EX-99.1 2 a14-12109_1ex99d1.htm EX-99.1

Exhibit 99.1

 

N E W S

 

Cimarex Energy Co.

1700 Lincoln Street, Suite 1800

Denver, CO 80203

GRAPHIC

Phone: (303) 295-3995

 

 

Cimarex Reports 2014 First Quarter Results

 

Mid-Continent Operations Boost Production Growth

 

DENVER, May 6, 2014 - Cimarex Energy Co. (NYSE: XEC) today reported 2014 first quarter net income of $138.5 million, or $1.59 per diluted share.  First quarter 2013 net income was $89.9 million, or $1.04 per diluted share.  Adjusted 2014 first quarter net income was $145.3 million, $1.67 per diluted share(1).

 

Driven by improved results in the Cana-Woodford shale play, first quarter production grew 12 percent to a record 740 million cubic feet equivalent (MMcfe) per day compared to 2013 first quarter output of 661 MMcfe per day.  Oil production grew 18 percent to an average 39,168 barrels per day.  Natural gas volumes increased seven percent to 355.3 MMcfe per day and natural gas liquids (NGL) were up 16 percent.

 

Growth in production and higher product prices resulted in revenues of $599.2 million versus $426.4 million for the same period in 2013.  Adjusted cash flow from operations was $408.9 million up 40 percent from $292.4 million during the same period a year ago(1).

 

Natural gas prices increased 57 percent to $5.32 per Mcf in the first quarter of 2014 compared to the first quarter of 2013.  Realized oil prices averaged $92.22 per barrel and NGL prices averaged $39.94* per barrel, increases of seven percent and 36 percent, respectively.

 

Cimarex invested $467 million on exploration and development in the first quarter.  Of these expenditures, 69 percent were on Permian Basin projects and 29 percent on projects in the Mid-Continent.

 

At March 31, 2014, long-term debt was $1.025 billion, comprised of $750 million of senior unsecured notes and $275 million of bank debt. Debt to total capitalization was 20 percent(2).

 

2014 Outlook

 

Cimarex now estimates that total production volumes for 2014 will average 822– 847 MMcfe per day, a midpoint increase of 20 percent over 2013. These estimates do not include an estimated 35 MMcfe per day associated with the recently announced Mid-Continent acquisition that is expected to close on June 30.  Oil volumes are expected to grow 20 – 23 percent in 2014 and gas volumes 13 – 17 percent. Total company production for the second quarter of 2014 is projected to average 810 – 830 MMcfe per day.

 

Estimated 2014 exploration and development capital is estimated to be $1.9 billion with $1.5 billion directed towards the Permian region.

 



 

Expenses per Mcfe of production for 2014 are estimated to be:

 

Production expense

 

$1.12 - $1.18

 

Transportation, processing and other expense

 

0.65 – 0.70

*

DD&A and ARO accretion

 

2.70 - 2.80

 

General and administrative expense

 

0.29 - 0.33

 

Taxes other than income (% of oil and gas revenue)

 

5.8 - 6.2%

 

 


*Historically, Cimarex reported realized natural gas and NGL prices net of certain processing fees.  Beginning in 2014, these fees are no longer being deducted from revenue but are instead included in transportation, processing and other expense.  In the first quarter of 2014, this resulted in higher realized prices of $0.09 per Mcf of natural gas and $4.02 per barrel of NGL and an increase to both revenues and expenses of $12 million ($0.18 per Mcfe).  As a result, Cimarex is increasing guidance for transportation, processing and other expense from $0.40-$0.45 per Mcfe to $0.65-$0.70 per Mcfe.

 

Permian Basin Update

 

First quarter 2014 production from the Permian Basin averaged 347.0 MMcfe per day, an increase of 26 percent over first quarter 2013.  Oil volumes increased 22 percent to 31,624 barrels per day.

 

Cimarex drilled and completed 34 gross (21 net) Permian Basin wells during the first quarter, including 25 gross (13 net) Bone Spring wells.  All were completed as producers.  At March 31, 23 gross (15 net) wells were awaiting completion.  Cimarex currently has 17 horizontal rigs running in the Permian region.

 

Cimarex continues to experience good results in the Permian region from the application of its upsized frac design in the Wolfcamp shale play.  In Culberson County, Texas, Cimarex now has three wells producing from the Wolfcamp D formation that were completed with an upsized frac.  These wells had an average 30-day initial gross production rate of 1,510 BOE per day.  In addition, the company now has two long lateral Wolfcamp D wells producing in Culberson County.  The newest long lateral, the Gallant Fox 37 LL Unit 1H, had comparable results to the first well with an average 30-day initial gross production rate of 2,516 BOE per day (45% gas, 26% oil and 29% NGL).

 

During the quarter, Cimarex increased its Wolfcamp acreage position from approximately 180,000 net acres to 225,000 net acres.  The company now has 94,000 net prospective acres in the Triple Crown area (Culberson County, TX and Eddy County, NM), 77,000 in Reeves County, TX, and 39,000 in Ward County, TX.  This increased acreage position facilitates the drilling of long laterals (greater than 5,000 feet) which the company believes to be optimal in the development of this large asset.

 

As previously discussed, Cimarex is currently conducting four downspacing pilots consisting of two in Culberson County and two in Reeves County.  Results are expected later this year.

 

2



 

Mid-Continent Update

 

Mid-Continent production averaged 371.3 MMcfe per day for the first quarter of 2014, a three percent increase over the first quarter 2013 average of 360.6 MMcfe per day.  Cana-Woodford represented 255.2 MMcfe per day of the first quarter 2014 total.  During the first quarter Cimarex drilled and completed 39 gross (14 net) wells, most of which were in the Cana-Woodford shale play.  All were completed as producers.

 

In the Cana field, Cimarex saw positive results from the testing of a new completion design and workover activities.  Both contributed to higher than expected Cana field production for the quarter, which was up 13 percent sequentially.  Going forward, Cimarex expects to use the new completion design on all of its Cana wells.  At March 31, 37 gross (21 net) Cana-Woodford wells were awaiting completion.

 

WELLS DRILLED AND COMPLETED BY REGION

 

 

 

For the Three Months Ended
March 31,

 

 

 

2014

 

2013

 

Gross wells

 

 

 

 

 

Permian Basin

 

34

 

35

 

Mid-Continent

 

39

 

52

 

Other

 

1

 

 

 

 

74

 

87

 

 

 

 

 

 

 

Net wells

 

 

 

 

 

Permian Basin

 

21

 

27

 

Mid-Continent

 

14

 

20

 

Other

 

1

 

 

 

 

36

 

47

 

 

 

 

 

 

 

% Gross wells completed as producers

 

99

%

100

%

 

3



 

The company’s average daily production by commodity and region is summarized below:

 

 

 

For the Three Months Ended
March 31,

 

 

 

2014

 

2013

 

Gas (MMcf per day)

 

 

 

 

 

Permian Basin

 

102.5

 

82.8

 

Mid-Continent

 

243.8

 

236.2

 

Other

 

9.0

 

13.8

 

 

 

355.3

 

332.8

 

 

 

 

 

 

 

Oil (Bbls per day)

 

 

 

 

 

Permian Basin

 

31,624

 

25,832

 

Mid-Continent

 

6,057

 

6,291

 

Other

 

1,487

 

1,031

 

 

 

39,168

 

33,154

 

 

 

 

 

 

 

NGL (Bbls per day)

 

 

 

 

 

Permian Basin

 

9,124

 

6,239

 

Mid-Continent

 

15,196

 

14,443

 

Other

 

708

 

880

 

 

 

25,028

 

21,562

 

 

 

 

 

 

 

Total Equivalent (MMcfe per day)

 

 

 

 

 

Permian Basin

 

347.0

 

275.2

 

Mid-Continent

 

371.3

 

360.6

 

Other

 

22.1

 

25.3

 

 

 

740.4

 

661.1

 

 

Other

 

The company’s senior revolving credit facility was amended to extend the maturity to July 14, 2018, increase the borrowing base from $2.25 billion to $2.5 billion and reduce the applicable LIBOR margin from LIBOR plus 1.75%-2.5% to 1.50%-2.25%.  Credit facility commitments remain unchanged at $1 billion.
The following table summarizes the company’s current open hedge positions:

 

Oil Contracts

 

 

 

 

 

 

 

 

 

Weighted Ave. Price

 

Period

 

Type

 

Bbl/day

 

Index(3)

 

Floor

 

Ceiling

 

April 14 – Dec. 14

 

Collar

 

12,000

 

WTI

 

$

85.00

 

$

103.47

 

 

Gas Contracts

 

 

 

 

 

 

 

 

 

Weighted Ave. Price

 

Period

 

Type

 

MMBTU/day

 

Index(3)

 

Floor

 

Ceiling

 

April 14 – Dec. 14

 

Collar

 

80,000

 

PEPL

 

$

3.51

 

$

4.57

 

April 14 – Dec. 14

 

Collar

 

60,000

 

PermEP

 

$

3.65

 

$

4.50

 

 

4



 

Cimarex accounts for commodity contracts using the mark-to-market (through income) accounting method.  First quarter 2014 had $4.8 million in cash payments on gas collars.

 

Conference call and webcast

 

Cimarex will host a conference call tomorrow, May 7, at 11:00 a.m. Mountain Time (1:00 p.m. Eastern Time). The call will be webcast and accessible on the Cimarex website at www.cimarex.com. To participate in the live, interactive call, please dial 877-870-4263 five minutes before the scheduled start time (international callers dial 1-412-317-0790).  A replay will be available for one week following the call by dialing 877-344-7529 (international callers dial 1-412-317-0088); conference I.D. 10042862.  The replay will also be available on the company’s website or via the Cimarex App.

 

Investor Presentation

 

For more details on Cimarex’s results, please refer to the company’s investor presentation available at www.cimarex.com.

 

About Cimarex Energy

 

Denver-based Cimarex Energy Co. is an independent oil and gas exploration and production company with principal operations in the Mid-Continent and Permian Basin areas of the U.S.

 

This press release contains forward-looking statements, including statements regarding projected results and future events. In particular, the company is providing revised “2014 outlook”, which contains projections for certain 2014 operational and financial metrics. These forward-looking statements are based on management’s judgment as of the date of this press release and include certain risks and uncertainties. Please refer to the company’s Annual Report on Form 10-K for the year ended December 31, 2013, filed with the SEC, and other filings including our Current Reports on Form 8-K and Quarterly Reports on Form 10-Q, for a list of certain risk factors that may affect these forward-looking statements.

Actual results may differ materially from company projections and other forward-looking statements and can be affected by a variety of factors outside the control of the company including, among other things: oil, NGL and natural gas price volatility; the ability to complete property sales or other transactions; the ability to receive drilling and other permits and rights-of-way in a timely manner; development drilling and testing results; the potential for production decline rates to be greater than expected; performance of acquired properties and newly drilled wells; costs and availability of third party facilities for gathering, processing, refining and transportation; regulatory approvals, including regulatory restrictions on federal lands; legislative or regulatory changes, including initiatives related to hydraulic fracturing; higher than expected costs and expenses, including the availability and cost of services and materials; unexpected future capital expenditures; economic and competitive conditions; the ability to obtain industry partners to jointly explore certain prospects, and the willingness and ability of those partners to meet capital obligations when requested; declines in the values of our oil and gas properties resulting in impairments; changes in estimates of proved reserves; compliance with environmental and other regulations; derivative and hedging activities; risks associated with operating in one major geographic area; the success of the company’s risk management activities; title to properties; litigation; environmental liabilities; and other factors discussed in the company’s reports filed with the SEC. Cimarex Energy Co. encourages readers to consider the risks and uncertainties associated with projections and other forward-looking statements. In addition, the company assumes no obligation to publicly revise or update any forward-looking statements based on future events or circumstances.

 

FOR FURTHER INFORMATION CONTACT
Cimarex Energy Co.
Karen Acierno - 303-285-4957
Mark Burford  - 303-295-3995

 

5



 


(1)         Adjusted net income and adjusted cash flow from operations are non-GAAP financial measures.  See the tables below for a reconciliation of the related amounts.

 

(2)         Reconciliation of debt to total capitalization, which is a non-GAAP measure, is:  long-term debt of $1,025 million divided by long-term debt of $1,025 million plus stockholders’ equity of $4,148 million.

 

(3)         WTI refers to West Texas Intermediate oil price as quoted on the New York Mercantile Exchange. PEPL refers to Panhandle Eastern Pipe Line Tex/OK Mid-Continent index and PermEp is El Paso Permian Basin index both as quoted in Platt’s Inside FERC.

 

6



 

RECONCILIATION OF ADJUSTED NET INCOME

 

 

 

For the Three Months Ended

 

 

 

March 31,

 

 

 

2014

 

2013

 

 

 

(in thousands, net of tax, except per
share data)

 

 

 

 

 

 

 

Net income

 

$

138,457

 

$

89,927

 

Mark-to-market loss of open derivative positions

 

6,886

 

1,463

 

Adjusted net income

 

$

145,343

 

$

91,390

 

Diluted earnings per share

 

$

1.59

 

$

1.04

 

Adjusted diluted earnings per share

 

$

1.67

 

$

1.06

 

 

 

 

 

 

 

Diluted shares attributable to common stockholders and participating securities

 

87,177

 

86,555

 

Estimated tax rates utilized

 

37.1

%

37.2

%

 

Adjusted net income and adjusted diluted earnings per share excludes the noted items because management believes these items affect the comparability of operating results. The company discloses these non-GAAP financial measures as a useful adjunct to GAAP earnings because:

 

a) Management uses adjusted net income to evaluate the company’s operational trends and performance relative to other oil and gas exploration and production companies.

 

b) Adjusted net income is more comparable to earnings estimates provided by research analysts.

 

RECONCILIATION OF ADJUSTED CASH FLOW FROM OPERATIONS

 

 

 

For the Three Months Ended

 

 

 

March 31,

 

 

 

2014

 

2013

 

 

 

(in thousands)

 

Net cash provided by operating activities

 

$

348,024

 

$

247,078

 

Change in operating assets and liabilities

 

60,868

 

45,343

 

Adjusted cash flow from operations

 

$

408,892

 

$

292,421

 

 

Management believes that the non-GAAP measure of adjusted cash flow from operations is useful information for investors because it is used internally and is accepted by the investment community as a means of measuring the company’s ability to fund its capital program, without fluctuations caused by changes in current assets and liabilities, which are included in the GAAP measure of cash flow from operating activities.  It is also used by professional research analysts in providing investment recommendations pertaining to companies in the oil and gas exploration and production industry.

 

7



 

PRICE AND PRODUCTION DATA

 

 

 

For the Three Months Ended

 

 

 

March 31,

 

 

 

2014

 

2013

 

Gas:

 

 

 

 

 

Total production (MMcf)

 

31,973

 

29,952

 

Daily production (MMcf)

 

355

 

333

 

Price (per Mcf)

 

$

5.32

 

$

3.38

 

 

 

 

 

 

 

Oil:

 

 

 

 

 

Total production (Bbls)

 

3,525,129

 

2,983,838

 

Daily production (Bbls)

 

39,168

 

33,154

 

Price (per Bbl)

 

$

92.22

 

$

86.31

 

 

 

 

 

 

 

NGLs:

 

 

 

 

 

Total production (Bbls)

 

2,252,479

 

1,940,574

 

Daily production (Bbls)

 

25,028

 

21,562

 

Price (per Bbl)

 

$

39.94

 

$

29.31

 

 

OIL AND GAS CAPITALIZED EXPENDITURES

 

 

 

For the Three Months Ended

 

 

 

March 31,

 

 

 

2014

 

2013

 

 

 

(in thousands)

 

Acquisitions:

 

 

 

 

 

Proved

 

$

 

$

 

Unproved

 

 

250

 

 

 

 

250

 

 

 

 

 

 

 

Exploration and development:

 

 

 

 

 

Land and Seismic

 

65,325

 

31,310

 

Exploration and development

 

401,702

 

377,297

 

 

 

467,027

 

408,607

 

 

 

 

 

 

 

Sale proceeds:

 

 

 

 

 

Proved

 

 

(818

)

Unproved

 

 

(81

)

 

 

 

(899

)

 

 

$

467,027

 

$

407,958

 

 

8



 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (unaudited)

 

 

 

For the Three Months Ended

 

 

 

March 31,

 

 

 

2014

 

2013

 

 

 

(in thousands, except per share data)

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

Gas sales

 

$

170,097

 

$

101,121

 

Oil sales

 

325,071

 

257,532

 

NGL sales

 

89,957

 

56,875

 

Gas gathering and other, net

 

14,091

 

10,828

 

 

 

599,216

 

426,356

 

Costs and expenses:

 

 

 

 

 

Depreciation, depletion, amortization and accretion

 

177,149

 

138,837

 

Production

 

75,141

 

69,386

 

Transportation, processing, and other operating

 

44,248

 

18,634

 

Gas gathering and other

 

8,784

 

6,156

 

Taxes other than income

 

33,621

 

25,128

 

General and administrative

 

20,712

 

15,577

 

Stock compensation

 

3,724

 

3,605

 

Loss on derivative instruments, net

 

15,735

 

1,603

 

Other operating, net

 

103

 

2,932

 

 

 

379,217

 

281,858

 

 

 

 

 

 

 

Operating income

 

219,999

 

144,498

 

 

 

 

 

 

 

Other (income) and expense:

 

 

 

 

 

Interest expense

 

13,044

 

12,186

 

Amortization of deferred financing costs

 

998

 

1,020

 

Capitalized interest

 

(7,290

)

(9,195

)

Other, net

 

(6,955

)

(2,616

)

 

 

 

 

 

 

Income before income tax

 

220,202

 

143,103

 

Income tax expense

 

81,745

 

53,176

 

 

 

 

 

 

 

Net income

 

$

138,457

 

$

89,927

 

 

 

 

 

 

 

Earnings per share to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.59

 

$

1.04

 

Diluted

 

$

1.59

 

$

1.04

 

 

 

 

 

 

 

Dividends per share

 

$

0.16

 

$

0.14

 

 

 

 

 

 

 

Shares attributable to common stockholders:

 

 

 

 

 

Unrestricted common shares outstanding

 

85,443

 

84,920

 

Diluted common shares

 

85,579

 

85,016

 

 

 

 

 

 

 

Shares attributable to common stockholders and participating securities:

 

 

 

 

 

Basic shares outstanding

 

87,042

 

86,459

 

Fully diluted shares

 

87,177

 

86,555

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

Net income

 

$

138,457

 

$

89,927

 

Other comprehensive income:

 

 

 

 

 

Change in fair value of investments, net of tax

 

40

 

80

 

Total comprehensive income

 

$

138,497

 

$

90,007

 

 

9



 

CONDENSED CONSOLIDATED CASH FLOW STATEMENTS (unaudited)

 

 

 

For the Three Months Ended

 

 

 

March 31,

 

 

 

2014

 

2013

 

 

 

(in thousands)

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

138,457

 

$

89,927

 

Adjustment to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation, depletion, amortization and accretion

 

177,149

 

138,837

 

Deferred income taxes

 

81,745

 

53,176

 

Stock compensation

 

3,724

 

3,605

 

Loss on derivative instruments

 

15,735

 

1,603

 

Settlements on derivative instruments

 

(4,787

)

726

 

Changes in non-current assets and liabilities

 

(4,207

)

3,374

 

Amortization of deferred financing costs and other, net

 

1,076

 

1,173

 

Changes in operating assets and liabilities:

 

 

 

 

 

Receivables, net

 

(35,529

)

(30,576

)

Other current assets

 

(16,772

)

9,143

 

Accounts payable and accrued liabilities

 

(8,567

)

(23,910

)

Net cash provided by operating activities

 

348,024

 

247,078

 

Cash flows from investing activities:

 

 

 

 

 

Oil and gas expenditures

 

(420,040

)

(390,669

)

Sales of oil and gas assets and other assets

 

104

 

975

 

Other expenditures

 

(19,854

)

(19,523

)

Net cash used by investing activities

 

(439,790

)

(409,217

)

Cash flows from financing activities:

 

 

 

 

 

Net bank debt borrowings

 

101,000

 

120,000

 

Dividends paid

 

(12,143

)

(10,356

)

Issuance of common stock and other

 

2,908

 

1,489

 

Net cash provided by financing activities

 

91,765

 

111,133

 

Net change in cash and cash equivalents

 

(1

)

(51,006

)

Cash and cash equivalents at beginning of period

 

4,531

 

69,538

 

Cash and cash equivalents at end of period

 

$

4,530

 

$

18,532

 

 

10



 

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

 

 

 

March 31,

 

December 31,

 

 

 

2014

 

2013

 

 

 

(in thousands, except share data)

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

4,530

 

$

4,531

 

Restricted cash

 

818

 

818

 

Receivables, net

 

403,283

 

367,754

 

Oil and gas well equipment and supplies

 

84,339

 

66,772

 

Deferred income taxes

 

14,358

 

16,854

 

Derivative instruments

 

3

 

4,268

 

Other current assets

 

7,347

 

8,142

 

Total current assets

 

514,678

 

469,139

 

Oil and gas properties at cost, using the full cost method of accounting:

 

 

 

 

 

Proved properties

 

13,212,174

 

12,863,961

 

Unproved properties and properties under development, not being amortized

 

713,195

 

585,361

 

 

 

13,925,369

 

13,449,322

 

Less — accumulated depreciation, depletion and amortization

 

(7,650,755

)

(7,483,685

)

Net oil and gas properties

 

6,274,614

 

5,965,637

 

Fixed assets, net

 

159,824

 

146,918

 

Goodwill

 

620,232

 

620,232

 

Other assets, net

 

49,287

 

51,209

 

 

 

$

7,618,635

 

$

7,253,135

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

140,720

 

$

116,110

 

Accrued liabilities

 

411,352

 

412,495

 

Derivative instruments

 

7,072

 

389

 

Revenue payable

 

169,842

 

154,173

 

Total current liabilities

 

728,986

 

683,167

 

Long-term debt

 

1,025,000

 

924,000

 

Deferred income taxes

 

1,539,114

 

1,459,841

 

Other liabilities

 

177,798

 

163,919

 

Total liabilities

 

3,470,898

 

3,230,927

 

Commitments and contingencies

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $0.01 par value, 15,000,000 shares authorized, no shares issued

 

 

 

Common stock, $0.01 par value, 200,000,000 shares authorized, 87,033,110 and 87,152,197 shares issued, respectively

 

870

 

872

 

Paid-in capital

 

1,970,946

 

1,970,113

 

Retained earnings

 

2,174,692

 

2,050,034

 

Accumulated other comprehensive income

 

1,229

 

1,189

 

 

 

4,147,737

 

4,022,208

 

 

 

$

7,618,635

 

$

7,253,135

 

 

11