EX-99.1 2 d767721dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

STERIS CORPORATION

NEWS ANNOUNCEMENT

FOR IMMEDIATE RELEASE

STERIS CORPORATION ANNOUNCES FISCAL 2015 FIRST QUARTER RESULTS

Double digit growth in-line with expectations

The Company affirms its outlook for fiscal 2015

Board of Directors increases quarterly dividend by two cents to $0.23 per share

Mentor, Ohio (August 5, 2014)—STERIS Corporation (NYSE: STE) today announced financial results for its fiscal 2015 first quarter ended June 30, 2014. Fiscal 2015 first quarter revenue increased 12% to $412.6 million compared with $367.7 million in the first quarter of fiscal 2014, driven by growth in the Company’s Healthcare and Isomedix segments. Organic revenue growth in the first quarter of fiscal 2015 was 3%.

As reported, fiscal 2015 first quarter net income was $24.5 million, or $0.41 per diluted share, compared with net income of $32.3 million, or $0.54 per diluted share in the first quarter of fiscal 2014, which includes a $0.15 tax benefit associated with the Company’s prior European restructuring effort. Adjusted earnings in the first quarter of fiscal 2015 increased to $0.54 per diluted share compared with $0.44 per diluted share in the first quarter of fiscal 2014. Please refer to the attached schedules for additional information, including reconciliations of adjusted “non-GAAP financial measures” to reported results.

“We are pleased to have a strong start to our fiscal year,” said Walt Rosebrough, President and Chief Executive Officer of STERIS. “Revenue growth was in-line with our expectations as our consumables business exceeded forecast and offset a little softness in our capital equipment shipments. We believe both of these trends are a matter of timing. As a result, we anticipate that we will achieve our full year outlook of double digit revenue and adjusted earnings growth.”

Segment Results

Healthcare revenue in the quarter was $302.8 million, an increase of 17% compared with $258.9 million in the first quarter of fiscal 2014. This growth was across the business, with service revenue growth of 43%, consumable revenue increases of 12% and capital equipment revenue was up 1%. Healthcare revenue grew 4% organically excluding the IMS and Eschmann acquisitions. As reported,


STERIS Corporation

News Announcement

Page 2

 

operating income for the first quarter of fiscal 2015 was $18.0 million compared with operating income of $14.9 million in last year’s first quarter. Adjusted operating income was $29.7 million compared with $19.7 million in the prior year first quarter, driven by organic volume growth, product mix and acquisitions.

Life Sciences first quarter revenue declined 2% to $58.6 million compared with $59.9 million in the first quarter of fiscal 2014. While consumable revenue increased 6% and service revenue grew 9%, it was not enough to offset an 18% decline in capital equipment revenue, which tends to vary by quarter. Life Sciences first quarter fiscal 2015 operating income was $11.9 million compared with $12.5 million in last year’s first quarter, primarily reflecting the decline in volume.

Fiscal 2015 first quarter revenue for Isomedix Services was $51.2 million compared with $48.2 million in the same period last year, an increase of 6%. Operating income for the first quarter of fiscal 2015 increased to $16.2 million compared with $14.7 million in the first quarter of last year, as Isomedix continues to fill the recently expanded capacity.

Cash Flow

Net cash provided by operations for the first quarter of fiscal 2015 was $46.4 million, compared with $32.7 million last year. Free cash flow (see note 1) for the first quarter of fiscal 2015 was $23.1 million, compared with $11.0 million in the prior year. The improvement in free cash flow is primarily due to working capital improvements.

Outlook

Based upon current trends, the Company is affirming its original outlook for fiscal 2015, which includes revenue growth in the range of 15-17% and adjusted earnings per diluted share in the range of $2.78 to $2.91 for the full fiscal year. Please see the Company’s earnings release dated May 8, 2014 for a more detailed outlook.

Dividend Announcement

The Company also announced today that STERIS’s Board of Directors has authorized a two cent increase in its quarterly dividend to $0.23 per common share, representing the ninth consecutive year of dividend increases. The dividend is payable September 23, 2014 to shareholders of record at the close of business on August 26, 2014.


STERIS Corporation

News Announcement

Page 3

 

Conference Call

In conjunction with this release, STERIS Corporation management will host a conference call today at 10:00 a.m. Eastern time. The conference call can be heard live over the Internet at www.steris-ir.com or via phone by dialing 1-800-369-8428 in the United States and Canada, and 1-773-799-3378 internationally, then referencing the password “STERIS”.

For those unable to listen to the conference call live, a replay will be available beginning at 12:00 p.m. Eastern time either over the Internet at www.steris-ir.com or via phone by calling 1-800-685-6364 in the United States and Canada, and 1-402-998-0553 internationally.

About STERIS

The mission of STERIS Corporation is to help our Customers create a healthier and safer world by providing innovative healthcare and life science product and service solutions around the globe. The Company is listed on the New York Stock Exchange under the symbol STE. For more information, visit www.steris.com.

 

(1) Free cash flow is a non-GAAP number used by the Company as a measure to gauge its ability to fund future debt principal repayments, growth outside of core operations, repurchase common shares, and pay cash dividends. Free cash flow is defined as cash flows from operating activities less purchases of property, plant, equipment and intangibles, net, plus proceeds from the sale of property, plant, equipment and intangibles. STERIS’s calculation of free cash flow may vary from other companies.

The press release and referenced conference call may contain statements concerning certain trends, expectations, forecasts, estimates, or other forward-looking information affecting or relating to the Company or its industry, products or activities that are intended to qualify for the protections afforded “forward-looking statements” under the Private Securities Litigation Reform Act of 1995 and other laws and regulations. Forward-looking statements speak only as to the date of this press release and the referenced conference call, and may be identified by the use of forward-looking terms such as “may,” “will,” “expects,” “believes,” “anticipates,” “plans,” “estimates,” “projects,” “targets,” “forecasts,” “outlook,” “impact,” “potential,” “confidence,” “improve,” “optimistic,” “deliver,” “comfortable,” “trend”, and “seeks,” or the negative of such terms or other variations on such terms or comparable terminology. Many important factors could cause actual results to differ materially from those in the forward-looking statements including, without limitation, disruption of production or supplies, changes in market conditions, political events, pending or future claims or litigation, competitive factors, technology advances, actions of regulatory agencies, and changes in laws, government regulations, labeling or product approvals or the application or


STERIS Corporation

News Announcement

Page 4

 

interpretation thereof. Other risk factors are described herein and in the Company’s Form 10-K and other securities filings. Many of these important factors are outside STERIS’s control. No assurances can be provided as to any result or the timing of any outcome regarding matters described in the press release, or the referenced conference call or otherwise with respect to any regulatory action, administrative proceedings, government investigations, litigation, warning letters, consent decree, cost reductions, business strategies, earnings or revenue trends or future financial results. References to products and the consent decree are summaries only and should not be considered the specific terms of the decree or product clearance or literature. Unless legally required, the Company does not undertake to update or revise any forward-looking statements even if events make clear that any projected results, express or implied, will not be realized. Other potential risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements include, without limitation, (a) the potential for increased pressure on pricing or costs that leads to erosion of profit margins, (b) the possibility that market demand will not develop for new technologies, products or applications or business initiatives will take longer, cost more or produce lower benefits than anticipated, (c) the possibility that application of or compliance with laws, court rulings, certifications, regulations, regulatory actions, including without limitation those relating to FDA warning notices or letters, government investigations, the outcome of any pending FDA requests, inspections or submissions, or other requirements or standards may delay, limit or prevent new product introductions, affect the production and marketing of existing products or services or otherwise affect Company performance, results, prospects or value, (d) the potential of international unrest, economic downturn or effects of currencies, tax assessments, adjustments, or anticipated rates, raw material costs or availability, benefit or retirement plan costs, or other regulatory compliance costs, (e) the possibility of reduced demand, or reductions in the rate of growth in demand, for the Company’s products and services, (f) the possibility that anticipated growth, cost savings, new product acceptance, performance or approvals, or other results may not be achieved, or that transition, labor, competition, timing, execution, regulatory, governmental, or other issues or risks associated with our business, industry or initiatives including, without limitation, the consent decree, or those matters described in our Form 10-K for the year ended March 31, 2014 and other securities filings, may adversely impact Company performance, results, prospects or value, (g) the possibility that anticipated financial results or benefits of recent acquisitions or of our restructuring efforts will not be realized or will be other than anticipated, (h) the effects of contractions in credit availability, as well as the ability of our Customers and suppliers to adequately access the credit markets when needed, and (i) those risks described in our securities filings including our Annual Report on Form 10-K for the year ended March 31, 2014, and other securities filings.

Contact: Julie Winter, Director, Investor Relations at 440-392-7245.


STERIS Corporation

Consolidated Condensed Statements of Operations

(In thousands, except per share data)

 

     Three Months Ended  
     June 30,  
     2014     2013  
     (Unaudited)     (Unaudited)  

Revenues

   $ 412,643      $ 367,652   

Cost of revenues

     242,664        220,806   

Cost of revenues—Restructuring

     (114     —     
  

 

 

   

 

 

 

Cost of revenues, net

     242,550        220,806   
  

 

 

   

 

 

 

Gross profit

     170,093        146,846   

Operating expenses:

    

Selling, general, and administrative

     113,688        93,929   

Research and development

     12,409        11,853   

Restructuring expense

     (172     52   
  

 

 

   

 

 

 

Total operating expenses

     125,925        105,834   
  

 

 

   

 

 

 

Income from operations

     44,168        41,012   

Non-operating expense, net

     4,462        4,739   

Income tax expense

     15,169        3,956   
  

 

 

   

 

 

 

Net income

   $ 24,537      $ 32,317   
  

 

 

   

 

 

 

Earnings per common share (EPS) data:

    

Basic

   $ 0.41      $ 0.55   
  

 

 

   

 

 

 

Diluted

   $ 0.41      $ 0.54   
  

 

 

   

 

 

 

Cash dividends declared per common share outstanding

   $ 0.21      $ 0.19   

Weighted average number of common shares outstanding used in EPS computation:

    

Basic number of common shares outstanding

     59,169        59,005   

Diluted number of common shares outstanding

     59,814        59,790   

STERIS Corporation

Consolidated Condensed Balance Sheets

(In thousands)

 

     June 30,      March 31,  
     2014      2014  
     (Unaudited)         

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 157,936       $ 152,802   

Accounts receivable, net

     284,194         313,686   

Inventories, net

     179,593         155,146   

Other current assets

     55,174         53,111   
  

 

 

    

 

 

 

Total Current Assets

     676,897         674,745   

Property, plant, and equipment, net

     475,222         454,410   

Goodwill and intangible assets, net

     890,089         747,715   

Other assets

     10,258         10,292   
  

 

 

    

 

 

 

Total Assets

   $ 2,052,466       $ 1,887,162   
  

 

 

    

 

 

 

Liabilities and Equity

     

Current liabilities:

     

Accounts payable

   $ 88,046       $ 102,430   

Other current liabilities

     143,304         152,076   
  

 

 

    

 

 

 

Total Current Liabilities

     231,350         254,506   

Long-term debt

     658,740         493,480   

Other liabilities

     96,372         97,930   

Equity

     1,066,004         1,041,246   
  

 

 

    

 

 

 

Total Liabilities and Equity

   $ 2,052,466       $ 1,887,162   
  

 

 

    

 

 

 


STERIS Corporation

Segment Data

(In thousands)

 

     Three Months Ended  
     June 30,  
     2014     2013  
     (Unaudited)     (Unaudited)  

Segment Revenues:

    

Healthcare

   $ 302,810      $ 258,888   

Life Sciences

     58,614        59,915   

STERIS Isomedix Services

     51,193        48,224   
  

 

 

   

 

 

 

Total Reportable Segments

     412,617        367,027   

Corporate and Other

     26        625   
  

 

 

   

 

 

 

Total Segment Revenues

   $ 412,643      $ 367,652   
  

 

 

   

 

 

 
     Three Months Ended  
     June 30,  
     2014     2013  
     (Unaudited)     (Unaudited)  

Segment Operating Income:

    

Healthcare

   $ 17,966      $ 14,947   

Life Sciences

     11,945        12,539   

STERIS Isomedix Services

     16,191        14,718   
  

 

 

   

 

 

 

Total Reportable Segments

     46,102        42,204   

Corporate and Other

     (1,934     (1,192
  

 

 

   

 

 

 

Total Operating Income

   $ 44,168      $ 41,012   
  

 

 

   

 

 

 


STERIS Corporation

Consolidated Condensed Statements of Cash Flows

(In thousands)

 

     Three Months Ended  
     June 30,  
     2014     2013  
     (Unaudited)     (Unaudited)  

Operating Activities:

    

Net income

   $ 24,537      $ 32,317   

Non-cash items

     21,940        23,321   

Changes in operating assets and liabilities

     (124     (22,941
  

 

 

   

 

 

 

Net cash provided by operating activities

     46,353        32,697   

Investing Activities:

    

Purchases of property, plant, equipment, and intangibles, net

     (23,331     (21,741

Proceeds from sale of property, plant, equipment and intangibles

     71        8   

Investments in businesses, net of cash acquired

     (179,012     (115
  

 

 

   

 

 

 

Net cash used in investing activities

     (202,272     (21,848

Financing Activities:

    

Proceeds under credit facilities, net

     165,260        21,410   

Deferred financing fees and debt issuance costs

     —          (43

Repurchases of common shares

     (5,319     (4,775

Cash dividends paid to common shareholders

     (12,459     (11,244

Stock option and other equity transactions, net

     7,150        8,482   

Tax benefit from share-based compensation

     3,835        718   
  

 

 

   

 

 

 

Net cash used in and provided by financing activities

     158,467        14,548   

Effect of exchange rate changes on cash and cash equivalents

     2,586        (1,567
  

 

 

   

 

 

 

Decrease in cash and cash equivalents

     5,134        23,830   

Cash and cash equivalents at beginning of period

     152,802        142,008   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 157,936      $ 165,838   
  

 

 

   

 

 

 

The following table presents a financial measure which is considered to be “non-GAAP financial measures” under Securities Exchange Commission rules. Free cash flow is defined by the Company as cash flows from operating activities less purchases of property, plant, equipment and intangibles, net (capital expenditures) plus proceeds from the sale of property, plant, equipment and intangibles. The Company uses free cash flow as a measure to gauge its ability to fund future principal debt repayments and growth outside of core operations, repurchase common shares, and pay cash dividends. STERIS’s calculation of free cash flow may vary from other companies.

 

     Three Months Ended  
     June 30,  
     2014     2013  
     (Unaudited)     (Unaudited)  

Calculation of Free Cash Flow:

    

Cash flows from operating activities

   $ 46,353      $ 32,697   

Purchases of property, plant, equipment, and intangibles, net

     (23,331     (21,741

Proceeds from the sale of property, plant, equipment, and intangibles

     71        8   
  

 

 

   

 

 

 

Free Cash Flow

   $ 23,093      $ 10,964   
  

 

 

   

 

 

 

 

     Twelve Months Ended  
     March 31,  
     2015  
     (Outlook)*  

Calculation of free cash flow for outlook:

  

Cash flows from operating activities

   $ 230,000   

Purchases of property, plant, equipment, and intangibles, net

     (95,000
  

 

 

 

Free Cash Flow

   $ 135,000   
  

 

 

 

 

* All amounts are estimates.


STERIS Corporation

Non-GAAP Earnings Per Share and Outlook

Non-GAAP financial measures are presented with the intent of providing greater transparency to supplemental financial information used by management and the Board of Directors in their financial analysis and operational decision making. These amounts are disclosed so that the reader has the same financial data that management uses with the belief that it will assist investors and other readers in making comparisons to our historical operating results and analyzing the underlying performance of our operations for the periods presented.

We believe that the presentation of these non-GAAP financial measures, when considered along with our GAAP financial measures and the reconciliation to the corresponding GAAP financial measures, provide the reader with a more complete understanding of the factors and trends affecting our business than could be obtained absent this disclosure. It is important for the reader to note that the non-GAAP financial measure used may be calculated differently from, and therefore may not be comparable to, a similarly titled measure used by other companies.

 

     Three months ended  
     June 30,  
     2014      2013  
     (Unaudited)      (Unaudited)  

Net Income per diluted share

   $ 0.41       $ 0.54   

Loss (gain) from fair value adjustment of acquistion related contingent consideration

     0.02         —     

Tax benefit, European restructuring

     —           (0.15

Inventory and property “step up” to fair value, net of tax

     0.02         —     

Amortization and impairment of purchased intangible assets, net of tax

     0.05         0.04   

Acquisition related transaction and integration expenses, net of tax

     0.04         0.01   
  

 

 

    

 

 

 

Adjusted net income per diluted share

   $ 0.54       $ 0.44   
  

 

 

    

 

 

 

 

     Twelve months ended  
     March 31,  
     2015  
     (Outlook)*  

Net Income per diluted share

   $ 2.40 — $2.53   

Inventory “step up” to fair value, net of tax

     0.02   

Amortization and impairment of purchased intangible assets, net of tax

     0.02   

Acquisition related transaction and integration expenses, net of tax

     0.12   
  

 

 

 

Adjusted net income per diluted share

   $ 2.78 — $2.91   
  

 

 

 

 

* All amounts are estimates.

 


STERIS Corporation

Non-GAAP Financial Measures

(In thousands, except per share data)

Non-GAAP financial measures are presented with the intent of providing greater transparency to supplemental financial information used by management and the Board of Directors in their financial analysis and operational decision making. These amounts are disclosed so that the reader has the same financial data that management uses with the belief that it will assist investors and other readers in making comparisons to our historical operating results and analyzing the underlying performance of our operations for the periods presented.

We believe that the presentation of these non-GAAP financial measures, when considered along with our GAAP financial measures and the reconciliation to the corresponding GAAP financial measures, provide the reader with a more complete understanding of the factors and trends affecting our business than could be obtained absent this disclosure. It is important for the reader to note that the non-GAAP financial measure used may be calculated differently from, and therefore may not be comparable to, a similarly titled measure used by other companies.

 

     Three months ended  
     June 30,  
     2014     2013  
     (Unaudited)     (Unaudited)  

Gross Profit

   $ 170,093      $ 146,846   

Amortization of inventory “step up” to fair value

     1,234        —     

Restructuring

     (114     —     
  

 

 

   

 

 

 

Adjusted gross profit

   $ 171,213      $ 146,846   
  

 

 

   

 

 

 

Selling, general and administrative expenses

   $ 113,688      $ 93,929   

Amortization and impairment of purchased intangible assets

     (5,200     (4,290

Amortization of property “step up” to fair value

     (23     —     

Acquisition related transaction and integration costs

     (3,634     (708

(Loss) gain from fair value adjustment of acquistion related contingent consideration

     (1,998     —     
  

 

 

   

 

 

 

Adjusted selling, general and administrative expenses

   $ 102,833      $ 88,931   
  

 

 

   

 

 

 

Operating income

   $ 44,168      $ 41,012   

Amortization of inventory and property “step up” to fair value

     1,257        —     

Amortization and impairment of purchased intangible assets

     5,200        4,290   

Acquisition related transaction and integration costs

     3,634        708   

Loss (gain) from fair value adjustment of acquistion related contingent consideration

     1,998        —     

Restructuring

     (286     52   
  

 

 

   

 

 

 

Adjusted operating income

   $ 55,971      $ 46,062   
  

 

 

   

 

 

 

Net income

   $ 24,537      $ 32,317   

Amortization of inventory and property “step up” to fair value

     1,006        —     

Amortization and impairment of purchased intangible assets, net of tax

     3,244        2,617   

Acquisition related transaction and integration costs

     2,217        432   

Loss (gain) from fair value adjustment of acquistion related contingent consideration

     1,219        —     

Tax Benefit, European Restructuring

     —          (9,245

Restructuring, net of tax

     (174     32   
  

 

 

   

 

 

 

Adjusted net income

   $ 32,049      $ 26,153   
  

 

 

   

 

 

 

Healthcare operating income

   $ 17,966      $ 14,947   

Amortization of inventory and property “step up” to fair value

     1,257        —     

Amortization and impairment of purchased intangible assets

     5,098        3,947   

Acquisition related transaction and integration costs

     3,634        708   

Loss (gain) from fair value adjustment of acquistion related contingent consideration

     1,998        —     

Restructuring

     (247     52   
  

 

 

   

 

 

 

Adjusted Healthcare operating income

   $ 29,706      $ 19,654   
  

 

 

   

 

 

 

Life Sciences operating income

   $ 11,945      $ 12,539   

Amortization and impairment of purchased intangible assets

     18        26   

Restructuring

     (14     —     
  

 

 

   

 

 

 

Adjusted Life Sciences operating income

   $ 11,949      $ 12,565   
  

 

 

   

 

 

 

Isomedix operating income

   $ 16,191      $ 14,718   

Amortization and impairment of purchased intangible assets

     84        317   

Restructuring

     (25     —     
  

 

 

   

 

 

 

Adjusted Isomedix operating income

   $ 16,250      $ 15,035   
  

 

 

   

 

 

 


STERIS Corporation

Unaudited Supplemental Financial Data

First Quarter Fiscal 2015

As of June 30, 2014

 

     FY 2015     FY 2014  

Total Company Revenues

    

Capital Equipment

   $ 120,395      $ 123,894   

Consumables

     110,045        99,034   

Service

     182,203        144,724   
  

 

 

   

 

 

 

Total Recurring

     292,248        243,758   
  

 

 

   

 

 

 

Total Revenues, net

   $ 412,643      $ 367,652   
  

 

 

   

 

 

 

United States Revenues

   $ 317,351      $ 288,353   
  

 

 

   

 

 

 

United States Revenues as a % of Total

     77     78

International Revenues

   $ 95,292      $ 79,299   

International Revenues as a % of Total

     23     22
  

 

 

   

 

 

 

Segment Data

   Q1     Q1  

Healthcare

    

Revenues

    

Capital Equipment

   $ 102,271      $ 101,674   

Consumables

     88,270        78,563   

Service

     112,269        78,651   
  

 

 

   

 

 

 

Total Recurring

     200,539        157,214   
  

 

 

   

 

 

 

Total Healthcare Revenues, net

   $ 302,810      $ 258,888   
  

 

 

   

 

 

 

Operating Income

     17,966        14,947   
  

 

 

   

 

 

 

Adjusted Operating Income (1)

     29,706        19,654   

Life Sciences

    

Revenues

    

Capital Equipment

   $ 18,124      $ 22,220   

Consumables

     21,775        20,471   

Service

     18,715        17,224   
  

 

 

   

 

 

 

Total Recurring

     40,490        37,695   
  

 

 

   

 

 

 

Total Life Sciences Revenues

   $ 58,614      $ 59,915   
  

 

 

   

 

 

 

Operating Income

     11,945        12,539   
  

 

 

   

 

 

 

Adjusted Operating Income (1)

     11,949        12,565   

Isomedix Services

    

Revenues

   $ 51,193      $ 48,224   

Operating Income

     16,191        14,718   
  

 

 

   

 

 

 

Adjusted Operating Income (1)

     16,250        15,035   

Corporate and Other

    

Revenues

   $ 26      $ 625   

Operating Income (Loss)

     (1,934     (1,192
  

 

 

   

 

 

 

Other Data

   Q1     Q1  

Product

    

Total product revenues

     230,440        222,928   

Total product cost of revenues

     129,975        129,538   

Restructuring expense

     (114     —     

Amortization of inventory “step up” to fair value

     1,234        —     
  

 

 

   

 

 

 

Total product cost of revenues, adjusted (1)

     128,855        129,538   
  

 

 

   

 

 

 

Total product gross profit, adjusted (1)

     101,585        93,390   
  

 

 

   

 

 

 

As a percentage, adjusted (1)

     44.1     41.9

Service

    

Total service revenues

     182,203        144,724   

Total service cost of revenues

     112,575        91,268   
  

 

 

   

 

 

 

Total service gross profit

     69,628        53,456   
  

 

 

   

 

 

 

As a percentage

     38.2     36.9

Total Company gross profit margin, adjusted (1)

     171,213        146,846   
  

 

 

   

 

 

 

As a percentage, adjusted (1)

     41.5     39.9
  

 

 

   

 

 

 

Healthcare Backlog

   $ 125,032      $ 120,170   

Life Sciences Backlog

     45,969        44,562   
  

 

 

   

 

 

 

Total Backlog

   $ 171,001      $ 164,732   

Free Cash Flow

   $ 23,093      $ 10,964   
  

 

 

   

 

 

 

Net Debt

   $ 500,804      $ 347,862   
  

 

 

   

 

 

 

 

(1) Non-GAAP financial measures are presented with the intent of providing greater transparency to supplemental financial information used by management and the Board of Directors in their financial analysis and operational decision making. These amounts are disclosed so that the reader has the same financial data that management uses with the belief that it will assist investors and other readers in making comparisons to our historical operating results and analyzing the underlying performance of our operations for the periods presented.

We believe that the presentation of these non-GAAP financial measures, when considered along with our GAAP financial measures and the reconciliation to the corresponding GAAP financial measures, provide the reader with a more complete understanding of the factors and trends affecting our business than could be obtained absent this disclosure. It is important for the reader to note that the non-GAAP financial measure used may be calculated differently from, and therefore may not be comparable to, a similarly titled measure used by other companies.

This supplemental data is consistent with publicly disclosed information provided in quarterly conference calls, earnings releases and SEC filings, and is subject to all definitions, precautions and limitations contained in those disclosures. Please see the Company’s most recent 10-K for definitions (and reconciliation where appropriate) of adjusted measures, backlog, free cash flow and net debt.