EX-99.1 2 v407726_ex99-1.htm EXHIBIT 99.1

 

NEWS RELEASE
   
Contact: Donald P. Hileman
  President and CEO
  dhileman@first-fed.com
   
   
  Exhibit 99.1

 

For Immediate Release

 

FIRST DEFIANCE FINANCIAL CORP. ANNOUNCES 2015

FIRST QUARTER EARNINGS

 

·Earnings per share of $0.69 for 2015 first quarter, up from $0.51 per share in the first quarter of 2014
·Net income of $6.6 million for 2015 first quarter compared to $5.2 million in the first quarter of 2014
·Net interest margin of 3.88%, up from 3.61% in the first quarter of 2014
·Loan growth $37.7 million during the 2015 first quarter
·Deposit growth $11.9 million during the 2015 first quarter
·Nonperforming loans down 30.1% from first quarter of 2014

 

DEFIANCE, OHIO (April 20, 2015) – First Defiance Financial Corp. (NASDAQ: FDEF) announced today that net income for the first quarter ended March 31, 2015 totaled $6.6 million, or $0.69 per diluted common share, compared to $5.2 million or $0.51 per diluted common share for the quarter ended March 31, 2014.

 

The first quarter 2014 results were negatively impacted by $786,000 ($511,000 after tax), or $0.05 per diluted common share, for costs to terminate a merger agreement.

 

“We are extremely pleased with our overall results for the first quarter, especially our progress regarding our strategic priorities,” said Donald P. Hileman, President and CEO of First Defiance Financial Corp. “Compared to the first quarter last year, total revenues grew by 9.7%, the efficiency ratio improved by over 5% and total nonperforming assets declined by 23.5%. We are very encouraged by such a strong start to 2015.”

 

Net Interest Income up from first quarter 2014

 

Net interest income of $18.2 million in the first quarter of 2015 was up from $16.8 million in the first quarter of 2014. The net interest margin increased to 3.88% in the first quarter of 2015 compared with 3.61% in the first quarter of 2014 and 3.76% in the fourth quarter of 2014. Yield on interest earning assets increased by 24 basis points, to 4.20% in the first quarter of 2015 from 3.96% in the first quarter of 2014. The cost of interest-bearing liabilities decreased by 3 basis points in the first quarter of 2015 to 0.42% from 0.45% in the first quarter of 2014.

 

1
 

 

“Our solid loan growth in the first quarter further improved our earning asset mix and yield, increasing our net interest margin,” said Hileman. “Our net interest margin improved to 3.88%, up 27 basis points from the first quarter last year; and net interest income increased $1.4 million, or 8.3%.”

 

Non-Interest Income up from first quarter 2014

 

First Defiance’s non-interest income for the first quarter of 2015 was $8.3 million compared with $7.3 million in the first quarter of 2014. Mortgage banking income was $1.8 million in the first quarter of 2015, up from $1.2 million in the first quarter of 2014. Gains from the sale of mortgage loans increased in the first quarter of 2015 to $1.3 million from $641,000 in the first quarter of 2014. Mortgage loan servicing revenue was $875,000 in the first quarter of 2015, down slightly from $905,000 in the first quarter of 2014. The Company had a positive change in the valuation adjustment in mortgage servicing rights of $26,000 in the first quarter of 2015 compared with a negative adjustment of $7,000 in the first quarter of 2014.

 

Service fees and other charges were $2.5 million in the first quarter of 2015, up from $2.3 million in the first quarter of 2014 due to the benefits of new fee structures and product redesigns implemented in the third quarter of 2014.

 

Income from the sale of insurance and investment products was $3.1 million for the first quarter of 2015, compared with $3.0 million in the first quarter of 2014. The first quarter typically includes contingent revenues, bonuses paid by insurance carriers when the Company achieves certain loss ratios or growth targets. In the first quarter of 2015, First Defiance’s insurance subsidiary, First Insurance Group, earned $967,000 of contingent income, compared to $878,000 during the first quarter of 2014.

  

Our non-interest income was very strong this quarter, up 13% versus the same quarter last year, with improvements in all of our key business lines,” stated Hileman. “Lower interest rates aided in a notably robust quarter for mortgage banking where mortgage origination volumes were up 83% from the prior year.”

 

Non-Interest Expenses up from first quarter 2014

 

Total non-interest expense was $16.9 million in the first quarter of 2015, an increase from $16.7 million in the first quarter of 2014. Compensation and benefits increased to $8.9 million in the first quarter of 2015 compared to $8.5 million in the first quarter of 2014. The increase in compensation and benefits from a year ago is mainly related to merit increases and higher incentive compensation accruals partially offset by lower medical insurance costs. Occupancy expense was $1.8 million in the first quarter 2015, up from $1.6 million in the first quarter 2014. Data processing cost increased to $1.5 million in the first quarter of 2015 from $1.4 million in the first quarter of 2014. Other non-interest expense was $3.6 million in the first quarter of 2015, a decrease from $4.1 million in the first quarter of 2014. The decrease in other non-interest expense is due to a $786,000 cost in the first quarter 2014 for terminating a merger agreement which was partially offset by $522,000 of fixed asset and real estate owned write-downs in the first quarter of 2015.

 

2
 

 

Credit Quality

 

Nonperforming loans totaled $18.7 million at March 31, 2015, a decrease from $26.8 million at March 31, 2014. In addition, First Defiance had $6.4 million of real estate owned at March 31, 2015 compared to $6.0 million at March 31, 2014. Accruing troubled debt restructured loans were $19.6 million at March 31, 2015 compared with $26.7 million at March 31, 2014. For the first quarter of 2015, First Defiance recorded $416,000 of net recoveries versus net charge-offs of $270,000 in the first quarter of 2014. The allowance for loan loss as a percentage of total loans was 1.50% at March 31, 2015 compared with 1.58% at March 31, 2014.

 

The first quarter results include expense for provision for loan losses of $120,000, compared with $103,000 for the same period in 2014.

 

“Our asset quality improvement was significant this quarter with reductions in nonperforming loans of $5.4 million and restructured loans of $5.1 million,” said Hileman. “Our allowance for loan losses coverage of nonperforming loans is now over 135%.”

 

Total Assets at $2.2 Billion

Total assets at March 31, 2015 were $2.20 billion compared to $2.18 billion at December 31, 2014 and $2.16 billion at March 31, 2014. Net loans receivable (excluding loans held for sale) were $1.66 billion at March 31, 2015 compared to $1.62 billion at December 31, 2014 and $1.54 billion at March 31, 2014. Total cash and cash equivalents were $81.5 million at March 31, 2015 compared with $112.9 million at December 31, 2014 and $211.2 million at March 31, 2014. Also, at March 31, 2015, goodwill and other intangible assets totaled $63.7 million compared to $63.9 million at December 31, 2014 and $64.7 million at March 31, 2014.

 

Total deposits at March 31, 2015 were $1.77 billion compared with $1.76 billion at both December 31, 2014 and March 31, 2014. Non-interest bearing deposits at March 31, 2015 were $371.0 million compared to $379.6 million at December 31, 2014 and $338.4 million at March 31, 2014. Total stockholders’ equity was $273.1 million at March 31, 2015 compared to $279.5 million at December 31, 2014 and $274.9 million at March 31, 2014.

 

The reduction in stockholders’ equity from year-end 2014 includes the $12 million cost of the previously announced March 11, 2015 repurchase of the warrant issued to the U.S. Treasury under the TARP Capital Purchase Program.

 

3
 

 

Dividend to be paid May 28

 

The Board of Directors declared a quarterly cash dividend of $0.20 per common share payable May 28, 2015 to shareholders of record at the close of business on May 21, 2015. The dividend represents an annual dividend of 2.46% based on the First Defiance common stock closing price on April 17, 2015. As of that date, First Defiance had approximately 9,253,133 common shares outstanding.

 

Conference Call

First Defiance will host a conference call at 11:00 a.m. (ET) on Tuesday, April 21, 2015 to discuss the earnings results and business trends. The conference call may be accessed by calling 1-877-444-1726. In addition, a live webcast may be accessed at http://services.choruscall.com/links/fdef150421.html.

Replay of the Internet Webcast will be available at www.fdef.com until April 21, 2016.

 

Annual Meeting of Shareholders

 

First Defiance will host its Annual Meeting of Shareholders at 2:00 p.m. on Tuesday, April 21, 2015. This Annual Meeting will be an entirely virtual meeting, meaning all shareholders will attend online. Following the meeting, the audio replay and transcript will be available at the Company’s Website at www.fdef.com.

 

First Defiance Financial Corp.

 

First Defiance Financial Corp., headquartered in Defiance, Ohio, is the holding company for First Federal Bank of the Midwest and First Insurance Group. First Federal operates 33 full-service branches and 42 ATM locations in northwest Ohio, southeast Michigan and northeast Indiana and a loan production office in Columbus, Ohio. First Insurance Group is a full-service insurance agency with five offices throughout northwest Ohio.

 

For more information, visit the company’s Web site at www.fdef.com.

 

Financial Statements and Highlights Follow-

 

 

Safe Harbor Statement

This news release may contain certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21 B of the Securities Act of 1934, as amended, which are intended to be safe harbors created thereby. Those statements may include, but are not limited to, all statements regarding intent, beliefs, expectations, projections, forecasts and plans of First Defiance Financial Corp. and its management, and specifically include statements regarding: changes in economic conditions, the nature, extent and timing of governmental actions and reforms, future movements of interest rates, the production levels of mortgage loan generation, the ability to continue to grow loans and deposits, the ability to benefit from a changing interest rate environment, the ability to sustain credit quality ratios at current or improved levels, the ability to sell real estate owned properties, continued strength in the market area for First Federal Bank of the Midwest, and the ability to grow in existing and adjacent markets. These forward-looking statements involve numerous risks and uncertainties, including those inherent in general and local banking, insurance and mortgage conditions, competitive factors specific to markets in which First Defiance and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions and other risks and uncertainties detailed from time to time in our Securities and Exchange Commission (SEC) filings, including our Annual Report on Form 10-K for the year ended December 31, 2014. One or more of these factors have affected or could in the future affect First Defiance's business and financial results in future periods and could cause actual results to differ materially from plans and projections. Therefore, there can be no assurances that the forward-looking statements included in this news release will prove to be accurate. In light of the significant uncertainties in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by First Defiance or any other persons, that our objectives and plans will be achieved. All forward-looking statements made in this news release are based on information presently available to the management of First Defiance. We assume no obligation to update any forward-looking statements.

 

As required by U.S. GAAP, First Defiance will evaluate the impact of subsequent events through the issuance date of its March 31, 2015 consolidated financial statements as part of its Quarterly Report on Form 10-Q to be filed with the SEC. Accordingly, subsequent events could occur that may cause First Defiance to update its critical accounting estimates and to revise its financial information from that which is contained in this news release.

 

4
 

 

         
         
Consolidated Balance Sheets (Unaudited)        
First Defiance Financial Corp.        
         
   March 31,   December 31, 
(in thousands)  2015   2014 
         
Assets        
Cash and cash equivalents        
     Cash and amounts due from depository institutions  $38,472   $41,936 
     Interest-bearing deposits   43,000    71,000 
    81,472    112,936 
Securities          
     Available-for sale, carried at fair value   248,438    239,321 
     Held-to-maturity, carried at amortized cost   299    313 
    248,737    239,634 
           
Loans   1,684,518    1,646,786 
Allowance for loan losses   (25,302)   (24,766)
Loans, net   1,659,216    1,622,020 
Loans held for sale   9,544    4,535 
Mortgage servicing rights   8,947    9,012 
Accrued interest receivable   6,967    6,037 
Federal Home Loan Bank stock   13,802    13,802 
Bank Owned Life Insurance   47,221    47,013 
Office properties and equipment   39,952    40,496 
Real estate and other assets held for sale   6,392    6,181 
Goodwill   61,525    61,525 
Core deposit and other intangibles   2,178    2,395 
Other assets   15,368    13,366 
     Total Assets  $2,201,321   $2,178,952 
           
Liabilities and Stockholders’ Equity          
Non-interest-bearing deposits  $370,997   $379,552 
Interest-bearing deposits   1,401,696    1,381,261 
      Total deposits   1,772,693    1,760,813 
Advances from Federal Home Loan Bank   31,298    21,544 
Notes payable and other interest-bearing liabilities   60,271    54,759 
Subordinated debentures   36,083    36,083 
Advance payments by borrowers for tax and insurance   1,199    2,309 
Deferred Taxes   1,507    1,176 
Other liabilities   25,153    22,763 
      Total Liabilities   1,928,204    1,899,447 
Stockholders’ Equity          
      Preferred stock   -    - 
      Common stock, net   127    127 
      Common stock warrant   -    878 
      Additional paid-in-capital   125,271    136,266 
      Accumulated other comprehensive income   5,089    4,114 
      Retained earnings   205,300    200,600 
      Treasury stock, at cost   (62,670)   (62,480)
      Total stockholders’ equity   273,117    279,505 
      Total Liabilities and Stockholders’ Equity  $2,201,321   $2,178,952 

 

5
 

 

         
Consolidated Statements of Income (Unaudited)        
First Defiance Financial Corp.        
   Three Months Ended 
   March 31, 
(in thousands, except per share amounts)  2015   2014 
Interest Income:        
     Loans  $17,887   $16,651 
     Investment securities   1,692    1,527 
     Interest-bearing deposits   39    101 
     FHLB stock dividends   139    195 
Total interest income   19,757    18,474 
Interest Expense:          
     Deposits   1,272    1,358 
     FHLB advances and other   110    133 
     Subordinated debentures   147    146 
     Notes Payable   38    41 
Total interest expense   1,567    1,678 
Net interest income   18,190    16,796 
Provision for loan losses   120    103 
Net interest income after provision for loan losses   18,070    16,693 
Non-interest Income:          
     Service fees and other charges   2,529    2,324 
     Mortgage banking income   1,775    1,247 
     Gain on sale of non-mortgage loans   36    3 
     Gain on sale of securities   -    - 
     Impairment on securities   -    - 
     Insurance commissions   3,139    3,030 
     Trust income   357    278 
     Income from Bank Owned Life Insurance   208    219 
     Other non-interest income   237    225 
Total Non-interest Income   8,281    7,326 
Non-interest Expense:          
     Compensation and benefits   8,922    8,472 
     Occupancy   1,764    1,588 
     FDIC insurance premium   351    385 
     Financial institutions tax   481    495 
     Data processing   1,523    1,365 
     Amortization of intangibles   217    289 
     Other non-interest expense   3,639    4,067 
Total Non-interest Expense   16,897    16,661 
Income before income taxes   9,454    7,358 
Income taxes   2,853    2,179 
Net Income  $6,601   $5,179 
           
           
Earnings per common share:          
    Basic  $0.71   $0.53 
    Diluted  $0.69   $0.51 
           
Average Shares Outstanding:          
     Basic   9,234    9,681 
     Diluted   9,611    10,108 

 

6
 

 

             
Financial Summary and Comparison (Unaudited)            
First Defiance Financial Corp.    
   Three Months Ended 
   March 31, 
(dollars in thousands, except per share data)  2015   2014   % change 
Summary of Operations            
             
Tax-equivalent interest income (1)  $20,221   $18,900    7.0%
Interest expense   1,567    1,678    (6.6)
Tax-equivalent net interest income (1)   18,654    17,222    8.3 
Provision for loan losses   120    103    16.5 
Tax-equivalent NII after provision for loan loss (1)   18,534    17,119    8.3 
Investment Securities gains   -    -     NM  
Non-interest income (excluding securities gains/losses)   8,281    7,326    13.0 
Non-interest expense   16,897    16,661    1.4 
Income taxes   2,853    2,179    30.9 
Net Income   6,601    5,179    27.5 
Tax equivalent adjustment (1)   464    426    8.9 
At Period End               
Assets   2,201,321    2,163,659    1.7 
Earning assets   1,999,601    1,965,225    1.7 
Loans   1,684,518    1,563,953    7.7 
Allowance for loan losses   25,302    24,783    2.1 
Deposits   1,772,693    1,760,617    0.7 
Stockholders’ equity   273,117    274,877    (0.6)
Average Balances               
Assets   2,179,576    2,146,369    1.5 
Earning assets   1,958,463    1,937,145    1.1 
Loans   1,647,059    1,544,902    6.6 
Deposits and interest-bearing liabilities   1,871,871    1,852,322    1.1 
Deposits   1,760,383    1,741,237    1.1 
Stockholders’ equity   279,917    273,745    2.3 
Stockholders’ equity / assets   12.84%   12.75%   0.7 
Per Common Share Data               
Net Income               
     Basic  $0.71   $0.53    34.0 
     Diluted   0.69    0.51    35.3 
Dividends   0.175    0.15    16.7 
Market Value:               
     High  $34.64   $28.23    22.7 
     Low   29.05    24.24    19.8 
     Close   32.82    27.12    21.0 
Common Book Value   29.53    28.38    4.0 
Tangible Common Book Value   22.64    21.68    4.5 
Shares outstanding, end of period (000)   9,248    9,653    (4.2)
Performance Ratios (annualized)               
Tax-equivalent net interest margin (1)   3.88%   3.61%   7.4 
Return on average assets   1.23%   0.98%   25.5 
Return on average equity   9.56%   7.67%   24.6 
Efficiency ratio (2)   62.73%   67.87%   (7.6)
Effective tax rate   30.18%   29.61%   1.9 
Dividend payout ratio (basic)   24.65%   28.30%   (12.9)

 

(1) Interest income on tax-exempt securities and loans has been adjusted to a tax-equivalent basis using the statutory federal income tax rate of 35%
(2) Efficiency ratio = Non-interest expense divided by sum of tax-equivalent net interest income plus non-interest income, excluding securities gains or losses, net.

NM  Percentage change not meaningful

               

7
 

 

         
Income from Mortgage Banking        
         
Revenue from sales and servicing of mortgage loans consisted of the following:
   Three Months Ended 
   March 31, 
(dollars in thousands)  2015   2014 
         
Gain from sale of mortgage loans  $1,285   $641 
Mortgage loan servicing revenue (expense):          
  Mortgage loan servicing revenue   875    905 
  Amortization of mortgage servicing rights   (411)   (292)
  Mortgage servicing rights valuation adjustments   26    (7)
    490    606 
Total revenue from sale and servicing of mortgage loans  $1,775   $1,247 

 

8
 

 

                         
                         
Yield Analysis                        
First Defiance Financial Corp.                        
   Three Months Ended March 31, 
   (dollars in thousands) 
   2015   2014 
   Average       Yield   Average       Yield 
   Balance   Interest(1)   Rate(2)   Balance   Interest(1)   Rate(2) 
Interest-earning assets:                        
   Loans receivable  $1,647,059   $17,932    4.42%  $1,544,902   $16,672    4.38%
   Securities   241,023    2,111    3.67%   202,275    1,932    3.93%
   Interest Bearing Deposits   56,579    39    0.28%   172,666    101    0.24%
   FHLB stock   13,802    139    4.08%   17,302    195    4.57%
   Total interest-earning assets   1,958,463    20,221    4.20%   1,937,145    18,900    3.96%
   Non-interest-earning assets   221,113              209,224           
Total assets  $2,179,576             $2,146,369           
Deposits and Interest-bearing liabilities:                              
   Interest bearing deposits  $1,394,262   $1,272    0.37%  $1,399,951   $1,358    0.39%
   FHLB advances and other   21,490    110    2.08%   22,363    133    2.41%
   Subordinated debentures   36,129    147    1.65%   36,134    146    1.64%
   Notes payable   53,869    38    0.29%   52,588    41    0.32%
   Total interest-bearing liabilities   1,505,750    1,567    0.42%   1,511,036    1,678    0.45%
   Non-interest bearing deposits   366,121    -    -    341,286    -    - 
Total including non-interest-bearing demand deposits   1,871,871    1,567    0.34%   1,852,322    1,678    0.37%
Other non-interest-bearing liabilities   27,788              20,302           
Total liabilities   1,899,659              1,872,624           
   Stockholders' equity   279,917              273,745           
Total liabilities and stockholders' equity  $2,179,576             $2,146,369           
Net interest income; interest rate spread       $18,654    3.78%       $17,222    3.51%
Net interest margin (3)             3.88%             3.61%
Average interest-earning assets  to average interest bearing liabilities             130%             128%

 

  

 

(1) Interest on certain tax exempt loans and securities is not taxable for Federal income tax purposes.  In order to compare the tax-exempt yields on these assets to taxable yields, the interest earned on these assets is adjusted to a pre-tax equivalent amount based on the marginal corporate federal income tax rate of 35%.
(2) Annualized
(3) Net interest margin is net interest income divided by average interest-earning assets.

 

9
 

 

                     
Selected Quarterly Information                    
First Defiance Financial Corp.                    
                     
(dollars in thousands, except per share data)  1st Qtr 2015   4th Qtr 2014   3rd Qtr 2014   2nd Qtr 2014   1st Qtr 2014 
Summary of Operations                    
Tax-equivalent interest income (1)  $20,221   $20,174   $19,751   $19,221   $18,900 
Interest expense   1,567    1,612    1,623    1,645    1,678 
Tax-equivalent net interest income (1)   18,654    18,562    18,128    17,576    17,222 
Provision for loan losses   120    162    406    446    103 
Tax-equivalent NII after provision for loan losses (1)   18,534    18,400    17,722    17,130    17,119 
Investment securities gains, net of impairment   -    1    460    471    - 
Non-interest income (excluding securities gains/losses)   8,281    7,341    8,896    7,146    7,326 
Non-interest expense   16,897    16,969    16,771    16,357    16,661 
Income taxes   2,853    1,957    2,773    2,254    2,179 
Net income   6,601    6,355    7,069    5,689    5,179 
Tax equivalent adjustment (1)   464    461    465    447    426 
At Period End                         
Total assets  $2,201,321   $2,178,952   $2,151,079   $2,151,490   $2,163,659 
Earning assets   1,999,601    1,975,757    1,954,496    1,949,729    1,965,225 
Loans   1,684,518    1,646,786    1,636,266    1,581,984    1,563,953 
Allowance for loan losses   25,302    24,766    24,567    24,627    24,783 
Deposits   1,772,693    1,760,813    1,730,645    1,741,812    1,760,617 
Stockholders’ equity   273,117    279,505    278,233    276,449    274,877 
Stockholders’ equity / assets   12.41%   12.83%   12.93%   12.85%   12.70%
Goodwill   61,525    61,525    61,525    61,525    61,525 
Average Balances                         
Total assets  $2,179,576   $2,184,792   $2,153,226   $2,165,486   $2,146,369 
Earning assets   1,958,463    1,964,074    1,934,651    1,952,440    1,937,145 
Loans   1,647,059    1,615,657    1,586,652    1,551,799    1,544,902 
Deposits and interest-bearing liabilities   1,871,871    1,879,918    1,853,271    1,865,824    1,852,322 
Deposits   1,760,383    1,764,908    1,738,494    1,756,098    1,741,237 
Stockholders’ equity   279,917    278,944    276,968    276,490    273,745 
Stockholders’ equity / assets   12.84%   12.77%   12.86%   12.77%   12.75%
Per Common Share Data                         
Net Income:                         
 Basic  $0.71   $0.68   $0.75   $0.59   $0.53 
 Diluted   0.69    0.65    0.71    0.57    0.51 
Dividends   0.18    0.18    0.15    0.15    0.15 
Market Value:                         
 High  $34.64   $35.70   $29.00   $29.00   $28.23 
 Low   29.05    26.95    26.99    26.50    24.24 
 Close   32.82    34.06    27.01    28.70    27.12 
Common Book Value   29.53    30.17    29.60    28.96    28.38 
Shares outstanding, end of period (in thousands)   9,248    9,235    9,371    9,515    9,653 
Performance Ratios (annualized)                         
Tax-equivalent net interest margin (1)   3.88%   3.76%   3.73%   3.62%   3.61%
Return on average assets   1.23%   1.15%   1.30%   1.05%   0.98%
Return on average equity   9.56%   9.04%   10.13%   8.25%   7.67%
Efficiency ratio (2)   62.73%   65.51%   62.06%   66.16%   67.87%
Effective tax rate   30.18%   23.54%   28.18%   28.38%   29.61%
Common dividend payout ratio (basic)   24.65%   25.74%   20.00%   25.42%   28.30%
(1) Interest income on tax-exempt securities and loans has been adjusted to a tax-equivalent basis using the statutory federal income tax rate of 35%
(2) Efficiency ratio = Non-interest expense divided by sum of tax-equivalent net interest income plus non-interest income, excluding securities gains, net.

 

10
 

 

                     
Selected Quarterly Information                    
First Defiance Financial Corp.                    
                     
(dollars in thousands, except per share data)  1st Qtr 2015   4th Qtr 2014   3rd Qtr 2014   2nd Qtr 2014   1st Qtr 2014 
Loan Portfolio Composition                    
One to four family residential real estate  $203,558   $206,437   $209,135   $199,886   $196,940 
Construction   125,144    112,385    116,809    108,478    82,049 
Commercial real estate   876,476    840,488    834,443    801,923    809,071 
Commercial   395,378    399,730    392,465    390,055    380,144 
Consumer finance   14,967    15,466    16,616    15,800    16,346 
Home equity and improvement   110,755    111,813    111,151    108,460    106,632 
Total loans   1,726,278    1,686,319    1,680,619    1,624,602    1,591,182 
Less:                         
   Loans in process   40,833    38,653    43,548    41,874    26,487 
   Deferred loan origination fees   927    880    805    744    742 
  Allowance for loan loss   25,302    24,766    24,567    24,627    24,783 
Net Loans  $1,659,216   $1,622,020   $1,611,699   $1,557,357   $1,539,170 
                          
Allowance for loan loss activity                         
Beginning allowance  $24,766   $24,567   $24,627   $24,783   $24,950 
Provision for loan losses   120    162    406    446    103 
   Credit loss charge-offs:                         
     One to four family residential real estate   78    61    95    42    228 
     Commercial real estate   155    505    246    39    228 
     Commercial   2    212    1,272    973    525 
     Consumer finance   3    1    16    12    11 
     Home equity and improvement   43    87    42    80    184 
Total charge-offs   281    866    1,671    1,146    1,176 
Total recoveries   697    903    1,205    544    906 
Net charge-offs (recoveries)   (416)   (37)   466    602    270 
Ending allowance  $25,302   $24,766   $24,567   $24,627   $24,783 
                          
Credit Quality                         
 Total non-performing loans (1)  $18,703   $24,130   $22,525   $24,863   $26,774 
Real estate owned (REO)   6,392    6,181    5,326    5,554    6,028 
 Total non-performing assets (2)  $25,095   $30,311   $27,851   $30,417   $32,802 
Net charge-offs (recoveries)   (416)   (37)   466    602    270 
                          
Restructured loans, accruing (3)   19,616    24,686    26,579    26,975    26,654 
                          
Allowance for loan losses / loans   1.50%   1.50%   1.50%   1.56%   1.58%
Allowance for loan losses / non-performing assets   100.82%   81.71%   88.21%   80.96%   75.55%
Allowance for loan losses / non-performing loans   135.28%   102.64%   109.07%   99.05%   92.56%
Non-performing assets / loans plus REO   1.48%   1.83%   1.70%   1.92%   2.09%
Non-performing assets / total assets   1.14%   1.39%   1.29%   1.41%   1.52%
Net charge-offs / average loans (annualized)   -0.10%   -0.01%   0.12%   0.16%   0.07%
                          
Deposit Balances                         
Non-interest-bearing demand deposits  $370,997   $379,552   $340,575   $355,268   $338,412 
Interest-bearing demand deposits and money market   737,533    727,729    739,292    717,506    740,783 
Savings deposits   215,590    203,673    197,464    200,626    199,361 
Retail time deposits less than $100,000   286,890    286,904    289,326    299,288    309,758 
Retail time deposits greater than $100,000   161,683    162,955    163,988    169,124    172,303 
Total deposits  $1,772,693   $1,760,813   $1,730,645   $1,741,812   $1,760,617 
                          

  

(1)   Non-performing loans consist of non-accrual loans.
(2)   Non-performing assets are non-performing loans plus real estate and other assets acquired by foreclosure or deed-in-lieu thereof.
(3)   Accruing restructured loans are loans with known credit problems that are not contractually past due and therefore are not included in non-performing loans.

 

11
 

 

                 
Loan Delinquency Information                
First Defiance Financial Corp.                
                 
                 
(dollars in thousands)  Total Balance   Current   30 to 89 days
past due
   Non Accrual
Loans
 
                 
March 31, 2015                
One to four family residential real estate  $203,558   $199,758   $559   $3,241 
Construction   125,144    125,144    -    - 
Commercial real estate   876,476    863,611    1,466    11,399 
Commercial   395,378    391,631    234    3,513 
Consumer finance   14,967    14,934    17    16 
Home equity and improvement   110,755    110,092    129    534 
Total loans  $1,726,278   $1,705,170   $2,405   $18,703 
                     
December 31, 2014                    
One to four family residential real estate  $206,437   $201,931   $1,174   $3,332 
Construction   112,385    112,385    -    - 
Commercial real estate   840,488    824,770    544    15,174 
Commercial   399,730    394,671    66    4,993 
Consumer finance   15,466    15,330    124    12 
Home equity and improvement   111,813    109,993    1,201    619 
Total loans  $1,686,319   $1,659,080   $3,109   $24,130 
                     
March 31, 2014                    
One to four family residential real estate  $196,940   $192,942   $1,024   $2,974 
Construction   82,049    82,049    -    - 
Commercial real estate   809,071    792,289    1,100    15,682 
Commercial   380,144    371,829    592    7,723 
Consumer finance   16,346    16,300    46    - 
Home equity and improvement   106,632    105,627    610    395 
Total loans  $1,591,182   $1,561,036   $3,372   $26,774 

  

12