EX-99.1 2 v437160_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

NEWS RELEASE

 

Contact:    Donald P. Hileman

President and CEO

(419) 782-5104

dhileman@first-fed.com

 

 

 

For Immediate Release

 

FIRST DEFIANCE FINANCIAL CORP. ANNOUNCES

2016 FIRST QUARTER EARNINGS

 

·Earnings per share of $0.78 for 2016 first quarter, up from $0.69 per share in the first quarter of 2015
·Net income of $7.1 million for 2016 first quarter compared to $6.6 million in the first quarter of 2015
·Net interest margin of 3.80% for the 2016 first quarter, compared to 3.88% in the first quarter of 2015
·Loan growth $22.8 million during the 2016 first quarter
·Deposit growth $35.0 million during the 2016 first quarter
·Non-performing assets down 25% from 2015 first quarter

 

DEFIANCE, OHIO (April 18, 2016) – First Defiance Financial Corp. (NASDAQ: FDEF) announced today that earnings for the first quarter of 2016 were $7.1 million, or $0.78 per diluted common share compared to $6.6 million, or $0.69 per diluted common share for the first quarter of 2015.

 

“Our first quarter financial performance results are very solid,” said Donald P. Hileman, President and Chief Executive Officer of First Defiance Financial Corp. “Earnings are strong, and we are especially pleased that the very positive momentum in our loan and deposit growth has carried forward from 2015. Attracting new customers and expanding relationships are key drivers of our revenue growth and profitability.”

 

Net interest income up compared to first quarter 2015

 

Net interest income of $19.2 million in the first quarter of 2016 was up from $18.2 million in the first quarter of 2015. Net interest income grew $1.0 million over the prior year’s first quarter despite interest recoveries of $264,000 in the first quarter last year that were mainly due to loan payoffs versus none in the first quarter this year. Net interest margin was 3.80% for the first quarter of 2016, up from 3.77% in the fourth quarter of 2015, but down from 3.88% in the first quarter of 2015. Yield on interest earning assets decreased by 2 basis points to 4.18% in the first quarter of 2016 from 4.20% in the first quarter of 2015. The cost of interest-bearing liabilities increased by 7 basis points in the first quarter of 2016 to 0.49% from 0.42% in the first quarter of 2015.

 

“Our first quarter net interest margin improved over the fourth quarter and continues to benefit from a profitable earning asset mix and balanced risk position,” said Hileman. “These strengths combined with our overall balance sheet growth generated a net interest income increase of 5.5% over the first quarter last year.”

 

 1 

 

 

Non-interest income up from first quarter 2015

 

First Defiance’s non-interest income for the first quarter of 2016 was $8.6 million compared with $8.3 million in the first quarter of 2015. The first quarter 2016 included net securities gains of $131,000 and net gains on the sale of OREO of $317,000 while the first quarter 2015 included no gain or loss on the sale of securities and $67,000 of net gains on the sale of other real estate owned (“OREO”).

 

Mortgage banking income decreased to $1.5 million in the first quarter of 2016, down from $1.8 million in the first quarter of 2015, mostly due to lower mortgage volumes this year compared to a year ago. Gains from the sale of mortgage loans decreased in the first quarter of 2016 to $1.0 million from $1.3 million in the first quarter of 2015. Mortgage loan servicing revenue was $877,000 in the first quarter of 2016, basically even with $875,000 in the first quarter of 2015. First Defiance had a negative change in the valuation adjustment in mortgage servicing assets of $21,000 in the first quarter of 2016 compared with a positive adjustment of $26,000 in the first quarter of 2015.

 

For the first quarter 2016, service fees and other charges were $2.6 million, up slightly from $2.5 million in the first quarter of 2015; and commissions from the sale of insurance products were $3.1 million, level with the first quarter of 2015. The first quarter typically includes contingent revenues, bonuses paid by insurance carriers when the Company achieves certain loss ratios or growth targets. In the first quarter of 2016, First Defiance’s insurance subsidiary, First Insurance Group, earned $799,000 of contingent income, compared to $967,000 during the first quarter of 2015. Trust income was $427,000 in the first quarter of 2016, up from $357,000 in the first quarter of 2015.

 

“First quarter total non-interest income was up 4.3% versus a year ago,” said Hileman. “The increase included growth in service fees and trust income, in addition to gains on securities and OREO sales. While mortgage banking revenues were down from last year, our mortgage business is expected to make important contributions to our profitability over the rest of the year.”

 

Non-interest expenses up from first quarter 2015

 

Total non-interest expense was $17.3 million in the first quarter of 2016, up from $16.9 million in the first quarter of 2015. Compensation and benefits increased to $10.2 million in the first quarter of 2016 compared to $8.9 million in the first quarter of 2015. The increase in compensation and benefits from a year ago is mainly due to higher health benefit costs, merit increases and staff additions for growth. Occupancy expense was $1.8 million in the first quarter 2016, up only $21,000 from the first quarter 2015. Data processing cost was $1.5 million in the first quarter of 2016, down $63,000 from the first quarter of 2015. Other non-interest expense of $2.9 million in the first quarter of 2016, decreased from $3.6 million in the first quarter of 2015 primarily due to OREO write-downs of $522,000 in the first quarter 2015 versus only $53,000 in the first quarter 2016.

 

 2 

 

 

Credit quality

 

Non-performing loans totaled $17.7 million at March 31, 2016, a decrease from $18.7 million at March 31, 2015. In addition, First Defiance had $1.1 million of OREO at March 31, 2016 compared to $6.4 million at March 31, 2015. Accruing troubled debt restructured loans were $11.3 million at March 31, 2016 compared with $19.6 million at March 31, 2015. For the first quarter of 2016, First Defiance recorded net charge-offs of $78,000, compared to net recoveries of $416,000 in the first quarter of 2015. The allowance for loan loss as a percentage of total loans was 1.41% at March 31, 2016 compared with 1.50% at March 31, 2015.

 

The first quarter of 2016 results include a provision for loan losses of $364,000 compared with $120,000 for the same period in 2015.

 

“For the first quarter, asset quality continues to reflect significant improvement from a year ago,” said Hileman. “Total non-performing assets, including troubled debt restructurings, were down $14.6 million, or 33%, from the prior year; and we remain focused on additional reductions going forward.”

 

Total assets at $2.4 billion

 

Total assets at March 31, 2016 were $2.36 billion compared to $2.30 billion at December 31, 2015 and $2.20 billion at March 31, 2015. Net loans receivable (excluding loans held for sale) were $1.80 billion at March 31, 2016 compared to $1.78 billion at December 31, 2015 and $1.66 billion at March 31, 2015. Total cash and cash equivalents were $123.8 million at March 31, 2016 compared with $79.8 at December 31, 2015 and $81.5 million at March 31, 2015. Also, at March 31, 2016, goodwill and other intangible assets totaled $63.5 million compared to $63.7 million at December 31, 2015 and March 31, 2015.

 

Total deposits at March 31, 2016 were $1.87 billion compared with $1.84 billion at December 31, 2015 and $1.77 billion at March 31, 2015. Non-interest bearing deposits at March 31, 2016 were $426.1 million compared to $420.7 million at December 31, 2015 and $371.0 million at March 31, 2015. Total stockholders’ equity was $280.4 million at March 31, 2016 compared to $280.2 million at December 31, 2015 and $273.1 million at March 31, 2015.

 

Dividend to be paid May 27

 

The Board of Directors declared a quarterly cash dividend of $0.22 per common share payable May 27, 2016 to shareholders of record at the close of business on May 20, 2016. The dividend represents an annual dividend of 2.28 percent based on the First Defiance common stock closing price on April 15, 2016. First Defiance has approximately 8,961,358 common shares outstanding.

 

Conference call

 

First Defiance Financial Corp. will host a conference call at 11:00 a.m. ET on Tuesday, April 19, 2016 to discuss the earnings results and business trends. The conference call may be accessed by calling 1-877-444-1726. In addition, a live webcast may be accessed at http://services.choruscall.com/links/fdef160419.

 

Audio replay of the Internet Webcast will be available at www.fdef.com until April 19, 2017 at 9:00 a.m. ET.

 

 3 

 

 

First Defiance Financial Corp.

 

First Defiance Financial Corp., headquartered in Defiance, Ohio, is the holding company for First Federal Bank of the Midwest and First Insurance Group. First Federal operates 34 full-service branches and 41 ATM locations in northwest Ohio, southeast Michigan and northeast Indiana and a loan production office in Columbus, Ohio. First Insurance Group is a full-service insurance agency with six offices throughout northwest Ohio.

 

For more information, visit the company’s Web site at www.fdef.com.

 

Financial Statements and Highlights Follow-

 

Safe Harbor Statement

This news release may contain certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21 B of the Securities Act of 1934, as amended, which are intended to be safe harbors created thereby. Those statements may include, but are not limited to, all statements regarding intent, beliefs, expectations, projections, forecasts and plans of First Defiance Financial Corp. and its management, and specifically include statements regarding: changes in economic conditions, the nature, extent and timing of governmental actions and reforms, future movements of interest rates, the production levels of mortgage loan generation, the ability to continue to grow loans and deposits, the ability to benefit from a changing interest rate environment, the ability to sustain credit quality ratios at current or improved levels, the ability to sell real estate owned properties, continued strength in the market area for First Federal Bank of the Midwest, and the ability to grow in existing and adjacent markets. These forward-looking statements involve numerous risks and uncertainties, including those inherent in general and local banking, insurance and mortgage conditions, competitive factors specific to markets in which First Defiance and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions and other risks and uncertainties detailed from time to time in our Securities and Exchange Commission (SEC) filings, including our Annual Report on Form 10-K for the year ended December 31, 2015. One or more of these factors have affected or could in the future affect First Defiance's business and financial results in future periods and could cause actual results to differ materially from plans and projections. Therefore, there can be no assurances that the forward-looking statements included in this news release will prove to be accurate. In light of the significant uncertainties in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by First Defiance or any other persons, that our objectives and plans will be achieved. All forward-looking statements made in this news release are based on information presently available to the management of First Defiance. We assume no obligation to update any forward-looking statements.

 

As required by U.S. GAAP, First Defiance will evaluate the impact of subsequent events through the issuance date of its March 31, 2016 consolidated financial statements as part of its Quarterly Report on Form 10-Q to be filed with the SEC. Accordingly, subsequent events could occur that may cause First Defiance to update its critical accounting estimates and to revise its financial information from that which is contained in this news release.

 

 4 

 

 

Consolidated Balance Sheets (Unaudited)

First Defiance Financial Corp.

 

   March 31,   December 31, 
(in thousands)  2016   2015 
           
Assets          
Cash and cash equivalents          
Cash and amounts due from depository institutions  $40,785   $38,769 
Interest-bearing deposits   83,000    41,000 
    123,785    79,769 
Securities          
Available-for sale, carried at fair value   227,833    236,435 
Held-to-maturity, carried at amortized cost   235    243 
    228,068    236,678 
           
Loans   1,824,986    1,802,217 
Allowance for loan losses   (25,668)   (25,382)
Loans, net   1,799,318    1,776,835 
Loans held for sale   8,323    5,523 
Mortgage servicing rights   9,213    9,248 
Accrued interest receivable   6,901    6,171 
Federal Home Loan Bank stock   13,800    13,801 
Bank Owned Life Insurance   52,139    51,908 
Office properties and equipment   37,909    38,165 
Real estate and other assets held for sale   1,111    1,321 
Goodwill   61,798    61,798 
Core deposit and other intangibles   1,714    1,871 
Other assets   14,852    14,588 
Total Assets  $2,358,931   $2,297,676 
           
Liabilities and Stockholders’ Equity          
Non-interest-bearing deposits  $426,053   $420,691 
Interest-bearing deposits   1,445,104    1,415,446 
Total deposits   1,871,157    1,836,137 
Advances from Federal Home Loan Bank   84,664    59,902 
Notes payable and other interest-bearing liabilities   57,985    57,188 
Subordinated debentures   36,083    36,083 
Advance payments by borrowers for tax and insurance   1,778    2,674 
Deferred Taxes   1,603    877 
Other liabilities   25,290    24,618 
Total Liabilities   2,078,560    2,017,479 
Stockholders’ Equity          
Preferred stock   -    - 
Common stock, net   127    127 
Common stock warrant   -    - 
Additional paid-in-capital   125,694    125,734 
Accumulated other comprehensive income   4,479    3,622 
Retained earnings   224,841    219,737 
Treasury stock, at cost   (74,770)   (69,023)
Total stockholders’ equity   280,371    280,197 
Total Liabilities and Stockholders’ Equity  $2,358,931   $2,297,676 

 

 5 

 

 

Consolidated Statements of Income (Unaudited)

First Defiance Financial Corp.

 

   Three Months Ended 
   March 31, 
(in thousands, except per share amounts)  2016   2015 
Interest Income:          
Loans  $19,312   $17,887 
Investment securities   1,630    1,692 
Interest-bearing deposits   49    39 
FHLB stock dividends   139    139 
Total interest income   21,130    19,757 
Interest Expense:          
Deposits   1,433    1,272 
FHLB advances and other   297    110 
Subordinated debentures   175    147 
Notes Payable   37    38 
Total interest expense   1,942    1,567 
Net interest income   19,188    18,190 
Provision for loan losses   364    120 
Net interest income after provision for loan losses   18,824    18,070 
Non-interest Income:          
Service fees and other charges   2,644    2,529 
Mortgage banking income   1,539    1,775 
Gain on sale of non-mortgage loans   45    36 
Gain on sale of securities   131    - 
Insurance commissions   3,136    3,139 
Trust income   427    357 
Income from Bank Owned Life Insurance   231    208 
Other non-interest income   483    237 
Total Non-interest Income   8,636    8,281 
Non-interest Expense:          
Compensation and benefits   10,185    8,922 
Occupancy   1,785    1,764 
FDIC insurance premium   327    351 
Financial institutions tax   446    481 
Data processing   1,460    1,523 
Amortization of intangibles   157    217 
Other non-interest expense   2,914    3,639 
Total Non-interest Expense   17,274    16,897 
Income before income taxes   10,186    9,454 
Income taxes   3,116    2,853 
Net Income  $7,070   $6,601 
           
Earnings per common share:          
Basic  $0.79   $0.71 
Diluted  $0.78   $0.69 
           
Average Shares Outstanding:          
Basic   8,994    9,234 
Diluted   9,064    9,611 

 

 6 

 

 

Financial Summary and Comparison (Unaudited)

First Defiance Financial Corp.

 

   Three Months Ended 
   March 31, 
(dollars in thousands, except per share data)  2016   2015   % change 
Summary of Operations               
                
Tax-equivalent interest income (1)  $21,605   $20,221    6.8%
Interest expense   1,942    1,567    23.9 
Tax-equivalent net interest income (1)   19,663    18,654    5.4 
Provision for loan losses   364    120    203.3 
Tax-equivalent NII after provision for loan loss (1)   19,299    18,534    4.1 
Investment Securities gains   131    -     NM  
Non-interest income (excluding securities gains/losses)   8,505    8,281    2.7 
Non-interest expense   17,274    16,897    2.2 
Income taxes   3,116    2,853    9.2 
Net Income   7,070    6,601    7.1 
Tax equivalent adjustment (1)   475    464    2.4 
At Period End               
Assets   2,358,931    2,201,321    7.2 
Earning assets   2,158,177    1,999,601    7.9 
Loans   1,824,986    1,684,518    8.3 
Allowance for loan losses   25,668    25,302    1.4 
Deposits   1,871,157    1,772,693    5.6 
Stockholders’ equity   280,371    273,117    2.7 
Average Balances               
Assets   2,314,203    2,179,576    6.2 
Earning assets   2,088,582    1,958,463    6.6 
Loans   1,796,200    1,647,059    9.1 
Deposits and interest-bearing liabilities   2,005,395    1,871,871    7.1 
Deposits   1,835,345    1,760,383    4.3 
Stockholders’ equity   279,051    279,917    (0.3)
Stockholders’ equity / assets   12.06%   12.84%   (6.1)
Per Common Share Data               
Net Income               
     Basic  $0.79   $0.71    11.3 
     Diluted   0.78    0.69    13.0 
Dividends   0.22    0.175    25.7 
Market Value:               
     High  $40.98   $34.64    18.3 
     Low   34.80    29.05    19.8 
     Close   38.41    32.82    17.0 
Common Book Value   31.29    29.53    5.9 
Tangible Common Book Value   24.20    22.64    6.9 
Shares outstanding, end of period (000)   8,961    9,248    (3.1)
Performance Ratios (annualized)               
Tax-equivalent net interest margin (1)   3.80%   3.88%   (2.0)
Return on average assets   1.23%   1.23%   0.0 
Return on average equity   10.19%   9.56%   6.5 
Efficiency ratio (2)   61.32%   62.73%   (2.2)
Effective tax rate   30.59%   30.18%   1.4 
Dividend payout ratio (basic)   27.85%   24.65%   13.0 

 

(1)Interest income on tax-exempt securities and loans has been adjusted to a tax-equivalent basis using the statutory federal income tax rate of 35%
(2)Efficiency ratio = Non-interest expense divided by sum of tax-equivalent net interest income plus non-interest income, excluding securities gains or losses, net.

NM Percentage change not meaningful

 

 7 

 

 

Income from Mortgage Banking

 

Revenue from sales and servicing of mortgage loans consisted of the following:

 

   Three Months Ended 
   March 31, 
(dollars in thousands)  2016   2015 
         
Gain from sale of mortgage loans  $994   $1,285 
Mortgage loan servicing revenue (expense):          
Mortgage loan servicing revenue   877    875 
Amortization of mortgage servicing rights   (311)   (411)
Mortgage servicing rights valuation adjustments   (21)   26 
    545    490 
Total revenue from sale and servicing of mortgage loans  $1,539   $1,775 

 

 8 

 

 

Yield Analysis

First Defiance Financial Corp.

 

   Three Months Ended December 31, 
   (dollars in thousands) 
   2016   2015 
   Average       Yield   Average       Yield 
   Balance   Interest(1)   Rate(2)   Balance   Interest(1)   Rate(2) 
Interest-earning assets:                              
Loans receivable  $1,796,200   $19,363    4.34%  $1,647,059   $17,932    4.42%
Securities   233,815    2,054    3.65%   241,023    2,111    3.67%
Interest Bearing Deposits   44,766    49    0.44%   56,579    39    0.28%
FHLB stock   13,801    139    4.05%   13,802    139    4.08%
Total interest-earning assets   2,088,582    21,605    4.18%   1,958,463    20,221    4.20%
Non-interest-earning assets   225,621              221,113           
Total assets  $2,314,203             $2,179,576           
Deposits and Interest-bearing liabilities:                              
Interest bearing deposits  $1,420,479   $1,433    0.41%  $1,394,262   $1,272    0.37%
FHLB advances and other   78,670    297    1.52%   21,490    110    2.08%
Subordinated debentures   36,137    175    1.95%   36,129    147    1.65%
Notes payable   55,243    37    0.27%   53,869    38    0.29%
Total interest-bearing liabilities   1,590,529    1,942    0.49%   1,505,750    1,567    0.42%
Non-interest bearing deposits   414,866    -    -    366,121    -    - 
Total including non-interest-bearing demand deposits   2,005,395    1,942    0.39%   1,871,871    1,567    0.34%
Other non-interest-bearing liabilities   29,757              27,788           
Total liabilities   2,035,152              1,899,659           
Stockholders' equity   279,051              279,917           
Total liabilities and stockholders' equity  $2,314,203             $2,179,576           
Net interest income; interest rate spread       $19,663    3.69%       $18,654    3.78%
Net interest margin (3)             3.80%             3.88%
Average interest-earning assets  to average interest bearing liabilities             131%             130%

 

(1)Interest on certain tax exempt loans and securities is not taxable for Federal income tax purposes. In order to compare the tax-exempt yields on these assets to taxable yields, the interest earned on these assets is adjusted to a pre-tax equivalent amount based on the marginal corporate federal income tax rate of 35%.
(2)Annualized
(3)Net interest margin is net interest income divided by average interest-earning assets.

 

 9 

 

 

Selected Quarterly Information

First Defiance Financial Corp.

 

(dollars in thousands, except per share data)  1st Qtr 2016   4th Qtr 2015   3rd Qtr 2015   2nd Qtr 2015   1st Qtr 2015 
Summary of Operations                         
Tax-equivalent interest income (1)  $21,605   $21,256   $20,748   $20,516   $20,221 
Interest expense   1,942    1,809    1,733    1,672    1,567 
Tax-equivalent net interest income (1)   19,663    19,447    19,015    18,844    18,654 
Provision for loan losses   364    43    (27)   -    120 
Tax-equivalent NII after provision for loan losses (1)   19,299    19,404    19,042    18,844    18,534 
Investment securities gains, net of impairment   131    22    -    -    - 
Non-interest income (excluding securities gains/losses)   8,505    7,708    7,982    7,809    8,281 
Non-interest expense   17,274    17,347    16,848    16,796    16,897 
Income taxes   3,116    2,744    2,998    2,815    2,853 
Net income   7,070    6,563    6,696    6,563    6,601 
Tax equivalent adjustment (1)   475    480    482    479    464 
At Period End                         
Total assets  $2,358,931   $2,297,676   $2,228,281   $2,196,510   $2,201,321 
Earning assets   2,158,177    2,099,219    2,030,218    1,998,580    1,999,601 
Loans   1,824,986    1,802,217    1,733,538    1,705,716    1,684,518 
Allowance for loan losses   25,668    25,382    25,209    25,384    25,302 
Deposits   1,871,157    1,836,137    1,793,053    1,763,390    1,772,693 
Stockholders’ equity   280,371    280,197    278,556    276,028    273,117 
Stockholders’ equity / assets   11.89%   12.19%   12.50%   12.57%   12.41%
Goodwill   61,798    61,798    61,798    61,525    61,525 
Average Balances                         
Total assets  $2,314,203   $2,276,060   $2,222,843   $2,212,603   $2,179,576 
Earning assets   2,088,582    2,051,331    2,000,284    1,991,830    1,958,463 
Loans   1,796,200    1,732,472    1,696,370    1,673,750    1,647,059 
Deposits and interest-bearing liabilities   2,005,395    1,967,199    1,918,587    1,909,372    1,871,871 
Deposits   1,835,345    1,823,396    1,786,814    1,780,912    1,760,383 
Stockholders’ equity   279,051    279,192    277,235    274,239    279,917 
Stockholders’ equity / assets   12.06%   12.27%   12.47%   12.39%   12.84%
Per Common Share Data                         
Net Income:                         
Basic  $0.79   $0.72   $0.72   $0.71   $0.71 
Diluted   0.78    0.71    0.72    0.70    0.69 
Dividends   0.22    0.20    0.200    0.200    0.175 
Market Value:                         
High  $40.98   $42.46   $39.95   $38.21   $34.64 
Low   34.80    35.01    35.03    32.42    29.05 
Close   38.41    37.78    36.56    37.53    32.82 
Common Book Value   31.29    30.78    30.37    29.76    29.53 
Shares outstanding, end of period (in thousands)   8,961    9,102    9,172    9,275    9,248 
Performance Ratios (annualized)                         
Tax-equivalent net interest margin (1)   3.80%   3.77%   3.78%   3.81%   3.88%
Return on average assets   1.23%   1.14%   1.20%   1.19%   1.23%
Return on average equity   10.19%   9.33%   9.58%   9.60%   9.56%
Efficiency ratio (2)   61.32%   63.88%   62.41%   63.02%   62.73%
Effective tax rate   30.59%   29.48%   30.93%   30.02%   30.18%
Common dividend payout ratio (basic)   27.85%   27.78%   27.78%   28.17%   24.65%

 

(1)Interest income on tax-exempt securities and loans has been adjusted to a tax-equivalent basis using the statutory federal income tax rate of 35%
(2)Efficiency ratio = Non-interest expense divided by sum of tax-equivalent net interest income plus non-interest income, excluding securities gains, net.

 

 10 

 

 

Selected Quarterly Information

First Defiance Financial Corp.

 

(dollars in thousands, except per share data)  1st Qtr 2016   4th Qtr 2015   3rd Qtr 2015   2nd Qtr 2015   1st Qtr 2015 
Loan Portfolio Composition                         
One to four family residential real estate  $207,767   $205,330   $205,370   $205,044   $203,558 
Construction   145,585    163,877    129,230    140,114    125,144 
Commercial real estate   991,890    948,428    922,207    885,125    876,476 
Commercial   412,797    419,349    402,681    401,247    395,378 
Consumer finance   14,669    16,281    15,774    14,911    14,967 
Home equity and improvement   116,659    116,962    113,781    109,694    110,755 
Total loans   1,889,367    1,870,227    1,789,043    1,756,135    1,726,278 
Less:                         
Undisbursed loan funds   63,267    66,902    54,484    49,477    40,833 
Deferred loan origination fees   1,114    1,108    1,021    942    927 
Allowance for loan loss   25,668    25,382    25,209    25,384    25,302 
Net Loans  $1,799,318   $1,776,835   $1,708,329   $1,680,332   $1,659,216 
                          
Allowance for loan loss activity                         
Beginning allowance  $25,382   $25,209   $25,384   $25,302   $24,766 
Provision for loan losses   364    43    (27)   -    120 
Credit loss charge-offs:                         
One to four family residential real estate   55    8    185    11    78 
Commercial real estate   13    103    64    146    155 
Commercial   336    -    43    23    2 
Consumer finance   -    32    5    13    3 
Home equity and improvement   30    10    110    187    43 
Total charge-offs   434    153    407    380    281 
Total recoveries   356    282    259    462    697 
Net charge-offs (recoveries)   78    (129)   148    (82)   (416)
Ending allowance  $25,668   $25,382   $25,209   $25,384   $25,302 
                          
Credit Quality                         
Total non-performing loans (1)  $17,707   $16,261   $16,612   $16,737   $18,703 
Real estate owned (REO)   1,111    1,321    4,936    5,371    6,392 
Total non-performing assets (2)  $18,818   $17,582   $21,548   $22,108   $25,095 
Net charge-offs (recoveries)   78    (129)   148    (82)   (416)
                          
Restructured loans, accruing (3)   11,284    11,178    13,786    22,234    19,616 
                          
Allowance for loan losses / loans   1.41%   1.41%   1.45%   1.49%   1.50%
Allowance for loan losses / non-performing assets   136.40%   144.36%   116.99%   114.82%   100.82%
Allowance for loan losses / non-performing loans   144.96%   156.09%   151.75%   151.66%   135.28%
Non-performing assets / loans plus REO   1.03%   0.97%   1.24%   1.29%   1.48%
Non-performing assets / total assets   0.80%   0.77%   0.97%   1.01%   1.14%
Net charge-offs / average loans (annualized)   0.02%   -0.03%   0.03%   -0.02%   -0.10%
                          
Deposit Balances                         
Non-interest-bearing demand deposits  $426,053   $420,691   $392,103   $378,970   $370,997 
Interest-bearing demand deposits and money market   783,016    767,201    745,233    722,813    737,533 
Savings deposits   233,546    219,655    216,613    218,055    215,590 
Retail time deposits less than $100,000   279,376    278,707    282,331    284,471    286,890 
Retail time deposits greater than $100,000   149,166    149,883    156,773    159,081    161,683 
Total deposits  $1,871,157   $1,836,137   $1,793,053   $1,763,390   $1,772,693 

 

(1)Non-performing loans consist of non-accrual loans.
(2)Non-performing assets are non-performing loans plus real estate and other assets acquired by foreclosure or deed-in-lieu thereof.
(3)Accruing restructured loans are loans with known credit problems that are not contractually past due and therefore are not included in non-performing loans.

 

 11 

 

 

Loan Delinquency Information

First Defiance Financial Corp.

 

(dollars in thousands)  Total Balance   Current   30 to 89 days
past due
   Non Accrual
Loans
 
                 
March 31, 2016                    
One to four family residential real estate  $207,767   $204,283   $354   $3,130 
Construction   145,585    145,585    -    - 
Commercial real estate   991,890    980,317    1,229    10,344 
Commercial   412,797    409,118    128    3,551 
Consumer finance   14,669    14,613    47    9 
Home equity and improvement   116,659    115,127    859    673 
Total loans  $1,889,367   $1,869,043   $2,617   $17,707 
                     
December 31, 2015                    
One to four family residential real estate  $205,330   $201,806   $914   $2,610 
Construction   163,877    163,877    -    - 
Commercial real estate   948,428    937,844    736    9,848 
Commercial   419,349    416,114    157    3,078 
Consumer finance   16,281    16,215    30    36 
Home equity and improvement   116,962    115,465    808    689 
Total loans  $1,870,227   $1,851,321   $2,645   $16,261 
                     
March 31, 2015                    
One to four family residential real estate  $203,558   $199,758   $559   $3,241 
Construction   125,144    125,144    -    - 
Commercial real estate   876,476    863,611    1,466    11,399 
Commercial   395,378    391,631    234    3,513 
Consumer finance   14,967    14,934    17    16 
Home equity and improvement   110,755    110,092    129    534 
Total loans  $1,726,278   $1,705,170   $2,405   $18,703 

 

 12