state legislation and regulations have a significant impact on the industry and on rural carriers in particular. Interactive's telephone companies are all RLECs serving very high cost areas with a significant portion of their revenues being derived from federal or state support mechanisms, which are referred to as Universal Service Funds ("USF"). The revenues and margins of our RLEC subsidiaries are largely dependent on the continuation of such support mechanisms. o Competition- The effects of competition from CLECs, wireless service, high speed cable, Voice Over Internet Protocol ("VoIP") and other internet providers is an industry-wide issue that is felt to varying degrees by our rural telephone companies. o The economy- Unemployment, building starts, business bankruptcies and the overall health of the economy have a significant effect on demand for our services. o Telecommunication bankruptcies- Interactive's telephone companies have significant, normal course of business receivables from interexchange carriers, such as MCI or Global Crossings who filed for bankruptcy and, as a result, have been written-off. Additional bankruptcies could have a significant effect on our financial condition. o Market challenges- Our phone companies are required to comply with industry-wide initiatives such as local number portability and the requirements of the Communications Assistance for Law Enforcement Acto ("CALEA") that are expensive to implement and that in some cases have limited demand in our markets. Interactive generates cash and earns telecommunications revenues primarily from local network access, intrastate and interstate access revenue and from state and federal USF support mechanisms. Due to the nature of the Company's regulated telephone operations, revenues and operating expenses are relatively stable period to period. o Local Revenues - The number of access lines is the primary driver of local network access revenues. In addition, the ratio of business to residential lines, as well as the number of features subscribed to by customers are secondary drivers. o Intrastate access revenues - Customer usage, primarily based on minutes of use, and the number of access lines are the primary drivers of intrastate access revenues since the Company's RLECs are on a "bill-and-keep" basis. o All fourteen of our RLECs participate in the National Exchange Carrier Association ("NECA") access pools. Interstate access revenues depend upon whether the RLEC has elected to be "cost-based" or has remained an "average schedule" carrier. The revenues of our nine cost-based carriers directly correlate to the rate-of-return on regulated net investment earned by the NECA access pools plus the amount of regulated operating expenses including taxes. The revenues of the Company's five average schedule subsidiaries correlate to usage based measurements such as access lines, interstate minutes-of-use, and the number and mileage of different types of circuits. The average schedule formulas are intended to be a proxy for cost-based recovery. -12- o USF subsidies are primarily driven by investments in specific types of infrastructure, as well as certain operating expenses and taxes of the Company. Interstate and intrastate USF subsidies are included in the respective interstate and intrastate access revenue captions in the breakdown of revenue and operating expenses which follows. o Other business revenue: Interactive's companies also provide non-regulated telecommunications related services, including Internet access service, wireless and long distance resale service, in certain of its telephone service and adjacent areas. Interactive also provides and intends to provide more local telephone and other telecommunications service outside certain of its franchise areas by establishing CLEC operations in selected nearby areas. In addition, certain of Interactive's companies have expanded into cable and security businesses in the areas in which they operate. o Long Distance revenues are only retained by the Company if it is providing the long distance service to the end user customer as the toll provider. For unaffiliated IXCs who contract with Interactive for billing services, the Company provides billing services and receives an administrative handling fee. o The following are material opportunities, challenges and risks that Interactive's executives are currently focused on and what actions are being taken to address the concerns: o Universal Service Reform: There are two separate but associated proceedings related to universal service currently underway at the FCC. In June 2004, the FCC asked the Federal-State Joint Board on Universal Service ("Joint Board") to review the rules relating to the high-cost universal service support mechanisms for rural carriers and to determine the appropriate rural mechanism to succeed the five-year plan adopted in the Rural Task Force Order. In particular, the FCC asked the Joint Board to make recommendations on a long-term universal service plan that ensures that support is specific, predictable, and sufficient to preserve and advance universal service. The FCC asked the Joint Board to ensure that its recommendations are consistent with the goal of ensuring that consumers in rural, insular, and high-cost areas have access to telecommunications and information services at rates that are affordable and reasonably comparable to rates charged for similar services in urban areas. The FCC also asked the Joint Board to consider how support can be effectively targeted to rural telephone companies serving the highest cost areas, while protecting against excessive fund growth. In conducting its review, the Joint Board is supposed to take into account the significant distinctions among rural carriers, and between rural and non-rural carriers and consider all options for determining appropriate universal service support. o In June 2004, the FCC also issued a Notice of Proposed Rulemaking seeking comment on whether the Joint Board's Recommended Decision should be adopted, in whole or in part, including the process for designation of eligible telecommunications carriers ("ETCs") and the FCC's rules regarding high cost universal service support. In its Recommended Decision, the Joint Board recommended that the Commission adopt permissive federal guidelines for states to consider in ETC designation proceedings and that the FCC limit the scope of high-cost support to a single connection that provides a subscriber access to the public telephone network. The Company participated with the RLEC industry in comments to the FCC regarding the potential impact to customers and RLECs in rural America. Total USF support payments are material to the Company's financial results. o Intercarrier Compensation and Access Charge Reform: The Company is actively participating in the RLEC industry's efforts to determine how intercarrier compensation and access charges should be modified without sustaining revenue losses for RLECs. o Loss of Access Revenues from VoIP and wireless usage: The Company is experiencing revenue losses as usage transfers from landline service provided by the Company's subsidiaries to either VoIP or -13- wireless services. The Company is trying to install more broadband service to offset revenue losses from traditional voice services. Three months ended September 30, 2004 compared to September 30, 2003 -------------------------------------------------------------------- The following is a breakdown of revenues and operating costs and expenses for the third quarter ended September 30, 2004 and 2003 (in thousands):
Third Quarter ended Sept. 30, ----------------------------- Increase 2004 2003 (Decrease) -------------------------------------- (Unaudited) Revenues: Local access ...................... $ 2,963 $ 2,933 $ 30 Interstate access ................. 10,521 9,697 824 Intrastate access ................. 3,872 3,909 (37) Other telephone ................... 651 640 11 Other business .................... 5,103 4,903 200 ------- ------- ------- Total ........................... 23,110 22,082 1,028 ------- ------- ------- Operating Cost and Expense: Cost of revenue ................... 7,409 7,501 (92) General and administrative costs at operations ...................... 3,648 3,413 235 Corporate office expenses ......... 1,743 795 948 Depreciation and amortization ..... 5,223 4,994 229 ------- ------- ------- Total ........................... 18,023 16,703 1,320 ------- ------- ------- Operating profit ................ $ 5,087 $ 5,379 $ (292) ======= ======= =======
Total revenues for the three months ended September 30, 2004 increased by $1.0 million, or 4.7%, to $23.1 million compared to the third quarter of 2003. Local access revenue increased by $30,000 in the third quarter of 2004 resulting from the sale of additional features and rate increases, partially offset by a decrease in access lines. Interstate access revenue increased $0.8 million in the third quarter of 2004 primarily due to infrastructure development undertaken in 2002 and 2003, which entitled the company to increased network access and USF support primarily at the Haviland Telephone Company in Kansas. Such increase was partially offset by the loss of a telecommunications transport contract in Utah. Other business revenues increased $0.2 million due to the sale of telecommunications equipment to an Iowa school district, revenues from a small cable company in Utah that the Company acquired in February 2004, and partially offset by lower revenues in the Company's security operation. Total costs and expenses increased by $1.3 million to $18.0 million in the third quarter of 2004. Costs of revenue decreased $0.1 million, or 1.2% due to cost savings at the Company's unregulated subsidiaries, particularly the security business, offset by costs related to the sale of equipment to the Iowa school district and costs related to the small cable television operation in Central Utah acquired in February 2004. General and administrative costs incurred at the operations increased $0.2 million primarily due to increased staffing, increased corporate advertising, and higher professional fees offset by a $0.1 million decrease in consulting fees relating to the Kansas Commission audit incurred in 2003. Corporate office expenses increased $0.9 million resulting from $1.0 million of legal costs incurred defending the "qui tam" litigation in the third quarter of 2004, $0.2 million of increased consulting costs resulting from Sarbanes-Oxley implementation, offset by the absence in 2004 of a $0.2 million management incentive accrual recorded in the third quarter of 2003. Depreciation and amortization increased $0.2 million primarily due to a regulatory approved change in depreciable lives, which resulted in increased depreciation expense at our Michigan telephone company. -14- As a result of the above, operating profit for the three months ended September 30, 2004, decreased by $0.3 million to $5.1 million compared to the third quarter of 2003. EBITDA ------ EBITDA represents the Company's earnings before interest, taxes, depreciation and amortization. EBITDA is not intended to represent cash flows from operating activities and should not be considered as an alternative to net income or loss (as determined in conformity with generally accepted accounting principles), as an indicator of the Company's operating performance or to cash flows as a measure of liquidity. EBITDA from operations is presented herein because the Company's chief operating decision maker evaluates and measures each business unit's performance based on its EBITDA results. The Company believes that EBITDA from operations is the most accurate indicator of the Company's results, because it focuses on revenue and operating cost items driven by operating managers' performance, and excludes non-recurring items and items largely outside of operating managers' control. In addition, Interactive utilizes EBITDA as one of its metrics for valuing potential acquisitions. The following table reconciles EBITDA to Operating profit and to Income before income taxes and minority interests (in thousands).
Third Quarter ended Sept. 30, ----------------------------- Increase 2004 2003 (Decrease) ---------------------------------------- (Unaudited) EBITDA from operations ......... $ 12,053 $ 11,168 $ 885 Corporate office expenses ...... (1,743) (795) (948) -------- -------- -------- Total EBITDA ................. 10,310 10,373 (63) Depreciation ................... 5,004 4,832 172 Amortization ................... 219 162 57 -------- -------- -------- Operating profit ............. 5,087 5,379 (292) Investment income .............. 88 83 5 Interest expenses .............. (2,847) (2,995) 148 Equity in earnings of affiliates 1,051 530 521 -------- -------- -------- Income before income taxes and $ 3,379 $ 2,997 $ 382 minority interest ======== ======== ========
Other Income (Expense) ---------------------- For the three months ended September 30, 2004, investment income was relatively unchanged compared to the 2003 period. Interest expense decreased by $0.1 million in the third quarter of 2004 from the same period in the prior year due primarily to lower outstanding borrowings offset by higher interest rates. Equity in earnings of affiliates for the three-month ending September 30, 2004 increased $0.5 million compared to the same period in the previous year due to higher earnings at the Company's New Mexico cellular investments (RSA 3 and 5). Income Tax Provision -------------------- The income tax provision includes federal, as well as state and local taxes. The tax provision for the three months ended September 30, 2004 and 2003, represent effective tax rates of 35.6% and 38.6%, respectively. The difference between these effective rates and the federal statutory rate is principally due to state income taxes, including the effect of earnings attributable to different state jurisdictions. -15- Minority Interests ------------------ Minority interests decreased earnings by $0.6 million for the three months ended September 30, 2004, as compared to $0.4 million for the three months ended September 30, 2003. The change was due to higher earnings from the Company's New Mexico cellular investments. Net Income ---------- Net income for the three months ended September 30, 2004, was $1.5 million, or $0.56 per share (basic and diluted), compared to a net income for the same period last year of $1.4 million, or $0.51 per share (basic and diluted). The Company has no dilutive instruments outstanding. Nine months ended September 30, 2004 compared to September 30, 2003 The following is a breakdown of revenues and operating costs and expenses for the nine months ended September 30, 2004 and 2003 (in thousands):
Nine Months ended September 30, ------------------------------- Increase 2004 2003 (Decrease) ----------------------------------------- (Unaudited) Revenues: Local access ...................... $ 8,919 $ 8,851 $ 68 Interstate access ................. 29,134 27,672 1,462 Intrastate access ................. 11,684 11,486 198 Other telephone ................... 1,982 2,170 (188) Other business .................... 14,423 14,114 309 ------- ------- ------- Total ........................... 66,142 64,293 1,849 ------- ------- ------- Operating Cost and Expense: Cost of revenue ................... 22,073 21,807 266 General and administrative costs at operations ...................... 10,507 10,155 352 Corporate office expenses ......... 4,989 2,663 2,326 Depreciation and amortization ..... 15,371 14,822 549 ------- ------- ------- Total ........................... 52,940 49,447 3,493 ------- ------- ------- Operating profit ................ $13,202 $14,846 $(1,644) ======= ======= =======
Total revenues for the nine months ended September 30, 2004 increased $1.8 million, or 2.9%, to $66.1 million compared to the same period in 2003. Local access revenue increased by $68,000 in the nine months of 2004 resulting from the sale of additional features and rate increases, partially offset by a 3.2% decrease in access lines. Interstate access revenue increased $1.5 million in the nine months ended September 30, 2004 primarily due to infrastructure development undertaken in 2002 and 2003, which entitled the Company to increased network access and USF support primarily at the Haviland Telephone Company in Kansas. Such increase was partially offset by the loss of a telecommunications transport contract in Utah and by a one-time NECA adjustment to our previously reported rate base, which effects the amount of revenue that we were entitled to in prior periods. The $0.2 million increase in intrastate network access revenue was also due to the infrastructure development in Haviland. The $0.2 million reduction in other telephone revenues reflects reduced billing and collection revenue and lower directory revenues. Other business revenues increased $0.3 million due to the sale of telecommunications equipment to an Iowa school district, revenues from a small cable company in Utah that the Company acquired in February 2004, and partially offset by lower revenues in the Company's security operation. -16- Total costs and expenses increased by $3.5 million to $52.9 million in the nine months of 2004. Costs of revenue increased $0.3 million, or 1.2%, due to additional operating costs related to the infrastructure development in Haviland, costs related to the sale of equipment to the Iowa school district, costs generated by the cable television operation acquired in February 2004 and partially offset by cost savings in the Company's security operation. General and administrative costs incurred at the operations increased $0.4 million primarily due to increased staffing, increased corporate advertising, and higher professional fees offset by a $0.1 million decrease in consulting fees relating to the Kansas Commission audit incurred in 2003. Corporate office expenses increased $2.3 million resulting from $2.1 million of legal costs incurred defending the "qui tam" litigation in the first nine months of 2004, increased audit and consulting costs resulting from Sarbanes-Oxley implementation, and partially offset by the absence in 2004 of a $0.5 million management incentive accrual recorded in the 2003 period. Depreciation and amortization increased $0.5 million primarily as a result of a regulatory approved change in depreciable lives, which resulted in increased depreciation expense at our Michigan telephone company. As a result of the above, operating profit for the nine months ended September 30, 2004, decreased by $1.6 million to $13.2 million compared to the same nine month period in 2003. EBITDA ------ The following table reconciles EBITDA to Operating profit and to Income before income taxes and minority interests (in thousands).
Nine Months ended Sept. 30, ---------------------------- Increase 2004 2003 (Decrease) ----------------------------------------- (Unaudited) EBITDA from operations ......... $ 33,562 $ 32,331 $ 1,231 Corporate office expenses ...... (4,989) (2,663) (2,326) -------- -------- -------- Total EBITDA ................. 28,573 29,668 (1,095) Depreciation ................... 14,623 14,358 265 Amortization ................... 748 464 284 -------- -------- -------- Operating profit ............. 13,202 14,846 (1,644) Investment income .............. 898 739 159 Interest expenses .............. (8,517) (9,020) 503 Equity in earnings of affiliates 2,649 1,593 1,056 -------- -------- -------- Income before income taxes and $ 8,232 $ 8,158 $ 74 minority interest ======== ======== ========
Other Income (Expense) ---------------------- For the nine months ended September 30, 2004, investment income increased by $0.2 million due to a cash distribution from Sunshine PCS Corporation in the first quarter of 2004. Interest expense decreased by $0.5 million in the nine months of 2004 from the same period in the prior year due primarily to lower outstanding borrowings partially offset by higher interest rates. Equity in earnings of affiliates for the nine-months ended September 30, 2004 increased $1.1 million compared to the same period in the previous year due to higher earnings at the Company's New Mexico cellular investments (RSA 3 and 5). -17- Income Tax Provision -------------------- The income tax provision includes federal, as well as state and local taxes. The tax provision for the nine months ended September 30, 2004 and 2003, represent effective tax rates of 38.0% and 38.1%, respectively. The difference between these effective rates and the federal statutory rate is principally due to state income taxes, including the effect of earnings attributable to different state jurisdictions. Minority Interests ------------------ Minority interests decreased earnings by $1.6 million for the nine months ended September 30, 2004, as compared to $1.0 million for the nine months ended September 30, 2003. The change was due to higher earnings from the Company's New Mexico cellular investments. Net Income ---------- Net income for the nine months ended September 30, 2004, was $3.5 million, or $1.27 per share (basic and diluted), compared to a net income for the same period last year of $4.0 million, or $1.44 per share (basic and diluted). The Company has no dilutive instruments outstanding. Cash Requirements ----------------- The debt at each of Interactive's subsidiary companies contains restrictions on the amount of funds that can be transferred to their respective parent companies. The Interactive parent company ("Parent Company") needs cash primarily to pay corporate expenses, federal income taxes and to invest in new opportunities, including spectrum licenses. The Parent Company receives cash to meet its obligations primarily through management fees charged to its subsidiaries, a tax sharing agreement with its subsidiaries, a line of credit facility, and has obtained additional liquidity by refinancing certain subsidiary debt. In addition, the Parent Company considers various alternative long-term financing sources: debt, equity, or sale of investments and other assets. The Company is sensitive to liquidity issues as it is incurring significant cost for litigation and Sarbanes Oxley compliance. The Parent Company's line of credit facility, which was $10 million in 2004, was reduced to $7.0 million on October 31, 2004 and will be further reduced to $5.0 million on January 31, 2005. The Company is pursuing various financing alternatives including obtaining an additional line of credit, refinancing substantially all or individual pieces of its currently outstanding debt, and sale of certain investments. While it is management's belief that the Company will have adequate resources to fund operations over the next twelve months, there can be no assurance that the Company will obtain financing on terms acceptable to management. The Company's RLECs and other businesses need cash to fund their current operations, as well as future long-term growth initiatives. Each RLEC and other business finances its cash needs with cash generated from operations, by utilizing existing borrowing capacity or by entering into new long-term debt agreements. New business acquisitions are generally financed with a combination of new long-term debt, secured by the acquired assets, as well as cash from the Parent. While management expects that both Parent and its operating subsidiaries will be able to obtain adequate financing resources to enable the Company to meet its obligations, there is no assurance that such can be readily obtained or at reasonable costs. The Company is obligated under long-term debt provisions and lease agreements to make certain cash payments over the term of the agreements. The following table summarizes, as of September 30, 2004 for the periods shown, these contractual obligations and certain other financing commitments from banks and other financial institutions that provide liquidity: -18-
Payments Due by Period (In thousands) Less than Total 1 year 2 - 3 years 4 - 5 years After 5 years ------------------------------------------------------------- Long-term debt (a) ................... $171,427 $ 14,006 $ 53,095 $ 47,166 $ 57,160 Operating leases ..................... 1,595 411 725 146 313 Notes payable to banks ............... 6,269 6,269 -- -- -- Guarantees ........................... 3,750 -- 3,750 -- -- -------- -------- -------- -------- -------- Total contractual cash obligations and commitments ........................ $183,041 $ 20,686 $ 57,570 $ 47,312 $ 57,473 ======== ======== ======== ======== ========
(a) Does not include interest payments on debt. A subsidiary of the Company has guaranteed $3.8 million of an equity investees' total debt of $9.9 million. The guarantee is in effect for the duration of the loan which expires on December 31, 2005 and would be payable if the equity investee fails to make such payment in accordance with the terms of the loan. At September 30, 2004, total debt (including notes payable to banks) was $177.7 million, a decrease of $1.5 million from December 31, 2003. At September 30, 2004, there was $107.3 million of fixed interest rate debt outstanding averaging 6.9% and $70.4 million of variable interest rate debt averaging 4.7%. The debt at fixed interest rates includes $38.5 million of subordinated notes at interest rates averaging 9.5% issued to sellers as part of acquisitions. On August 1, 2004, the Company converted $15.4 million of 7.5% fixed rate debt into a variable rate instrument. The long-term debt facilities at certain subsidiaries +are secured either by substantially all of such subsidiaries assets, or by the common stock of such subsidiaries. At September 30, 2004 and December 31, 2003, substantially all of the subsidiaries' net assets are restricted. In addition, the debt facilities contain certain covenants restricting distribution to Lynch Interactive. As of September 30, 2004, the Company is in compliance with all debt covenants. Interactive has a high degree of financial leverage. The ratio of total debt to equity was 5.3 to 1 as of September 30, 2004 and 6.0 to 1 as of December 31, 2003. Certain subsidiaries also have high debt to equity ratios. Management believes that it is currently more beneficial to hold excess cash at certain of our subsidiaries rather than utilizing the cash to pay-down existing credit facilities. As of September 30, 2004, Interactive had current assets of $40.4 million and current liabilities of $34.3 million resulting in a working capital surplus of $6.1 million compared to a surplus of $7.2 million at December 31, 2003. Sources and Uses of Cash ------------------------ Cash at September 30, 2004, was $27.6 million, an increase of $1.0 million compared to December 31, 2003. During the nine months ended September 30, 2004, net cash provided by operations of $18.5 million was primarily used to invest in plant and equipment, acquire businesses and repay debt. Capital expenditures which are predominantly spent at the RLECs and will be included in their rate bases for rate setting purposes were $10.4 million in the nine months ended September 30, 2004 compared to $14.7 million for the same period in 2003. Capital expenditures in 2004 are expected to be approximately $18.9 million, most of which will be added to the RLEC rate bases and is primarily financed from internal sources. The Company completed two acquisitions in the nine months ended September 30, 2004. In February 2004, a 100% owned subsidiary of the Company acquired cable television assets at a cost of $0.4 million. On April 30, 2004, the Company acquired a 37% interest in KMG by issuing a $4.5 million, 8.5% five-year amortizing -19- subordinated note. The Company has initiated an effort to monetize or spin-off certain of its assets, including selling a portion or all of its investment in certain of its operating entities and equity investments. These initiatives may include the sale of certain telephone operations where growth opportunities are not readily apparent. In addition, the Company is considering the distribution of certain non-core assets to its shareholders. There is no assurance that all or any part of these programs can be effectuated on acceptable terms. Subsequent to the spin-off by Lynch Corporation, the Board of Directors of Interactive authorized the purchase of up to 100,000 shares of common stock. Through September 30, 2004, 61,100 shares had been purchased at an average cost of $32.34. Lynch Corporation, the Company's predecessor, has not paid any cash dividends on its common stock since 1989. The Company has not paid any cash dividends since its inception in 1999. The Company may consider paying dividends in the future depending upon the needs of its businesses. Further financing may limit or prohibit the payment of dividends. Contingencies ------------- Interactive and several other parties, including Interactive's CEO, and Fortunet Communications, L.P., which was Sunshine PCS Corporation's predecessor-in-interest, have been named as defendants in a lawsuit brought under the so-called "qui tam" provisions of the federal False Claims Act in the United States District Court for the District of Columbia. The complaint was filed under seal with the court on February 14, 2001. At the initiative of one of the defendants, the seal was lifted on January 11, 2002. Under the False Claims Act, a private plaintiff, termed a "relator," may file a civil action on the U.S. government's behalf against another party for violation of the statute. In return, the relator receives a statutory bounty from the government's litigation proceeds if he is successful. The main allegation in the case is that the defendants participated in the creation of "sham" bidding entities that allegedly defrauded the federal Treasury by improperly participating in certain Federal Communications Commission (FCC) spectrum auctions restricted to small businesses, as well as obtaining bidding credits in other spectrum auctions allocated to "small" and "very small" businesses. While the complaint seeks to recover an unspecified amount of damages, which would be subject to mandatory trebling under the statute, a document filed by the relator with the Court on February 24, 2004 discloses an initial computation of damages of not less than $88 million resulting from bidding credits awarded to the defendants in FCC auctions and $120 million of unjust enrichment through the sale or assignment of licenses obtained by the defendants in FCC auctions, in each case prior to trebling. As discussed below, the bidding credits the defendants received were considerably less than the $88 million amount reported. Interactive strongly believes that this lawsuit is completely without merit and that relator's initial damage computation is without basis, and intends to defend the suit vigorously. The U.S. Department of Justice has notified the court that it has declined to intervene in the case. Nevertheless, we cannot predict the ultimate outcome of the litigation, nor can we predict the effect that the lawsuit or its outcome will have on our business or plan of operation. Interactive does not have any insurance to cover its cost of defending this lawsuit, which costs will be material. Interactive does have a directors and officers liability policy but the insurer has reserved its rights under the policy and, as a result, any coverage to be provided to any director or officer of Interactive in connection with a judgment rendered in this action is unclear at this time. Interactive was formally served with the complaint on July 10, 2002. On September 19, 2002, the defendants filed two motions with the United States District Court for the District of Columbia: a motion to dismiss the lawsuit and a motion to transfer the action to the Southern District of New York. On November 25, 2002, the relator filed an opposition reply to our motion to dismiss and on December 5, 2002; the defendants filed a reply in support of its motion to dismiss. On September 30, 2003, the Court granted our motion to transfer the -20- action to the Southern District of New York. A scheduling conference was held on February 10, 2004, at which time, the judge approved a scheduling order and discovery commenced. On June 7, 2004, the defendants filed a motion to refer the issues in this litigation to the FCC, which motion has been opposed by the relator. On July 28, 2004, the judge denied in part and granted in part the motion to dismiss. Defendant bidding entities that did not win licenses were dismissed and the "reverse" false claims act count was dismissed as redundant. Interactive and its subsidiaries remain parties to the litigation. On September 14, 2004, the judge issued a ruling denying the motion to refer the issues in this litigation to the FCC, and discovery continues. Critical Accounting Policies and Estimates ------------------------------------------ The preparation of consolidated financial statements requires Interactive's management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, Interactive evaluates its estimates, including those related to revenue recognition, carrying value of its investments in spectrum entities and long-lived assets, purchase price allocations, and contingencies and litigation. Interactive bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Interactive believes the following critical accounting policies affect its more significant judgments and estimates used in the preparation of its consolidated financial statements. We believe that revenue from interstate access is based on critical accounting estimates and judgment. Such revenue is derived from settlements with the National Exchange Carrier Association ("NECA"). NECA was created by the FCC to administer interstate access rates and revenue pooling on behalf of small local exchange carriers who elect to participate in a pooling environment. Interstate settlements are determined based on the various subsidiaries' cost of providing interstate telecommunications service. Interactive recognizes interstate access revenue as services are provided based on an estimate of the current year cost of providing service. Estimated revenue is adjusted to actual upon the completion of cost studies in the subsequent period. Interactive's current business development strategy is to expand its existing operations through internal growth and acquisition. From 1989 through 2001, the Company has acquired twelve telephone companies. Significant judgments and estimates are required to allocate the purchase price of acquisitions to the fair value of tangible and identifiable intangible assets acquired and liabilities assumed. Any excess purchase price over the above fair values is allocated to goodwill. Additional judgments and estimates are required to determine if identified intangible assets have finite or indefinite lives. Annually, the Company tests goodwill and other intangible assets with indefinite lives for impairment. The Company screens for potential impairment by determining fair value for each reporting unit. We estimate the fair value of each reporting unit based on a number of subjective factors, including: (a) appropriate weighting of valuation approaches (income approach, market approach and comparable public company approach), (b) estimates of our future cost structure, (c) discount rates for our estimated cash flows, (d) selection of peer group companies for the public company approach, (e) required level of working capital, (f) assumed terminal value and (g) time horizon of cash flow forecasts. We consider the estimate of fair value to be a critical accounting estimate because (a) a potential goodwill impairment could have a material impact on our financial position and results of operations and (b) the estimate is based on a number of highly subjective judgments and assumptions, the most critical of which is that the regulatory environment will continue in its current form. -21- Interactive tests its investments and other long-term non-regulated assets annually whenever events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. Significant judgment is required to determine if an impairment has occurred and whether such impairment is "other than temporary." The calculation of depreciation and amortization expense is based on the estimated economic useful lives of the underlying property, plant and equipment and intangible assets. Although Interactive believes it is unlikely that any significant changes to the useful lives of its tangible or intangible assets will occur in the near term, rapid changes in technology, the discontinuance of accounting under SFAS No. 71 by the Company's wireline subsidiaries, or changes in market conditions could result in revisions to such estimates that could materially affect the carrying value of these assets and the Company's future consolidated operating results. Recently Issued Accounting Pronouncements ----------------------------------------- The Financial Accounting Standards Board (FASB" issued Financial Interpretation No. 46, "Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51" (FIN 46) in January 2003 and revised it in December 2003 (FIN 46R). FIN 46 requires certain variable interest entities to be consolidated by the primary beneficiary of the entity if the equity investors in the entity do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. The provisions of FIN 46R were applicable for the first interim or annual period ending after March 15, 2004 for both new and existing variable interest entities. Certain less than 50% owned investments in limited liability companies, which were considered to be variable interest entities, needed to be consolidated as a result of the implementation of FIN 46. The effect of consolidating such operations resulted in increasing intangible assets and decreasing investments in and advances to affiliated companies by approximately $2 million and had no other significant effect on the Company's consolidated financial statements. Item 3. Quantitative and Qualitative Disclosure about Market Risk --------------------------------------------------------- The Company is exposed to market risks relating to changes in the general level of U.S. interest rates. Changes in interest rates affect the amount of interest earned on the Company's cash equivalents and short-term investments (approximately $27.6 million at September 30, 2004 and $26.6 million at December 31, 2003). The majority of the Company's debt is fixed rate and the Company generally finances the acquisition of long-term assets by borrowing on a fixed long-term basis. The Company does not use derivative financial instruments for trading or speculative purposes. Management does not currently foresee any significant changes in the strategies used to manage interest rate risk in the near future, although the strategies may be reevaluated as market conditions dictate. As of September 30, 2004, the fair value of debt was approximately equal to its carrying value. At September 30, 2004 and December 31, 2003, approximately $70.4 million and $56.4 million, respectively, or 40% and 34% of Interactive's long-term debt and notes payable bears interest at variable rates. Accordingly, the Company's earnings and cash flows are affected by changes in interest rates. Assuming the current level of borrowings for variable rate debt and assuming a one percentage point change in the 2004 average interest rate under these borrowings, it is estimated that Interactive's interest expense for the nine months ended September 30, 2004 would have changed by approximately $0.5 million. In the event of an adverse change in interest rates, management would likely take actions to further mitigate its exposure. However, due to the uncertainty of the actions that would be taken and their possible effects, no such actions are assumed. As of September 30, 2004, if the Company were to convert a significant portion of its variable interest rate debt into fixed interest rates, such conversion would have increased interest expense for the nine months ended September 30, 2004 by $1.2 million assuming that variable rates remain constant. Further, such analysis does not consider the effects of the change in the level of overall economic activity that could exist in such an environment. -22- Item 4. Controls and Procedures ----------------------- Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the "Act")) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company's disclosure controls and procedures as of the end of the period covered by this report were designed and were functioning effectively to provide reasonable assurance that the information required to be disclosed by the Company in reports filed under the Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. The Company believes that a controls system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. During the period covered by this report, there have been no changes in our internal control over financial reporting that have materially affected, or is reasonably likely to materially affect, our financial statements. PART II. OTHER INFORMATION Item 1. Legal Proceedings ----------------- Interactive and several other parties, including Interactive's CEO, and Fortunet Communications, L.P., which was Sunshine PCS Corporation's predecessor-in-interest, have been named as defendants in a lawsuit brought under the so-called "qui tam" provisions of the federal False Claims Act in the United States District Court for the District of Columbia. The complaint was filed under seal with the court on February 14, 2001. At the initiative of one of the defendants, the seal was lifted on January 11, 2002. Under the False Claims Act, a private plaintiff, termed a "relator," may file a civil action on the U.S. government's behalf against another party for violation of the statute. In return, the relator receives a statutory bounty from the government's litigation proceeds if he is successful. The main allegation in the case is that the defendants participated in the creation of "sham" bidding entities that allegedly defrauded the federal Treasury by improperly participating in certain FCC spectrum auctions restricted to small businesses, as well as obtaining bidding credits in other spectrum auctions allocated to "small" and "very small" businesses. While the complaint seeks to recover an unspecified amount of damages, which would be subject to mandatory trebling under the statute, a document filed by the relator with the Court on February 24, 2004 discloses an initial computation of damages of not less than $88 million resulting from bidding credits awarded to the defendants in FCC auctions and $120 million of unjust enrichment through the sale or assignment of licenses obtained by the defendants in FCC auctions, in each case prior to trebling. As discussed below, the bidding credits the defendants received were considerably less than the $88 million amount reported. Interactive strongly believes that this lawsuit is completely without merit and that relator's initial damage computation is without basis, and intends to defend the suit vigorously. The U.S. Department of Justice has notified the court that it has declined to intervene in the case. Nevertheless, we cannot predict the ultimate outcome of the litigation, nor can we predict the effect that the lawsuit or its outcome will have on our business or plan of operation. Interactive does not have any insurance to cover its cost of defending this lawsuit, which costs will be material. Interactive does have a directors and officers liability policy but the insurer has reserved its rights under the policy and, as a result, any coverage to be provided to any director or officer of Interactive in connection with a judgment rendered in this action is unclear at this time. Interactive was formally served with the complaint on July 10, 2002. On September 19, 2002, the defendants filed two motions with the United States District Court for the District of Columbia: a motion to dismiss the -23- lawsuit and a motion to transfer the action to the Southern District of New York. On November 25, 2002, the relator filed an opposition reply to our motion to dismiss and on December 5, 2002; the defendants filed a reply in support of its motion to dismiss. On September 30, 2003, the Court granted our motion to transfer the action to the Southern District of New York. A scheduling conference was held on February 10, 2004, at which time, the judge approved a scheduling order and discovery commenced. On June 7, 2004, the defendants filed a motion to relator to refer the issues in this litigation to the FCC, which motion was opposed by the relator. On July 28, 2004, the judge denied in part and granted in part the motion to dismiss. Defendant bidding entities that did not win licenses were dismissed and the "reverse" False Claims Act count was dismissed as redundant. Interactive and its subsidiaries remain parties to the litigation. On September 14, 2004, the judge issued a ruling denying the motion to refer the issues in this litigation to the FCC, and discovery continues. In addition to the litigation described above, Interactive is a party to routine litigation incidental to its business. Based on information currently available, Interactive believes that none of this ordinary routine litigation, either individually or in the aggregate, will have a material effect on its financial condition and results of operations. As part of the Omnibus Budget Resolution of 1993, Congress authorized its FCC to employ competitive bidding procedures to select among mutually exclusive applicants for certain spectrum bidding. Initially the FCC had an initiative to include, among others, qualified African Americans, Native Americans, Asian Americans and women. As a result of this, the FCC conducted auctions beginning in 1995 to allocate spectrum in a competitive manner. Interactive was a participating investor and/or service provider to various entities in the auction. In 2001, Interactive was named in a False Claim Act litigation with regard to its auction activities. Below is a history of our C-Block activities, the first auction Interactive was involved with as an investor and as a service provider. History of Lynch's "C" Block Activities --------------------------------------- On December 18, 1995, Interactive (through its predecessor Lynch Corporation) had investments in five entities that participated in the FCC Auction for Broadband PCS "C" Block Spectrum (Auction 5). When the auction closed, on May 6, 1996, these five entities, on a combined basis, were the higher bidders for thirty-one 30 MHz licenses at a gross cost of $288.2 million. These entities were initially put together under the FCC's initiative to include, among others, qualified women, African Americans, Native Americans and Asian Americans. As a result of changes in these initiatives, these same individuals were qualified as small businesses and remained eligible as bidders. These entities received $72 million of bidding credits, and accordingly the net cost was $216.2 million. The federal government provided financing for 90% of the cost of these licenses, or $194.6 million. Interactive's investments in these entities totaled $21 million. Events during and subsequent to Auction 5, made financing these licenses through the capital markets much more difficult than originally anticipated. On April 18, 1997, among other reasons, in order to obtain some economies of scale, such as financing, the five entities merged into Fortunet Communications, Inc. The FCC, in partial response to actions by Nextwave and others, promoted a plan of refinancing of "C" block. In 1997, many of the license holders from Auction 5, including Fortunet, petitioned the FCC for relief in order to afford these small businesses the opportunity to more realistically restructure and build out their systems. The President of Fortunet, Karen Johnson, participated in an FCC sponsored forum on this issue on June 30, 1997. The response from the FCC, which was announced on September 26, 1997 and modified on March 24, 1998, afforded license holders four options. One of these options was the resumption of current debt payments, which had been suspended earlier in 1997 for all such license holders. Another option, amnesty, was to return all licenses and forgo any amounts deposited in exchange for forgiveness of the FCC debt. Other options -24- include: disaggregation, splitting a 30 MHz license into two 15 MHz licenses and forgoing 50% of the amount deposited, or prepayment, return of certain licenses and utilize 70% of the amount deposited to acquire other licenses, 30% of the deposits would be forfeited. On June 8, 1998, Fortunet elected to apply its eligible credits relating to its original down payment to the purchase of three licenses for 15 MHz of PCS spectrum in Tallahassee, Panama City and Ocala, Florida. Consistent with an FCC promulgated disaggregation alternative, Fortunet surrendered all the remaining licenses and forfeited 30% of its original down payment in full satisfaction of the government debt and the forgiveness of all accrued interest. Accordingly, Fortunet retained 15 MHz of spectrum in the three Florida markets covering a population of approximately 962,000 at a net auction cost of $15.8 million. As a result of following this FCC process, disaggregation resulted in a reduction of the bidding credits to $5.3 million. Fortunet also lost $6.0 million of its down payment. A lawyer for many applications for FCC licenses, Mr. Taylor the relator in this case, is aware of the details of these FCC initiated alternatives to the "C" Block, as was and should be his law firm. As a result of this decision, during 1997, Interactive recorded a $7.0 million write down of its investment in Fortunet. On April 15, 1999, the FCC completed a reauction of all the C-Block licenses that were surrendered, including the 15 MHz of spectrum that Fortunet returned to the FCC on June 8, 1998 in respect of the Tallahassee, Panama City and Ocala, Florida markets. In that reauction, the successful bidders paid a total of $2.7 million for those three 15 MHz licenses returned by Fortunet versus the $15.8 million paid by Fortunet. As a result of this auction, Interactive recorded a further write down of its investment of $15.4 million, including capitalized costs, to reflect the amount bid for the similar licenses in the reauction. In February 2000, Fortunet merged with Sunshine PCS Corporation, which by way of a spin-off from Lynch Interactive became a public company. It traded under the symbol SUNPA. On December 31, 2003, Sunshine, after undergoing appropriate corporate and regulatory processes, sold its three 15 MHz licenses to Cingular Wireless for $13.75 million. Interactive received $7.6 million as part of the sale transaction versus its cash investment of $21 million initially invested in the original five entities in 1992. Item 2. Unregistered Sale of Equity in Securities and Use of Proceeds ------------------------------------------------------------- The following table sets forth the repurchases made by the Company of its securities during the three months ended September 30, 2004:
Total Number of Maximum Number of Total Shares Purchased Shares that May Number of as Part of Publicly Yet Be Purchased Shares Average Price Announced Plans Under the Plans or Period Purchased Paid per Share or Programs Programs ----------------------------------------------------------------------------------- July 2004 .... 1,800 $ 33.96 1,800 45,000 August 2004 .. 4,600 31.61 4,600 40,400 September 2004 1,500 33.63 1,500 38,900 ------ ------ ----- ------ Total ..... 7,900 $ 32.53 7,900 --
In September 1999, the Company's Board of Directors approved a stock repurchase program providing for the purchase of up to 100,000 shares of the Company's Common Stock in such manner, and at such times and prices as the Chief Executive Officer or his designee determines. -25- Item 6. Exhibits and Reports on Form 8-K -------------------------------- (a) Exhibits Exhibit 31.1 - Chief Executive Officer Section 302 Certification. Exhibit 31.2 - Chief Financial Officer Section 302 Certification. Exhibit 32.1 - Chief Executive Officer Section 906 Certification. Exhibit 32.2 - Chief Financial Officer Section 906 Certification. (b) Reports on Form 8-K during the quarter reported on: - Current Report on Form 8-K filed August 17, 2004, under Items 7 and 12 reporting the issuance of a press release regarding the Company's second quarter operating results. -26- SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. LYNCH INTERACTIVE CORPORATION (Registrant) /s/ Robert E. Dolan -------------------- Robert E. Dolan Chief Financial Officer November 15, 2004