• | Achieved increases in revenue of 5%, Adjusted OIBDA(2) of 8% and operating income of 8% |
• | STARZ/ENCORE combined subscribers at 56.3 million; leads U.S. premium television category |
• | “Black Sails” completed successful first season averaging in the U.S. more than 5.2 million viewers per episode across all platforms; licensed to Amazon Prime Instant Video in UK |
• | “Power” from Curtis “50 Cent” Jackson showcased for global buyers at MIPTV World Premiere TV Screening in Cannes; TV/digital deals secured to-date covering 75 countries and territories worldwide including Canada, Russia, Scandinavia, Turkey, Belgium, and Latin America; will debut in the U.S. June 7 |
• | Added “The Missing,” limited dramatic series co-produced with the BBC and Company Pictures, and “The Chair,” first STARZ unscripted series to 2014 slate; brings total 2014 STARZ Original series hours to 55 |
• | Launched ENCORE PLAY/MOVIEPLEX PLAY on Xbox 360 to join December 2013 launch of STARZ PLAY; Xbox One deployments for all PLAY services expected in 2014; new deployments bring STARZ PLAY launches to approximately 85% of STARZ sub base |
• | Repurchased 1.4 million shares from February 1, 2014 to April 30, 2014; since trading began on January 14, 2013, Starz has repurchased 11.6% of its outstanding shares |
(1) | Starz CEO, Christopher Albrecht, will discuss these highlights and other matters during the Starz earnings conference call which will begin at 12:00 p.m. (ET) on May 1, 2014. For information regarding how to access the call, please see “Important Notice” later in this document. |
(2) | For a definition of Adjusted OIBDA and applicable reconciliation see Non-GAAP Financial Measures and Schedule 1 below. |
• | Unless otherwise noted, the foregoing discussion compares financial information for the three months ended March 31, 2014 to the same period in 2013. |
(amounts in millions, except per share data) | 1Q13 | 2Q13 | 3Q13 | 4Q13 | 1Q14 | ||||||||||
Starz Networks | $ | 315.8 | $ | 340.0 | $ | 319.9 | $ | 322.0 | $ | 324.0 | |||||
Starz Distribution (1) | 76.2 | 171.9 | 117.6 | 83.8 | 87.3 | ||||||||||
Starz Animation | 7.5 | 6.6 | 8.7 | 9.7 | 8.9 | ||||||||||
Eliminations | (0.2 | ) | (1.1 | ) | (0.1 | ) | (0.8 | ) | (0.2 | ) | |||||
Revenue | $ | 399.3 | $ | 517.4 | $ | 446.1 | $ | 414.7 | $ | 420.0 | |||||
Starz Networks | $ | 114.4 | $ | 116.5 | $ | 106.5 | $ | 118.8 | $ | 114.0 | |||||
Starz Distribution | 2.6 | 14.5 | 7.4 | (0.5 | ) | 12.7 | |||||||||
Starz Animation | (0.6 | ) | (0.8 | ) | (0.5 | ) | (0.7 | ) | (0.6 | ) | |||||
Eliminations | 0.1 | (0.7 | ) | 0.3 | (0.4 | ) | 0.1 | ||||||||
Adjusted OIBDA | $ | 116.5 | $ | 129.5 | $ | 113.7 | $ | 117.2 | $ | 126.2 | |||||
Operating income | $ | 104.8 | $ | 116.1 | $ | 100.8 | $ | 103.4 | $ | 113.5 | |||||
Net income | $ | 58.2 | $ | 66.0 | $ | 53.1 | $ | 72.5 | $ | 66.8 | |||||
Earnings per share (diluted) | $ | 0.47 | $ | 0.52 | $ | 0.43 | $ | 0.62 | $ | 0.56 | |||||
Starz Networks | $ | 29.2 | $ | 21.8 | $ | 43.2 | $ | 31.0 | $ | 55.5 | |||||
Starz Distribution | 24.4 | 26.3 | 64.6 | 62.0 | 24.0 | ||||||||||
Total IFT (2) | $ | 53.6 | $ | 48.1 | $ | 107.8 | $ | 93.0 | $ | 79.5 | |||||
Subscription units - STARZ | 21.6 | 21.8 | 22.0 | 22.2 | 21.9 | ||||||||||
Subscription units - ENCORE | 35.1 | 35.1 | 35.0 | 34.9 | 34.4 | ||||||||||
Total subscription units | 56.7 | 56.9 | 57.0 | 57.1 | 56.3 | ||||||||||
(1) Includes the following home video net sales | $ | 49.8 | $ | 126.3 | $ | 65.7 | $ | 54.7 | $ | 56.7 | |||||
(2) Cash paid for investment in films and television programs |
(amounts in millions) | 3/31/13 | 6/30/13 | 9/30/13 | 12/31/13 | 3/31/14 | ||||||||||
Cash | $ | 17.9 | $ | 30.9 | $ | 30.6 | $ | 25.7 | $ | 17.9 | |||||
Debt: | |||||||||||||||
Revolving credit facility | $ | 235.0 | $ | 257.0 | $ | 309.5 | $ | 306.5 | $ | 326.5 | |||||
5% senior notes | 678.4 | 678.3 | 678.1 | 678.0 | 677.9 | ||||||||||
Transponder capital lease | 33.8 | 32.8 | 31.7 | 30.6 | 29.6 | ||||||||||
Building capital lease | 44.7 | 44.5 | 44.5 | 44.3 | 44.1 | ||||||||||
Total debt | $ | 991.9 | $ | 1,012.6 | $ | 1,063.8 | $ | 1,059.4 | $ | 1,078.1 | |||||
(amounts in millions) | 1Q13 | 2Q13 | 3Q13 | 4Q13 | 1Q14 | ||||||||||
Adjusted OIBDA | $ | 116.5 | $ | 129.5 | $ | 113.7 | $ | 117.2 | $ | 126.2 | |||||
Stock compensation | (7.3 | ) | (9.0 | ) | (8.8 | ) | (9.3 | ) | (7.8 | ) | |||||
Depreciation and amortization | (4.4 | ) | (4.4 | ) | (4.1 | ) | (4.5 | ) | (4.9 | ) | |||||
Operating income | $ | 104.8 | $ | 116.1 | $ | 100.8 | $ | 103.4 | $ | 113.5 | |||||
March 31, 2014 | December 31, 2013 | ||||||||
Assets | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 17.9 | $ | 25.7 | |||||
Restricted cash | 32.7 | 30.1 | |||||||
Trade accounts receivable, net of allowances of $32.1 and $32.8 | 259.9 | 247.1 | |||||||
Program rights, net | 369.3 | 271.8 | |||||||
Deferred income taxes | 0.5 | 0.5 | |||||||
Other current assets | 45.2 | 63.8 | |||||||
Total current assets | 725.5 | 639.0 | |||||||
Program rights | 361.9 | 333.2 | |||||||
Investment in films and television programs, net | 187.3 | 194.6 | |||||||
Property and equipment, net of accumulated depreciation of $110.7 and $106.4 | 92.7 | 95.7 | |||||||
Deferred income taxes | 20.6 | 18.5 | |||||||
Goodwill | 131.8 | 131.8 | |||||||
Other assets, net | 40.1 | 37.2 | |||||||
Total assets | $ | 1,559.9 | $ | 1,450.0 | |||||
Liabilities and Equity | |||||||||
Current liabilities: | |||||||||
Current portion of debt | $ | 5.0 | $ | 4.9 | |||||
Trade accounts payable | 7.8 | 7.3 | |||||||
Accrued liabilities | 375.8 | 297.8 | |||||||
Deferred revenue | 22.1 | 16.6 | |||||||
Total current liabilities | 410.7 | 326.6 | |||||||
Debt | 1,073.1 | 1,054.5 | |||||||
Other liabilities | 12.8 | 14.2 | |||||||
Total liabilities | 1,496.6 | 1,395.3 | |||||||
Stockholders' equity: | |||||||||
Preferred stock, $.01 par value. Authorized 50,000,000 shares; no shares issued | — | — | |||||||
Series A common stock, $.01 par value. Authorized 2,000,000,000 shares; issued and outstanding 99,229,135 and 101,130,964 shares at March 31, 2014 and December 31, 2013, respectively | 1.0 | 1.0 | |||||||
Series B common stock, $.01 par value. Authorized 75,000,000 shares; issued and outstanding 9,872,737 and 9,875,737 shares at March 31, 2014 and December 31, 2013, respectively | 0.1 | 0.1 | |||||||
Additional paid-in capital | 252.6 | 310.6 | |||||||
Accumulated other comprehensive loss, net of taxes | (4.5 | ) | (4.3 | ) | |||||
Accumulated deficit | (180.6 | ) | (245.5 | ) | |||||
Total stockholders' equity | 68.6 | 61.9 | |||||||
Noncontrolling interests in subsidiaries | (5.3 | ) | (7.2 | ) | |||||
Total equity | 63.3 | 54.7 | |||||||
Commitments and contingencies | |||||||||
Total liabilities and equity | $ | 1,559.9 | $ | 1,450.0 |
Three Months Ended March 31, | |||||||||
2014 | 2013 | ||||||||
Revenue: | |||||||||
Programming networks and other services | $ | 363.3 | $ | 349.5 | |||||
Home video net sales | 56.7 | 49.8 | |||||||
Total revenue | 420.0 | 399.3 | |||||||
Costs and expenses: | |||||||||
Programming (including amortization) | 156.2 | 146.0 | |||||||
Production and acquisition (including amortization) | 40.9 | 39.8 | |||||||
Home video cost of sales | 13.0 | 15.1 | |||||||
Operating | 14.0 | 12.7 | |||||||
Selling, general and administrative | 69.7 | 69.2 | |||||||
Stock compensation | 7.8 | 7.3 | |||||||
Depreciation and amortization | 4.9 | 4.4 | |||||||
Total costs and expenses | 306.5 | 294.5 | |||||||
Operating income | 113.5 | 104.8 | |||||||
Other income (expense): | |||||||||
Interest expense, net of amounts capitalized | (11.5 | ) | (10.2 | ) | |||||
Other income (expense), net | 0.5 | (1.5 | ) | ||||||
Income before income taxes | 102.5 | 93.1 | |||||||
Income tax expense | (35.7 | ) | (34.9 | ) | |||||
Net income | 66.8 | 58.2 | |||||||
Net income attributable to noncontrolling interests | (1.9 | ) | (0.3 | ) | |||||
Net income attributable to stockholders | $ | 64.9 | $ | 57.9 | |||||
Basic net income per common share | $ | 0.60 | $ | 0.48 | |||||
Diluted net income per common share | $ | 0.56 | $ | 0.47 | |||||
Weighted average number of common shares outstanding: | |||||||||
Basic | 108.2 | 119.9 | |||||||
Diluted | 115.0 | 124.3 | |||||||
Three Months Ended March 31, | |||||||||
2014 | 2013 | ||||||||
Operating activities: | |||||||||
Net income | $ | 66.8 | $ | 58.2 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
Depreciation and amortization | 4.9 | 4.4 | |||||||
Amortization of program rights | 146.3 | 135.5 | |||||||
Program rights payments | (112.6 | ) | (109.2 | ) | |||||
Amortization of investment in films and television programs | 36.2 | 27.4 | |||||||
Investment in films and television programs | (79.5 | ) | (53.6 | ) | |||||
Stock compensation | 7.8 | 7.3 | |||||||
Payments of long term incentive plan | — | (2.4 | ) | ||||||
Deferred income taxes | (2.1 | ) | 17.9 | ||||||
Other non-cash items | 0.9 | (2.6 | ) | ||||||
Changes in assets and liabilities: | |||||||||
Current and other assets | (1.5 | ) | (32.3 | ) | |||||
Due to affiliate | — | (39.5 | ) | ||||||
Payables and other liabilities | (25.9 | ) | 55.6 | ||||||
Net cash provided by operating activities | 41.3 | 66.7 | |||||||
Investing activities – purchases of property and equipment | (1.3 | ) | (0.7 | ) | |||||
Financing activities: | |||||||||
Borrowings of debt | 84.0 | 923.5 | |||||||
Payments of debt | (65.2 | ) | (516.1 | ) | |||||
Debt issuance costs | — | (2.1 | ) | ||||||
Exercise of stock options | 0.7 | — | |||||||
Minimum withholding of taxes related to stock compensation | (5.7 | ) | (0.7 | ) | |||||
Excess tax benefit from stock compensation | 4.4 | 0.4 | |||||||
Repurchases of common stock | (66.0 | ) | (2.9 | ) | |||||
Distributions to Old LMC | — | (1,200.0 | ) | ||||||
Net cash used in financing activities | (47.8 | ) | (797.9 | ) | |||||
Net decrease in cash and cash equivalents | (7.8 | ) | (731.9 | ) | |||||
Cash and cash equivalents: | |||||||||
Beginning of period | 25.7 | 749.8 | |||||||
End of period | $ | 17.9 | $ | 17.9 |
• | Starz (NASDAQ: STRZA, STRZB) CEO, Chris Albrecht will discuss Starz’s financial performance, and may discuss future opportunities in a conference call which will begin at 12:00 p.m. (ET) on May 1, 2014. The call can be accessed by dialing (877) 548-7905 or (719) 325-4804 at least 10 minutes prior to the start time. Replays of the conference call can be accessed through 3:00 p.m. (ET) on May 8, 2014, by dialing (888) 203-1112 or (719) 457-0820 plus the passcode 7126810#. The call will also be broadcast live via the Internet and archived on our website. To access the webcast go to http://ir.starz.com/events.cfm. Links to this press release will also be available on the Starz website. |
• | This press release includes certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about business strategies, market potential, future financial prospects, new service and product launches including original content programming, new distribution platforms for our programming, the continuation of our stock repurchase plans, international expansion opportunities and other matters that are not historical facts. These forward-looking statements involve many risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements, including, without limitation, market acceptance of new products or services, the timely launch of our original programming, the cooperation of our distributors in marketing our services, competitive issues, regulatory matters affecting our businesses, continued access to capital on terms acceptable to Starz, changes in law and market conditions conducive to stock repurchases and the ability to enter into transactions for international expansion. These forward-looking statements speak only as of the date of this press release, and Starz expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein to reflect any change in Starz’s expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. Please refer to the publicly filed documents of Starz, including the most recent Forms 10-K and 10-Q, for additional information about Starz and about the risks and uncertainties related to Starz’s business which may affect the statements made in this press release. |
Contacts: | ||||
Courtnee Ulrich | Theano Apostolou | |||
Investor Relations | Corporate Communications | |||
(720) 875-5420 | (424) 204-4052 | |||
courtnee.ulrich@starz.com | theano@starz.com |