EX-99.1 2 a09-19848_1ex99d1.htm EX-99.1

Exhibit 99.1

 

For Immediate Release — July 27, 2009

 

For Information Contact:

Curtis L. Hage, Chairman, President and CEO

Sioux Falls, South Dakota

Phone:  (605) 333-7556

 

HF Financial Corp. Annual Earnings Per Share Increase 11.0 Percent and Announces Quarterly Dividend

 

SIOUX FALLS, SD, July 27 — HF Financial Corp. (NASDAQ: HFFC), reported earnings of $1.8 million for the fiscal fourth quarter ended June 30, 2009 versus $1.6 million in the comparable period in fiscal 2008.  Net income available to common shareholders totaled $848,000 or $0.21 in diluted earnings per common share inclusive of preferred share dividends, amortization and warrant repayment.

 

As previously announced on June 3, 2009, HFFC completed its repurchase of the Fixed Rate Cumulative Perpetual Preferred Stock from the U.S. Department of Treasury.  Subsequently, on June 30, 2009, the Company completed its repurchase of the warrant related to those preferred shares.  Accordingly, these items impacting net income available to common shareholders in the current period will not recur in future periods.

 

Revenue totaled $12.1 million for the quarter, an increase of $841,000 or 7.5 percent over the comparable period last year.

 

“Our core revenue strategies continue to provide strong support to earnings against the backdrop of a downturn in the national economy,” stated Curtis L. Hage, Chairman, President and CEO of HFFC. “We continue to focus on providing traditional community banking services to our customers.  The growth in revenues this year continued to be the result of meeting the needs of our communities.  With the diversification of our lines of business, we believe our franchise continues to be poised to look at growth opportunities to increase value for our stakeholders.”

 

Net interest income totaled $8.5 million for the quarter, a decrease of $34,000 or 0.4 percent over the same period last year.  Net interest margin expressed on a fully taxable equivalent basis for the three month period was 3.14 percent, compared to 3.40 percent in the comparable period last year.  A non-accrual loan interest reversal of $470,000 accounted for 17 basis points of the decrease in the net interest margin percentage for the quarter.  Overall, net interest margin benefitted primarily from lower costs on interest-bearing liabilities and earning asset growth.

 

Non-interest income totaled $3.6 million, up $875,000 or 31.9 percent relative to the comparable period in fiscal year 2008.  Gain on sale of loans and gain on the sale of securities increased $585,000 and $389,000, respectively, while trust income decreased $96,000, when compared to the same quarter of the prior fiscal year.  Net impairment losses on investment securities recognized in earnings were $44,000 for the fourth quarter of fiscal year 2009, which partially offset some of the increase in non-interest income.

 

The ratio of non-performing loans and leases to total loans and leases at the end of the fiscal 2009 fourth quarter was 1.32 percent, compared to 0.39 percent at the end of the fourth quarter in the prior year.  The increase in non-performing loans and leases to $9.4 million at June 30, 2009 was primarily attributable to an increase of $7.1 million in non-accruing loans and leases primarily from one credit relationship.  Accruing loans and leases delinquent more than 90 days also contributed to the ratio increase by increasing $1.3 million, to $2.1 million at June 30, 2009.  Net loan and lease charge offs in the amount of $548,000 were recorded for the quarter ended June 30, 2009, compared to $460,000 for the comparable period last year.  The company incurred a provision for losses on loans and leases of $878,000 for the fourth quarter of fiscal year 2009 compared to $823,000 in the fourth quarter of fiscal year 2008.

 

“We continue to be prudent with the funding of our loan loss reserves,” said Darrel L. Posegate, President of Home Federal Bank.  “We believe the credit performance of the loan portfolio has held up well during 2009.  The funding of our allowance for loan losses reflects a conservative positioning at June 30, 2009.  If we see any deterioration in loan quality, we will continue to increase the reserves as appropriate.”

 

1



 

Non-interest expense grew $379,000 or 4.6 percent, over last year’s fourth quarter.  Federal deposit insurance premiums increased $819,000 over the prior year quarter, including a special FDIC assessment  of $535,000 to strengthen the Deposit Insurance Fund.  The increase was partially offset by a reduction in employee compensation and benefits of $637,000 compared to the prior year period.

 

Full Year Results

 

For the full year, the Company reported earnings of $7.8 million versus $5.8 million for the comparable period in fiscal year 2008.  Net income available to common shareholders was $6.5 million, or $1.61 in diluted earnings per common share, versus $5.8 million, or $1.45 in diluted earnings per common share, for fiscal 2008, an 11.0 percent increase in diluted earnings per common share.  The costs associated with preferred share dividends, amortization and warrant repurchase related to the Fixed Rate Cumulative Perpetual Preferred Stock issued to the U.S. Department of Treasury under the TARP CPP accounted for the $1.3 million, or $0.33 per diluted share, difference between reported net income and net income available to common shareholders.

 

Net interest income for the 2009 fiscal year totaled $35.3 million, up $5.5 million, or 18.3 percent over the prior year.  Net interest margin on a fully taxable equivalent basis was 3.32 percent compared to 3.16 percent for the prior fiscal year.  The net interest margin benefitted primarily from growth in earning assets, as well as lower costs on interest-bearing liabilities compared to the prior fiscal year.

 

Non-interest income for the year ended June 30, 2009, totaled $12.6 million, an increase of $1.3 million or 11.2 percent on a year-over-year basis.  Non-interest income growth was driven by an increase in gain on sale of loans and gain on sale of securities of $709,000 and $901,000, respectively.  Fees on deposits also increased $372,000 which contributed to the overall increase.  These increases were partially offset by a decrease in trust income of $290,000 and net impairment losses recognized in earnings of $405,000.

 

Non-interest expense increased $4.0 million, or 12.9 percent over the prior year.  Increased healthcare costs of $1.1 million and compensation and performance-based incentives of $281,000 contributed to the rise in expense.  Audit, regulatory and federal deposit insurance premiums expense increased $1.5 million, while other non-interest expenses increased $1.1 million.

 

The year-to-date provision for loan and lease losses totaled $1.7 million compared to $2.0 million in the prior fiscal year.  The company ended the year in a net recovery position of $858,000 to the allowance for loan and lease losses, compared to net charge-offs of $1.9 million last year.  The ratio of allowance for loan and lease losses to total loans and leases increased to 0.98 percent compared to 0.75 percent at June 30, 2008.

 

Balance Sheet Performance

 

Loans and leases receivable at June 30, 2009 totaled $851.3 million, an increase of $67.6 million from the balance at June 30, 2008.  During the fiscal year 2009, consumer indirect loans decreased $22.9 million, to $21.4 million; while agriculture loans increased $71.0 million, to $231.3 million. Other lines of business increased a total of $19.5 million since June 30, 2008.

 

The company holds $11.9 million of pooled trust preferred securities in its investment portfolio at June 30, 2009 that are currently impaired under applicable accounting rules.  The Financial Accounting Standards Board (FASB) issued additional guidance as to how to account for impaired investments as well as determining the fair value of these securities in an inactive market.  In accordance with this guidance, the company has attempted to determine fair value of these securities were they sold at the end of the quarter in an orderly transaction that was not a forced liquidation or a distressed sale.

 

The company’s $11.9 million of pooled trust preferred securities have been downgraded below investment grade by Moody’s.  The company has performed an analysis to determine if any of the securities have a credit loss by estimating if any of the cash flows are not expected to be received as contracted.  Based upon the fourth quarter analysis, one pool of $2.0 million (of the $11.9 million total) incurred an additional other-than-temporary impairment credit loss totaling $36,000, which was recorded as a net impairment loss recognized in earnings during the fourth quarter.  This charge brings the total other-than-temporary impairment losses taken against the pooled trust preferred securities during fiscal year 2009 to $3.8

 

2



 

million, of which $3.4 million was recognized on the balance sheet in other comprehensive income with $397 thousand of credit loss recognized through earnings.  Additionally, the company recorded a net impairment loss of $8,000 attributed to Fannie Mae common stock held in the investment securities portfolio during the fourth quarter of fiscal 2009.

 

Deposits at June 30, 2009 totaled $837.9 million, an increase of $53.6 million, or 6.8 percent, from the balance at June 30, 2008.  During fiscal year 2009, public fund account balances increased $26.2 million.  In-market certificates of deposit increased a total of $75.3 million from $326.0 million to $401.3 million for the fiscal year. Money market accounts decreased $26.5 million, which partially offset the other increases in deposits.  Out of market deposits decreased $6.2 million to $21.0 million at June 30, 2009.

 

Quarterly Dividend Declared

 

The company announced it will pay a quarterly cash dividend of 11.25 cents per common share for the fourth quarter of the 2009 fiscal year.  The dividend will be paid on August 14, 2009 to stockholders of record on August 7, 2009.

 

3



 

Fourth Quarter Fiscal 2009 Conference Call and Webcast

 

The company will host its quarterly conference calls and webcasts to discuss its quarterly financial and operational results.  The conference call and webcast is scheduled for Tuesday, July 28, 2009 at 9:00 am CT (10:00 am ET) during which the company will discuss its fourth quarter and full year fiscal 2009 earnings results.

 

Curtis L. Hage, Chairman of the Board, President and Chief Executive Officer, and Darrel L. Posegate, Executive Vice President, Chief Financial Officer and Treasurer, will recap the company’s fourth quarter for fiscal 2009.

 

When:  Tuesday, July 28, 2009

Conference call:  9:00 am CT / 10:00 am ET

Dial-in Number:  1-877-407-9205

Call ID:  HF Financial Fourth Quarter Fiscal 2009 Earnings Conference Call

 

Webcast:  To listen to a live Webcast of the presentations, go to the Investor Relations page of the HF Financial website site, www.homefederal.com, and then the Webcast icon.  The Webcast replay will be available from 12 pm CT, Tuesday, July 28, 2009, until 6:00 pm CT, Friday, August 28.  Listening to the Webcast requires speakers and Windows Media Player.  If you do not have Media Player, download the free software at www.windowsmedia.com.

 

Replay:  If you do not have Internet access and want to listen to an audio replay, call 1-877-660-6853 using Account #: 286, Conference ID #: 327923. The audio replay will be available beginning at 12 pm CT on Tuesday, July 28, 2009, through 11:59 pm CT on Tuesday, August 25.

 

About HF Financial

 

HF Financial Corp., based in Sioux Falls, SD, is the parent company for financial service companies, including Home Federal Bank, Mid America Capital Services, Inc., dba Mid America Leasing Company, Hometown Investment Services, Inc. and HF Financial Group, Inc.  As of June 30, 2009, the company had total assets of $1.2 billion and stockholders’ equity of $69.8 million.  The company is the largest publicly traded savings association headquartered in South Dakota, with 33 offices in 19 communities, which includes a location in Marshall, Minnesota. Internet banking is also available at www.homefederal.com.

 

Forward-Looking Statements

 

This news release and other reports issued by the company, including reports filed with the Securities and Exchange Commission, contain “forward-looking statements” that deal with future results, expectations, plans and performance.  In addition, the company’s management may make forward-looking statements orally to the media, securities analysts, investors or others.  These forward-looking statements might include one or more of the following:

 

·      Projections of income, loss, revenues, earnings or losses per share, dividends, capital expenditures, capital structure, tax benefit or other financial items.

·      Descriptions of plans or objectives of management for future operations, products or services, transactions, investments and use of subordinated debentures payable to trusts.

·      Forecasts of future economic performance.

·      Use and descriptions of assumptions and estimates underlying or relating to such matters.

 

Forward-looking statements can be identified by the fact they do not relate strictly to historical or current facts.  They often include words such as “optimism,” “look-forward,” “bright,” “pleased,” “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.”

 

4



 

Forward-looking statements about the company’s expected financial results and other plans are subject to certain risks, uncertainties and assumptions.  These include, but are not limited to the following: possible legislative changes and adverse economic, business and competitive conditions and developments (such as shrinking interest margins and continued short-term rate environments); deposit outflows; reduced demand for financial services and loan products; changes in accounting policies or guidelines, or in monetary and fiscal policies of the federal government; changes in credit and other risks posed by the company’s loan and lease portfolios; the ability or inability of the company to manage interest rate and other risks; unexpected or continuing claims against the company’s self-insured health plan; the company’s use of trust preferred securities; the ability or inability of the company to successfully enter into a definitive agreement for and close anticipated transactions; technological, computer-related or operational difficulties; adverse changes in securities markets; results of litigation; or other significant uncertainties.

 

Forward-looking statements speak only as of the date they are made.  The company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.  Although the company believes its expectations are reasonable, it can give no assurance that such expectations will prove to be correct.  Based upon changing conditions, should any one or more of these risks or uncertainties materialize, or should any underlying assumptions prove incorrect, actual results may vary materially from those described in any forward-looking statements.

 

5



 

HF Financial Corp.

Selected Consolidated Operating Highlights

(Dollars in Thousands, except share data)

(Unaudited)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Interest, dividend and loan fee income:

 

 

 

 

 

 

 

 

 

Loans and leases receivable

 

$

11,751

 

$

12,785

 

$

49,460

 

$

53,972

 

Investment securities and interest-earning deposits

 

2,532

 

2,777

 

11,228

 

9,202

 

 

 

14,283

 

15,562

 

60,688

 

63,174

 

Interest expense:

 

 

 

 

 

 

 

 

 

Deposits

 

3,455

 

4,589

 

15,679

 

24,693

 

Advances from Federal Home Loan Bank and other borrowings

 

2,345

 

2,456

 

9,680

 

8,605

 

 

 

5,800

 

7,045

 

25,359

 

33,298

 

Net interest income

 

8,483

 

8,517

 

35,329

 

29,876

 

 

 

 

 

 

 

 

 

 

 

Provision for losses on loans and leases

 

878

 

823

 

1,679

 

1,994

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for losses on loans and leases

 

7,605

 

7,694

 

33,650

 

27,882

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

Fees on deposits

 

1,388

 

1,331

 

5,761

 

5,389

 

Loan servicing income

 

593

 

575

 

2,301

 

2,211

 

Gain on sale of loans, net

 

827

 

242

 

1,906

 

1,197

 

Trust income

 

143

 

239

 

676

 

966

 

Gain on sale of securities, net

 

392

 

3

 

904

 

3

 

 

 

 

 

 

 

 

 

 

 

Total other-than-temporary impairment losses

 

(653

)

 

(3,811

)

 

Portion of loss recognized in other comprehensive income

 

609

 

 

3,406

 

 

Net impairment losses recognized in earnings

 

(44

)

 

(405

)

 

 

 

 

 

 

 

 

 

 

 

Other

 

321

 

355

 

1,459

 

1,567

 

 

 

3,620

 

2,745

 

12,602

 

11,333

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

4,761

 

5,398

 

20,942

 

19,616

 

Occupancy and equipment

 

958

 

973

 

3,981

 

3,832

 

FDIC insurance

 

841

 

22

 

1,376

 

92

 

Foreclosed real estate and other properties, net

 

73

 

68

 

292

 

181

 

Other

 

1,946

 

1,739

 

7,975

 

6,885

 

 

 

8,579

 

8,200

 

34,566

 

30,606

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

2,646

 

2,239

 

11,686

 

8,609

 

Income tax expense

 

822

 

617

 

3,870

 

2,766

 

Net income

 

1,824

 

1,622

 

7,816

 

5,843

 

Preferred stock dividend and accretion

 

976

 

 

1,316

 

 

Net income available to common shareholders

 

$

848

 

$

1,622

 

$

6,500

 

$

5,843

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share:

 

$

0.21

 

$

0.41

 

$

1.62

 

$

1.47

 

Diluted earnings per common share:

 

$

0.21

 

$

0.40

 

$

1.61

 

$

1.45

 

Basic weighted average shares:

 

4,025,982

 

3,950,317

 

4,006,820

 

3,969,988

 

Diluted weighted average shares:

 

4,035,446

 

4,017,014

 

4,026,937

 

4,023,474

 

Outstanding shares (end of period):

 

4,025,982

 

3,951,992

 

4,025,982

 

3,951,992

 

 

6



 

HF Financial Corp.

Selected Consolidated Financial Condition Data

(Dollars in Thousands, except share data)

(Unaudited)

 

 

 

6/30/2009

 

6/30/2008

 

 

 

 

 

 

 

Balance Sheet Data

 

 

 

 

 

Total assets

 

$

1,177,885

 

$

1,103,494

 

Cash and cash equivalents

 

18,511

 

21,170

 

Securities available for sale

 

224,667

 

225,004

 

Loans and leases receivable, net

 

842,812

 

777,777

 

Loans held for sale

 

14,881

 

8,796

 

In-Market Deposits

 

816,835

 

756,982

 

Out-of-Market Deposits

 

21,033

 

27,255

 

Advances from Federal Home Loan Bank and other borrowings

 

207,369

 

198,454

 

Subordinated debentures payable to trusts

 

33,337

 

27,837

 

Stockholders’ equity

 

69,764

 

64,203

 

 

 

 

 

 

 

Stockholder’s equity before OCI (1) to consolidated assets

 

6.22

%

6.11

%

OCI components to consolidated assets:

 

 

 

 

 

Net changes in unrealized gain (loss) on securities available for sale

 

(0.06

)

(0.19

)

Net unrealized losses on defined benefit plan

 

(0.16

)

(0.08

)

Net unrealized losses on derivatives and hedging activities

 

(0.05

)

(0.01

)

Goodwill to consolidated assets

 

(0.42

)

(0.45

)

Tangible capital to consolidated assets

 

5.53

%

5.39

%

 

 

 

 

 

 

Book value per common share (2)

 

$

17.33

 

$

16.25

 

 

 

 

 

 

 

Tier I (core) capital (3)

 

8.45

%

7.78

%

Risk-based capital (3)

 

11.06

%

10.83

%

 

 

 

 

 

 

Number of full-service offices

 

33

 

33

 

 


(1)  Accumulated other comprehensive income (loss)

(2)  Common equity divided by number of shares of outstanding common stock.

(3)  Capital ratios for Home Federal Bank.

 

7



 

HF Financial Corp.

Selected Consolidated Financial Condition Data

(Dollars in Thousands, Except per Share Data)

(Unaudited)

 

Loan and Lease Portfolio Composition

 

 

 

June 30, 2009

 

June 30, 2008

 

 

 

Amount

 

Percent

 

Amount

 

Percent

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

One-to four-family (1)

 

$

84,849

 

9.97

%

$

99,989

 

12.76

%

Commercial business and real estate (2) (3)

 

322,416

 

37.87

%

303,415

 

38.72

%

Multi-family real estate

 

48,342

 

5.68

%

45,093

 

5.75

%

Equipment finance leases

 

16,010

 

1.88

%

19,288

 

2.46

%

Consumer direct (4)

 

116,777

 

13.72

%

105,719

 

13.49

%

Consumer indirect (5)

 

21,394

 

2.51

%

44,294

 

5.65

%

Agricultural

 

231,315

 

27.17

%

160,267

 

20.45

%

Construction and development

 

10,179

 

1.20

%

5,645

 

0.72

%

Total Loans and Leases Receivable (6)

 

$

851,282

 

100.00

%

$

783,710

 

100.00

%

 


(1) Excludes $8,888 and $7,958 loans held for sale at June 30, 2009 and June 30, 2008, respectively.

(2) Includes $2,810 and $3,012 tax exempt leases at June 30, 2009 and June 30, 2008, respectively.

(3) Excludes $0 and $223 commercial loans held for sale at June 30, 2009 and June 30, 2008, respectively.

(4) Excludes $5,993 and $614 student loans held for sale at June 30, 2009 and June 30, 2008, respectively.

(5) The Company announced Consumer Indirect originations ceased during the first quarter of Fiscal 2008.

(6) Includes deferred loan fees and discounts and undisbursed portion of loans in process.

 

Deposit Composition

 

 

 

June 30, 2009

 

June 30, 2008

 

 

 

Amount

 

Percent

 

Amount

 

Percent

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing checking accounts

 

$

94,067

 

11.23

%

$

90,598

 

11.55

%

Interest bearing checking accounts

 

94,846

 

11.32

%

90,125

 

11.49

%

Money market accounts

 

145,214

 

17.33

%

171,689

 

21.89

%

Savings accounts

 

81,417

 

9.72

%

78,575

 

10.02

%

In-market certificates of deposit

 

401,291

 

47.89

%

325,995

 

41.57

%

Out-of-market certificates of deposit

 

21,033

 

2.51

%

27,255

 

3.48

%

Total Deposits

 

$

837,868

 

100.00

%

$

784,237

 

100.00

%

 

8



 

HF Financial Corp.

Selected Consolidated Financial Condition Data

(Dollars in Thousands)

(Unaudited)

 

Allowance for Loan and Lease Loss Activity

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

6/30/2009

 

6/30/2008

 

6/30/2009

 

6/30/2008

 

Balance, beginning

 

$

8,140

 

$

5,570

 

$

5,933

 

$

5,872

 

Provision charged to income

 

878

 

823

 

1,679

 

1,994

 

Charge-offs

 

(587

)

(545

)

(1,569

)

(2,245

)

Recoveries

 

39

 

85

 

2,427

 

312

 

Balance, ending

 

$

8,470

 

$

5,933

 

$

8,470

 

$

5,933

 

 

 

 

6/30/2009

 

6/30/2008

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

Nonaccruing loans and leases

 

$

9,381

 

$

2,324

 

Accruing loans and leases delinquent more than 90 days

 

2,092

 

781

 

Foreclosed assets

 

1,085

 

643

 

Total nonperforming assets

 

$

12,558

 

$

3,748

 

 

 

 

 

 

 

FAS Statement No. 5 Allowance for loan and lease losses

 

$

8,185

 

$

5,803

 

FAS Statement No. 114 Impaired loan valuation allowance

 

285

 

130

 

Total allowance for loans and lease losses

 

$

8,470

 

$

5,933

 

 

 

 

 

 

 

Ratio of nonperforming assets to total assets at end of period (1)

 

1.07

%

0.34

%

Ratio of nonperforming loans and leases to total loans and leases at end of period (2)

 

1.32

%

0.39

%

Ratio of allowance for loan and lease losses to total loans and leases at end of period

 

0.98

%

0.75

%

Ratio of allowance for loan and lease losses to nonperforming loans and leases at end of period (2)

 

73.83

%

191.08

%

 


(1)

Nonperforming assets include nonaccruing loans and leases, accruing loans and leases delinquent more than 90 days and foreclosed assets.

(2)

Nonperforming loans and leases include both nonaccruing and accruing loans and leases delinquent more than 90 days.

 

9



 

HF Financial Corp.

Selected Consolidated Financial Condition Data

(Dollars in Thousands)

(Unaudited)

 

Average Balances, Interest Yields and Rates

 

 

 

Twelve Months Ended

 

 

 

06/30/2009

 

06/30/2008

 

 

 

Average

 

Yield/Rate

 

Average

 

Yield/Rate

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

Loans and leases receivable (1) (3)

 

$

829,486

 

5.96

%

$

775,558

 

6.96

%

Investment securities (2) (3)

 

253,569

 

4.43

%

185,163

 

4.97

%

Total interest-earning assets

 

1,083,055

 

5.60

%

960,721

 

6.58

%

Noninterest-earning assets

 

67,537

 

 

 

70,371

 

 

 

Total assets

 

$

1,150,592

 

 

 

$

1,031,092

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Checking and money market

 

$

231,362

 

0.85

%

$

268,264

 

2.60

%

Savings

 

71,004

 

0.76

%

56,005

 

2.06

%

Certificates of deposit

 

392,775

 

3.36

%

355,401

 

4.66

%

Total interest-bearing deposits

 

695,141

 

2.26

%

679,670

 

3.63

%

FHLB advances and other borrowings

 

231,783

 

3.38

%

152,289

 

4.26

%

Subordinated debentures payable to trusts (4)

 

28,260

 

6.51

%

27,837

 

7.58

%

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

955,184

 

2.65

%

859,796

 

3.87

%

Noninterest-bearing deposits

 

76,838

 

 

 

79,313

 

 

 

Other liabilities

 

38,152

 

 

 

27,914

 

 

 

Total liabilities

 

1,070,174

 

 

 

967,023

 

 

 

Equity

 

80,418

 

 

 

64,069

 

 

 

Total liabilities and equity

 

$

1,150,592

 

 

 

$

1,031,092

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

2.95

%

 

 

2.71

%

Net interest margin (5)

 

 

 

3.26

%

 

 

3.11

%

Net interest margin, TE (6)

 

 

 

3.32

%

 

 

3.16

%

Return on average assets (7)

 

 

 

0.68

%

 

 

0.57

%

Return on average equity (8)

 

 

 

9.72

%

 

 

9.12

%

 


(1)  Includes loan fees and interest on accruing loans and leases past due 90 days or more.

(2)  Includes federal funds sold and Federal Home Loan Bank stock.

(3)  Yields do not reflect the tax exempt nature of loans, equipment leases and municipal securities.

(4)  Includes $125 expense in July 2007 for unamortized debt issuance costs.

(5)  Net interest margin is net interest income divided by average interest-earning assets.

(6)  Net interest margin expressed on a fully taxable equivalent basis.

(7)  Ratio of net income to average total assets.

(8)  Ratio of net income to average equity.

 

10