S-1 1 d282625ds1.htm LBL CONSULTANT SOLUTIONS LBL Consultant Solutions

     As Filed with the Securities and Exchange Commission on March 27, 2012

                             File No. 333-

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   FORM S-1

                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                          LINCOLN BENEFIT LIFE COMPANY
             (Exact name of Registrant as Specified in its Charter)

            Nebraska                 6300                 470221457
        (State or other       (Primary Standard        (I.R.S. Employer
        jurisdiction of           Industrial         Identification No.)
        incorporation or     Classification Code
         organization)             Number)

                  2940 South 84th St., Lincoln, Nebraska 68506
                                 1-800-525-9287
              (Address of registrant's principal executive offices)

                             JAN FISCHER-WADE, ESQ.
                          LINCOLN BENEFIT LIFE COMPANY
                               2940 South 84th St.
                                LINCOLN, NE 68506
                                 1-800-525-9287
                           (Name of agent for service)

Approximate date of commencement of proposed sale to the Public: As soon as
practicable after the effective date of this registration statement.

If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [X]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [ ]

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]




If this Form is a post-effective amendment filed pursuant to Rule 462(d) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective
registration statement for the same offering. [ ]

Indicate by checkmark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See
definitions of "large accelerated filer," "accelerated filer" and "smaller
reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer [ ]   Accelerated filer [ ]
Non-accelerated filer [X] (Do not check if a smaller reporting company)
Smaller reporting company [ ]

CALCULATION OF REGISTRATION FEE

                                     Proposed maximum   Proposed maximum
Title of securities   Amount to be    offering price   aggregate offering      Amount of
to be registered      registered       per unit (1)         price          registration fee
-------------------  --------------  ----------------  ------------------  -------------------
Deferred annuity
interests and
participating
interests therein      $13,000,000        $ 1.00           $13,000,000           $1,489.80

(1) The Contract does not provide for a predetermined amount or number of units.
    This filing is being made under the Securities Act of 1933 to register
    $13,000,000 of deferred annuity interests and participating interests
    therein. Under rule 457(o) under the Securities Act of 1933, the filing fee
    set forth above was calculated based on the maximum aggregate offering price
    of $13,000,000. In addition to the new securities referenced above that we
    are registering herewith, we are carrying over to this registration
    statement $6,000,000 of unsold securities from registration #333-158172
    filed on March 24, 2009, for which the filing fee of $335.00 previously was
    paid (originally filed as an S-3 registration statement on March 24, 2009,
    and amended on June 18, 2009, to change to an S-1 registration statement).
    In accordance with Rule 415(a)(6), the offering of securities on the earlier
    registration statement will be deemed terminated as of the effective date of
    this registration statement.

Registrant hereby amends this Registration Statement on such date or dates as
may be necessary to delay its effective date until the Registrant shall file a
further amendment which specifically states that this Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to Section 8(a), may
determine.

Neither the Securities and Exchange Commission nor any State securities
commission has approved or disapproved of these securities or passed upon the
adequacy or accuracy of this prospectus. Any representation to the contrary is a
criminal offense.

ALFS, Inc ("ALFS") merged into Allstate Distributors, LLC ("ADLLC"), effective
September 1, 2011. ALFS assigned its rights and delegated its duties as
principal underwriter to ADLLC. This change had no effect on Lincoln Benefit
Life Company's obligations under the Contract.

ADLLC serves as distributor of the securities registered herein. The securities
offered herein are sold on a continuous basis, and there is no specific end date
for the offering. ADLLC, an affiliate of Lincoln Benefit, is a wholly owned
subsidiary of Allstate Life Insurance Company. ADLLC is a registered broker
dealer under the Securities and Exchange Act of 1934, as amended, and is a
member of the Financial Industry Regulatory Authority. ADLLC is not required to
sell any specific number or dollar amount of securities, but will use its best
efforts to sell the securities offered. Commissions earned by ADLLC are
described in the notes to the insurer financial statements, under the heading
"Broker-Dealer Agreements." The prospectuses, dated as of the date indicated
therein, by which the securities registered in this Form S-1 are described, are
included in this registration statement.


LINCOLN BENEFIT LIFE COMPANY

Supplement Dated May 1, 2012

To the following Prospectuses, as supplemented

CONSULTANT SOLUTIONS (CLASSIC, PLUS, ELITE, SELECT) PROSPECTUS DATED MAY 1, 2012

CONSULTANT I PROSPECTUS DATED MAY 1, 2012

LBL ADVANTAGE PROSPECTUS DATED MAY 1, 2004

CONSULTANT II PROSPECTUS DATED MAY 1, 2004

PREMIER PLANNER PROSPECTUS DATED MAY 1, 2004

The following information supplements the prospectus for your variable annuity contract issued by Lincoln Benefit Life Company.

SUPPLEMENTAL INFORMATION

ABOUT LINCOLN BENEFIT LIFE COMPANY

INDEX

 

        Page  
Item 3(c)  

Risk Factors

    1   
Item 11(a)  

Description of Business

    8   
Item 11(b)  

Description of Property

    9   
Item 11(c)  

Legal Proceedings

    9   
Item 11(e)  

Financial Statements and Notes to Financial Statements

    9   
Item 11(f)  

Selected Financial Data

    41   
Item 11(h)  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

    41   
Item 11(j)  

Quantitative and Qualitative Disclosures About Market Risk

    54   
Item 11(k)  

Directors, Executive Officers, Promoters and Control Persons

    54   
Item 11(l)  

Executive Compensation

    56   
Item 11(m)  

Security Ownership of Certain Beneficial Owners and Management

    80   
Item 11(n)  

Transactions with Related Persons, Promoters and Certain Control Persons

    81   

Other Information

    85   

Item 3(c). Risk Factors

This document contains “forward-looking statements” that anticipate results based on our estimates, assumptions and plans that are subject to uncertainty. These statements are made subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. We assume no obligation to update any forward-looking statements as a result of new information or future events or developments.

These forward-looking statements do not relate strictly to historical or current facts and may be identified by their use of words like “plans,” “seeks,” “expects,” “will,” “should,” “anticipates,” “estimates,” “intends,” “believes,” “likely,” “targets” and other words with similar meanings. These statements may address, among other things, our strategy for growth, product development, investment results, regulatory approvals, market position, expenses, financial results, litigation and reserves. We believe that these statements are based on reasonable estimates, assumptions and plans. However, if the estimates, assumptions or plans underlying the forward-looking statements prove inaccurate or if other risks or uncertainties arise, actual results could differ materially from those communicated in these forward-looking statements.

In addition to the normal risks of business, we are subject to significant risks and uncertainties, including those listed below, which apply to us as an insurer and a provider of other financial services. These risks

 


constitute our cautionary statements under the Private Securities Litigation Reform Act of 1995 and readers should carefully review such cautionary statements as they identify certain important factors that could cause actual results to differ materially from those in the forward-looking statements and historical trends. These cautionary statements are not exclusive and are in addition to other factors discussed elsewhere in this document, in our filings with the Securities and Exchange Commission (“SEC”) or in materials incorporated therein by reference.

Changes in underwriting and actual experience could materially affect profitability of business ceded to Allstate Life Insurance Company (“ALIC”)

Our product pricing includes long-term assumptions regarding investment returns, mortality, morbidity, persistency and operating costs and expenses of the business, which is ceded to ALIC. We establish target returns for each product based upon these factors and the average amount of capital that we and ALIC must hold to support in-force contracts taking into account rating agencies and regulatory requirements. We monitor and manage our pricing and overall sales mix to achieve target new business returns on a portfolio basis, which could result in the discontinuation or de-emphasis of products or distribution relationships and a decline in sales. Profitability from new business emerges over a period of years depending on the nature and life of the product and is subject to variability as actual results may differ from pricing assumptions. Additionally, many of our products have fixed or guaranteed terms that limit our ability to increase revenues or reduce benefits, including credited interest, once the product has been issued.

ALIC’s profitability depends on the adequacy of investment spreads, the management of market and credit risks associated with investments, the sufficiency of premiums and contract charges to cover mortality and morbidity benefits, the persistency of policies to ensure recovery of acquisition expenses, and the management of operating costs and expenses within anticipated pricing allowances. Legislation and regulation of the insurance marketplace and products could also affect the profitability of our business ceded to ALIC.

Changes in reserve estimates may adversely affect our operating results ceded to ALIC

The reserve for life-contingent contract benefits is computed on the basis of long-term actuarial assumptions of future investment yields, mortality, morbidity, persistency and expenses. We periodically review the adequacy of these reserves on an aggregate basis and if future experience differs significantly from assumptions, adjustments to reserves may be required which could have a material effect on our operating results ceded to ALIC.

Changes in market interest rates may lead to a significant decrease in the sales and profitability of spread-based products ceded to ALIC

Our ability to manage our fixed annuities is dependent upon maintaining profitable spreads between investment yields and interest crediting rates on business ceded to ALIC. When market interest rates decrease or remain at relatively low levels, proceeds from investments that have matured or have been prepaid or sold may be reinvested at lower yields, reducing investment spread. Lowering interest crediting rates on some products in such an environment can partially offset decreases in investment yield. However, these changes could be limited by market conditions, regulatory minimum rates or contractual minimum rate guarantees on many contracts and may not match the timing or magnitude of changes in investment yields. Decreases in the interest crediting rates offered on products could make those products less attractive, leading to lower sales and/or changes in the level of policy loans, surrenders and withdrawals. Non-parallel shifts in interest rates, such as increases in short-term rates without accompanying increases in medium- and long-term rates, can influence customer demand for fixed annuities, which could impact the level and profitability of new customer deposits. Increases in market interest rates can also have negative effects on the business ceded to ALIC, for example by increasing the attractiveness of other investments to our customers, which can lead to increased surrenders at a time when ALIC’s fixed income investment asset values are lower as a result of the increase in interest rates. This could lead to the sale of fixed income securities at a loss. For certain products, principally fixed annuity and interest-sensitive life

 

2


products, the earned rate on assets could lag behind rising market yields. We may react to market conditions by increasing crediting rates, which could narrow spreads and reduce profitability on the business ceded to ALIC.

Changes in tax laws may decrease sales and profitability of products ceded to ALIC

Under current federal and state income tax law, certain products we offer, primarily life insurance and annuities, receive favorable tax treatment. This favorable treatment may give certain of our products a competitive advantage over noninsurance products. Congress and various state legislatures from time to time consider legislation that would reduce or eliminate the favorable policyholder tax treatment currently applicable to life insurance and annuities. Congress and various state legislatures also consider proposals to reduce the taxation of certain products or investments that may compete with life insurance or annuities. Legislation that increases the taxation on insurance products or reduces the taxation on competing products could lessen the advantage or create a disadvantage for certain of our products making them less competitive. Such proposals, if adopted, could have a material effect on ALIC’s profitability and financial condition or our ability to sell such products and could result in the surrender of some existing contracts and policies. In addition, changes in the federal estate tax laws could negatively affect the demand for the types of life insurance used in estate planning.

Risks Relating to Investments

We are subject to market risk and declines in credit quality which may adversely affect investment income, cause additional realized losses, and cause increased unrealized losses

We are subject to the risk that we will incur losses due to adverse changes in interest rates or credit spreads. Adverse changes to these rates and spreads may occur due to changes in fiscal policy and the economic climate, the liquidity of a market or market segment, insolvency or financial distress of key market makers or participants, or changes in market perceptions of credit worthiness and/or risk tolerance. We are subject to risks associated with potential declines in credit quality related to specific issuers or specific industries and a general weakening in the economy, which are typically reflected through credit spreads. Credit spread is the additional yield on fixed income securities above the risk-free rate (typically referenced as the yield on U.S. Treasury securities) that market participants require to compensate them for assuming credit, liquidity and/or prepayment risks. Credit spreads vary (i.e. increase or decrease) in response to the market’s perception of risk and liquidity in a specific issuer or specific sector and are influenced by the credit ratings, and the reliability of those ratings, published by external rating agencies. A decline in the quality of our investment portfolio as a result of adverse economic conditions or otherwise could cause additional realized and unrealized losses on securities.

A decline in market interest rates or credit spreads could have an adverse effect on our investment income as we invest cash in new investments that may earn less than the portfolio’s average yield. In a declining interest rate environment, borrowers may prepay or redeem securities more quickly than expected as they seek to refinance at lower rates. An increase in market interest rates or credit spreads could have an adverse effect on the value of our investment portfolio by decreasing the fair values of the fixed income securities that comprise a substantial majority of our investment portfolio.

Deteriorating financial performance impacting securities collateralized by residential and commercial mortgage loans may lead to write-downs and impact our results of operations and financial condition

Changes in residential or commercial mortgage delinquencies, loss severities or recovery rates, declining residential or commercial real estate prices and the quality of service provided by service providers on securities in our portfolio could lead us to determine that write-downs are necessary in the future.

Concentration of our investment portfolio in any particular segment of the economy may have adverse effects on our operating results and financial condition

The concentration of our investment portfolio in any particular industry, collateral type, group of related industries, geographic sector or risk type could have an adverse effect on our investment portfolio and

 

3


consequently on our results of operations and financial condition. Events or developments that have a negative impact on any particular industry, group of related industries or geographic region may have a greater adverse effect on the investment portfolio to the extent that the portfolio is concentrated rather than diversified.

The determination of the amount of realized capital losses recorded for impairments of our investments is subjective and could materially impact our operating results and financial condition

The determination of the amount of realized capital losses recorded for impairments vary by investment type and is based upon our periodic evaluation and assessment of known and inherent risks associated with the respective asset class. Such evaluations and assessments are revised as conditions change and new information becomes available. We update our evaluations regularly and reflect changes in other-than-temporary impairments in our results of operations. The assessment of whether other-than-temporary impairments have occurred is based on our case-by-case evaluation of the underlying reasons for the decline in fair value. There can be no assurance that we have accurately assessed the level of or amounts recorded for other-than-temporary impairments taken in our financial statements. Furthermore, historical trends may not be indicative of future impairments and additional impairments may need to be recorded in the future.

The determination of the fair value of our fixed income securities is subjective and could materially impact our operating results and financial condition

In determining fair values we generally utilize market transaction data for the same or similar instruments. The degree of management judgment involved in determining fair values is inversely related to the availability of market observable information. The fair value of assets may differ from the actual amount received upon sale of an asset in an orderly transaction between market participants at the measurement date. Moreover, the use of different valuation assumptions may have a material effect on the assets’ fair values. The difference between amortized cost and fair value, net of deferred income taxes, is reflected as a component of accumulated other comprehensive income in shareholder’s equity. Changing market conditions could materially affect the determination of the fair value of securities and unrealized net capital gains and losses could vary significantly. Determining fair value is subjective and could materially impact our operating results and financial condition.

Risks Relating to the Insurance Industry

Our future results are dependent in part on our ability to successfully operate in an insurance industry that is highly competitive

The insurance industry is highly competitive. Our competitors include other insurers and, because some of our products include a savings or investment component, securities firms, investment advisers, mutual funds, banks and other financial institutions. Many of our competitors have well-established national reputations and market similar products. Because of the competitive nature of the insurance industry, including competition for producers such as exclusive and independent agents, there can be no assurance that we will continue to effectively compete with our industry rivals, or that competitive pressures will not have a material effect on our business or operating results ceded to ALIC. Furthermore, certain competitors operate using a mutual insurance company structure and therefore may have dissimilar profitability and return targets. Our ability to successfully operate may also be impaired if we are not effective in filling critical leadership positions, in developing the talent and skills of our human resources, in assimilating new executive talent into our organization, or in deploying human resource talent consistently with our business goals.

Difficult conditions in the global capital markets and the economy generally could adversely affect our business and operating results and these conditions may not improve in the near future

As with most businesses, we believe difficult conditions in the global capital markets and economy, such as significant negative macroeconomic trends, including relatively high and sustained unemployment, reduced

 

4


consumer spending, lower home prices, substantial increases in delinquencies on consumer debt, including defaults on home mortgages, and the relatively low availability of credit could have an adverse effect on our business and operating results.

Stressed conditions, volatility and disruptions in global capital markets, particular markets or financial asset classes could adversely affect our investment portfolio. Disruptions in one market or asset class can also spread to other markets or asset classes. Although the disruption in the global financial markets has moderated, not all global financial markets are functioning normally, and the rate of recovery from the U.S. recession has been below historic averages. Several governments around the world have announced austerity actions to address their budget deficits that may lead to a decline in economic activity. Specifically, the global recession and disruption of the financial markets has led to concerns over capital markets access and the solvency of European Union member states.

General economic conditions could adversely affect us in the form of consumer behavior and pressure investment results. Consumer behavior changes could include decreased demand for our products. In addition, holders of some of our interest-sensitive life insurance and annuity products may engage in an elevated level of discretionary withdrawals of contractholder funds. Our investment results could be adversely affected as deteriorating financial and business conditions affect the issuers of the securities in our investment portfolio.

There can be no assurance that actions of the U.S. federal government, Federal Reserve and other governmental and regulatory bodies for the purpose of stabilizing the financial markets and stimulating the economy will achieve the intended effect

In response to the financial crises affecting the banking system, the financial markets and the broader economy in recent years, the U.S. federal government, the Federal Reserve and other governmental and regulatory bodies have taken actions such as purchasing mortgage-backed and other securities from financial institutions, investing directly in banks, thrifts and bank and savings and loan holding companies and increasing federal spending to stimulate the economy. There can be no assurance as to the long term impact such actions will have on the financial markets or on economic conditions, including potential inflationary affects. Continued volatility and any further economic deterioration could materially and adversely affect our business, financial condition and results of operations.

Losses from legal and regulatory actions may be material to our operating results or cash flows ceded to ALIC

As is typical for a large company, our ultimate parent The Allstate Corporation and its subsidiaries are involved in various legal actions, including class action litigation challenging a range of company practices and coverage provided by our insurance products, some of which involve claims for substantial or indeterminate amounts. We are also involved in various regulatory actions and inquiries, including market conduct exams by state insurance regulatory agencies. In the event of an unfavorable outcome in one or more of these matters, the ultimate liability may be in excess of amounts currently accrued and may be material to our operating results or cash flows ceded to ALIC for a particular annual period.

We are subject to extensive regulation and potential further restrictive regulation may increase our operating costs and limit our growth

As an insurance company with separate accounts that are regulated as investment companies, we are subject to extensive laws and regulations. These laws and regulations are complex and subject to change. Changes may sometimes lead to additional expenses, increased legal exposure or limit our ability to grow. Moreover, laws and regulations are administered and enforced by a number of different governmental authorities, each of which exercises a degree of interpretive latitude, including state insurance regulators; state securities administrators; state attorneys general; and federal agencies including the SEC, the FINRA and the U.S. Department of Justice. Consequently, we are subject to the risk that compliance with any particular regulator’s or enforcement authority’s interpretation of a legal issue may not result in compliance with another’s interpretation of the same

 

5


issue, particularly when compliance is judged in hindsight. In addition, there is risk that any particular regulator’s or enforcement authority’s interpretation of a legal issue may change over time to our detriment, or that changes in the overall legal environment may, even absent any particular regulator’s or enforcement authority’s interpretation of a legal issue changing, cause us to change our views regarding the actions we need to take from a legal risk management perspective, thus necessitating changes to our practices that may, in some cases, limit our ability to grow or to improve the profitability of our business ceded to ALIC. Furthermore, in some cases, these laws and regulations are designed to protect or benefit the interests of a specific constituency rather than a range of constituencies. For example, state insurance laws and regulations are generally intended to protect or benefit purchasers or users of insurance products. In many respects, these laws and regulations limit our ability to grow or to improve the profitability of our business ceded to ALIC.

Regulatory reforms, and the more stringent application of existing regulations, may make it more expensive for us to conduct our business

The federal government has enacted comprehensive regulatory reforms for financial services entities. As part of a larger effort to strengthen the regulation of the financial services market, certain reforms are applicable to the insurance industry, including the Federal Insurance Office (“FIO”) established within the Treasury Department.

In recent years, the state insurance regulatory framework has come under public scrutiny, members of Congress have discussed proposals to provide for federal chartering of insurance companies, and FIO and the Financial Stability Oversight Council (“FSOC”) were established. We can make no assurances regarding the potential impact of state or federal measures that may change the nature or scope of insurance and financial regulation.

These regulatory reforms and any additional legislative change or regulatory requirements imposed upon us in connection with the federal government’s regulatory reform of the financial services industry, and any more stringent enforcement of existing regulations by federal authorities, may make it more expensive for us to conduct our business, or limit our ability to grow.

Reinsurance may be unavailable at current levels and prices, which may limit our ability to write new business

Market conditions beyond our control impact the availability and cost of the reinsurance we purchase. No assurances can be made that reinsurance will remain continuously available to us to the same extent and on the same terms and rates as is currently available. If we were unable to maintain our current level of reinsurance or purchase new reinsurance protection in amounts that we consider sufficient and at prices that we consider acceptable, either ALIC would have to accept an increase in exposure risk, or we would have to reduce our insurance writings, or develop or seek other alternatives.

Reinsurance subjects us to the credit risk of our reinsurers and may not be adequate to protect us against losses arising from ceded insurance, which could have a material effect on our operating results ceded to ALIC

The collectability of reinsurance recoverables is subject to uncertainty arising from a number of factors, including changes in market conditions, whether insured losses meet the qualifying conditions of the reinsurance contract and whether reinsurers, or their affiliates, have the financial capacity and willingness to make payments under the terms of a reinsurance treaty or contract. Our inability to collect a material recovery from a reinsurer could have a material effect on operating results ceded to ALIC.

A large scale pandemic, the continued threat of terrorism or ongoing military actions may have an adverse effect on the level of claim losses we incur and cede to ALIC, the value of our investment portfolio, our competitive position, marketability of product offerings, liquidity and operating results

A large scale pandemic, the continued threat of terrorism, within the United States and abroad, or ongoing military and other actions, and heightened security measures in response to these types of threats, may cause

 

6


significant volatility and losses in our investment portfolio from declines in the equity markets and from interest rate changes in the United States, Europe and elsewhere, and result in loss of life, disruptions to commerce and reduced economic activity. Some of the assets in our investment portfolio may be adversely affected by reduced economic activity caused by a large scale pandemic or the continued threat of terrorism. Additionally, a large scale pandemic or terrorist act could have a material effect on the sales, profitability, competitiveness, marketability of product offerings, liquidity, and operating results.

A downgrade in ALIC’s financial strength ratings may have an adverse effect on our competitive position, the marketability of our product offerings, and our liquidity and operating results ceded to ALIC

Financial strength ratings are important factors in establishing the competitive position of insurance companies and generally have an effect on an insurance company’s business. On an ongoing basis, rating agencies review the financial performance and condition of insurers and could downgrade or change the outlook on an insurer’s ratings due to, for example, a change in an insurer’s statutory capital; a change in a rating agency’s determination of the amount of risk-adjusted capital required to maintain a particular rating; an increase in the perceived risk of an insurer’s investment portfolio; a reduced confidence in management or a host of other considerations that may or may not be under the insurer’s control. The insurance financial strength ratings of ALIC from A.M. Best, Standard & Poor’s and Moody’s are subject to continuous review, and the retention of current ratings cannot be assured. A downgrade in any of these ratings could have a material effect on our sales, our competitiveness, the marketability of our product offerings, and our liquidity and operating results ceded to ALIC.

Changes in accounting standards issued by the Financial Accounting Standards Board (“FASB”) or other standard-setting bodies may adversely affect our results of operations and financial condition

Our financial statements are subject to the application of generally accepted accounting principles, which are periodically revised, interpreted and/or expanded. Accordingly, we are required to adopt new guidance or interpretations, or could be subject to existing guidance as we enter into new transactions, which may have a material effect on our results of operations and financial condition that is either unexpected or has a greater impact than expected. For a description of changes in accounting standards that are currently pending and, if known, our estimates of their expected impact, see Note 2 of the financial statements.

The change in our unrecognized tax benefit during the next 12 months is subject to uncertainty

We have disclosed our estimate of net unrecognized tax benefits and the reasonably possible increase or decrease in its balance during the next 12 months in Note 10 of the financial statements. However, actual results may differ from our estimate for reasons such as changes in our position on specific issues, developments with respect to the governments’ interpretations of income tax laws or changes in judgment resulting from new information obtained in audits or the appeals process.

The occurrence of events unanticipated in our disaster recovery systems and management continuity planning or a support failure from external providers during a disaster could impair our ability to conduct business effectively

The occurrence of a disaster such as a natural catastrophe, an industrial accident, a terrorist attack or war, cyber attack, events unanticipated in our disaster recovery systems, or a support failure from external providers, could have an adverse effect on our ability to conduct business and on our results of operations ceded to ALIC and financial condition, particularly if those events affect our computer-based data processing, transmission, storage, and retrieval systems. In the event that a significant number of our managers could be unavailable in the event of a disaster, our ability to effectively conduct our business could be severely compromised.

 

7


Item 11(a). Description of Business

Lincoln Benefit Life Company (“Lincoln Benefit”) was incorporated under the laws of the State of Nebraska in 1938. Lincoln Benefit is a wholly owned subsidiary of Allstate Life Insurance Company (“ALIC”), a stock life insurance company incorporated under the laws of the State of Illinois. ALIC is a wholly owned subsidiary of Allstate Insurance Company (“AIC”), a stock property-liability insurance company organized under the laws of the State of Illinois. All of the outstanding stock of Allstate Insurance Company is owned by Allstate Insurance Holdings, LLC, which is wholly owned by The Allstate Corporation (the “Corporation” or “Allstate”), a publicly owned holding company incorporated under the laws of the State of Delaware. The Allstate Corporation is the largest publicly held personal lines insurer in the United States. Widely known through the “You’re In Good Hands With Allstate®” slogan, Allstate is reinventing protection and retirement to help individuals in approximately 16 million households protect what they have today and better prepare for tomorrow. Customers can access Allstate products and services such as auto insurance and homeowners insurance through nearly 12,000 exclusive Allstate agencies and financial representatives in the United States and Canada. Allstate is the 2nd largest personal property and casualty insurer in the United States on the basis of 2010 statutory direct premiums earned. In addition, according to A.M. Best, it is the nation’s 16th largest issuer of life insurance business on the basis of 2010 ordinary life insurance in force and 21st largest on the basis of 2010 statutory admitted assets.

In our reports, we occasionally refer to statutory financial information. All domestic United States insurance companies are required to prepare statutory-basis financial statements. As a result, industry data is available that enables comparisons between insurance companies, including competitors that are not subject to the requirement to prepare financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”). We frequently use industry publications containing statutory financial information to assess our competitive position.

We provide life insurance, retirement and investment products. Our principal products are interest-sensitive, traditional and variable life insurance, and fixed annuities including deferred and immediate. We sell products through multiple intermediary distribution channels, including Allstate exclusive agencies and exclusive financial specialists, independent agents (including master brokerage agencies) and directly through call centers and the internet.

We compete on a wide variety of factors, including the scope of our distribution systems, the type of our product offerings, the recognition of our brands, our financial strength and ratings, our differentiated product features and prices, and the level of customer service that we provide.

The market for life insurance, retirement and investment products continues to be highly fragmented and competitive. As of December 31, 2011, there were approximately 450 groups of life insurance companies in the United States, most of which offered one or more similar products. In addition, because many of these products include a savings or investment component, our competition includes domestic and foreign securities firms, investment advisors, mutual funds, banks and other financial institutions. Competitive pressure continues to grow due to several factors, including cross marketing alliances between unaffiliated businesses, as well as consolidation activity in the financial services industry.

We have reinsurance agreements whereby all premiums, contract charges, interest credited to contractholder funds, contract benefits and substantially all expenses are ceded to ALIC and non-affiliated reinsurers. Assets that support general account product liabilities are owned and managed by ALIC under the terms of the reinsurance agreements.

Lincoln Benefit is subject to extensive regulation, primarily at the state level. The method, extent and substance of such regulation varies by state but generally has its source in statutes that establish standards and requirements for conducting the business of insurance and that delegate regulatory authority to a state agency. In

 

8


general, such regulation is intended for the protection of those who purchase or use insurance products. These rules have a substantial effect on our business and relate to a wide variety of matters, including insurer solvency, reserve adequacy, insurance company licensing and examination, agent licensing, policy forms, price setting, the nature and amount of investments, claims practices, participation in guaranty funds, transactions with affiliates, the payment of dividends, underwriting standards, statutory accounting methods, trade practices, and corporate governance. For a discussion of statutory financial information, see Note 11 of the financial statements. For a discussion of regulatory contingencies, see Note 9 of the financial statements. Notes 9 and 11 are incorporated in this Item 11(a) by reference.

 

For the fiscal year ended December 31, 2011

In recent years, the state insurance regulatory framework has come under increased federal scrutiny. As part of an effort to strengthen the regulation of the financial services market, the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank”) was enacted in 2010. Hundreds of regulations must still be promulgated and implemented pursuant to this new law, and we cannot predict what the final regulations will require but do not expect a material impact on Lincoln Benefit’s operations. The new law also created the FIO within the Treasury Department. The FIO will monitor the insurance industry, provide advice to the new FSOC, represent the U.S. on international insurance matters and study the current regulatory system and submit a report to Congress in 2012. In addition, state legislators and insurance regulators continue to examine the appropriate nature and scope of state insurance regulation. We cannot predict whether any specific state or federal measures will be adopted to change the nature or scope of the regulation of insurance or what effect any such measures would have on Lincoln Benefit.

Item 11(b). Description of Property

Lincoln Benefit occupies office space in Lincoln, Nebraska and Northbrook, Illinois that is owned by Allstate Insurance Company. Expenses associated with these facilities are allocated to us on a direct basis.

Item 11(c). Legal Proceedings

Information required for Item 11(c) is incorporated by reference to the discussion under the heading “Regulation and Compliance” in Note 9 of the financial statements.

Item 11(e). Financial Statements and Notes to Financial Statements

LINCOLN BENEFIT LIFE COMPANY

STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

 

     Year Ended December 31,  
($ in thousands)    2011      2010      2009  

Revenues

        

Net investment income

   $ 11,836      $ 12,067       $ 11,783   

Realized capital gains and losses

     2,075        694         1,480   
  

 

 

    

 

 

    

 

 

 

Income from operations before income tax expense

     13,911        12,761         13,263   

Income tax expense

     4,861        4,451         4,634   
  

 

 

    

 

 

    

 

 

 

Net income

     9,050        8,310         8,629   
  

 

 

    

 

 

    

 

 

 

Other comprehensive income, after-tax

        

Change in unrealized net capital gains and losses

     3,411        4,584         5,783   
  

 

 

    

 

 

    

 

 

 

Comprehensive income

   $ 12,461      $ 12,894       $ 14,412   
  

 

 

    

 

 

    

 

 

 

See notes to financial statements.

 

9


LINCOLN BENEFIT LIFE COMPANY

STATEMENTS OF FINANCIAL POSITION

 

     December 31,  
($ in thousands, except par value data)    2011      2010  

Assets

     

Investments

     

Fixed income securities, at fair value (amortized cost $312,785 and $304,848)

   $ 333,640       $ 320,456   

Short-term, at fair value (amortized cost $12,974 and $11,593)

     12,974         11,593   
  

 

 

    

 

 

 

Total investments

     346,614         332,049   

Cash

     6,006         3,550   

Reinsurance recoverable from Allstate Life Insurance Company

     16,680,950         18,365,058   

Reinsurance recoverable from non-affiliates

     2,043,480         1,906,574   

Receivable from affiliates, net

     8,563         —     

Other assets

     95,826         105,159   

Separate Accounts

     1,682,128         2,017,185   
  

 

 

    

 

 

 

Total assets

   $ 20,863,567       $ 22,729,575   
  

 

 

    

 

 

 

Liabilities

     

Contractholder funds

   $ 15,489,624       $ 17,247,071   

Reserve for life-contingent contract benefits

     3,199,490         3,011,317   

Unearned premiums

     16,200         19,478   

Deferred income taxes

     7,729         5,833   

Payable to affiliates, net

     —           4,931   

Current income taxes payable

     4,802         4,386   

Other liabilities and accrued expenses

     125,266         93,507   

Separate Accounts

     1,682,128         2,017,185   
  

 

 

    

 

 

 

Total liabilities

     20,525,239         22,403,708   
  

 

 

    

 

 

 

Commitments and Contingent Liabilities (Note 9)

     

Shareholder’s Equity

     

Common stock, $100 par value, 30 thousand shares authorized, 25 thousand shares issued and outstanding

     2,500         2,500   

Additional capital paid-in

     180,000         180,000   

Retained income

     142,272         133,222   

Accumulated other comprehensive income:

     

Unrealized net capital gains and losses

     13,556         10,145   
  

 

 

    

 

 

 

Total accumulated other comprehensive income

     13,556         10,145   
  

 

 

    

 

 

 

Total shareholder’s equity

     338,328         325,867   
  

 

 

    

 

 

 

Total liabilities and shareholder’s equity

   $ 20,863,567       $ 22,729,575   
  

 

 

    

 

 

 

 

See notes to financial statements.

 

10


LINCOLN BENEFIT LIFE COMPANY

STATEMENTS OF SHAREHOLDER’S EQUITY

 

     Year Ended December 31,  
($ in thousands)    2011      2010      2009  

Common stock

   $ 2,500       $ 2,500       $ 2,500   
  

 

 

    

 

 

    

 

 

 

Additional capital paid-in

     180,000         180,000         180,000   
  

 

 

    

 

 

    

 

 

 

Retained income

        

Balance, beginning of year

     133,222         124,912         116,283   

Net income

     9,050         8,310         8,629   
  

 

 

    

 

 

    

 

 

 

Balance, end of year

     142,272         133,222         124,912   
  

 

 

    

 

 

    

 

 

 

Accumulated other comprehensive income

        

Balance, beginning of year

     10,145         5,561         (222

Change in unrealized net capital gains and losses

     3,411         4,584         5,783   
  

 

 

    

 

 

    

 

 

 

Balance, end of year

     13,556         10,145         5,561   
  

 

 

    

 

 

    

 

 

 

Total shareholder’s equity

   $ 338,328       $ 325,867       $ 312,973   
  

 

 

    

 

 

    

 

 

 

 

 

See notes to financial statements.

 

11


LINCOLN BENEFIT LIFE COMPANY

STATEMENTS OF CASH FLOWS

 

     Year Ended December 31,  
($ in thousands)    2011     2010     2009  

Cash flows from operating activities

      

Net income

   $ 9,050      $ 8,310     $ 8,629  

Adjustments to reconcile net income to net cash provided by operating activities:

      

Amortization and other non-cash items

     1,175        1,241       932  

Realized capital gains and losses

     (2,075     (694     (1,480

Changes in:

      

Policy benefit and other insurance reserves

     (22,072     4,240        19,349  

Income taxes

     476        (205     (2,174

Receivable/payable to affiliates, net

     (13,494     (9,818     (21,280

Other operating assets and liabilities

     37,802        (943     369  
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     10,862        2,131       4,345  
  

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

      

Proceeds from sales of fixed income securities

     44,880        27,166       46,330  

Collections on fixed income securities

     25,268        38,691       35,334  

Purchases of fixed income securities

     (77,175     (71,478     (151,234

Change in short-term investments, net

     (1,379     (3,023     72,143  
  

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (8,406     (8,644     2,573  
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash

     2,456        (6,513     6,918  

Cash at beginning of year

     3,550        10,063       3,145  
  

 

 

   

 

 

   

 

 

 

Cash at end of year

   $ 6,006      $ 3,550     $ 10,063  
  

 

 

   

 

 

   

 

 

 

 

 

See notes to financial statements.

 

12


NOTES TO FINANCIAL STATEMENTS

1. General

Basis of presentation

The accompanying financial statements include the accounts of Lincoln Benefit Life Company (the “Company”), a wholly owned subsidiary of Allstate Life Insurance Company (“ALIC”), which is wholly owned by Allstate Insurance Company (“AIC”). All of the outstanding common stock of AIC is owned by Allstate Insurance Holdings, LLC, a wholly owned subsidiary of The Allstate Corporation (the “Corporation”). These financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”).

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Nature of operations

The Company sells life insurance, retirement and investment products. The principal products are interest-sensitive, traditional and variable life insurance, and fixed annuities including deferred and immediate.

The Company is authorized to sell life insurance and retirement products in all states except New York, as well as in the District of Columbia, the U.S. Virgin Islands and Guam. For 2011, the top geographic locations for statutory premiums and annuity considerations were California, Texas and Florida. No other jurisdiction accounted for more than 5% of statutory premiums and annuity considerations. All statutory premiums and annuity considerations are ceded under reinsurance agreements. The Company distributes its products through multiple distribution channels, including Allstate exclusive agencies and exclusive financial specialists, independent agents (including master brokerage agencies) and directly through call centers and the internet.

The Company has exposure to market risk as a result of its investment portfolio. Market risk is the risk that the Company will incur realized and unrealized net capital losses due to adverse changes in interest rates and credit spreads. The Company also has certain exposures to changes in equity prices in its equity-indexed annuities and separate accounts liabilities, which are transferred to ALIC in accordance with reinsurance agreements. Interest rate risk is the risk that the Company will incur a loss due to adverse changes in interest rates relative to the interest rate characteristics of its interest bearing assets. This risk arises from the Company’s investment in interest-sensitive assets. Interest rate risk includes risks related to changes in U.S. Treasury yields and other key risk-free reference yields. Credit spread risk is the risk that the Company will incur a loss due to adverse changes in credit spreads. This risk arises from the Company’s investment in spread-sensitive fixed income assets.

The Company monitors economic and regulatory developments that have the potential to impact its business. Federal and state laws and regulations affect the taxation of insurance companies and life insurance and annuity products. Congress and various state legislatures from time to time consider legislation that would reduce or eliminate the favorable policyholder tax treatment currently applicable to life insurance and annuities. Congress and various state legislatures also consider proposals to reduce the taxation of certain products or investments that may compete with life insurance or annuities. Legislation that increases the taxation on insurance products or reduces the taxation on competing products could lessen the advantage or create a disadvantage for certain of the Company’s products making them less competitive. Such proposals, if adopted, could have an adverse effect on the Company’s and ALIC’s financial position or ability to sell such products and could result in the surrender of some existing contracts and policies. In addition, changes in the federal estate tax laws could negatively affect the demand for the types of life insurance used in estate planning.

 

13


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

2. Summary of Significant Accounting Policies

Investments

Fixed income securities include bonds, residential mortgage-backed securities (“RMBS”), commercial mortgage-backed securities (“CMBS”) and asset-backed securities (“ABS”). Fixed income securities, which may be sold prior to their contractual maturity, are designated as available for sale and are carried at fair value. The difference between amortized cost and fair value, net of deferred income taxes, is reflected as a component of accumulated other comprehensive income. Cash received from calls, principal payments and make-whole payments is reflected as a component of proceeds from sales and cash received from maturities and pay-downs, including prepayments, is reflected as a component of investment collections within the Statements of Cash Flows.

Short-term investments, including money market funds and other short-term investments, are carried at fair value.

Investment income primarily consists of interest and is recognized on an accrual basis using the effective yield method. Interest income for certain RMBS, CMBS and ABS is determined considering estimated pay-downs, including prepayments, obtained from third party data sources and internal estimates. Actual prepayment experience is periodically reviewed and effective yields are recalculated on a retrospective basis when differences arise between the prepayments originally anticipated and the actual prepayments received and currently anticipated. For other-than-temporarily impaired fixed income securities, the effective yield method utilizes the difference between the amortized cost basis at impairment and the cash flows expected to be collected. Accrual of income is suspended for other-than-temporarily impaired fixed income securities when the timing and amount of cash flows expected to be received is not reasonably estimable.

Realized capital gains and losses include gains and losses on investment sales and write-downs in value due to other-than-temporary declines in fair value. Realized capital gains and losses on investment sales, including calls and principal payments, are determined on a specific identification basis.

The Company recognizes other-than-temporary impairment losses on fixed income securities in earnings when a security’s fair value is less than its amortized cost and the Company has made the decision to sell or it is more likely than not the Company will be required to sell the fixed income security before recovery of its amortized cost basis. Additionally, if the Company does not expect to receive cash flows sufficient to recover the entire amortized cost basis of the fixed income security, the credit loss component of the impairment is recorded in earnings, with the remaining amount of the unrealized loss related to other factors recognized in other comprehensive income (“OCI”).

Recognition of premium revenues and contract charges, and related benefits and interest credited

The Company has reinsurance agreements whereby all premiums, contract charges, interest credited to contractholder funds, contract benefits and substantially all expenses are ceded to ALIC and non-affiliated reinsurers (see Notes 3 and 8). Amounts reflected in the Statements of Operations and Comprehensive Income are presented net of reinsurance.

Traditional life insurance products consist principally of products with fixed and guaranteed premiums and benefits, primarily term and whole life insurance products. Premiums from these products are recognized as revenue when due from policyholders. Benefits are reflected in contract benefits and recognized in relation to premiums, so that profits are recognized over the life of the policy.

Immediate annuities with life contingencies provide insurance protection over a period that extends beyond the period during which premiums are collected. Premiums from these products are recognized as revenue when

 

14


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

received at the inception of the contract. Benefits and expenses are recognized in relation to premiums. Profits from these policies come from investment income, which is recognized over the life of the contract.

Interest-sensitive life contracts, such as universal life and single premium life, are insurance contracts whose terms are not fixed and guaranteed. The terms that may be changed include premiums paid by the contractholder, interest credited to the contractholder account balance and contract charges assessed against the contractholder account balance. Premiums from these contracts are reported as contractholder fund deposits. Contract charges consist of fees assessed against the contractholder account balance for the cost of insurance (mortality risk), contract administration and surrender of the contract prior to contractually specified dates. These contract charges are recognized as revenue when assessed against the contractholder account balance. Contract benefits include life-contingent benefit payments in excess of the contractholder account balance.

Contracts that do not subject the Company to significant risk arising from mortality or morbidity are referred to as investment contracts. Fixed annuities, including market value adjusted annuities, equity-indexed annuities and immediate annuities without life contingencies, are considered investment contracts. Consideration received for such contracts is reported as contractholder fund deposits. Contract charges for investment contracts consist of fees assessed against the contractholder account balance for maintenance, administration and surrender of the contract prior to contractually specified dates, and are recognized when assessed against the contractholder account balance.

Interest credited to contractholder funds represents interest accrued or paid on interest-sensitive life contracts and investment contracts. Crediting rates for certain fixed annuities and interest-sensitive life contracts are adjusted periodically by the Company to reflect current market conditions subject to contractually guaranteed minimum rates. Crediting rates for indexed life and annuities are generally based on an equity index, such as the Standard & Poor’s (“S&P”) 500 Index.

Contract charges for variable life and variable annuity products consist of fees assessed against the contractholder account balances for contract maintenance, administration, mortality, expense and surrender of the contract prior to contractually specified dates. Contract benefits incurred for variable annuity products include guaranteed minimum death, income, withdrawal and accumulation benefits.

Reinsurance

The Company has reinsurance agreements whereby all premiums, contract charges, interest credited to contractholder funds, contract benefits and substantially all expenses are ceded to ALIC and non-affiliated reinsurers (see Notes 3 and 8). Reinsurance recoverables and the related reserve for life-contingent contract benefits and contractholder funds are reported separately in the Statements of Financial Position. Reinsurance does not extinguish the Company’s primary liability under the policies written. Therefore, the Company regularly evaluates the financial condition of its reinsurers and establishes allowances for uncollectible reinsurance as appropriate.

Investment income earned on the assets that support contractholder funds and the reserve for life-contingent contract benefits is not included in the Company’s financial statements as those assets are owned and managed by ALIC under the terms of the reinsurance agreements.

Income taxes

The income tax provision is calculated under the liability method. Deferred tax assets and liabilities are recorded based on the difference between the financial statement and tax bases of assets and liabilities at the enacted tax rates. The principal assets and liabilities giving rise to such differences are unrealized capital gains and losses on investments. A deferred tax asset valuation allowance is established when there is uncertainty that such assets will be realized.

 

15


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

Reserve for life-contingent contract benefits

The reserve for life-contingent contract benefits payable under insurance policies, including traditional life insurance and life-contingent immediate annuities, is computed on the basis of long-term actuarial assumptions of future investment yields, mortality, morbidity, policy terminations and expenses. These assumptions, which for traditional life insurance are applied using the net level premium method, include provisions for adverse deviation and generally vary by characteristics such as type of coverage, year of issue and policy duration.

Contractholder funds

Contractholder funds represent interest-bearing liabilities arising from the sale of products such as interest-sensitive life insurance and fixed annuities. Contractholder funds primarily comprise deposits received and interest credited to the benefit of the contractholder less surrenders and withdrawals, mortality charges and administrative expenses. Contractholder funds also include reserves for secondary guarantees on interest-sensitive life insurance and certain fixed annuity contracts and reserves for certain guarantees on variable annuity contracts.

Separate accounts

Separate accounts assets are carried at fair value. The assets of the separate accounts are legally segregated and available only to settle separate account contract obligations. Separate accounts liabilities represent the contractholders’ claims to the related assets and are carried at an amount equal to the separate accounts assets. Investment income and realized capital gains and losses of the separate accounts accrue directly to the contractholders and therefore are not included in the Company’s Statements of Operations and Comprehensive Income. Deposits to and surrenders and withdrawals from the separate accounts are reflected in separate accounts liabilities and are not included in cash flows.

Absent any contract provision wherein the Company provides a guarantee, variable annuity and variable life insurance contractholders bear the investment risk that the separate accounts’ funds may not meet their stated investment objectives. The risk and associated cost of these contract guarantees are ceded to ALIC in accordance with the reinsurance agreements.

Adopted accounting standard

Consolidation Analysis Considering Investments Held through Separate Accounts

In April 2010, the Financial Accounting Standards Board (“FASB”) issued guidance clarifying that an insurer is not required to combine interests in investments held in a qualifying separate account with its interests in the same investments held in the general account when performing a consolidation evaluation. The adoption of this guidance as of January 1, 2011 had no impact on the Company’s results of operations or financial position.

Pending accounting standards

Amendments to Fair Value Measurement and Disclosure Requirements

In May 2011, the FASB issued guidance that clarifies the application of existing fair value measurement and disclosure requirements and amends certain fair value measurement principles, requirements and disclosures. Changes were made to improve consistency in global application. The guidance is to be applied prospectively for reporting periods beginning after December 15, 2011. Early adoption is not permitted. The impact of adoption is not expected to be material to the Company’s results of operations or financial position.

 

16


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

Presentation of Comprehensive Income

In June and December 2011, the FASB issued guidance amending the presentation of comprehensive income and its components. Under the new guidance, a reporting entity has the option to present comprehensive income in a single continuous statement or in two separate but consecutive statements. The guidance is effective for reporting periods beginning after December 15, 2011 and is to be applied retrospectively. The new guidance affects presentation only and will have no impact on the Company’s results of operations or financial position.

3. Related Party Transactions

Business operations

The Company uses services performed by its affiliates, AIC, ALIC and Allstate Investments LLC, and business facilities owned or leased and operated by AIC in conducting its business activities. In addition, the Company shares the services of employees with AIC. The Company reimburses its affiliates for the operating expenses incurred on behalf of the Company. The Company is charged for the cost of these operating expenses based on the level of services provided. Operating expenses, including compensation, retirement and other benefit programs, allocated to the Company were $204.8 million, $204.8 million and $202.9 million in 2011, 2010 and 2009, respectively. Of these costs, the Company retains investment related expenses on the invested assets that are not transferred under the reinsurance agreements. All other costs are ceded to ALIC under the reinsurance agreements.

Broker-Dealer

The Company has a service agreement with Allstate Distributors, LLC (“ADLLC”), a broker-dealer company owned by ALIC, whereby ADLLC promotes and markets products sold by the Company. In return for these services, the Company recorded expense of $7.2 million, $6.9 million and $4.6 million in 2011, 2010 and 2009, respectively, that was ceded to ALIC under the terms of the reinsurance agreements.

The Company receives distribution services from Allstate Financial Services, LLC (“AFS”), an affiliated broker-dealer company, for certain variable life insurance contracts sold by Allstate exclusive agencies. For these services, the Company incurred commission and other distribution expenses of $7.5 million, $8.5 million and $9.1 million in 2011, 2010 and 2009, respectively, that were ceded to ALIC.

Reinsurance

The following table summarizes amounts that were ceded to ALIC under the reinsurance agreements and reported net in the Statements of Operations and Comprehensive Income:

 

($ in thousands)    2011      2010      2009  

Premiums and contract charges

   $ 833,149       $ 782,113       $ 734,369   

Interest credited to contractholder funds, contract benefits and expenses

     1,408,953         1,683,487         1,621,011   

Reinsurance recoverables due from ALIC totaled $16.68 billion and $18.37 billion as of December 31, 2011 and 2010, respectively.

Income taxes

The Company is a party to a federal income tax allocation agreement with the Corporation (see Note 10).

 

17


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

Intercompany loan agreement

The Company has an intercompany loan agreement with the Corporation. The amount of intercompany loans available to the Company is at the discretion of the Corporation. The maximum amount of loans the Corporation will have outstanding to all its eligible subsidiaries at any given point in time is limited to $1 billion. The Corporation may use commercial paper borrowings, bank lines of credit and securities lending to fund intercompany borrowings. The Company had no amounts outstanding under the intercompany loan agreement as of December 31, 2011 or 2010.

4. Investments

Fair values

The amortized cost, gross unrealized gains and losses and fair value for fixed income securities are as follows:

 

     Amortized
cost
     Gross unrealized     Fair
value
 
($ in thousands)       Gains      Losses    

December 31, 2011

          

U.S. government and agencies

   $ 84,059       $ 5,943       $ —        $ 90,002   

Municipal

     2,499         399         —          2,898   

Corporate

     169,820         12,105         (99     181,826   

Foreign government

     4,998         239         —          5,237   

RMBS

     40,089         2,427         (9     42,507   

CMBS

     8,514         360         (518     8,356   

ABS

     2,806         8         —          2,814   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed income securities

   $ 312,785       $ 21,481       $ (626   $ 333,640   
  

 

 

    

 

 

    

 

 

   

 

 

 

December 31, 2010

          

U.S. government and agencies

   $ 70,426       $ 3,513       $ (383   $ 73,556   

Municipal

     2,999         177         —          3,176   

Corporate

     154,261         9,345         (19     163,587   

Foreign government

     4,998         92         —          5,090   

RMBS

     55,376         2,429         (3     57,802   

CMBS

     8,523         427         (87     8,863   

ABS

     8,265         117         —          8,382   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed income securities

   $ 304,848       $ 16,100       $ (492   $ 320,456   
  

 

 

    

 

 

    

 

 

   

 

 

 

Scheduled maturities

The scheduled maturities for fixed income securities are as follows as of December 31, 2011:

 

($ in thousands)    Amortized
cost
     Fair
value
 

Due in one year or less

   $ 14,017       $ 14,268   

Due after one year through five years

     166,125         175,871   

Due after five years through ten years

     71,112         79,239   

Due after ten years

     18,636         18,941   
  

 

 

    

 

 

 
     269,890         288,319   

RMBS and ABS

     42,895         45,321   
  

 

 

    

 

 

 

Total

   $ 312,785       $ 333,640   
  

 

 

    

 

 

 

 

18


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

Actual maturities may differ from those scheduled as a result of prepayments by the issuers. Because of the potential for prepayment on RMBS and ABS, they are not categorized by contractual maturity. CMBS are categorized by contractual maturity because they generally are not subject to prepayment risk.

Net investment income

Net investment income for the years ended December 31 is as follows:

 

($ in thousands)    2011     2010     2009  

Fixed income securities

   $ 12,133     $ 12,480     $ 12,098  

Short-term and other investments

     11       21       107  
  

 

 

   

 

 

   

 

 

 

Investment income, before expense

     12,144       12,501       12,205  

Investment expense

     (308     (434     (422
  

 

 

   

 

 

   

 

 

 

Net investment income

   $ 11,836     $ 12,067     $ 11,783  
  

 

 

   

 

 

   

 

 

 

Realized capital gains and losses

The Company recognized net realized capital gains of $2.1 million, $694 thousand and $1.5 million in 2011, 2010 and 2009, respectively. Realized capital gains and losses in 2011 included $12 thousand of other-than-temporary impairment losses related to RMBS, none of which were included in other comprehensive income. Realized capital gains and losses in 2010 and 2009 did not include any other-than-temporary impairment losses and therefore, none were included in other comprehensive income. No other-than-temporary impairment losses were included in accumulated other comprehensive income as of December 31, 2011 or 2010.

Gross gains of $1.9 million, $652 thousand and $1.5 million and gross losses of $3 thousand, zero, and $3 thousand were realized on sales of fixed income securities during 2011, 2010 and 2009, respectively.

Unrealized net capital gains and losses

Unrealized net capital gains and losses included in accumulated other comprehensive income are as follows:

 

($ in thousands)    Fair
value
     Gross unrealized     Unrealized net
gains (losses)
 
      Gains      Losses    

December 31, 2011

          

Fixed income securities

   $ 333,640       $ 21,481       $ (626   $ 20,855  

Short-term investments

     12,974         —           —          —     
          

 

 

 

Unrealized net capital gains and losses, pre-tax

             20,855  

Deferred income taxes

             (7,299
          

 

 

 

Unrealized net capital gains and losses, after-tax

           $ 13,556  
          

 

 

 

 

     Fair
value
     Gross unrealized     Unrealized net
gains (losses)
 
         Gains      Losses    

December 31, 2010

          

Fixed income securities

   $ 320,456       $ 16,100       $ (492   $ 15,608  

Short-term investments

     11,593         —           —          —     
          

 

 

 

Unrealized net capital gains and losses, pre-tax

             15,608  

Deferred income taxes

             (5,463
          

 

 

 

Unrealized net capital gains and losses, after-tax

           $ 10,145  
          

 

 

 

 

19


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

Change in unrealized net capital gains and losses

The change in unrealized net capital gains and losses for the years ended December 31 is as follows:

 

($ in thousands)    2011     2010     2009  

Fixed income securities

   $ 5,247     $ 7,052     $ 8,895  

Short-term investments

     —          —          2  
  

 

 

   

 

 

   

 

 

 

Total

     5,247       7,052       8,897  

Deferred income taxes

     (1,836     (2,468     (3,114
  

 

 

   

 

 

   

 

 

 

Increase in unrealized net capital gains and losses

   $ 3,411     $ 4,584     $ 5,783  
  

 

 

   

 

 

   

 

 

 

Portfolio monitoring

The Company has a comprehensive portfolio monitoring process to identify and evaluate each fixed income security whose carrying value may be other-than-temporarily impaired.

For each fixed income security in an unrealized loss position, the Company assesses whether management with the appropriate authority has made the decision to sell or whether it is more likely than not the Company will be required to sell the security before recovery of the amortized cost basis for reasons such as liquidity, contractual or regulatory purposes. If a security meets either of these criteria, the security’s decline in fair value is considered other than temporary and is recorded in earnings.

If the Company has not made the decision to sell the fixed income security and it is not more likely than not the Company will be required to sell the fixed income security before recovery of its amortized cost basis, the Company evaluates whether it expects to receive cash flows sufficient to recover the entire amortized cost basis of the security. The Company calculates the estimated recovery value by discounting the best estimate of future cash flows at the security’s original or current effective rate, as appropriate, and compares this to the amortized cost of the security. If the Company does not expect to receive cash flows sufficient to recover the entire amortized cost basis of the fixed income security, the credit loss component of the impairment is recorded in earnings, with the remaining amount of the unrealized loss related to other factors recognized in other comprehensive income.

The Company’s portfolio monitoring process includes a quarterly review of all securities to identify instances where the fair value of a security compared to its amortized cost is below established thresholds. The process also includes the monitoring of other impairment indicators such as ratings, ratings downgrades and payment defaults. The securities identified, in addition to other securities for which the Company may have a concern, are evaluated for potential other-than-temporary impairment using all reasonably available information relevant to the collectability or recovery of the security. Inherent in the Company’s evaluation of other-than-temporary impairment for these fixed income securities are assumptions and estimates about the financial condition and future earnings potential of the issue or issuer. Some of the factors that may be considered in evaluating whether a decline in fair value is other than temporary are: 1) the financial condition, near-term and long-term prospects of the issue or issuer, including relevant industry specific market conditions and trends, geographic location and implications of rating agency actions and offering prices; 2) the specific reasons that a security is in an unrealized loss position, including overall market conditions which could affect liquidity; and 3) the length of time and extent to which the fair value has been less than amortized cost.

 

20


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

The following table summarizes the gross unrealized losses and fair value of fixed income securities by the length of time that individual securities have been in a continuous unrealized loss position.

 

($ in thousands)    Less than 12 months     12 months or more     Total
unrealized
losses
 
   Number
of issues
     Fair
value
     Unrealized
losses
    Number
of issues
     Fair
value
     Unrealized
losses
   

December 31, 2011

                  

Corporate

     1       $ 5,161       $ (99     —         $ —         $ —        $ (99

RMBS

     1         1,075         (9     —           —           —          (9

CMBS

     1         1,484         (518     —           —           —          (518
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

     3       $ 7,720       $ (626     —         $ —         $ —        $ (626
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

December 31, 2010

                  

U.S. government and agencies

     1       $ 9,546       $ (383     —         $ —         $ —        $ (383

Corporate

     1         4,968         (19     —           —           —          (19

RMBS

     3         385         (3     —           —           —          (3

CMBS

     —           —           —          1         1,916         (87     (87
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

     5       $ 14,899       $ (405     1       $ 1,916       $ (87   $ (492
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

As of December 31, 2011, $108 thousand of unrealized losses are related to fixed income securities with an unrealized loss position less than 20% of amortized cost, the degree of which suggests that these securities do not pose a high risk of being other-than-temporarily impaired. All of these unrealized losses are related to investment grade fixed income securities. Investment grade is defined as a security having a rating of Aaa, Aa, A or Baa from Moody’s, a rating of AAA, AA, A or BBB from S&P, Fitch, Dominion or Realpoint, a rating of aaa, aa, a or bbb from A.M. Best, or a comparable internal rating if an externally provided rating is not available. Unrealized losses on investment grade securities are principally related to widening credit spreads or rising interest rates since the time of initial purchase.

As of December 31, 2011, the remaining $518 thousand of unrealized losses are related to one investment grade security in an unrealized loss position greater than 20% of amortized cost. The security was evaluated based on factors such as expected cash flows and the financial condition and near-term and long-term prospects of the issue or issuer and was determined to have adequate resources to fulfill contractual obligations.

As of December 31, 2011, the Company has not made the decision to sell and it is not more likely than not the Company will be required to sell fixed income securities with unrealized losses before recovery of the amortized cost basis.

Municipal bonds

The principal geographic distribution of municipal bond issuers represented in the Company’s municipal bond portfolio was 100% in Washington as of December 31, 2011 and 84% and 16% in Washington and Puerto Rico, respectively, as of December 31, 2010.

Concentration of credit risk

As of December 31, 2011, the Company is not exposed to any credit concentration risk of a single issuer and its affiliates greater than 10% of the Company’s shareholder’s equity.

Other investment information

As of December 31, 2011, fixed income securities and short-term investments with a carrying value of $10.3 million were on deposit with regulatory authorities as required by law.

 

21


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

5. Fair Value of Assets and Liabilities

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The hierarchy for inputs used in determining fair value maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Assets and liabilities recorded on the Statements of Financial Position at fair value are categorized in the fair value hierarchy based on the observability of inputs to the valuation techniques as follows:

 

Level 1: Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company can access.

 

Level 2: Assets and liabilities whose values are based on the following:

 

  (a) Quoted prices for similar assets or liabilities in active markets;
  (b) Quoted prices for identical or similar assets or liabilities in markets that are not active; or
  (c) Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3: Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs reflect the Company’s estimates of the assumptions that market participants would use in valuing the assets and liabilities.

The availability of observable inputs varies by instrument. In situations where fair value is based on internally developed pricing models or inputs that are unobservable in the market, the determination of fair value requires more judgment. The degree of judgment exercised by the Company in determining fair value is typically greatest for instruments categorized in Level 3. In many instances, valuation inputs used to measure fair value fall into different levels of the fair value hierarchy. The category level in the fair value hierarchy is determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company uses prices and inputs that are current as of the measurement date, including during periods of market disruption. In periods of market disruption, the ability to observe prices and inputs may be reduced for many instruments.

The Company has two types of situations where investments are classified as Level 3 in the fair value hierarchy. The first is where quotes continue to be received from independent third-party valuation service providers and all significant inputs are market observable; however, there has been a significant decrease in the volume and level of activity for the asset when compared to normal market activity such that the degree of market observability has declined to a point where categorization as a Level 3 measurement is considered appropriate. The indicators considered in determining whether a significant decrease in the volume and level of activity for a specific asset has occurred include the level of new issuances in the primary market, trading volume in the secondary market, the level of credit spreads over historical levels, applicable bid-ask spreads, and price consensus among market participants and other pricing sources.

The second situation where the Company classifies securities in Level 3 is where specific inputs significant to the fair value estimation models are not market observable. This relates to the Company’s use of broker quotes to value certain securities where the inputs have not been corroborated to be market observable.

In determining fair value, the Company principally uses the market approach which generally utilizes market transaction data for the same or similar instruments. To a lesser extent, the Company uses the income approach which involves determining fair values from discounted cash flow methodologies. For the majority of Level 2 and Level 3 valuations, a combination of the market and income approaches is used.

 

22


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

Summary of significant valuation techniques for assets and liabilities measured at fair value on a recurring basis

Level 1 measurements

 

   

Fixed income securities: Comprise U.S. Treasuries. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access.

 

   

Short-term: Comprise actively traded money market funds that have daily quoted net asset values for identical assets that the Company can access.

 

   

Separate account assets: Comprise actively traded mutual funds that have daily quoted net asset values for identical assets that the Company can access. Net asset values for the actively traded mutual funds in which the separate account assets are invested are obtained daily from the fund managers.

Level 2 measurements

 

   

Fixed income securities:

U.S. government and agencies: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads.

Municipal: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads.

Corporate, including privately placed: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads. Also included are privately placed securities valued using a discounted cash flow model that is widely accepted in the financial services industry and uses market observable inputs and inputs derived principally from, or corroborated by, observable market data. The primary inputs to the discounted cash flow model include an interest rate yield curve, as well as published credit spreads for similar assets in markets that are not active that incorporate the credit quality and industry sector of the issuer.

Foreign government: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads.

RMBS and ABS: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, prepayment speeds, collateral performance and credit spreads.

CMBS: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, collateral performance and credit spreads.

 

   

Short-term: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads. For certain short-term investments, amortized cost is used as the best estimate of fair value.

Level 3 measurements

 

   

Fixed income securities:

Corporate: Valued based on models that are widely accepted in the financial services industry with certain inputs to the valuation model that are significant to the valuation, but are not market observable.

RMBS: Valued based on non-binding broker quotes received from brokers who are familiar with the investments and where the inputs have not been corroborated to be market observable.

 

23


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

Contractholder funds: Derivatives embedded in certain life and annuity contracts are valued internally using models widely accepted in the financial services industry that determine a single best estimate of fair value for the embedded derivatives within a block of contractholder liabilities. The models primarily use stochastically determined cash flows based on the contractual elements of embedded derivatives, projected option cost and applicable market data, such as interest rate yield curves and equity index volatility assumptions. These are categorized as Level 3 as a result of the significance of non-market observable inputs.

The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of December 31, 2011:

 

($ in thousands)    Quoted prices
in active
markets for
identical assets
(Level 1)
    Significant
other
observable
inputs
(Level 2)
    Significant
unobservable
inputs
(Level 3)
    Balance as of
December 31,
2011
 

Assets:

        

Fixed income securities:

        

U.S. government and agencies

   $ 36,883      $ 53,119      $ —        $ 90,002   

Municipal

     —          2,898        —          2,898   

Corporate

     —          181,228        598        181,826   

Foreign government

     —          5,237        —          5,237   

RMBS

     —          40,186        2,321        42,507   

CMBS

     —          8,356        —          8,356   

ABS

     —          2,814        —          2,814   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed income securities

     36,883        293,838        2,919        333,640   

Short-term investments

     1,925        11,049        —          12,974   

Separate account assets

     1,682,128        —          —          1,682,128   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total recurring basis assets

     1,720,936        304,887        2,919        2,028,742   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at fair value

   $ 1,720,936      $ 304,887      $ 2,919      $ 2,028,742   
  

 

 

   

 

 

   

 

 

   

 

 

 

% of total assets at fair value

     84.8     15.0     0.2     100.0

Liabilities:

        

Contractholder funds:

        

Derivatives embedded in life and annuity contracts

   $ —        $ —        $ (506,678   $ (506,678
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities at fair value

   $ —        $ —        $ (506,678   $ (506,678
  

 

 

   

 

 

   

 

 

   

 

 

 

% of total liabilities at fair value

     —       —       100.0     100.0

 

24


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of December 31, 2010:

 

($ in thousands)    Quoted prices
in active
markets for
identical assets
(Level 1)
    Significant
other
observable
inputs
(Level 2)
    Significant
unobservable
inputs
(Level 3)
    Balance as of
December 31,
2010
 

Assets:

        

Fixed income securities:

        

U.S. government and agencies

   $ 31,007      $ 42,549      $ —        $ 73,556   

Municipal

     —          3,176        —          3,176   

Corporate

     —          162,735        852        163,587   

Foreign government

     —          5,090        —          5,090   

RMBS

     —          50,922        6,880        57,802   

CMBS

     —          6,947        1,916        8,863   

ABS

     —          8,382        —          8,382   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed income securities

     31,007        279,801        9,648        320,456   

Short-term investments

     11,543        50        —          11,593   

Separate account assets

     2,017,185        —          —          2,017,185   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total recurring basis assets

     2,059,735        279,851        9,648        2,349,234   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at fair value

   $ 2,059,735      $ 279,851      $ 9,648      $ 2,349,234   
  

 

 

   

 

 

   

 

 

   

 

 

 

% of total assets at fair value

     87.7     11.9     0.4     100.0

Liabilities:

        

Contractholder funds:

        

Derivatives embedded in life and annuity contracts

   $ —        $ —        $ (494,149   $ (494,149
  

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities at fair value

   $ —        $ —        $ (494,149   $ (494,149
  

 

 

   

 

 

   

 

 

   

 

 

 

% of total liabilities at fair value

     —       —       100.0     100.0

 

25


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the year ended December 31, 2011.

 

($ in thousands)          Total realized and unrealized
gains (losses) included in:
             
   Balance as of
December 31,
2010
    Net
income(1)
    OCI on
Statement of
Financial
Position
    Transfers
into
Level 3
    Transfers
out of
Level 3
 

Assets

          

Fixed income securities:

          

Corporate

   $ 852     $ —        $ 199     $ —        $ (10,199

RMBS

     6,880       (4     (108     —          (3,577

CMBS

     1,916       —          (49     —          (1,867
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total recurring Level 3 assets

   $ 9,648     $ (4   $ 42     $ —        $ (15,643
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Contractholder funds:

          

Derivatives embedded in life and annuity contracts

   $ (494,149   $ (110,951   $ —        $ —        $ —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total recurring Level 3 liabilities

   $ (494,149   $ (110,951   $ —        $ —        $ —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Purchases     Sales     Issuances     Settlements     Balance as of
December
31, 2011
 

Assets

          

Fixed income securities:

          

Corporate

   $ 10,000     $ —        $ —        $ (254   $ 598  

RMBS

     —          —          —          (870     2,321  

CMBS

     —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total recurring Level 3 assets

   $ 10,000     $ —        $ —        $ (1,124   $ 2,919  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Contractholder funds:

          

Derivatives embedded in life and annuity contracts

   $ —        $ —        $ (55,559   $ 153,981      $ (506,678
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total recurring Level 3 liabilities

   $ —        $ —        $ (55,559   $ 153,981      $ (506,678
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

The amount above attributable to fixed income securities is reported in the Statements of Operations and Comprehensive Income as net investment income. The amount above attributable to derivatives embedded in life and annuity contracts is reported as follows: $(106.6) million in interest credited to contractholder funds and $(4.3) million in contract benefits. These amounts are ceded in accordance with the Company’s reinsurance agreements.

 

26


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the year ended December 31, 2010.

 

($ in thousands)         Total realized and unrealized
gains (losses) included in:
     Purchases,
sales,
issuances and
settlements,
net
     Transfers
into

Level 3
    Transfers
out of
Level 3
    Balance as of
December 31,
2010
 
  Balance as of
December 31,
2009
    Net
income(1)
    OCI on
Statement of
Financial
Position
           

Assets

               

Fixed income securities:

               

Corporate

  $ 1,089     $ (1   $ —         $ 7,740       $ —        $ (7,976   $ 852  

RMBS

    —          (17     131         9,459         —          (2,693     6,880  

CMBS

    1,158       —          758         —           —          —          1,916  
 

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total recurring Level 3 assets

  $ 2,247     $ (18   $ 889       $ 17,199       $ —        $ (10,669   $ 9,648  
 

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Liabilities

               

Contractholder funds:

               

Derivatives embedded in life and annuity contracts

  $ (15,526   $ (4,877   $ —         $ —         $ (473,746   $ —        $ (494,149
 

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total recurring Level 3 liabilities

  $ (15,526   $ (4,877   $ —         $ —         $ (473,746   $ —        $ (494,149
 

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(1)

The amount above attributable to fixed income securities is reported in the Statements of Operations and Comprehensive Income as net investment income. The amount above attributable to derivatives embedded in life and annuity contracts is reported as a component of contract benefits and is ceded in accordance with the Company’s reinsurance agreements.

Transfers between level categorizations may occur due to changes in the availability of market observable inputs, which generally are caused by changes in market conditions such as liquidity, trading volume or bid-ask spreads. Transfers between level categorizations may also occur due to changes in the valuation source. For example, in situations where a fair value quote is not provided by the Company’s independent third-party valuation service provider and as a result the price is stale or has been replaced with a broker quote whose inputs have not been corroborated to be market observable, the security is transferred into Level 3. Transfers in and out of level categorizations are reported as having occurred at the beginning of the quarter in which the transfer occurred. Therefore, for all transfers into Level 3, all realized and changes in unrealized gains and losses in the quarter of transfer are reflected in the Level 3 rollforward table.

There were no transfers between Level 1 and Level 2 during 2011 or 2010.

During 2011, certain RMBS and CMBS were transferred into Level 2 from Level 3 as a result of increased liquidity in the market and a sustained increase in market activity for these assets. When transferring these securities into Level 2, the Company did not change the source of fair value estimates or modify the estimates received from independent third-party valuation service providers or the internal valuation approach. Accordingly, for securities included within this group, there was no change in fair value in conjunction with the transfer resulting in a realized or unrealized gain or loss.

During 2011, a corporate fixed income security was transferred into Level 2 from Level 3 due to a change in the valuation model to use primarily market observable inputs. Transfers out of Level 3 during 2011 and 2010 also included situations where a broker quote was used in the prior period and a fair value quote became available from the Company’s independent third-party valuation service provider in the current period. A quote utilizing the new pricing source was not available as of the prior period, and any gains or losses related to the change in valuation source for individual securities were not significant.

 

27


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

Transfers into Level 3 during 2010 also included derivatives embedded in equity-indexed life and annuity contracts due to refinements in the valuation modeling resulting in an increase in significance of non-market observable inputs.

The following table provides the total gains and (losses) included in net income for Level 3 assets and liabilities still held as of December 31.

 

($ in thousands)    2011     2010  

Assets

    

Fixed income securities:

    

Corporate

   $ (2   $ (2

RMBS

     (5     (11

CMBS

     —          (1
  

 

 

   

 

 

 

Total recurring Level 3 assets

   $ (7   $ (14
  

 

 

   

 

 

 

Liabilities

    

Contractholder funds:

    

Derivatives embedded in life and annuity contracts

   $ (110,951   $ (4,877
  

 

 

   

 

 

 

Total recurring Level 3 liabilities

   $ (110,951   $ (4,877
  

 

 

   

 

 

 

The amounts in the table above represent losses included in net income during 2011 and 2010 for the period of time that the asset or liability was determined to be in Level 3. The amounts attributable to fixed income securities are reported in net investment income. The amount attributable to derivatives embedded in life and annuity contracts is reported as follows: $(106.6) million in interest credited to contractholder funds and $(4.3) million in contract benefits. These amounts are ceded in accordance with the Company’s reinsurance agreements.

 

28


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the year ended December 31, 2009.

 

    Balance as of
December 31,
2008
    Total realized and
unrealized gains
(losses) included in:
    Purchases,
sales,

issuances and
settlements,
net
    Net transfers
in and/

or (out)
of Level 3
    Balance as of
December 31,
2009
    Total gains
(losses)
included in
net income
for financial

instruments
still held as of
December 31,
2009(2)
 
($ in thousands)     Net
income(1)
    OCI on
Statement of
Financial

Position
         

Assets

             

Fixed income securities:

             

Corporate

  $ 1,307      $ (2   $ 96      $ (216   $ (96   $ 1,089      $ (2

CMBS

    —          —          535        —          623        1,158        —     

ABS

    6,002        288        (19     (6,271     —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total recurring
Level 3 assets

  $ 7,309      $ 286      $ 612      $ (6,487   $ 527      $ 2,247      $ (2
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

             

Contractholder funds:

             

Derivatives embedded in life and annuity contracts

  $ (36,544   $ 19,984      $ —        $ 1,034      $ —        $ (15,526   $ 19,984   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total recurring
Level 3 liabilities

  $ (36,544   $ 19,984      $ —        $ 1,034      $ —        $ (15,526   $ 19,984   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

The amount above attributable to fixed income securities is reported in the Statements of Operations and Comprehensive Income as follows: $288 thousand in realized capital gains and losses and $(2) thousand in net investment income. The amount above attributable to derivatives embedded in life and annuity contracts is reported as a component of contract benefits and is ceded in accordance with the Company’s reinsurance agreements.

(2) 

The amount above attributable to fixed income securities is reported as a component of net investment income in the Statements of Operations and Comprehensive Income. The amount above attributable to derivatives embedded in life and annuity contracts is reported as a component of contract benefits and is ceded in accordance with the Company’s reinsurance agreements.

As of December 31, 2011 and 2010, financial instruments not carried at fair value included contractholder funds on investment contracts. The carrying value and fair value of contractholder funds on investment contracts were $10.66 billion and $10.33 billion, respectively, as of December 31, 2011 and were $12.69 billion and $11.66 billion, respectively, as of December 31, 2010.

The fair value of contractholder funds on investment contracts is based on the terms of the underlying contracts utilizing prevailing market rates for similar contracts adjusted for the Company’s own credit risk. Deferred annuities included in contractholder funds are valued using discounted cash flow models which incorporate market value margins, which are based on the cost of holding economic capital, and the Company’s own credit risk. Immediate annuities without life contingencies are valued at the present value of future benefits using market implied interest rates which include the Company’s own credit risk.

6. Derivative Financial Instruments

The Company has derivatives embedded in non-derivative host contracts that are required to be separated from the host contracts and accounted for at fair value. The Company’s embedded derivatives are equity options in life and annuity product contracts, which provide equity returns to contractholders, and guaranteed minimum accumulation and withdrawal benefits in variable annuity contracts. The Company does not use derivatives for speculative purposes.

 

29


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

The following table provides a summary of the volume and fair value positions of embedded derivative financial instruments as well as their reporting location in the Statement of Financial Position as of December 31, 2011. None of these derivatives are designated as accounting hedging instruments and all are gross liabilities.

 

($ in thousands)   

Balance sheet location

   Volume -
Notional
amount
     Fair
value
 

Equity-indexed and forward starting options in life and annuity product contracts

   Contractholder funds    $ 3,620,132       $ (481,930

Guaranteed accumulation benefits

   Contractholder funds      202,908         (22,454

Guaranteed withdrawal benefits

   Contractholder funds      27,740         (2,294
     

 

 

    

 

 

 

Total derivatives

      $ 3,850,780       $ (506,678
     

 

 

    

 

 

 

The following table provides a summary of the volume and fair value positions of embedded derivative financial instruments as well as their reporting location in the Statement of Financial Position as of December 31, 2010. None of these derivatives are designated as accounting hedging instruments and all are gross liabilities.

 

($ in thousands)   

Balance sheet location

   Volume -
Notional
amount
     Fair
value
 

Equity-indexed and forward starting options in life and annuity product contracts

   Contractholder funds    $ 4,351,559       $ (473,746

Guaranteed accumulation benefits

   Contractholder funds      228,195         (18,422

Guaranteed withdrawal benefits

   Contractholder funds      32,473         (1,981
     

 

 

    

 

 

 

Total derivatives

      $ 4,612,227       $ (494,149
     

 

 

    

 

 

 

In 2011, gains and losses from valuation and settlements on embedded derivative financial instruments recorded in interest credited to contractholder funds and contract benefits were $(8.2) million and $(4.3) million, respectively, which in turn were ceded to ALIC. For the year ended December 31, 2010 gains and losses from valuation and settlements on embedded derivative financial instruments recorded in interest credited to contractholder funds and contract benefits were $31.0 million and $(4.9) million, respectively, which in turn were ceded to ALIC.

Off-balance-sheet financial instruments

There were no off-balance-sheet financial instruments as of December 31, 2011 or 2010.

7. Reserve for Life-Contingent Contract Benefits and Contractholder Funds

As of December 31, the reserve for life-contingent contract benefits consists of the following:

 

($ in thousands)    2011      2010  

Traditional life insurance

   $ 1,425,848       $ 1,363,098   

Immediate fixed annuities

     671,275         680,467   

Accident and health insurance

     1,092,791         961,030   

Other

     9,576         6,722   
  

 

 

    

 

 

 

Total reserve for life-contingent contract benefits

   $ 3,199,490       $ 3,011,317   
  

 

 

    

 

 

 

 

30


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

The following table highlights the key assumptions generally used in calculating the reserve for life-contingent contract benefits:

 

Product

  

Mortality

   Interest rate    Estimation method
Traditional life insurance    Actual company experience plus loading    Interest rate
assumptions range
from 4.0% to 8.0%
   Net level premium
reserve method using
the Company’s
withdrawal experience
rates; includes reserves
for unpaid claims
Immediate fixed annuities    1983 individual annuity mortality table with internal modifications; 1983 individual annuity mortality table; Annuity 2000 mortality table with internal modifications; 2001 Valuation Basic Table with internal modifications    Interest rate
assumptions range
from 1.2% to 8.8%
   Present value of
expected future
benefits based on
historical experience
Accident and health insurance    Actual company experience plus loading    Interest rate
assumptions range
from 4.0% to 5.3%
   Unearned premium;
additional contract
reserves for mortality
risk and unpaid claims

Other:

 

Variable annuity guaranteed minimum death benefits

  

 

 

100% of Annuity 2000 mortality table

  

 

 

Interest rate
assumptions range
from 4.0% to 5.1%

  

 

 

Projected benefit ratio
applied to cumulative
assessments

As of December 31, contractholder funds consist of the following:

 

($ in thousands)    2011      2010  

Interest-sensitive life insurance

   $ 4,556,892       $ 4,314,502   

Investment contracts:

     

Fixed annuities

     10,709,817         12,728,648   

Other investment contracts

     222,915         203,921   
  

 

 

    

 

 

 

Total contractholder funds

   $ 15,489,624       $ 17,247,071   
  

 

 

    

 

 

 

 

31


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

The following table highlights the key contract provisions relating to contractholder funds:

 

Product

  

Interest rate

   Withdrawal/surrender charges
Interest-sensitive life insurance    Interest rates credited range from 0% to 11.0% for equity-indexed life (whose returns are indexed to the S&P 500) and 2.0% to 6.0% for all other products    Either a percentage of account
balance or dollar amount
grading off generally over 20
years
Fixed annuities    Interest rates credited range from 0% to 8.8% for immediate annuities; 0% to 11.0% for equity-indexed annuities (whose returns are indexed to the S&P 500); and 1.0% to 6.6% for all other products    Either a declining or a level
percentage charge generally
over ten years or less.
Additionally, approximately
18.9% of fixed annuities are
subject to market value
adjustment for discretionary
withdrawals.

Other investment contracts:

 

Guaranteed minimum income, accumulation and withdrawal benefits on variable and fixed annuities and secondary guarantees on interest-sensitive life insurance and fixed annuities

  

 

 

Interest rates used in establishing reserves range from 1.8% to 10.3%

  

 

 

Withdrawal and surrender
charges are based on the terms
of the related interest-sensitive
life insurance or fixed annuity
contract

Contractholder funds activity for the years ended December 31 is as follows:

 

($ in thousands)    2011     2010  

Balance, beginning of year

   $ 17,247,071      $ 17,633,027   

Deposits

     1,007,316        1,521,086   

Interest credited

     576,331        743,075   

Benefits

     (459,991     (504,789

Surrenders and partial withdrawals

     (2,412,295     (1,811,355

Contract charges

     (513,068     (471,729

Net transfers from separate accounts

     18,935        18,788   

Other adjustments

     25,325        118,968   
  

 

 

   

 

 

 

Balance, end of year

   $ 15,489,624      $ 17,247,071   
  

 

 

   

 

 

 

 

32


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

The table below presents information regarding the Company’s variable annuity contracts with guarantees. The Company’s variable annuity contracts may offer more than one type of guarantee in each contract; therefore, the sum of amounts listed exceeds the total account balances of variable annuity contracts’ separate accounts with guarantees.

 

      December 31,  
($ in millions)    2011      2010  

In the event of death

     

Separate account value

   $ 1,032.7       $ 1,318.1   

Net amount at risk(1)

   $ 149.5       $ 126.3   

Average attained age of contractholders

     58 years         57 years   

At annuitization (includes income benefit guarantees)

     

Separate account value

   $ 184.9       $ 252.8   

Net amount at risk(2)

   $ 45.1       $ 40.9   

Weighted average waiting period until annuitization options available

     2 years         3 years   

For cumulative periodic withdrawals

     

Separate account value

   $ 27.5       $ 33.1   

Net amount at risk(3)

   $ 0.4       $ 0.3   

Accumulation at specified dates

     

Separate account value

   $ 198.1       $ 233.7   

Net amount at risk(4)

   $ 21.5       $ 18.9   

Weighted average waiting period until guarantee date

     8 years         9 years   

 

(1) 

Defined as the estimated current guaranteed minimum death benefit in excess of the current account balance as of the balance sheet date.

(2) 

Defined as the estimated present value of the guaranteed minimum annuity payments in excess of the current account balance.

(3) 

Defined as the estimated current guaranteed minimum withdrawal balance (initial deposit) in excess of the current account balance as of the balance sheet date.

(4) 

Defined as the estimated present value of the guaranteed minimum accumulation balance in excess of the current account balance.

As of December 31, 2011, liabilities for guarantees included reserves for variable annuity death benefits of $9.6 million, variable annuity income benefits of $16.0 million, variable annuity accumulation benefits of $22.4 million, variable annuity withdrawal benefits of $2.3 million and interest-sensitive life and fixed annuity guarantees of $181.6 million. As of December 31, 2010, liabilities for guarantees included reserves for variable annuity death benefits of $6.7 million, variable annuity income benefits of $19.8 million, variable annuity accumulation benefits of $18.4 million, variable annuity withdrawal benefits of $2.0 million and interest-sensitive life and fixed annuity guarantees of $163.7 million.

8. Reinsurance

The Company has reinsurance agreements under which it reinsures all of its business to ALIC or non-affiliated reinsurers. Under the agreements, premiums, contract charges, interest credited to contractholder funds, contract benefits and substantially all expenses are reinsured. The Company purchases reinsurance to limit aggregate and single losses on large risks. The Company cedes a portion of the mortality risk on certain life policies under coinsurance agreements to a pool of twelve non-affiliated reinsurers.

 

33


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

As of December 31, 2011, 89.1% of the total reinsurance recoverables were related to ALIC and 10.9% were related to non-affiliated reinsurers. As of December 31, 2011 and 2010, 98% and 97%, respectively, of the Company’s non-affiliated reinsurance recoverables are due from companies rated A- or better by S&P.

The effects of reinsurance on premiums and contract charges for the years ended December 31 are as follows:

 

($ in thousands)    2011     2010     2009  

Direct

   $ 1,266,264      $ 1,228,272      $ 1,194,526   

Assumed

     7,057        7,465        7,849   

Ceded:

      

Affiliate

     (833,149     (782,113     (734,369

Non-affiliate

     (440,172     (453,624     (468,006
  

 

 

   

 

 

   

 

 

 

Premiums and contract charges, net of reinsurance

   $ —        $ —        $ —     
  

 

 

   

 

 

   

 

 

 

The effects of reinsurance on interest credited to contractholder funds, contract benefits and expenses for the years ended December 31 are as follows:

 

($ in thousands)    2011     2010     2009  

Direct

   $ 1,893,124      $ 2,186,031      $ 2,159,262   

Assumed

     7,337        8,153        11,101   

Ceded:

      

Affiliate

     (1,408,953     (1,683,487     (1,621,011

Non-affiliate

     (491,508     (510,697     (549,352
  

 

 

   

 

 

   

 

 

 

Interest credited to contractholder funds, contract benefits and expenses, net of reinsurance

   $ —        $ —        $ —     
  

 

 

   

 

 

   

 

 

 

9. Guarantees and Contingent Liabilities

Guarantees

In the normal course of business, the Company provides standard indemnifications to contractual counterparties in connection with numerous transactions, including acquisitions and divestitures. The types of indemnifications typically provided include indemnifications for breaches of representations and warranties, taxes and certain other liabilities, such as third party lawsuits. The indemnification clauses are often standard contractual terms and are entered into in the normal course of business based on an assessment that the risk of loss would be remote. The terms of the indemnifications vary in duration and nature. In many cases, the maximum obligation is not explicitly stated and the contingencies triggering the obligation to indemnify have not occurred and are not expected to occur. Consequently, the maximum amount of the obligation under such indemnifications is not determinable. Historically, the Company has not made any material payments pursuant to these obligations.

The aggregate liability balance related to all guarantees was not material as of December 31, 2011.

Regulation and Compliance

The Company is subject to changing social, economic and regulatory conditions. From time to time, regulatory authorities or legislative bodies seek to impose additional regulations regarding agent and broker

 

34


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

compensation, regulate the nature of and amount of investments, and otherwise expand overall regulation of insurance products and the insurance industry. The Company has established procedures and policies to facilitate compliance with laws and regulations, to foster prudent business operations, and to support financial reporting. The Company routinely reviews its practices to validate compliance with laws and regulations and with internal procedures and policies. As a result of these reviews, from time to time the Company may decide to modify some of its procedures and policies. Such modifications, and the reviews that led to them, may be accompanied by payments being made and costs being incurred. The ultimate changes and eventual effects of these actions on the Company’s business, if any, are uncertain.

The Company is currently being examined by certain states for compliance with unclaimed property laws. It is possible that this examination may result in additional payments of abandoned funds to states and to changes in the Company’s practices and procedures for the identification of escheatable funds, which could impact benefit payments and reserves, among other consequences; however, it is not likely to have a material effect on the financial statements of the Company.

10. Income Taxes

The Company joins the Corporation and its other subsidiaries (the “Allstate Group”) in the filing of a consolidated federal income tax return and is party to a federal income tax allocation agreement (the “Allstate Tax Sharing Agreement”). Under the Allstate Tax Sharing Agreement, the Company pays to or receives from the Corporation the amount, if any, by which the Allstate Group’s federal income tax liability is affected by virtue of inclusion of the Company in the consolidated federal income tax return. The Company also has a supplemental tax sharing agreement with respect to reinsurance ceded to ALIC to allocate the tax benefits and costs related to such reinsurance. Effectively, these agreements result in the Company’s annual income tax provision being computed, with adjustments, as if the Company filed a separate return, adjusted for the reinsurance ceded to ALIC.

The Internal Revenue Service (“IRS”) is currently examining the Allstate Group’s 2009 and 2010 federal income tax returns. The IRS has completed its examinations of the Allstate Group’s federal income tax returns for 2005-2006 and 2007-2008 and the cases are under consideration at the IRS Appeals Office. The Allstate Group’s tax years prior to 2005 have been examined by the IRS and the statute of limitations has expired on those years. Any adjustments that may result from IRS examinations of tax returns are not expected to have a material effect on the results of operations, cash flows or financial position of the Company.

The Company had no liability for unrecognized tax benefits as of December 31, 2011 or 2010, and believes it is reasonably possible that the liability balance will not significantly increase within the next twelve months. No amounts have been accrued for interest or penalties.

The components of the deferred income tax assets and liabilities as of December 31 are as follows:

 

($ in thousands)    2011     2010  

Deferred assets

    

Tax credit carryforwards

   $ 10     $ 7   
  

 

 

   

 

 

 

Total deferred assets

     10       7   
  

 

 

   

 

 

 

Deferred liabilities

    

Unrealized net capital gains

     (7,299     (5,463

Other liabilities

     (440     (377
  

 

 

   

 

 

 

Total deferred liabilities

     (7,739     (5,840
  

 

 

   

 

 

 

Net deferred liability

   $ (7,729   $ (5,833
  

 

 

   

 

 

 

 

35


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

Although realization is not assured, management believes it is more likely than not that the deferred tax assets will be realized based on the Company’s assessment that the deductions ultimately recognized for tax purposes will be fully utilized.

The components of income tax expense for the years ended December 31 are as follows:

 

($ in thousands)    2011      2010      2009  

Current

   $ 4,802       $ 4,386       $ 4,447   

Deferred

     59         65         187   
  

 

 

    

 

 

    

 

 

 

Total income tax expense

   $ 4,861       $ 4,451       $ 4,634   
  

 

 

    

 

 

    

 

 

 

As of December 31, 2011, the Company has tax credit carryforwards of $10 thousand which will be available to offset future tax liabilities and expire at the end of 2029 through 2031.

The Company paid income taxes of $4.4 million, $4.7 million and $6.8 million in 2011, 2010 and 2009, respectively.

A reconciliation of the statutory federal income tax rate to the effective income tax rate on income from operations for the years ended December 31 is as follows:

 

     2011     2010     2009  

Statutory federal income tax rate

     35.0      35.0     35.0

Other

     (0.1     (0.1     (0.1
  

 

 

   

 

 

   

 

 

 

Effective income tax rate

     34.9      34.9     34.9
  

 

 

   

 

 

   

 

 

 

11. Statutory Financial Information

The Company prepares its statutory-basis financial statements in conformity with accounting practices prescribed or permitted by the State of Nebraska. Prescribed statutory accounting practices include a variety of publications of the National Association of Insurance Commissioners (“NAIC”), as well as state laws, regulations and general administrative rules. Permitted statutory accounting practices encompass all accounting practices not so prescribed.

The State of Nebraska requires insurance companies domiciled in its state to prepare statutory-basis financial statements in conformity with the NAIC Accounting Practices and Procedures Manual, subject to any deviations prescribed or permitted by the State of Nebraska Insurance Commissioner. Statutory accounting practices differ from GAAP primarily since they require charging policy acquisition and certain sales inducement costs to expense as incurred, establishing life insurance reserves based on different actuarial assumptions, and valuing certain investments and establishing deferred taxes on a different basis.

Statutory net income was $8.6 million, $8.7 million and $8.5 million in 2011, 2010, and 2009, respectively. Statutory capital and surplus was $319.5 million and $310.8 million as of December 31, 2011 and 2010, respectively.

Dividends

The ability of the Company to pay dividends is dependent on business conditions, income, cash requirements of the Company and other relevant factors. The payment of shareholder dividends by the Company without the prior approval of the state insurance regulator is limited to formula amounts based on net income and capital and surplus, determined in conformity with statutory accounting practices, as well as the timing and

 

36


NOTES TO FINANCIAL STATEMENTS—(Continued)

 

amount of dividends paid in the preceding twelve months. The maximum amount of dividends that the Company can pay during 2012 without prior approval of the Nebraska Department of Insurance is $31.9 million. The Company did not pay any dividends in 2011.

12. Other Comprehensive Income

The components of other comprehensive income on a pre-tax and after-tax basis for the years ended December 31 are as follows:

 

$10,135,0 $10,135,0 $10,135,0
      2011  
($ in thousands)    Pre-tax      Tax     After-tax  

Unrealized net holding gains arising during the period

   $ 7,322       $ (2,562   $ 4,760   

Less: reclassification adjustment of realized capital gains and losses

     2,075         (726     1,349   
  

 

 

    

 

 

   

 

 

 

Unrealized net capital gains and losses

     5,247         (1,836     3,411   
  

 

 

    

 

 

   

 

 

 

Other comprehensive income

   $ 5,247       $ (1,836   $ 3,411   
  

 

 

    

 

 

   

 

 

 
      2010  
      Pre-tax      Tax     After-tax  

Unrealized net holding gains arising during the period

   $ 7,746       $ (2,711   $ 5,035   

Less: reclassification adjustment of realized capital gains and losses

     694         (243     451   
  

 

 

    

 

 

   

 

 

 

Unrealized net capital gains and losses

     7,052         (2,468     4,584   
  

 

 

    

 

 

   

 

 

 

Other comprehensive income

   $ 7,052       $ (2,468   $ 4,584   
  

 

 

    

 

 

   

 

 

 
      2009  
      Pre-tax      Tax     After-tax  

Unrealized net holding losses arising during the period

   $ 10,135       $ (3,547   $ 6,588   

Less: reclassification adjustment of realized capital gains and losses

     1,238         (433     805   
  

 

 

    

 

 

   

 

 

 

Unrealized net capital gains and losses

     8,897         (3,114     5,783   
  

 

 

    

 

 

   

 

 

 

Other comprehensive income

   $ 8,897       $ (3,114   $ 5,783   
  

 

 

    

 

 

   

 

 

 

 

37


SCHEDULE SUMMARY OF INVESTMENTS OTHER THAN INVESTMENTS IN RELATED PARTIES

LINCOLN BENEFIT LIFE COMPANY

SCHEDULE I—SUMMARY OF INVESTMENTS

OTHER THAN INVESTMENTS IN RELATED PARTIES

DECEMBER 31, 2011

 

which shown which shown which shown
($ in thousands)    Amortized
cost
     Fair
value
     Amount at
which
shown in
the Balance
Sheet
 

Type of investment

        

Fixed maturities:

        

Bonds:

        

United States government, government agencies and authorities

   $ 84,059       $ 90,002       $ 90,002   

States, municipalities and political subdivisions

     2,499         2,898         2,898   

Foreign governments

     4,998         5,237         5,237   

Public utilities

     16,982         18,889         18,889   

All other corporate bonds

     152,838         162,937         162,937   

Asset-backed securities

     2,806         2,814         2,814   

Residential mortgage-backed securities

     40,089         42,507         42,507   

Commercial mortgage-backed securities

     8,514         8,356         8,356   
  

 

 

    

 

 

    

 

 

 

Total fixed maturities

     312,785         333,640         333,640   

Short-term investments

     12,974         12,974         12,974   
  

 

 

    

 

 

    

 

 

 

Total investments

   $ 325,759       $ 346,614       $ 346,614   
  

 

 

    

 

 

    

 

 

 

 

38


REINSURANCE

LINCOLN BENEFIT LIFE COMPANY

SCHEDULE IV—REINSURANCE

 

$364,469,564 $364,469,564 $364,469,564 $364,469,564 $364,469,564
($ in thousands)    Gross
amount
     Ceded to
other
companies(1)
     Assumed
from other
companies
     Net
amount
     Percentage
of amount
assumed
to net
 

Year ended December 31, 2011

              

Life insurance in force

   $ 364,469,564       $ 370,439,179       $ 5,969,615       $ —           —  
  

 

 

    

 

 

    

 

 

    

 

 

    

Premiums and contract charges:

              

Life and annuities

   $ 1,156,434       $ 1,163,491       $ 7,057       $ —           —  

Accident and health insurance

     109,830         109,830         —           —           —  
  

 

 

    

 

 

    

 

 

    

 

 

    
   $ 1,266,264       $ 1,273,321       $ 7,057       $ —           —  
  

 

 

    

 

 

    

 

 

    

 

 

    

Year ended December 31, 2010

              

Life insurance in force

   $ 358,242,997       $ 364,544,022       $ 6,301,025       $ —           —  
  

 

 

    

 

 

    

 

 

    

 

 

    

Premiums and contract charges:

              

Life and annuities

   $ 1,111,971       $ 1,119,436       $ 7,465       $ —           —  

Accident and health insurance

     116,301         116,301         —           —           —  
  

 

 

    

 

 

    

 

 

    

 

 

    
   $ 1,228,272       $ 1,235,737       $ 7,465       $ —           —  
  

 

 

    

 

 

    

 

 

    

 

 

    

Year ended December 31, 2009

              

Life insurance in force

   $ 349,952,260       $ 356,581,252       $ 6,628,992       $ —           —  
  

 

 

    

 

 

    

 

 

    

 

 

    

Premiums and contract charges:

              

Life and annuities

   $ 1,072,840       $ 1,080,689       $ 7,849       $ —           —  

Accident and health insurance

     121,686         121,686         —           —           —  
  

 

 

    

 

 

    

 

 

    

 

 

    
   $ 1,194,526       $ 1,202,375       $ 7,849       $ —           —  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

(1) 

No reinsurance or coinsurance income was netted against premiums ceded in 2011, 2010 and 2009.

 

39


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholder of

Lincoln Benefit Life Company

Lincoln, NE

We have audited the accompanying Statements of Financial Position of Lincoln Benefit Life Company (the “Company”), an affiliate of The Allstate Corporation, as of December 31, 2011 and 2010, and the related Statements of Operations and Comprehensive Income, Shareholder’s Equity, and Cash Flows for each of the three years in the period ended December 31, 2011. Our audits also included Schedule I—Summary of Investments—Other than Investments in Related Parties and Schedule IV—Reinsurance. These financial statements and financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material respects, the financial position of Lincoln Benefit Life Company as of December 31, 2011 and 2010, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2011, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, Schedule I—Summary of Investments—Other than Investments in Related Parties and Schedule IV—Reinsurance, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein.

/s/ Deloitte & Touche LLP

Chicago, Illinois

March 8, 2012

 

40


Item 11(f). Selected Financial Data

LINCOLN BENEFIT LIFE COMPANY

5-YEAR SUMMARY OF SELECTED FINANCIAL DATA

 

($ in thousands)    2011      2010      2009      2008      2007  

Operating results

              

Net investment income

   $ 11,836       $ 12,067       $ 11,783       $ 13,940       $ 14,257   

Realized capital gains and losses

     2,075         694         1,480         5,952         (417

Total revenues

     13,911         12,761         13,263         19,892         13,840   

Net income

     9,050         8,310         8,629         12,974         9,005   

Financial position

              

Investments

   $ 346,614       $ 332,049       $ 316,900       $ 310,031       $ 301,201   

Total assets

     20,863,567         22,729,575         22,932,908         22,655,371         23,700,007   

Reserve for life-contingent contract benefits and contractholder funds

     18,689,114         20,258,388         20,438,414         20,368,562         20,169,001   

Shareholder’s equity

     338,328         325,867         312,973         298,561         289,938   

 

Item 11(h). Management’s Discussion and Analysis of Financial Condition and Results of Operations

OVERVIEW

The following discussion highlights significant factors influencing the financial position and results of operations of Lincoln Benefit Life Company (referred to in this document as “we”, “Lincoln Benefit”, “our”, “us” or the “Company”). It should be read in conjunction with the financial statements and related notes found under Item 11(e) contained herein. We operate as a single segment entity, based on the manner in which we use financial information to evaluate business performance and to determine the allocation of resources.

The most important factors we monitor to evaluate the financial condition and performance of our company include:

 

   

For operations: premiums and contract charges ceded to Allstate Life Insurance Company (“ALIC”), and invested assets;

 

   

For investments: credit quality/experience, investment income, cash flows, realized capital gains and losses, unrealized capital gains and losses, stability of long-term returns and asset duration; and

 

   

For financial condition: financial strength ratings and capital position.

APPLICATION OF CRITICAL ACCOUNTING ESTIMATES

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to adopt accounting policies and make estimates and assumptions that affect amounts reported in the financial statements. The most critical estimates include those used in determining:

 

   

Fair value of financial assets

 

   

Impairment of fixed income securities

In making these determinations, management makes subjective and complex judgments that frequently require estimates about matters that are inherently uncertain. Many of these policies, estimates and related judgments are common in the insurance and financial services industries; others are specific to our business and operations. It is reasonably likely that changes in these estimates could occur from period to period and result in a material impact on our financial statements.

 

41


A brief summary of each of these critical accounting estimates follows. For a more detailed discussion of the effect of these estimates on our financial statements, and the judgments and assumptions related to these estimates, see the referenced sections of this document. For a complete summary of our significant accounting policies, see the notes to the financial statements.

Fair value of financial assets Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. We categorize our financial assets measured at fair value into a three-level hierarchy based on the observability of inputs to the valuation techniques as follows:

 

Level 1: Financial asset values are based on unadjusted quoted prices for identical assets in an active market that we can access.

 

Level 2: Financial asset values are based on the following:

 

  (a) Quoted prices for similar assets in active markets;

 

  (b) Quoted prices for identical or similar assets in markets that are not active; or

 

  (c) Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset.

 

Level 3: Financial asset values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs reflect our estimates of the assumptions that market participants would use in valuing the financial assets.

Observable inputs are inputs that reflect the assumptions market participants would use in valuing financial assets that are developed based on market data obtained from independent sources. In the absence of sufficient observable inputs, unobservable inputs reflect our estimates of the assumptions market participants would use in valuing financial assets and are developed based on the best information available in the circumstances. The degree of management judgment involved in determining fair values is inversely related to the availability of market observable information.

We are responsible for the determination of fair value of financial assets and the supporting assumptions and methodologies. We gain assurance on the overall reasonableness and consistent application of valuation input assumptions, valuation methodologies and compliance with accounting standards for fair value determination through the execution of various processes and controls designed to ensure that our financial assets are appropriately valued. We monitor fair values received from third parties and those derived internally on an ongoing basis.

We employ independent third-party valuation service providers, broker quotes and internal pricing methods to determine fair values. We obtain or calculate only one single quote or price for each financial instrument.

Valuation service providers typically obtain data about market transactions and other key valuation model inputs from multiple sources and, through the use of proprietary models, produce valuation information in the form of a single fair value for individual securities for which a fair value has been requested under the terms of our agreements. For certain security types, fair values are derived from the valuation service providers’ proprietary valuation models. The inputs used by the valuation service providers include, but are not limited to, market prices from recently completed transactions and transactions of comparable securities, interest rate yield curves, credit spreads, liquidity spreads, currency rates, and other information, as applicable. Credit and liquidity spreads are typically implied from completed transactions and transactions of comparable securities. Valuation service providers also use proprietary discounted cash flow models that are widely accepted in the financial services industry and similar to those used by other market participants to value the same financial instruments. The valuation models take into account, among other things, market observable information as of the measurement date, as described above, as well as the specific attributes of the security being valued including its term, interest rate, credit rating, industry sector, and where applicable, collateral quality and other issue or issuer

 

42


specific information. Executing valuation models effectively requires seasoned professional judgment and experience. In cases where market transactions or other market observable data is limited, the extent to which judgment is applied varies inversely with the availability of market observable information.

For certain of our financial assets measured at fair value, where our valuation service providers cannot provide fair value determinations, we obtain a single non-binding price quote from a broker familiar with the security who, similar to our valuation service providers, may consider transactions or activity in similar securities among other information. The brokers providing price quotes are generally from the brokerage divisions of leading financial institutions with market making, underwriting and distribution expertise regarding the security subject to valuation.

The fair value of certain financial assets, including privately placed corporate fixed income securities, for which our valuation service providers or brokers do not provide fair value determinations, is determined using valuation methods and models widely accepted in the financial services industry. Internally developed valuation models, which include inputs that may not be market observable and as such involve some degree of judgment, are considered appropriate for each class of security to which they are applied.

Our internal pricing methods are primarily based on models using discounted cash flow methodologies that develop a single best estimate of fair value. Our models generally incorporate inputs that we believe are representative of inputs other market participants would use to determine fair value of the same instruments, including yield curves, quoted market prices of comparable securities, published credit spreads, and other applicable market data. Additional inputs that are used include internally-derived assumptions such as liquidity premiums and credit ratings, as well as instrument-specific characteristics that include, but are not limited to, coupon rates, expected cash flows, sector of the issuer, and call provisions. Our internally assigned credit ratings are developed at a more detailed level than externally published ratings and allow for a more precise match of these ratings to other market observable valuation inputs, such as credit and sector spreads, when performing these valuations. Due to the existence of non-market observable inputs, such as liquidity premiums, judgment is required in developing these fair values. As a result, the fair value of these financial assets may differ from the amount actually received to sell an asset in an orderly transaction between market participants at the measurement date. Moreover, the use of different valuation assumptions may have a material effect on the financial assets’ fair values.

For the majority of our financial assets measured at fair value, all significant inputs are based on market observable data and significant management judgment does not affect the periodic determination of fair value. The determination of fair value using discounted cash flow models involves management judgment when significant model inputs are not based on market observable data. However, where market observable data is available, it takes precedence, and as a result, no range of reasonably likely inputs exists from which the basis of a sensitivity analysis could be constructed.

We believe our most significant exposure to changes in fair value is due to market risk. Our exposure to changes in market conditions is discussed fully in the Market Risk section of the MD&A.

We employ specific control processes to determine the reasonableness of the fair value of our financial assets. Our processes are designed to ensure that the values received or internally estimated are accurately recorded and that the data inputs and the valuation techniques utilized are appropriate, consistently applied, and that the assumptions are reasonable and consistent with the objective of determining fair value. For example, on a continuing basis, we assess the reasonableness of individual security values that have stale prices or that exceed certain thresholds as compared to previous values received from those valuation service providers or derived from internal models. We perform procedures to understand and assess the methodologies, processes and controls of our valuation service providers. In addition, we may validate the reasonableness of fair value by comparing information obtained from our valuation service providers to other third party valuation sources for selected securities. We perform ongoing price validation procedures such as back-testing of actual sales, which

 

43


corroborate the various inputs used in internal pricing models to market observable data. When fair value determinations are expected to be more variable, we validate them through reviews by members of management who have relevant expertise and who are independent of those charged with executing investment transactions.

We also perform an analysis to determine whether there has been a significant decrease in the volume and level of activity for the asset when compared to normal market activity, and if so, whether transactions may not be orderly. Among the indicators we consider in determining whether a significant decrease in the volume and level of market activity for a specific asset has occurred include the level of new issuances in the primary market, trading volume in the secondary market, level of credit spreads over historical levels, bid-ask spread, and price consensuses among market participants and sources. If evidence indicates that prices are based on transactions that are not orderly, we place little, if any, weight on the transaction price and will estimate fair value using an internal pricing model. As of December 31, 2011 and 2010, we did not alter fair values provided by our valuation service providers or brokers or substitute them with an internal pricing model for such securities.

The following table identifies fixed income securities and short-term investments as of December 31, 2011 by source of fair value determination:

 

($ in thousands)    Fair
value
     Percent
to total
 

Fair value based on internal sources

   $ 11,031         3.2

Fair value based on external sources(1) 

     335,583         96.8   
  

 

 

    

 

 

 

Total

   $ 346,614         100.0
  

 

 

    

 

 

 

 

(1)

Includes $2.3 million that are valued using broker quotes.

For more detailed information on our accounting policy for the fair value of financial assets and the financial assets by level in the fair value hierarchy, see Note 5 of the financial statements.

Impairment of fixed income securities For fixed income securities classified as available for sale, the difference between fair value and amortized cost, net of deferred income taxes, is reported as a component of accumulated other comprehensive income on the Statements of Financial Position and is not reflected in the operating results of any period until reclassified to net income upon the consummation of a transaction with an unrelated third party or when a write-down is recorded due to an other-than-temporary decline in fair value. We have a comprehensive portfolio monitoring process to identify and evaluate each fixed income security whose carrying value may be other-than-temporarily impaired.

For each fixed income security in an unrealized loss position, we assess whether management with the appropriate authority has made the decision to sell or whether it is more likely than not we will be required to sell the security before recovery of the amortized cost basis for reasons such as liquidity, contractual or regulatory purposes. If a security meets either of these criteria, the security’s decline in fair value is considered other than temporary and is recorded in earnings.

If we have not made the decision to sell the fixed income security and it is not more likely than not we will be required to sell the fixed income security before recovery of its amortized cost basis, we evaluate whether we expect to receive cash flows sufficient to recover the entire amortized cost basis of the security. We use our best estimate of future cash flows expected to be collected from the fixed income security, discounted at the security’s original or current effective rate, as appropriate, to calculate a recovery value and determine whether a credit loss exists. The determination of cash flow estimates is inherently subjective and methodologies may vary depending on facts and circumstances specific to the security. All reasonably available information relevant to the collectability of the security, including past events, current conditions, and reasonable and supportable assumptions and forecasts, are considered when developing the estimate of cash flows expected to be collected. That information generally includes, but is not limited to, the remaining payment terms of the security,

 

44


prepayment speeds, foreign exchange rates, the financial condition and future earnings potential of the issue or issuer, expected defaults, expected recoveries, the value of underlying collateral, vintage, geographic concentration, available reserves or escrows, current subordination levels, third party guarantees and other credit enhancements. Other information, such as industry analyst reports and forecasts, sector credit ratings, financial condition of the bond insurer for insured fixed income securities, and other market data relevant to the realizability of contractual cash flows, may also be considered. The estimated fair value of collateral will be used to estimate recovery value if we determine that the security is dependent on the liquidation of collateral for ultimate settlement. If the estimated recovery value is less than the amortized cost of the security, a credit loss exists and an other-than-temporary impairment for the difference between the estimated recovery value and amortized cost is recorded in earnings. The portion of the unrealized loss related to factors other than credit remains classified in accumulated other comprehensive income. If we determine that the fixed income security does not have sufficient cash flow or other information to estimate a recovery value for the security, we may conclude that the entire decline in fair value is deemed to be credit related and the loss is recorded in earnings.

Once assumptions and estimates are made, any number of changes in facts and circumstances could cause us to subsequently determine that a fixed income security is other-than-temporarily impaired, including: 1) general economic conditions that are worse than previously forecasted or that have a greater adverse effect on a particular issuer or industry sector than originally estimated; 2) changes in the facts and circumstances related to a particular issue or issuer’s ability to meet all of its contractual obligations; and 3) changes in facts and circumstances that result in changes to management’s intent to sell or result in our assessment that it is more likely than not we will be required to sell before recovery of the amortized cost basis. Changes in assumptions, facts and circumstances could result in additional charges to earnings in future periods to the extent that losses are realized. The charge to earnings, while potentially significant to net income, would not have a significant effect on shareholder’s equity, since our securities are designated as available for sale and carried at fair value and as a result, any related unrealized loss, net of deferred income taxes, would already be reflected as a component of accumulated other comprehensive income in shareholder’s equity.

The determination of the amount of other-than-temporary impairment is an inherently subjective process based on periodic evaluation of the factors described above. Such evaluations and assessments are revised as conditions change and new information becomes available. We update our evaluations regularly and reflect changes in other-than-temporary impairments in results of operations as such evaluations are revised. The use of different methodologies and assumptions in the determination of the amount of other-than-temporary impairments may have a material effect on the amounts presented within the financial statements.

For additional detail on investment impairments, see Note 4 of the financial statements.

OPERATIONS

Overview and strategy We provide life insurance, retirement and investment products. Our products include interest-sensitive, traditional and variable life insurance and fixed annuities such as deferred and immediate annuities. Our products are sold through multiple distribution channels including Allstate exclusive agencies and exclusive financial specialists, independent agents (including master brokerage agencies) and directly through call centers and the internet.

Net income Net income for the years ended December 31 is presented in the following table:

 

($ in thousands)    2011     2010     2009  

Net investment income

   $ 11,836     $ 12,067     $ 11,783  

Realized capital gains and losses

     2,075       694       1,480  

Income tax expense

     (4,861     (4,451     (4,634
  

 

 

   

 

 

   

 

 

 

Net income

   $ 9,050     $ 8,310     $ 8,629  
  

 

 

   

 

 

   

 

 

 

 

45


We have reinsurance agreements whereby all premiums, contract charges, interest credited to contractholder funds, contract benefits and substantially all expenses are ceded to ALIC and other non-affiliated reinsurers, and are reflected net of such reinsurance in the Statements of Operations and Comprehensive Income. Our results of operations include net investment income and realized capital gains and losses recognized in connection with the assets that are not transferred under the reinsurance agreements.

Net income increased 8.9% in 2011 compared to 2010 due to higher net realized capital gains. Net income decreased 3.7% in 2010 compared to 2009 due to lower net realized capital gains.

Income tax expense increased 9.2% in 2011 compared to 2010 following a decrease of 3.9% in 2010 compared to 2009. These changes were due to the proportionate change in the income on which the income tax expense was determined.

Financial Position The financial position as of December 31 is presented in the following table:

 

($ in thousands)    2011      2010  

Fixed income securities(1)

   $ 333,640       $ 320,456   

Short-term(2)

     12,974         11,593   
  

 

 

    

 

 

 

Total investments

   $ 346,614       $ 332,049   
  

 

 

    

 

 

 

Cash

   $ 6,006       $ 3,550   

Reinsurance recoverable from ALIC

     16,680,950         18,365,058   

Reinsurance recoverable from non-affiliates

     2,043,480         1,906,574   

Contractholder funds

     15,489,624         17,247,071   

Reserve for life-contingent contract benefits

     3,199,490         3,011,317   

Separate accounts assets and liabilities

     1,682,128         2,017,185   

 

(1)

Fixed income securities are carried at fair value. Amortized cost basis for these securities was $312.8 million and $304.8 million as of December 31, 2011 and 2010, respectively.

(2)

Short-term investments are carried at fair value. Amortized cost basis for these investments was $13.0 million and $11.6 million as of December 31, 2011 and 2010, respectively.

Total investments increased to $346.6 million as of December 31, 2011 from $332.0 million as of December 31, 2010 primarily due to the investment of operating cash flows and increased net unrealized capital gains on fixed income securities.

Fixed income securities by type are listed in the table below.

 

($ in thousands)    Fair value as of
December 31, 2011
     Percent to
total
investments
    Fair value as of
December 31,
2010
     Percent to
total
investments
 

U.S. government and agencies

   $ 90,002         26.0   $ 73,556         22.1

Municipal

     2,898         0.8        3,176         1.0   

Corporate

     181,826         52.5        163,587         49.3   

Foreign government

     5,237         1.5        5,090         1.5   

Residential mortgage-backed securities (“RMBS”)

     42,507         12.3        57,802         17.4   

Commercial mortgage-backed securities (“CMBS”)

     8,356         2.4        8,863         2.7   

Asset-backed securities (“ABS”)

     2,814         0.8        8,382         2.5   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed income securities

   $ 333,640         96.3   $ 320,456         96.5
  

 

 

    

 

 

   

 

 

    

 

 

 

As of December 31, 2011, all of the fixed income securities portfolio was rated investment grade, which is defined as a security having a rating of Aaa, Aa, A or Baa from Moody’s, a rating of AAA, AA, A or BBB from Standard & Poor’s (“S&P”), Fitch, Dominion, or Realpoint, a rating of aaa, aa, a, or bbb from A.M. Best, or a

 

46


comparable internal rating if an externally provided rating is not available. All of our fixed income securities are rated by third party credit rating agencies, the National Association of Insurance Commissioners (“NAIC”), and/or internally rated. Our initial investment decisions and ongoing monitoring procedures for fixed income securities are based on a thorough due diligence process which includes, but is not limited to, an assessment of the credit quality, sector, structure, and liquidity risks of each issue.

The following table summarizes the fair value and unrealized net capital gains and losses for fixed income securities by credit rating as of December 31, 2011.

 

     Aaa      Aa      A  
($ in thousands)    Fair
value
     Unrealized
gain/(loss)
     Fair
value
     Unrealized
gain/(loss)
     Fair
value
     Unrealized
gain/(loss)
 

U.S. government and agencies

   $ 90,002       $ 5,943       $ —         $ —         $ —         $ —     

Municipal

     —           —           2,898         399         —           —     

Corporate

                 

Public

     3,176         180         29,560         2,116         104,217         7,861  

Privately placed

     20,636         378         4,131         138         —           —     

Foreign government

     —           —           5,237         239         —           —     

RMBS

                 

U.S. government sponsored entities (“U.S. Agency”)

     35,150         2,303         —           —           —           —     

Prime residential mortgage-backed securities (“Prime”)

     1,877         37         —           —           3,159         23  

Alt-A residential mortgage-backed securities (“Alt-A”)

     —           —           —           —           2,321         55  

CMBS

     6,872         361         —           —           1,484         (519

ABS

     2,814         8         —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed income securities

   $ 160,527       $ 9,210       $ 41,826       $ 2,892       $ 111,181       $ 7,420  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Baa      Total  
      Fair
value
     Unrealized
gain/(loss)
     Fair
value
     Unrealized
gain/(loss)
 

U.S. government and agencies

   $ —         $ —         $ 90,002       $ 5,943  

Municipal

     —           —           2,898         399  

Corporate

           

Public

     16,824         1,090         153,777         11,247  

Privately placed

     3,282         243         28,049         759  

Foreign government

     —           —           5,237         239  

RMBS

           

U.S. Agency

     —           —           35,150         2,303  

Prime

     —           —           5,036         60  

Alt-A

     —           —           2,321         55  

CMBS

     —           —           8,356         (158

ABS

     —           —           2,814         8  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed income securities

   $ 20,106       $ 1,333       $ 333,640       $ 20,855   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

47


RMBS, CMBS and ABS are structured securities that are primarily collateralized by residential and commercial real estate loans and other consumer or corporate borrowings. The cash flows from the underlying collateral paid to the securitization trust are generally applied in a pre-determined order and are designed so that each security issued by the trust, typically referred to as a “class”, qualifies for a specific original rating. For example, the “senior” portion or “top” of the capital structure, or rating class, which would originally qualify for a rating of Aaa typically has priority in receiving principal repayments on the underlying collateral and retains this priority until the class is paid in full. In a sequential structure, underlying collateral principal repayments are directed to the most senior rated Aaa class in the structure until paid in full, after which principal repayments are directed to the next most senior Aaa class in the structure until it is paid in full. Senior Aaa classes generally share any losses from the underlying collateral on a pro-rata basis after losses are absorbed by classes with lower original ratings. The payment priority and class subordination included in these securities serves as credit enhancement for holders of the senior or top portions of the structures. These securities continue to retain the payment priority features that existed at the origination of the securitization trust. Other forms of credit enhancement may include structural features embedded in the securitization trust, such as overcollateralization, excess spread and bond insurance. The underlying collateral can have fixed interest rates, variable interest rates (such as adjustable rate mortgages) or may contain features of both fixed and variable rate mortgages.

RMBS, including U.S. Agency, Prime and Alt-A, totaled $42.5 million as of December 31, 2011, with an unrealized net capital gain of $2.4 million. The RMBS portfolio is subject to interest rate risk, but unlike other fixed income securities, is additionally subject to significant prepayment risk from the underlying residential mortgage loans. The credit risk associated with U.S. Agency portfolio is mitigated because they were issued by or have underlying collateral guaranteed by U.S. government agencies.

CMBS totaled $8.4 million as of December 31, 2011, with an unrealized net capital loss of $158 thousand. The CMBS portfolio is subject to credit risk, but unlike certain other structured securities, is generally not subject to prepayment risk due to protections within the underlying commercial mortgage loans. All of the CMBS investments are traditional conduit transactions collateralized by commercial mortgage loans, broadly diversified across property types and geographical area.

ABS totaled $2.8 million as of December 31, 2011, with an unrealized net capital gain of $8 thousand. Credit risk is managed by monitoring the performance of the underlying collateral. Many of the securities in the ABS portfolio have credit enhancement with features such as overcollateralization, subordinated structures, reserve funds, guarantees and/or insurance.

Short-term investments Our short-term investment portfolio was $13.0 million and $11.6 million as of December 31, 2011 and 2010, respectively.

Unrealized net capital gains totaled $20.9 million as of December 31, 2011 compared to $15.6 million as of December 31, 2010. The improvement since December 31, 2010 was due to declining risk-free interest rates, partially offset by widening credit spreads. The following table presents unrealized net capital gains and losses as of December 31.

 

($ in thousands)    2011     2010  

U.S. government and agencies

   $ 5,943     $ 3,130   

Municipal

     399       177   

Corporate

     12,006       9,326   

Foreign government

     239       92   

RMBS

     2,418       2,426   

CMBS

     (158     340   

ABS

     8       117   
  

 

 

   

 

 

 

Unrealized net capital gains and losses, pre-tax

   $ 20,855     $ 15,608   
  

 

 

   

 

 

 

 

48


The unrealized net capital gains for the fixed income portfolio totaled $20.9 million and comprised $21.5 million of gross unrealized gains and $626 thousand of gross unrealized losses as of December 31, 2011. This is compared to unrealized net capital gains for the fixed income portfolio totaling $15.6 million, comprised of $16.1 million of gross unrealized gains and $492 thousand of gross unrealized losses as of December 31, 2010.

Gross unrealized gains and losses as of December 31, 2011 on fixed income securities by type and sector are provided in the table below.

 

     Par
value
     Amortized
cost
     Gross unrealized     Fair
value
     Amortized
cost as a
percent of
par value
    Fair value
as a percent of
par value
 
($ in thousands)          Gains      Losses         

Corporate:

                  

Consumer goods (cyclical and non-cyclical)

   $ 53,000       $ 53,112       $ 4,124       $ —        $ 57,236         100.2     108.0

Banking

     16,000         16,269         439         (99     16,609         101.7        103.8   

Financial services

     12,000         11,992         901         —          12,893         99.9        107.4   

Energy

     13,500         13,590         1,024         —          14,614         100.7        108.3   

Utilities

     17,000         16,982         1,907         —          18,889         99.9        111.1   

Capital goods

     18,000         18,108         1,747         —          19,855         100.6        110.3   

Transportation

     6,597         6,754         417         —          7,171         102.4        108.7   

Basic industry

     12,000         12,062         776         —          12,838         100.5        107.0   

Technology

     11,000         10,951         337         —          11,288         99.6        102.6   

Other

     10,000         10,000         433         —          10,433         100.0        104.3   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

      

Total corporate fixed income portfolio

     169,097         169,820         12,105         (99     181,826         100.4        107.5   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

      

U.S. government and agencies

     81,320         84,059         5,943         —          90,002         103.4        110.7   

Municipal

     2,500         2,499         399         —          2,898         100.0        115.9   

Foreign government

     5,000         4,998         239         —          5,237         100.0        104.7   

RMBS

     40,122         40,089         2,427         (9     42,507         99.9        105.9   

CMBS

     8,500         8,514         360         (518     8,356         100.2        98.3   

ABS

     2,796         2,806         8         —          2,814         100.4        100.6   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

      

Total fixed income securities

   $ 309,335       $ 312,785       $ 21,481       $ (626   $ 333,640         101.1        107.9   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

      

The banking sector had the only gross unrealized losses in our corporate fixed income securities portfolio as of December 31, 2011. In general, credit spreads remain wider than at initial purchase for most of the securities with gross unrealized losses.

We have a comprehensive portfolio monitoring process to identify and evaluate each fixed income security that may be other-than-temporarily impaired. The process includes a quarterly review of all securities to identify instances where the fair value of a security compared to its amortized cost is below established thresholds. The process also includes the monitoring of other impairment indicators such as ratings, ratings downgrades and payment defaults. The securities identified, in addition to other securities for which we may have a concern, are evaluated based on facts and circumstances for inclusion on our watch-list. All investments in an unrealized loss position as of December 31, 2011 were included in our portfolio monitoring process for determining whether declines in value were other than temporary.

The extent and duration of a decline in fair value for fixed income securities have become less indicative of actual credit deterioration with respect to an issue or issuer. While we continue to use declines in fair value and the length of time a security is in an unrealized loss position as indicators of potential credit deterioration, our

 

49


determination of whether a security’s decline in fair value is other than temporary has placed greater emphasis on our analysis of the underlying credit and collateral and related estimates of future cash flows.

As of December 31, 2011, we do not have the intent to sell and it is not more likely than not we will be required to sell our securities with unrealized losses before recovery of the amortized cost basis.

Net investment income The following table presents net investment income for the years ended December 31.

 

($ in thousands)    2011     2010     2009  

Fixed income securities

   $ 12,133     $ 12,480      $ 12,098  

Short-term and other investments

     11       21        107  
  

 

 

   

 

 

   

 

 

 

Investment income, before expense

     12,144       12,501        12,205  

Investment expense

     (308     (434     (422
  

 

 

   

 

 

   

 

 

 

Net investment income

   $ 11,836     $ 12,067      $ 11,783  
  

 

 

   

 

 

   

 

 

 

Net investment income decreased 1.9% or $231 thousand in 2011 compared to 2010 due to lower yields. Net investment income increased 2.4% or $284 thousand in 2010 compared to 2009 due to higher average investment balances.

Realized capital gains and losses The following table presents realized capital gains and losses and the related tax effect for the years ended December 31.

 

($ in thousands)    2011     2010     2009  

Realized capital gains and losses, pre-tax

   $ 2,075     $ 694     $ 1,480  

Income tax expense

     (726     (243     (518
  

 

 

   

 

 

   

 

 

 

Realized capital gains and losses, after-tax

   $ 1,349     $ 451     $ 962  
  

 

 

   

 

 

   

 

 

 

The net realized capital gains in 2011, 2010 and 2009 were related to sales of investments.

Cash As of December 31, 2011, our cash balance was $6.0 million compared to $3.6 million as of December 31, 2010. Fluctuations in our cash flows generally result from differences in the timing of reinsurance payments to and from ALIC.

Reinsurance recoverable, contractholder funds and reserve for life-contingent contract benefits Under GAAP, when reinsurance contracts do not relieve the ceding company of legal liability to contractholders, the ceding company is required to report reinsurance recoverables arising from these contracts separately as assets. The liabilities for the contracts are reported as contractholder funds, reserve for life-contingent contract benefits, or separate accounts liabilities depending on the characteristics of the contracts. We reinsure all reserve liabilities with ALIC or non-affiliated reinsurers. Reinsurance recoverables and the related reserve for life-contingent contract benefits and contractholder funds are reported separately in the Statements of Financial Position, while the assets which support the separate accounts liabilities are reflected as separate accounts assets.

As of December 31, 2011, contractholder funds decreased to $15.49 billion from $17.25 billion as of December 31, 2010 as a result of new and additional deposits on fixed annuities and interest-sensitive life policies and interest credited to contractholder funds being more than offset by surrenders, withdrawals, benefit payments and related contract charges. The reserve for life-contingent contract benefits increased to $3.20 billion as of December 31, 2011 from $3.01 billion as of December 31, 2010 due primarily to the aging of the in-force block of certain business and sales of traditional life insurance, partially offset by benefits paid and policy lapses. Reinsurance recoverables from ALIC decreased by $1.68 billion and reinsurance recoverables from non-affiliates increased $136.9 million.

 

50


We purchase reinsurance after evaluating the financial condition of the reinsurer, as well as the terms and price of coverage. As of December 31, 2011, 98% of reinsurance recoverables due from non-affiliated companies were reinsured under uncollateralized reinsurance agreements with companies that had a financial strength rating of A- or above, as measured by S&P. In certain cases, these ratings refer to the financial strength of the affiliated group or parent company of the reinsurer. We continuously monitor the creditworthiness of reinsurers in order to determine our risk of recoverability on an individual and aggregate basis, and a provision for uncollectible reinsurance is recorded if needed. No amounts have been deemed unrecoverable in the three years ended December 31, 2011.

MARKET RISK

Market risk is the risk that we will incur losses due to adverse changes in interest rates and credit spreads. We also have certain exposures to changes in equity prices in our equity-indexed annuities and separate accounts liabilities, which are transferred to ALIC in accordance with our reinsurance agreements.

Overview In formulating and implementing guidelines for investing funds, we seek to earn returns that contribute to attractive and stable profits and long-term capital growth.

We manage our exposure to market risk through the use of asset allocation, duration, and as appropriate, through the use of stress tests. We have asset allocation limits that place restrictions on the total funds that may be invested within an asset class. Comprehensive day-to-day management of market risk within defined tolerance ranges occurs as portfolio managers buy and sell within their respective markets based upon the acceptable boundaries established by investment policies.

Interest rate risk is the risk that we will incur a loss due to adverse changes in interest rates relative to the interest rate characteristics of our interest bearing assets. This risk arises from our investment in interest-sensitive assets. Interest rate risk includes risks related to changes in U.S. Treasury yields and other key risk-free reference yields.

One of the measures used to quantify interest rate exposure is duration. Duration measures the price sensitivity of assets to changes in interest rates. For example, if interest rates increase 100 basis points, the fair value of an asset with a duration of 5 is expected to decrease in value by 5%. To calculate duration, we project asset cash flows and calculate their net present value using a risk-free market interest rate adjusted for credit quality, sector attributes, liquidity and other specific risks. Duration is calculated by revaluing these cash flows at alternative interest rates and determining the percentage change in aggregate fair value. The projections include assumptions (based upon historical market experience and our experience) that reflect the effect of changing interest rates on the prepayment, lapse, leverage and/or option features of instruments, where applicable. The preceding assumptions relate primarily to mortgage-backed securities, and municipal and corporate obligations. Our asset duration was 3.5 and 3.4 as of December 31, 2011 and 2010, respectively.

Based upon the information and assumptions used in the duration calculation, and interest rates in effect as of December 31, 2011, we estimate that a 100 basis point immediate, parallel increase in interest rates (“rate shock”) would decrease the net fair value of the assets by $11.6 million, compared to $11.3 million as of December 31, 2010. The selection of a 100 basis point immediate, parallel change in interest rates should not be construed as our prediction of future market events, but only as an illustration of the potential effect of such an event.

To the extent that conditions differ from the assumptions we used in these calculations, duration and rate shock measures could be significantly impacted. Additionally, our calculations assume that the current relationship between short-term and long-term interest rates (the term structure of interest rates) will remain constant over time. As a result, these calculations may not fully capture the effect of non-parallel changes in the term structure of interest rates and/or large changes in interest rates.

 

51


Credit spread risk is the risk that we will incur a loss due to adverse changes in credit spreads (“spreads”). This risk arises from our investment in spread-sensitive fixed income assets.

We manage the spread risk in our assets. One of the measures used to quantify this exposure is spread duration. Spread duration measures the price sensitivity of the assets to changes in spreads. For example, if spreads increase 100 basis points, the fair value of an asset exhibiting a spread duration of 5 is expected to decrease in value by 5%.

Spread duration is calculated similarly to interest rate duration. The spread duration of assets was 3.6 as of both December 31, 2011 and 2010. Based upon the information and assumptions we use in this spread duration calculation, and spreads in effect as of December 31, 2011, we estimate that a 100 basis point immediate, parallel increase in spreads across all asset classes, industry sectors and credit ratings (“spread shock”) would decrease the net fair value of the assets by $8.9 million, compared to $10.1 million as of December 31, 2010. The selection of a 100 basis point immediate parallel change in spreads should not be construed as our prediction of future market events, but only as an illustration of the potential effect of such an event.

Equity price risk is the risk that we will incur losses due to adverse changes in the general levels of the equity markets. As of December 31, 2011 and 2010, we had separate accounts assets related to variable annuity and variable life contracts with account values totaling $1.68 billion and $2.02 billion, respectively. Equity risk exists for contract charges based on separate account balances and guarantees for death and/or income benefits provided by our variable products. All variable life and annuity contract charges and fees, liabilities and benefits, including guarantees for death and/or income benefits, are ceded to ALIC in accordance with the reinsurance agreements, thereby limiting our equity risk exposure. In 2006, ALIC disposed of substantially all of its variable annuity business through reinsurance agreements with The Prudential Insurance Company of America, a subsidiary of Prudential Financial Inc. and therefore mitigated this aspect of ALIC’s risk. The Company was not a direct participant of this agreement and its reinsurance agreements with ALIC remain unchanged.

As of December 31, 2011 and 2010 we had $3.53 billion and $4.38 billion, respectively, in equity-indexed annuity liabilities that provide customers with interest crediting rates based on the performance of the S&P 500. All contract charges and fees, and liabilities and benefits related to equity-indexed annuity liabilities are ceded to ALIC in accordance with the reinsurance agreements, thereby limiting our equity risk exposure.

CAPITAL RESOURCES AND LIQUIDITY

Capital resources consist of shareholder’s equity. The following table summarizes our capital resources as of December 31.

 

($ in thousands)    2011      2010      2009  

Common stock, retained income and additional capital paid-in

   $ 324,772       $ 315,722       $ 307,412   

Accumulated other comprehensive income

     13,556         10,145         5,561   
  

 

 

    

 

 

    

 

 

 

Total shareholder’s equity

   $ 338,328       $ 325,867       $ 312,973   
  

 

 

    

 

 

    

 

 

 

Shareholder’s equity increased in 2011 and 2010 due to net income and increased unrealized net capital gains.

 

52


Financial ratings and strength We share the insurance financial strength ratings of our parent, ALIC, as the majority of our business is reinsured to ALIC. The following table summarizes ALIC’s financial strength ratings as of December 31, 2011.

 

Rating Agency

  

Rating

A.M. Best Company, Inc.

   A+ (“Superior”)

Standard & Poor’s Ratings Services

   A+ (“Strong”)

Moody’s Investors Service, Inc.

   A1 (“Good”)

ALIC’s ratings are influenced by many factors including operating and financial performance, asset quality, liquidity, asset/liability management, overall portfolio mix, financial leverage (i.e., debt), exposure to risks, the current level of operating leverage and Allstate Insurance Company’s ratings.

State laws specify regulatory actions if an insurer’s risk-based capital (“RBC”), a measure of an insurer’s solvency, falls below certain levels. The NAIC has a standard formula for annually assessing RBC. The formula for calculating RBC for life insurance companies takes into account factors relating to insurance, business, asset and interest rate risks. As of December 31, 2011, our RBC was within the range that we target.

The NAIC has also developed a set of financial relationships or tests known as the Insurance Regulatory Information System to assist state regulators in monitoring the financial condition of insurance companies and identifying companies that require special attention or actions by insurance regulatory authorities. The NAIC analyzes financial data provided by insurance companies using prescribed ratios, each with defined “usual ranges”. Generally, regulators will begin to monitor an insurance company if its ratios fall outside the usual ranges for four or more of the ratios. If an insurance company has insufficient capital, regulators may act to reduce the amount of insurance it can issue. Our ratios are within these ranges.

Liquidity sources and uses Our potential sources of funds principally include the activities as follows.

 

   

Receipt of insurance premiums

 

   

Contractholder fund deposits

 

   

Reinsurance recoveries

 

   

Receipts of principal and interest on investments

 

   

Sales of investments

 

   

Intercompany loans

 

   

Capital contributions from parent

Our potential uses of funds principally include the activities as follows.

 

   

Payment of contract benefits, surrenders and withdrawals

 

   

Reinsurance cessions and payments

 

   

Operating costs and expenses

 

   

Purchase of investments

 

   

Repayment of intercompany loans

 

   

Dividends to parent

 

   

Tax payments/settlements

Cash flows As reflected in our Statements of Cash Flows, net cash provided by operating activities was $10.9 million, $2.1 million and $4.3 million in 2011, 2010 and 2009, respectively. Fluctuations in net cash

 

53


provided by operating activities primarily occur as a result of changes in net investment income and differences in the timing of reinsurance payments to and from ALIC.

Under the terms of reinsurance agreements, all premiums and deposits, excluding variable annuity and life contract deposits allocated to separate accounts and those reinsured to non-affiliated reinsurers, are transferred to ALIC, which maintains the investment portfolios supporting our products. Payments of contractholder claims, benefits, contract surrenders and withdrawals and certain operating costs (excluding investment-related expenses), are reimbursed by ALIC, under the terms of the reinsurance agreements. We continue to have primary liability as a direct insurer for risks reinsured. Our ability to meet liquidity demands is dependent on ALIC’s and other reinsurers’ ability to meet those obligations under the reinsurance programs.

Our ability to pay dividends is dependent on business conditions, income, cash requirements and other relevant factors. The payment of shareholder dividends without the prior approval of the state insurance regulator is limited by Nebraska law to formula amounts based on net income and capital and surplus, determined in conformity with statutory accounting practices, as well as the timing and amount of dividends paid in the preceding twelve months. The maximum amount of dividends that we can pay during 2012 without prior approval of the Nebraska Department of Insurance is $31.9 million.

Contractual obligations Due to the reinsurance agreements that we have in place, our contractual obligations are ceded to ALIC and non-affiliated reinsurers.

REGULATION AND LEGAL PROCEEDINGS

We are subject to extensive regulation and we are involved in various legal and regulatory actions, all of which have an effect on specific aspects of our business. For a detailed discussion of the legal and regulatory actions in which we are involved, see Note 9 of the financial statements.

PENDING ACCOUNTING STANDARDS

There are several pending accounting standards that we have not implemented either because the standard has not been finalized or the implementation date has not yet occurred. For a discussion of these pending standards, see Note 2 of the financial statements.

The effect of implementing certain accounting standards on our financial results and financial condition is often based in part on market conditions at the time of implementation of the standard and other factors we are unable to determine prior to implementation. For this reason, we are sometimes unable to estimate the effect of certain pending accounting standards until the relevant authoritative body finalizes these standards or until we implement them.

 

Item 11(j). Quantitative and Qualitative Disclosures About Market Risk

Information required for Item 11(j) is incorporated by reference to the material under the caption “Market Risk” in Item 11(h) of this report.

 

ITEM 11(k). Directors, Executive Officers, Promoters and Control Persons.

Identification of Directors and Executive Officers:

Directors are elected at each annual meeting of shareholders, for a term of one year. The biographies of each of the directors and executive officers serving at the end of the 2011 fiscal year below contains information regarding the person’s service as a director, business experience, director positions held currently or at any time during the last five years, and the experiences, qualifications, attributes or skills that caused the company management to determine that a director or executive officer should serve as such for Lincoln Benefit.

 

54


Anurag Chandra, 34, has been director and Senior Vice President since March 2011. Mr. Chandra is also an Executive Vice President of Allstate Insurance Company and Allstate Life Insurance Company. Mr. Chandra has broad responsibilities for driving long-term strategy and for improving the operational base for the Allstate Financial group of companies. More specifically, Mr. Chandra will have direct accountability for product development, underwriting, wholesaling and asset liability management. Prior to joining Allstate in January 2011, Mr. Chandra was an executive vice president and chief operating officer for HealthMarkets, Inc. Under his leadership, the company transformed from a niche individual health insurance manufacturer to one of the largest independent distributors in the United States. Prior to that role, Mr. Chandra was a principal at Aquiline Capital Partners, a global private equity firm that took advantage of market conditions to launch successful new insurance and financial services companies. Mr. Chandra has also held senior operating and strategic development roles at Nationwide Financial Services and Conseco/Bankers Life and Casualty. Currently, Mr. Chandra also serves as a director for Allstate Life Insurance Company, which is affiliated with Lincoln Benefit. Mr. Chandra has extensive experience with the day-to-day management of company operations.

Lawrence W. Dahl, 52, has been director since 1999 and President and Chief Operating Officer since November 2005. In his current role, Mr. Dahl manages the distribution relationships for Lincoln Benefit. Mr. Dahl is also a Vice President of Allstate Life Insurance Company. Mr. Dahl began his Allstate career in 1987 in the Tax Department before becoming the Executive Vice President of Administration for Lincoln Benefit, where he was responsible for Marketing, Field Technology, Compliance, Planning and Strategy. Mr. Dahl progressed through various other leadership positions, including Executive Vice President of Sales and President of Distribution before becoming the President and Chief Operating Officer. Mr. Dahl has also earned a JURIS DOCTOR degree and a Certified Public Account designation. Over the course of his career with Lincoln Benefit, Mr. Dahl has gained deep knowledge of the life insurance industry as well as extensive experience with distribution and sales.

Mark A. Green, 44, became director and Senior Vice President in March 2010. Mr. Green is also the Senior Vice President of Allstate Insurance Company. Mr. Green was director and Senior Vice President of National Sales for Allstate Life Insurance Company from February 2010 to December 2011. Previously, Mr. Green was the Assistant Field Vice President for Allstate Insurance Company in the Capital Region, where he had geographic responsibility for West Virginia, Delaware and Washington D.C. Before joining Allstate, Mr. Green was a founding equity partner and chief risk officer for AIX Group in Connecticut, where he was responsible for corporate development and overall risk and investment management. He has worked for Wells Fargo, Chubb Group and Swiss Reinsurance. Mr. Green has experience in optimizing insurance company operations to drive profitable growth.

Susan L. Lees, 54, has been director and Senior Vice President, General Counsel and Secretary since August 2008. Ms. Lees is also Senior Vice President, General Counsel and Secretary of Allstate Life Insurance Company. At Allstate for over 20 years, Ms. Lees progressed through various counsel positions throughout Allstate before become an assistant vice president in 1999. As the leader of the Corporate Law division of Allstate Law and Regulation, Ms. Lees gained extensive experience working with a number of the business areas throughout the enterprise, including Allstate Life Insurance Company. Currently, Ms. Lees serves as a director for Association of Life Insurance Counsel. She is also a director of Allstate Life Insurance Company, which is affiliated with Lincoln Benefit. Ms. Lees was on the Board of Director for Life Insurance Council of New York from November 2008 to December 2011. Ms. Lees has a deep understanding of insurance business generally, as well as applicable laws and regulations, including corporate and securities laws and corporate governance matters. In addition, Ms. Lees has extensive knowledge regarding Lincoln Benefit’s business, including its employees, products, agencies and customers.

John C. Pintozzi, 46, has been director, Senior Vice President and Chief Financial Officer since March 2005. Mr. Pintozzi also is Senior Vice President and Chief Financial Officer for Allstate Life Insurance Company. In these positions, Mr. Pintozzi is responsible for the planning and analysis, capital allocation, valuation and compliance functions as well as Allstate Federal Savings Bank. Prior to Allstate, Mr. Pintozzi was

 

55


an audit partner with Deloitte & Touche, specializing in the insurance and financial services industries. He is a Certified Public Accountant and holds memberships with the American Institute of Certified Public Accountants and the Illinois CPA Society. In addition, Mr. Pintozzi currently serves as a director for Allstate Life Insurance Company, which is affiliated with Lincoln Benefit. Mr. Pintozzi has extensive experience in corporate and insurance company finance and accounting.

Matthew E. Winter, 55, has been director since December 2009, Chief Executive Officer and Chairman of the Board since March 2010. Mr. Winter is also the President and Chief Executive Officer of Allstate Life Insurance Company and Senior Executive Vice President of Allstate Insurance Company, each a parent organization of Lincoln Benefit. Prior to Allstate, Mr. Winter was the Vice Chairman of American International Group, President and Chief Executive Officer of American General Life Companies, and Executive Vice President for MassMutual Financial Group. For a brief period in 2009, Mr. Winter served as a director of EP Global Communications, a magazine publication and distribution company. Currently, Mr. Winter also serves as a director for Allstate Insurance Company and Allstate Life Insurance Company, each of which is affiliated with Lincoln Benefit. Mr. Winter was also a former Chairman of the Houston Food Bank Board of Directors. Mr. Winter has extensive experience leading major life insurance and financial services providers, working with financial and estate planning products and overseeing the operations of insurance companies.

Involvement in Certain Legal Proceedings

No directors or executive officers have been involved in any legal proceedings that are material to an evaluation of the ability or integrity of any director or executive officer of Lincoln Benefit.

 

Item 11(l). Executive Compensation

Compensation Discussion and Analysis (“CD&A”)

Executive officers of Lincoln Benefit also serve as officers of other subsidiaries of The Allstate Corporation (“Allstate”) and receive no compensation directly from Lincoln Benefit. They are employees of an Allstate subsidiary. Allocations have been made for each named executive based on the amount of the named executive’s compensation allocated to Lincoln Benefit under the Amended and Restated Service and Expense Agreement among Allstate Insurance Company, Allstate, and certain affiliates, as amended effective January 1, 2009, to which Lincoln Benefit is a party (the “Service and Expense Agreement”). Those allocations are reflected in the Summary Compensation Table set forth below and in this disclosure, except where noted. The named executives may have received additional compensation for services rendered to other Allstate subsidiaries, and those amounts are not reported.

Named Executives

This CD&A describes the executive compensation program at Allstate and specifically describes total 2011 compensation for the following named executives of Lincoln Benefit:

 

   

Matthew E. Winter—Chairman of the Board and Chief Executive Officer (CEO)

 

   

John C. Pintozzi—Senior Vice President and Chief Financial Officer (CFO)

 

   

Anurag Chandra—Executive Vice President

 

   

Lawrence W. Dahl—President and Chief Operating Officer

 

   

Mark A. Green—Senior Vice President

 

56


Elements of 2011 Executive Compensation Program

Allstate has made changes to its executive compensation program for 2012. The following table lists the elements of target direct compensation for Allstate’s 2011 executive compensation program. The design balances fixed and variable compensation elements and provides alignment with both short and long-term business goals through annual and long-term incentives. Allstate’s incentives are designed to drive overall corporate performance, specific business unit strategies, and individual performance using performance and operational measures that Allstate correlates to stockholder value, and these incentives align with Allstate’s strategic vision and operating priorities.

 

     Element    Key Characteristics   

Why Allstate Pays

This Element

  

How Allstate

Determines Amount

                   
Fixed    Base salary    Fixed compensation component payable in cash. Reviewed annually and adjusted when appropriate.    Provide a base level of competitive cash compensation for executive talent.    Experience, job scope, market practice, individual performance.
                   
           
 
Variable   

Annual

incentive awards

   Variable compensation component payable in cash based on performance against annually established goals and assessment of individual performance.    Motivate and reward executives for performance on key strategic, operational, and financial measures over the year.   

Allstate performance on three measures:

•    Adjusted underlying operating income

 

•    Book value per share

 

•    Growth in policies in multi-category households

 

Individual contribution to performance.

   Restricted Stock Units    RSUs vest over four years; 50% on the second anniversary of the grant date and 25% on each of the third and fourth anniversary dates.    Coupled with stock options, align the interests of executives with long-term shareholder value and retain executive talent.    Job scope, market practice, individual performance.
   Stock Options    Nonqualified stock options that expire in ten years and become exercisable over four years; 50% on the second anniversary of the grant date and 25% on each of the third and fourth anniversary dates.    Coupled with RSUs, align the interests of executives with long-term shareholder value and retain executive talent.    Job scope, market practice, individual performance.
                   

Compensation Practices

Allstate monitors performance toward goals throughout the year and reviews executive compensation program design and executive pay levels annually. As part of that evaluation, Allstate considers available data regarding compensation paid to similarly-situated executives at companies against which it competes for

 

57


executive talent. With respect to the compensation program for 2011, the Compensation and Succession Committee (the “Committee”) of the Allstate Board of Directors considered compensation data for the peer companies listed below for Mr. Winter, as well as compensation information from certain S&P 100 companies with fiscal 2010 revenue of between $15 billion and $60 billion with which Allstate competes for executive talent. Towers Watson, an independent compensation consultant, recommended no modifications to the peer group for 2011.

Peer Insurance Companies

 

ACE Ltd.    Manulife Financial Corporation
AFLAC Inc.    MetLife Inc.
The Chubb Corporation    The Progressive Corporation
The Hartford Financial Services Group, Inc.    Prudential Financial, Inc.
Lincoln National Corporation    The Travelers Companies, Inc.

With respect to the named executives other than Mr. Winter, Allstate management considered compensation surveys that provided information on companies of broadly similar size and business mix as Allstate, as well as companies with a broader market context. The compensation surveys considered include the Mercer 2010 US Property & Casualty Insurance Company Survey, the 2010 Towers Watson Diversified Insurance Survey, and the Towers Watson Compensation Data Bank. The weight given to information obtained from these sources varied depending on the position being evaluated. The Mercer 2010 US Property & Casualty Insurance Company Survey includes compensation data for 14 property and casualty insurance companies with at least $6 billion in direct written premiums. The 2010 Towers Watson Diversified Insurance Survey includes 18 insurance companies with assets greater than $100 billion. The Towers Watson Compensation Data Bank provides compensation data on 101 companies with revenues greater than $20 billion. In addition, in its executive pay and performance discussions, Allstate management considered information regarding other companies in the financial services industries.

Salary

Mr. Winter’s salary is set by the Allstate Board of Directors based on the Committee’s recommendation. The salaries of the other named executives are set by Allstate management. In recommending executive base salary levels, Allstate uses the 50th percentile of its peer insurance companies as a guideline for Mr. Winter and the 50th percentile of insurance and general industry data as a guideline for the other named executives, which allows Allstate to compete effectively for executive talent. Annual merit increases for the named executives are based on evaluations of their performance using the average enterprise-wide merit increase as a guideline.

 

   

The average enterprise-wide merit and promotional increases are based on a combination of U.S. general and insurance industry market data and are set at levels intended to be competitive.

 

   

Annual merit increases for the named executives are based on evaluations of their performance using the average enterprise-wide merit increase as a guideline.

 

   

The base salaries for each named executive were reviewed in February of 2011. Allstate established a new base salary for each named executive based on individual performance and in line with the enterprise-wide merit increase.

 

   

The Committee approved an increase in Mr. Winter’s salary based on individual performance and market adjustments, effective February 27, 2011. Effective October 6, 2011, the Committee approved another increase to reflect Mr. Winter’s expanded job scope and responsibilities.

Annual Cash Incentive Awards

In 2011 executives could earn an annual cash incentive award based on Allstate’s achievement of performance measures during the year and assessments of individual performance.

 

58


For Mr. Winter, the maximum award that could be earned was 20% of the Adjusted Underlying Operating Income pool (but in no event greater than the $8.5 million maximum set forth in the Annual Executive Incentive Plan). The Committee retained complete discretion to pay less than this maximum amount, with the actual award based on Mr. Winter’s target annual incentive award opportunity and the achievement of performance measures and assessments of individual performance as described below. None of the named executives other than Mr. Winter participate in the Operating Income Pool.

Long-term Equity Incentive Awards

Allstate grants equity awards to executives based on scope of responsibility, consistent with Allstate’s philosophy that a significant amount of executive compensation should be in the form of equity and that a greater percentage of compensation should be tied to performance for executives who bear higher levels of responsibility for Allstate’s performance. Additionally, from time to time, equity awards are also granted to attract new executives. Allstate annually reviews the mix of equity incentives provided to the named executives. For Mr. Winter, the mix has consisted of 65% stock options and 35% restricted stock units, because Allstate believes stock options are a form of performance-based incentive compensation, requiring growth in the stock price to deliver any value to an executive. The restricted stock units provide alignment with stockholder interests along with an effective retention incentive. Other employees eligible for equity incentive awards, including the named executives other than Mr. Winter, had the choice of receiving the value of their equity incentive awards in the following proportions between stock options and restricted stock units:

 

   

25% stock options and 75% restricted stock units;

 

   

50% stock options and 50% restricted stock units;

 

   

65% stock options and 35% restricted stock units; or

 

   

75% stock options and 25% restricted stock units.

The elections are reflected in the Grants of Plan-Based Awards at Fiscal Year-End 2011 table.

Timing of Equity Awards and Grant Practices

Typically, the Committee approves grants of equity awards on an annual basis during a meeting in the first quarter, after Allstate announces fourth quarter and full-year results. The timing allows the Committee to align direct compensation elements with Allstate’s performance and business goals. Throughout the year, the Committee grants equity incentive awards to newly hired or promoted executives, and in recognition of outstanding achievements. Equity incentive awards to employees other than Allstate executive officers also may be granted by an equity award committee which currently consists of Allstate’s chief executive officer. The equity award committee may grant restricted stock units and stock options to newly hired and promoted executives and in recognition of outstanding achievements. The grant date for these awards in 2011 was fixed as the first business day of a month following the later of committee action or the date of hire or promotion.

 

59


Performance Measures for 2011

For 2011 annual incentive awards, the Committee used a single enterprise-wide funding program based on three equally weighted performance measures. These measures are consistent with overall shareholder value creation, growth, and profitability, and encouraged success and collaboration across business units. The three measures also align with Allstate’s strategy and operating priorities for 2011 to improve overall returns, grow Allstate’s business profitably, and broaden customer relationships. The three measures are shown in the table below.

 

2011 Annual Cash Incentive Award Performance Measures  
Measure    Threshold     Target     Maximum     Actual Results  

Book Value per Share

     $31.50        $37.40        $40.75        $36.41         91.6%   

Adjusted Underlying Operating Income (in millions)

     $2,700        $2,925        $3,300        $3,214         215.6%   

Growth in Policies in Multi-Category Households

     0        50,000        200,000        -36,232         0%   

Payout*

     50     100     250     102.4% payout   
* 

Actual performance below threshold results in a 0% payout.

The ranges of performance for Book Value Per Share and Adjusted Underlying Operating Income were developed through statistical modeling and adjusted to reflect strategic priorities. Allstate’s models measured the variability of actual results so that the measures required superior performance to achieve maximum levels. The performance ranges were then calibrated against Allstate management expectations around business operations, risks and prospects, plans and budgets as well as industry and market trends.

The range of performance for the Growth in Policies in Multi-Category Households reflects Allstate’s strategic priority to grow the number of Allstate’s product lines represented in customer households. The threshold for this measure was aggressively set at zero despite the fact that actual results were a negative 200,000 in 2010. The focus on improving returns in the homeowners line made this goal unattainable despite dramatic improvements in geographies not burdened by this conflicting objective.

In calculating the overall funding of the plan, Allstate’s achievement with respect to each performance measure was expressed as a percentage of the target goal, with interpolation applied between the threshold and target goals and between the target and maximum goals. The overall funding pool was calculated using the aggregate base salaries of all participants in the plan, as adjusted by any merit and promotional increases granted during the year on a prorated basis. The overall funding pool is the sum of the amounts as calculated below and the pool was utilized in a zero sum scheme.

 

Aggregate salaries**    X    Target award opportunity as a percentage of salary**    X    Actual performance interpolated relative to threshold and target on a range of 50% to 100% and relative to target and maximum on a range of 100% to 250%*    X    Weighting***

 

* 

Actual performance below threshold results in 0%.

** 

Salaries, as adjusted by any merit and promotional increases granted during the year on a prorated basis.

*** 

All three measures were equally weighted, so that collectively their weights added to 100%.

The Committee approved the annual incentive award performance measures and the threshold, target, and maximum ranges in the first quarter of 2011. After the end of the year, the Committee reviewed the extent to which Allstate had achieved the various performance measures. Based on a subjective evaluation of each

 

60


executive’s performance, individual adjustments were made to the formula-driven annual incentive amounts. The recommendations were considered and approved by the Committee for Mr. Winter and by Allstate management for the other named executives. Allstate paid the cash incentive awards in March.

Other Elements of Compensation

To remain competitive with other employers and to attract, retain, and motivate highly talented executives and other employees, Allstate provides the benefits listed in the following table.

 

Benefit or Perquisite   

Named

Executives

    

Other
Officers

and Certain

Managers

   

All Full-time

and Regular

Part-time

Employees

 

401(k)(1) and defined benefit pension

   Ÿ         Ÿ        Ÿ     

Supplemental retirement benefit

   Ÿ         Ÿ             

Health and welfare benefits(2)

   Ÿ         Ÿ        Ÿ     

Supplemental long term disability and executive physical program

   Ÿ         Ÿ (3 )          

Deferred compensation

   Ÿ         Ÿ             

Tax preparation and financial planning services

   Ÿ         Ÿ (4 )          

Mobile phones, ground transportation, and personal use of aircraft(5)

   Ÿ         Ÿ             
(1)

Allstate contributed $.40 for every dollar of basic pre-tax deposits made in 2011 (up to 5% of eligible pay).

(2)

Including medical, dental, vision, life, accidental death and dismemberment, long term disability, and group legal insurance.

(3) 

An executive physical program is available to all officers.

(4) 

All officers are eligible for tax preparation services. Financial planning services were provided to Mr. Winter only.

(5)

Ground transportation is available to Messrs. Winter and Chandra. In limited circumstances approved by Allstate’s CEO, Mr. Winter is permitted to use Allstate’s corporate aircraft for personal purposes. Mr. Winter did not use the corporate aircraft for personal purposes in 2011. Mobile phones are available to members of Allstate’s senior leadership team, other officers, certain managers, and certain employees depending on their job responsibilities.

Retirement Benefits

Each named executive participates in two different defined benefit pension plans. The Allstate Retirement Plan (ARP) is a tax qualified defined benefit pension plan available to all of Allstate’s regular full-time and regular part-time employees who meet certain age and service requirements. The ARP provides an assured retirement income based on an employee’s level of compensation and length of service at no cost to the employee. As the ARP is a tax qualified plan, federal tax law limits (1) the amount of an individual’s compensation that can be used to calculate plan benefits and (2) the total amount of benefits payable to a plan participant on an annual basis. For certain employees, these limits may result in a lower benefit under the ARP than would have been payable otherwise. Therefore, the Supplemental Retirement Income Plan (SRIP) was formed to provide ARP-eligible employees whose compensation or benefit amount exceeds the federal limits with an additional defined benefit in an amount equal to what would have been payable under the ARP if the federal limits did not exist.

Change-in-Control and Post-Termination Benefits

Since a change-in-control or other triggering event may never occur, Allstate does not view change-in-control benefits or post-termination benefits as compensation. Consistent with Allstate’s compensation objectives, Allstate offers these benefits to attract, motivate, and retain highly talented executives. A change-in-control of Allstate could have a disruptive impact on both Allstate and its executives. Allstate’s change-in-control benefits and post-termination benefits are designed to mitigate that impact and to maintain alignment between the interests of Allstate’s executives and Allstate stockholders.

 

61


Allstate substantially reduced its change-in-control benefits in 2011. Mr. Winter had previously been party to a change-in-control agreement, and he agreed to become a participant in a new change-in-control severance plan (CIC Plan). Compared with the previous arrangements, the CIC Plan eliminates all excise tax gross ups; eliminates the lump sum cash pension enhancement based on additional years of age, service, and compensation; and reduces the amount of cash severance payable to Mr. Winter from three to two times the sum of base salary and target annual incentive. In order to receive the cash severance benefits under the CIC Plan following a change in control, a participant must have been terminated (other than for cause, death, or disability) or the participant must have terminated employment for good reason (such as adverse changes in the terms or conditions of employment, including a material reduction in base compensation, a material change in authority, duties, or responsibilities, or a material change in job location) within two years following a change in control. In addition, if a change in control occurs, long-term equity incentive awards granted after 2011 will vest on an accelerated basis only if either Allstate terminates the executive’s employment (other than for cause, death, or disability) or the executive terminates his or her employment for good reason within two years after the change in control (so-called “double-trigger” vesting).

Mr. Pintozzi is party to a change-in-control agreement. On December 31, 2012, this change-in-control agreement will terminate, and Mr. Pintozzi will become a participant in the CIC Plan. In the event of a change-in-control prior to December 31, 2012, Mr. Pintozzi’s long-term equity incentive awards will vest immediately, and he will be eligible for an excise tax gross-up and a lump sum cash pension enhancement based on additional years of age, service, and compensation.

The other named executives are not participants in the CIC Plan and are not party to change-in-control agreements.

The change-in-control and post-termination arrangements which are described in the Potential Payments as a Result of Termination or Change-in-Control section are not provided exclusively to the named executives. A larger group of management employees is eligible to receive many of the post-termination benefits described in that section.

Stock Ownership Guidelines

Because Allstate believes management’s interests must be linked with those of Allstate’s stockholders, Allstate instituted stock ownership guidelines in 1996 that require each of the named executives, other than Mr. Dahl, to own Allstate common stock worth a multiple of base salary. The Committee approved new guidelines effective February 20, 2012. The new guidelines provide that each named executive, other than Mr. Dahl, must hold 75% of net after-tax shares received as equity compensation until his or her salary multiple guideline is met. The chart below shows the salary multiple guidelines and the equity holdings that count towards the requirement.

 

Name    Guideline    Status

Mr. Winter

   3x salary    Must hold 75% of net after-tax shares until guideline is met

Mr. Pintozzi

   2x salary    ü Meets guideline

Mr. Chandra

   2x salary    Must hold 75% of net after-tax shares until guideline is met

Mr. Dahl

   —      —  

Mr. Green

   2x salary    Must hold 75% of net after-tax shares until guideline is met

 

What Counts Toward the Guideline   What Does not Count Toward the Guideline

•       Allstate shares owned personally

 

•       Unexercised stock options

•       Shares held in the Allstate 401(k) Savings Plan

 

•       Performance stock awards

•       Restricted stock units

 

 

62


Allstate also has a policy on insider trading that prohibits all officers, directors, and employees from engaging in transactions in securities issued by Allstate or any of its subsidiaries that might be considered speculative or hedging, such as selling short or buying or selling options.

Executive Compensation Tables

SUMMARY COMPENSATION TABLE

The following table summarizes the compensation of the named executives for all services rendered to Lincoln Benefit for the last three fiscal years, allocated to Lincoln Benefit in a manner consistent with the allocation of compensation under the Service and Expense Agreement.

 

NAME(1)   YEAR    

SALARY

($)(2)

   

BONUS

($)

   

STOCK

AWARDS

($)(3)

   

OPTION

AWARDS

($)(4)

   

NON-EQUITY

INCENTIVE

PLAN

COMPENSATION

($)(5)

   

CHANGE IN

PENSION VALUE

AND

NONQUALIFIED

DEFERRED

COMPENSATION

EARNINGS

($)(6)

   

ALL

OTHER

COMPENSATION

($)(7)

   

TOTAL

($)

 

Matthew E. Winter

                 
(Chairman of the Board and Chief Executive Officer)    

 

2011

2010

  

  

   

 

168,792

172,200

  

  

           

 

198,661

210,943

  

  

   

 

368,935

391,756

  

  

   

 

258,000

347,930

  

  

   

 

12,410

1,100

(10) 

  

   

 

11,398

10,082

  

  

   

 

1,018,196

1,134,011

  

  

John C. Pintozzi

(Senior Vice President and Chief Financial Officer)

   

 

 

2011

2010

2009

  

  

  

   

 

 

143,788

130,757

120,224

  

  

  

 

 

7,436

(8) 

   

 

 

97,283

94,860

55,594

  

  

  

   

 

 

97,275

94,859

106,439

  

  

  

   

 

 

107,500

157,535

75,456

  

  

  

   

 

 

15,318

8,735

10,673

(11) 

  

  

   

 

 

7,164

7,528

9,053

  

  

  

   

 

 

468,328

494,274

384,875

  

  

  

                 
                 

Anurag Chandra

                 

(Executive Vice President)

    2011        178,615        53,750 (9)      135,435        251,552        161,250        0        13,740        794,342   

Lawrence W. Dahl

(President and Chief Operating Officer)

   

 

 

2011

2010

2009

  

  

  

   

 

 

280,000

274,586

253,299

  

  

  

           

 

 

47,991

53,428

25,195

  

  

  

   

 

 

47,996

17,810

48,246

  

  

  

   

 

 

100,000

137,159

113,091

  

  

  

   

 

 

258,501

136,233

235,494

(12) 

  

  

   

 

 

15,100

36,639

97,306

  

  

  

   

 

 

749,588

655,855

772,631

  

  

  

                 
                 

Mark A. Green

                 

(Senior Vice President)

    2011        99,403                60,655        20,223        61,060        4,720 (13)      7,398        253,459   
(1)

Mr. Winter was not a named executive for 2009 and Messrs. Chandra and Green were not named executives for 2009 and 2010.

(2)

Reflects amounts for 2009 that were paid in 2009 but which included amounts earned in 2008, due to the timing of Allstate’s payroll cycle.

(3)

The aggregate grant date fair value of restricted stock unit awards computed in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 718 (ASC 718). The number of restricted stock units granted in 2011 to each named executive is provided in the Grants of Plan-Based Awards table on page 66. The fair value of restricted stock unit awards is based on the final closing price of Allstate’s stock as of the date of grant, which in part reflects the payment of expected future dividends. (See note 18 to Allstate’s audited financial statements for 2011.) This amount reflects an accounting expense and does not correspond to actual value that will be realized by the named executives.

(4)

The aggregate grant date fair value of option awards computed in accordance with FASB ASC 718. The fair value of each option award is estimated on the date of grant using a binomial lattice model and the assumptions as set forth in the following table:

 

      2011    2010    2009

Weighted average expected term

   7.9 years    7.8 years    8.1 years

Expected volatility

   22.1 – 53.9%    23.7 – 52.3%    26.3 – 79.2%

Weighted average volatility

   35.1%    35.1%    38.3%

Expected dividends

   2.5 – 3.7%    2.4 – 2.8%    2.6%

Weighted average expected dividends

   2.7%    2.6%    2.6%

Risk-free rate

   0.0 – 3.5%    0.1 – 3.9%    0.0 – 3.7%

(See note 18 to Allstate’s audited financial statements for 2011.) The number of options granted in 2011 to each named executive is provided in the Grants of Plan-Based Awards table on page 66. This amount reflects an accounting expense and does not correspond to actual value that will be realized by the named executives.

 

63


(5)

Amounts in this column for 2009 and 2010 include amounts earned under the annual executive incentive plan and the long-term executive incentive compensation plan. There was no 2011 payout from the long-term executive incentive compensation plan as it was discontinued; the last pay cycle was 2008-2010. Annual cash incentive awards are paid in the year following performance. The breakdown for each component is as follows:

 

    

Annual Cash

Incentive

   

Long-term

Cash Incentive

 
Name    Year      Award Amount     Cycle      Award Amount  

Mr. Winter

     2011       $ 258,000        —           —     
       2010       $ 347,930        2008-2010         $0   

Mr. Pintozzi

     2011       $ 107,500        —           —     
     2010       $ 157,535        2008-2010         $0   
       2009       $ 54,970        2007-2009       $ 20,486   

Mr. Chandra

     2011       $ 161,250        —           —     

Mr. Dahl

     2011       $ 100,000        —           —     
     2010       $ 137,159        2008-2010         $0   
       2009       $ 50,748     2007-2009         $0   

Mr. Green

     2011       $ 61,060        —           —     
   *

In 2009, as President and Chief Operating Officer of Lincoln Benefit, Mr. Dahl participated in a cash-based sales incentive plan (the “Sales Incentive Plan”) based on first year premiums for universal life and term policies as well as annuity deposits sold by one of Lincoln Benefit’s distribution channels. Payments related to the Sales Incentive Plan totaled $62,343 for 2009. Mr. Dahl did not participate in the Sales Incentive Plan in 2010 and 2011. No other named executive of Lincoln Benefit participated in the Sales Incentive Plan.

(6)

Amounts reflect the aggregate increase in actuarial value of the pension benefits as set forth in the Pension Benefits table, accrued during 2011, 2010, and 2009. These are benefits under the Allstate Retirement Plan (ARP) and the Supplemental Retirement Income Plan (SRIP). Non-qualified deferred compensation earnings are not reflected since Allstate’s Deferred Compensation Plan does not provide above-market earnings. The pension plan measurement date is December 31. (See note 17 to Allstate’s audited financial statements for 2011.)

(7) 

The All Other Compensation for 2011—Supplemental Table provides details regarding the amounts for 2011 for this column.

(8)

Mr. Pintozzi received a bonus as a result of his outstanding individual performance in 2009.

(9)

As part of his sign-on bonus, Mr. Chandra received $107,500 in cash, $53,750 payable within 90 days of his start date and the remainder payable one year later, 15 months from his start date. Mr. Chandra’s start date was January 31, 2011. If Mr. Chandra voluntarily terminates his employment within 18 months of his hiring date, he must reimburse Allstate the pro-rated remaining portion of this bonus.

(10)

Reflects increases in the actuarial value of the benefits provided to Mr. Winter under the ARP and SRIP of $1,626 and $10,784, respectively.

(11)

Reflects increases in the actuarial value of the benefits provided to Mr. Pintozzi under the ARP and SRIP of $6,131 and $9,187, respectively.

(12)

Reflects increases in the actuarial value of the benefits provided to Mr. Dahl under the ARP and SRIP of $146,312 and $112,189, respectively.

(13)

Reflects increases in the actuarial value of the benefits provided to Mr. Green under the ARP and SRIP of $3,066 and $1,654, respectively.

 

64


ALL OTHER COMPENSATION FOR 2011—SUPPLEMENTAL TABLE

(In dollars)

The following table describes the incremental cost of other benefits provided in 2011 that are included in the “All Other Compensation” column.

 

Name   

401(k)

Match(1)

     Other(2)     

Total

All Other

Compensation

 

Mr. Winter

     1,169         10,229         11,398   

Mr. Pintozzi

     2,107         5,057         7,164   

Mr. Chandra

     2,107         11,633         13,740   

Mr. Dahl

     4,900         10,200         15,100   

Mr. Green

     2,107         5,291         7,398   
(1)

Each of the named executives participated in Allstate’s 401(k) plan during 2011. The amount shown is the amount allocated to their accounts as employer matching contributions. Messrs. Winter, Chandra, and Green will not be vested in the employer matching contribution until they have completed three years of vesting service.

(2)

“Other” consists of premiums for group life insurance and personal benefits and perquisites consisting of mobile phones, tax preparation services, financial planning, executive physicals, ground transportation, and supplemental long-term disability coverage, and for Messrs. Winter and Chandra, $2,482 and $1,964, respectively, for reimbursement of taxes related to relocation expenses. (Tax assistance for certain relocation benefits is a standard component of Allstate’s relocation program available to all employees.) Messrs. Winter and Chandra also received amounts for relocation that are not reflected in other compensation because they are part of the standard relocation package available to all employees. There was no incremental cost for the use of mobile phones. Allstate provides supplemental long-term disability coverage to all regular full-time and regular part-time employees who participate in the long term disability plan and whose annual earnings exceed the level which produces the maximum monthly benefit provided by the long term disability plan. This coverage is self-insured (funded and paid for by Allstate when obligations are incurred). No obligations for the named executives were incurred in 2011, and therefore, no incremental cost is reflected in the table. In limited circumstances approved by Allstate’s CEO, Mr. Winter is permitted to use Allstate’s corporate aircraft for personal purposes. Mr. Winter did not use the corporate aircraft for personal purposes in 2011.

 

65


GRANTS OF PLAN-BASED AWARDS AT FISCAL YEAR-END 2011(1)

The following table provides information about non-equity incentive plan awards and equity awards granted to our named executives during fiscal year 2011 to the extent the expense was allocated to Lincoln Benefit under the Service and Expense Agreement.

 

Name

 

Grant
Date

   

Plan Name

 

Estimated Future Payouts

Under Non-Equity Incentive

Plan Awards(2)

   

All Other

Stock

Awards:

Number of

Shares of
Stock or
Units

(#)

   

All Other

Option

Awards:

Number of

Securities

Underlying

Options

(#)

   

Exercise

or Base

Price of

Option

Awards

($/Shr)(3)

   

Grant Date

Fair Value ($)(4)

 
     

Threshold

($)

   

Target

($)

   

Maximum

($)

         

Stock

Awards

   

Option

Awards

 

Mr. Winter

    —        Annual cash incentive     105,495        210,989        1,658,424             
    February 22, 2011      Restricted stock units           6,259            198,661     
      February 22, 2011      Stock options                                     38,511        31.74                368,935   

Mr. Pintozzi

    —        Annual cash incentive     43,136        86,273        215,682             
    February 22, 2011      Restricted stock units           3,065            97,283     
      February 22, 2011      Stock options                                     10,154        31.74                97,275   

Mr. Chandra

    —        Annual cash incentive     75,912        151,823        379,558             
    February 22, 2011      Restricted stock units           4,267            135,435     
      February 22, 2011      Stock options                                     26,258        31.74                251,552   

Mr. Dahl

    —        Annual cash incentive     49,000        98,000        245,000             
    February 22, 2011      Restricted stock units           1,512            47,991     
      February 22, 2011      Stock options                                     5,010        31.74                47,996   

Mr. Green

    —        Annual cash incentive     24,851        49,701        124,253             
    February 22, 2011      Restricted stock units           1,911            60,655     
      February 22, 2011      Stock options                                     2,111        31.74                20,223   
(1) 

Awards under the Annual Executive Incentive Plan and the 2009 Equity Incentive Plan.

(2) 

The amounts in these columns consist of the threshold, target, and maximum annual cash incentive awards for the named executives. The threshold amount for each named executive is 50% of target, as the minimum amount payable if threshold performance is achieved. If threshold is not achieved, the payment to named executives would be zero. The target amount is based upon achievement of the performance measures listed in the 2011 Annual Cash Incentive Award Performance Measures table on page 60. The maximum amount payable to Mr. Winter is the lesser of a stockholder approved maximum of $8.5 million under the Annual Executive Incentive Plan or 20% of the award pool. The award pool is equal to 1.0% of Adjusted Underlying Operating Income. None of the other named executives participate in the adjusted underlying operating income pool. Adjusted Underlying Operating Income is defined on page 79.

(3) 

The exercise price of each option is equal to the fair market value of Allstate’s common stock on the date of grant. Fair market value is equal to the closing sale price on the date of grant or, if there was no such sale on the date of grant, then on the last previous day on which there was a sale.

(4) 

The aggregate grant date fair value of the February 22, 2011, restricted stock units was $31.74 and stock option awards was $9.58, computed in accordance with FASB ASC 718. The assumptions used in the valuation are discussed in footnotes 3 and 4 to the Summary Compensation Table on page 63.

 

66


Stock options

Stock options represent an opportunity to buy shares of Allstate’s stock at a fixed exercise price at a future date. Allstate uses them to align the interests of Allstate’s executives with long-term stockholder value, as the stock price must appreciate from the date of grant for the executives to profit. Under Allstate’s stockholder-approved equity incentive plan, the exercise price cannot be less than the fair market value of a share on the date of grant. Stock option repricing is not permitted. In other words, without an event such as a stock split, if the Committee cancels an award and substitutes a new award, the exercise price of the new award cannot be less than the exercise price of the cancelled award. All stock option awards have been made in the form of nonqualified stock options. The options granted to the named executives in 2011 become exercisable over four years, 50% on the second anniversary of the grant date and 25% on each of the third and fourth anniversary dates, and expire in ten years, except in certain change-in-control situations or under other special circumstances approved by the Committee.

Restricted stock units

Each restricted stock unit represents Allstate’s promise to transfer one fully vested share of stock in the future if and when the restrictions expire (when the unit “vests”). Because restricted stock units are based on and payable in stock, they reinforce the alignment of interests of Allstate’s executives and Allstate’s stockholders. In addition, restricted stock units provide a retention incentive because they have a real, current value that is forfeited in most circumstances if an executive terminates employment before the restricted stock units vest. Under the terms of the restricted stock unit awards, the executives have only the rights of general unsecured creditors of Allstate and no rights as stockholders until delivery of the underlying shares. The restricted stock units granted to the named executives in 2011 vest over four years: 50% on the second anniversary of the grant date and 25% on each of the third and fourth anniversary dates, except in certain change-in-control situations or under other special circumstances approved by the Committee. The restricted stock units granted to the named executives in 2011 include the right to receive previously accrued dividend equivalents when the underlying restricted stock unit vests.

Outstanding Equity Awards at Fiscal Year-End 2011

The following table summarizes the outstanding equity awards of the named executives as of December 31, 2011, allocated in a manner consistent with the allocation of compensation expenses to Lincoln Benefit under the Service and Expense Agreement for 2011. The percentage of each equity award actually allocated to Lincoln Benefit has varied over the years during which these awards were granted depending on the extent of services rendered by such executive to Lincoln Benefit and the arrangements in place at the time of such equity awards between Lincoln Benefit and the executive’s Allstate-affiliated employer. Because the aggregate amount of such equity awards attributable to services rendered to Lincoln Benefit by each named executive cannot be calculated without unreasonable effort, the allocated amount of each equity award provided for each named executive in the following table is the amount determined by multiplying each named executive’s equity award for services rendered to Allstate and all of its affiliates by the percentage used for allocating such named executive’s compensation to Lincoln Benefit in 2011 under the Service and Expense Agreement.

 

67


OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END 2011

 

     Option Awards(1)   Stock Awards  
Name  

Option Grant

Date

 

Number of

Securities

Underlying

Unexercised

Options (#)

Exercisable(2)

   

Number of

Securities

Underlying

Unexercised

Options (#)

Unexercisable(3)

   

Option

Exercise

Price

   

Option

Expiration

Date

 

Stock Award

Grant Date

 

Number of

Shares or

Units of

Stock That

Have Not

Vested (#)(4)

 

Market Value

of Shares or

Units of Stock

That Have Not

Vested(5)

 

Mr. Winter

  Nov. 02, 2009     4,327        4,327      $ 29.64      Nov. 02, 2019   Nov. 02, 2009   1,523     $41,752   
  Feb. 22, 2010     0        35,573      $ 31.41      Feb. 22, 2020   Feb. 22, 2010   6,037     $165,480   
  Feb. 22, 2011     0        38,511      $ 31.74      Feb. 22, 2021   Feb. 22, 2011   6,259     $171,561   
                                      Aggregate
Market Value
 
                                              $378,793   

Mr. Pintozzi

  Sep. 30, 2002     538        0      $ 35.17      Sep. 30, 2012      
  Feb. 7, 2003     1,505        0      $ 31.78      Feb. 7, 2013      
  Feb. 6, 2004     2,141        0      $ 45.96      Feb. 6, 2014      
  Feb. 22, 2005     5,890        0      $ 52.57      Feb. 22, 2015      
  Feb. 21, 2006     5,833        0      $ 53.84      Feb. 21, 2016      
  Feb. 21, 2006     3,870        0      $ 53.84      Feb. 21, 2016      
  Feb. 20, 2007     5,725        0      $ 62.24      Feb. 20, 2017      
  Feb. 26, 2008     7,665        2,555      $ 48.82      Feb. 26, 2018   Feb. 26, 2008   1,109     $30,397   
  Feb. 27, 2009     6,020        10,706      $ 16.83      Feb. 27, 2019   Feb. 27, 2009   3,768     $103,271   
  Feb. 22, 2010     0        10,049      $ 31.41      Feb. 22, 2020   Feb. 22, 2010   3,167     $86,818   
  Feb. 22, 2011     0        10,154      $ 31.74      Feb. 22, 2021   Feb. 22, 2011   3,065     $84,013   
                                      Aggregate
Market  Value
 
                                              $304,499   

Mr. Chandra

  Feb. 22, 2011     0        26,258 (6)    $ 31.74      Feb. 22, 2021   Feb. 22, 2011   4,267(6)     $116,967   
                                      Aggregate
Market Value
 
                                              $116,967   

Mr. Dahl

  Feb. 7, 2002     5,868        0      $ 33.38      Feb. 7, 2012      
  Feb. 7, 2003     3,200        0      $ 31.78      Feb. 7, 2013      
  Feb. 6, 2004     3,333        0      $ 45.96      Feb. 6, 2014      
  Feb. 22, 2005     2,492        0      $ 52.57      Feb. 22, 2015      
  Feb. 21, 2006     3,418        0      $ 53.84      Feb. 21, 2016      
  Feb. 20, 2007     2,873        0      $ 62.24      Feb. 20, 2017      
  Feb. 26, 2008     4,120        1,374      $ 48.82      Feb. 26, 2018   Feb. 26, 2008   596     $16,336   
  Feb. 27, 2009     3,254        4,255      $ 16.83      Feb. 27, 2019   Feb. 27, 2009   1,497     $41,033   
  Feb. 22, 2010     0        1,799      $ 31.41      Feb. 22, 2020   Feb. 22, 2010   1,701     $46,624   
  Feb. 22, 2011     0        5,010      $ 31.74      Feb. 22, 2021   Feb. 22, 2011   1,512     $41,444   
                                      Aggregate
Market  Value
 
                                              $145,437   

Mr. Green

            Mar. 16, 2009   1,031     $28,263   
  Feb. 22, 2010     0        3,583      $ 31.41      Feb. 22, 2020   Feb. 22, 2010   1,130     $30,963   
  Feb. 22, 2011     0        2,111      $ 31.74      Feb. 22, 2021   Feb. 22, 2011   1,911     $52,390   
                                      Aggregate
Market  Value
 
                                              $111,616   

 

68


(1)

The options granted in 2011 and 2010 vest over four years: 50% on the second anniversary date and 25% on each of the third and fourth anniversary dates. The other options vest in four installments of 25% on each of the first four anniversaries of the grant date. The exercise price of each option is equal to the fair market value of Allstate’s common stock on the date of grant. For options granted prior to 2007, fair market value is equal to the average of high and low sale prices on the date of grant. For options granted in 2007 and thereafter, fair market value is equal to the closing sale price on the date of grant. In each case, if there was no sale on the date of grant, fair market value is calculated as of the last previous day on which there was a sale.

(2)

The aggregate value and aggregate number of exercisable in-the-money options as of December 31, 2011, for each of the named executives is as follows: Mr. Winter $0 (0 aggregate number exercisable), Mr. Pintozzi $63,692 (6,020 aggregate number exercisable), Mr. Chandra $0 (0 aggregate number exercisable), Mr. Dahl $34,427 (3,254 aggregate number exercisable) and Mr. Green $0 (0 aggregate number exercisable).

(3)

The aggregate value and aggregate number of unexercisable in-the-money options as of December 31, 2011, for each of the named executives is as follows: Mr. Winter $0 (0 aggregate number unexercisable), Mr. Pintozzi $113,266 (10,706 aggregate number unexercisable), Mr. Chandra $0 (0 aggregate number unexercisable), Mr. Dahl $45,018 (4,255 aggregate number unexercisable) and Mr. Green $0 (0 aggregate number unexercisable).

(4) 

The restricted stock unit awards granted in 2011 vest over four years: 50% on the second anniversary of the grant date and 25% on each of the third and fourth anniversary dates. The other restricted stock unit awards vest in one installment on the fourth anniversary of the grant date, unless otherwise noted.

(5) 

Amount is based on the closing price of Allstate common stock of $27.41 on December 30, 2011.

(6)

Options and restricted stock units granted as a new hire award. These options and restricted stock units will vest over four years: 50% on the second anniversary of the grant date and 25% on each of the third and fourth anniversary dates.

Option Exercises and Stock Vested at Fiscal Year-End 2011

The following table summarizes the options exercised by the named executives during 2011 and the restricted stock unit awards that vested during 2011, allocated in a manner consistent with the allocation of compensation expenses to Lincoln Benefit under the Service and Expense Agreement for 2011.

OPTION EXERCISES AND STOCK VESTED AT FISCAL YEAR-END 2011

 

     Option Awards      Stock Awards  
Name   

Number of
Shares

Acquired on

Exercise (#)

    

Value Realized

on Exercise ($)

    

Number of
Shares

Acquired on

Vesting (#)

    

Value Realized

on Vesting ($)

 

Mr. Winter

     0         0         0         0   

Mr. Pintozzi

     1,999         30,740         789         25,350   

Mr. Chandra

     0         0         0         0   

Mr. Dahl

     0         0         397         12,748   

Mr. Green

     0         0         0         0   

Retirement Benefits

Each named executive participates in two different defined benefit pension plans. Pension expense for each named executive under these plans has been accrued annually over the course of the executive’s career with Allstate. The aggregate amount of the annual accrual specifically allocated to Lincoln Benefit over that period of time has varied depending on the extent of services rendered by such executive to Lincoln Benefit and the arrangements in place at the time of accrual between Lincoln Benefit and the executive’s Allstate affiliated employer. Because the aggregate amount of such annual accruals earned prior to 2011 attributable to services rendered to Lincoln Benefit by each named executive cannot be calculated without unreasonable effort, the present value of accumulated benefit provided for each named executive in the following table is the amount determined by multiplying the present value of such named executive’s accumulated pension benefit for services rendered to Allstate and all of its affiliates over the course of such named executive’s career with Allstate by the percentage used for allocating such named executive’s compensation to Lincoln Benefit under the Service and Expense Agreement in 2011.

 

69


PENSION BENEFITS

 

NAME    PLAN NAME   

NUMBER OF

YEARS

CREDITED

SERVICE (#)

    

PRESENT

VALUE OF

ACCUMULATED

BENEFIT(1)(2) ($)

    

PAYMENTS

DURING LAST

FISCAL YEAR ($)

 

Mr. Winter(3)

   Allstate Retirement Plan      2.2         1,625         0   
     Supplemental Retirement Income Plan      2.2         11,773         0   

Mr. Pintozzi

   Allstate Retirement Plan      9.3         27,042         0   
     Supplemental Retirement Income Plan      9.3         30,743         0   

Mr. Chandra(3)

   Allstate Retirement Plan      1.0         0         0   
     Supplemental Retirement Income Plan      1.0         0         0   

Mr. Dahl

   Allstate Retirement Plan      24.9         668,467         0   
     Supplemental Retirement Income Plan      24.9         549,547         0   

Mr. Green(3)

   Allstate Retirement Plan      2.8         5,473         0   
     Supplemental Retirement Income Plan      2.8         1,654         0   
(1)

These amounts are estimates and do not necessarily reflect the actual amounts that will be paid to the named executives, which will be known only at the time they become eligible for payment. Accrued benefits were calculated as of December 31, 2011, and used to calculate the present value of accumulated benefits at December 31, 2011. December 31 is the pension plan measurement date used for financial statement reporting purposes.

The amounts listed in this column are based on the following assumptions:

 

   

Discount rate of 5.25%, payment form assuming 80% paid as a lump sum and 20% paid as an annuity, lump-sum/annuity conversion segmented interest rates of 4.75% for the first five years, 6.25% for the next 15 years, and 6.75% for all years after 20 and the 2012 combined static Pension Protection Act funding mortality table with a blend of 50% males and 50% females (as required under the Internal Revenue Code), and post-retirement mortality for annuitants using the 2012 Internal Revenue Service mandated annuitant table; these are the same as those used for financial reporting year-end disclosure as described in the notes to Allstate’s consolidated financial statements. (See note 17 to Allstate’s audited financial statements for 2011.)

 

   

Based on guidance provided by the Securities and Exchange Commission, we have assumed a normal retirement age of 65 under both the ARP and SRIP, regardless of any announced or anticipated retirements.

 

   

No assumption for early termination, disability, or pre-retirement mortality.

 

(2)

The figures shown in the table above reflect the present value of the current accrued pension benefits calculated using the assumptions described in the preceding footnote. If the named executives’ employment terminated on December 31, 2011, the lump sum present value of the non-qualified pension benefits for each named executive earned through December 31, 2011, is shown in the following table:

 

NAME    PLAN NAME   

LUMP SUM

AMOUNT ($)

 

Mr. Winter

   Supplemental Retirement Income Plan      $11,773   

Mr. Pintozzi

   Supplemental Retirement Income Plan      $30,743   

Mr. Chandra

   Supplemental Retirement Income Plan      $0   

Mr. Dahl

   Supplemental Retirement Income Plan      $701,950   

Mr. Green

   Supplemental Retirement Income Plan      $1,654   

The amount shown is based on the lump sum methodology (i.e., interest rate and mortality table) used by the Allstate pension plans in 2012, as required under the Pension Protection Act. Specifically, the interest rate for 2012 is based on 100% of the average corporate bond segmented yield curve from August of the prior year. The mortality table for 2012 is the 2012 combined static Pension Protection Act funding mortality table with a blend of 50% males and 50% females, as required under the Internal Revenue Code.

 

(3)

Messrs. Winter, Chandra, and Green are not currently vested in the Allstate Retirement Plan or the Supplemental Retirement Income Plan.

 

70


The benefits and value of benefits shown in the Pension Benefits table are based on the following material factors:

Allstate Retirement Plan (ARP)

The ARP has two different types of benefit formulas (final average pay and cash balance) which apply to participants based on their date of hire or the individual choices they made before a cash balance plan was introduced on January 1, 2003. Of the named executives, Messrs. Winter, Pintozzi, Chandra, and Green are eligible to earn cash balance benefits. Benefits under the final average pay formula are earned and stated in the form of a straight life annuity payable at the normal retirement age 65. Participants who earn final average pay benefits may do so under one or more benefit formulas based on when they became ARP members and their years of service.

Mr. Dahl has earned ARP benefits under the post-1988 final average pay formula which is the sum of the Base Benefit and the Additional Benefit, as defined as follows:

 

   

Base Benefit =1.55% of the participant’s average annual compensation, multiplied by credited service after 1988 (limited to 28 years of credited service)

 

   

Additional Benefit =0.65% of the amount, if any, of the participant’s average annual compensation that exceeds the participant’s covered compensation (the average of the maximum annual salary taxable for Social Security over the 35-year period ending the year the participant would reach Social Security retirement age) multiplied by credited service after 1988 (limited to 28 years of credited service)

Since Mr. Dahl earned benefits between January 1, 1978, and December 31, 1988, one component of his ARP benefit will be based on the following benefit formula:

 

  1. Multiply years of credited service from 1978 through 1988 by 2 1/8%.

 

  2. Then, multiply the percentage from step (1) by

 

  a. Average annual compensation (five-year average) at December 31, 1988, and by

 

  b. Estimated Social Security at December 31, 1988.

 

  3. Then, subtract 2(b) from 2(a). The result is the normal retirement allowance for service from January 1, 1978, through December 31, 1988.

 

  4. The normal retirement allowance is indexed for final average pay. In addition, there is an adjustment of 18% of the normal retirement allowance as of December 31, 1988, to reflect a conversion to a single life annuity.

For participants eligible to earn cash balance benefits, pay credits are added to the cash balance account on a quarterly basis as a percent of compensation and based on the participant’s years of vesting service as follows:

Cash Balance Plan Pay Credits

 

Vesting Service    Pay Credit
%
 

Less than 1 year

     0%   

1 year, but less than 5 years

     2.5%   

5 years, but less than 10 years

     3%   

10 years, but less than 15 years

     4%   

15 years, but less than 20 years

     5%   

20 years, but less than 25 years

     6%   

25 years or more

     7%   

 

71


Supplemental Retirement Income Plan (“SRIP”)

SRIP benefits are generally determined using a two-step process: (1) determine the amount that would be payable under the ARP formula specified above if the federal limits described above did not apply, then (2) reduce the amount described in (1) by the amount actually payable under the ARP formula. The normal retirement date under the SRIP is age 65. If eligible for early retirement under the ARP, the employee also is eligible for early retirement under the SRIP.

Credited Service; Other Aspects of the Pension Plans

As has generally been Allstate’s practice, no additional service credit beyond service with Allstate or its predecessors is granted under the ARP or the SRIP.

For the ARP and SRIP, eligible compensation consists of salary, annual cash incentive awards, pre-tax employee deposits made to Allstate’s 401(k) plan and Allstate’s cafeteria plan, holiday pay, and vacation pay. Eligible compensation also includes overtime pay, payment for temporary military service, and payments for short term disability, but does not include long-term cash incentive awards or income related to equity awards. Compensation used to determine benefits under the ARP is limited in accordance with the Internal Revenue Code. For final average pay benefits, average annual compensation is the average compensation of the five highest consecutive calendar years within the last ten consecutive calendar years preceding the actual retirement or termination date.

Payment options under the ARP include a lump sum, straight life annuity, and various survivor annuity options. The lump sum under the final average pay benefit is calculated in accordance with the applicable interest rate and mortality as required under the Internal Revenue Code. The lump sum payment under the cash balance benefit is generally equal to a participant’s cash balance account balance. Payments from the SRIP are paid in the form of a lump sum using the same interest rate and mortality assumptions used under the ARP.

Timing of Payments

Age 65 is the earliest retirement age that a named executive may retire with full retirement benefits under the ARP and SRIP. However, a participant earning final average pay benefits is entitled to an early retirement benefit on or after age 55 if he or she terminates employment after completing 20 or more years of service. A participant earning cash balance benefits who terminates employment with at least three years of vesting service is entitled to a lump sum benefit equal to his or her cash balance account balance. Currently, none of the named executives are eligible for an early retirement benefit.

As defined in the SRIP, SRIP benefits earned through December 31, 2004 (Pre 409A SRIP Benefits) are generally payable at the normal retirement age of 65. Pre 409A SRIP Benefits may be payable at age 50 or later if disabled, following early retirement at age 55 or older with 20 years of service, or following death in accordance with the terms of the SRIP. SRIP benefits earned after December 31, 2004 (Post 409A SRIP Benefits) are paid on the January 1 following termination of employment after reaching age 55 (a minimum six month deferral period applies), or following death in accordance with the terms of the SRIP.

Eligible employees are vested in the normal ARP and SRIP retirement benefit on the earlier of the completion of five years of service or upon reaching age 65 (for participants with final average pay benefits) or the completion of three years of service or upon reaching age 65 (for participants whose benefits are calculated under the cash balance formula).

 

   

Mr. Winter’s SRIP benefit is not currently vested but would become payable following death. Mr. Winter will turn 65 on January 22, 2022.

 

   

Mr. Pintozzi’s Pre 409A SRIP Benefit would become payable as early as January 1, 2012, or following death. Mr. Pintozzi’s Post 409A SRIP Benefit would be paid on January 1, 2021, or following death. Mr. Pintozzi will turn 65 on May 18, 2030.

 

72


   

Mr. Chandra’s SRIP benefit is not currently vested but would become payable following death. Mr. Chandra will turn 65 on October 2, 2042.

 

   

Mr. Dahl’s Pre 409A SRIP Benefit would become payable as early as January 1, 2015, or following death or disability. Mr. Dahl’s Post 409A SRIP Benefit would be paid on January 1, 2015, or following death. Mr. Dahl will turn 65 on August 2, 2024.

 

   

Mr. Green’s SRIP benefit is not currently vested but would become payable following death. Mr. Green will turn 65 on July 29, 2032.

Non-Qualified Deferred Compensation

The following table summarizes the non-qualified deferred compensation contributions, earnings, and account balances of our named executives in 2011. All amounts relate to The Allstate Corporation Deferred Compensation Plan.

The aggregate amount of the annual accrual specifically allocated to Lincoln Benefit over each named executive’s career with Allstate has varied depending on the extent of services rendered by such executive to Lincoln Benefit and the arrangements in place at the time of accrual between Lincoln Benefit and the executive’s Allstate affiliated employer. Because the aggregate earnings and balance attributable to services rendered to Lincoln Benefit by each named executive cannot be calculated without unreasonable effort, the aggregate earnings and aggregate balance provided for each named executive in the following table is the amount determined by multiplying the value of such named executive’s non-qualified deferred compensation benefit for services rendered to Allstate and all of its affiliates over the course of such named executive’s career with Allstate by the percentage used for allocating such named executive’s compensation to Lincoln Benefit under the Service and Expense Agreement in 2011.

NON-QUALIFIED DEFERRED COMPENSATION AT FISCAL YEAR-END 2011

 

Name   

Executive

Contributions

in Last FY

($)

    

Registrant

Contributions
in Last FY

($)

    

Aggregate
Earnings

in Last FY

($)(1)

    

Aggregate

Withdrawals/

Distributions

($)

    

Aggregate

Balance

at Last

FYE

($)(2)

 

Mr. Winter

     0         0         0         0         0   

Mr. Pintozzi

     0         0         0         0         0   

Mr. Chandra

     0         0         0         0         0   

Mr. Dahl

     0         0         0         0         0   

Mr. Green

     0         0         0         0         0   
(1)

Aggregate earnings were not included in the named executive’s compensation in the last completed fiscal year in the Summary Compensation Table.

(2)

There are no amounts reported in the Aggregate Balance at Last FYE column that previously were reported as compensation in the Summary Compensation Table.

In order to remain competitive with other employers, Allstate allows employees, including the named executives, whose annual compensation exceeds the amount specified in the Internal Revenue Code ($245,000 in 2011), to defer up to 80% of their salary and/or up to 100% of their annual cash incentive award that exceeds that amount under the Deferred Compensation Plan. Allstate does not match participant deferrals and does not guarantee a stated rate of return.

Deferrals under the Deferred Compensation Plan are credited with earnings or debited for losses based on the results of the investment option or options selected by the participants. The investment options available in 2011 under the Deferred Compensation Plan are: Stable Value, S&P 500, International Equity, Russell 2000,

 

73


Mid-Cap, and Bond Funds. Under the Deferred Compensation Plan, deferrals are not actually invested in these funds, but instead are credited with earnings or debited for losses based on the funds’ investment returns net of administration and investment expenses. Because the rate of return is based on actual investment measures in Allstate’s 401(k) plan, no above market earnings are paid. Allstate’s Deferred Compensation Plan and 401(k) plan allow participants to change their investment elections daily. Investment changes are effective the next business day. The Deferred Compensation Plan is unfunded; participants have only the rights of general unsecured creditors.

Deferrals under the Deferred Compensation Plan are segregated into Pre 409A balances and Post 409A balances. A named executive may elect to begin receiving a distribution of a Pre 409A balance immediately upon separation from service or in one of the first through fifth years after separation from service. The named executive may elect to receive payment of a Pre 409A balance in a lump sum or in annual cash installment payments over a period of two to ten years. An irrevocable distribution election is required before making any Post 409A deferrals into the plan. The distribution options available to the Post 409A balances are similar to those available to the Pre 409A balances, except the earliest distribution date is six months following separation from service. Upon proof of unforeseen emergency, a plan participant may be allowed to access certain funds in a deferred compensation account earlier than the dates specified above.

 

74


Potential Payments as a Result of Termination or Change-in-Control (CIC)

The following table lists the compensation and benefits that Allstate would provide to the named executives in various scenarios involving a termination of employment, other than compensation and benefits generally available to all salaried employees.

 

    Compensation Elements
Termination Scenarios   Base
Salary
  Severance
Pay
 

Annual

Incentive

  Stock Options  

Restricted

Stock Units

 

Non-
Qualified

Pension

Benefits(1)

 

Deferred

Compensation(2)

 

Health,

Welfare and

Other
Benefits

Termination(3)

  Ceases immediately   None   Forfeited unless terminated on last day of fiscal year   Unvested are forfeited, vested expire at the earlier of three months or normal expiration   Forfeited   Distributions commence per plan   Distributions commence per participant election   None

Retirement(4)

  Ceases Immediately   None   Pro rated for the year based on actual performance for the year with any discretionary adjustments   Awards granted more than 12 months before, and pro rata portion of award granted within 12 months of, normal retirement continue to vest; pro rata portion continue to vest upon early retirement. All expire at earlier of five years or normal expiration.(5)   Awards granted more than 12 months before, and pro rata portion of award granted within 12 months of, normal retirement continue to vest; pro rata portion continue to vest upon early retirement.(6)   Distributions commence per plan   Distributions commence per participant election   None

Termination due to
Change-in-Control(7)

  Ceases Immediately   Lump sum equal to two times salary and annual incentive at target(8)   Pro rated at target (reduced by any actually paid)   Awards granted prior to 2012 vest immediately upon a CIC. After 2011 vest upon qualifying termination after a CIC.(9)   Awards granted prior to 2012 vest immediately upon a CIC. After 2011 vest upon qualifying termination after a CIC.(9)   Immediately payable upon a CIC, except for participants not previously covered by a CIC agreement   Immediately payable upon a CIC, except for participants not previously covered by a CIC agreement   Outplacement services provided; lump sum payment equal to additional cost of continuation coverage(10)

Death

  One month salary paid upon death   None   Pro rated for year based on actual performance for the year with any discretionary adjustments   Vest immediately and expire at earlier of two years or normal expiration   Vest immediately   Distributions commence per plan   Payable within 90 days   None

Disability

  Ceases Immediately   None   Pro rated for year based on actual performance for the year with any discretionary adjustments   Vest immediately and expire at earlier of two years or normal expiration   Vest immediately(11)   Participant may request payment if age 50 or older   Distributions commence per participant election   Supplemental long term disability benefits if enrolled in long term disability plan

 

75


(1) 

See the Retirement Benefits section for further detail on non-qualified pension benefits and timing of payments.

(2)

See the Non-Qualified Deferred Compensation section for additional information on the Deferred Compensation Plan and distribution options available.

(3)

Includes both voluntary and involuntary termination. Examples of involuntary termination independent of a change-in-control include performance-related terminations; terminations for employee dishonesty and violation of Allstate rules, regulations, or policies; and terminations resulting from lack of work, rearrangement of work, or reduction in force.

(4)

Retirement for purposes of the annual cash incentive plan is defined as voluntary termination on or after the date the named executive attains age 55 with at least 20 years of service. The normal retirement date under the equity awards is the date on or after the date the named executive attains age 60 with at least one year of service. For awards granted before February 22, 2011, the early retirement date is the date the named executive attains age 55 with 20 years of service. For awards granted on or after February 22, 2011, the “early retirement date” is the date the named executive attains age 55 with ten years of service.

(5)

Stock options granted prior to February 22, 2011, continue to vest upon a normal or health retirement and expire at the earlier of five years from the date of retirement or the expiration date of the option. Unvested stock options are forfeited upon early retirement.

(6)

Restricted stock units granted prior to February 22, 2011, continue to vest upon a normal retirement and are forfeited upon an early retirement.

(7)

Mr. Winter had previously been party to a change-in-control agreement, and in 2011 he agreed to become a participant in a new change-in-control severance plan (CIC Plan). Mr. Pintozzi is party to a change-in-control agreement. On December 31, 2012, Mr. Pintozzi’s change-in-control agreement will terminate, and Mr. Pintozzi will become a participant in the CIC Plan. No other named executive is a party to a change-in-control agreement or a participant in the CIC Plan. In general, a change-in-control is one or more of the following events: (1) any person acquires 30% or more of the combined voting power of Allstate common stock within a 12-month period; (2) any person acquires more than 50% of the combined voting power of Allstate common stock; (3) certain changes are made to the composition of the Board; or (4) the consummation of a merger, reorganization, or similar transaction. These triggers were selected because any of these could cause a substantial change in management in a widely held company the size of Allstate. Effective upon a change-in-control, Mr. Winter and Mr. Pintozzi become subject to covenants prohibiting solicitation of employees, customers, and suppliers at any time until one year after termination of employment. If Mr. Winter or Mr. Pintozzi incurs legal fees or other expenses in an effort to enforce the change-in-control arrangements, Allstate will reimburse him for these expenses unless it is established by a court that he had no reasonable basis for the claim or acted in bad faith.

(8)

For those named executives subject to either the change-in-control plan or a change-in-control agreement, severance benefits would be payable if a named executive’s employment is terminated either by Allstate without cause or by the executive for good reason as defined in the plan or agreement during the two years following the change-in-control. Cause means the named executive has been convicted of a felony or other crime involving fraud or dishonesty, has willfully or intentionally breached the restrictive covenants in the plan or agreement, has habitually neglected his or her duties, or has engaged in willful or reckless material misconduct in the performance of his or her duties. Good reason includes a material diminution in a named executive’s base compensation, authority, duties, or responsibilities, a material change in the geographic location where the named executive performs services, or, under Mr. Pintozzi’s agreement, a material breach of the agreement by Allstate.

 

  Under Mr. Pintozzi’s change-in-control agreement which will terminate on December 31, 2012, a pension enhancement would be payable. The pension enhancement is a lump sum payment equal to the positive difference, if any, between (a) the sum of the lump-sum values of each maximum annuity that would be payable to the named executive under any defined benefit plan (whether or not qualified under Section 401(a) of the Internal Revenue Code) if the named executive had (i) become fully vested in all such benefits, (ii) attained as of the named executive’s termination date an age that is two years greater than the named executive’s actual age, (iii) accrued a number of years of service that is two years greater than the number of years of service actually accrued by the named executive as of the named executive’s termination date, and (iv) received a lump-sum severance benefit consisting of two times base salary, two times annual incentive cash compensation calculated at target, plus the 2011 annual incentive cash award as covered compensation in equal monthly installments during the two-year period following the named executive’s termination date, and (b) the lump-sum values of the maximum annuity benefits vested and payable to the named executive under each defined benefit plan that is qualified under Section 401(a) of the Internal Revenue Code plus the aggregate amounts simultaneously or previously paid to the named executive under the defined benefit plans (whether or not qualified under Section 401(a)). The calculation of the lump sum amounts payable under this formula does not impact the benefits payable under the ARP or the SRIP.
(9)

However, under Mr. Pintozzi’s change-in-control agreement which will terminate on December 31, 2012, equity awards vest immediately upon a change-in-control.

(10)

If a named executive’s employment is terminated by reason of death during the two years after the date of a change in control, the named executive’s estate or beneficiary will be entitled to survivor and other benefits, including retiree medical coverage, if eligible, that are not less favorable than the most favorable benefits available to the estates or surviving families of peer executives of Allstate. In the event of termination by reason of disability, Allstate will pay disability and other benefits, including supplemental long-term disability benefits and retiree medical coverage, if eligible, that are not less favorable than the most favorable benefits available to disabled peer executives. Until December 31, 2012, Mr. Pintozzi is eligible for subsidized continuation coverage, not a lump sum payment.

(11)

If a named executive’s employment is terminated due to disability, restricted stock units granted prior to February 22, 2011, are forfeited.

 

76


ESTIMATE OF POTENTIAL PAYMENTS UPON TERMINATION(1)

The table below describes the value of compensation and benefits to each named executive upon termination, calculated in a manner consistent with the allocation of compensation expenses to Lincoln Benefit under the Service and Expense Agreement for 2011, that would exceed the compensation or benefits generally available to all salaried employees in each termination scenario. The total column in the following table does not reflect compensation or benefits previously accrued or earned by the named executives such as deferred compensation and non-qualified pension benefits. The payment of the 2011 annual cash incentive award and any 2011 salary earned but not paid in 2011 due to Allstate’s payroll cycle are not included in these tables because these are payable regardless of termination, death, or disability. Benefits and payments are calculated assuming a December 31, 2011, employment termination date.

 

Name   

Severance

($)

   

Stock
Options—

Unvested and

Accelerated

($)

   

Restricted
Stock Units—

Unvested and

Accelerated

($)

   

Welfare

Benefits and

Outplacement

Services

($)

   

Total

($)

 

Mr. Winter

          

Termination/Retirement(2)

     0        0        0        0        0   

Termination due to Change-in-Control(3)

     732,567 (4)      0        378,793        9,767 (5)      1,121,127   

Death

     0        0        378,793        0        378,793   

Disability

     0        0        171,561        1,622,367 (6)      1,793,928   

Mr. Pintozzi

          

Termination/Retirement(2)

     0        0        0        0        0   

Termination due to Change-in-Control(3)

     488,547        113,266        304,499        6,008 (5)      912,320   

Death

     0        113,266        304,499        0        417,765   

Disability

     0        113,266        84,013        0 (6)      197,279   

Mr. Chandra

          

Termination/Retirement(2)

     0        0        0        0        0   

Termination due to Change-in-Control(3)

     0        0 (7)      116,967 (7)      0        116,967   

Death

     0        0        116,967        0        116,967   

Disability

     0        0        116,967        0 (6)      116,967   

Mr. Dahl

          

Termination/Retirement(2)

     0        0        0        0        0   

Termination due to Change-in-Control(3)

     0        45,018 (7)      145,437 (7)      0        190,455   

Death

     0        45,018        145,437        0        190,455   

Disability

     0        45,018        41,444        1,034,980 (6)      1,121,442   

Mr. Green

          

Termination/Retirement(2)

     0        0        0        0        0   

Termination due to Change-in-Control(3)

     0        0 (7)      111,616 (7)      0        111,616   

Death

     0        0        111,616        0        111,616   

Disability

     0        0        52,390        549,321 (6)      601,711   
(1)

A “0” indicates either that there is no amount payable to the named executive, or the amount payable is the same for both the named executives and all salaried employees.

(2)

As of December 31, 2011, none of the named executives are eligible to retire in accordance with Allstate’s policy and the terms of its equity incentive compensation and benefit plans.

(3)

The values in this change-in-control row represent amounts paid if both the change-in-control and qualifying termination occur on December 31, 2011. Equity awards granted prior to 2012 immediately vest upon a change-in-control; the amounts payable to each named executive would be as follows:

 

Name   

Stock Options—

Unvested and

Accelerated

($)

    

Restricted stock units—

Unvested and Accelerated

($)

    

Total—

Unvested and

Accelerated

($)

 

Mr. Winter

     0         378,793         378,793   

Mr. Pintozzi

     113,266         304,499         417,765   

Mr. Chandra

     0         116,967         116,967   

Mr. Dahl

     45,018         145,437         190,455   

Mr. Green

     0         111,616         111,616   

 

77


  Beginning with awards granted in 2012, equity awards will not accelerate in the event of a change-in-control unless also accompanied by a qualifying termination of employment. A change-in-control also would accelerate the distribution of each named executive’s non-qualified deferred compensation and SRIP benefits. Please see the Non-Qualified Deferred Compensation at Fiscal Year End 2011 table and footnote 2 to the Pension Benefits table in the Retirement Benefits section for details regarding the applicable amounts for each named executive.
(4)

Under the change-in-control plan, Mr. Winter’s allocated severance benefit was reduced by $80,133 to avoid the imposition of excise taxes and maximize the severance benefit available under the plan.

(5)

The Welfare Benefits and Outplacement Services amount for Mr. Pintozzi includes the cost to provide certain welfare benefits to him and his family during the period he is eligible for continuation coverage under applicable law. The amount shown reflects Allstate’s costs for these benefits or programs assuming an 18-month continuation period. The allocated value of outplacement services is $5,160 for Mr. Winter and $3,300 for Mr. Pintozzi.

(6)

The named executives who participate in the long term disability plan are eligible to participate in Allstate’s supplemental long-term disability plan for employees whose annual earnings exceed the level which produces the maximum monthly benefit provided by the long term disability plan. The benefit is equal to 50% of the named executive’s qualified annual earnings divided by twelve and rounded to the nearest one hundred dollars, reduced by $7,500, which is the maximum monthly benefit payment that can be received under the Basic Plan. The amount reflected assumes the named executive remains totally disabled until age 65 and represents the present value of the monthly benefit payable until age 65. Messrs. Pintozzi and Chandra do not participate in the long term disability plan.

(7)

Messrs. Chandra, Dahl, and Green did not have a change-in-control agreement in place. However, pursuant to the terms of their equity awards, unvested stock options and restricted stock units would vest immediately upon a change-in-control.

Risk Management and Compensation

Allstate management has reviewed its compensation policies and practices and believes that they are appropriately structured, that they are consistent with its key operating priority of keeping Allstate financially strong, and that they avoid providing incentives for employees to engage in unnecessary and excessive risk taking. Allstate believes that executive compensation has to be examined in the larger context of an effective risk management framework and strong internal controls. The Allstate Board and its Audit Committee both play an important role in risk management oversight, including reviewing how management measures, evaluates, and manages the corporation’s exposure to risks posed by a wide variety of events and conditions. In addition, the Compensation and Succession Committee of Allstate employs an independent executive compensation consultant each year to assess Allstate’s executive pay levels, practices, and overall program design.

A review and assessment of potential compensation-related risks was conducted by Allstate management and reviewed by the chief risk officer. Performance-related incentive plans were analyzed using a process developed in conjunction with the independent executive compensation consultant.

The 2011 risk assessment specifically noted that Allstate’s compensation programs:

 

   

Provide a balanced mix of cash and equity through annual and long-term incentives to align with short-term and long-term business goals.

 

   

Utilize a full range of performance measures that Allstate believes correlate to long-term Allstate shareholder value creation.

 

   

Incorporate strong governance practices, including paying cash incentive awards only after a review of executive and corporate performance.

 

   

Enable the use of negative discretion to adjust annual incentive compensation payments when formulaic payouts are not warranted due to other circumstances.

 

   

Limit annual incentive payouts by containing a maximum payout level.

Furthermore, to ensure Allstate’s compensation programs do not motivate imprudent risk taking, awards to Allstate executive officers, including Mr. Winter, made after May 19, 2009, under the 2009 Equity Incentive Plan and awards made under the Annual Executive Incentive Plan are subject to clawback in the event of certain financial restatements.

 

78


Performance Measures for 2011 Annual Cash Incentive Awards

Information regarding Allstate’s performance measures is disclosed in the limited context of Allstate’s annual cash incentive awards and should not be understood to be statements of management’s expectations or estimates of results or other guidance. We specifically caution investors not to apply these statements to other contexts.

The following are descriptions of the performance measures used for Allstate’s annual cash incentive awards for 2011, which may be applied to compensation of Lincoln Benefit’s named executives. These measures are not GAAP measures. They were developed uniquely for incentive compensation purposes and are not reported items in Allstate’s financial statements. Some of these measures use non-GAAP measures and operating measures. The Committee has approved the use of non-GAAP and operating measures when appropriate to drive executive focus on particular strategic, operational, or financial factors or to exclude factors over which Allstate executives have little influence or control, such as capital market conditions.

Adjusted Underlying Operating Income: This measure is used to assess financial performance. This measure is equal to net income adjusted to exclude the after tax effects of the items listed below:

 

   

Realized capital gains and losses (which includes the related effect on the amortization of deferred acquisition and deferred sales inducement costs) except for periodic settlements and accruals on certain non-hedge derivative instruments.

 

   

Valuation changes on embedded derivatives that are not hedged.

 

   

Business combination expenses and the amortization of purchased intangible assets.

 

   

Gains and losses on disposed operations.

 

   

Adjustments for other significant non-recurring, infrequent, or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years or (b) there has been no similar charge or gain within the prior two years.

 

   

Restructuring or related charges.

 

   

Underwriting results of the Discontinued Lines and Coverages segment.

 

   

Any settlement, awards, or claims paid as a result of lawsuits and other proceedings brought against Allstate subsidiaries regarding the scope and nature of coverage provided under insurance policies issued by such companies.

 

   

The after tax effects of catastrophe losses. Catastrophes are defined and reported in The Allstate Corporation 10-K.

Book Value Per Share: This measure is used to assess financial performance. The measure is equal to book value per diluted share adjusted to exclude the effects of 2011 share repurchases. The numerator, shareholders’ equity at December 31, 2011, is increased to exclude the cost of shares acquired in 2011 under approved share repurchase programs. The denominator, total shares outstanding plus dilutive potential shares outstanding at December 31, 2011, is increased to exclude the number of shares acquired in 2011 under approved share repurchase programs. Other effects resulting from approved share repurchase programs, such as the impacts on net investment income of using funds to purchase shares, are not adjusted.

Growth in Policies in Multi-Category Households: This measure is used by management to assess the execution of its strategy to broaden customer relationships. This measure represents the increase from December 31, 2010, to December 31, 2011, in the number of policies within households that have policies in multiple product categories. Product categories are defined as Auto, Property, or Allstate Financial. The measure

 

79


includes Encompass brand package policies, but not their existence in any cross-branded relationships. It excludes Allstate Workplace Division, Allstate Roadside Services, Allstate Dealer Services, Allstate Business Insurance, and Expanded Markets products.

 

Item 11(m). Security Ownership of Certain Beneficial Owners and Management.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS.

The following table shows the number of Lincoln Benefit shares owned by any beneficial owner who owns more than five percent of any class of Lincoln Benefit’s voting securities.

 

Title of Class

        (a)

  

Name and Address of

Beneficial Owner

(b)

  

Amount and Nature of

Beneficial Ownership

(c)

  

Percent of

Class

(d)

Capital Stock

  

Allstate Life Insurance Company

3100 Sanders Road, Northbrook, IL 60062

   25,000    100%

N/A

  

Allstate Insurance Company

2775 Sanders Road, Northbrook, IL 60062

   Indirect voting and investment power of shares owned by Allstate Life Insurance Company    N/A

N/A

  

Allstate Insurance Holdings, LLC

2775 Sanders Road, Northbrook, IL 60062

   Indirect voting and investment power of shares owned by Allstate Life Insurance Company    N/A

N/A

  

The Allstate Corporation

2775 Sanders Road, Northbrook, IL 60062

   Indirect voting and investment power of shares owned by Allstate Life Insurance Company    N/A

 

80


Security Ownership of Directors and Executive Officers

The following table shows the number of shares of Allstate common stock beneficially owned by each director and named executive officer of Lincoln Benefit individually, and by all executive officers and directors of Lincoln Benefit as a group. Shares reported as beneficially owned include shares held indirectly through the Allstate 401(k) Savings Plan and other shares held indirectly, as well as shares subject to stock options exercisable on or prior to May 9, 2012 and restricted stock units for which restrictions expire on or prior to May 9, 2012. The percentage of Allstate shares of common stock beneficially owned by any Lincoln Benefit director, named executive officer or by all directors and executive officers of Lincoln Benefit as a group does not exceed 1%. The following share amounts are as of March 12, 2012. As of March 12, 2012, none of these shares were pledged as security.

 

Name of Beneficial Owner

 

Amount and Nature of

Beneficial Ownership of

Allstate Common Stock

(a)

 

Common Stock Subject to

Options Exercisable and

Restricted Stock units for which
restrictions expire on or prior

to May 9, 2012 – Included in

Column (a)

(b)

Robert K. Becker

  18,748   18,494

Anurag Chandra

  0   0

Lawrence W. Dahl

  35,585   35,404

Mark A. Green

  7,339   5,479

Susan L. Lees

  53,309   44,246

John C. Pintozzi

  131,850   127,466

Matthew E. Winter

  98,258   97,409

All directors and executive officers as a group

  345,089   328,498

 

Item 11(n) Transactions with Related Persons, Promoters and Certain Control Persons.

Transactions with Related Persons.

This table describes certain intercompany agreements involving Lincoln Benefit and the following companies:

 

   

Allstate Life Insurance Company (“ALIC”), the direct parent of Lincoln Benefit;

 

   

Allstate Insurance Company (“AIC”), an indirect parent of Lincoln Benefit; and

 

   

The Allstate Corporation (“AllCorp”), the ultimate indirect parent of Lincoln Benefit.

 

81


Transaction Description

   Approximate dollar value
of the amount involved in
the transaction, per fiscal
year
    Related Person(s) involved in the transaction1 and
the approximate dollar value of the amount of the
Related Person’s interest in the transaction ($)
 
            ($)     ALIC     AIC     AllCorp  
Investment Management Agreement among Allstate Investments, LLC, Allstate Insurance Company, The Allstate Corporation and certain affiliates effective January 1, 2007.     

 

 

 

 

2009

 

2010

 

2011

  

 

  

 

  

    

 

 

 

 

142,073,012

 

130,793,008

 

133,073,456

  

 

  

 

2 

   

 

 

 

 

76,392,634

 

73,282,918

 

71,775,550

2 

 

2 

 

2 

   

 

 

 

 

54,248,353

 

47,445,127

 

52,773,567

  

 

  

 

2 

   

 

 

 

 

1,151,990

 

687,957

 

1,475,458

  

 

  

 

2 

Tax Sharing Agreement among The Allstate Corporation and certain affiliates dated as of November 12, 1996, as supplemented by Supplemental Intercompany Tax Sharing Agreement between Allstate Life Insurance Company and Lincoln Benefit Life Company effective December 21, 2000.     

 

 

 

 

2009

 

2010

 

2011

  

 

  

 

  

    

 

 

 

 

(1,173,212,154

 

(113,770,599

 

2,845,812

)3 

 

)3 

 

3, 4 

   

 

 

 

 

(534,572,879

 

(621,234,096

 

71,718,284

 

 

  

   

 

 

 

 

(467,570,173

 

647,559,256

 

42,900,789

 

  

 

  

   

 

 

 

 

(121,813,486

 

(146,676,325

 

(142,533,135

 

 

Cash Management Services Master Agreement between Allstate Insurance Company, Allstate Bank (aka Allstate Federal Savings Bank), and certain affiliates dated March 16, 1999, as amended by Amendment No.1 effective January 5, 2001, and Amendment No. 2 entered into November 8, 2002, between Allstate Insurance Company, Allstate Bank and Allstate Motor Club, Inc., and as supplemented by the Premium Depository Service Supplement dated as of September 30, 2005, the Variable Annuity Service Supplement dated November 10, 2005, and the Sweep Agreement Service Supplement dated as of October 11, 2006.     

 

 

 

 

2009

 

2010

 

2011

  

 

  

 

  

    

 

 

 

 

1,527,072

 

967,620

 

240,284

4 

 

4 

 

4 

   

 

 

 

 

158,312

 

76,166

 

17,229

5 

 

5 

 

5 

   

 

 

 

 

1,052,781

 

694,117

 

174,548

5 

 

5 

 

5 

    N/A   

 

1 

Each identified Related Person is a Party to the transaction.

2 

Gross amount of expense received under the transaction.

3 

Total amounts paid to Internal Revenue Service.

4 

Total fees collected for all bank accounts covered under the transaction.

5 

Fees paid under the transaction.

 

82


Transaction Description

   Approximate dollar value
of the amount involved in
the transaction, per fiscal
year
    Related Person(s) involved in the transaction1 and
the approximate dollar value of the amount of the
Related Person’s interest in the transaction ($)
 
            ($)     ALIC     AIC     AllCorp  
Amended and Restated Service and Expense Agreement between Allstate Insurance Company, The Allstate Corporation and certain affiliates effective January 1, 2004, as amended by Amendment No. 1 effective January 1, 2009, and as supplemented by New York Insurer Supplement to Amended and Restated Service and Expense Agreement between Allstate Insurance Company, The Allstate Corporation, Allstate Life Insurance Company of New York and Intramerica Life Insurance Company, effective March 5, 2005.     

 

 

 

 

2009

 

2010

 

2011

  

 

  

 

  

    

 

 

 

 

3,451,765,246

 

3,619,106,706

 

3,618,090,094

  

 

  

 

2 

   

 

 

 

 

180,154,068

 

175,950,701

 

171,247,884

2 

 

2 

 

2 

   

 

 

 

 

1,937,571,496

 

1,823,391,816

 

1,706,778,729

2 

 

2 

 

2 

   

 

 

 

 

2,510,800

 

4,191,150

 

7,255,192

2 

 

2 

 

2 

Reinsurance Agreements between Lincoln Benefit Life Company and Allstate Life Insurance Company: Coinsurance Agreement effective December 31, 2001; Modified Coinsurance Agreement effective December 31, 2001; Modified Coinsurance Agreement effective December 31, 2001.     

 

 

 

 

2009

 

2010

 

2011

  

 

  

 

  

    

 

 

 

 

873,759,209

 

888,764,276

 

562,439,149

6 

 

6 

 

  

   

 

 

 

 

873,759,209

 

888,764,276

 

562,439,149

6 

 

6 

 

  

    N/A        N/A   
Intercompany Loan Agreement among The Allstate Corporation, Allstate Life Insurance Company, Lincoln Benefit Life Company and other certain subsidiaries of The Allstate Corporation dated February 1, 1996.     

 

 

 

 

2009

 

2010

 

2011

  

 

  

 

  

    

 

 

 

 

86,111,674

 

149,971,764

 

399,830,632

  

 

  

 

7 

   

 

 

 

 

0

 

149,971,764

 

0

8 

 

  

 

8 

   

 

 

 

 

86,111,674

 

149,971,764

 

399,830,632

  

 

  

 

7 

   

 

 

 

 

86,111,674

 

149,971,764

 

399,830,632

  

 

  

 

7 

Agreement for the Settlement of State and Local Tax Credits among Allstate Insurance Company and certain affiliates effective January 1, 2007.     

 

 

 

 

2009

 

2010

 

2011

  

 

  

 

  

    

 

 

 

 

941,379

 

835,435

 

1,391,107

  

 

  

 

  

   

 

 

 

 

193,504

 

236,540

 

205,904

9 

 

8 

 

9 

   

 

 

 

 

441,024

 

474,132

 

1,095,601

  

 

  

 

9 

    N/A   
Assignment & Delegation of Administrative Services Agreements, Underwriting Agreements, and Selling Agreements entered into as of September 1, 2011 between ALFS, Inc., Allstate Life Insurance Company, Allstate Life Insurance Company of New York, Allstate Distributors, LLC, Charter National Life Insurance Company, Intramerica Life Insurance Company, Allstate Financial Services, LLC, and Lincoln Benefit Life Company.     

 

 

 

 

2009

 

2010

 

2011

  

 

  

 

  

    

 

 

 

 

9,722,930

 

10,459,692

 

14,875,149

2 

 

2 

 

2 

   

 

 

 

 

239,393

 

1,658,404

 

7,085,880

2 

 

2 

 

2 

   

 

 

 

 

0

 

0

 

0

2 

 

2 

 

2 

   

 

 

 

 

0

 

0

 

0

2 

 

2 

 

2 

 

83


Transaction Description

   Approximate dollar
value of the amount
involved in the
transaction, per
fiscal year
    Related Person(s)
involved in the
transaction1 and the
approximate dollar
value of the amount of
the Related Person’s
interest in the
transaction ($)
 
            ($)     ALIC     AIC     AllCorp  
Investment Advisory Agreement and Amendment to Service Agreement as of January 1, 2002 between Allstate Insurance Company, Allstate Investments, LLC and Allstate Life Insurance Company of New York.     

 

 

 

 

2009

 

2010

 

2011

  

 

  

 

  

    

 

 

 

 

8,902,079

 

9,670,558

 

9,850,648

2 

 

2 

 

2 

   

 

 

 

 

0

 

0

 

0

2 

 

2 

 

2 

   

 

 

 

 

0

 

0

 

0

2 

 

2 

 

2 

   

 

 

 

 

0

 

0

 

0

2 

 

2 

 

2 

 

6 

Net reinsurance income.

7 

Amounts loaned and repaid.

8 

No loans outstanding at year end.

9 

Value of transfer transactions.

 

84


Review and Approval of Intercompany Agreements

All intercompany agreements to which Lincoln Benefit is a party are approved by Lincoln Benefit’s Board of Directors as well as by the board of any other affiliate of The Allstate Corporation which is a party to the agreement. Intercompany agreements are also submitted for approval to the Nebraska Department of Insurance, Lincoln Benefit’s domestic regulator, and any additional states in which Lincoln Benefit might be commercially domiciled pursuant to the applicable state’s insurance holding company systems act. This process is documented in an internal procedure that captures the review and approval process of all intercompany agreements. All approvals are maintained in Lincoln Benefit’s corporate records.

While there is no formal process for the review and approval of related person transactions between unaffiliated entities specific to Lincoln Benefit, all directors and executive officers of Lincoln Benefit are subject to the Allstate Code of Ethics (“Code”). The Code includes a written conflict of interest policy that was adopted by the Board of Directors of the Allstate Corporation, the ultimate parent company of Lincoln Benefit. Any potential relationship or activity that could impair independent thinking and judgment, including holding a financial interest in a business venture that is similar to Allstate, or in a business that has a relationship with Allstate, must be disclosed to Human Resources. Human Resources will work with representatives from the Law Department, including Enterprise Business Conduct, to determine whether an actual conflict of interest exists. Each director and executive officer must sign a Code of Ethics certification annually.

Independence Standards For Directors

Although not subject to the independence standards of the New York Stock Exchange, for purposes of this S-1 registration statement, Lincoln Benefit has applied the independence standards required for listed companies of the New York Stock Exchange to the Board of Directors. Applying these standards, Lincoln Benefit has been determined that none of the directors are considered to be independent.

Compensation Committee Interlocks and Insider Participation

The Board of Directors of Lincoln Benefit does not have a compensation committee. All compensation decisions are made by The Allstate Corporation, as the ultimate parent company of Lincoln Benefit. No executive officer of Lincoln Benefit served as a member of the compensation committee of another entity for which any executive officer served as a director for Lincoln Benefit.

Other Information

A section entitled “Experts” is added to your prospectus as follows:

Experts

The financial statements and the related financial statement schedules included herein have been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report appearing herein. Such financial statements and financial statement schedules are included in reliance upon the report of such firm given upon their authority as experts in accounting and auditing.

Principal Underwriter

ALFS, Inc (“ALFS”) merged into Allstate Distributors, LLC (“ADLLC”), effective September 1, 2011. ALFS assigned its rights and delegated its duties as principal underwriter to ADLLC. This change had no effect on Lincoln Benefit Life Company’s obligations under the Contract.

ADLLC serves as distributor of the securities registered herein. The securities offered herein are sold on a continuous basis, and there is no specific end date for the offering. ADLLC, an affiliate of Lincoln Benefit, is a

 

85


wholly owned subsidiary of Allstate Life Insurance Company. ADLLC is a registered broker dealer under the Securities and Exchange Act of 1934, as amended, and is a member of the Financial Industry Regulatory Authority. ADLLC is not required to sell any specific number or dollar amount of securities, but will use its best efforts to sell the securities offered.

Administration

We have primary responsibility for all administration of the Contracts and the Variable Account. We entered into an administrative services agreement with The Prudential Insurance Company of America (“PICA”) whereby, PICA or an affiliate provides administrative services to the Variable Account and the Contracts on our behalf. In addition, PICA entered into a master services agreement with se2, inc., of 5801 SW 6th Avenue, Topeka, Kansas 66636, whereby se2, inc. provides certain business process outsourcing services with respect to the Contracts. se2, inc. may engage other service providers to provide certain administrative functions. These service providers may change over time, and as of December 31, 2011, consisted of the following: Keane BPO, LLC (administrative services) located at 100 City Square, Boston, MA 02129; RR Donnelly Global Investment Markets (compliance printing and mailing) located at 111 South Wacker Drive, Chicago, IL 60606; Jayhawk File Express, LLC (file storage and document destruction) located at 601 E. 5th Street, Topeka, KS 66601-2596; Co-Sentry.net, LLC (back-up printing and disaster recovery) located at 9394 West Dodge Rd, Suite 100, Omaha, NE 68114; Convey Compliance Systems, Inc. (withholding calculations and tax statement mailing) located at 3650 Annapolis Lane, Suite 190, Plymouth, MN 55447; Spangler Graphics, LLC (compliance mailings) located at 29305 44th Street, Kansas City, KS 66106; Veritas Document Solutions, LLC (compliance mailings) located at 913 Commerce Ct, Buffalo Grove, IL 60089; Records Center of Topeka, a division of Underground Vaults & Storage, Inc. (back-up tapes storage) located at 1540 NW Gage Blvd. #6, Topeka, KS 66618; EquiSearch Services, Inc. (lost shareholder search) located at 11 Martime Avenue, Suite 665, White Plains, NY 10606; ZixCorp Systems, Inc. (email encryption) located at 2711 N. Haskell Ave., Suite 2300, Dallas, TX 75204; DST Systems, Inc. (FAN mail, positions, prices) located at 333 West 11 Street, 5th Floor, Kansas City, MO 64105.

In administering the Contracts, the following services are provided, among others:

 

   

maintenance of Contract Owner records;

 

   

Contract Owner services;

 

   

calculation of unit values;

 

   

maintenance of the Variable Account; and

 

   

preparation of Contract Owner reports.

 

86



THE CONSULTANT SOLUTIONS VARIABLE ANNUITIES
(CLASSIC, PLUS, ELITE, SELECT)

LINCOLN BENEFIT LIFE COMPANY
STREET ADDRESS: 5801 SW 6TH AVE. TOPEKA, KS 66606-0001
MAILING ADDRESS: P.O. BOX 758561, TOPEKA, KS 66675-8561
TELEPHONE NUMBER: 800-457-7617 / FAX NUMBER: 1-785-228-4584
1940 ACT FILE NUMBER: 811-07924
1933 ACT FILE NUMBER: 333-109688
<R>
                                                   PROSPECTUS DATED MAY 1, 2012
</R>
--------------------------------------------------------------------------------

Lincoln Benefit Life Company ("LINCOLN BENEFIT") is the issuer of the following
individual and group flexible premium deferred variable annuity contracts
(each, a "CONTRACT"):

   .   CONSULTANT SOLUTIONS CLASSIC

   .   CONSULTANT SOLUTIONS PLUS

   .   CONSULTANT SOLUTIONS ELITE

   .   CONSULTANT SOLUTIONS SELECT

EFFECTIVE NOVEMBER 30, 2006, THIS PRODUCT IS NO LONGER BEING OFFERED FOR SALE.

This prospectus contains information about each Contract that you should know
before investing. Please keep it for future reference. Not all Contracts may be
available in all states or through your sales representative. Please check with
your sales representative for details.

Each Contract currently offers several investment alternatives ("INVESTMENT
ALTERNATIVES"). The Investment Alternatives include up to 2 fixed account
options ("FIXED ACCOUNT OPTIONS"), depending on the Contract, and include 46*
variable sub-accounts ("VARIABLE SUB-ACCOUNTS") of the Lincoln Benefit Life
Variable Annuity Account ("VARIABLE ACCOUNT"). Each Variable Sub-account
invests exclusively in shares of the following underlying funds ("FUNDS"):

 AIM VARIABLE INSURANCE FUNDS (INVESCO
   VARIABLE INSURANCE FUNDS)            PIMCO VARIABLE INSURANCE TRUST

 THE ALGER PORTFOLIOS                   THE RYDEX VARIABLE TRUST

 FIDELITY(R) VARIABLE INSURANCE         T. ROWE PRICE EQUITY SERIES, INC.
   PRODUCTS
                                        VAN ECK VIP TRUST
 JANUS ASPEN SERIES
                                        THE UNIVERSAL INSTITUTIONAL FUNDS,
 LEGG MASON PARTNERS VARIABLE EQUITY      INC.
   TRUST

 LEGG MASON PARTNERS VARIABLE INCOME
   TRUST

 MFS(R) VARIABLE INSURANCE TRUST/(SM)/

 OPPENHEIMER VARIABLE ACCOUNT FUNDS

*  Certain Variable Sub-Accounts are closed to Contract owners not invested in
   the specified Variable Sub-Accounts by a designated date. Please see pages
   34-36 for more information.

Each Fund has multiple investment Portfolios ("PORTFOLIOS"). Not all of the
Funds and/or Portfolios, however, may be available with your Contract. You
should check with your sales representative for further information on the
availability of the Funds and/or Portfolios. Your annuity application will list
all available Portfolios.

For CONSULTANT SOLUTIONS PLUS CONTRACTS, each time you make a purchase payment,
we will add to your Contract value ("CONTRACT VALUE") a credit enhancement
("CREDIT ENHANCEMENT") of up to 5% (depending on the issue age and your total
purchase payments) of such purchase payment. Expenses for this Contract may be
higher than a Contract without the Credit Enhancement. Over time, the amount of
the Credit Enhancement may be more than offset by the fees associated with the
Credit Enhancement.

<R>
WE (Lincoln Benefit) have filed a Statement of Additional Information, dated
May 1, 2012, with the Securities and Exchange Commission ("SEC"). It contains
more information about each Contract and is incorporated herein by reference,
which means that it is legally a part of this prospectus. Its table of contents
appears on page 76 of this prospectus. For a free copy, please write or call us
at the address or telephone number above, or go to the SEC's Web site
(http://www.sec.gov). You can find other information and documents about us,
including documents that are legally part of this prospectus, at the SEC's Web
site.
</R>

                               1     PROSPECTUS



IMPORTANT  THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED THE SECURITIES
  NOTICES  DESCRIBED IN THIS PROSPECTUS, NOR HAS IT PASSED ON THE ACCURACY OR THE ADEQUACY OF THIS
           PROSPECTUS. ANYONE WHO TELLS YOU OTHERWISE IS COMMITTING A FEDERAL CRIME.

           THE CONTRACTS MAY BE DISTRIBUTED THROUGH BROKER-DEALERS THAT HAVE RELATIONSHIPS WITH
           BANKS OR OTHER FINANCIAL INSTITUTIONS OR BY EMPLOYEES OF SUCH BANKS. HOWEVER, THE
           CONTRACTS ARE NOT DEPOSITS IN, OR OBLIGATIONS OF, OR GUARANTEED OR ENDORSED BY, SUCH
           INSTITUTIONS OR ANY FEDERAL REGULATORY AGENCY. INVESTMENT IN THE CONTRACTS INVOLVES
           INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL.

           THE CONTRACTS ARE NOT FDIC INSURED.

                               2     PROSPECTUS



TABLE OF CONTENTS
--------------------------------------------------------------------------------

<R>
                                                           PAGE
                -----------------------------------------------
                OVERVIEW
                -----------------------------------------------
                   Important Terms                           4
                -----------------------------------------------
                   Overview of Contracts                     5
                -----------------------------------------------
                   The Contracts at a Glance                 6
                -----------------------------------------------
                   How the Contracts Work                   10
                -----------------------------------------------
                   Expense Tables                           11
                -----------------------------------------------
                   Financial Information                    15
                -----------------------------------------------
                CONTRACT FEATURES
                -----------------------------------------------
                   The Contracts                            15
                -----------------------------------------------
                   Purchases                                17
                -----------------------------------------------
                   Contract Loans for 403(b) Contracts      19
                -----------------------------------------------
                   Contract Value                           20
                -----------------------------------------------
                   Investment Alternatives                  34
                -----------------------------------------------
                     The Variable Sub-accounts              34
                -----------------------------------------------
                     The Fixed Account Options              39
                -----------------------------------------------
                     Transfers                              43
                -----------------------------------------------
                   Expenses                                 45
                -----------------------------------------------
                   Access to Your Money                     50
                -----------------------------------------------
</R>
<R>
                                                                 PAGE
          -----------------------------------------------------------
             Income Payments                                      51
          -----------------------------------------------------------
             Death Benefits                                       57
          -----------------------------------------------------------
          OTHER INFORMATION
          -----------------------------------------------------------
             More Information                                     64
          -----------------------------------------------------------
             Taxes                                                67
          -----------------------------------------------------------
             About Lincoln Benefit Life Company                   75
          -----------------------------------------------------------
          STATEMENT OF ADDITIONAL INFORMATION TABLE OF CONTENTS   76
          -----------------------------------------------------------
          APPENDIX A - CONTRACT COMPARISON CHART                  77
          -----------------------------------------------------------
          APPENDIX B - MARKET VALUE ADJUSTMENT                    78
          -----------------------------------------------------------
          APPENDIX C - EXAMPLE OF CALCULATION OF INCOME
           PROTECTION BENEFIT                                     80
          -----------------------------------------------------------
          APPENDIX D - WITHDRAWAL ADJUSTMENT EXAMPLE - DEATH
           BENEFITS                                               81
          -----------------------------------------------------------
          APPENDIX E - CALCULATION OF ENHANCED EARNINGS DEATH
           BENEFIT                                                82
          -----------------------------------------------------------
          APPENDIX F - WITHDRAWAL ADJUSTMENT EXAMPLE -
           ACCUMULATION BENEFIT                                   84
          -----------------------------------------------------------
          APPENDIX G - SUREINCOME WITHDRAWAL BENEFIT OPTION
           CALCULATION EXAMPLES                                   85
          -----------------------------------------------------------
          APPENDIX H - ACCUMULATION UNIT VALUES                   87
          -----------------------------------------------------------
</R>

                               3     PROSPECTUS



IMPORTANT TERMS
--------------------------------------------------------------------------------

This prospectus uses a number of important terms that you may not be familiar
with. The index below identifies the page that describes each term. The first
use of each term in this prospectus appears in highlights.
<R>
                                                          PAGE
                 ---------------------------------------------
                 AB Factor                                 22
                 ---------------------------------------------
                 Accumulation Benefit                      22
                 ---------------------------------------------
                 TrueReturn Accumulation Benefit Option    21
                 ---------------------------------------------
                 Accumulation Phase                        10
                 ---------------------------------------------
                 Accumulation Unit                         15
                 ---------------------------------------------
                 Accumulation Unit Value                   15
                 ---------------------------------------------
                 Annual Increase Death Benefit Option       7
                 ---------------------------------------------
                 Annuitant                                 16
                 ---------------------------------------------
                 Automatic Additions Program               17
                 ---------------------------------------------
                 Automatic Portfolio Rebalancing Program   45
                 ---------------------------------------------
                 Beneficiary                               16
                 ---------------------------------------------
                 Benefit Base                              30
                 ---------------------------------------------
                 Benefit Payment                           29
                 ---------------------------------------------
                 Benefit Payment Remaining                 29
                 ---------------------------------------------
                 Benefit Year                              29
                 ---------------------------------------------
                 Co-Annuitant                              16
                 ---------------------------------------------
                 *Contract                                 15
                 ---------------------------------------------
                 Contract Anniversary                       7
                 ---------------------------------------------
                 Contract Owner ("You")                    15
                 ---------------------------------------------
                 Contract Value                            20
                 ---------------------------------------------
                 Contract Year                              7
                 ---------------------------------------------
                 Credit Enhancement                        18
                 ---------------------------------------------
                 Dollar Cost Averaging Program             45
                 ---------------------------------------------
                 Due Proof of Death                        57
                 ---------------------------------------------
                 Enhanced Earnings Death Benefit Option    59
                 ---------------------------------------------
                 Excess of Earnings Withdrawal             60
                 ---------------------------------------------
                 Fixed Account Options                     38
                 ---------------------------------------------
                 Free Withdrawal Amount                    48
                 ---------------------------------------------
                 Funds                                      1
                 ---------------------------------------------
                 Guarantee Period Account                  40
                 ---------------------------------------------
                 Guarantee Options                         21
                 ---------------------------------------------
                 Income Plan                               51
                 ---------------------------------------------
                 Income Protection Benefit Option          55
                 ---------------------------------------------
                 In-Force Earnings                         59
                 ---------------------------------------------
                 In-Force Premium                          59
                 ---------------------------------------------
</R>
<R>
                                                                 PAGE
           ----------------------------------------------------------
           Investment Alternatives                                34
           ----------------------------------------------------------
           IRA Contract                                            7
           ----------------------------------------------------------
           Issue Date                                             10
           ----------------------------------------------------------
           Lincoln Benefit ("We")                                 64
           ----------------------------------------------------------
           Market Value Adjustment                                42
           ----------------------------------------------------------
           Maximum Anniversary Value (MAV) Death Benefit Option   58
           ----------------------------------------------------------
           Payout Phase                                           10
           ----------------------------------------------------------
           Payout Start Date                                      10
           ----------------------------------------------------------
           Payout Withdrawal                                      53
           ----------------------------------------------------------
           Portfolios                                             65
           ----------------------------------------------------------
           Qualified Contract                                     63
           ----------------------------------------------------------
           Return of Premium ("ROP") Death Benefit                57
           ----------------------------------------------------------
           Rider Application Date                                  7
           ----------------------------------------------------------
           Rider Anniversary                                      21
           ----------------------------------------------------------
           Rider Date                                             21
           ----------------------------------------------------------
           Rider Fee                                               7
           ----------------------------------------------------------
           Rider Maturity Date                                    21
           ----------------------------------------------------------
           Rider Period                                           21
           ----------------------------------------------------------
           Rider Trade-In Option                                  28
           ----------------------------------------------------------
           Right to Cancel                                        19
           ----------------------------------------------------------
           SEC                                                     1
           ----------------------------------------------------------
           Settlement Value                                       58
           ----------------------------------------------------------
           Spousal Protection Benefit (Co-Annuitant) Option       47
           ----------------------------------------------------------
           Standard Fixed Account Option                          39
           ----------------------------------------------------------
           SureIncome Withdrawal Benefit Option                   28
           ----------------------------------------------------------
           Systematic Withdrawal Program                          51
           ----------------------------------------------------------
           Tax Qualified Contract                                 71
           ----------------------------------------------------------
           Transfer Period Accounts                               32
           ----------------------------------------------------------
           Trial Examination Period                                6
           ----------------------------------------------------------
           TrueBalance/SM/ Asset Allocation Program               37
           ----------------------------------------------------------
           Withdrawal Benefit Factor                              29
           ----------------------------------------------------------
           Withdrawal Benefit Payout Phase                        30
           ----------------------------------------------------------
           Valuation Date                                         18
           ----------------------------------------------------------
           Variable Account                                       64
           ----------------------------------------------------------
           Variable Sub-account                                   34
           ----------------------------------------------------------
</R>
* In certain states a Contract may be available only as a group Contract. If
you purchase a group Contract, we will issue you a certificate that represents
your ownership and that summarizes the provisions of the group Contract.
References to "Contract" in this prospectus include certificates, unless the
context requires otherwise. References to "Contract" also include all four
Contracts listed on the cover page of this prospectus, unless otherwise noted.
However, we administer each Contract separately.

                               4     PROSPECTUS



OVERVIEW OF CONTRACTS
--------------------------------------------------------------------------------

The Contracts offer many of the same basic features and benefits. They differ
primarily with respect to the charges imposed, as follows:

.   The CONSULTANT SOLUTIONS CLASSIC CONTRACT has a mortality and expense risk
    charge of 1.25%, an administrative expense charge of 0.10%*, and a
    withdrawal charge of up to 7% with a 7-year withdrawal charge period;

.   The CONSULTANT SOLUTIONS PLUS CONTRACT offers a Credit Enhancement of up to
    5% on purchase payments, a mortality and expense risk charge of 1.45%, an
    administrative expense charge of 0.10%*, and a withdrawal charge of up to
    8.5% with an 8-year withdrawal charge period;

.   The CONSULTANT SOLUTIONS ELITE CONTRACT has a mortality and expense risk
    charge of 1.60%, an administrative expense charge of 0.10%*, and a
    withdrawal charge of up to 7% with a 3-year withdrawal charge period; and

.   The CONSULTANT SOLUTIONS SELECT CONTRACT has a mortality and expense risk
    charge of 1.70%, an administrative expense charge of 0.10%*, and no
    withdrawal charges.

Other differences among the Contracts relate to available Fixed Account
Options. For a side-by-side comparison of these differences, please refer to
Appendix A of this prospectus.

*  The administrative expense charge may be increased, but will never exceed
   0.25%. Once your Contract is issued, we will not increase the administrative
   expense charge for your Contract.

                               5     PROSPECTUS



THE CONTRACTS AT A GLANCE
--------------------------------------------------------------------------------

The following is a snapshot of the Contracts. Please read the remainder of this
prospectus for more information.

FLEXIBLE PAYMENTS         WE ARE NO LONGER OFFERING NEW CONTRACTS. You can add to your Contract as often
                          and as much as you like, but each subsequent payment must be at least $1,000
                          ($100 for automatic payments).

                          We reserve the right to accept a lesser initial purchase payment amount for
                          each Contract. We may limit the cumulative amount of purchase payments to a
                          maximum of $1,000,000 in any Contract. You must maintain a minimum Contract
                          Value of $1,000.

                          For CONSULTANT SOLUTIONS PLUS CONTRACTS, each time you make a purchase payment,
                          we will add to your Contract Value a Credit Enhancement of up to 5% of such
                          purchase payment.
----------------------------------------------------------------------------------------------------------
TRIAL EXAMINATION PERIOD  You may cancel your Contract within 20 days of receipt or any longer period as
                          your state may require ("TRIAL EXAMINATION PERIOD"). Upon cancellation, we will
                          return your purchase payments adjusted, to the extent federal or state law
                          permits, to reflect the investment experience of any amounts allocated to the
                          Variable Account, including the deduction of mortality and expense risk charges
                          and administrative expense charges. If you cancel your Contract during the
                          Trial Examination Period, the amount we refund to you will not include any
                          Credit Enhancement. See "Trial Examination Period" for details.
----------------------------------------------------------------------------------------------------------
EXPENSES                  Each Portfolio pays expenses that you will bear indirectly if you invest in a
                          Variable Sub-account. You also will bear the following expenses:

                          CONSULTANT SOLUTIONS CLASSIC CONTRACTS

                          .   Annual mortality and expense risk charge equal to 1.25% of average daily
                              net assets.

                          .   Withdrawal charges ranging from 0% to 7% of purchase payments withdrawn.

                          CONSULTANT SOLUTIONS PLUS CONTRACTS

                          .   Annual mortality and expense risk charge equal to 1.45% of average daily
                              net assets.

                          .   Withdrawal charges ranging from 0% to 8.5% of purchase payments withdrawn.

                          CONSULTANT SOLUTIONS ELITE CONTRACTS

                          .   Annual mortality and expense risk charge equal to 1.60% of average daily
                              net assets.

                          .   Withdrawal charges ranging from 0% to 7% of purchase payments withdrawn.

                          CONSULTANT SOLUTIONS SELECT CONTRACTS

                          .   Annual mortality and expense risk charge equal to 1.70% of average daily
                              net assets.

                          .   No withdrawal charges.

                               6     PROSPECTUS



  ALL CONTRACTS

  .   Annual administrative expense charge of 0.10% average daily net assets (up
      to 0.25% for future Contracts).

  .   Annual contract maintenance charge of $40 (reduced to $30 if Contract Value
      is at least $2000, and waived in certain cases).

  .   If you select the MAXIMUM ANNIVERSARY VALUE (MAV) ENHANCED DEATH BENEFIT
      OPTION ("MAV DEATH BENEFIT OPTION") you will pay an additional mortality
      and expense risk charge of 0.20% (up to 0.50% for Options added in the
      future).

  .   If you select the Annual Increase Enhanced Death Benefit Option ("ANNUAL
      INCREASE DEATH BENEFIT OPTION"), you will pay an additional mortality and
      expense risk charge of 0.30% (up to 0.50% for options added in the future).

  .   If you select the ENHANCED EARNINGS DEATH BENEFIT OPTION you will pay an
      additional mortality and expense risk charge of 0.25% or 0.40% (up to 0.35%
      or 0.50% for Options added in the future) depending on the age of the
      oldest Owner, the Co-Annuitant, and/or oldest Annuitant on the date we
      receive the completed application or request to add the benefit, whichever
      is later ("RIDER APPLICATION DATE").

  .   If you select the TRUERETURN ACCUMULATION BENEFIT OPTION you would pay an
      additional annual fee ("RIDER FEE") of 0.50% (up to 1.25% for Options added
      in the future) of the BENEFIT BASE in effect on each Contract anniversary
      ("CONTRACT ANNIVERSARY") during the Rider Period. You may not select the
      TrueReturn Accumulation Benefit Option together with the SureIncome
      Withdrawal Benefit Option.

  .   If you select the SUREINCOME WITHDRAWAL BENEFIT OPTION ("SUREINCOME
      OPTION") you would pay an additional annual fee ("SUREINCOME OPTION FEE")
      of 0.50% (up to 1.25% for Options added in the future) of the BENEFIT BASE
      on each Contract Anniversary (See the SureIncome Option Fee section). You
      may not select the SureIncome Option together with the TrueReturn
      Accumulation Benefit Option.

  .   If you select the INCOME PROTECTION BENEFIT OPTION you will pay an
      additional mortality and expense risk charge of 0.50% (up to 0.75% for
      Options added in the future) during the Payout Phase of your Contract.

  .   If you select the SPOUSAL PROTECTION BENEFIT (CO-ANNUITANT) OPTION you
      would pay an additional annual fee ("RIDER FEE") of 0.10% (up to 0.15% for
      Options added in the future) of the Contract Value ("CONTRACT VALUE") on
      each Contract Anniversary. This Option is available only for Individual
      Retirement Annuity ("IRA") Contracts qualified under Section 408 of the
      Internal Revenue Code. For Contracts purchased on or after May 1, 2005, we
      may discontinue offering the Spousal Protection Benefit (Co-Annuitant)
      Option at any time. NO RIDER FEE IS CHARGED FOR THE SPOUSAL PROTECTION
      BENEFIT (CO-ANNUITANT) OPTION FOR CONTRACT OWNERS WHO ADDED THE OPTION
      PRIOR TO MAY 1, 2005.

  .   Transfer fee equal to 1.00% (subject to increase to up to 2.00%) of the
      amount transferred after the 12/th/ transfer in any Contract Year
      ("CONTRACT YEAR"), but not more than $25. A Contract Year is measured from
      the date we issue your Contract or a Contract Anniversary.

  .   State premium tax (if your state imposes one)

  .   NOT ALL OPTIONS ARE AVAILABLE IN ALL STATES

  .   WE MAY DISCONTINUE OFFERING ANY OF THESE OPTIONS AT ANY TIME.
----------------------------------------------------------------------------------

                               7     PROSPECTUS



<R>
---------------------------------------------------------------------------------------------------------
INVESTMENT ALTERNATIVES  Each Contract offers several investment alternatives including:

                         .   up to 2 Fixed Account Options that credit interest at rates we guarantee,
                             and

                         .   46 Variable Sub-accounts investing in Portfolios offering professional
                             money management by these investment advisers:

                            .   Invesco Advisers, Inc.

                            .   Fred Alger Management, Inc.

                            .   Fidelity Management & Research Company

                            .   Janus Capital Management LLC

                            .   MFS(TM) Investment Management

                            .   OppenheimerFunds, Inc.

                            .   Pacific Investment Management Company LLC

                            .   Guggenheim Investments

                            .   Legg Mason Partners Fund Advisor, LLC

                            .   T. Rowe Price Associates, Inc.

                            .   Van Eck Associates Corporation

                            .   Morgan Stanley Investment Management, Inc.

                         Not all Fixed Account Options are available in all states or with all Contracts.

                         To find out current rates being paid on the Fixed Account Option(s), or to find
                         out how the Variable Sub-accounts have performed, please call us at
                         800-457-7617.
---------------------------------------------------------------------------------------------------------
SPECIAL SERVICES         For your convenience, we offer these special services:

                         .   AUTOMATIC PORTFOLIO REBALANCING PROGRAM

                         .   AUTOMATIC ADDITIONS PROGRAM

                         .   DOLLAR COST AVERAGING PROGRAM

                         .   SYSTEMATIC WITHDRAWAL PROGRAM

                         .   TRUEBALANCE/SM/ ASSET ALLOCATION PROGRAM
---------------------------------------------------------------------------------------------------------
INCOME PAYMENTS          You can choose fixed income payments, variable income payments, or a
                         combination of the two. You can receive your income payments in one of the
                         following ways (you may select more than one income plan):

                         .   life income with guaranteed number of payments

                         .   joint and survivor life income with guaranteed number of payments

                         .   guaranteed number of payments for a specified period

                         .   life income with cash refund

                         .   joint life income with cash refund

                         .   life income with installment refund

                         .   joint life income with installment refund

                         In addition, we offer an Income Protection Benefit Option that guarantees that
                         your variable income payments will not fall below a certain level.
---------------------------------------------------------------------------------------------------------
</R>

                               8     PROSPECTUS



------------------------------------------------------------------------------------------------
DEATH BENEFITS  If you die before the Payout Start Date, we will pay a death benefit subject to
                the conditions described in the Contract. In addition to the death benefit
                included in your Contract ("ROP DEATH BENEFIT"), the death benefit options we
                currently offer include:

                .   MAV DEATH BENEFIT OPTION;

                .   ANNUAL INCREASE DEATH BENEFIT OPTION; AND

                .   ENHANCED EARNINGS DEATH BENEFIT OPTION.
------------------------------------------------------------------------------------------------
TRANSFERS       Before the Payout Start Date, you may transfer your Contract Value among the
                investment alternatives, with certain restrictions. The minimum amount you may
                transfer is $100 or the amount remaining in the investment alternative, if
                less. The minimum amount that can be transferred into the Standard Fixed
                Account or Market Value Adjusted Account Options is $100.

                A charge may apply after the 12/th/ transfer in each Contract Year.
------------------------------------------------------------------------------------------------
WITHDRAWALS     You may withdraw some or all of your Contract Value at any time during the
                Accumulation Phase and during the Payout Phase in certain cases. In general,
                you must withdraw at least $50 at a time. If any withdrawal reduces your
                Contract Value to less than $1,000, we will treat the request as a withdrawal
                of the entire Contract Value, unless the SureIncome Withdrawal Benefit Option
                is in effect under your Contract. Withdrawals taken prior to annuitization
                (referred to in this prospectus as the Payout Phase) are generally considered
                to come from the earnings in the Contract first. If the Contract is
                tax-qualified, generally all withdrawals are treated as distributions of
                earnings. Withdrawals of earnings are taxed as ordinary income and, if taken
                prior to age 59 1/2, may be subject to an additional 10% federal tax penalty. A
                withdrawal charge and a MARKET VALUE ADJUSTMENT may also apply.
------------------------------------------------------------------------------------------------

                               9     PROSPECTUS



HOW THE CONTRACTS WORK
--------------------------------------------------------------------------------

Each Contract basically works in two ways.

First, each Contract can help you (we assume you are the "CONTRACT OWNER") save
for retirement because you can invest in your Contract's investment
alternatives and generally pay no federal income taxes on any earnings until
you withdraw them. You do this during what we call the "ACCUMULATION PHASE" of
the Contract. The Accumulation Phase begins on the date we issue your Contract
(we call that date the "ISSUE DATE") and continues until the Payout Start Date,
which is the date we apply your money to provide income payments. During the
Accumulation Phase, you may allocate your purchase payments to any combination
of the Variable Sub-Accounts and/or Fixed Account Options. If you invest in a
Fixed Account Option, you will earn a fixed rate of interest that we declare
periodically. If you invest in any of the Variable Sub-Accounts, your
investment return will vary up or down depending on the performance of the
corresponding Portfolios.

Second, each Contract can help you plan for retirement because you can use it
to receive retirement income for life and/or for a pre-set number of years, by
selecting one of the income payment options (we call these "INCOME PLANS")
described on page 51. You receive income payments during what we call the
"PAYOUT PHASE" of the Contract, which begins on the Payout Start Date and
continues until we make the last payment required by the Income Plan you
select. During the Payout Phase, if you select a fixed income payment option,
we guarantee the amount of your payments, which will remain fixed. If you
select a variable income payment option, based on one or more of the Variable
Sub-Accounts, the amount of your payments will vary up or down depending on the
performance of the corresponding Portfolios. The amount of money you accumulate
under your Contract during the Accumulation Phase and apply to an Income Plan
will determine the amount of your income payments during the Payout Phase.

The timeline below illustrates how you might use your Contract.

                                  [FLOW CHART]



Other income payment options are also available. See "INCOME PAYMENTS."

As the Contract Owner, you exercise all of the rights and privileges provided
by the Contract. If you die, any surviving Contract Owner or, if there is none,
the BENEFICIARY will exercise the rights and privileges provided by the
Contract. See "The Contracts." In addition, if you die before the Payout Start
Date, we will pay a death benefit to any surviving Contract Owner or, if there
is none, to your Beneficiary. See "Death Benefits."

Please call us at 800-457-7617 if you have any question about how the Contracts
work.

                               10     PROSPECTUS



EXPENSE TABLES
--------------------------------------------------------------------------------

THE TABLE BELOW LISTS THE EXPENSES THAT YOU WILL BEAR DIRECTLY OR INDIRECTLY
WHEN YOU BUY A CONTRACT. THE TABLE AND THE EXAMPLES THAT FOLLOW DO NOT REFLECT
PREMIUM TAXES THAT MAY BE IMPOSED BY THE STATE WHERE YOU RESIDE. FOR MORE
INFORMATION ABOUT VARIABLE ACCOUNT EXPENSES, SEE "EXPENSES," BELOW. FOR MORE
INFORMATION ABOUT PORTFOLIO EXPENSES, PLEASE REFER TO THE PROSPECTUSES FOR THE
PORTFOLIOS.

CONTRACT OWNER TRANSACTION EXPENSES

Withdrawal Charge (as a percentage of purchase payments withdrawn)*

                                     Number of Complete Years Since We Received the Purchase Payment
                                        Being Withdrawn/Applicable Charge:
 ----------------------------------------------------------------------------------------------------
 Contract:                             0       1       2       3       4      5    6       7    8+
 Consultant Solutions Classic          7%      7%      6%      5%      4%     3%   2%      0%    0%
 Consultant Solutions Plus           8.5%    8.5%    8.5%    7.5%    6.5%   5.5%   4%    2.5%    0%
 Consultant Solutions Elite:           7%      6%      5%      0%      0%     0%   0%      0%    0%
 Consultant Solutions Select:                          None

 All Contracts:
 Annual Contract Maintenance Charge                    $40**
 Transfer Fee                        up to 2.00% of the amount transferred, but not more than $25***
 Premium Taxes                          0% to 4.00% of Purchase Payment****
 Loan Interest Rate                                 7.25%*****

* Each Contract Year, you may withdraw a portion of your purchase payments
(and/or your earnings, in the case of Charitable Remainder Trusts) without
incurring a withdrawal charge ("Free Withdrawal Amount"). See "Withdrawal
Charges" for more information.

** Reduced to $30 if Contract Value is not less than $2000, and waived in
certain cases. See "Expenses."

*** Applies solely to the 13th and subsequent transfers within a Contract Year,
excluding transfers due to dollar cost averaging and automatic portfolio
rebalancing. We are currently assessing a transfer fee of 1.00% of the amount
transferred, however, we reserve the right to raise the transfer fee to up to
2.00% of the amount transferred. The transfer fee will never be greater than
$25.

**** Some States charge premium taxes that generally range from 0 to 4%. We are
responsible for paying these taxes, and will deduct them from your Contract
Value. Our current practice is to not charge for these taxes until the Payout
Start Date or surrender of the Contract. See "Premium Taxes" for more
information.

***** For more information, see "Contract Loans for 403(b) Contracts." The loan
interest rate is subject to change.

VARIABLE ACCOUNT ANNUAL EXPENSES (AS A PERCENTAGE OF AVERAGE DAILY NET ASSET
VALUE DEDUCTED FROM EACH VARIABLE SUB-ACCOUNT)

If you select the basic Contract without any optional benefits, your Variable
Account expenses would be as follows:

                                                             Mortality and Expense  Administrative   Total Variable Account
Basic Contract (without any optional benefit)                    Risk Charge        Expense Charge*     Annual Expense
----------------------------------------------------------------------------------------------------------------------------
Consultant Solutions Classic                                        1.25%               0.10%                1.35%
----------------------------------------------------------------------------------------------------------------------------
Consultant Solutions Plus                                           1.45%               0.10%                1.55%
----------------------------------------------------------------------------------------------------------------------------
Consultant Solutions Elite                                          1.60%               0.10%                1.70%
----------------------------------------------------------------------------------------------------------------------------
Consultant Solutions Select                                         1.70%               0.10%                1.80%
----------------------------------------------------------------------------------------------------------------------------

* We reserve the right to raise the administrative expense charge to 0.25%. If
we increase this charge, we will amend the prospectus, accordingly. However, we
will not increase the charge once we issue your Contract.

Each Contract also offers optional riders that may be added to the Contract.
For each optional rider you select, you would pay the following additional
mortality and expense risk charge associated with each rider.

 MAV Death Benefit Option               Currently 0.20%, up to a maximum of
                                        0.50% for Options added in the future
                                        *
 Annual Increase Death Benefit Option   Currently 0.30%, up to a maximum of
                                        0.50% for Options added in the future
                                        *
 Enhanced Earnings Death Benefit        Currently 0.25%, up to a maximum of
 Option (issue age 0-70)                0.35% for Options added in the future
                                        *
 Enhanced Earnings Death Benefit        Currently 0.40%, up to a maximum of
 Option (issue age 71-79)               0.50% for Options added in the future
                                        *

                               11     PROSPECTUS



If you select the Options with the highest possible combination of mortality
and expense risk charges during the Accumulation Phase, your Variable Account
expenses would be as follows, assuming current expenses:

Contract with the MAV Death Benefit Option,
Annual Increase Death Benefit Option, and                    Mortality and Expense  Administrative   Total Variable Account
Enhanced Earnings Death Benefit Option (issue age 71-79)         Risk Charge*       Expense Charge*     Annual Expense
----------------------------------------------------------------------------------------------------------------------------
Consultant Solutions Classic                                        2.15%               0.10%                2.25%
----------------------------------------------------------------------------------------------------------------------------
Consultant Solutions Plus                                           2.35%               0.10%                2.45%
----------------------------------------------------------------------------------------------------------------------------
Consultant Solutions Elite                                          2.50%               0.10%                2.60%
----------------------------------------------------------------------------------------------------------------------------
Consultant Solutions Select                                         2.60%               0.10%                2.70%
----------------------------------------------------------------------------------------------------------------------------

* As described above the administrative expense charge and the mortality and
expense charge for certain Options may be higher in the future if you add this
Option to your Contract. However, we will not increase the administrative
expense charge once we issue your Contract, and we will not increase the charge
for an Option once we add the Option to your Contract. If we increase any of
these charges, we will amend the prospectus, accordingly.

TRUERETURN ACCUMULATION BENEFIT OPTION ANNUAL FEE

(ANNUAL RATE AS A PERCENTAGE OF BENEFIT BASE ON A CONTRACT ANNIVERSARY)

TrueReturn Accumulation Benefit Option                       Currently 0.50%, up to
                                                                 a maximum of 1.25%
                                                               for Options added in
                                                                      the future. *
------------------------------------------------------------------------------------

* If we increase this charge, we will amend the prospectus, accordingly. See
"TrueReturn Accumulation Benefit Option" for details.

SPOUSAL PROTECTION BENEFIT (CO-ANNUITANT) OPTION ANNUAL FEE

(ANNUAL RATE AS A PERCENTAGE OF CONTRACT VALUE ON A CONTRACT ANNIVERSARY)

Spousal Protection Benefit (Co-Annuitant) Option             Currently 0.10%, up to
                                                                 a maximum of 0.15%
                                                               for Options added in
                                                                       the future *
------------------------------------------------------------------------------------

* For Options added on or after 5/1/2005. If we increase this charge, we will
amend the prospectus, accordingly. See "Spousal Protection Benefit
(Co-Annuitant) Option" for details.

SUREINCOME OPTION FEE

(ANNUAL RATE AS A PERCENTAGE OF BENEFIT BASE ON A CONTRACT ANNIVERSARY)

SureIncome Withdrawal Benefit Option                         Currently 0.50%, up to
                                                                 a maximum of 1.25%
                                                                     for SureIncome
                                                               Options added in the
                                                                           future *
------------------------------------------------------------------------------------

* If we increase this charge, we will amend the prospectus, accordingly. See
"SureIncome Withdrawal Benefit Option" for details.

INCOME PROTECTION BENEFIT OPTION FEE (PAYOUT PHASE ONLY)*

(AS A PERCENTAGE OF AVERAGE DAILY NET ASSETS)

Income Protection Benefit Option                             Currently 0.50%, up to
                                                                 a maximum of 1.25%
                                                               for Options added in
                                                                        the future*
------------------------------------------------------------------------------------

* See "Income Payments - Income Protection Benefit Option," below, for a
description of the Income Protection Benefit Option. You may add this Option
when you elect to receive annuity benefits. We begin to deduct the charge for
this Option on the Payout Start Date. Currently, the charge for this Option is
0.50% of the average daily net Variable Account assets supporting the variable
income payments to which the Income Protection Benefit Option applies. We will
charge you the Option charge in effect when you choose to apply this Option to
your Contract. We reserve the right to raise the Income Protection Benefit
Option charge to up to 0.75%. If we increase this charge, we will amend the
prospectus accordingly. Once your Income Protection Benefit Option is in
effect, however, we will not change the option charge you will pay for this
Option. See "Expenses - Mortality and Expense Risk Charge," below, for details.

                               12     PROSPECTUS



PORTFOLIO ANNUAL EXPENSES - MINIMUM AND MAXIMUM

The next table shows the minimum and maximum total operating expenses charged
by the Portfolios that you may pay periodically during the time that you own
the Contract. Advisors and/or other service providers of certain Portfolios may
have agreed to waive their fees and/or reimburse Portfolio expenses in order to
keep the Portfolios' expenses below specified limits. The range of expenses
shown in this table does not show the effect of any such fee waiver or expense
reimbursement. More detail concerning each Portfolio's fees and expenses
appears in the second table below and in the prospectus for each Portfolio.

<R>
                                                               Minimum Maximum
  ----------------------------------------------------------------------------
  Total Annual Portfolio Operating Expenses/(1)/ (expenses
  that are deducted from Portfolio assets, which may include
  management fees, distribution and/or services (12b-1) fees,
  and other expenses)                                           0.35%   5.51%
  ----------------------------------------------------------------------------
</R>

<R>
(1)Expenses are shown as a percentage of Portfolio average daily net assets
   (before any waiver or reimbursement) as of December 31, 2011.
</R>

EXAMPLE 1

This Example is intended to help you compare the cost of investing in the
Contracts with the cost of investing in other variable annuity contracts. These
costs include Contract owner transaction expenses, Contract fees, Variable
Account annual expenses, and Portfolio fees and expenses.

The example shows the dollar amount of expenses that you would bear directly or
indirectly if you:

.   invested $10,000 in the Contract for the time periods indicated;

.   earned a 5% annual return on your investment;

.   surrendered your Contract, or you began receiving income payments for a
    specified period of less than 120 months, at the end of each time period;

.   elected the MAV Death Benefit Option and the Annual Increase Death Benefit
    Option;

.   elected the Enhanced Earnings Death Benefit Option (assuming issue age
    71-79);

.   elected the Spousal Protection Benefit (Co-Annuitant) Option; and

.   elected the TrueReturn Accumulation Benefit Option or SureIncome Withdrawal
    Benefit Option.

THE EXAMPLE DOES NOT INCLUDE ANY TAXES OR TAX PENALTIES YOU MAY BE REQUIRED TO
PAY IF YOU SURRENDER YOUR CONTRACT.

The first line of the example assumes that the maximum fees and expenses of any
of the Portfolios are charged. The second line of the example assumes that the
minimum fees and expenses of any of the Portfolios are charged. Your actual
expenses may be higher or lower than those shown below.

<R>
                            Consultant Solutions Classic      Consultant Solutions Plus
                           1 Year 3 Years 5 Years 10 Years 1 Year 3 Years 5 Years 10 Years
------------------------------------------------------------------------------------------
Costs Based on Maximum
Annual Portfolio Expenses  $1,540 $3,254  $4,768   $8,181  $1,684 $3,509  $5,041   $8,257
------------------------------------------------------------------------------------------
Costs Based on Minimum
Annual Portfolio Expenses  $1,061 $1,929  $2,743   $5,003  $1,206 $2,192  $3,037   $5,146
------------------------------------------------------------------------------------------

                             Consultant Solutions Elite      Consultant Solutions Select
                           1 Year 3 Years 5 Years 10 Years 1 Year 3 Years 5 Years 10 Years
------------------------------------------------------------------------------------------
Costs Based on Maximum
Annual Portfolio Expenses  $1,570 $3,246  $4,538   $8,323  $  987 $2,853  $4,585   $8,390
------------------------------------------------------------------------------------------
Costs Based on Minimum
Annual Portfolio Expenses  $1,092 $1,936  $2,550   $5,263  $  510 $1,548  $2,610   $5,371
------------------------------------------------------------------------------------------
</R>

                               13     PROSPECTUS



EXAMPLE 2

This Example uses the same assumptions as Example 1 above, except that it
assumes you decided not to surrender your Contract, or you began receiving
income payments for a specified period of at least 120 months, at the end of
each time period.

<R>
                            Consultant Solutions Classic      Consultant Solutions Plus
                           1 Year 3 Years 5 Years 10 Years 1 Year 3 Years 5 Years 10 Years
------------------------------------------------------------------------------------------
Costs Based on Maximum
Annual Portfolio Expenses   $945  $2,744  $4,428   $8,181   $961  $2,786  $4,488   $8,257
------------------------------------------------------------------------------------------
Costs Based on Minimum
Annual Portfolio Expenses   $466  $1,419  $2,403   $5,003   $483  $1,470  $2,484   $5,146
------------------------------------------------------------------------------------------

                             Consultant Solutions Elite      Consultant Solutions Select
                           1 Year 3 Years 5 Years 10 Years 1 Year 3 Years 5 Years 10 Years
------------------------------------------------------------------------------------------
Costs Based on Maximum
Annual Portfolio Expenses   $975  $2,821  $4,538   $8,323   $987  $2,853  $4,585   $8,390
------------------------------------------------------------------------------------------
Costs Based on Minimum
Annual Portfolio Expenses   $497  $1,511  $2,550   $5,263   $510  $1,548  $2,610   $5,371
------------------------------------------------------------------------------------------
</R>

PLEASE REMEMBER THAT YOU ARE LOOKING AT EXAMPLES AND NOT A REPRESENTATION OF
PAST OR FUTURE EXPENSES. YOUR RATE OF RETURN MAY BE HIGHER OR LOWER THAN 5%,
WHICH IS NOT GUARANTEED. THE EXAMPLES DO NOT ASSUME THAT ANY PORTFOLIO EXPENSE
WAIVERS OR REIMBURSEMENT ARRANGEMENTS ARE IN EFFECT FOR THE PERIODS PRESENTED.
THE EXAMPLES REFLECT THE FREE WITHDRAWAL AMOUNTS, IF APPLICABLE, AND THE
DEDUCTION OF THE ANNUAL CONTRACT MAINTENANCE CHARGE OF $30 EACH YEAR. THE ABOVE
EXAMPLES ASSUME YOU HAVE SELECTED THE MAV DEATH BENEFIT OPTION, THE ANNUAL
INCREASE DEATH BENEFIT OPTION, THE ENHANCED EARNINGS DEATH BENEFIT OPTION
(ASSUMING THE OLDEST CONTRACT OWNER AND CO-ANNUITANT, OR, IF THE CONTRACT OWNER
IS A NON-LIVING PERSON, THE OLDEST ANNUITANT, ARE AGE 71 OR OLDER, AND ALL ARE
AGE 79 OR YOUNGER ON THE RIDER APPLICATION DATE), THE SPOUSAL PROTECTION
BENEFIT (CO-ANNUITANT) OPTION, AND THE TRUERETURN ACCUMULATION BENEFIT OPTION
OR SUREINCOME WITHDRAWAL BENEFIT OPTION. IF ANY OR ALL OF THESE FEATURES WERE
NOT ELECTED, THE EXPENSE FIGURES SHOWN ABOVE WOULD BE SLIGHTLY LOWER.

                               14     PROSPECTUS



FINANCIAL INFORMATION
--------------------------------------------------------------------------------

To measure the value of your investment in the Variable Sub-Accounts during the
Accumulation Phase, we use a unit of measure we call the "ACCUMULATION UNIT."
Each Variable Sub-Account has a separate value for its Accumulation Units we
call "ACCUMULATION UNIT VALUE." Accumulation Unit Value is analogous to, but
not the same as, the share price of a mutual fund.

Accumulation Unit Values for the lowest and highest available combinations of
Contract charges that affect Accumulation Unit Values for each Contract are
shown in Appendix H of this prospectus. The Statement of Additional Information
contains the Accumulation Unit Values for all other available combinations of
Contract charges that affect Accumulation Unit Values for each Contract. The
financial statements of Lincoln Benefit and the financial statements of the
Variable Account, which are comprised of the financial statements of the
underlying sub-accounts, appear in the Statement of Additional Information.


THE CONTRACTS
--------------------------------------------------------------------------------

CONTRACT OWNER
Each CONTRACT is an agreement between you, the Contract Owner, and Lincoln
Benefit, a life insurance company. As the Contract Owner, you may exercise all
of the rights and privileges provided to you by the Contract. That means it is
up to you to select or change (to the extent permitted):

.   the investment alternatives during the Accumulation and Payout Phases,

.   the amount and timing of your purchase payments and withdrawals,

.   the programs you want to use to invest or withdraw money,

.   the income payment plan(s) you want to use to receive retirement income,

.   the Annuitant (either yourself or someone else) on whose life the income
    payments will be based,

.   the Beneficiary or Beneficiaries who will receive the benefits that the
    Contract provides when the last surviving Contract Owner dies, or, if the
    Contract Owner is a non-living person, an Annuitant dies, and

.   any other rights that the Contract provides, including restricting income
    payments to Beneficiaries.

If you die prior to the Payout Start Date, any surviving joint Contract Owner,
or, if none, the Beneficiary, may exercise the rights and privileges provided
to them by the Contract. If the sole surviving Contract Owner dies after the
Payout Start Date, the Primary Beneficiary will receive any guaranteed income
payments scheduled to continue.

If the Annuitant dies prior to the Payout Start Date and the Contract Owner is
a non-living person, we will pay the death benefit to the current Contract
Owner.

The Contract cannot be jointly owned by both a living and a non-living person.
The CONSULTANT SOLUTIONS SELECT is not available for purchase by non-living
persons. The maximum age of any Contract Owner on the date we receive the
completed application for each Contract is 90.

If you select the MAV Death Benefit Option, the Annual Increase Death Benefit
Option, or the Enhanced Earnings Death Benefit Option, the maximum age of any
Contract Owner on the Rider Application Date is currently 79. If you select the
Spousal Protection Benefit (Co-Annuitant) Option, the maximum age of any
Contract Owner on the Rider Application Date is currently age 90. If you select
the SureIncome Withdrawal Benefit Option, the maximum age of any Contract Owner
on the Rider Application Date is currently age 85.

The Contract can also be purchased as an IRA or TSA (also known as a 403(b)).
The endorsements required to qualify these annuities under the Code may limit
or modify your rights and privileges under the Contract. We use the term
"QUALIFIED CONTRACT" to refer to a Contract issued as an IRA, 403(b), or with a
Qualified Plan.

Except for certain Qualified Contracts, you may change the Contract Owner at
any time by written notice in a form satisfactory to us. Until we receive your
written notice to change the Contract Owner, we are entitled to rely on the
most recent information in our files. We will provide a change of ownership
form to be signed by you and filed with us. Once we accept the change, the
change will take effect as of the date you signed the request. We will not be
liable for any payment or settlement made prior to accepting the change.
Accordingly, if you wish to change the Contract Owner, you should deliver your
written notice to us promptly. Each change is subject to any payment we make or
other action we take before we accept it. Changing ownership of this Contract
may cause adverse tax consequences and may not be allowed under Qualified
Contracts. Please consult with a competent tax advisor prior to making a
request for a change of Contract Owner.

                               15     PROSPECTUS



ANNUITANT
The ANNUITANT is the individual whose age determines the latest Payout Start
Date and whose life determines the amount and duration of income payments
(other than under Income Plan 3). If the Contract is a Non-Qualified Contract,
you also may designate a joint Annuitant, who is a second person on whose life
income payments depend. Additional restrictions may apply in the case of
Qualified Plans. The maximum age of the Annuitant on the date we receive the
completed application for each Contract is 90.

If the Owner is a living person, the Owner may change the Annuitant before the
Payout Start Date by written request in a form satisfactory to us. Once we
accept a change, it takes effect on the date you signed the request. Each
change is subject to any payment we make or other action we take before we
accept it.

If you select the MAV Death Benefit Option, Annual Increase Death Benefit
Option, or Enhanced Earnings Death Benefit Option, the maximum age of any
Annuitant on the Rider Application Date is 79.

If you select the Spousal Protection Benefit (Co-Annuitant) Option, the maximum
age of any Annuitant on the Rider Application date is age 90. If you select the
Income Protection Benefit Option, the oldest Annuitant and joint Annuitant (if
applicable) must be age 75 or younger on the Payout Start Date. If you select
the SureIncome Withdrawal Benefit Option, the maximum age of any Annuitant on
the Rider Application Date is currently age 85.

If you select an Income Plan that depends on the Annuitant or a joint
Annuitant's life, we may require proof of age and sex before income payments
begin and proof that the Annuitant or joint Annuitant is still alive before we
make each payment.

CO-ANNUITANT
Contract Owners of IRA Contracts that meet the following conditions and that
elect the Spousal Protection Benefit Option must name their spouse as a
CO-ANNUITANT:

.   the individually owned Contract must be either a traditional, Roth or
    Simplified Employee Pension IRA;

.   the Contract Owner must be age 90 or younger on the Rider Application Date;

.   and the Co-Annuitant must be age 79 or younger on the Rider Application
    Date; and

.   the Co-Annuitant must be the sole Primary Beneficiary under the Contract.

Under the Spousal Protection Benefit Option, the Co-Annuitant will be
considered to be an Annuitant during the Accumulation Phase, except the
Co-Annuitant will not be considered to be an Annuitant for purposes of
determining the Payout Start Date and the "Death of Annuitant" provision of
your Contract does not apply upon the death of the Co-Annuitant. If you are
single when you purchase this Contract, and are married later, you may add the
Spousal Protection Benefit Option within six months of your marriage only if
you provide proof of marriage in a form satisfactory to us. You may change the
Co-Annuitant to a new spouse within six months of re-marriage only if you
provide proof of remarriage in a form satisfactory to us. At any time, there
may only be one Co-Annuitant under your Contract. The Co-Annuitant will be
considered an Owner for the purposes of determining the age or birthday of the
Owners under the MAV Death Benefit Option, the Annual Increase Death Benefit
Option and the Enhanced Earnings Death Benefit Option. See "Spousal Protection
Benefit Option and Death of Co-Annuitant" for more information.

BENEFICIARY
You may name one or more Primary and Contingent Beneficiaries when you apply
for a Contract. The Primary Beneficiary is the person who may, in accordance
with the terms of the Contract, elect to receive the death settlement ("DEATH
PROCEEDS") or become the new Contract Owner pursuant to the Contract if the
sole surviving Contract Owner dies before the Payout Start Date. If the sole
surviving Contract Owner dies after the Payout Start Date, the Beneficiary will
receive any guaranteed income payments scheduled to continue. A Contingent
Beneficiary is the person selected by the Contract Owner who will exercise the
rights of the Primary Beneficiary if all named Primary Beneficiaries die before
the death of the sole surviving Contract Owner.

You may change or add Beneficiaries at any time, unless you have designated an
irrevocable Beneficiary. We will provide a change of Beneficiary form to be
signed by you and filed with us. After we accept the form, the change of
Beneficiary will be effective as of the date you signed the form. Until we
accept your written notice to change a Beneficiary, we are entitled to rely on
the most recent Beneficiary information in our files. We will not be liable for
any payment or settlement made prior to accepting the change. Accordingly, if
you wish to change your Beneficiary, you should deliver your written notice to
us promptly. Each Beneficiary change is subject to any payment made by us or
any other action we take before we accept the change.

You may restrict income payments to Beneficiaries. We will provide a form to be
signed by you and filed with us. Once we accept the form, the restriction will
take effect as of the date you signed the request. Any restriction is subject
to any payment made by us or any other action we take before we accept the
request.

If you did not name a Beneficiary or, unless otherwise provided in the
Beneficiary designation, if a named Beneficiary is no longer living and there
are no other surviving Primary or Contingent Beneficiaries when the

                               16     PROSPECTUS



sole surviving Contract Owner dies, the new Beneficiary will be:

.   your spouse or, if he or she is no longer living,

.   your surviving children equally, or if you have no surviving children,

.   your estate.

If more than one Beneficiary survives you, we will divide the death benefit
among the surviving Beneficiaries according to your most recent written
instructions. If you have not given us written instructions in a form
satisfactory to us, we will pay the death benefit in equal amounts to the
surviving Beneficiaries. If there is more than one Beneficiary in a class
(e.g., more than one Primary Beneficiary) and one of the Beneficiaries
predeceases the Contract Owner (the Annuitant if the Contract owner is not a
living person), the remaining Beneficiaries in that class will divide the
deceased Beneficiary's share in proportion to the original share of the
remaining Beneficiaries.

For purposes of this Contract, in determining whether a living person,
including a Contract Owner, Primary Beneficiary, Contingent Beneficiary, or
Annuitant ("Living Person A") has survived another living person, including a
Contract Owner, Primary Beneficiary, Contingent Beneficiary, or Annuitant
("Living Person B"), Living Person A must survive Living Person B by at least
24 hours. Otherwise, Living Person A will be conclusively deemed to have
predeceased Living Person B.

Where there are multiple Beneficiaries, we will only value the death proceeds
at the time the first Beneficiary submits the necessary documentation in good
order. Any death proceed amounts attributable to any Beneficiary which remain
in the Variable Sub-accounts are subject to investment risk. If there is more
than one Beneficiary taking shares of the death proceeds, each Beneficiary will
be treated as a separate and independent owner of his or her respective share
of the death proceeds. Each Beneficiary will exercise all rights related to his
or her share of the death proceeds, including the sole right to select a death
settlement option, subject to any restrictions previously placed upon the
Beneficiary. Each Beneficiary may designate a Beneficiary(ies) for his or her
respective share, but that designated Beneficiary(ies) will be restricted to
the death settlement option chosen by the original Beneficiary.

If there is more than one Beneficiary and one of the Beneficiaries is a
corporation, trust or other non-living person, all Beneficiaries will be
considered to be non-living persons.

MODIFICATION OF THE CONTRACT
Only a Lincoln Benefit officer may approve a change in or waive any provision
of the Contract. Any change or waiver must be in writing. None of our agents
has the authority to change or waive the provisions of the Contract. We may not
change the terms of the Contract without your consent, except to conform the
Contract to applicable law or changes in the law. If a provision of the
Contract is inconsistent with state law, we will follow state law.

ASSIGNMENT
You may not assign an interest in this Contract as collateral or security for a
loan. However, you may assign periodic income payments under this Contract
prior to the Payout Start Date. No Beneficiary may assign benefits under the
Contract until they are due. We will not be bound by any assignment until the
assignor signs it and files it with us. We are not responsible for the validity
of any assignment. Federal law prohibits or restricts the assignment of
benefits under many types of retirement plans and the terms of such plans may
themselves contain restrictions on assignments. An assignment may also result
in taxes or tax penalties. YOU SHOULD CONSULT WITH AN ATTORNEY BEFORE TRYING TO
ASSIGN PERIODIC INCOME PAYMENTS UNDER YOUR CONTRACT.

PURCHASES
--------------------------------------------------------------------------------


MINIMUM PURCHASE PAYMENTS
The minimum initial purchase payment for Classic Contracts is $1,200 (Qualified
or Non-Qualified Contracts); the minimum initial purchase payment for all other
Non-Qualified Contracts is $10,000, ($2,000 for Qualified Contracts). All
subsequent purchase payments under a Contract must be $1,000 or more ($100 for
automatic payments). For CONSULTANT SOLUTIONS PLUS CONTRACTS, purchase payments
do not include any Credit Enhancements. You may make purchase payments at any
time prior to the Payout Start Date; however, any additional payments after the
initial purchase payment may be limited in some states. Please consult with
your representative for details. The total amount of purchase payments we will
accept for each Contract without our prior approval is $1,000,000. We reserve
the right to accept a lesser initial purchase payment amount or lesser
subsequent purchase payment amounts. We reserve the right to limit the
availability of the investment alternatives for additional investments. We also
reserve the right to reject any application. We may apply certain limitations,
restrictions, and/or underwriting standards as a condition of our issuance of a
Contract and/or acceptance of purchase payments.

AUTOMATIC ADDITIONS PROGRAM
You may make subsequent purchase payments of $100 or more per month by
automatically transferring money from your bank account. Please consult with
your sales representative for detailed information. The AUTOMATIC

                               17     PROSPECTUS



ADDITIONS PROGRAM is not available for making purchase payments into the Dollar
Cost Averaging Fixed Account Option.

ALLOCATION OF PURCHASE PAYMENTS
At the time you apply for a Contract, you must decide how to allocate your
purchase payment among the investment alternatives. The allocation you specify
on your application will be effective immediately. All allocations must be in
whole percents that total 100% or in whole dollars. You can change your
allocations by calling 1-800-457-7617.

We will allocate your purchase payments to the investment alternatives
according to your most recent instructions on file with us. Unless you notify
us otherwise, we will allocate subsequent purchase payments according to the
allocation for the previous purchase payment. We will effect any change in
allocation instructions at the time we receive written notice of the change in
good order.

For CONSULTANT SOLUTIONS SELECT CONTRACTS, the maximum amount that can be
allocated during any single day to certain selected funds is $25,000. Please
see the current list of funds affected by this restriction on page 43.

We will credit the initial purchase payment that accompanies your completed
application to your Contract within 2 business days after we receive the
payment at our home office. If your application is incomplete, we will ask you
to complete your application within 5 business days. If you do so, we will
credit your initial purchase payment to your Contract within that 5 business
day period. If you do not, we will return your purchase payment at the end of
the 5 business day period unless you expressly allow us to hold it until you
complete the application. We will credit subsequent purchase payments to the
Contract at the close of the business day on which we receive the purchase
payment at our home office.

We use the term "business day" to refer to each day Monday through Friday that
the New York Stock Exchange is open for business. We also refer to these days
as "VALUATION DATES." Our business day closes when the New York Stock Exchange
closes for regular trading, usually 4:00 p.m. Eastern Time (3:00 p.m. Central
Time). If we receive your purchase payment after 3:00 p.m. Central Time on any
Valuation Date, we will credit your purchase payment using the Accumulation
Unit Values computed for the next Valuation Date.

There may be circumstances where the New York Stock Exchange is open, however,
due to inclement weather, natural disaster or other circumstances beyond our
control, our offices may be closed or our business processing capabilities may
be restricted. Under those circumstances, your Contract Value may fluctuate
based on changes in the Accumulation Unit Values, but you may not be able to
transfer Contract Value, or make a purchase or redemption request.

With respect to both your initial purchase payment and any subsequent purchase
payment that is pending investment in our Variable Account, we may hold the
amount temporarily in a suspense account and may earn interest on amounts held
in that suspense account. You will not be credited with any interest on amounts
held in that suspense account.

CREDIT ENHANCEMENT
For CONSULTANT SOLUTIONS PLUS CONTRACTS, each time you make a purchase payment,
we will add to your Contract Value a Credit Enhancement equal to 4% of the
purchase payment if the oldest Contract Owner, or, if the Contract Owner is a
non-living person, the oldest Annuitant, is age 85 or younger on the date we
receive the completed application for the Contract ("Application Date"). If the
oldest Contract Owner or, if the Owner is a non-living person, the oldest
Annuitant is age 86 or older and 90 or younger on the Application Date, we will
add to your Contract Value a Credit Enhancement equal to 2% of the purchase
payment. The thresholds apply individually to each CONSULTANT SOLUTIONS PLUS
CONTRACT you own. The additional Credit Enhancements and their corresponding
thresholds are as follows:

                 ADDITIONAL CREDIT           CUMULATIVE PURCHASE
                ENHANCEMENT FOR LARGE      PAYMENTS LESS CUMULATIVE
                     CONTRACTS             WITHDRAWALS MUST EXCEED:
            0.50% of the purchase payment         $  500,000
            1.00% of the purchase payment         $1,000,000

If, during the first Contract Year only, the cumulative purchase payments less
cumulative withdrawals exceed the thresholds, the additional credit enhancement
will apply to prior purchase payments, less cumulative withdrawals, and will be
added to the Contract Value as of the date of the most recent purchase payment.
The additional credit enhancement will be applied only once to any given
purchase payment, current or prior.

If you exercise your right to cancel the Contract during the Trial Examination
Period, the amount we refund to you will not include any Credit Enhancement.
See "TRIAL EXAMINATION PERIOD" below for details. The CONSULTANT SOLUTIONS PLUS
CONTRACT may not be available in all states.

We will allocate any Credit Enhancements to the investment alternatives
according to the allocation instructions you have on file with us at the time
we receive your purchase payment. We will allocate each Credit Enhancement
among the investment alternatives in the same proportions as the most recent
purchase payment. We do not consider Credit Enhancements to be investments in
the Contract for income tax purposes.

We use a portion of the withdrawal charge and mortality and expense risk charge
to help recover the cost of providing the Credit Enhancement under the
Contract. See "Expenses." Under certain circumstances (such as a period of poor
market performance) the cost associated with the Credit Enhancement may exceed
the sum of the

                               18     PROSPECTUS



Credit Enhancement and any related earnings. You should consider this
possibility before purchasing the Contract.

TRIAL EXAMINATION PERIOD
You may cancel your Contract by providing us with written notice within the
Trial Examination Period, which is the 20 day period after you receive the
Contract, or such longer period that your state may require. If you exercise
this "RIGHT TO CANCEL," the Contract terminates and we will pay you the full
amount of your purchase payments allocated to the Fixed Account. We also will
return your purchase payments allocated to the Variable Account adjusted, to
the extent federal or state law permits, to reflect investment gain or loss,
including the deduction of mortality and expense risk charges and
administrative expense charges, that occurred from the date of allocation
through the date of cancellation. If your Contract is qualified under Code
Section 408(b), we will refund the greater of any purchase payments or the
Contract Value.

For CONSULTANT SOLUTIONS PLUS CONTRACTS, we have received regulatory relief to
enable us to recover the amount of any Credit Enhancement applied to Contracts
that are cancelled during the Trial Examination Period. The amount we return to
you upon exercise of this Right to Cancel will not include any Credit
Enhancement. In states where required, we will return the amount of your
purchase payments. In other states, we will return the amount of your purchase
payments, reduced by the amount of any mortality and expense risk charges and
administrative expense charges deducted prior to cancellation, and adjusted by
any investment gain or loss associated with:

.   your Variable Account purchase payments; and

.   any portion of the Credit Enhancement assigned to the Variable Sub-accounts.

We reserve the right to allocate your purchase payments to the PIMCO VIT Money
Market - Administrative Shares Sub-Account during the Trial Examination Period.
For Contracts purchased in California by persons age 60 and older, you may
elect to defer until the end of the Trial Examination Period allocation of your
purchase payment to the Variable Sub-accounts. Unless you instruct otherwise,
upon making this election, your purchase payment will be allocated to the PIMCO
VIT Money Market - Administrative Shares Sub-Account. On the next Valuation
Date 40 day after the issue date, your Contract Value will then be reallocated
in accordance with your most recent investment allocation instructions.

State laws vary and may require a different period, other variations or
adjustments. Please refer to your Contract for any state specific information.

CONTRACT LOANS FOR 403(B) CONTRACTS
--------------------------------------------------------------------------------


Subject to the restrictions described below, we will make loans to the Contract
Owner of a Contract used in connection with a Tax Sheltered Annuity Plan ("TSA
Plan") under Section 403(b) of the Internal Revenue Code. Such loans may not be
available in all states. Loans are not available under non-qualified Contracts.
We will only make loans after the right to cancel period and before the Payout
Start Date. All loans are subject to the terms of the Contract, the relevant
qualified plan, and the Internal Revenue Code, which impose restrictions on
loans. Loans may not be available with all rider options.

We will not make a loan to you if the total of the requested loan and your
unpaid outstanding loans will be greater than the amount available for full
withdrawal, including any applicable Market Value Adjustment, under your
Contract on the date of the loan. In addition, you may not borrow a loan if the
total of the requested loan and all of your loans under TSA Plans with the same
employer is more than the lesser of (a) or (b) where:

(a)equals $50,000 minus the excess of the highest outstanding loan balance
   during the prior 12 months over the current outstanding loan balance; and

(b)equals the greater of $10,000 or half of the amount available for full
   withdrawal.

The minimum loan amount is $1,000.

To request a Contract loan, write to us at the address given on the first page
of the prospectus. You alone are responsible for ensuring that your loan and
repayments comply with tax requirements. Some of these requirements are stated
in Section 72 of the Internal Revenue Code. Please seek advice from your plan
administrator or tax advisor.

When we make a loan, we will transfer an amount equal to the loan amount from
the Variable Account and/or the Fixed Account Options to the Loan Account as
collateral for the loan. The Loan Account is an account established for amounts
transferred from the Variable Sub-accounts or Fixed Account Options as security
for an outstanding Contract loan. We will transfer to the Loan Account amounts
from each Variable Sub-account in proportion to the total assets in all
Variable Sub-accounts. If your loan amount is greater than your Contract Value
in the Variable Sub-accounts, we will transfer the remaining required
collateral from the Market Value Adjusted or Standard Fixed Account Option. If
your loan amount is greater than your contract value in the Variable
Sub-accounts and the Market Value Adjusted or Standard Fixed Account

                               19     PROSPECTUS



Option, we will transfer the remaining required collateral from the Dollar Cost
Averaging Fixed Account Options.

We will not charge a Withdrawal Charge on the loan or on the transfer from the
Variable Sub-accounts or any of the Fixed Account Options. We may, however,
apply a Market Value Adjustment to a transfer from the Market Value Adjusted
Fixed Account to the Loan Account. If we do, we will increase or decrease the
amount remaining in the Market Value Adjusted Fixed Account by the amount of
the Market Value Adjustment, so that the net amount transferred to the Loan
Account will equal the desired loan amount. We will charge a Withdrawal Charge
and apply a Market Value Adjustment, if applicable, on a distribution to repay
the loan in full, in the event of loan default.

We will credit interest to the amounts in the Loan Account. The annual interest
rate credited to the Loan Account will be the greater of: (a) an annual
effective rate of 3%; or (b) the loan interest rate minus 2.25%. The value of
the amounts in the Loan Account are not affected by the changes in the value of
the Variable Sub-accounts.

When you take out a loan, we will set the loan interest rate. That rate will
apply to your loan until it is repaid. From time to time, we may change the
loan interest rate applicable to new loans. We also reserve the right to change
the terms of new loans.

We will subtract the outstanding Contract loan balance, including accrued but
unpaid interest, from:

(1)the Death Proceeds;

(2)full withdrawal proceeds;

(3)the amount available for partial withdrawal; and

(4)the amount applied on the Payout Start Date to provide income payments.

If a New Owner elects to continue the Contract under Death of Owner Option D,
the new Contract Value will be reduced by the amount of the loan outstanding
plus accrued interest and the loan will be canceled.

Usually you must repay a Contract loan within five years of the date the loan
is made. Scheduled payments must be level, amortized over the repayment period,
and made at least quarterly. We may permit a repayment period of 15 or 30 years
if the loan proceeds are used to acquire your principal residence. We may also
permit other repayment periods.

You must mark your loan repayments as such. We will assume that any payment
received from you is a Purchase Payment, unless you tell us otherwise.
Generally, loan payments are allocated to the Variable Sub-account(s) in the
proportion that you have selected for your most recent Purchase Payment.
Allocations of loan payments are not permitted to the Fixed Accounts (Standard
Fixed Account, Market Value Adjusted Account, and Dollar Cost Averaging Fixed
Account Option). If your Purchase
Payment allocation includes any of the Fixed Accounts, the percentages
allocated to the Fixed Accounts will be allocated instead to the PIMCO Money
Market Sub-account.

If you do not make a loan payment when due, we will continue to charge interest
on your loan. We also will declare the entire loan in default. We will subtract
the defaulted loan balance plus accrued interest from any future distribution
under the Contract and keep it in payment of your loan. Any defaulted amount
plus interest will be treated as a distribution for tax purposes (as permitted
by law). As a result, you may be required to pay taxes on the defaulted amount
and incur the early withdrawal tax penalty. Until we are permitted by law to
extinguish a defaulted loan, we will continue to charge interest and add unpaid
interest to your outstanding loan balance.

If the total loan balance exceeds the amount available for full withdrawal, we
will mail written notice to your last known address. The notice will state the
amount needed to maintain the Contract in force. If we do not receive payment
of this amount within 31 days after we mail this notice, we will terminate your
Contract.

We may defer making any loan for 6 months after you ask us for a loan, unless
the loan is to pay a premium to us.

CONTRACT VALUE
--------------------------------------------------------------------------------


On the Issue Date, the CONTRACT VALUE is equal to your initial purchase payment
(for CONSULTANT SOLUTIONS PLUS CONTRACTS, your initial purchase payment plus
the Credit Enhancement).

Thereafter, your Contract Value at any time during the Accumulation Phase is
equal to the sum of the value of your Accumulation Units in the Variable
Sub-accounts you have selected, plus your value in the Fixed Account Option(s)
offered by your Contract.

ACCUMULATION UNITS
To determine the number of Accumulation Units of each Variable Sub-account to
allocate to your Contract, we divide (i) the amount of the purchase payment or
transfer you have allocated to a Variable Sub-account by (ii) the Accumulation
Unit Value of that Variable Sub-account next computed after we receive your
payment or transfer. For example, if we receive a $10,000 purchase payment
allocated to a Variable Sub-account when the Accumulation Unit Value for the
Sub-account is $10, we

                               20     PROSPECTUS



would credit 1,000 Accumulation Units of that Variable Sub-account to your
Contract. For CONSULTANT SOLUTIONS PLUS CONTRACTS, we would credit your
Contract additional Accumulation Units of the Variable Sub-account to reflect
the Credit Enhancement paid on your purchase payment. See "Credit Enhancement."
Withdrawals and transfers from a Variable Sub-account would, of course, reduce
the number of Accumulation Units of that Sub-account allocated to your Contract.

ACCUMULATION UNIT VALUE
As a general matter, the Accumulation Unit Value for each Variable Sub-Account
for each Contract will rise or fall to reflect:

.   changes in the share price of the Portfolio in which the Variable
    Sub-Account invests, and

.   the deduction of amounts reflecting the mortality and expense risk charge,
    administrative expense charge, and any provision for taxes that have
    accrued since we last calculated the Accumulation Unit Value.

We determine any applicable withdrawal charges, Rider Fees (if applicable),
transfer fees, and contract maintenance charges separately for each Contract.
They do not affect the Accumulation Unit Value. Instead, we obtain payment of
those charges and fees by redeeming Accumulation Units. For details on how we
compute Accumulation Unit Values, please refer to the Statement of Additional
Information.

We determine a separate Accumulation Unit Value for each Variable Sub-Account
for each Contract on each Valuation Date. We also determine a separate set of
Accumulation Unit Values that reflect the cost of each optional benefit, or
available combination thereof, offered under the Contract.

YOU SHOULD REFER TO THE PROSPECTUSES FOR THE FUNDS FOR A DESCRIPTION OF HOW THE
ASSETS OF EACH PORTFOLIO ARE VALUED, SINCE THAT DETERMINATION DIRECTLY BEARS ON
THE ACCUMULATION UNIT VALUE OF THE CORRESPONDING VARIABLE SUB-ACCOUNT AND,
THEREFORE, YOUR CONTRACT VALUE.

TRUERETURN ACCUMULATION BENEFIT OPTION
We offer the TRUERETURN ACCUMULATION BENEFIT OPTION, which is available for an
additional fee. The TrueReturn Accumulation Benefit Option guarantees a minimum
Contract Value on the "RIDER MATURITY DATE." The Rider Maturity Date is
determined by the length of the Rider Period which you select. The Option
provides no minimum Contract Value if the Option terminates before the Rider
Maturity Date. See "Termination of the TrueReturn Accumulation Benefit Option"
below for details on termination.

The TrueReturn Accumulation Benefit Option is available at time of application
for the Contract, or the date we receive a written request to add the option,
whichever is later, subject to availability and issue requirements. Currently,
you may not add the TrueReturn Option to your Contract after Contract issue
without prior approval if your Contract Value is greater than $1,000,000 at the
time you try to add the TrueReturn Option. Currently, you may have only one
TrueReturn Accumulation Benefit Option in effect on your Contract at one time.
You may have only either the TrueReturn Accumulation Benefit Option or the
SureIncome Option in effect on your Contract at one time. The TrueReturn
Accumulation Benefit Option has no maximum issue age, however the Rider
Maturity Date must occur before the latest Payout Start Date, which is the
later of the youngest Annuitant's 99th birthday or the 10th Contract
Anniversary. Once added to your Contract, the TrueReturn Accumulation Benefit
Option may be cancelled at any time on or after the 5th Rider Anniversary by:

.   notifying us in writing in a form satisfactory to us; or

.   changing your investment allocations or making other changes so that that
    the allocation of investment alternatives no longer adheres to the
    investment requirements for the TrueReturn Accumulation Benefit Option. For
    more information regarding investment requirements for this Option, see the
    "Investment Requirements" section below.

The "RIDER ANNIVERSARY" is the anniversary of the Rider Date. We reserve the
right to extend the date on which the TrueReturn Accumulation Benefit Option
may be cancelled to up to the 10th Rider Anniversary at any time in our sole
discretion. Any change we make will not apply to a TrueReturn Accumulation
Benefit Option that was added to your Contract prior to the implementation date
of the change.

When you add the TrueReturn Accumulation Benefit Option to your Contract, you
must select a Rider Period and a Guarantee Option. The Rider Period and
Guarantee Option you select determine the AB Factor, which is used to determine
the Accumulation Benefit, described below. The "RIDER PERIOD" begins on the
Rider Date and ends on the Rider Maturity Date. The "RIDER DATE" is the date
the TrueReturn Accumulation Benefit Option was made a part of your Contract. We
currently offer Rider Periods ranging from 8 to 20 years depending on the
Guarantee Option you select. You may select any Rider Period from among those
we currently offer, provided the Rider Maturity Date occurs prior to the latest
Payout Start Date. We reserve the right to offer additional Rider Periods in
the future, and to discontinue offering any of the Rider Periods at any time.
We currently offer two "GUARANTEE OPTIONS," Guarantee Option 1 and Guarantee
Option 2. The Guarantee Option you select has specific investment requirements,
which are described in the "Investment Requirements" section below and may
depend upon the Rider Date. We reserve the right to offer additional Guarantee
Options in the future, and to discontinue offering any of the Guarantee Options
at any time. After

                               21     PROSPECTUS



the Rider Date, the Rider Period and Guarantee Option may not be changed.

The TrueReturn Accumulation Benefit Option may not be available in all states.
We may discontinue offering the TrueReturn Accumulation Benefit Option at any
time.

ACCUMULATION BENEFIT.
On the Rider Maturity Date, if the Accumulation Benefit is greater than the
Contract Value, the Contract Value will be increased to equal the Accumulation
Benefit. The excess amount of any such increase will be allocated to the PIMCO
Money Market Variable Sub-account. You may transfer the excess amount out of
the PIMCO Money Market Variable Sub-account and into another investment
alternative at any time thereafter. However, each transfer you make will count
against the 12 transfers you can make each Contract Year without paying a
transfer fee. Prior to the Rider Maturity Date, the Accumulation Benefit will
not be available as a Contract Value, Settlement Value, or Death Proceeds.
Additionally, we will not pay an Accumulation Benefit if the TrueReturn
Accumulation Benefit Option is terminated for any reason prior to the Rider
Maturity Date. After the Rider Maturity Date, the TrueReturn Accumulation
Benefit Option provides no additional benefit.

The "ACCUMULATION BENEFIT" is equal to the Benefit Base multiplied by the AB
Factor. The "AB FACTOR" is determined by the Rider Period and Guarantee Option
you selected as of the Rider Date. The following table shows the AB Factors
available for the Rider Periods and Guarantee Options we currently offer.

                                  AB FACTORS
                       RIDER PERIOD    GUARANTEE GUARANTEE
                     (NUMBER OF YEARS) OPTION 1  OPTION 2
                     -------------------------------------
                            8            100.0%       NA
                     -------------------------------------
                            9            112.5%       NA
                     -------------------------------------
                            10           125.0%    100.0%
                     -------------------------------------
                            11           137.5%    110.0%
                     -------------------------------------
                            12           150.0%    120.0%
                     -------------------------------------
                            13           162.5%    130.0%
                     -------------------------------------
                            14           175.0%    140.0%
                     -------------------------------------
                            15           187.5%    150.0%
                     -------------------------------------
                            16           200.0%    160.0%
                     -------------------------------------
                            17           212.5%    170.0%
                     -------------------------------------
                            18           225.0%    180.0%
                     -------------------------------------
                            19           237.5%    190.0%
                     -------------------------------------
                            20           250.0%    200.0%
                     -------------------------------------

The following examples illustrate the Accumulation Benefit calculations under
Guarantee Options 1 and 2 on the Rider Maturity Date. For the purpose of
illustrating the Accumulation Benefit calculation, the examples assume the
Benefit Base is the same on the Rider Date and the Rider Maturity Date.

Example 1: Guarantee Option 1

                 Guarantee Option:                        1
                 Rider Period:                           15
                 AB Factor:                            187.5%
                 Rider Date:                           1/2/04
                 Rider Maturity Date:                  1/2/19
                 Benefit Base on Rider Date:           $50,000
                 Benefit Base on rider Maturity Date:  $50,000

             On the Rider Maturity Date (1/2/19):
             Accumulation Benefit  =Benefit Base on Rider Maturity
                                    Date X AB Factor
                                   =$50,000 X 187.5%
                                   =$93,750

Example 2: Guarantee Option 2

                 Guarantee Option:                        2
                 Rider Period:                           15
                 AB Factor:                            150.0%
                 Rider Date:                           1/2/04
                 Rider Maturity Date:                  1/2/19
                 Benefit Base on Rider Date:           $50,000
                 Benefit Base on rider Maturity Date:  $50,000

             On the Rider Maturity Date (1/2/19):
             Accumulation Benefit  =Benefit Base on Rider Maturity
                                    Date X AB Factor
                                   =$50,000 X 150.0%
                                   =$75,000

Guarantee Option 1 offers a higher AB Factor and more rider periods than
Guarantee Option 2. Guarantee Option 1 and Guarantee Option 2 have different
investment restrictions. See "Investment Requirements" below for more
information.

BENEFIT BASE.

The Benefit Base is used solely for purposes of determining the Rider Fee and
the Accumulation Benefit. The Benefit Base is not available as a Contract
Value, Settlement Value, or Death Proceeds. On the Rider Date, the "Benefit
Base" is equal to the Contract Value. After the Rider Date, the Benefit Base
will be recalculated for purchase payments and withdrawals as follows:

.   The Benefit Base will be increased by purchase payments (and Credit
    Enhancements for CONSULTANT SOLUTIONS PLUS CONTRACTS) made prior to or on
    the first Contract Anniversary following the Rider Date. Subject to the
    terms and conditions of your Contract, you may add purchase payments after
    this date, but they will not be included in the calculation of the Benefit
    Base. THEREFORE, IF YOU PLAN TO MAKE PURCHASE PAYMENTS AFTER THE FIRST
    CONTRACT ANNIVERSARY FOLLOWING THE RIDER DATE, YOU SHOULD CONSIDER
    CAREFULLY WHETHER THIS OPTION IS APPROPRIATE FOR YOUR NEEDS.

.   The Benefit Base will be decreased by a Withdrawal Adjustment for each
    withdrawal you make. The Withdrawal Adjustment is equal to (a) divided by
    (b), with the result multiplied by (c), where:

   (a) = the withdrawal amount;

                               22     PROSPECTUS



   (b) = the Contract Value immediately prior to the withdrawal; and

   (c) = the Benefit Base immediately prior to the withdrawal.

Withdrawals taken prior to annuitization (referred to in this prospectus as the
Payout Phase) are generally considered to come from the earnings in the
Contract first. If the Contract is tax-qualified, generally all withdrawals are
treated as distributions of earnings. Withdrawals of earnings are taxed as
ordinary income and, if taken prior to age 59 1/2, may be subject to an
additional 10% federal tax penalty. A withdrawal charge also may apply. See
Appendix G for numerical examples that illustrate how the Withdrawal Adjustment
is applied.

The Benefit Base will never be less than zero.

INVESTMENT REQUIREMENTS.

If you add the TrueReturn Option to your Contract, you must adhere to certain
requirements related to the investment alternatives in which you may invest
during the Rider Period. The specific requirements will depend on the model
portfolio option ("Model Portfolio Option") you have selected and the effective
date of your TrueReturn Option. These requirements are described below in more
detail. These requirements may include, but are not limited to, maximum
investment limits on certain Variable Sub-accounts or on certain Fixed Account
Options, exclusion of certain Variable Sub-accounts or of certain Fixed Account
Options, required minimum allocations to certain Variable Sub-accounts, and
restrictions on transfers to or from certain investment alternatives.

We may also require that you use the Automatic Portfolio Rebalancing Program.
We may change the specific requirements that are applicable to a Guarantee
Option or a Model Portfolio Option available under a Guarantee Option at any
time in our sole discretion. Any changes we make will not apply to a TrueReturn
Option that was made part of your Contract prior to the implementation date of
the change, except for changes made due to a change in investment alternatives
available under the Contract. Any changes we make will not apply to a new
TrueReturn Option elected subsequent to the change pursuant to the Rider
Trade-In Option.

If you have an outstanding loan balance, you may not elect the TrueReturn
Option until the outstanding balance has been repaid. If you elect the
TrueReturn Option, we will not make a policy loan to you until the TrueReturn
Option matures or is cancelled.

When you add the TrueReturn Option to your Contract, you must allocate your
entire Contract Value as follows:

1) to a model portfolio option ("Model Portfolio Option") available with the
   Guarantee Option you selected, as defined below; or

2) to the DCA Fixed Account Option and then transfer all purchase payments (and
   Credit Enhancements for CONSULTANT SOLUTIONS PLUS Contracts) and interest
   according to a Model Portfolio Option available for use with the Guarantee
   Option you selected; or

3) to a combination of (1) and (2) above.

For (2) and (3) above, the requirements for the DCA Fixed Account Option must
be met. See the "Dollar Cost Averaging Fixed Account Option" section of this
prospectus for more information.

On the Rider Date, you must select only one of the Model Portfolio Options in
which to allocate your Contract Value. After the Rider Date, you may transfer
your entire Contract Value to any of the other Model Portfolio Options
available with your Guarantee Option. We currently offer several Model
Portfolio Options with each of the available Guarantee Options. The Model
Portfolio Options that are available under Guarantee Options may differ
depending upon the effective date of your TrueReturn Option. Please refer to
the Model Portfolio Option 1, Model Portfolio Option 2 and TrueBalance/SM/
Model Portfolio Options sections below for more details. We may add other Model
Portfolio Options in the future. We also may remove Model Portfolio Options in
the future anytime prior to the date you select such Model Portfolio Option. In
addition, if the investment alternatives available under the Contract change,
we may revise the Model Portfolio Options. The following table summarizes the
Model Portfolio Options currently available for use with each Guarantee Option
under the TrueReturn Option:

                 GUARANTEE OPTION 1        GUARANTEE OPTION 2
              ---------------------------------------------------
              *Model Portfolio Option 1 *Model Portfolio Option 2
              *TrueBalance              *TrueBalance
               Conservative Model        Conservative Model
               Portfolio Option          Portfolio Option
              *TrueBalance Moderately   *TrueBalance Moderately
               Conservative Model        Conservative Model
               Portfolio Option          Portfolio Option
                                        *TrueBalance Moderate
                                         Model Portfolio Option
                                        *TrueBalance Moderately
                                         Aggressive Model
                                         Portfolio Option
                                        *TrueBalance Aggressive
                                         Model Portfolio Option
              ---------------------------------------------------

You may not allocate any of your Contract Value to the Standard Fixed Account
Option or to the MVA Fixed Account Option. You must transfer any portion of
your Contract Value that is allocated to the Standard Fixed Account Option or
to the MVA Fixed Account Option to the Variable Sub-accounts prior to adding
the TrueReturn Option to your Contract. Transfers from the MVA Fixed Account
Option may be subject to a Market Value Adjustment. You may allocate any
portion of your purchase payments (and Credit Enhancements for CONSULTANT
SOLUTIONS PLUS CONTRACTS) to the DCA

                               23     PROSPECTUS



Fixed Account Option on the Rider Date, provided the DCA Fixed Account Option
is available with your Contract and in your state. See the "Dollar Cost
Averaging Fixed Account Option" section of this prospectus for more
information. We use the term "Transfer Period Account" to refer to each
purchase payment allocation made to the DCA Fixed Account Option for a
specified term length. At the expiration of a Transfer Period Account any
remaining amounts in the Transfer Period Account will be transferred to the
Variable Sub-Accounts according to the percentage allocations for the Model
Portfolio Option you selected.

Any subsequent purchase payments (and Credit Enhancements for CONSULTANT
SOLUTIONS PLUS CONTRACTS) made to your Contract will be allocated to the
Variable Sub-Accounts according to your most recent instructions on file with
us. You must comply with any required percentage allocations for the Model
Portfolio Option you have selected. You may also request that purchase payments
(and Credit Enhancement for CONSULTANT SOLUTIONS PLUS CONTRACTS) be allocated
to the DCA Fixed Account Option.

MODEL PORTFOLIO OPTION 1.

If you choose Model Portfolio Option 1 or transfer your entire Contract Value
into Model Portfolio Option 1, you must allocate a certain percentage of your
Contract Value into each of three asset categories. Please note that certain
investment alternatives are not available under Model Portfolio Option 1. You
may choose the Variable Sub-Accounts in which you want to invest, provided you
maintain the percentage allocation requirements for each category. You may also
make transfers among the Variable Sub-Accounts within each category at any
time, provided you maintain the percentage allocation requirements for each
category. However, each transfer you make will count against the 12 transfers
you can make each Contract Year without paying a transfer fee.

Effective May 1, 2005, certain Variable Sub-Accounts under Model Portfolio 1
have been reclassified into different asset categories. These changes apply to
TrueReturn Accumulation Benefit Options effective both prior to and on or after
May 1, 2005. The following table describes the percentage allocation
requirements for Model Portfolio Option 1 and Variable Sub-Accounts available
under each category:

                           MODEL PORTFOLIO OPTION 1
--------------------------------------------------------------------------------
                                20% Category A
                                50% Category B
                                30% Category C
                                 0% Category D
--------------------------------------------------------------------------------
CATEGORY A
Fidelity VIP Money Market - Service Class 2 Sub-Account
PIMCO VIT Money Market - Administrative Shares Sub-Account
--------------------------------------------------------------------------------
CATEGORY B
Fidelity VIP Investment Grade Bond - Service Class 2 Sub-Account
Legg Mason Western Asset Variable Global High Yield Bond - Class II Sub-Account
MFS High Income - Service Class Sub-Account
PIMCO VIT Foreign Bond (U.S. Dollar-Hedged) - Administrative Shares Sub-Account
PIMCO VIT Real Return - Administrative Shares Sub-Account
PIMCO VIT Total Return - Administrative Shares Sub-Account
UIF U.S. Real Estate, Class II Sub-Account
Invesco V.I. Government Securities, Series II Sub-Account
--------------------------------------------------------------------------------
CATEGORY C
<R>
Invesco Van Kampen V.I. Value Opportunities - Series II Sub-Account/(2)/
</R>
Invesco V.I. Core Equity - Series II Sub-Account
Invesco V.I. Mid Cap Core Equity - Series II Sub-Account
Fidelity VIP Contrafund(R) - Service Class 2 Sub-Account
Fidelity VIP Equity-Income - Service Class 2 Sub-Account
Fidelity VIP Index 500 - Service Class 2 Sub-Account
Fidelity VIP Overseas - Service Class 2 Sub-Account
Fidelity VIP Asset Manager/(SM)/ - Service Class 2 Sub-Account
Janus Aspen Series Overseas - Service Shares Sub-Account
Janus Aspen Series Forty - Service Shares Sub-Account
Janus Aspen Series Perkins Mid Cap Value - Service Shares Sub-Account
Janus Aspen Series Balanced - Service Shares Sub-Account
Legg Mason ClearBridge Variable Fundamental All Cap Value Portfolio - Class I
Sub-Account
Legg Mason ClearBridge Variable Large Cap Value - Class I Sub-Account
MFS Investors Trust - Service Class Sub-Account
MFS Total Return - Service Class Sub-Account
MFS Investors Growth Stock - Service Class Sub-Account
MFS Value - Service Class Sub-Account
Oppenheimer Small- & Mid-Cap Growth/VA - Service Shares Sub-Account/(1)/
<R>
Oppenheimer Main Street Small- & Mid-Cap(R)/VA - Service Shares Sub-Account
Guggenheim VT U.S. Long Short Momentum Sub-Account/(3)/
</R>
T. Rowe Price Equity Income - II Sub-Account
T. Rowe Price Blue Chip Growth - II Sub-Account
Van Eck VIP Multi-Manager Alternatives Sub-Account
Invesco Van Kampen V.I. Growth and Income, Series II Sub-Account
--------------------------------------------------------------------------------
CATEGORY D (VARIABLE SUB-ACCOUNTS NOT AVAILABLE UNDER MODEL PORTFOLIO OPTION 1)
<R>
Invesco Van Kampen V.I. American Franchise - Series II Sub-Account/(2)/
</R>
Alger LargeCap Growth - Class S Sub-Account
Alger Capital Appreciation - Class S Sub-Account
Alger MidCap Growth - Class S Sub-Account
Fidelity VIP Growth - Service Class 2 Sub-Account
MFS New Discovery - Service Class Sub-Account
Oppenheimer Global Securities/VA - Service Shares Sub-Account
<R>
UIF Growth, Class II Sub-Account
</R>
Van Eck VIP Emerging Markets Sub-Account
Van Eck VIP Global Hard Assets Sub-Account
Invesco Van Kampen V.I. Mid Cap Growth, Series II Sub-Account
--------------------------------------------------------------------------------

<R>
</R>
  Effective as of August 30, 2010, the following Variable Sub-Account closed to
  all Contract Owners except those Contract Owners who had contract value
  invested in the Variable Sub-Account as of the closure date:

  Oppenheimer Small- & Mid-Cap Growth/VA - Service Shares Sub-Account

  Contract Owners who had contract value invested in this Variable Sub-Account
  as of the closure date may continue to submit additional investments into the
  Variable Sub-Account thereafter, although they will not be permitted to
  invest in the Variable Sub-Account if they withdraw or otherwise transfer
  their entire contract value from the Variable Sub-Account following the
  closure date. Contract Owners who did not have contract value invested in
  this Variable Sub-Account as of the specified closure date may not invest in
  the Variable Sub-Account.

                               24     PROSPECTUS



<R>
</R>
<R>
(2)Effective on or after April 30, 2012, the following Portfolios changed their
   names:
</R>

<R>
             PREVIOUS NAME                            NEW NAME
 -----------------------------------------------------------------------------
 Invesco V.I. Basic Value - Series II       Invesco Van Kampen V.I. Value
                                              Opportunities - Series II
 -----------------------------------------------------------------------------
        Invesco Van Kampen V.I.           Invesco Van Kampen V.I. American
      Capital Growth - Series II                Franchise - Series II
 -----------------------------------------------------------------------------
</R>

<R>
Effective August 19, 2011, the Invesco Van Kampen V.I. Value Opportunities -
Series II Sub-Account (formerly, Invesco V.I. Basic Value - Series II
Sub-Account) closed to all Contract Owners except those Contract Owners who had
contract value invested in the Variable Sub-Account as of the closure date.
Contract Owners who had contract value invested in the Variable Sub-Account as
of the closure date may continue to submit additional investments into the
Variable Sub-Account thereafter, although they will not be permitted to invest
in the Variable Sub-Account if they withdraw or otherwise transfer their entire
contract value from the Variable Sub-Account following the closure date.
Contract Owners who did not have contract value invested in the Variable
Sub-Account as of the closure date may not invest in the Variable Sub-Account.

Effective as of April 30, 2012, the Invesco Van Kampen V.I. American Franchise
Fund - Series II (formerly, the Invesco Van Kampen V.I. Capital Growth Fund -
Series II) acquired the Invesco V.I. Capital Appreciation Fund - Series II.

(3)Effective May 1, 2012, the following Portfolio changed its name:
</R>

<R>
             PREVIOUS NAME                            NEW NAME
 -----------------------------------------------------------------------------
 Rydex SGI VT U.S. Long Short Momentum      Guggenheim VT U.S. Long Short
                 Fund                               Momentum Fund
 -----------------------------------------------------------------------------
</R>

EACH CALENDAR QUARTER, WE WILL USE THE AUTOMATIC PORTFOLIO REBALANCING PROGRAM
TO AUTOMATICALLY REBALANCE YOUR CONTRACT VALUE IN EACH VARIABLE SUB-ACCOUNT AND
RETURN IT TO THE PERCENTAGE ALLOCATION REQUIREMENTS FOR MODEL PORTFOLIO
OPTION 1. WE WILL USE THE PERCENTAGE ALLOCATIONS AS OF YOUR MOST RECENT
INSTRUCTIONS.

MODEL PORTFOLIO OPTION 2.

The investment requirements under Model Portfolio Option 2 depend on the
effective date of your TrueReturn Accumulation Benefit Option.

Rider Date prior to May 1, 2005

If your TrueReturn Accumulation Benefit Option Rider Date is prior to May 1,
2005, and you choose Model Portfolio Option 2 or transfer your entire Contract
Value into Model Portfolio Option 2 under Guarantee Option 2, you must allocate
your Contract Value among four asset categories in accordance with the
percentage allocation requirements set out in the table below. You may choose
the Variable Sub-Accounts in which you want to invest, provided you maintain
the percentage allocation requirements for each category. You may also make
transfers among the Variable Sub-Accounts within each category at any time,
provided you maintain the percentage allocation requirements for each category.
However, each transfer you make will count against the 12 transfers you can
make each Contract Year without paying a transfer fee.

The following table describes the percentage allocation requirements for Model
Portfolio Option 2 (Rider Date prior to May 1, 2005) and the Variable
Sub-Accounts available under each category:

                           MODEL PORTFOLIO OPTION 2
                       (RIDER DATE PRIOR TO MAY 1, 2005)
--------------------------------------------------------------------------------
                                10% Category A
                                20% Category B
                                50% Category C
                                20% Category D
--------------------------------------------------------------------------------
CATEGORY A
Fidelity VIP Money Market - Service Class 2 Sub-Account
PIMCO VIT Money Market - Administrative Shares Sub-Account
--------------------------------------------------------------------------------
CATEGORY B
Fidelity VIP Investment Grade Bond - Service Class 2 Sub-Account
Legg Mason Western Asset Variable Global High Yield Bond - Class II Sub-Account
MFS High Income - Service Class Sub-Account
PIMCO VIT Foreign Bond (U.S. Dollar-Hedged) - Administrative Shares Sub-Account
PIMCO VIT Real Return - Administrative Shares Sub-Account
PIMCO VIT Total Return - Administrative Shares Sub-Account
UIF U.S. Real Estate, Class II Sub-Account
Invesco V.I. Government Securities, Series II Sub-Account
--------------------------------------------------------------------------------
CATEGORY C
<R>
Invesco V.I. Basic Value - Series II Sub-Account/(2)/
</R>
Invesco V.I. Mid Cap Core Equity - Series II Sub-Account
Fidelity VIP Equity-Income - Service Class 2 Sub-Account
Fidelity VIP Index 500 - Service Class 2 Sub-Account
Fidelity VIP Asset Manager/(SM)/ - Service Class 2 Sub-Account
Janus Aspen Series Perkins Mid Cap Value - Service Shares Sub-Account
Janus Aspen Series Balanced - Service Shares Sub-Account
Legg Mason ClearBridge Variable Large Cap Value - Class I Sub-Account
MFS Investors Trust - Service Class Sub-Account
MFS Total Return - Service Class Sub-Account
MFS Value - Service Class Sub-Account
Oppenheimer Small- & Mid-Cap Growth/VA - Service Shares Sub-Account/(1)/
Premier VIT OpCap Balanced Sub-Account
T. Rowe Price Equity Income - II Sub-Account
Van Eck VIP Multi-Manager Alternatives Sub-Account
Invesco Van Kampen V.I. Growth and Income, Series II Sub-Account
--------------------------------------------------------------------------------
CATEGORY D
<R>
Invesco Van Kampen V.I. American Franchise - Series II Sub-Account/(2)/
</R>
Invesco V.I. Core Equity - Series II Sub-Account
Alger LargeCap Growth - Class S Sub-Account
Alger Capital Appreciation - Class S Sub-Account
Alger MidCap Growth - Class S Sub-Account
Fidelity VIP Contrafund(R) - Service Class 2 Sub-Account
Fidelity VIP Growth - Service Class 2 Sub-Account
Fidelity VIP Overseas - Service Class 2 Sub-Account
Janus Aspen Series Overseas - Service Shares Sub-Account
Janus Aspen Series Forty - Service Shares Sub-Account
Legg Mason ClearBridge Variable Fundamental All Cap Value Portfolio - Class I
Sub-Account
MFS New Discovery - Service Class Sub-Account
MFS Investors Growth Stock - Service Class Sub-Account
Oppenheimer Global Securities/VA - Service Shares Sub-Account
<R>
Oppenheimer Main Street Small- & Mid-Cap(R)/VA - Service Shares Sub-Account
Guggenheim VT U.S. Long Short Momentum Sub-Account/(3)/
</R>
T. Rowe Price Blue Chip Growth - II Sub-Account
<R>
UIF Growth, Class II Sub-Account
</R>
Van Eck VIP Emerging Markets Sub-Account
Van Eck VIP Global Hard Assets Sub-Account
Invesco Van Kampen V.I. Mid Cap Growth, Series II Sub-Account
--------------------------------------------------------------------------------

                               25     PROSPECTUS



<R>
</R>
  Effective as of August 30, 2010, the following Variable Sub-Account closed to
  all Contract Owners except those Contract Owners who had contract value
  invested in the Variable Sub-Account as of the closure date:

  Oppenheimer Small- & Mid-Cap Growth/VA - Service Shares Sub-Account

  Contract Owners who had contract value invested in this Variable Sub-Account
  as of the closure date may continue to submit additional investments into the
  Variable Sub-Account thereafter, although they will not be permitted to
  invest in the Variable Sub-Account if they withdraw or otherwise transfer
  their entire contract value from the Variable Sub-Account following the
  closure date. Contract Owners who did not have contract value invested in
  this Variable Sub-Account as of the specified closure date may not invest in
  the Variable Sub-Account.

<R>
(2)Effective on or after April 30, 2012, the following Portfolios changed their
   names:
</R>

<R>
             PREVIOUS NAME                            NEW NAME
 -----------------------------------------------------------------------------
 Invesco V.I. Basic Value - Series II       Invesco Van Kampen V.I. Value
                                              Opportunities - Series II
 -----------------------------------------------------------------------------
        Invesco Van Kampen V.I.           Invesco Van Kampen V.I. American
      Capital Growth - Series II                Franchise - Series II
 -----------------------------------------------------------------------------
</R>

<R>
Effective August 19, 2011, the Invesco Van Kampen V.I. Value Opportunities -
Series II Sub-Account (formerly, Invesco V.I. Basic Value - Series II
Sub-Account) closed to all Contract Owners except those Contract Owners who had
contract value invested in the Variable Sub-Account as of the closure date.
Contract Owners who had contract value invested in the Variable Sub-Account as
of the closure date may continue to submit additional investments into the
Variable Sub-Account thereafter, although they will not be permitted to invest
in the Variable Sub-Account if they withdraw or otherwise transfer their entire
contract value from the Variable Sub-Account following the closure date.
Contract Owners who did not have contract value invested in the Variable
Sub-Account as of the closure date may not invest in the Variable Sub-Account.

Effective as of April 30, 2012, the Invesco Van Kampen V.I. American Franchise
Fund - Series II (formerly, the Invesco Van Kampen V.I. Capital Growth Fund -
Series II) acquired the Invesco V.I. Capital Appreciation Fund - Series II.

(3)Effective May 1, 2012, the following Portfolio changed its name:
</R>

<R>
             PREVIOUS NAME                            NEW NAME
 -----------------------------------------------------------------------------
 Rydex SGI VT U.S. Long Short Momentum      Guggenheim VT U.S. Long Short
                 Fund                               Momentum Fund
 -----------------------------------------------------------------------------
</R>

EACH CALENDAR QUARTER, WE WILL USE THE AUTOMATIC PORTFOLIO REBALANCING PROGRAM
TO AUTOMATICALLY REBALANCE YOUR CONTRACT VALUE IN EACH VARIABLE SUB-ACCOUNT AND
RETURN IT TO THE PERCENTAGE ALLOCATION REQUIREMENTS FOR MODEL PORTFOLIO OPTION
2 (RIDER DATE PRIOR TO MAY 1, 2005). WE WILL USE THE PERCENTAGE ALLOCATIONS AS
OF YOUR MOST RECENT INSTRUCTIONS.

Rider Date on or after May 1, 2005

If your TrueReturn Accumulation Benefit Option Rider Date is on or after May 1,
2005, and you choose Model Portfolio Option 2 or transfer your entire Contract
Value into Model Portfolio Option 2 under Guarantee Option 2, you may allocate
your Contract Value among any of a selected group of available Variable
Sub-Accounts listed below. However, you may not allocate your Contract Value
among any of the excluded Variable Sub-Accounts listed below. You may choose to
invest in or transfer among any of the available Variable Sub-Accounts,
however, each transfer you make will count against the 12 transfers you can
make each Contract Year without paying a transfer fee.

The following table lists the available and excluded Variable Sub-Accounts
under Model Portfolio Option 2 (Rider Date on or after May 1, 2005):

         MODEL PORTFOLIO OPTION 2 (RIDER DATE ON OR AFTER MAY 1, 2005)
--------------------------------------------------------------------------------
                                   Available
--------------------------------------------------------------------------------
<R>
Invesco Van Kampen V.I. Value Opportunities - Series II Sub-Account/(2)/
</R>
Invesco V.I. Core Equity - Series II Sub-Account
Invesco V.I. Mid Cap Core Equity - Series II Sub-Account
Fidelity VIP Contrafund(R) - Service Class 2 Sub-Account
Fidelity VIP Equity-Income - Service Class 2 Sub-Account
Fidelity VIP Index 500 - Service Class 2 Sub-Account
Fidelity VIP Investment Grade Bond - Service Class 2 Sub-Account
Fidelity VIP Overseas - Service Class 2 Sub-Account
Fidelity VIP Asset Manager/(SM)/ - Service Class 2 Sub-Account
Fidelity VIP Money Market - Service Class 2 Sub-Account
Janus Aspen Series Overseas - Service Shares Sub-Account
Janus Aspen Series Forty - Service Shares Sub-Account
Janus Aspen Series Perkins Mid Cap Value - Service Shares Sub-Account
Janus Aspen Series Balanced - Service Shares Sub-Account
Legg Mason ClearBridge Variable Fundamental All Cap Value Portfolio - Class I
Sub-Account/(3)/
Legg Mason Western Asset Variable Global High Yield Bond - Class II Sub-Account
Legg Mason ClearBridge Variable Large Cap Value - Class I Sub-Account
MFS Investors Trust - Service Class Sub-Account
MFS High Income - Service Class Sub-Account
MFS Investors Growth Stock - Service Class Sub-Account
MFS Total Return - Service Class Sub-Account
MFS Value - Service Class Sub-Account
PIMCO VIT Foreign Bond (U.S. Dollar-Hedged) - Administrative Shares Sub-Account
PIMCO VIT Money Market - Administrative Shares Sub-Account
PIMCO VIT Real Return - Administrative Shares Sub-Account
PIMCO VIT Total Return - Administrative Shares Sub-Account
Oppenheimer Small- & Mid-Cap Growth/VA - Service Shares Sub-Account/(1)/
<R>
Oppenheimer Main Street Small- & Mid-Cap(R)/VA - Service Shares Sub-Account
Guggenheim VT U.S. Long Short Momentum Sub-Account/(3)/
</R>
T. Rowe Price Equity Income - II Sub-Account
T. Rowe Price Blue Chip Growth - II Sub-Account
UIF U.S. Real Estate, Class II Sub-Account
Van Eck VIP Multi-Manager Alternatives Sub-Account
Invesco Van Kampen V.I. Growth and Income, Series II Sub-Account
Invesco V.I. Government Securities, Series II Sub-Account

         MODEL PORTFOLIO OPTION 2 (RIDER DATE ON OR AFTER MAY 1, 2005)
--------------------------------------------------------------------------------
                                   Excluded
--------------------------------------------------------------------------------
<R>
Invesco Van Kampen V.I. American Franchise - Series II Sub-Account/(2)/
</R>
Alger LargeCap Growth - Class S Sub-Account
Alger Capital Appreciation - Class S Sub-Account
Alger MidCap Growth - Class S Sub-Account

                               26     PROSPECTUS



Fidelity VIP Growth - Service Class 2 Sub-Account
MFS New Discovery - Service Class Sub-Account
Oppenheimer Global Securities/VA - Service Shares Sub-Account
<R>
UIF Growth Class II Sub-Account
</R>
Van Eck VIP Emerging Markets Sub-Account
Van Eck VIP Global Hard Assets Sub-Account
Invesco Van Kampen VT Mid Cap Growth, Series II Sub-Account
--------------------------------------------------------------------------------

  Effective as of August 30, 2010, the following Variable Sub-Account closed to
  all Contract Owners except those Contract Owners who had contract value
  invested in the Variable Sub-Account as of the closure date:

  Oppenheimer Small- & Mid-Cap Growth/VA - Service Shares Sub-Account

  Contract Owners who had contract value invested in this Variable Sub-Account
  as of the closure date may continue to submit additional investments into the
  Variable Sub-Account thereafter, although they will not be permitted to
  invest in the Variable Sub-Account if they withdraw or otherwise transfer
  their entire contract value from the Variable Sub-Account following the
  closure date. Contract Owners who did not have contract value invested in
  this Variable Sub-Account as of the specified closure date may not invest in
  the Variable Sub-Account.

<R>
</R>
<R>
(2)Effective on or after April 30, 2012, the following Portfolios changed their
   names:
</R>

<R>
             PREVIOUS NAME                            NEW NAME
 -----------------------------------------------------------------------------
 Invesco V.I. Basic Value - Series II       Invesco Van Kampen V.I. Value
                                              Opportunities - Series II
 -----------------------------------------------------------------------------
        Invesco Van Kampen V.I.           Invesco Van Kampen V.I. American
      Capital Growth - Series II                Franchise - Series II
 -----------------------------------------------------------------------------
</R>

<R>
Effective August 19, 2011, the Invesco Van Kampen V.I. Value Opportunities -
Series II Sub-Account (formerly, Invesco V.I. Basic Value - Series II
Sub-Account) closed to all Contract Owners except those Contract Owners who had
contract value invested in the Variable Sub-Account as of the closure date.
Contract Owners who had contract value invested in the Variable Sub-Account as
of the closure date may continue to submit additional investments into the
Variable Sub-Account thereafter, although they will not be permitted to invest
in the Variable Sub-Account if they withdraw or otherwise transfer their entire
contract value from the Variable Sub-Account following the closure date.
Contract Owners who did not have contract value invested in the Variable
Sub-Account as of the closure date may not invest in the Variable Sub-Account.

Effective as of April 30, 2012, the Invesco Van Kampen V.I. American Franchise
Fund - Series II (formerly, the Invesco Van Kampen V.I. Capital Growth Fund -
Series II) acquired the Invesco V.I. Capital Appreciation Fund - Series II.

(3)Effective May 1, 2012, the following Portfolio changed its name:
</R>

<R>
             PREVIOUS NAME                            NEW NAME
 -----------------------------------------------------------------------------
 Rydex SGI VT U.S. Long Short Momentum      Guggenheim VT U.S. Long Short
                 Fund                               Momentum Fund
 -----------------------------------------------------------------------------
</R>

TRUEBALANCE/SM/ MODEL PORTFOLIO OPTIONS.

If you choose one of the TrueBalance/SM/ Model Portfolio Options or transfer
your entire Contract Value into one of the TrueBalance/SM/ Model Portfolio
Options, you may not choose the Variable Sub-Accounts or make transfers among
the Variable Sub-Accounts in the TrueBalance Model Portfolio Option. Each
TrueBalance Model Portfolio involves an allocation of assets among a group of
pre-selected Variable Sub-Accounts. You cannot make transfers among the
Variable Sub-Accounts nor vary the Variable Sub-Accounts that comprise a
TrueBalance Model Portfolio Option. If you choose a TrueBalance Model Portfolio
Option, we will invest and periodically reallocate your Contract Value
according to the allocation percentages and requirements for the TrueBalance
Model Portfolio Option you have selected currently. For more information
regarding the TrueBalance program, see the "TrueBalance/SM/ Asset Allocation
Program" section of this prospectus. However, note that the restrictions
described in this section, specifically the restrictions on transfers and the
requirement that all of your Contract Value be allocated to a TrueBalance Model
Portfolio Option, apply to the TrueBalance program only if you have added the
TrueReturn Option to your Contract.

PLEASE NOTE ONLY CERTAIN TRUEBALANCE MODEL PORTFOLIO OPTIONS ARE AVAILABLE WITH
YOUR TRUERETURN OPTION AS SUMMARIZED IN THE TABLE UNDER INVESTMENT REQUIREMENTS
ABOVE.

CANCELLATION OF THE TRUERETURN OPTION.

You may not cancel the TrueReturn Option or make transfers, changes to your
investment allocations, or changes to the Automatic Portfolio Rebalancing
Program that are inconsistent with the investment restrictions applicable to
your Guarantee Option and/or Model Portfolio Option prior to the 5th Rider
Anniversary. Failure to comply with the investment requirements for any reason
may result in the cancellation of the TrueReturn Option. On or after the 5th
Rider Anniversary, we will cancel the TrueReturn Option if you make transfers,
changes to your investment allocations, or changes to the Automatic Portfolio
Rebalancing Program that are inconsistent with the investment requirements
applicable to your Guarantee Option and/or Model Portfolio Option. We will not
cancel the TrueReturn Option or make any changes to your investment allocations
or to the Automatic Portfolio Rebalancing Program that are inconsistent with
the investment restrictions applicable to your Guarantee Option until we
receive notice from you that you wish to cancel the TrueReturn Option. No
Accumulation Benefit will be paid if you cancel the Option prior to the Rider
Maturity Date.

DEATH OF OWNER OR ANNUITANT.

If the Contract Owner or Annuitant dies before the Rider Maturity Date and the
Contract is continued under Option D of the Death of Owner or Death of
Annuitant provision as described on page 61 of this prospectus, then the
TrueReturn Option will continue, unless the new Contract Owner elects to cancel
this Option. If the TrueReturn Option is continued, it will remain in effect
until terminated. If the Contract is not continued under Option D, then the
TrueReturn Option will terminate on the date we receive a Complete Request for
Settlement of the Death Proceeds.

                               27     PROSPECTUS



If an Annuitant dies before the Payout Start Date, and the Contract is
continued under Category 1 of the Death of Annuitant provision of the Contract,
the TrueReturn Accumulation Benefit Option will remain in effect until
terminated. If the Contract is not continued under Category 1, then the
TrueReturn Accumulation Benefit Option will terminate on the date we receive a
complete request for settlement of the Death Proceeds.

RIDER TRADE-IN OPTION.

We offer a "Rider Trade-In Option" that allows you to cancel your TrueReturn
Accumulation Benefit Option and immediately add a new TrueReturn Accumulation
Benefit Option ("NEW OPTION"), provided all of the following conditions are met:

.   The trade-in must occur on or after the 5th Rider Anniversary and prior to
    the Rider Maturity Date.

.   The New Option will be made a part of your Contract on the date the
    existing TrueReturn Accumulation Benefit Option is cancelled, provided it
    is cancelled for reasons other than the termination of your Contract.

.   The New Option must be a TrueReturn Accumulation Benefit Option that we
    make available for use with the Rider Trade-In Option.

.   The issue requirements and terms and conditions of the New Option must be
    met as of the date the New Option is made a part of your Contract.

For example, if you trade-in your TrueReturn Accumulation Benefit Option:

.   the new Rider Fee will be based on the Rider Fee percentage applicable to a
    new TrueReturn Accumulation Benefit Option at the time of trade-in;

.   the Benefit Base for the New Option will be based on the Contract Value as
    of the new Rider Date;

.   the AB Factor will be determined by the Rider Periods and Guarantee Options
    available with the New Option;

.   the Model Portfolio Options will be determined by the Model Portfolio
    Options offered with the Guarantee Options available with the New Option;

.   any waiting period for canceling the New Option will start again on the new
    Rider Date;

.   any waiting period for exercising the Rider Trade-In Option will start
    again on the new Rider Date; and

.   the terms and conditions of the Rider Trade-In Option will be according to
    the requirements of the New Option.

Currently, we are also making the SureIncome Option available at the time of
your first utilization of this TrueReturn Accumulation Benefit Option Rider
Trade-In Option. We may discontinue offering the SureIncome Option under the
Rider Trade-In Option for new TrueReturn Accumulation Benefit Options added in
the future at anytime at our discretion. If we do so, TrueReturn Options issued
prior to this time will continue to have the SureIncome Option available at the
time of the first utilization of this TrueReturn Rider Trade-In Option. You may
cancel your TrueReturn Accumulation Benefit Option and immediately add a new
SureIncome Option, provided all of the following conditions are met:

.   The trade-in must occur on or after the 5th Rider Anniversary and prior to
    the Rider Maturity Date. We reserve the right to extend the date at which
    time the trade-in may occur to up to the 10th anniversary of the Rider Date
    at any time in our sole discretion. Any change we make will not apply to a
    TrueReturn Accumulation Benefit Option that was added to your Contract
    prior to the implementation date of the change.

.   The new SureIncome Option will be made a part of your Contract on the date
    the existing TrueReturn Accumulation Benefit Option is cancelled, provided
    it is cancelled for reasons other than the termination of your Contract.

.   The new SureIncome Option must be a SureIncome Option that we make
    available for use with this Rider Trade-In Option.

.   The issue requirements and terms and conditions of the new SureIncome
    Option must be met as of the date the new SureIncome Option is made a part
    of your Contract.

You should consult with your sales representative before trading in your
TrueReturn Accumulation Benefit Option.

TERMINATION OF THE TRUERETURN OPTION.

The TrueReturn Option will terminate on the earliest of the following to occur:

.   on the Rider Maturity Date;

.   on the Payout Start Date;

.   on the date your Contract is terminated;

.   on the date the Option is cancelled;

.   on the date we receive a Complete Request for Settlement of the Death
    Proceeds; or

.   on the date the Option is replaced with a New Option under the Rider
    Trade-In Option.

We will not pay an Accumulation Benefit if the TrueReturn Option is terminated
for any reason prior to the Rider Maturity Date.

SUREINCOME WITHDRAWAL BENEFIT OPTION
We offer the SureIncome Withdrawal Benefit Option, which is available for an
additional fee. The SureIncome

                               28     PROSPECTUS



Option provides a guaranteed withdrawal benefit that gives you the right to
take limited partial withdrawals that total an amount equal to your purchase
payments plus any applicable credit enhancements (subject to certain
restrictions). Therefore, regardless of the subsequent fluctuations in the
value of your Contract Value, you are entitled to a Benefit Payment each
Benefit Year until your Benefit Base is exhausted (terms defined below).

The SureIncome Option guarantees an amount up to the "BENEFIT PAYMENT
REMAINING" which will be available for withdrawal from the Contract each
"BENEFIT YEAR" until the "BENEFIT BASE" (defined below) is reduced to zero. If
the Contract Value is reduced to zero and the Benefit Base is still greater
than zero, we will distribute an amount equal to the Benefit Base to the
Contract Owner as described below under the "WITHDRAWAL BENEFIT PAYOUT PHASE".

For purposes of the SureIncome Option, "withdrawal" means the gross amount of a
withdrawal before any applicable charges such as withdrawal charges, fees,
taxes or adjustments including any applicable Market Value Adjustments and
surrender charges. Under the SureIncome Option, we currently do not treat a
withdrawal that reduces the Contract Value to less than $1,000 as a withdrawal
of the entire Contract Value.

The "RIDER DATE" is the date the SureIncome Option was made a part of your
Contract. The initial Benefit Year is the period between the Rider Date and the
first Contract Anniversary after the Rider Date. Each subsequent Benefit Year
will coincide with (the same as) the Contract Year.

The SureIncome Option is available at issue of the Contract, or may be added
later, subject to availability and issue requirements. You may not add the
SureIncome Option to your Contract after Contract issue without our prior
approval if your Contract Value is greater than $1,000,000 at the time you try
to add the SureIncome Option. You may have only one SureIncome Option in effect
on your Contract at one time. You may only have either the TrueReturn
Accumulation Benefit Option, or the SureIncome Option in effect on your
Contract at the same time. The SureIncome Option is only available if the
oldest Contract Owner and oldest Annuitant are age 85 or younger on the
effective date of the Rider (the "Rider Application Date") (The maximum age may
depend on your state). The SureIncome Option is not available to be added to a
Contract categorized as a Tax Sheltered Annuity as defined under Internal
Revenue Code Section 403(b) at this time. We reserve the right to make the
SureIncome Option available to such Contracts on a nondiscriminatory basis in
the future at our discretion. Once added to your Contract, the SureIncome
Option may be cancelled at any time on or after the 5th calendar year
anniversary of the Rider Date by notifying us in writing in a form satisfactory
to us.

The SureIncome Option may not be available in all states. We may discontinue
offering the SureIncome Option at any time to new Contract Owners and to
existing Contract Owners who did not elect the SureIncome Option prior to the
date of discontinuance.

WITHDRAWAL BENEFIT FACTOR

The "WITHDRAWAL BENEFIT FACTOR" is used to determine the "BENEFIT PAYMENT" and
Benefit Payment Remaining. We currently offer a Withdrawal Benefit Factor equal
to 8%. We reserve the right to make other Withdrawal Benefit Factors available
in the future for new SureIncome Options and/or to eliminate the current
Withdrawal Benefit Factor. Once a Withdrawal Benefit Factor has been
established for a SureIncome Option, it cannot be changed after the Rider Date
unless that SureIncome Option is terminated.

BENEFIT PAYMENT AND BENEFIT PAYMENT REMAINING

The Benefit Payment is the amount available at the beginning of each Benefit
Year that you may withdraw during that Benefit Year. The Withdrawal Benefit
Factor and the Benefit Base are used to determine your Benefit Payment. The
Benefit Payment Remaining is the amount remaining after any previous
withdrawals in a Benefit Year that you may withdraw without reducing your
Benefit Base by more than the amount of the withdrawal and without reducing
your Benefit Payment available in future Benefit Years. Please note that any
premiums or withdrawals made on a Contract Anniversary would be applied to the
Benefit Year that just ended on that Contract Anniversary.

At the beginning of each Benefit Year, the Benefit Payment Remaining is equal
to the Benefit Payment.

During each Benefit Year the Benefit Payment Remaining will be increased by
purchase payments (and Credit Enhancements for CONSULTANT SOLUTIONS PLUS
CONTRACTS) multiplied by the Withdrawal Benefit Factor (currently 8% for new
SureIncome Options) and reduced by the amount of each withdrawal. The Benefit
Payment Remaining will never be less than zero.

On the Rider Date, the Benefit Payment is equal to the greater of:

.   The Contract Value multiplied by the Withdrawal Benefit Factor (currently
    8% for new SureIncome Options); or

.   The value of the Benefit Payment of the previous Withdrawal Benefit Option
    (attached to your Contract) that is being terminated under a rider trade-in
    option (see "Rider Trade-In Option" below for more information), if
    applicable.

After the Rider Date, the Benefit Payment will be increased by purchase
payments (and Credit Enhancements for CONSULTANT SOLUTIONS PLUS CONTRACTS)
multiplied by the Withdrawal Benefit Factor and affected by withdrawals as
follows:

.   If the withdrawal is less than or equal to the Benefit Payment Remaining in
    effect immediately prior to the withdrawal, the Benefit Payment is
    unchanged.

                               29     PROSPECTUS



.   If the withdrawal is greater than the Benefit Payment Remaining in effect
    immediately prior to the withdrawal, the Benefit Payment will be the lesser
    of:

   .   The Benefit Payment immediately prior to the withdrawal; or

   .   The Contract Value immediately prior to withdrawal less the amount of
       the withdrawal, multiplied by the Withdrawal Benefit Factor.

At our discretion, the Benefit Payment available during a Benefit Year may be
increased on a nondiscriminatory basis and without prior notice in order to
satisfy IRS minimum distribution requirements on the Contract under which this
Option has been elected. We are currently not increasing the Benefit Payment
available to satisfy IRS minimum distribution requirements, which may result in
a withdrawal greater than the Benefit Payment Remaining.

BENEFIT BASE

The Benefit Base is not available as a Contract Value or Settlement Value. The
Benefit Base is used solely to help calculate the Rider Fee, the amount that
may be withdrawn and payments that may be received under the SureIncome Option.
On the Rider Date, the Benefit Base is equal to the Contract Value. After the
Rider Date, the Benefit Base will be increased by purchase payments (and Credit
Enhancements for CONSULTANT SOLUTIONS PLUS CONTRACTS) and decreased by
withdrawals as follows:

.   If the withdrawal is less than or equal to the Benefit Payment Remaining in
    effect immediately prior to the withdrawal, the Benefit Base will be
    reduced by the amount of the withdrawal.

If the withdrawal is greater than the Benefit Payment Remaining in effect
immediately prior to the withdrawal, the Benefit Base will be the lesser of:

.   The Contract Value immediately prior to withdrawal less the amount of the
    withdrawal; or

.   The Benefit Base immediately prior to withdrawal less the amount of the
    withdrawal.

The Benefit Base may also be reduced in other situations as detailed in the
"Owner and Assignment of Payments or Interest" section below.

IF THE BENEFIT BASE IS REDUCED TO ZERO, THIS SUREINCOME OPTION WILL TERMINATE.

For numerical examples that illustrate how the values defined under the
SureIncome Option are calculated, see Appendix I.

CONTRACT OWNER AND ASSIGNMENT OF PAYMENTS OR INTEREST

If you change the Contract Owner or assign any payments or interest under this
Contract, as allowed, to any living or non-living person other than your spouse
on or after the first calendar year anniversary of the Rider Date, the Benefit
Base will be recalculated to be the lesser of the Contract Value and the
Benefit Base at the time of assignment.

CONTRACT VALUE

If your Contract Value is reduced to zero due to fees or withdrawals and your
Benefit Base is still greater than zero, your Contract will immediately enter
the Withdrawal Benefit Payout Phase. Under the SureIncome Option, we currently
do not treat a withdrawal that reduces the Contract Value to less than $1,000
as a withdrawal of the entire Contract Value. We reserve the right to change
this at any time.

WITHDRAWAL BENEFIT PAYOUT PHASE

Under the Withdrawal Benefit Payout Phase, the Accumulation Phase of the
Contract ends and the Contract enters the Payout Phase subject to the following:

.   The "WITHDRAWAL BENEFIT PAYOUT START DATE" is the date the Withdrawal
    Benefit Payout Phase is entered and the Accumulation Phase of the Contract
    ends.

.   No further withdrawals, purchase payments or any other actions associated
    with the Accumulation Phase can be made after the Withdrawal Benefit Payout
    Start Date.

.   The Payout Start Date is the first day of the next Benefit Year after the
    Withdrawal Benefit Payout Start Date. We reserve the right to allow other
    Payout Start Dates to be requested on a nondiscriminatory basis without
    prior notice.

.   During the Withdrawal Benefit Payout Phase, we will make scheduled fixed
    income payments to the Owner (or new Contract Owner) at the end of each
    month starting one month after the Payout Start Date. The amount of each
    payment will be equal to the Benefit Payment divided by 12, unless a
    payment frequency other than monthly is requested in a form acceptable to
    us and received by us before the first payment is made (the amount of each
    payment will be adjusted accordingly; i.e. if the payment frequency
    requested is quarterly, the amount of each payment will be equal to the
    Benefit Payment divided by 4). Payments will be made over a period certain
    such that total payments made will equal the Benefit Base on the Payout
    Start Date; therefore, the final payment may be reduced. If your Contract
    is a qualified contract, meaning an individual retirement annuity qualified
    as defined under Internal Revenue Code Section 408(b) or a Tax Sheltered
    Annuity as defined under Internal Revenue Code Section 403(b), the period
    certain cannot exceed that which is required by Internal Revenue Code
    Section 401(a)(9) and regulations promulgated thereunder. Therefore, the
    amount of

                               30     PROSPECTUS



   each payment under this Option may be larger so that the sum of the payments
   made over this period equals the Benefit Base on the Payout Start Date.
   Additionally, if your Contract is a qualified contract, we will not permit a
   change in the payment frequency or level.

.   If your Contract is a non-qualified contract, we reserve the right to allow
    other payment frequencies or levels to be requested on a nondiscriminatory
    basis without prior notice. In no event will we allow more than one change
    in the payment frequency or level during a Contract Year.

.   If the Contract Owner dies before all payments have been made, the
    remaining payments will continue to be made to the new Contract Owner as
    scheduled.

.   Once all scheduled payments have been paid, the Contract will terminate.

Generally, you may not make withdrawals, purchase payments or any other actions
associated with the Accumulation Phase after the Withdrawal Benefit Payout
Start Date.

EXAMPLE

BEGINNING OF BENEFIT YEAR 1*

Contract Value = $100,000

Benefit Base = $100,000

Benefit Payment = $8,000

Benefit Payment Remaining = $8,000

In this example, you can take a Benefit Payment of up to $8,000 in Benefit Year
1. If a withdrawal of $6,000 is taken then the following values would apply:

Contract Value = $94,000 (Assuming that your Contract Value has not been
affected by any other factors)

Benefit Base = $94,000

Benefit Payment = $8,000

Benefit Payment Remaining = $2,000

BEGINNING OF BENEFIT YEAR 2

Contract Value = $70,000 (Assuming that your contract value has declined due to
poor performance)

Benefit Base = $94,000

Benefit Payment = $8,000

Benefit Payment Remaining = $8,000 (resets at the beginning of each Benefit
Year)

In Benefit Year 2 you have the right to a Benefit Payment of $8,000 and since
you have not taken any withdrawals yet in Benefit Year 2, the Benefit Payment
Remaining would also be $8,000 at the beginning of Benefit Year 2.

* THIS EXAMPLE ASSUMES AN INITIAL CONTRACT VALUE OF $100,000, NO ADDITIONAL
PURCHASE PAYMENTS, A WITHDRAWAL BENEFIT FACTOR OF 8% AND DOES NOT TAKE INTO
ACCOUNT FEES OR CHARGES.

INVESTMENT REQUIREMENTS

If you add the SureIncome Option to your Contract, you must adhere to certain
requirements related to the investment alternatives in which you may invest.
The specific requirements are described below in more detail and will depend on
your currently selected Model Portfolio Option and your Withdrawal Benefit
Factor. These requirements may include, but are not limited to, maximum
investment limits on certain Variable Sub-Accounts or on certain Fixed Account
Options, exclusion of certain Variable Sub-Accounts or of certain Fixed Account
Options, required minimum allocations to certain Variable Sub-Accounts, and
restrictions on transfers to or from certain investment alternatives. We may
also require that you use the Automatic Portfolio Rebalancing Program. We may
change the specific requirements that are applicable at any time in our sole
discretion. Any changes we make will not apply to a SureIncome Option that was
made a part of your Contract prior to the implementation date of the change,
except for changes made due to a change in investment alternatives available
under the Contract. This restriction does not apply to a new Option elected
pursuant to the Rider Trade-In Option. We reserve the right to have
requirements unique to specific Withdrawal Benefit Factors if we make other
Withdrawal Benefit Factors available in the future, including specific model
portfolio options ("Model Portfolio Options") as described below, available
only to certain Withdrawal Benefit Factors.

When you add the SureIncome Option to your Contract, you must allocate your
entire Contract Value as follows:

1) to a MODEL PORTFOLIO OPTION available as described below;

2) to the DCA Fixed Account Option and then transfer all purchase payments (and
   Credit Enhancements for Consultant Solutions Plus Contracts) and interest to
   the Variable Sub-Accounts; or

3) to a combination of (1) and (2) above.

For (2) and (3) above, the requirements for the DCA Fixed Account Option must
be met. See the "Dollar Cost Averaging Fixed Account Option" section of this
prospectus for more information.

On the Rider Date, you must select only one of the Model Portfolio Options in
which to allocate your Contract Value. After the Rider Date, you may transfer
your entire Contract Value to any of the other available Model Portfolio
Options. We currently offer several Model Portfolio Options. The Model
Portfolio Options that are available may differ depending upon the effective
date of your Withdrawal Benefit Option and your Withdrawal Benefit Factor.
Please refer to the Model Portfolio Option and TrueBalance/SM/ Model Portfolio
Options sections for more details. We may add other Model Portfolio Options in
the future. We also may remove Model Portfolio Options in the future anytime
prior to the date you select such Model Portfolio Option.

                               31     PROSPECTUS



In addition, if the investment alternatives available under the Contract
change, we may revise the Model Portfolio Options. The following table
summarizes the Model Portfolio Options currently available for use:

                           *MODEL PORTFOLIO OPTION 1
--------------------------------------------------------------------------------
*TrueBalance Conservative Model Portfolio Option
*TrueBalance Moderately Conservative Model Portfolio Option
*TrueBalance Moderate Model Portfolio Option
*TrueBalance Moderately Aggressive Model Portfolio Option
*TrueBalance Aggressive Model Portfolio Option
--------------------------------------------------------------------------------

You may not allocate any of your Contract Value to the Standard Fixed Account
Option or to the Market Value Adjusted Fixed Account Option. You must transfer
any portion of your Contract Value that is allocated to the Standard Fixed
Account Option or to the Market Value Adjusted Fixed Account Option to the
Variable Sub-Accounts prior to adding the SureIncome Option to your Contract.
Transfers from the Market Value Adjusted Fixed Account Option may be subject to
a Market Value Adjustment. You may allocate any portion of your purchase
payments (and Credit Enhancements for CONSULTANT SOLUTIONS PLUS CONTRACTS) to
the DCA Fixed Account Option on the Rider Date, provided the DCA Fixed Account
Option is available with your Contract and in your state. See the "Dollar Cost
Averaging Fixed Account Option" section of this prospectus for more
information. We use the term "TRANSFER PERIOD ACCOUNT" to refer to each
purchase payment allocation made to the DCA Fixed Account Option for a
specified term length. At the expiration of a Transfer Period Account any
remaining amounts in the Transfer Period Account will be transferred to the
Variable Sub-Accounts according to your most recent percentage allocation
selections.

Any subsequent purchase payments (and Credit Enhancements for CONSULTANT
SOLUTIONS PLUS CONTRACTS) made to your Contract will be allocated to the
Variable Sub-Accounts according to your specific instructions or your
allocation for the previous purchase payment, unless you request that the
purchase payment (and Credit Enhancement for CONSULTANT SOLUTIONS PLUS
CONTRACTS) be allocated to the DCA Fixed Account Option. Purchase payments
allocated to the DCA Fixed Account Option must be $500 or more. Any withdrawals
you request will reduce your Contract Value invested in each of the investment
alternatives on a pro rata basis in the proportion that your Contract Value in
each bears to your total Contract Value in all Variable Sub-Accounts, unless
you request otherwise.

MODEL PORTFOLIO OPTION 1.

If you choose Model Portfolio Option 1 or transfer your entire Contract Value
into Model Portfolio Option 1, you currently may allocate up to 100% of your
Contract Value in any manner you choose to the Available Variable Sub-Accounts
shown in the table below. You may not allocate ANY PORTION of your Contract
Value to the Excluded Variable Sub-Accounts. You may make transfers among any
of the Available Variable Sub-Accounts. However, each transfer you make will
count against the 12 transfers you can make each Contract Year without paying a
transfer fee.

Currently the Available Variable Sub-Accounts and the Excluded Variable
Sub-Accounts are as follows:

--------------------------------------------------------------------------------
                                   Available
--------------------------------------------------------------------------------
<R>
Invesco Van Kampen V.I. Value Opportunities - Series II Sub-Account/(2)/
</R>
Invesco V.I. Core Equity - Series II Sub-Account
Invesco V.I. Mid Cap Core Equity - Series II Sub-Account
Fidelity VIP Contrafund(R) - Service Class 2 Sub-Account
Fidelity VIP Equity-Income - Service Class 2 Sub-Account
Fidelity VIP Index 500 - Service Class 2 Sub-Account
Fidelity VIP Investment Grade Bond - Service Class 2 Sub-Account
Fidelity VIP Overseas - Service Class 2 Sub-Account
Fidelity VIP Asset Manager/(SM)/ - Service Class 2 Sub-Account
Fidelity VIP Money Market - Service Class 2 Sub-Account
Janus Aspen Series Overseas - Service Shares Sub-Account
Janus Aspen Series Forty - Service Shares Sub-Account
Janus Aspen Series Perkins Mid Cap Value - Service Shares Sub-Account
Janus Aspen Series Balanced - Service Shares Sub-Account
Legg Mason ClearBridge Variable Fundamental All Cap Value - Class II Sub-Account
Legg Mason Western Asset Variable Global High Yield Bond - Class II Sub-Account
Legg Mason ClearBridge Variable Large Cap Value - Class II Sub-Account
MFS Investors Trust - Service Class Sub-Account
MFS High Income - Service Class Sub-Account
MFS Investors Growth Stock - Service Class Sub-Account
MFS Total Return - Service Class Sub-Account
MFS Value - Service Class Sub-Account
Oppenheimer Small- & Mid-Cap Growth/VA - Service Shares Sub-Account/(1)/
<R>
Oppenheimer Main Street Small- & Mid-Cap(R)/VA - Service Shares Sub-Account
</R>
PIMCO VIT Foreign Bond (U.S. Dollar-Hedged) - Administrative Shares Sub-Account
PIMCO VIT Money Market - Administrative Shares Sub-Account
PIMCO VIT Real Return - Administrative Shares Sub-Account
PIMCO VIT Total Return - Administrative Shares Sub-Account
<R>
Guggenheim VT U.S. Long Short Momentum Sub-Account/(3)/
</R>
T. Rowe Price Equity Income - II Sub-Account
T. Rowe Price Blue Chip Growth - II Sub-Account
UIF U.S. Real Estate, Class II Sub-Account
Van Eck VIP Multi-Manager Alternatives Sub-Account
Invesco Van Kampen V.I. Growth and Income, Series II Sub-Account
Invesco V.I. Government Securities, Series II Sub-Account
--------------------------------------------------------------------------------
                                   Excluded
--------------------------------------------------------------------------------
<R>
Invesco Van Kampen V.I. American Franchise - Series II Sub-Account/(2)/
</R>
Alger LargeCap Growth - Class S Sub-Account
Alger Capital Appreciation - Class S Sub-Account
Alger MidCap Growth - Class S Sub-Account
Fidelity VIP Growth - Service Class 2 Sub-Account
MFS New Discovery - Service Class Sub-Account
Oppenheimer Global Securities/VA - Service Shares Sub-Account
<R>
UIF Growth, Class II Sub-Account
</R>
Van Eck VIP Emerging Markets Sub-Account
Van Eck VIP Global Hard Assets Sub-Account
Invesco Van Kampen V.I. Mid Cap Growth, Series II
--------------------------------------------------------------------------------

                               32     PROSPECTUS



<R>
</R>
  Effective as of August 30, 2010, the following Variable Sub-Account closed to
  all Contract Owners except those Contract Owners who had contract value
  invested in the Variable Sub-Account as of the closure date:

  Oppenheimer Small- & Mid-Cap Growth/VA - Service Shares Sub-Account

  Contract Owners who had contract value invested in this Variable Sub-Account
  as of the closure date may continue to submit additional investments into the
  Variable Sub-Account thereafter, although they will not be permitted to
  invest in the Variable Sub-Account if they withdraw or otherwise transfer
  their entire contract value from the Variable Sub-Account following the
  closure date. Contract Owners who did not have contract value invested in
  this Variable Sub-Account as of the specified closure date may not invest in
  the Variable Sub-Account.

<R>
</R>
<R>
(2)Effective on or after April 30, 2012, the following Portfolios changed their
   names:
</R>

<R>
             PREVIOUS NAME                            NEW NAME
 -----------------------------------------------------------------------------
 Invesco V.I. Basic Value - Series II       Invesco Van Kampen V.I. Value
                                              Opportunities - Series II
 -----------------------------------------------------------------------------
        Invesco Van Kampen V.I.           Invesco Van Kampen V.I. American
      Capital Growth - Series II                Franchise - Series II
 -----------------------------------------------------------------------------
</R>

<R>
Effective August 19, 2011, the Invesco Van Kampen V.I. Value Opportunities -
Series II Sub-Account (formerly, Invesco V.I. Basic Value - Series II
Sub-Account) closed to all Contract Owners except those Contract Owners who had
contract value invested in the Variable Sub-Account as of the closure date.
Contract Owners who had contract value invested in the Variable Sub-Account as
of the closure date may continue to submit additional investments into the
Variable Sub-Account thereafter, although they will not be permitted to invest
in the Variable Sub-Account if they withdraw or otherwise transfer their entire
contract value from the Variable Sub-Account following the closure date.
Contract Owners who did not have contract value invested in the Variable
Sub-Account as of the closure date may not invest in the Variable Sub-Account.

Effective as of April 30, 2012, the Invesco Van Kampen V.I. American Franchise
Fund - Series II (formerly, the Invesco Van Kampen V.I. Capital Growth Fund -
Series II) acquired the Invesco V.I. Capital Appreciation Fund - Series II.

(3)Effective May 1, 2012, the following Portfolio changed its name:
</R>

<R>
             PREVIOUS NAME                            NEW NAME
 -----------------------------------------------------------------------------
 Rydex SGI VT U.S. Long Short Momentum      Guggenheim VT U.S. Long Short
                 Fund                               Momentum Fund
 -----------------------------------------------------------------------------
</R>

TRUEBALANCE/SM/ MODEL PORTFOLIO OPTIONS.

If you choose one of the TrueBalance/SM/ Model Portfolio Options or transfer
your entire Contract Value into one of the TrueBalance/SM/ Model Portfolio
Options, you may not choose the Variable Sub-Accounts or make transfers among
the Variable Sub-Accounts in the TrueBalance Model Portfolio Option. Each
TrueBalance Model Portfolio involves an allocation of assets among a group of
pre-selected Variable Sub-Accounts. You cannot make transfers among the
Variable Sub-Accounts nor vary the Variable Sub-Accounts that comprise a
TrueBalance Model Portfolio Option. If you choose a TrueBalance Model Portfolio
Option, we will invest and periodically reallocate your Contract Value
according to the allocation percentages and requirements for the TrueBalance
Model Portfolio Option you have selected currently. For more information
regarding the TrueBalance program, see the "TrueBalance/SM/ Asset Allocation
Program" section of this prospectus. However, note that the restrictions
described in this section, specifically the restrictions on transfers and the
requirement that all of your Contract Value be allocated to a TrueBalance Model
Portfolio Option, apply to the TrueBalance program only if you have added the
SureIncome Option to your Contract.

CANCELLATION OF THE SUREINCOME OPTION

You may not cancel the SureIncome Option prior to the 5th calendar year
anniversary of the Rider Date. On or after the 5th calendar year anniversary of
the Rider Date you may cancel the rider by notifying us in writing in a form
satisfactory to us. We reserve the right to extend the date at which time the
cancellation may occur to up to the 10th calendar year anniversary of the Rider
Date at any time in our sole discretion. Any change we make will not apply to a
SureIncome Option that was added to your Contract prior to the implementation
date of the change.

RIDER TRADE-IN OPTION

We offer a "RIDER TRADE-IN OPTION" that allows you to cancel your SureIncome
Option and immediately add a new Withdrawal Benefit Option ("New SureIncome
Option"). We may also offer other Options ("Other New Options") under the Rider
Trade-In Option. However, you may only select one Option under this Rider
Trade-In Option at the time you cancel your SureIncome Option. Currently, we
are also making the TrueReturn Accumulation Benefit Option available at the
time of your first utilization of this Rider Trade-In Option so that you have
the ability to switch from the SureIncome Option to the TrueReturn Accumulation
Benefit Option. We may discontinue offering the TrueReturn Option under the
Rider Trade-In Option for New SureIncome Options added in the future at anytime
at our discretion.

This Rider Trade-in Option is available provided all of the following
conditions are met:

.   The trade-in must occur on or after the 5th calendar year anniversary of
    the Rider Date. We reserve the right to extend the date at which time the
    trade-in may occur to up to the 10th calendar year anniversary of the Rider
    Date at any time in our sole discretion. Any change we make will not apply
    to a SureIncome Option that was added to your Contract prior to the
    implementation date of the change.

.   The New Option will be made a part of your Contract on the date the
    existing Option is cancelled, provided it is cancelled for reasons other
    than the termination of your Contract.

.   The New Option must be an Option that we make available for use with this
    Rider Trade-In Option.

.   The issue requirements and terms and conditions of the New Option must be
    met as of the date the New Option is made a part of your Contract.

                               33     PROSPECTUS



If the New Option is a SureIncome Option, the New Option must provide that the
new Benefit Payment be greater than or equal to your current Benefit Payment as
of the date the Rider Trade-In Option is exercised, if applicable.

You should consult with your sales representative before trading in your
SureIncome Option.

DEATH OF OWNER OR ANNUITANT.

If the Contract Owner dies before the Rider Maturity Date and the Contract is
continued under Option D of the Death of Owner provision of your Contract, as
described on page 61 of your prospectus, then the SureIncome Option will
continue, unless the new Contract Owner elects to cancel this Option. If the
SureIncome Option is continued, it will remain in effect until terminated. If
the Contract is not continued under Option D, then the SureIncome Option will
terminate on the date we receive a Complete Request for Settlement of the Death
Proceeds.

If an Annuitant dies before the Payout Start Date, and the Contract is
continued under Category 1 of the Death of Annuitant provision of the Contract,
the SureIncome Option will remain in effect until terminated. If the Contract
is not continued under Category 1, then the SureIncome Option will terminate on
the date we receive a complete request for settlement of the Death Proceeds.

TERMINATION OF THE SUREINCOME OPTION

This SureIncome Option will terminate on the earliest of the following to occur:

.   The Benefit Base is reduced to zero;

.   On the Payout Start Date (except if the Contract enters the Withdrawal
    Benefit Payout Phase as defined under the Withdrawal Benefit Payout Phase
    section);

.   On the date the Contract is terminated;

.   On the date the SureIncome Option is cancelled;

.   On the date we receive a Complete Request for Settlement of the Death
    Proceeds; or

.   On the date the SureIncome Option is replaced with a New Option under the
    Rider Trade-In Option.

INVESTMENT ALTERNATIVES: THE VARIABLE SUB-ACCOUNTS
--------------------------------------------------------------------------------

You may allocate your purchase payments to up to 46 Variable Sub-accounts. Each
Variable Sub-account invests in the shares of a corresponding Portfolio. Each
Portfolio has its own investment objective(s) and policies. We briefly describe
the Portfolios below.

For more complete information about each Portfolio, including expenses and
risks associated with each Portfolio, please refer to the prospectuses for the
Funds. We will mail to you a prospectus for each Portfolio related to the
Variable Sub-Accounts to which you allocate your purchase payment.

YOU SHOULD CAREFULLY CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES AND
EXPENSES OF THE INVESTMENT ALTERNATIVES WHEN MAKING AN ALLOCATION TO THE
VARIABLE SUB-ACCOUNTS. TO OBTAIN ANY OR ALL OF THE UNDERLYING PORTFOLIO
PROSPECTUSES, PLEASE CONTACT US AT 800-457-7617.

<R>

PORTFOLIO                                INVESTMENT OBJECTIVE                     INVESTMENT ADVISER
--------------------------------------------------------------------------------------------------------------
AIM VARIABLE INSURANCE FUNDS (INVESCO VARIABLE INSURANCE FUNDS)
--------------------------------------------------------------------------------------------------------------
Invesco Van Kampen V.I.                  Long-term growth of capital
 Value Opportunities Fund - Series
 II/(2)/
----------------------------------------------------------------------------------
Invesco Van Kampen V.I.                  Capital appreciation
 American Franchise Fund - Series
 II/(2)/                                                                          INVESCO ADVISERS, INC.
----------------------------------------------------------------------------------
Invesco V.I. Core Equity Fund - Series   Growth of capital
 II
----------------------------------------------------------------------------------
Invesco V.I. Mid Cap Core Equity Fund -  Long-term growth of capital
 Series II
----------------------------------------------------------------------------------
Invesco Van Kampen V.I. Mid Cap Growth   Capital growth
 Portfolio, Series II
----------------------------------------------------------------------------------
Invesco V.I. Government Securities,      High level of current income consistent
 Series II                                with reasonable concern for safety of
                                          principal
----------------------------------------------------------------------------------
Invesco Van Kampen V.I. Growth and       Long-term growth of capital and income.
 Income Portfolio, Series II
----------------------------------------------------------------------------------
THE ALGER PORTFOLIOS
--------------------------------------------------------------------------------------------------------------
Alger LargeCap Growth Portfolio -        Long-term capital appreciation
 Class S
----------------------------------------------------------------------------------FRED ALGER MANAGEMENT, INC.
Alger Capital Appreciation Portfolio -   Long-term capital appreciation
 Class S
----------------------------------------------------------------------------------
Alger MidCap Growth Portfolio - Class S  Long-term capital appreciation
----------------------------------------------------------------------------------
</R>

                               34     PROSPECTUS



<R>

PORTFOLIO                                INVESTMENT OBJECTIVE                     INVESTMENT ADVISER
-----------------------------------------------------------------------------------------------------------
FIDELITY(R) VARIABLE INSURANCE PRODUCTS
-----------------------------------------------------------------------------------------------------------
Fidelity VIP Asset Manager/(SM)/         High total return with reduced risk
 Portfolio - Service Class 2              over the long term by allocating its
                                          assets among stocks, bonds, and
                                          short-term instruments.
-----------------------------------------------------------------------------------------------------------
Fidelity VIP Contrafund(R) Portfolio -   Long-term capital appreciation
 Service Class 2
----------------------------------------------------------------------------------
Fidelity VIP Equity-Income Portfolio -   Reasonable income. The fund will also    FIDELITY MANAGEMENT &
 Service Class 2                          consider the potential for capital      RESEARCH COMPANY
                                          appreciation. The fund's goal is to
                                          achieve a yield which exceeds the
                                          composite yield on the securities
                                          comprising the Standard & Poor's
                                          500/(SM)/ Index (S&P 500(R)).
----------------------------------------------------------------------------------
Fidelity VIP Growth Portfolio - Service  To achieve capital appreciation
 Class 2
----------------------------------------------------------------------------------
Fidelity VIP Index 500 Portfolio -       Investment results that correspond to
 Service Class 2                          the total return of common stocks
                                          publicly traded in the United States
                                          as represented by the Standard &
                                          Poor's 500/(SM)/ Index (S&P 500(R))
----------------------------------------------------------------------------------
Fidelity VIP Investment Grade Bond       As high a level of current income as is
 Portfolio - Service Class 2              consistent with the preservation of
                                          capital
-----------------------------------------------------------------------------------------------------------
Fidelity VIP Money Market Portfolio -    As high a level of current income as is
 Service Class 2                          consistent with preservation of
                                          capital and liquidity.
-----------------------------------------------------------------------------------------------------------
Fidelity VIP Overseas Portfolio -        Long-term growth of capital
 Service Class 2
-----------------------------------------------------------------------------------------------------------
JANUS ASPEN SERIES
-----------------------------------------------------------------------------------------------------------
Janus Aspen Series Balanced Portfolio -  Long-term capital growth, consistent
 Service Shares                           with preservation of capital and
                                          balanced by current income
----------------------------------------------------------------------------------JANUS CAPITAL MANAGEMENT
Janus Aspen Series Overseas Portfolio -  Long-term growth of capital.             LLC
 Service Shares
----------------------------------------------------------------------------------
Janus Aspen Series Forty Portfolio -     Long-term growth of capital
 Service Shares
----------------------------------------------------------------------------------
Janus Aspen Series Perkins Mid Cap       Capital appreciation
 Value Portfolio - Service Shares
----------------------------------------------------------------------------------
LEGG MASON PARTNERS VARIABLE EQUITY
 TRUST
----------------------------------------------------------------------------------
                                                                                  -------------------------
Legg Mason ClearBridge Variable          Long-term capital growth with current
 Fundamental All Cap Value Portfolio -    income as a secondary objective         LEGG MASON PARTNERS FUND
 Class I                                                                          ADVISOR, LLC
----------------------------------------------------------------------------------
Legg Mason ClearBridge Variable Large    Long-term growth of capital with
 Cap Value Portfolio - Class I            current income as a secondary objective
----------------------------------------------------------------------------------
LEGG MASON PARTNERS VARIABLE INCOME
 TRUST
-----------------------------------------------------------------------------------------------------------
Legg Mason Western Asset Variable        Maximum total return, consistent with    LEGG MASON PARTNERS FUND
 Global High Yield Bond Portfolio -       preservation of capital                 ADVISOR, LLC
 Class II
-----------------------------------------------------------------------------------------------------------
MFS(R) VARIABLE INSURANCE TRUST/(SM)/
-----------------------------------------------------------------------------------------------------------
MFS High Income Series - Service Class   Total return with an emphasis on high
                                          current income, but also considering
                                          capital appreciation
----------------------------------------------------------------------------------
MFS Investors Growth Stock Series -      Capital appreciation
 Service Class                                                                    MFS(TM) INVESTMENT
----------------------------------------------------------------------------------MANAGEMENT
MFS Investors Trust Series - Service     Capital appreciation
 Class
----------------------------------------------------------------------------------
MFS New Discovery Series - Service Class Capital appreciation
----------------------------------------------------------------------------------
MFS Total Return Series - Service Class  Total return
----------------------------------------------------------------------------------
MFS Value Series - Service Class         Capital appreciation
----------------------------------------------------------------------------------
OPPENHEIMER VARIABLE ACCOUNT FUNDS
-----------------------------------------------------------------------------------------------------------
Oppenheimer Global Securities Fund/VA -  Long-term capital appreciation by
 Service Shares                           investing a substantial portion of
                                          assets in securities of foreign         OPPENHEIMERFUNDS, INC.
                                          issuers, growth-type companies,
                                          cyclical industries and special
                                          situations that are considered to have
                                          appreciation possibilities.
----------------------------------------------------------------------------------
Oppenheimer Main Street Small- &         Capital appreciation.
 Mid-Cap Fund(R)/VA - Service Shares
----------------------------------------------------------------------------------
Oppenheimer Small- & Mid-Cap Growth      Capital appreciation by investing in
 Fund/VA - Service Shares/(1)/            "growth type" companies.
----------------------------------------------------------------------------------
</R>

                               35     PROSPECTUS



<R>

PORTFOLIO                                INVESTMENT OBJECTIVE                     INVESTMENT ADVISER
------------------------------------------------------------------------------------------------------------
PIMCO VARIABLE INSURANCE TRUST
------------------------------------------------------------------------------------------------------------
PIMCO VIT Foreign Bond Portfolio (U.S.   Maximum total return, consistent with
 Dollar- Hedged) - Administrative Shares  preservation of capital and prudent
                                          investment management.
----------------------------------------------------------------------------------
PIMCO VIT Money Market Portfolio -       Maximum current income, consistent with
 Administrative Shares                    preservation of capital and daily
                                          liquidity
----------------------------------------------------------------------------------
PIMCO VIT Real Return Portfolio -        Maximum real return, consistent with
 Administrative Shares                    preservation of real capital and        PACIFIC INVESTMENT
                                          prudent investment management           MANAGEMENT COMPANY LLC
----------------------------------------------------------------------------------
PIMCO VIT Total Return Portfolio -       Maximum total return, consistent with
 Administrative Shares                    preservation of capital and prudent
                                          investment management.
----------------------------------------------------------------------------------
THE RYDEX VARIABLE TRUST
------------------------------------------------------------------------------------------------------------
Guggenheim VT U.S. Long Short Momentum   Long-term capital appreciation.          GUGGENHEIM INVESTMENTS
 Fund (formerly, Rydex SGI VT U.S. Long
 Short Momentum Fund)/(3)/
------------------------------------------------------------------------------------------------------------
T. ROWE PRICE EQUITY SERIES, INC.
------------------------------------------------------------------------------------------------------------
T. Rowe Price Blue Chip Growth           Long-term capital growth. Income is a
 Portfolio - II                           secondary objective.                    T. ROWE PRICE ASSOCIATES,
----------------------------------------------------------------------------------INC.
T. Rowe Price Equity Income Portfolio -  Substantial dividend income as well as
 II                                       long-term growth of capital through
                                          investments in the common stocks of
                                          established companies.
----------------------------------------------------------------------------------
THE UNIVERSAL INSTITUTIONAL FUNDS, INC.
------------------------------------------------------------------------------------------------------------
UIF Growth Portfolio, Class II           Long-term capital appreciation by
                                          investing primarily in growth-oriented  MORGAN STANLEY INVESTMENT
                                          equity securities of large              MANAGEMENT, INC.
                                          capitalization companies.
----------------------------------------------------------------------------------
UIF U.S. Real Estate Portfolio, Class II Above average current income and
                                          long-term capital appreciation by
                                          investing primarily in equity
                                          securities of companies in the U.S.
                                          real estate industry, including real
                                          estate investment trusts.
----------------------------------------------------------------------------------
VAN ECK VIP TRUST
------------------------------------------------------------------------------------------------------------
Van Eck VIP Multi-Manager Alternatives   Consistent absolute (positive) returns
 Fund                                     in various market cycles
----------------------------------------------------------------------------------VAN ECK ASSOCIATES
Van Eck VIP Emerging Markets Fund        Long-term capital appreciation by        CORPORATION
                                          investing primarily in equity
                                          securities in emerging markets around
                                          the world
----------------------------------------------------------------------------------
Van Eck VIP Global Hard Assets Fund      Long-term capital appreciation by
                                          investing primarily in "hard asset
                                          securities" with income as a secondary
                                          consideration
----------------------------------------------------------------------------------
</R>


<R>
(1)Effective as of August 30, 2010, the following Variable Sub-Account closed
   to all Contract Owners except those Contract Owners who had contract value
   invested in the Variable Sub-Account as of the closure date:
</R>

  Oppenheimer Small- & Mid-Cap Growth/VA - Service Shares Sub-Account

  Contract Owners who had contract value invested in this Variable Sub-Account
  as of the closure date may continue to submit additional investments into the
  Variable Sub-Account thereafter, although they will not be permitted to
  invest in the Variable Sub-Account if they withdraw or otherwise transfer
  their entire contract value from the Variable Sub-Account following the
  closure date. Contract Owners who did not have contract value invested in
  this Variable Sub-Account as of the specified closure date may not invest in
  the Variable Sub-Account.

<R>
(2)Effective on or after April 30, 2012, the following Portfolios changed their
   names:
</R>

<R>
             PREVIOUS NAME                            NEW NAME
 -----------------------------------------------------------------------------
 Invesco V.I. Basic Value - Series II       Invesco Van Kampen V.I. Value
                                              Opportunities - Series II
 -----------------------------------------------------------------------------
    Invesco Van Kampen V.I. Capital       Invesco Van Kampen V.I. American
          Growth - Series II                    Franchise - Series II
 -----------------------------------------------------------------------------
</R>

<R>
Effective August 19, 2011, the Invesco Van Kampen V.I. Value Opportunities -
Series II Sub-Account (formerly, Invesco V.I. Basic Value - Series II
Sub-Account) closed to all Contract Owners except those Contract Owners who had
contract value invested in the Variable Sub-Account as of the closure date.
Contract Owners who had contract value invested in the Variable Sub-Account as
of the closure date may continue to submit additional investments into the
Variable Sub-Account thereafter, although they will not be permitted to invest
in the Variable Sub-Account if they withdraw or otherwise transfer their entire
contract value from the Variable Sub-Account following the closure date.
Contract Owners who did not have contract value invested in the Variable
Sub-Account as of the closure date may not invest in the Variable Sub-Account.

Effective as of April 30, 2012, the Invesco Van Kampen V.I. American Franchise
Fund - Series II (formerly, the Invesco Van Kampen V.I. Capital Growth Fund -
Series II) acquired the Invesco V.I. Capital Appreciation Fund - Series II.
</R>

                               36     PROSPECTUS



<R>
(3)Effective May 1, 2012, the following Portfolio changed its name:
</R>

<R>
             PREVIOUS NAME                            NEW NAME
 -----------------------------------------------------------------------------
 Rydex SGI VT U.S. Long Short Momentum      Guggenheim VT U.S. Long Short
                 Fund                               Momentum Fund
 -----------------------------------------------------------------------------
</R>

AMOUNTS YOU ALLOCATE TO VARIABLE SUB-ACCOUNTS MAY GROW IN VALUE, DECLINE IN
VALUE, OR GROW LESS THAN YOU EXPECT, DEPENDING ON THE INVESTMENT PERFORMANCE OF
THE PORTFOLIOS IN WHICH THOSE VARIABLE SUB-ACCOUNTS INVEST. YOU BEAR THE
INVESTMENT RISK THAT THE PORTFOLIOS MIGHT NOT MEET THEIR INVESTMENT OBJECTIVES.
SHARES OF THE PORTFOLIOS ARE NOT DEPOSITS IN, OR OBLIGATIONS OF, OR GUARANTEED
OR ENDORSED BY, ANY BANK AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY.

TRUEBALANCE/SM/ ASSET ALLOCATION PROGRAM
THE TRUEBALANCE ASSET ALLOCATION PROGRAM ("TRUEBALANCE PROGRAM") IS NO LONGER
OFFERED FOR NEW ENROLLMENTS. IF YOU ENROLLED IN THE TRUEBALANCE PROGRAM PRIOR
TO JANUARY 31, 2008, YOU MAY REMAIN IN THE PROGRAM. IF YOU TERMINATE YOUR
ENROLLMENT OR OTHERWISE TRANSFER YOUR CONTRACT VALUE OUT OF THE PROGRAM, YOU
MAY NOT RE-ENROLL.

There is no additional charge for the TrueBalance program. Participation in the
TrueBalance program may be limited if you have elected certain Contract Options
that impose restrictions on the investment alternatives which you may invest,
such as the Income Protection Benefit Option, the TrueReturn Accumulation
Benefit Option or a Withdrawal Benefit Option. See the sections of this
prospectus discussing these Options for more information.

Asset allocation is the process by which your Contract Value is invested in
different asset classes in a way that matches your risk tolerance, time
horizon, and investment goals. Theoretically, different asset classes tend to
behave differently under various economic and market conditions. By spreading
your Contract Value across a range of asset classes, you may, over time, be
able to reduce the risk of investment volatility and potentially enhance
returns. Asset allocation does not guarantee a profit or protect against loss
in a declining market.

Your sales representative helps you determine whether participating in an asset
allocation program is appropriate for you. You complete a questionnaire to
identify your investment style. Based on your investment style, you select one
asset allocation model portfolio among the available model portfolios which may
range from conservative to aggressive. Your Contract Value is allocated among
the Variable Sub-Accounts according to your selected model portfolio. Not all
Variable Sub-Accounts are available in any one model portfolio, and you must
only allocate your Contract Value to the limited number of Variable
Sub-Accounts available in the model portfolio you select. You should not select
a model portfolio without first consulting with your sales representative.

Lincoln Benefit and the principal underwriter of the Contracts, Allstate
Distributors, L.L.C., Inc., do not intend to provide any personalized
investment advice in connection with the TrueBalance program and you should not
rely on this program as providing individualized investment recommendations to
you.

Lincoln Benefit retained an independent investment management firm ("investment
management firm") to construct the TrueBalance model portfolios. The investment
management firm does not provide advice to Lincoln Benefit's Contract Owners.
Neither Lincoln Benefit nor the investment management firm is acting for any
Contract Owner as a "fiduciary" or as an "investment manager," as such terms
are defined under applicable laws and regulations relating to the Employee
Retirement Income Security Act of 1974 (ERISA).

The investment management firm does not take into account any information about
any Contract Owner or any Contract Owner's assets when creating, providing or
maintaining any TrueBalance model portfolio. Individual Contract Owners should
ultimately rely on their own judgment and/or the judgment of a financial
advisor in making their investment decisions. Neither Lincoln Benefit nor the
investment management firm is responsible for determining the suitability of
the TrueBalance model portfolios for the Contract Owners' purposes.

Each of the five model portfolios specifies an allocation among a mix of
Variable Sub-Accounts that considers the investment goals of the applicable
investment style. On the business day we accept your participation in the
TrueBalance program, we will automatically reallocate any existing Contract
Value in the Variable Sub-Accounts according to the model portfolio you
selected. If any portion of your existing Contract Value is allocated to the
Standard Fixed Account or MVA Fixed Account Options and you wish to allocate
any portion of it to the model portfolio, you must transfer that portion to the
Variable Sub-Accounts. In addition, as long as you participate in the
TrueBalance program, you must allocate all of your purchase payments (and
Credit Enhancements for CONSULTANT SOLUTIONS PLUS CONTRACTS) to the Fixed
Account Options and/or the Variable Sub-Accounts currently offered in your
model portfolio. Any purchase payments (and Credit Enhancements for CONSULTANT
SOLUTIONS PLUS CONTRACTS) you allocate to the DCA Fixed Account Option will be
automatically transferred, along with interest, in equal monthly installments
to the Variable Sub-Accounts according to the model portfolio you selected.

We use the term "Transfer Period Account" to refer to each purchase payment
allocation made to the DCA Fixed Account Option for a specified term length. At
the expiration of a Transfer Period Account any remaining

                               37     PROSPECTUS



amounts in the Transfer Period Account will be transferred to the Variable
Sub-Account according to the percentage allocation for the model portfolio you
selected.

Lincoln Benefit may offer new or revised TrueBalance model portfolios at any
time, and may retain a different investment management firm to create any such
new or revised TrueBalance model portfolios. Lincoln Benefit will not
automatically reallocate your Contract Value allocated to the Variable
Sub-Accounts to match any new or revised model portfolios that are offered. If
you are invested in the TrueBalance model portfolio, your registered
representative or the selling broker-dealer will notify you of any new or
revised TrueBalance model portfolios that may be made available. If you wish to
invest in accordance with a new or revised TrueBalance model portfolio, you
must submit a transfer request to transfer your Contract Value in your existing
TrueBalance model portfolio to the new TrueBalance model portfolio. If you do
not request a transfer to a new TrueBalance model portfolio, we will continue
to rebalance your Contract Value in accordance with your existing TrueBalance
model portfolio. At any given time, you may only elect a TrueBalance model
portfolio that is available at the time of election.

You may select only one model portfolio at a time. However, you may change your
selection of model portfolio at any time, provided you select only a currently
available model portfolio. Each change you make in your model portfolio
selection will count against the 12 transfers you can make each Contract Year
without paying a transfer fee. You should consult with your sales
representative before making a change to your model portfolio selection to
determine whether the new model portfolio is appropriate for your needs.

Since the performance of each Variable Sub-Account may cause a shift in the
percentage allocated to each Variable Sub-Account, at least once every calendar
quarter we will automatically rebalance all of your Contract Value in the
Variable Sub-Accounts according to your currently selected model portfolio.

Unless you notify us otherwise, any purchase payments you make after electing
the TrueBalance program will be allocated to your model portfolio and/or to the
Fixed Account Options according to your most recent instructions on file with
us. Once you elect to participate in the TrueBalance program, you may allocate
subsequent purchase payments to any of the Fixed Account Options available with
your Contract and/or to any of the Variable Sub-Accounts included in your model
portfolio, but only according to the allocation specifications of that model
portfolio. You may not allocate subsequent purchase payments to a Variable
Sub-Account that is not included in your model portfolio. Subsequent purchase
payments allocated to the Variable Sub-Accounts will be automatically
rebalanced at the end of the next calendar quarter according to the allocation
percentages for your currently selected model portfolio.

You may not make transfers from the Variable Sub-Accounts to any of the other
Variable Sub-Accounts. You may make transfers, as allowed under the contract,
from the Fixed Account Options to other Fixed Account Options or to the
Variable Sub-Accounts included in your model portfolio, but only according to
the allocation specifications of that model portfolio. You may make transfers
from the Variable Sub-Accounts to any of the Fixed Account Options, except the
DCA Fixed Account Option. Transfers to Fixed Account Options may be
inconsistent with the investment style you selected and with the purpose of the
TrueBalance program. However, all of your Contract Value in the Variable
Sub-Accounts will be automatically rebalanced at the end of the next calendar
quarter according to the percentage allocations for your currently selected
model portfolio. You should consult with your sales representative before
making transfers.

If you own the TrueReturn Accumulation Benefit Option, on the Rider Maturity
Date the Contract Value may be increased due to the TrueReturn Accumulation
Benefit Option. Any increase will be allocated to the PIMCO VIT Money Market -
Administrative Shares Sub-Account. You may make transfers from this Variable
Sub-Account to the Fixed Account Options (as allowed) or the Variable
Sub-Accounts included in your model portfolio, but only according to the
allocation specification of that model portfolio. All of your Contract Value in
the Variable Sub-Accounts will be automatically rebalanced at the end of the
next calendar quarter according to the percentage allocations for your
currently selected model portfolio.

If you make a partial withdrawal from any of the Variable Sub-Accounts, your
remaining Contract Value in the Variable Sub-Accounts will be automatically
rebalanced at the end of the next calendar quarter according to the percentage
allocations for your currently selected model portfolio. If you are
participating in the Systematic Withdrawal Program when you add the TrueBalance
program or change your selection of model portfolios, you may need to update
your withdrawal instructions. If you have any questions, please consult your
sales representative.

Your participation in the TrueBalance program is subject to the program's terms
and conditions, and you may change model portfolios or terminate your
participation in the TrueBalance program at any time by notifying us in a form
satisfactory to us. We reserve the right to modify or terminate the TrueBalance
program at any time.

                               38     PROSPECTUS



INVESTMENT ALTERNATIVES: THE FIXED ACCOUNT OPTIONS
--------------------------------------------------------------------------------

You may allocate all or a portion of your purchase payments (and Credit
Enhancements for CONSULTANT SOLUTIONS PLUS CONTRACTS) to the FIXED ACCOUNT
OPTIONS. The Fixed Account Options we offer include the DOLLAR COST AVERAGING
FIXED ACCOUNT OPTION, the STANDARD FIXED ACCOUNT OPTION, and the MARKET VALUE
ADJUSTED FIXED ACCOUNT OPTION. We may offer additional Fixed Account Options in
the future. Some Options are not available in all states. In addition, Lincoln
Benefit may limit the availability of some Fixed Account Options. Please
consult with your representative for current information. The Fixed Account
supports our insurance and annuity obligations. The Fixed Account consists of
our general assets other than those in segregated asset accounts. We have sole
discretion to invest the assets of the Fixed Account, subject to applicable
law. Any money you allocate to the Fixed Account does not entitle you to share
in the investment experience of the Fixed Account.

DOLLAR COST AVERAGING FIXED ACCOUNT OPTION
The Dollar Cost Averaging Fixed Account Option ("DCA Fixed Account Option") is
one of the investment alternatives that you can use to establish a Dollar Cost
Averaging Program, as described on page 44.

This option allows you to allocate purchase payments (and Credit Enhancements
for CONSULTANT SOLUTIONS PLUS CONTRACTS) to the Fixed Account that will then
automatically be transferred, along with interest, in equal monthly
installments to the investment alternatives that you have selected. In the
future, we may offer other installment frequencies in our discretion. Each
purchase payment allocated to the DCA Fixed Account Option must be at least
$100.

At the time you allocate a purchase payment to the DCA Fixed Account Option,
you must specify the term length over which the transfers are to take place. We
use the term "Transfer Period Account" to refer to each purchase payment
allocation made to the DCA Fixed Account Option for a specified term length.
You establish a new Transfer Period Account each time you allocate a purchase
payment to the DCA Fixed Account Option. We currently offer term lengths from
which you may select for your Transfer Period Account(s), ranging from 3 to 12
months. We may modify or eliminate the term lengths we offer in the future.
Refer to Appendix A for more information.

Your purchase payments (and Credit Enhancements for CONSULTANT SOLUTIONS PLUS
CONTRACTS) will earn interest while in the DCA Fixed Account Option at the
interest rate in effect at the time of the allocation, depending on the term
length chosen for the Transfer Period Account and the type of Contract you
have. The interest rates may also differ from those available for other Fixed
Account Options. The minimum interest rate associated with the DCA Fixed
Account Option is based upon state requirements and the date an application to
purchase a Contract is signed. This minimum interest rate will not change after
Contract issue.

You must transfer all of your money, plus accumulated interest, out of a
Transfer Period Account to other investment alternatives in equal monthly
installments during the term of the Transfer Period Account. We reserve the
right to restrict the investment alternatives available for transfers from any
Transfer Period Account. You may not transfer money from the Transfer Period
Accounts to any of the Fixed Account Options available under your Contract. The
first transfer will occur on the 25th day after you establish a Transfer Period
Account and monthly thereafter. If we do not receive an allocation instruction
from you when we receive the purchase payment, we will transfer each
installment to the money market Variable Sub-account until we receive a
different allocation instruction. At the expiration of a Transfer Period
Account any remaining amounts in the Transfer Period Account will be
transferred to the PIMCO VIT Money Market - Administrative Shares Sub-Account
unless you request a different investment alternative. Transferring Contract
Value to the PIMCO VIT Money Market - Administrative Shares Sub-Account in this
manner may not be consistent with the theory of dollar cost averaging described
on page 45.

If you discontinue the DCA Fixed Account Option before the expiration of a
Transfer Period Account, we will transfer any remaining amount in the Transfer
Period Account to the PIMCO VIT Money Market - Administrative Shares
Sub-Account unless you request a different investment alternative.

If you have a TrueReturn Option or SureIncome Option, at the expiration of a
Transfer Period Account or if you discontinue the DCA Fixed Account Option any
amounts remaining in the Transfer Period Account will be transferred according
to the investment requirements applicable to the Option you selected.

You may not transfer money into the DCA Fixed Account Option or add to an
existing Transfer Period Account. You may not use the Automatic Additions
Program to allocate purchase payments to the DCA Fixed Account Option.

The DCA Fixed Account Option currently is not available if you have selected
the CONSULTANT SOLUTIONS SELECT CONTRACT.

The DCA Fixed Account Option may not be available in your state. Please check
with your representative for availability.

                               39     PROSPECTUS



STANDARD FIXED ACCOUNT OPTION
If you have selected the CONSULTANT SOLUTIONS CLASSIC CONTRACT, you may
allocate purchase payments or transfer amounts into the Standard Fixed Account
Option. Each such allocation establishes a "GUARANTEE PERIOD ACCOUNT" within
the Standard Fixed Account Option ("Standard Fixed Guarantee Period Account"),
which is defined by the date of the allocation. You may not allocate a purchase
payment or transfer to any existing Guarantee Period Account. Each purchase
payment or transfer allocated to a Standard Fixed Guarantee Period Account must
be at least $100.

The Standard Fixed Account Option is not available in all states.

At the time you allocate a purchase payment or transfer amount to the Standard
Fixed Account Option, you must select the Guarantee Period for that allocation
from among the available Standard Fixed Guarantee Periods. We currently offer
Standard Fixed Guarantee Periods of 1 year in length for CONSULTANT SOLUTIONS
CLASSIC. For CONSULTANT SOLUTIONS PLUS, SELECT and ELITE CONTRACTS, we
currently are not offering the Standard Fixed Account Option. Refer to Appendix
A for more information. We may offer other Guarantee Periods in the future. If
you allocate a purchase payment to the Standard Fixed Account Option, but do
not select a Standard Fixed Guarantee Period for the new Standard Fixed
Guarantee Period Account, we will allocate the purchase payment or transfer to
a new Standard Fixed Guarantee Period Account with the same Standard Fixed
Guarantee Period as the Standard Fixed Guarantee Period Account of your most
recent purchase payment or transfer. If we no longer offer that Standard Fixed
Guarantee Period, then we will allocate the purchase payment or transfer to a
new Standard Fixed Guarantee Period Account with the next shortest term
currently offered. If you have not made a prior allocation to a Guarantee
Period Account, then we will allocate the purchase payment or transfer to a new
Standard Fixed Guarantee Period Account of the shortest Standard Fixed
Guarantee Period we are offering at that time.

Some Standard Fixed Guarantee Periods are not available in all states. Please
check with your representative for availability.

The amount you allocate to a Standard Fixed Guarantee Period Account will earn
interest at the interest rate in effect for that Standard Fixed Guarantee
Period at the time of the allocation. Interest rates may differ depending on
the type of Contract you have and may also differ from those available for
other Fixed Account Options. The minimum interest rate associated with the
Standard Fixed Account Option is based upon state requirements and the date an
application to purchase a Contract is signed. This minimum interest rate will
not change after Contract issue.

In any Contract Year, the combined amount of withdrawals and transfers from a
Standard Fixed Guarantee Period Account may not exceed 30% of the amount used
to establish that Standard Fixed Guarantee Period Account. This limitation is
waived if you withdraw your entire Contract Value. It is also waived for
amounts in a Standard Fixed Guarantee Period Account during the 30 days
following its renewal date ("30-DAY WINDOW"), described below, and for a single
withdrawal made by your surviving spouse within one year of continuing the
Contract after your death.

Amounts under the 30% limit that are not withdrawn in a Contract Year do not
carry over to subsequent Contract Years.

At the end of a Standard Fixed Guarantee Period and each year thereafter, we
will declare a renewal interest rate that will be guaranteed for 1 year.
Subsequent renewal dates will be on the anniversaries of the first renewal
date. Prior to a renewal date, we will send you a notice that will outline the
options available to you. During the 30-Day Window following the expiration of
a Standard Fixed Guarantee Period Account, the 30% limit for transfers and
withdrawals from that Guarantee Period Account is waived and you may elect to:

.   transfer all or part of the money from the Standard Fixed Guarantee Period
    Account to establish a new Guarantee Period Account within the Standard
    Fixed Account Option; or

.   transfer all or part of the money from the Standard Fixed Guarantee Period
    Account to other investment alternatives available at the time; or

.   withdraw all or part of the money from the Standard Fixed Guarantee Period
    Account. Withdrawal charges and taxes may apply.

Withdrawals taken to satisfy IRS minimum distribution rules will count against
the 30% limit. The 30% limit will be waived for a Contract Year to the extent
that:

.   you have already exceeded the 30% limit and you must still make a
    withdrawal during that Contract Year to satisfy IRS minimum distribution
    rules; or

.   you have not yet exceeded the 30% limit but you must make a withdrawal
    during that Contract Year to satisfy IRS minimum distribution rules, and
    such withdrawal will put you over the 30% limit.

The money in the Standard Fixed Guarantee Period Account will earn interest at
the declared renewal rate from the renewal date until the date we receive
notification of your election. If we receive notification of your election to
make a transfer or withdrawal from a renewing Standard Fixed Guarantee Period
Account on or before the renewal date, the transfer or withdrawal will be
deemed to have occurred on the renewal date. If we receive notification of your
election to make a transfer or withdrawal from the renewing Standard Fixed
Guarantee Period Account after the renewal date, but before the expiration of
the 30-Day Window, the

                               40     PROSPECTUS



transfer or withdrawal will be deemed to have occurred on the day we receive
such notice. Any remaining balance not withdrawn or transferred from the
renewing Standard Fixed Guarantee Period Account will continue to earn interest
until the next renewal date at the declared renewal rate. If we do not receive
notification from you within the 30-Day Window, we will assume that you have
elected to renew the Standard Fixed Guarantee Period Account and the amount in
the renewing Standard Fixed Guarantee Period Account will continue to earn
interest at the declared renewal rate until the next renewal date, and will be
subject to all restrictions of the Standard Fixed Account Option.

The Standard Fixed Account Option currently is available only with the
CONSULTANT SOLUTIONS CLASSIC CONTRACT.

MARKET VALUE ADJUSTED FIXED ACCOUNT OPTION
You may allocate purchase payments or transfer amounts into the Market Value
Adjusted Fixed Account Option. Each such allocation establishes a Guarantee
Period Account within the Market Value Adjusted Fixed Account Option ("Market
Value Adjusted Fixed Guarantee Period Account"), which is defined by the date
of the allocation and the length of the initial interest rate guarantee period
("MARKET VALUE ADJUSTED FIXED GUARANTEE PERIOD"). You may not allocate a
purchase payment or transfer to any existing Guarantee Period Account. Each
purchase payment or transfer allocated to a Market Value Adjusted Fixed
Guarantee Period Account must be at least $100.

At the time you allocate a purchase payment or transfer amount to the Market
Value Adjusted Fixed Account Option, you must select the Guarantee Period for
that allocation from among the Guarantee Periods available for the Market Value
Adjusted Fixed Account Option. We currently offer Market Value Adjusted Fixed
Guarantee Periods of 1, 3, 5, 7, and 10 years. Refer to Appendix A for more
information. We may offer other Guarantee Periods in the future. If you
allocate a purchase payment to the Market Value Adjusted Fixed Account Option,
but do not select a Market Value Adjusted Fixed Guarantee Period for the new
Market Value Adjusted Fixed Guarantee Period Account, we will allocate the
purchase payment or transfer to a new Market Value Adjusted Fixed Guarantee
Period Account with the same Market Value Adjusted Fixed Guarantee Period as
the Market Value Adjusted Fixed Guarantee Period Account of your most recent
purchase payment or transfer. If we no longer offer that Market Value Adjusted
Fixed Guarantee Period, then we will allocate the purchase payment or transfer
to a new Market Value Adjusted Fixed Guarantee Period Account with the next
shortest term currently offered. If you have not made a prior allocation to a
Market Value Adjusted Fixed Guarantee Period Account, then we will allocate the
purchase payment or transfer to a new Market Value Adjusted Fixed Guarantee
Period Account of the shortest Market Value Adjusted Fixed Guarantee Period we
are offering at that time. The Market Value Adjusted Fixed Account Option is
not available in all states. Please check with your representative for
availability.

The amount you allocate to a Market Value Adjusted Fixed Guarantee Period
Account will earn interest at the interest rate in effect for that Market Value
Adjusted Fixed Guarantee Period at the time of the allocation. Interest rates
may differ depending on the type of Contract you have and may also differ from
those available for other Fixed Account Options.

Withdrawals and transfers from a Market Value Adjusted Fixed Guarantee Period
Account may be subject to a Market Value Adjustment. A Market Value Adjustment
may also apply to amounts in the Market Value Adjusted Fixed Account Option if
we pay Death Proceeds or if the Payout Start Date begins on a day other than
during the 30-day period after such Market Value Adjusted Fixed Guarantee
Period Account expires ("30-Day MVA Window"). We will not make a Market Value
Adjustment if you make a transfer or withdrawal during the 30-Day MVA Window.

We apply a Market Value Adjustment to reflect changes in interest rates from
the time you first allocate money to a Market Value Adjusted Fixed Guarantee
Period Account to the time the money is taken out of that Market Value Adjusted
Fixed Guarantee Period Account under the circumstances described above. We use
the U.S. Treasury Note Constant Maturity Yield as reported in Federal Reserve
Statistical Release H.15 ("Treasury Rate") to calculate the Market Value
Adjustment. We do so by comparing the Treasury Rate for a maturity equal to the
Market Value Adjusted Fixed Guarantee Period at the time the Market Value
Adjusted Fixed Guarantee Period Account is established with the Treasury Rate
for the same maturity at the time the money is taken from the Market Value
Adjusted Fixed Guarantee Period Account.

The Market Value Adjustment may be positive or negative, depending on changes
in interest rates. As such, you bear the investment risk associated with
changes in interest rates. If interest rates have increased since the
establishment of a Market Value Adjusted Fixed Guarantee Period Account, the
Market Value Adjustment, together with any applicable withdrawal charges,
premium taxes, and income tax withholdings could reduce the amount you receive
upon full withdrawal from a Market Value Adjusted Fixed Guarantee Period
Account to an amount less than the purchase payment used to establish that
Market Value Adjusted Fixed Guarantee Period Account.

Generally, if at the time you establish a Market Value Adjusted Fixed Guarantee
Period Account, the Treasury Rate for a maturity equal to that Market Value
Adjusted Fixed Guarantee Period is higher than the applicable

                               41     PROSPECTUS



Treasury Rate at the time money is to be taken from the Market Value Adjusted
Fixed Guarantee Period Account, the Market Value Adjustment will be positive.
Conversely, if at the time you establish a Market Value Adjusted Fixed
Guarantee Period Account, the applicable Treasury Rate is lower than the
applicable Treasury Rate at the time the money is to be taken from the Market
Value Adjusted Fixed Guarantee Period Account, the Market Value Adjustment will
be negative.

For example, assume that you purchase a Contract and allocate part of the
initial purchase payment (and Credit Enhancements for CONSULTANT SOLUTIONS PLUS
CONTRACTS) to the Market Value Adjusted Fixed Account Option to establish a
5-year Market Value Adjusted Fixed Guarantee Period Account. Assume that the
5-year Treasury Rate at that time is 4.50%. Next, assume that at the end of the
3rd year, you withdraw money from the Market Value Adjusted Fixed Guarantee
Period Account. If, at that time, the 5-year Treasury Rate is 4.20%, then the
Market Value Adjustment will be positive. Conversely, if the 5-year Treasury
Rate at that time is 4.80%, then the Market Value Adjustment will be negative.

The formula used to calculate the Market Value Adjustment and numerical
examples illustrating its application are shown in Appendix B of this
prospectus.

At the end of a Market Value Adjusted Fixed Guarantee Period, the Market Value
Adjusted Fixed Guarantee Period Account expires and we will automatically
transfer the money from such Guarantee Period Account to establish a new Market
Value Adjusted Fixed Guarantee Period Account with the same Market Value
Adjusted Fixed Guarantee Period, unless you notify us otherwise. The new Market
Value Adjusted Fixed Guarantee Period Account will be established as of the day
immediately following the expiration date of the expiring Market Value Adjusted
Guarantee Period Account ("New Account Start Date.") If the Market Value
Adjusted Fixed Guarantee Period is no longer being offered, we will establish a
new Market Value Adjusted Fixed Guarantee Period Account with the next shortest
Market Value Adjusted Fixed Guarantee Period available. Prior to the expiration
date, we will send you a notice, which will outline the options available to
you. During the 30-Day MVA Window a Market Value Adjustment will not be applied
to transfers and withdrawals from the expiring Market Value Adjusted Fixed
Guarantee Period Account and you may elect to:

.   transfer all or part of the money from the Market Value Adjusted Fixed
    Guarantee Period Account to establish a new Guarantee Period Account within
    the Market Value Adjusted Fixed Account Option; or

.   transfer all or part of the money from the Market Value Adjusted Fixed
    Guarantee Period Account to other investment alternatives available at the
    time; or

.   withdraw all or part of the money from the Market Value Adjusted Fixed
    Guarantee Period Account. Withdrawal charges and taxes may apply.

The money in the Market Value Adjusted Fixed Guarantee Period Account will earn
interest at the interest rate declared for the new Market Value Adjusted Fixed
Guarantee Period Account from the New Account Start Date until the date we
receive notification of your election. If we receive notification of your
election to make a transfer or withdrawal from an expiring Market Value
Adjusted Fixed Guarantee Period Account on or before the New Account Start
Date, the transfer or withdrawal will be deemed to have occurred on the New
Account Start Date. If we receive notification of your election to make a
transfer or withdrawal from the expiring Market Value Adjusted Fixed Guarantee
Period Account after the New Account Start Date, but before the expiration of
the 30-Day MVA Window, the transfer or withdrawal will be deemed to have
occurred on the day we receive such notice. Any remaining balance not withdrawn
or transferred will earn interest for the term of the new Market Value Adjusted
Fixed Guarantee Period Account, at the interest rate declared for such Account.
If we do not receive notification from you within the 30-Day Window, we will
assume that you have elected to transfer the amount in the expiring Market
Value Adjusted Fixed Guarantee Period Account to establish a new Market Value
Adjusted Fixed Guarantee Period Account with the same Market Value Adjusted
Fixed Guarantee Period, and the amount in the new Market Value Adjusted Fixed
Guarantee Period Account will continue to earn interest at the interest rate
declared for the new Market Value Adjusted Fixed Guarantee Period Account, and
will be subject to all restrictions of the Market Value Adjusted Fixed Account
Option. If we no longer offer that Market Value Adjusted Fixed Guarantee
Period, the Market Value Adjusted Fixed Guarantee Period for the new Market
Value Adjusted Fixed Guarantee Period Account will be the next shortest term
length we offer for the Market Value Adjusted Fixed Account Option at that
time, and the interest rate will be the rate declared by us at that time for
such term.

                               42     PROSPECTUS



INVESTMENT ALTERNATIVES: TRANSFERS
--------------------------------------------------------------------------------

TRANSFERS DURING THE ACCUMULATION PHASE
During the Accumulation Phase, you may transfer Contract Value among the
investment alternatives. You may not transfer Contract Value to the DCA Fixed
Account Option or add to an existing Transfer Period Account. You may request
transfers in writing on a form that we provided or by telephone according to
the procedure described below.

You may make up to 12 transfers per Contract Year without charge. Currently, a
transfer fee equal to 1.00% of the amount transferred applies to each transfer
after the 12th transfer in any Contract Year. This fee may be changed, but in
no event will it exceed 2.00% of the amount transferred. Multiple transfers on
a single Valuation Date are considered a single transfer for purposes of
assessing the transfer fee. If you added the TrueReturn Accumulation Benefit
Option or SureIncome Option to your Contract, certain restrictions on transfers
apply. See the "TrueReturn Accumulation Benefit Option" and "SureIncome
Withdrawal Benefit Option" sections of this prospectus for more information. In
any event, the transfer fee will never be greater than $25.

The minimum amount that you may transfer from the Standard Fixed Account
Option, Market Value Adjusted Fixed Account Option or a Variable Sub-account is
$100 or the total remaining balance in the Standard Fixed Account Option,
Market Value Adjusted Fixed Account Option or the Variable Sub-account, if
less. These limitations do not apply to the DCA Fixed Account Option. The total
amount that you may transfer or withdraw from a Standard Fixed Guarantee Period
Account in a Contract Year is 30% of the amount used to establish that
Guarantee Period Account. See "Standard Fixed Account Option". The minimum
amount that can be transferred to the Standard Fixed Account Option and the
Market Value Adjusted Fixed Account Option is $100.

We will process transfer requests that we receive before 3:00 p.m. Central Time
on any Valuation Date using the Accumulation Unit Values for that Date. We will
process requests completed after 3:00 p.m. on any Valuation Date using the
Accumulation Unit Values for the next Valuation Date. The Contract permits us
to defer transfers from the Fixed Account Options for up to 6 months from the
date we receive your request. If we decide to postpone transfers from any Fixed
Account Option for 30 days or more, we will pay interest as required by
applicable law. Any interest would be payable from the date we receive the
transfer request to the date we make the transfer.

For CONSULTANT SOLUTIONS SELECT CONTRACTS, the maximum amount that may be
allocated during any single day to certain selected funds by telephone, fax,
Internet, overnight or express mail services, same day messenger, or in person
is $25,000. All trades exceeding this daily limit must be made by first class
US Mail. The funds currently affected by this restriction are:

Fidelity VIP Overseas - Service Class 2 Sub-Account
Janus Aspen Series Overseas - Service Shares Sub-Account
Oppenheimer Global Securities/VA - Service Shares Sub-Account
Van Eck VIP Emerging Markets Sub-Account
MFS High Income - Service Class Sub-Account
Legg Mason Western Asset Variable Global High Yield Bond - Class II Sub-Account

We reserve the right to waive any transfer restrictions.

TRANSFERS DURING THE PAYOUT PHASE
During the Payout Phase, you may make transfers among the Variable Sub-Accounts
so as to change the relative weighting of the Variable Sub-Accounts on which
your variable income payments will be based. You may make up to 12 transfers
per Contract Year within each Income Plan. You may not convert any portion of
your fixed income payments into variable income payments. You may not make
transfers among Income Plans. You may make transfers from the variable income
payments to the fixed income payments to increase the proportion of your income
payments consisting of fixed income payments, unless you have selected the
Income Protection Benefit Option.

TELEPHONE OR ELECTRONIC TRANSFERS
You may make transfers by telephone by calling 800-457-7617. The cut-off time
for telephone transfer requests is 3:00 p.m. Central Time. In the event that
the New York Stock Exchange closes early, i.e., before 3:00 p.m. Central Time,
or in the event that the Exchange closes early for a period of time but then
reopens for trading on the same day, we will process telephone transfer
requests as of the close of the Exchange on that particular day. We will not
accept telephone requests received from you at any telephone number other than
the number that appears in this paragraph or received after the close of
trading on the Exchange. If you own the Contract with a joint Contract Owner,
unless we receive contrary instructions, we will accept instructions from
either you or the other Contract Owner.

We may suspend, modify or terminate the telephone transfer privilege, as well
as any other electronic or automated means we previously approved, at any time
without notice.

We use procedures that we believe provide reasonable assurance that the
telephone transfers are genuine. For example, we tape telephone conversations
with persons purporting to authorize transfers and request identifying
information. Accordingly, we disclaim any liability for losses resulting from
allegedly unauthorized telephone transfers. However, if we do not take
reasonable steps to help ensure that a telephone authorization is valid, we may
be liable for such losses.

                               43     PROSPECTUS



MARKET TIMING & EXCESSIVE TRADING
The Contracts are intended for long-term investment. Market timing and
excessive trading can potentially dilute the value of Variable Sub-Accounts and
can disrupt management of a Portfolio and raise its expenses, which can impair
Portfolio performance and adversely affect your Contract Value. Our policy is
not to accept knowingly any money intended for the purpose of market timing or
excessive trading. Accordingly, you should not invest in the Contract if your
purpose is to engage in market timing or excessive trading, and you should
refrain from such practices if you currently own a Contract.

We seek to detect market timing or excessive trading activity by reviewing
trading activities. Portfolios also may report suspected market-timing or
excessive trading activity to us. If, in our judgment, we determine that the
transfers are part of a market timing strategy or are otherwise harmful to the
underlying Portfolio, we will impose the trading limitations as described below
under "Trading Limitations." Because there is no universally accepted
definition of what constitutes market timing or excessive trading, we will use
our reasonable judgment based on all of the circumstances.

While we seek to deter market timing and excessive trading in Variable
Sub-Accounts, because our procedures involve the exercise of reasonable
judgment, we may not identify or prevent some market timing or excessive
trading. Moreover, imposition of trading limitations is triggered by the
detection of market timing or excessive trading activity, and the trading
limitations are not applied prior to detection of such trading activity.
Therefore, our policies and procedures do not prevent such trading activity
before it is detected. As a result, some investors may be able to engage in
market timing and excessive trading, while others are prohibited, and the
Portfolio may experience the adverse effects of market timing and excessive
trading described above.

TRADING LIMITATIONS
We reserve the right to limit transfers among the investment alternatives in
any Contract year, require that all future transfer requests be submitted
through U.S. Postal Service First Class Mail thereby refusing to accept
transfer requests via telephone, facsimile, Internet, or overnight delivery, or
to refuse any transfer request, if:

.   we believe, in our sole discretion, that certain trading practices, such as
    excessive trading, by, or on behalf of, one or more Contract Owners, or a
    specific transfer request or group of transfer requests, may have a
    detrimental effect on the Accumulation Unit Values of any Variable
    Sub-Account or on the share prices of the corresponding Portfolio or
    otherwise would be to the disadvantage of other Contract Owners; or

.   we are informed by one or more of the Portfolios that they intend to
    restrict the purchase, exchange, or redemption of Portfolio shares because
    of excessive trading or because they believe that a specific transfer or
    group of transfers would have a detrimental effect on the prices of
    Portfolio shares.

In making the determination that trading activity constitutes market timing or
excessive trading, we will consider, among other things:

.   the total dollar amount being transferred, both in the aggregate and in the
    transfer request;

.   the number of transfers you make over a period of time and/or the period of
    time between transfers (note: one set of transfers to and from a Variable
    Sub-Account in a short period of time can constitute market timing);

.   whether your transfers follow a pattern that appears designed to take
    advantage of short term market fluctuations, particularly within certain
    Variable Sub-Account underlying Portfolios that we have identified as being
    susceptible to market timing activities (e.g., International, High Yield,
    and Small Cap Variable Sub-Accounts);

.   whether the manager of the underlying Portfolio has indicated that the
    transfers interfere with Portfolio management or otherwise adversely impact
    the Portfolio; and

.   the investment objectives and/or size of the Variable Sub-Account
    underlying Portfolio.

We seek to apply these trading limitations uniformly. However, because these
determinations involve the exercise of discretion, it is possible that we may
not detect some market timing or excessive trading activity. As a result, it is
possible that some investors may be able to engage in market timing or
excessive trading activity, while others are prohibited, and the Portfolio may
experience the adverse effects of market timing and excessive trading described
above.

If we determine that a Contract Owner has engaged in market timing or excessive
trading activity, we will require that all future transfer requests be
submitted through U.S. Postal Service First Class Mail thereby refusing to
accept transfer requests via telephone, facsimile, Internet, or overnight
delivery. If we determine that a Contract Owner continues to engage in a
pattern of market timing or excessive trading activity we will restrict that
Contract Owner from making future additions or transfers into the impacted
Variable Sub-Account(s) or will restrict that Contract Owner from making future
additions or transfers into the class of Variable Sub-Account(s) if the
Variable Sub-Accounts(s) involved are vulnerable to arbitrage market timing
trading activity (e.g., International, High Yield, and Small Cap Variable
Sub-Accounts).

In our sole discretion, we may revise our Trading Limitations at any time as
necessary to better deter or

                               44     PROSPECTUS



minimize market timing and excessive trading or to comply with regulatory
requirements.

SHORT TERM TRADING FEES
The underlying Portfolios are authorized by SEC regulation to adopt and impose
redemption fees if a Portfolio's Board of Directors determines that such fees
are necessary to minimize or eliminate short-term transfer activity that can
reduce or dilute the value of outstanding shares issued by the Portfolio. The
Portfolio will set the parameters relating to the redemption fee and such
parameters may vary by Portfolio. If a Portfolio elects to adopt and charge
redemption fees, these fees will be passed on to the Contract Owner(s)
responsible for the short-term transfer activity generating the fee.

We will administer and collect redemption fees in connection with transfers
between the Variable Sub-Accounts and forward these fees to the Portfolio.
Please consult the Portfolio's prospectus for more complete information
regarding the fees and charges associated with each Portfolio.

DOLLAR COST AVERAGING PROGRAM
Through our Dollar Cost Averaging Program, you may automatically transfer a
fixed dollar amount on a regular basis from any Variable Sub-Account or any
Fixed Account Option to any of the other Variable Sub-Accounts. You may not use
the Dollar Cost Averaging Program to transfer amounts to the Fixed Account
Options. This program is available only during the Accumulation Phase.

We will not charge a transfer fee for transfers made under this Program, nor
will such transfers count against the 12 transfers you can make each Contract
Year without paying a transfer fee.

The theory of dollar cost averaging is that if purchases of equal dollar
amounts are made at fluctuating prices, the aggregate average cost per unit
will be less than the average of the unit prices on the same purchase dates.
However, participation in this Program does not assure you of a greater profit
from your purchases under the Program nor will it prevent or necessarily reduce
losses in a declining market. Call or write us for instructions on how to
enroll.

AUTOMATIC PORTFOLIO REBALANCING PROGRAM
Once you have allocated your money among the Variable Sub-Accounts, the
performance of each Sub-Account may cause a shift in the percentage you
allocated to each Sub-Account. If you select our Automatic Portfolio
Rebalancing Program, we will automatically rebalance the Contract Value in each
Variable Sub-Account and return it to the desired percentage allocations. Money
you allocate to the Fixed Account will not be included in the rebalancing.

We will rebalance your account quarterly, semi-annually, or annually. We will
measure these periods according to your instructions. We will transfer amounts
among the Variable Sub-Accounts to achieve the percentage allocations you
specify. You can change your allocations at any time by contacting us in
writing or by telephone. The new allocation will be effective with the first
rebalancing that occurs after we receive your written or telephone request. We
are not responsible for rebalancing that occurs prior to receipt of proper
notice of your request.

Example:

   Assume that you want your initial purchase payment split among 2 Variable
   Sub-accounts. You want 40% to be in the PIMCO VIT Foreign Bond (U.S.
   Dollar-Hedged) - Administrative Shares Sub-Account Variable Sub-account and
   60% to be in the Fidelity VIP Index 500 - Service Class 2 Sub-Account
   Variable Sub-account. Over the next 2 months the bond market does very well
   while the stock market performs poorly. At the end of the first quarter, the
   PIMCO VIT Foreign Bond (U.S. Dollar-Hedged) - Administrative Shares
   Sub-Account Variable Sub-account now represents 50% of your holdings because
   of its increase in value. If you choose to have your holdings in a Contract
   or Contracts rebalanced quarterly, on the first day of the next quarter we
   would sell some of your units in the PIMCO VIT Foreign Bond (U.S.
   Dollar-Hedged) - Administrative Shares Sub-Account Variable Sub-account for
   the appropriate Contract(s) and use the money to buy more units in the
   Fidelity VIP Index 500 - Service Class 2 Sub-Account Variable Sub-account so
   that the percentage allocations would again be 40% and 60% respectively.

The transfers made under the program do not count towards the 12 transfers you
can make without paying a transfer fee, and are not subject to a transfer fee.

Portfolio rebalancing is consistent with maintaining your allocation of
investments among market segments, although it is accomplished by reducing your
Contract Value allocated to the Variable Sub-Accounts that performed better
during the previous time period.

EXPENSES
--------------------------------------------------------------------------------

As a Contract Owner, you will bear, directly or indirectly, the charges and
expenses described below.

CONTRACT MAINTENANCE CHARGE
During the Accumulation Phase, on each Contract Anniversary, we will deduct a
$40 contract maintenance

                               45     PROSPECTUS



charge from your assets invested in the PIMCO Money Market Variable Sub-account
($30 if the Contract value is equal to or greater than $2,000.) If there are
insufficient assets in that Variable Sub-account, we will deduct the balance of
the charge proportionally from the other Variable Sub-accounts. We also will
deduct this charge if you withdraw your entire Contract Value, unless your
Contract qualifies for a waiver. During the Payout Phase, we will deduct the
charge proportionately from each income payment.

The charge is to compensate us for the cost of administering the Contracts and
the Variable Account. Maintenance costs include expenses we incur in billing
and collecting purchase payments; keeping records; processing death claims,
cash withdrawals, and policy changes; proxy statements; calculating
Accumulation Unit Values and income payments; and issuing reports to Contract
Owners and regulatory agencies. We cannot increase the charge. We will waive
this charge for a Contract Anniversary if, on that date:
    .  your Contract Value is equal to or greater than $50,000; or
    .  your entire Contract Value is allocated to the Fixed Account Options or,
       after the Payout Start Date, if all income payments are fixed income
       payments.

We also reserve the right to waive this charge if you own more than one
Contract and the Contracts meet certain minimum dollar amount requirements. In
addition, we reserve the right to waive this charge for all Contracts.

ADMINISTRATIVE EXPENSE CHARGE
We currently deduct an administrative expense charge daily at an annual rate of
0.10% of the average daily net assets you have invested in the Variable
Sub-accounts. We intend this charge to cover actual administrative expenses
that exceed the revenues from the contract maintenance charge. There is no
necessary relationship between the amount of administrative charge imposed on a
given Contract and the amount of expenses that may be attributed to that
Contract. We assess this charge each day during the Accumulation Phase and the
Payout Phase. We may increase this charge for Contracts issued in the future,
but in no event will it exceed 0.25%. We guarantee that after your Contract is
issued we will not increase this charge for your Contract.

MORTALITY AND EXPENSE RISK CHARGE
We deduct a mortality and expense risk charge daily from the net assets you
have invested in the Variable Sub-Accounts. We assess mortality and expense
risk charges during the Accumulation and Payout Phases of the Contract, except
as noted below. The annual mortality and expense risk charge for the Contracts
without any optional benefit are as follows:

                      Consultant Solutions Classic  1.25%
                      -----------------------------------
                      Consultant Solutions Plus     1.45%
                      -----------------------------------
                       Consultant Solutions Elite   1.60%
                       ----------------------------------
                       Consultant Solutions Select  1.70%
                       ----------------------------------

The mortality and expense risk charge is for all the insurance benefits
available with your Contract (including our guarantee of annuity rates and the
death benefits), for certain expenses of the Contract, and for assuming the
risk (expense risk) that the current charges will not be sufficient in the
future to cover the cost of administering the Contract. The mortality and
expense risk charge also helps pay for the cost of the Credit Enhancement under
the CONSULTANT SOLUTIONS PLUS CONTRACT. If the charges under the Contract are
not sufficient, then we will bear the loss. We charge an additional amount for
the optional benefits to compensate us for the additional risk that we accept
by providing these options.

You will pay additional mortality and expense risk charges if you add any
optional benefits to your Contract. The additional mortality and expense risk
charge you pay will depend upon which of the options you select:

.   MAV Death Benefit Option: The current mortality and expense risk charge for
    this option is 0.20%. This charge may be increased, but will never exceed
    0.50%. We guarantee that we will not increase the mortality and expense
    risk charge for this option after you have added it to your Contract. We
    deduct the charge for this option only during the Accumulation Phase.

.   Annual Increase Death Benefit Option: The current mortality and expense
    risk charge for this option is 0.30%. This charge may be increased, but
    will never exceed 0.50%. We guarantee that we will not increase the
    mortality and expense risk charge for this option after you have added it
    to your Contract. We deduct the charge for this option only during the
    Accumulation Phase.

.   Enhanced Earnings Death Benefit Option: The current mortality and expense
    risk charge for this option is:

   .   0.25% (maximum of 0.35%) if the oldest Contract Owner and Co-Annuitant,
       or, if the Contract is owned by a non-living person, the oldest
       Annuitant, are age 70 or younger on the Rider Application Date;

   .   0.40% (maximum of 0.50%) if the oldest Contract Owner or, if older, the
       Co-Annuitant, or, if the Contract is owned by a non-living person, the
       oldest Annuitant, is age 71 or older and age 79 or younger on the Rider
       Application Date.

   .   The charges may be increased but they will never exceed the maximum
       charges shown

                               46     PROSPECTUS



       above. We guarantee that we will not increase the mortality and expense
       risk charge for this option after you have added it to your Contract.
       However, if your spouse elects to continue the Contract in the event of
       your death and if he or she elects to continue the Enhanced Earnings
       Death Benefit Option, the charge will be based on the age of the new
       Contract Owner at the time the Contract is continued. Refer to the Death
       Benefit Payments provision in this prospectus for more information. We
       deduct the charge for this option only during the Accumulation Phase.

.   Income Protection Benefit Option: The current mortality and expense risk
    charge for this option is 0.50%. This charge may be increased, but will
    never exceed 0.75%. We guarantee that we will not increase the mortality
    and expense risk for this option after you have added it to your Contract.
    This option may be added to your Contract on the Payout Start Date. The
    charge will be deducted only during the Payout Phase.

TRUERETURN ACCUMULATION BENEFIT OPTION FEE
We charge a separate annual Rider Fee for the TrueReturn Accumulation Benefit
Option. The current annual Rider Fee is 0.50% of the Benefit Base. We deduct
the Rider Fee on each Contract Anniversary during the Rider Period or until you
terminate the Option, if earlier. We reserve the right to increase the Rider
Fee to up to 1.25%. We currently charge the same Rider Fee regardless of the
Rider Period and Guarantee Option you select, however we reserve the right to
charge different fees for different Rider Periods and Guarantee Options in the
future. However, once we issue your Option, we cannot change the Rider Fee that
applies to your Contract. If you elect to exercise the Rider Trade-In Option,
the new Rider Fee will be based on the Rider Fee percentage applicable to a new
TrueReturn Accumulation Benefit Option at the time of trade-in.

The Rider Fee is deducted only from the Variable Sub-account(s) on a pro rata
basis in the proportion that your value in each Variable Sub-account bears to
your total value in all Variable Sub-accounts. Rider Fees will decrease the
number of Accumulation Units in each Variable Sub-account. If you terminate the
Option, or terminate the Contract by a total withdrawal, prior to the Rider
Maturity Date on a date other than the Contract Anniversary, we will deduct a
Rider Fee that is prorated based on the number of full months between the
Contract Anniversary immediately prior to the termination and the date of the
termination. However, if the Option is terminated due to death of the Contract
Owner or Annuitant, we will not charge a Rider Fee unless the date we receive a
Complete Request for Settlement of the Death Proceeds is also a Contract
Anniversary. If the Option is terminated on the Payout Start Date, we will not
charge a Rider Fee unless the Payout Start Date is also a Contract Anniversary.
Additionally, if you elect to exercise the Rider Trade-In Option and cancel the
Option on a date other than a Contract Anniversary, we will not deduct a Rider
Fee on the date the Option is terminated. Refer to the "TrueReturn Accumulation
Benefit Option" section of this prospectus for more information.

SPOUSAL PROTECTION BENEFIT (CO-ANNUITANT) OPTION FEE
We charge a separate annual Rider Fee for the Spousal Protection Benefit
(Co-Annuitant) Option. The current annual Rider Fee is 0.10% of the Contract
Value. This fee applies to Options added on or after May 1, 2005. For Options
added prior to May 1, 2005, there is no charge associated with the Options. We
deduct the Rider Fee on each Contract Anniversary and in certain circumstances
on the date you terminate the Option. We reserve the right to increase the
annual Rider Fee on newly issued Options to up to 0.15% of the Contract Value.
We also reserve the right to charge different Rider Fees for new Spousal
Protection Benefit (Co-Annuitant) Options we offer in the future. However, once
we issue your Option, we cannot change the Rider Fee that applies to your
Contract.

The Rider Fee is deducted only from the Variable Sub-Account(s) on a pro-rata
basis in the proportion that your value in each Variable Sub-Account bears to
your total value in all Variable Sub-Accounts. Rider Fees will decrease the
number of Accumulation Units in each Variable Sub-Account. If, at the time the
Rider Fee is deducted, the Rider Fee exceeds the total value in all Variable
Sub-Accounts, the excess of the Rider Fee over the total value in all Variable
Sub-Accounts will be waived.

The first Rider Fee will be deducted on the first Contract Anniversary
following the Rider Date. A Rider Fee will be deducted on each subsequent
Contract Anniversary while the Rider is in force.

For the first Contract Anniversary following the Rider Date, the Rider Fee is
equal to the number of full months from the Rider Date to the first Contract
Anniversary, divided by twelve, multiplied by 0.10%, with the result multiplied
by the Contract Value as of the first Contract Anniversary. For subsequent
Contract Anniversaries, the Rider Fee is equal to 0.10% multiplied by the
Contract Value as of that Contract Anniversary.

If the Rider is terminated for any reason on a Contract Anniversary, we will
deduct a full Rider Fee. If the Option is terminated on a date other than a
Contract Anniversary, we will deduct a pro rata Rider Fee, except we will not
charge any Rider Fee if the Option is terminated on the Payout Start Date or
due to the death of the Contract Owner or Annuitant. If we charge a Rider Fee
on the termination of the Option, the Rider Fee will be reduced pro rata, so
that you are only charged for the number of full months this Option was in
effect.

                               47     PROSPECTUS



SUREINCOME WITHDRAWAL BENEFIT OPTION FEE
We charge a separate annual Rider Fee for the SureIncome Option ("SureIncome
Option Fee" or "Rider Fee"). The current annual Rider Fee is 0.50% of the
Benefit Base. We deduct the Rider Fee on each Contract Anniversary up to and
including the date you terminate the Option. We reserve the right to increase
the Rider Fee to up to 1.25% of the Benefit Base. We also reserve the right to
charge different Rider Fees for different Withdrawal Benefit Factors we may
offer in the future. However, once we issue your SureIncome Option, we cannot
change the Rider Fee that applies to your Option. If you elect to exercise the
Rider Trade-In Option, the new Rider Fee will be based on the Rider Fee
percentage applicable to a new SureIncome Option at the time of trade-in.

The Rider Fee is deducted only from the Variable Sub-Account(s) on a pro-rata
basis in the proportion that your Contract Value in each Variable Sub-Account
bears to your total Contract Value in all Variable Sub-Accounts. Rider Fees
will decrease the number of Accumulation Units in each Variable Sub-Account.
If, at the time the Rider Fee is deducted, the Rider Fee exceeds the total
Contract Value in all Variable Sub-Accounts, the excess of the Rider Fee over
the total Contract Value in all Variable Sub-Accounts will be waived.

The first Rider Fee will be deducted on the first Contract Anniversary
following the Rider Date. A Rider Fee will be deducted on each subsequent
Contract Anniversary the SureIncome Option is in force.

For the first Contract Anniversary following the Rider Date, the Rider Fee is
equal to the number of full months from the Rider Date to the first Contract
Anniversary, divided by twelve, multiplied by 0.50%, with the result multiplied
by the Benefit Base as of the first Contract Anniversary. For subsequent
Contract Anniversaries, the Rider Fee is equal to the 0.50% multiplied by the
Benefit Base as of that Contract Anniversary.

If the SureIncome Option is terminated for any reason on a Contract
Anniversary, we will deduct a full Rider Fee. If the SureIncome Option is
terminated on a date other than a Contract Anniversary, we will deduct a pro
rata Rider Fee, except we will not charge any Rider Fee if the SureIncome
Option is terminated on the Payout Start Date or due to the death of the
Contract Owner or Annuitant. If we charge a Rider Fee on the termination of the
SureIncome Option, the Rider Fee will be reduced pro rata, so that you are only
charged for the number of full months the SureIncome Option was in effect.

TRANSFER FEE
We impose a fee upon transfers in excess of 12 during any Contract Year. The
current fee is equal to 1.00% of the dollar amount transferred. This fee may be
increased, but in no event will it exceed 2.00% of the dollar amount
transferred. In any event, the transfer fee will never be greater than $25. We
will not charge a transfer fee on transfers that are part of a Dollar Cost
Averaging Program or Automatic Portfolio Rebalancing Program.

WITHDRAWAL CHARGE
For all of the contracts except the CONSULTANT SOLUTIONS SELECT, we may assess
a withdrawal charge from the purchase payment(s) you withdraw. The amount of
the charge will depend on the number of years that have elapsed since we
received the purchase payment being withdrawn. A schedule showing the
withdrawal charges applicable to each Contract appears on page 11. If you make
a withdrawal before the Payout Start Date, we will apply the withdrawal charge
percentage in effect on the date of the withdrawal, or the withdrawal charge
percentage in effect on the following day, whichever is lower.

Withdrawals also may be subject to tax penalties or income tax. You should
consult with your tax counsel or other tax advisor regarding any withdrawals.

Withdrawals from the Market Value Adjusted Fixed Account Option may be subject
to a market value adjustment. Refer to page 41 for more information on market
value adjustments.

FREE WITHDRAWAL AMOUNT
You can withdraw up to the Free Withdrawal Amount each Contract Year without
paying the withdrawal charge. The Free Withdrawal Amount for a Contract Year is
equal to 15% of all purchase payments (excluding Credit Enhancements for
CONSULTANT SOLUTIONS PLUS CONTRACTS) that are subject to a withdrawal charge as
of the beginning of that Contract Year, plus 15% of the purchase payments added
to the Contract during the Contract Year. The withdrawal charge applicable to
Contracts owned by Charitable Remainder Trusts is described below.

Purchase payments no longer subject to a withdrawal charge will not be used to
determine the Free Withdrawal Amount for a Contract Year, nor will they be
assessed a withdrawal charge, if withdrawn. The Free Withdrawal Amount is not
available in the Payout Phase.

You may withdraw up to the Free Withdrawal Amount in each Contract Year it is
available without paying a withdrawal charge; however, the amount withdrawn may
be subject to a Market Value Adjustment or applicable taxes. If you do not
withdraw the entire Free Withdrawal Amount in a Contract Year, any remaining
portion may not be carried forward to increase the Free Withdrawal Amount in a
later Contract Year.

For purposes of assessing the withdrawal charge, we will treat withdrawals as
coming from the oldest purchase payments first as follows:

1) Purchase payments that no longer are subject to withdrawal charges;

                               48     PROSPECTUS



2) Free Withdrawal Amount (if available);

3) Remaining purchase payments subject to withdrawal charges, beginning with
   the oldest purchase payment;

4) Any earnings not previously withdrawn.

However, for federal income tax purposes, earnings are considered to come out
first, which means that you will pay taxes on the earnings portion of your
withdrawal.

If the Contract Owner is a Charitable Remainder Trust, the Free Withdrawal
Amount in a Contract Year is equal to the greater of:

.   The Free Withdrawal Amount described above; or

.   Earnings as of the beginning of the Contract Year that have not been
    previously withdrawn.

For purposes of assessing the withdrawal charge for a Charitable Remainder
Trust-Owned Contract, we will treat withdrawals as coming from the earnings
first and then the oldest purchase payments as follows:

1) Earnings not previously withdrawn;

2) Purchase payments that are no longer subject to withdrawal charges;

3) Free Withdrawal Amount in excess of earnings;

4) Purchase payments subject to withdrawal charges, beginning with the oldest
   purchase payment.

If you have selected the CONSULTANT SOLUTIONS SELECT CONTRACT, there are no
withdrawal charges applicable and, therefore, no Free Withdrawal Amount.
Amounts withdrawn may be subject to a Market Value Adjustment or applicable
taxes.

ALL CONTRACTS

We do not apply a withdrawal charge in the following situations:

.   the death of the Contract Owner or Annuitant (unless the Settlement Value
    is used);

.   withdrawals taken to satisfy IRS minimum distribution rules for the
    Contract; or

.   withdrawals that qualify for one of the waivers described below.

We use the amounts obtained from the withdrawal charge to pay sales commissions
and other promotional or distribution expenses associated with marketing the
Contracts, and to help defray the cost of the Credit Enhancement for the
CONSULTANT SOLUTIONS PLUS CONTRACTS. To the extent that the withdrawal charge
does not cover all sales commissions and other promotional or distribution
expenses, or the cost of the Credit Enhancement, we may use any of our
corporate assets, including potential profit which may arise from the mortality
and expense risk charge or any other charges or fee described above, to make up
any difference.

Withdrawals taken prior to annuitization (referred to in this prospectus as the
Payout Phase) are generally considered to come from the earnings in the
Contract first. If the Contract is tax-qualified, generally all withdrawals are
treated as distributions of earnings. Withdrawals of earnings are taxed as
ordinary income and, if taken prior to age 59 1/2, may be subject to an
additional 10% federal tax penalty. You should consult your own tax counsel or
other tax advisers regarding any withdrawals.

CONFINEMENT WAIVER.  We will waive the withdrawal charge on all withdrawals
taken under your Contract if the following conditions are satisfied:

1.  you, or, if the Contract Owner is not a living person, the Annuitant, are
first confined to a long term care facility or a hospital for at least 90
consecutive days. You or the Annuitant must first enter the long term care
facility or hospital at least 30 days after the Issue Date,

2.  we receive your request for withdrawal and written proof of the stay no
later than 90 days following the end of your or the Annuitant's stay at the
long term care facility or hospital, and

3.  Due proof of confinement is received by us prior to or at the time of, a
request for a withdrawal.

"DUE PROOF" includes, but is not limited to, a letter signed by a physician
stating the dates the Owner or Annuitant was confined, the name and location of
the Long Term Care Facility or Hospital, a statement that the confinement was
medically necessary, and, if released, the date the Owner or Annuitant was
released from the Long Term Care Facility or Hospital.

TERMINAL ILLNESS WAIVER.  We will waive the withdrawal charge on all
withdrawals under your Contract if:

1.  you or the Annuitant, if the Contract Owner is not a living person, are
diagnosed by a physician as having a terminal illness (as defined in the
Contract) at least 30 days after the Issue Date, and

2. you provide Due Proof of diagnosis to us before or at the time you request
the withdrawal.

"DUE PROOF" includes, but is not limited to, a letter signed by a physician
stating that the Owner or Annuitant has a Terminal Illness and the date the
Terminal Illness was first diagnosed.

UNEMPLOYMENT WAIVER.  We will waive the withdrawal charge on one partial or a
full withdrawal taken under your Contract, if you meet the following
requirements:

1.  you or the Annuitant, if the Contract Owner is not a living person, become
unemployed at least one year after the Issue Date,

2.  you or the Annuitant receive unemployment compensation (as defined in the
Contract) for at least 30 days as a result of that unemployment, and

                               49     PROSPECTUS



3.  you or the Annuitant claim this benefit within 180 days of your or the
Annuitant's initial receipt of unemployment compensation, and

we receive due proof that you are or have been unemployed and that unemployment
compensation has been received for at least thirty consecutive days prior to or
at the time of the request for withdrawal.

"UNEMPLOYMENT COMPENSATION" means unemployment compensation received from a
unit of state or federal government in the U.S. "DUE PROOF" includes, but is
not limited to, a legible photocopy of an unemployment compensation payment
that meets the above described criteria with regard to dates and a signed
letter from you stating that you or the Annuitant meet the above described
criteria.

You may exercise this benefit once over the term of the Contract. Amounts
withdrawn may be subject to Market Value Adjustments.

These waivers do not apply under the CONSULTANT SOLUTIONS SELECT.

Please refer to your Contract for more detailed information about the terms and
conditions of these waivers.

The laws of your state may limit the availability of these waivers and may also
change certain terms and/or benefits available under the waivers. You should
consult your Contract for further details on these variations. Also, even if
you do not pay a withdrawal charge because of these waivers, a Market Value
Adjustment may apply and you still may be required to pay taxes or tax
penalties on the amount withdrawn. You should consult your tax advisor to
determine the effect of a withdrawal on your taxes.

PREMIUM TAXES
Some states and other governmental entities (e.g., municipalities) charge
premium taxes or similar taxes. We are responsible for paying these taxes and
will deduct them from your Contract Value. Some of these taxes are due when the
Contract is issued, others are due when income payments begin or upon
surrender. Our current practice is not to charge anyone for these taxes until
income payments begin or when a total withdrawal occurs including payment upon
death. We may some time in the future discontinue this practice and deduct
premium taxes from the purchase payments. Premium taxes generally range from 0%
to 4%, depending on the state.

At the Payout Start Date, we deduct the charge for premium taxes from each
investment alternative in the proportion that the Contract Value in the
investment alternative bears to the total Contract Value.

DEDUCTION FOR VARIABLE ACCOUNT INCOME TAXES
We are not currently maintaining a provision for taxes. In the future, however,
we may establish a provision for taxes if we determine, in our sole discretion,
that we will incur a tax as a result of the operation of the Variable Account.
We will deduct for any taxes we incur as a result of the operation of the
Variable Account, whether or not we previously made a provision for taxes and
whether or not it was sufficient. Our status under the Internal Revenue Code is
briefly described in the "Taxes" section of this prospectus.

OTHER EXPENSES
Each Portfolio deducts management fees and other expenses from its assets. You
indirectly bear the charges and expenses of the Portfolios whose shares are
held by the Variable Sub-accounts. These fees and expenses are described in the
prospectuses for the Portfolios. For a summary of Portfolio annual expenses,
see page 13. We receive compensation from the investment advisers,
administrators or distributors, or their affiliates, of the Portfolios in
connection with the administrative services we provide to the Portfolios. We
collect this compensation under agreement between us and the Portfolio's
investment adviser, administrators or distributors, and is calculated based on
a percentage of the average assets allocated to the Portfolio.

ACCESS TO YOUR MONEY
--------------------------------------------------------------------------------


WITHDRAWALS
You can withdraw some or all of your Contract Value at any time prior to the
Payout Start Date. Withdrawals also are available under limited circumstances
on or after the Payout Start Date. See "Income Plans" on page 51.

The amount payable upon withdrawal is the Contract Value (or portion thereof)
next computed after we receive the request for a withdrawal at our home office,
adjusted by any applicable Market Value Adjustment, less any applicable
withdrawal charges, income tax withholding, penalty tax, contract maintenance
charge, Rider Fee, and any premium taxes. We will pay withdrawals from the
Variable Account within 7 days of receipt of the request, subject to
postponement in certain circumstances. You can withdraw money from the Variable
Account or the Fixed Account Option(s) available under your Contract. To
complete a partial withdrawal from the Variable Account, we will cancel
Accumulation Units in an amount equal to the withdrawal and any applicable
charges, fees and taxes.

You must name the investment alternative from which you are taking the
withdrawal. If none is named, then the withdrawal request is incomplete and
cannot be honored.

                               50     PROSPECTUS



In general, you must withdraw at least $50 at a time.

Withdrawals from the Standard Fixed Account Option may be subject to a
restriction. See "Standard Fixed Account Option" on page 39.

Withdrawals taken prior to the Payout Start Date are generally considered to
come from the earnings in the Contract first. If the Contract is tax-qualified,
generally all withdrawals are treated as distributions of earnings. Withdrawals
of earnings are taxed as ordinary income and, if taken prior to age 59 1/2, may
be subject to an additional 10% federal penalty tax. If any withdrawal reduces
your Contract Value to less than $1,000, we will treat the request as a
withdrawal of the entire Contract Value, unless the SureIncome Withdrawal
Benefit Option is currently attached to your Contract. If you request a total
withdrawal, we may require that you return your Contract to us. Your Contract
will terminate if you withdraw all of your Contract Value, subject to certain
exceptions if the SureIncomeWithdrawal Benefit Option is currently attached to
your Contract. See "SureIncome Withdrawal Benefit Option" for more details. We
will, however, ask you to confirm your withdrawal request before terminating
your Contract. If we terminate your Contract, we will distribute to you its
Contract Value, adjusted by any applicable Market Value Adjustment, less
withdrawal and other charges and taxes.

WRITTEN REQUESTS AND FORMS IN GOOD ORDER. Written requests must include
sufficient information and/or documentation, and be sufficiently clear, to
enable us to complete your request without the need to exercise discretion on
our part to carry it out. You may contact our Customer Service Center to learn
what information we require for your particular request to be in "good order."
Additionally, we may require that you submit your request on our form. We
reserve the right to determine whether any particular request is in good order,
and to change or waive any good order requirements at any time.

POSTPONEMENT OF PAYMENTS
We may postpone the payment of any amounts due from the Variable Account under
the Contract if:

1.   The New York Stock Exchange is closed for other than usual weekends or
holidays, or trading on the Exchange is otherwise restricted,

2.   An emergency exists as defined by the SEC, or

3.   The SEC permits delay for your protection.

We may delay payments or transfers from the Fixed Account Option(s) available
under your Contract for up to 6 months or shorter period if required by law. If
we delay payment or transfer for 30 days or more, we will pay interest as
required by law.

SYSTEMATIC WITHDRAWAL PROGRAM
You may choose to receive systematic withdrawal payments on a monthly,
quarterly, semi-annual, or annual basis at any time prior to the Payout Start
Date. Please consult your sales representative or call us at 800-457-7617 for
more information.

Depending on fluctuations in the value of the Variable Sub-Accounts and the
value of the Fixed Account Options, systematic withdrawals may reduce or even
exhaust the Contract Value. Income taxes may apply to systematic withdrawals.
Please consult your tax advisor before taking any withdrawal.

We will make systematic withdrawal payments to you or your designated payee. At
our discretion, we may modify or suspend the Systematic Withdrawal Program and
charge a processing fee for the service. If we modify or suspend the Systematic
Withdrawal Program, existing systematic withdrawal payments will not be
affected.

MINIMUM CONTRACT VALUE
If your request for a partial withdrawal would reduce your Contract Value to
less than $1,000, we may treat it as a request to withdraw your entire Contract
Value, unless the SureIncome Withdrawal Benefit Option is currently attached to
your Contract. Your Contract will terminate if you withdraw all of your
Contract Value. We will, however, ask you to confirm your withdrawal request
before terminating your Contract. If we terminate your Contract, we will
distribute to you its Contract Value, adjusted by any applicable Market Value
Adjustment, less withdrawal and other charges and applicable taxes.

INCOME PAYMENTS
--------------------------------------------------------------------------------

PAYOUT START DATE
The Payout Start Date is the day that we apply your Contract Value, adjusted by
any applicable Market Value Adjustment and less applicable taxes, to an Income
Plan. The first income payment may occur no sooner than 30 days after the Issue
Date. The Payout Start Date must occur on or before the later of:

.   the youngest Annuitant's 99th birthday, or

.   the 10th Contract Anniversary.

You may change the Payout Start Date at any time by notifying us in writing of
the change at least 30 days before the scheduled Payout Start Date. Absent a
change, we will use the Payout Start Date stated in your Contract.

INCOME PLANS
An "Income Plan" is a series of payments made on a scheduled basis to you or to
another person designated by you. You may select more than one Income Plan. If

                               51     PROSPECTUS



you choose more than one Income Plan, you must specify what proportions of your
Contract Value, adjusted by any Market Value Adjustment and less any applicable
taxes, should be allocated to each such Income Plan. For tax reporting
purposes, your cost basis and any gain on the Contract will be allocated
proportionally to each Income Plan you select based on the proportion of your
Contract Value applied to each such Income Plan. We reserve the right to limit
the number of Income Plans that you may select. If you choose to add the Income
Protection Benefit Option, certain restrictions may apply as described under
"Income Protection Benefit Option," below.

If you do not select an Income Plan, we will make income payments in accordance
with Income Plan 1 with a Guaranteed Payment Period of 10 years. On the Payout
Start Date, the portion of the Contract Value in any Fixed Account Option,
adjusted by any applicable Market Value Adjustment and less any applicable
taxes, will be used to derive fixed income payments; the portion of the
Contract Value in any Variable Sub-account, less any applicable taxes, will be
used to derive variable income payments.

If any Contract Owner dies during the Payout Phase, the new Contract Owner will
be the surviving Contract Owner. If there is no surviving Contract Owner, the
new Contract Owner will be the Beneficiary(ies) as described in the
"Beneficiary" section of this prospectus. Any remaining income payments will be
paid to the new Contract Owner as scheduled. Income payments to Beneficiaries
may be subject to restrictions established by the Contract Owner. After the
Payout Start Date, you may not make withdrawals (except as described below) or
change your choice of Income Plan.

Currently seven Income Plans are available. Depending on the Income Plan(s) you
choose, you may receive:

.   fixed income payments;

.   variable income payments; or

.   a combination of the two.

Partial annuitizations are not allowed. Your total Contract Value, adjusted by
any applicable Market Value Adjustment, and less any applicable taxes, must be
applied to your Income Plan(s) on the Payout Start Date.

A portion of each payment will be considered taxable and the remaining portion
will be a non-taxable return of your investment in the Contract, which is also
called the "basis". Once the basis in the Contract is depleted, all remaining
payments will be fully taxable. If the Contract is tax-qualified, generally,
all payments will be fully taxable. Taxable payments taken prior to age 59 1/2
may be subject to an additional 10% federal tax penalty.

The seven Income Plans are:

INCOME PLAN 1 - LIFE INCOME WITH GUARANTEED NUMBER OF PAYMENTS.  Under this
plan, we make periodic income payments for at least as long as the Annuitant
lives. If the Annuitant dies in the Payout Phase, we will continue to pay
income payments until the guaranteed number of payments has been paid. The
number of months guaranteed ("Guaranteed Payment Period") may be 0 months, or
range from 60 to 360 months. If the Annuitant is age 90 or older as of the
Payout Start Date, the Guaranteed Payment Period may range from 60 to 360
months.

INCOME PLAN 2 - JOINT AND SURVIVOR LIFE INCOME WITH GUARANTEED NUMBER OF
PAYMENTS.  Under this plan, we make periodic income payments for at least as
long as either the Annuitant or the joint Annuitant, named at the time the
Income Plan was selected, lives. If both the Annuitant and joint Annuitant die
in the Payout Phase, we will continue to pay the income payments until the
guaranteed number of payments has been paid. The Guaranteed Payment Period may
be 0 months, or range from 60 to 360 months. If either the Annuitant or joint
Annuitant is age 90 or older as of the Payout Start Date, the Guaranteed
Payment Period may range from 60 to 360 months. You may elect a reduced
survivor plan of 50%, 66% or 75% of the payment amount. If you do not elect a
reduced survivor amount, the payments will remain at 100%. If you elect a
reduced survivor payment plan, the amount of each income payment initially will
be higher but a reduction will take place at the later of 1) the death of an
Annuitant; or 2) at the end of the guaranteed payment period.

INCOME PLAN 3 - GUARANTEED NUMBER OF PAYMENTS.  Under this plan, we make
periodic income payments for the period you have chosen. These payments do not
depend on the Annuitant's life. The shortest number of months guaranteed is 60
(120 if the Payout Start Date occurs prior to the third Contract Anniversary).
The longest number of months guaranteed is 360 or the number of months between
the Payout Start Date and the date that the Annuitant reaches age 100, if
greater. In no event may the number of months guaranteed exceed 600. We will
deduct the mortality and expense risk charge from the assets of the Variable
Sub-account supporting this Income Plan even though we may not bear any
mortality risk. You may make withdrawals, change the length of the guaranteed
payment period, or change the frequency of income payments under Income Plan 3.
See "Modifying Payments" and "Payout Withdrawals" below for more details.

INCOME PLAN 4 - LIFE INCOME WITH CASH REFUND. Under this plan, we make periodic
income payments until the death of the Annuitant. If the death of the Annuitant
occurs before the total amount applied to an Income Plan is paid out, we will
pay a lump sum payment of the remaining amount. Payments under this plan are
available only as fixed income payments.

INCOME PLAN 5 - JOINT LIFE INCOME WITH CASH REFUND.  Under this plan, we make
periodic income

                               52     PROSPECTUS



payments until the deaths of both the Annuitant and joint Annuitant. If the
deaths of both the Annuitant and joint Annuitant occur before the total amount
applied to an Income Plan is paid out, we will pay a lump sum payment of the
remaining amount. Currently, a reduced survivor plan is not available. Payments
under this plan are available only as fixed income payments.

INCOME PLAN 6 - LIFE INCOME WITH INSTALLMENT REFUND.  Under this plan, we make
periodic income payments until the later of (1) the death of the Annuitant, or
(2) the total amount paid out under the annuity is equal to the total amount
applied to the Income Plan. If the death of the Annuitant occurs before the
total amount applied to an Income Plan is paid out, we will continue to make
payments in the same manner until any remaining payments are paid out. Payments
under this plan are available only as fixed income payments.

INCOME PLAN 7 - JOINT LIFE INCOME WITH INSTALLMENT REFUND.  Under this plan, we
make periodic income payments until the later of (1) the deaths of both the
Annuitant and joint Annuitant, or (2) the total amount paid out under the
annuity is equal to the total amount applied to the Income Plan. If the deaths
of both the Annuitant and joint Annuitant occur before the total amount applied
to an Income Plan is paid out, we will continue to make payments in the same
manner until any remaining payments are paid out. Currently, a reduced survivor
plan is not available. Payments under this plan are available only as fixed
income payments.

If you choose an Income Plan with payments that continue for the life of the
Annuitant or joint Annuitant, we may require proof of age and sex of the
Annuitant or joint Annuitant before starting income payments, and proof that
the Annuitant or joint Annuitant is alive before we make each payment. Please
note that under Income Plans 1 and 2, if you do not select a Guaranteed Payment
Period, it is possible that the payee could receive only one income payment if
the Annuitant and any joint Annuitant both die before the second income
payment, or only two income payments if they die before the third income
payment, and so on.

The length of any Guaranteed Payment Period under your selected Income Plan
generally will affect the dollar amounts of each income payment. As a general
rule, longer Guarantee Payment Periods result in lower income payments, all
other things being equal. For example, if you choose an Income Plan with
payments that depend on the life of the Annuitant but with no guaranteed
payments, the income payments generally will be greater than the income
payments made under the same Income Plan with a specified Guaranteed Payment
Period.

MODIFYING PAYMENTS

After the Payout Start Date, you may make the following changes under Income
Plan 3:

.   You may request to modify the length of the Guaranteed Payment Period.
    Currently, we allow you to make this change once each Contract Year. We
    reserve the right to change this practice at any time without prior notice.
    If you elect to change the length of the Guaranteed Payment Period, the new
    Guaranteed Payment Period must be within the original minimum and maximum
    period you would have been permitted to select on the Payout Start Date.
    However, the maximum payment period permitted will be shortened by the
    period elapsed since the original Guaranteed Payment Period began. If you
    change the length of your Guaranteed Payment Period, we will compute the
    present value of your remaining payments, using the same assumptions we
    would use if you were terminating the income payments, as described in
    Payout Withdrawal. We will then adjust the remaining payments to equal what
    that value would support based on those same assumptions and based on the
    revised Guaranteed Payment Period.

.   You may request to change the frequency of your payments. We currently
    allow you to make this change once each Contract Year. We reserve the right
    to change this practice at any time without prior notice. Changes to either
    the frequency of payments or length of the Guaranteed Payment Period will
    result in a change to the payment amount and may change the amount of each
    payment that is taxable to you.

Modifying payments of this Contract may not be allowed under Qualified
Contracts. In order to satisfy required minimum distributions ("RMD") under
current Treasury regulations, once income payments have begun over a Guaranteed
Payment Period, the Guaranteed Payment Period cannot be changed even if the new
period is shorter than the maximum permitted. Please consult with a competent
tax advisor prior to making a request to modify payments if your Contract is
subject to RMD requirements.

Any change to either the frequency of payments or length of a Guaranteed
Payment Period will take effect on the next payment date after we accept the
requested change.

PAYOUT WITHDRAWAL

You may terminate all or a portion of the income payments being made under
Income Plan 3 at any time and withdraw their present value ("Withdrawal
Value"), subject to a Payout Withdrawal Charge, by requesting a withdrawal
("Payout Withdrawal") in writing. For variable income payments, the withdrawal
value is equal to the present value of the variable income payments being
terminated, calculated using a discount rate equal to the assumed investment
rate that was used in determining the initial variable payment. For fixed
income payments, the withdrawal value is equal to the

                               53     PROSPECTUS



present value of the fixed income payments being terminated, calculated using a
discount rate equal to the applicable current interest rate (this may be the
initial interest rate in some states.) The applicable current interest rate is
the rate we are using on the date we receive your Payout Withdrawal request to
determine income payments for a new annuitization with a payment period equal
to the remaining payment period of the income payments being terminated.

A Payout Withdrawal must be a least $50. If any Payout Withdrawal reduces the
value of the remaining income payments to an amount not sufficient to provide
an initial payment of at least $20, we reserve the right to terminate the
Contract and pay you the present value of the remaining income payments in a
lump sum. If you withdraw the entire value of the remaining income payments,
the Contract will terminate.

You must specify the Investment Alternative(s) from which you wish to make a
Payout Withdrawal. If you withdraw a portion of the value of your remaining
income payments, the payment period will remain unchanged and your remaining
payment amounts will be reduced proportionately.

PAYOUT WITHDRAWAL CHARGE

To determine the Payout Withdrawal Charge, we assume that purchase payments are
withdrawn first, beginning with the oldest payment. When an amount equal to all
purchase payments have been withdrawn, additional withdrawals will not be
assessed a Payout Withdrawal Charge.
Payout Withdrawals will be subject to a Payout Withdrawal Charge for each
Contract as follows:

                                  Number of Complete Years Since We Received the Purchase
                                  Payment Being Withdrawn/Applicable Charge:
    CONTRACT:                      0      1      2      3      4      5     6     7    8+
    ---------------------------------------------------------------------------------------
    Consultant Solutions Classic    7%     7%     6%     5%     4%     3%   2%     0%  0%
    Consultant Solutions Plus     8.5%   8.5%   8.5%   7.5%   6.5%   5.5%   4%   2.5%  0%
    Consultant Solutions Elite      7%     6%     5%     0%     0%     0%   0%     0%  0%
    Consultant Solutions Select                     None

ADDITIONAL INFORMATION.  We may make other Income Plans available. You may
obtain information about them by writing or calling us. On the Payout Start
Date, you must specify the portion of the Contract Value to be applied to
variable income payments and the portion to be applied to fixed income
payments. For the portion of your Contract Value to be applied to variable
income payments, you must also specify the Variable Sub-Accounts on which to
base the variable income payments as well as the allocation among those
Variable Sub-Accounts. If you do not tell us how to allocate your Contract
Value among fixed and variable income payments, we will apply your Contract
Value in the Variable Account to variable income payments and your Contract
Value in the Fixed Account to fixed income payments.

We will apply your Contract Value, adjusted by any applicable Market Value
Adjustment, less applicable taxes to your Income Plan(s) on the Payout Start
Date. We can make income payments in monthly, quarterly, semi-annual or annual
installments, as you select. If the Contract Value is less than $2,000 or not
enough to provide an initial payment of at least $20, and state law permits, we
may:

.   terminate the Contract and pay you the Contract Value, adjusted by any
    applicable Market Value Adjustment and less any applicable taxes, in a lump
    sum instead of the periodic payments you have chosen, or

.   reduce the frequency of your payments so that each payment will be at least
    $20.

VARIABLE INCOME PAYMENTS
The amount of your variable income payments depends upon the investment results
of the Variable Sub-accounts you select, the premium taxes you pay, the age and
sex of the Annuitant, and the Income Plan you choose. We guarantee that the
payments will not be affected by (a) company mortality experience or (b) the
amount of our administration expenses.

We cannot predict the total amount of your variable income payments, which may
be more or less than your total purchase payments because (a) variable income
payments vary with the investment results of the underlying Portfolios; and
(b) under some of the Income Plans, we make income payments only so long as an
Annuitant is alive or any applicable Guaranteed Payment Period has not yet
expired.

In calculating the amount of the periodic payments in the annuity tables in the
Contracts, we used an assumed investment rate ("AIR", also known as benchmark
rate) of 3%. Currently, you may choose either a 6%, 5%, or 3% AIR per year. If
you select the Income Protection Benefit Option, however, the 3% AIR must
apply. The 6% and 5% AIR may not be available in all states (check with your
representative for availability). Currently, if you do not choose one, the 3%
AIR will automatically apply. We reserve the right to offer other assumed
investment rates. If the actual net investment return of the Variable
Sub-accounts you choose is less than the AIR, then the dollar amount of your
variable income payments will decrease. The dollar amount of your variable
income payments will increase, however, if the

                               54     PROSPECTUS



actual net investment return exceeds the AIR. The dollar amount of the variable
income payments stays level if the net investment return equals the AIR. With a
higher AIR, your initial income payment will be larger than with a lower AIR.
While income payments continue to be made, however, this disparity will become
smaller and, if the payments have continued long enough, each payment will be
smaller than if you had initially chosen a lower AIR.

Please refer to the Statement of Additional Information for more detailed
information as to how we determine variable income payments.

You may also elect a variable income payment stream consisting of level
monthly, quarterly or semi-annual payments. If you elect to receive level
monthly, quarterly or semi-annual payments, the payments must be recalculated
annually. You may only elect to receive level payments at or before the Payout
Start Date. If you have elected level payments for an Income Plan(s), you may
not make any variable to fixed payment transfers within such Income Plan(s). We
will determine the amount of each annual payment as described above, place this
amount in our general account, and then distribute it in level monthly,
quarterly or semi-annual payments. The sum of the level payments will exceed
the annual calculated amount because of an interest rate factor we use, which
may vary from year to year, but will not be less than 2% per year. If the
Annuitant dies while you are receiving level payments, you will not be entitled
to receive any remaining level payments for that year (unless the Annuitant
dies before the end of the Guaranteed Payment Period). For example, if you have
selected Income Plan 1 with no Guaranteed Payment Period and the Annuitant dies
during the year, the Beneficiary will not be entitled to receive the remaining
level payments for that year.

INCOME PROTECTION BENEFIT OPTION
We offer an Income Protection Benefit Option, which may be added to your
Contract on the Payout Start Date for an additional mortality and expense risk
charge if you have selected variable income payments subject to the following
conditions:

.   The Annuitant and joint Annuitant, if applicable, must be age 75 or younger
    on the Payout Start Date.

.   You must choose Income Plan 1 or 2 and the Guaranteed Payment Period must
    be for at least 120 months, unless the Internal Revenue Service requires a
    different payment period.

.   You may apply the Income Protection Benefit Option to more than one Income
    Plan.

.   The AIR must be 3% for the Income Plan(s) that you wish to apply this
    benefit to.

.   You may only add the Income Protection Benefit Option on the Payout Start
    Date and, once added, the option cannot be cancelled.

.   You may not add the Income Protection Benefit Option without our prior
    approval if your Contract Value is greater than $1,000,000 at the time you
    choose to add the Income Protection Benefit Option.

.   You may not convert variable income payments to fixed income payments.

If you select the Income Protection Benefit Option, we guarantee that your
variable income payments under each of the Income Plans to which the option is
applied will never be less that 85% of the initial variable amount income value
("Income Protection Benefit"), as calculated on the Payout Start Date under
such Income Plans, unless you have elected a reduced survivor payment plan
under Income Plan 2. If you have elected a reduced survivor payment plan, we
guarantee that your variable income payments to which the option is applied
will never be less than 85% of the initial variable amount income value prior
to the later of 1) the death of an Annuitant; or 2) the end of the guaranteed
payment period. On or after the later of these events, we guarantee that your
variable income payments will never be less than 85% of the initial variable
amount income value multiplied by the percentage you elected for your reduced
survivor plan. See Appendix C for numerical examples that illustrate how the
Income Protection Benefit is calculated.

If you add the Income Protection Benefit Option to your Contract, the mortality
and expense risk charge during the Payout Phase will be increased. Currently,
the charge for this option is 0.50%. We may change the amount we charge, but it
will not exceed 0.75%. Once the option is issued, we will not increase what we
charge you for the benefit.

INVESTMENT REQUIREMENTS.

If you add the Income Protection Benefit Option to your Contract, you must
adhere to certain requirements related to the investment alternatives in which
you may invest during the Payout Phase with respect to the assets supporting
the variable income payments to which the Income Protection Benefit Option
applies. These requirements may include, but are not limited to, maximum
investment limits on certain Variable Sub-accounts, exclusion of certain
Variable Sub-accounts, required minimum allocations to certain Variable
Sub-accounts, and restrictions on transfers to or from certain investment
alternatives. We may also require that you use the Automatic Portfolio
Rebalancing Program. We may change the specific requirements that are
applicable at any time in our sole discretion. Any changes we make will not
apply to the Income Protection Benefit Option if it was added to your Contract
prior to the implementation date of the change, except for changes made due to
a change in Variable Sub-accounts available under the Contract.

                               55     PROSPECTUS



When you add the Income Protection Benefit Option to your Contract, you must
allocate to a model portfolio option the entire portion of your Contract Value
allocated to the Variable Sub-accounts.

We currently offer one Model Portfolio Option; however, we may add more Model
Portfolio Options in the future. Transfers made for purposes of adhering to
your Model Portfolio Option will not count towards the number of free transfers
you may make each Contract Year.

THE FOLLOWING TABLE SUMMARIZES THE MODEL PORTFOLIO OPTION CURRENTLY AVAILABLE
FOR USE WITH THE INCOME PROTECTION BENEFIT OPTION:

*Model Portfolio Option 1

Each calendar quarter, we will use the Automatic Portfolio Rebalancing Program
to automatically rebalance your Contract Value in each Variable Sub-account and
return it to the percentage allocations for your Model Portfolio Option, using
the percentage allocations as of your most recent instructions.

MODEL PORTFOLIO OPTION 1

You must allocate a certain percentage of the portion of your Contract Value
allocated to the Variable Sub-accounts into each of three asset categories. You
may choose the Variable Sub-accounts in which you want to invest, provided you
maintain the percentage allocation requirements for each category. You may also
make transfers among the Variable Sub-accounts within each category at any
time, provided you maintain the percentage allocation requirements for each
category. However, each transfer you make will count against the 12 transfers
you can make each Contract Year without paying a transfer fee.

The following table describes the percentage allocation requirements for Model
Portfolio Options 1 and Variable Sub-accounts available under each category:

                           MODEL PORTFOLIO OPTION 1
--------------------------------------------------------------------------------
                                20% Category A
                                50% Category B
                                30% Category C
--------------------------------------------------------------------------------

CATEGORY A

Fidelity VIP Money Market - Service Class 2 Sub-Account
PIMCO VIT Money Market - Administrative Shares Sub-Account

                           MODEL PORTFOLIO OPTION 1
--------------------------------------------------------------------------------

CATEGORY B
Fidelity VIP Investment Grade Bond - Service Class 2 Sub-Account
Legg Mason Western Asset Variable Global High Yield Bond - Class II Sub-Account
MFS High Income - Service Class Sub-Account
PIMCO VIT Foreign Bond (U.S. Dollar-Hedged) - Administrative Shares Sub-Account
PIMCO VIT Real Return - Administrative Shares Sub-Account
PIMCO VIT Total Return - Administrative Shares Sub-Account
UIF U.S. Real Estate, Class II Sub-Account
Invesco V.I. Government Securities, Series II Sub-Account
--------------------------------------------------------------------------------
CATEGORY C
<R>
Invesco Van Kampen V.I. Value Opportunities - Series II Sub-Account/(2)/
</R>
Invesco V.I. Core Equity - Series II Sub-Account
Invesco V.I. Mid Cap Core Equity - Series II Sub-Account
Fidelity VIP Contrafund(R) - Service Class 2 Sub-Account
Fidelity VIP Equity-Income - Service Class 2 Sub-Account
Fidelity VIP Index 500 - Service Class 2 Sub-Account
Fidelity VIP Overseas - Service Class 2 Sub-Account
Fidelity VIP Asset Manager/(SM)/ - Service Class 2 Sub-Account
Janus Aspen Series Overseas - Service Shares Sub-Account
Janus Aspen Series Forty - Service Shares Sub-Account
Janus Aspen Series Perkins Mid Cap Value - Service Shares Sub-Account
Janus Aspen Series Balanced - Service Shares Sub-Account
Legg Mason ClearBridge Variable Fundamental All Cap Value - Class II Sub-Account
Legg Mason ClearBridge Variable Large Cap Value - Class II Sub-Account
MFS Investors Trust - Service Class Sub-Account
MFS Investors Growth Stock - Service Class Sub-Account
MFS Total Return - Service Class Sub-Account
MFS Value - Service Class Sub-Account
Oppenheimer Small- & Mid-Cap Growth/VA - Service Shares Sub-Account/(1)/
Oppenheimer Main Street Small Cap(R)/VA - Service Shares Sub-Account
<R>
Guggenheim VT U.S. Long Short Momentum Sub-Account/(3)/
</R>
T. Rowe Price Equity Income - II Sub-Account
T. Rowe Price Blue Chip Growth - II Sub-Account
Van Eck VIP Multi-Manager Alternatives Sub-Account
Invesco Van Kampen V.I. Growth and Income, Series II Sub-Account
--------------------------------------------------------------------------------

(1)Effective as of August 30, 2010, the following Variable Sub-Account closed
   to all Contract Owners except those Contract Owners who had contract value
   invested in the Variable Sub-Account as of the closure date:

  Oppenheimer Small- & Mid-Cap Growth/VA - Service Shares Sub-Account

  Contract Owners who had contract value invested in this Variable Sub-Account
  as of the closure date may continue to submit additional investments into the
  Variable Sub-Account thereafter, although they will not be permitted to
  invest in the Variable Sub-Account if they withdraw or otherwise transfer
  their entire contract value from the Variable Sub-Account following the
  closure date. Contract Owners who did not have contract value invested in
  this Variable Sub-Account as of the specified closure date may not invest in
  the Variable Sub-Account.

<R>
(2)Effective on or after April 30, 2012, the following Portfolio changed its
   name:
</R>

<R>
             PREVIOUS NAME                            NEW NAME
 -----------------------------------------------------------------------------
 Invesco V.I. Basic Value - Series II       Invesco Van Kampen V.I. Value
                                              Opportunities - Series II
 -----------------------------------------------------------------------------
</R>

<R>
(3)Effective May 1, 2012, the following Portfolio changed its name:
</R>

<R>
             PREVIOUS NAME                            NEW NAME
 -----------------------------------------------------------------------------
 Rydex SGI VT U.S. Long Short Momentum      Guggenheim VT U.S. Long Short
                 Fund                               Momentum Fund
 -----------------------------------------------------------------------------
</R>

FIXED INCOME PAYMENTS
We guarantee income payment amounts derived from any Fixed Account Option for
the duration of the Income Plan. The guaranteed income payment amounts will
change if the frequency of payments or the length of the payment period changes.

                               56     PROSPECTUS



We calculate the fixed income payments by:

.   adjusting the portion of the Contract Value in any Fixed Account Option on
    the Payout Start Date by any applicable Market Value Adjustment;

.   deducting any applicable taxes; and

.   applying the resulting amount to the greater of: (a) the appropriate income
    payment factor for the selected Income Plan from the Income Payment Table
    in your Contract; or (b) such other income payment factor as we are
    offering on the Payout Start Date.

We may defer your request to make a withdrawal from fixed income payments for a
period of up to 6 months or whatever shorter time state law may require. If we
defer payments for 30 days or more, we will pay interest as required by law
from the date we receive the withdrawal request to the date we make payment.

CERTAIN EMPLOYEE BENEFIT PLANS
The Contracts offered by this prospectus contain income payment tables that
provide for different payments to men and women of the same age, except in
states that require unisex tables. We reserve the right to use income payment
tables that do not distinguish on the basis of sex to the extent permitted by
applicable law. In certain employment-related situations, employers are
required by law to use the same income payment tables for men and women.
Accordingly, if the Contract is used in connection with an employment-related
retirement or benefit plan and we do not offer unisex annuity tables in your
state, you should consult with legal counsel as to whether the Contract is
appropriate.

DEATH BENEFITS
--------------------------------------------------------------------------------

DEATH PROCEEDS
Under certain conditions, described below, we will pay a death settlement
("DEATH PROCEEDS") for this Contract on the death of the Contract Owner,
Annuitant, or Co-Annuitant if the death occurs prior to the Payout Start Date.
The Death Proceeds will not exceed the Contract Value plus $1 million. If the
Owner or Annuitant dies after the Payout Start Date, we will pay remaining
income payments as described in the "Payout Phase" section of your Contract.
See "Income Payments" on page 51 for more information.

We will determine the value of the Death Proceeds as of the end of the
Valuation Date during which we receive the first Complete Request for
Settlement (the next Valuation Date, if we receive the request after 3:00 p.m.
Central Time). In order to be considered a "COMPLETE REQUEST FOR SETTLEMENT," a
claim for distribution of the Death Proceeds must include "DUE PROOF OF DEATH"
in any of the following forms of documentation:

.   A certified copy of the death certificate;

.   A certified copy of a decree of a court of competent jurisdiction as to the
    finding of death; or

.   Any other proof acceptable to us.

"DEATH PROCEEDS" are determined based on when we receive a Complete Request for
Settlement:

.   If we receive a Complete Request for Settlement within 180 days of the
    death of the Contract Owner, Annuitant, or Co-Annuitant, as applicable, the
    Death Proceeds are equal to the "DEATH BENEFIT."

.   If we receive a Complete Request for Settlement more than 180 days after
    the death of the Contract Owner, Annuitant, or Co-Annuitant, as applicable,
    the Death Proceeds are equal to the greater of the Contract Value or
    Settlement Value. We reserve the right to waive or extend, in a
    nondiscriminatory manner, the 180-day period in which the Death Proceeds
    will equal the Death Benefit.

Where there are multiple Beneficiaries, we will only value the Death Proceeds
at the time the first Beneficiary submits the necessary documentation in good
order. Any Death Proceeds amounts attributable to any Beneficiary which remain
in the Variable Sub-accounts are subject to investment risk.

DEATH BENEFIT OPTIONS
In addition to the ROP Death Benefit included in your Contract, we offer the
following death benefit options which may be added to your Contract:

.   MAV Death Benefit Option

.   Annual Increase Death Benefit Option

.   Enhanced Earnings Death Benefit Option

The amount of the Death Benefit depends on which death benefit option(s) you
select. Not all death benefit options are available in all states.

You may select any combination of death benefit options on the issue date of
your Contract or at a later date, subject to state availability and issue age
restrictions. You may not add any of the death benefit options to your Contract
after Contract issue without our prior approval if your Contract Value is
greater than $1,000,000 at the time you want to add an option.

The "DEATH BENEFIT" is equal to the Enhanced Earnings Death Benefit (if
selected) plus the greatest of:

.   The Contract Value;

.   The Settlement Value;

                               57     PROSPECTUS



.   The ROP Death Benefit;

.   The MAV Death Benefit Option (if selected); or

.   The Annual Increase Death Benefit Option (if selected).

The "SETTLEMENT VALUE" is the amount that would be paid in the event of a full
withdrawal of the Contract Value.

The "ROP DEATH BENEFIT" is equal to the sum of all purchase payments (and
Credit Enhancements for CONSULTANT SOLUTIONS PLUS CONTRACTS), reduced by a
proportional withdrawal adjustment for each withdrawal. The withdrawal
adjustment is equal to the withdrawal amount divided by the Contract Value
immediately prior to the withdrawal, and the result is multiplied by:

   The sum of all purchase payments (and Credit Enhancements for CONSULTANT
   SOLUTIONS PLUS CONTRACTS) made prior to the withdrawal, less any prior
   withdrawal adjustments.

MAXIMUM ANNIVERSARY VALUE DEATH BENEFIT OPTION.

The MAV Death Benefit Option is available only if the oldest Contract Owner and
Co-Annuitant, or, if the Contract is owned by a non-living person, the oldest
Annuitant, are age 79 or younger on the Rider Application Date. There is an
additional mortality and expense risk charge for this death benefit option,
currently equal to 0.20%. We may change what we charge for this death benefit
option, but it will never exceed 0.50%. Once added to your Contract, we
guarantee that we will not increase the mortality and expense risk charge you
pay for this death benefit option.

On the date we issue the rider for this benefit ("Rider Date"), the MAV DEATH
BENEFIT is equal to the Contract Value. After the Rider Date and prior to the
date we determine the Death Proceeds (see "Death Proceeds" on page 57), the MAV
Death Benefit is recalculated each time a purchase payment or withdrawal is
made as well as on each Contract Anniversary as follows:

.   Each time a purchase payment is made, the MAV Death Benefit is increased by
    the amount of the purchase payment (and Credit Enhancement for CONSULTANT
    SOLUTIONS PLUS CONTRACTS).

.   Each time a withdrawal is made, the MAV Death Benefit is reduced by a
    proportional withdrawal adjustment, defined as the withdrawal amount
    divided by the Contract Value immediately prior to the withdrawal, and the
    result multiplied by the most recently calculated MAV Death Benefit.

.   On each Contract Anniversary until the first Contract Anniversary following
    the 80th birthday of the oldest Contract Owner or Co-Annuitant, whichever
    occurs first, or, if the Contract is owned by a non-living person, the
    oldest Annuitant, the MAV Death Benefit is recalculated as the greater of
    the Contract Value on that date or the most recently calculated MAV Death
    Benefit.

If no purchase payments or withdrawals are made after the Rider Date, the MAV
Death Benefit will be equal to the greatest of the Contract Value on the Rider
Date and the Contract Values on each subsequent Contract Anniversary after the
Rider Date through the first Contract Anniversary following the 80th birthday
of the oldest Contract Owner or Co-Annuitant, whichever occurs first, or, if
the Contract is owned by a non-living person, the oldest Annuitant, but before
the date we determine the Death Proceeds. If, upon death of the Contract Owner,
the Contract is continued under Option D as described on page 61, and if the
New Contract Owner is age 80 or younger on the date we determine the Death
Proceeds, then the MAV Death Benefit Option will continue. The MAV Death
Benefit will continue to be recalculated for purchase payments (and Credit
Enhancements for CONSULTANT SOLUTIONS PLUS CONTRACTS), withdrawals, and on each
Contract Anniversary after the date we determine the Death Proceeds until the
earlier of:

.   The first Contract Anniversary following the 80th birthday of either the
    oldest Contract Owner or the Co-Annuitant, whichever is earlier, or, if the
    Contract is owned by a non-living person, the oldest Annuitant. (After the
    80th birthday of either the oldest Contract Owner or the Co-Annuitant,
    whichever is earlier, or, if the Contract is owned by a non-living person,
    the oldest Annuitant, the MAV Death Benefit will be recalculated only for
    purchase payments (and Credit Enhancements for CONSULTANT SOLUTIONS PLUS
    CONTRACTS) and withdrawals); or

.   The date we next determine the Death Proceeds.

ANNUAL INCREASE DEATH BENEFIT OPTION.

The Annual Increase Death Benefit Option is only available if the oldest
Contract Owner and Co-Annuitant, or, if the Contract is owned by a non-living
person, the oldest Annuitant, are age 79 or younger on the Rider Application
Date. There is an additional mortality and expense risk charge for this death
benefit option, currently equal to 0.30%. We may change what we charge for this
death benefit option, but it will never exceed 0.50%. Once added to your
Contract, we guarantee that we will not increase the mortality and expense risk
charge you pay for this death benefit option.

On the date we issue the rider for this benefit ("Rider Date"), the Annual
Increase Death Benefit is equal to the Contract Value. The Annual Increase
Death Benefit, plus purchase payments (and Credit Enhancements for CONSULTANT
SOLUTIONS PLUS CONTRACTS) made after the Rider Date and less withdrawal
adjustments for withdrawals made after the Rider Date, will accumulate interest
on a daily basis at a rate equivalent to 5% per

                               58     PROSPECTUS



year (may be 3% in certain states), subject to the "Cap" defined below. This
accumulation will continue until the earlier of:

   (a) the first Contract Anniversary following the 80th birthday of the oldest
Contract Owner or Co-Annuitant, whichever occurs first, or, if the Contract is
owned by a non-living person, the oldest Annuitant; or

   (b) the date we determine the Death Proceeds.

After the 5% interest accumulation (may be 3% in certain states) ends, the
Annual Increase Death Benefit will continue to be increased by purchase
payments (and Credit Enhancements for CONSULTANT SOLUTIONS PLUS CONTRACTS) and
reduced by withdrawal adjustments for withdrawals until the death benefit
option terminates. The withdrawal adjustment is a proportional adjustment,
defined as the withdrawal amount divided by the Contract Value immediately
prior to the withdrawal, and the result multiplied by the amount of the Annual
Increase Death Benefit immediately prior to the withdrawal.

The Annual Increase Death Benefit Cap is equal to:

.   200% of the Contract Value as of the Rider Date; plus

.   200% of purchase payments (and Credit Enhancements for CONSULTANT SOLUTIONS
    PLUS CONTRACTS) made after the Rider Date, but excluding any purchase
    payments (and Credit Enhancements for CONSULTANT SOLUTIONS PLUS CONTRACTS)
    made in the 12-month period immediately prior to the death of a Contract
    Owner or the Co-Annuitant, or, if the Contract is owned by a non-living
    person, an Annuitant; minus

.   Withdrawal adjustments for any withdrawals made after the Rider Date. Refer
    to Appendix E for withdrawal adjustment examples.

If, upon death of the Contract Owner, the Contract is continued under Option D
as described on page 63, and if the New Contract Owner is age 80 or younger on
the date we determine the Death Proceeds, then the Annual Increase Death
Benefit Option will continue. The amount of the Annual Increase Death Benefit
as of the date we determine the Death Proceeds, plus subsequent purchase
payments (and Credit Enhancements for CONSULTANT SOLUTIONS PLUS CONTRACTS),
less withdrawal adjustments for any subsequent withdrawals, will accumulate
daily at a rate equivalent to 5% per year (may be 3% in certain states) from
the date we determine the Death Proceeds, until the earlier of:

.   The first Contract Anniversary following the 80th birthday of either the
    oldest Contract Owner or the Co-Annuitant, whichever is earlier, or, if the
    Contract is owned by a non-living person, the oldest Annuitant. (After the
    80th birthday of either the oldest Contract Owner or the Co-Annuitant,
    whichever is earlier, or, if the Contract is owned by a non-living person,
    the oldest Annuitant, the Annual Increase Death Benefit will be
    recalculated only for purchase payments and withdrawals (and Credit
    Enhancements for CONSULTANT SOLUTIONS PLUS CONTRACTS)); or

.   The date we next determine the Death Proceeds.

ENHANCED EARNINGS DEATH BENEFIT OPTION.

The "ENHANCED EARNINGS DEATH BENEFIT OPTION" is only available if the oldest
Contract Owner and Co-Annuitant, or, if the Contract is owned by a non-living
person, the oldest Annuitant, are age 79 or younger on the Rider Application
Date. There is an additional mortality and expense risk charge for this death
benefit option, currently equal to:

.   0.25%, if the oldest Contract Owner and Co-Annuitant, or, if the Contract
    is owned by a non-living person, the oldest Annuitant, are age 70 or
    younger on the Rider Application Date; and

.   0.40%, if the oldest Contract Owner or, if older, the Co-Annuitant, or, if
    the Contract is owned by a non-living person, the oldest Annuitant, is age
    71 or older and age 79 or younger on the Rider Application Date.

We may change what we charge for this death benefit option, but it will never
exceed 0.35% for issue ages 0-70 and 0.50% for issue ages 71-79. Once added to
your Contract, we guarantee that we will not increase the mortality and expense
risk charge you pay for this death benefit option. However, if your spouse
elects to continue the Contract in the event of your death and if he or she
elects to continue the Enhanced Earnings Death Benefit Option, the mortality
and expense risk charge for the death benefit option will be based on the ages
of the oldest new Contract Owner and the Co-Annuitant, or, if the Contract is
owned by a non-living person, the oldest Annuitant, at the time the Contract is
continued.

If the oldest Contract Owner and Co-Annuitant, or, if the Contract is owned by
a non-living person, the oldest Annuitant, are age 70 or younger on the Rider
Application Date, the Enhanced Earnings Death Benefit is equal to the lesser of:

.   100% of "IN-FORCE PREMIUM" (excluding purchase payments (and Credit
    Enhancements for CONSULTANT SOLUTIONS PLUS CONTRACTS) made after the date
    we issue the rider for this benefit ("Rider Date") and during the
    twelve-month period immediately prior to the death of a Contract Owner or
    Co-Annuitant, or, if the Contract is owned by a non-living person, an
    Annuitant); or

.   40% of "IN-FORCE EARNINGS"

calculated as of the date we determine the Death Proceeds.

                               59     PROSPECTUS



If the oldest Contract Owner or, if older, the Co-Annuitant, or, if the
Contract is owned by a non-living person, the oldest Annuitant, is age 71 or
older and age 79 or younger on the Rider Application Date, the Enhanced
Earnings Death Benefit is equal to the lesser of:

.   50% of "In-Force Premium" (excluding purchase payments (and Credit
    Enhancements for CONSULTANT SOLUTIONS PLUS CONTRACTS) made after the Rider
    Date and during the twelve-month period immediately prior to the death of a
    Contract Owner or Co-Annuitant, or, if the Contract is owned by a
    non-living person, an Annuitant); or

.   25% of "In-Force Earnings"

calculated as of the date we determine the Death Proceeds.

In-Force Earnings are equal to the current Contract Value less In-Force
Premium. If this quantity is negative, then In-Force Earnings are equal to zero.

In-Force Premium is equal to the Contract Value on the Rider Date, plus the sum
of all purchase payments, including any associated credit enhancements, made
after the Rider Date, less the sum of all "EXCESS-OF-EARNINGS WITHDRAWALS" made
after the Rider Date.

An EXCESS-OF-EARNINGS WITHDRAWAL is equal to the excess, if any, of the amount
of the withdrawal over the amount of the In-Force Earnings immediately prior to
the withdrawal.

Refer to Appendix E for numerical examples that illustrate how the Enhanced
Earnings Death Benefit Option is calculated.

If, upon death of the Contract Owner, the Contract is continued under Option D
as described on page 61, and if the New Contract Owner is younger than age 80
on the date we determine the Death Proceeds, then this death benefit option
will continue unless the New Contract Owner elects to terminate the death
benefit option. If the death benefit option is continued, the following will
apply as of the date we determine the Death Proceeds upon continuation:

.   The Rider Date will be changed to the date we determine the Death Proceeds;

.   The In-Force Premium is equal to the Contract Value as of the new Rider
    Date plus all purchase payments, including any associated credit
    enhancements, made after the Rider Date, less the sum of all the
    Excess-of-Earnings Withdrawals made after the Rider Date;

.   The Enhanced Earnings Death Benefit after the new Rider Date will be
    determined as described above, but using the ages of the oldest Contract
    Owner and Co-Annuitant, or, if the Contract is owned by a non-living
    person, the oldest Annuitant, as of the new Rider Date.

.   The mortality and expense risk charge, for this rider, will be determined
    as described above, but using the ages of the oldest Contract Owner and
    Co-Annuitant, or, if the Contract is owned by a non-living person, the
    oldest Annuitant, as of the new Rider Date.

If the Contract Owner's, Co-Annuitant's or Annuitant's age is misstated, the
Enhanced Earnings Death Benefit and the mortality and expense risk charge for
this death benefit option will be calculated according to the corrected age as
of the Rider Date. Your Contract Value will be adjusted to reflect the
mortality and expense risk charge for this death benefit option that should
have been assessed based on the corrected age.

ALL OPTIONS.
WE RESERVE THE RIGHT TO IMPOSE LIMITATIONS ON THE INVESTMENT ALTERNATIVES IN
WHICH YOU MAY INVEST AS A CONDITION OF THESE OPTIONS. THESE RESTRICTIONS MAY
INCLUDE, BUT ARE NOT LIMITED TO, MAXIMUM INVESTMENT LIMITS ON CERTAIN
INVESTMENT ALTERNATIVES, EXCLUSION OF CERTAIN INVESTMENT ALTERNATIVES, REQUIRED
MINIMUM ALLOCATIONS TO CERTAIN INVESTMENT ALTERNATIVES, RESTRICTIONS ON
TRANSFERS TO AND FROM CERTAIN INVESTMENT ALTERNATIVES, AND/OR THE REQUIRED USE
OF AUTOMATIC PORTFOLIO REBALANCING. CURRENTLY, NO SUCH RESTRICTIONS ARE BEING
IMPOSED.

These death benefit options will terminate and the corresponding Rider Fee will
cease on the earliest of the following to occur:

.   the date the Contract is terminated;

.   if, upon the death of the Contract Owner, the Contract is continued under
    Option D as described in the Death of Owner section on page 61, and the New
    Owner is older than age 80 (age 80 or older for the Enhanced Earnings Death
    Benefit Option) on the date we determine the Death Proceeds. The death
    benefit option will terminate on the date we determine the Death Proceeds;

.   if the Contract is not continued in the Accumulation Phase under either the
    Death of Owner or Death of Annuitant provisions of the Contract. The death
    benefit option will terminate on the date we determine the Death Proceeds;

.   on the date the Contract Owner (if the current Contract Owner is a living
    person) is changed for any reason other than death unless the New Contract
    Owner is a trust and the Annuitant is a current Contract Owner;

.   on the date the Contract Owner (if the current Contract Owner is a
    non-living person) is changed for any reason unless the New Contract Owner
    is a non-living person or is a current Annuitant; or

.   the Payout Start Date.

                               60     PROSPECTUS



Notwithstanding the preceding, in the event of the Contract Owner's death, if
the Contract Owner's spouse elects to continue the Contract (as permitted in
the Death of Owner provision below) he or she may terminate the Enhanced
Earnings Death Benefit at that time.

DEATH BENEFIT PAYMENTS

DEATH OF CONTRACT OWNER

If a Contract Owner dies prior to the Payout Start Date, then the surviving
Contract Owners will be the "New Contract Owners". If there are no surviving
Contract Owners, then subject to any restrictions previously placed upon them,
the Beneficiaries will be the New Contract Owners.

If there is more than one New Contract Owner taking a share of the Death
Proceeds, each New Contract Owner will be treated as a separate and independent
Contract Owner of his or her respective share of the Death Proceeds. Each New
Contract Owner will exercise all rights related to his or her share of the
Death Proceeds, including the sole right to elect one of the Option(s) below,
subject to any restrictions previously placed upon the New Contract Owner. Each
New Contract Owner may designate a Beneficiary(ies) for his or her respective
share, but that designated Beneficiary(ies) will be restricted to the Option
chosen by the original New Contract Owner.

The Options available to each New Contract Owner will be determined by the
applicable following Category in which the New Contract Owner is defined. An
Option will be deemed to have been chosen on the day we receive written
notification in a form satisfactory to us.

NEW CONTRACT OWNER CATEGORIES

CATEGORY 1.  If your spouse (or Annuitant's spouse in the case of a grantor
trust-owned Contract) is the sole New Contract Owner of the entire Contract,
your spouse must choose from among the death settlement Options A, B, C, D, or
E described below. If he or she does not choose one of these Options, then
Option D will apply.

CATEGORY 2.  If the New Contract Owner is a living person who is not your
spouse (or Annuitant's spouse in the case of a grantor trust-owned Contract),
or there is more than one New Contract Owner, all of whom are living persons,
each New Contract Owner must choose from among the death settlement Options A,
B, C, or E described below. If a New Contract Owner does not choose one of
these Options, then Option C will apply for that New Contract Owner.

CATEGORY 3.  If there are one or more New Contract Owner(s) and at least one of
the New Contract Owners is a non-living person such as a corporation or a
trust, all New Contract Owners are considered to be non-living persons for
purposes of the death settlement options. Each New Contract Owner must choose
death settlement Option A or C described below. If a New Contract Owner does
not choose one of these Options, then Option C will apply for that New Contract
Owner.

The death settlement options we currently offer are:

OPTION A.  The New Contract Owner may elect to receive the Death Proceeds in a
lump sum.

OPTION B.  The New Contract Owner may elect to apply the Death Proceeds to one
of the Income Plans described above. Such income payments must begin within one
year of the date of death and must be payable:

.   Over the life of the New Contract Owner; or

.   For a guaranteed payment period of at least 5 years (60 months), but not to
    exceed the life expectancy of the New Contract Owner; or

.   Over the life of the New Contract Owner with a guaranteed payment period of
    at least 5 years (60 months), but not to exceed the life expectancy of the
    New Contract Owner.

OPTION C.  The New Contract Owner may elect to receive the Contract Value
payable within 5 years of the date of death. The Contract Value, as of the date
we receive the first Complete Request for Settlement, will be reset to equal
the Death Proceeds as of that date. Any excess amount of the Death Proceeds
over the Contract Value on that date will be allocated to the PIMCO Money
Market Variable Sub-account unless the New Contract Owner provides other
allocation instructions.

The New Contract Owner may not make any additional purchase payments under this
option. Withdrawal charges will be waived for any withdrawals made during the
5-year period after the date of death; however, amounts withdrawn may be
subject to Market Value Adjustments. The New Contract Owner may exercise all
rights set forth in the Transfers provision.

If the New Contract Owner dies before the Contract Value is completely
withdrawn, the New Contract Owner's Beneficiary(ies) will receive the greater
of the remaining Settlement Value or the remaining Contract Value within 5
years of the date of the original Contract Owner's death.

OPTION D.  The New Contract Owner may elect to continue the Contract in the
Accumulation Phase. If the Contract Owner was also the Annuitant, then the New
Contract Owner will be the new Annuitant. This Option may only be exercised
once per Contract. The Contract Value, as of the date we receive the first
Complete Request for Settlement, will be reset to equal the Death Proceeds as
of that date.

Unless otherwise instructed by the continuing spouse, the excess, if any, of
the Death Proceeds over the Contract Value will be allocated to the
Sub-accounts of the Variable Account. This excess will be allocated in

                               61     PROSPECTUS



proportion to your Contract Value in those Sub-accounts as of the end of the
Valuation Date that we receive the complete request for settlement except that
any portion of this excess attributable to the Fixed Account Options will be
allocated to the PIMCO Money Market Variable Sub-account.

Within 30 days after the date we determine the Death Proceeds, the New Contract
Owner may transfer all or a portion of the excess of the Death Proceeds, if
any, into any combination of Variable Sub-accounts, the Standard Fixed Account
and the Market Value Adjusted Fixed Account without incurring a transfer fee.
Any such transfer does not count as one of the free transfers allowed each
Contract Year and is subject to any minimum allocation amount specified in this
Contract.

The New Contract Owner may make a single withdrawal of any amount within one
year of the date of your death without incurring a Withdrawal Charge; however,
the amount withdrawn may be subject to a Market Value Adjustment and a 10% tax
penalty if the New Contract Owner is under age 59 1/2.

OPTION E.  For Nonqualified Contracts, the New Contract Owner may elect to make
withdrawals at least annually of amounts equal to the "ANNUAL REQUIRED
DISTRIBUTION" calculated for each calendar year. The first such withdrawal must
occur within:

.   One year of the date of death;

.   The same calendar year as the date we receive the first Complete Request
    for Settlement; and

.   One withdrawal frequency.

The New Contract Owner must select the withdrawal frequency (monthly,
quarterly, semi-annual, or annual). Once this option is elected and frequency
of withdrawals is chosen, they cannot be changed by the New Contract Owner and
become irrevocable.

In the calendar year in which the Death Proceeds are determined, the ANNUAL
REQUIRED DISTRIBUTION is equal to the Contract Value on the date of the first
distribution divided by the "Life Expectancy" of the New Contract Owner and the
result multiplied by a fraction that represents the portion of the calendar
year remaining after the date of the first distribution. (The Contract Value,
as of the date we receive the Complete Request for Settlement, will be reset to
equal the Death Proceeds as of that date. The Contract Value on the date of the
first distribution may be more or less than the Contract Value as of the date
we receive the Complete Request for Settlement.) The Life Expectancy in that
calendar year is equal to the life expectancy value from IRS Tables based on
the age of the New Contract Owner as of his or her birthday in the same
calendar year.

In any subsequent calendar year, the Annual Required Distribution is equal to
the Contract Value as of December 31 of the prior year divided by the remaining
Life Expectancy of the New Contract Owner. In each calendar year after the
calendar year in which the first distribution occurred, the Life Expectancy of
the New Contract Owner is the Life Expectancy calculated in the previous
calendar year minus one (1) year. If the Life Expectancy is less than one (1),
the Annual Required Distribution is equal to the Contract Value.

If the New Contract Owner dies before the Contract Value is completely
withdrawn, the scheduled withdrawals will continue to be paid to the New
Contract Owner's Beneficiary(ies). The Contract Value invested in the Variable
Sub-Accounts will be subject to investment risk until it is withdrawn.

We reserve the right to offer additional death settlement options.

DEATH OF ANNUITANT

If the Annuitant dies prior to the Payout Start Date, then the surviving
Contract Owners will have the Options available to the New Contract Owner,
determined by the applicable following category in which the New Contract Owner
is defined, unless:

.   The Annuitant was also the Contract Owner, in which case the Death of Owner
    provisions above apply; or

.   The Contract Owner is a grantor trust established by a living person, in
    which case the Beneficiary(ies) will be deemed the New Contract Owners and
    the Death of Contract Owner provisions above will apply.

SURVIVING CONTRACT OWNER CATEGORIES

CATEGORY 1.  If the Owner is a living person, the Contract will continue in the
Accumulation Phase with a new Annuitant. The Contract Value will not be
increased by any excess of the Death Proceeds over the Contract Value as of the
date that we determine the value of the Death Proceeds.

The new Annuitant will be:

.   A person you name by written request, subject to the conditions described
    in the Annuitant section of this Contract; otherwise,

.   The youngest Owner; otherwise,

.   The youngest Beneficiary.

CATEGORY 2.  If the Owner is a corporation, trust, or other non-living person,
the Owner must choose between the following two options:

OPTION A.  The Owner may elect to receive the Death Proceeds in a lump sum.

OPTION B.  The Owner may elect to receive the Contract Value payable within 5
years of the Annuitant's date of death. Under this Option, the excess, if any,
of the Death Proceeds over the Contract Value, as of the

                               62     PROSPECTUS



date that we determine the value of the Death Proceeds, will be added to the
Contract Value. Unless otherwise instructed by the Owner, this excess will be
allocated to the PIMCO Money Market Variable Sub-account. During the 5 year
period that follows the Annuitant's date of death, the Owner may exercise all
rights as set forth in the Transfers section. Withdrawal Charges will be waived
for any withdrawals made during this 5 year period, however, the amount
withdrawal may be subject to a Market Value Adjustment.

No additional purchase payments may be added to the Contract under this
section. Withdrawal Charges will be waived for any withdrawals made during this
5 year period.

We reserve the right to offer additional death settlement options.

QUALIFIED CONTRACTS

The death settlement options for Qualified Plans, including IRAs, may be
different to conform with the individual tax requirements of each type of
Qualified Plan. Please refer to your Endorsement for IRA plans, if applicable,
for additional information on your death settlement options. In the case of
certain qualified plans, the terms of the plans may govern the right to
benefits, regardless of the terms of the Contract.

SPOUSAL PROTECTION BENEFIT (CO-ANNUITANT) OPTION AND DEATH OF CO-ANNUITANT

We offer a Spousal Protection Benefit (Co-Annuitant) Option that may be added
to your Contract subject to the following conditions:

.   The individually owned Contract must be either a traditional, Roth, or
    Simplified Employee Pension IRA.

.   The Contract Owner's spouse must be the sole Primary Beneficiary of the
    Contract and will be the named Co-Annuitant.

.   The Contract Owner must be age 90 or younger on the Rider Application Date;
    and the Co-Annuitant must be age 79 or younger on the Rider Application
    Date.

.   The option may only be added when we issue the Contract or within 6 months
    of the Contract Owner's marriage. We may require proof of marriage in a
    form satisfactory to us. Currently, you may not add the option to your
    Contract without our prior approval if your Contract Value is greater than
    $1,000,000 at the time you choose to add the Option.

Under the Spousal Protection Benefit Option, the Co-Annuitant will be
considered to be an Annuitant under the Contract during the Accumulation Phase
except that the Co-Annuitant will not be considered to be an Annuitant for
purposes of determining the Payout Start Date and the "Death of Annuitant"
provision of your Contract does not apply on the death of the Co-Annuitant.

You may change the Co-Annuitant to a new spouse only if you provide proof of
remarriage in a form satisfactory to us. Once we accept a change, the change
will take effect on the date you signed the request. Each change is subject to
any payment we make or other action we take before we accept it. At any time,
there may only be one Co-Annuitant under your Contract.

There is an annual Rider Fee of 0.10% of the Contract Value for Options added
on or after May 1, 2005. For Options added prior to this date, there is no
charge for this Option. We reserve the right to assess an annual Rider Fee not
to exceed 0.15% for Options added in the future. Once this Option is added to
your Contract, we guarantee that we will not increase what we charge you for
this Option. For Contracts purchased on or after May 1, 2005, we may
discontinue offering the Spousal Protection Benefit (Co-Annuitant) Option at
any time.

The option will terminate upon the date your written termination request is
accepted by us or will terminate on the earliest of the following occurrences:

.   upon the death of the Co-Annuitant (as of the date we determine the Death
    Proceeds);

.   upon the death of the Contract Owner (as of the date we determine the Death
    Proceeds);

.   on the date the Contract is terminated;

.   on the Payout Start Date; or

.   on the date you change the beneficiary of the Contract and the change is
    accepted by us;

.   for options added on or after May 1, 2005, the Contract Owner may terminate
    the option upon the divorce of the Contract Owner and the Co-Annuitant by
    providing written notice and proof of divorce in a form satisfactory to us;

.   for options added prior to May 1, 2005, the Owner may terminate this option
    at anytime by written notice in a form satisfactory to us.

Once the Option is terminated, a new Spousal Protection Benefit (Co-Annuitant)
Option cannot be added to the Contract unless the last Option attached to the
Contract was terminated due to divorce or a change of beneficiary.

DEATH OF CO-ANNUITANT.  If the Co-Annuitant dies prior to the Payout Start
Date, subject to the following conditions, the Contract will be continued
according to Option D under the "Death of Owner" provision of your Contract:

.   The Co-Annuitant must have been your legal spouse on the date of his or her
    death; and

.   Option D of the "Death of Owner" provision of your Contract has not
    previously been exercised.

                               63     PROSPECTUS



The Contract may only be continued once under Option D under the "Death of
Owner" provision. For a description of Option D, see the "Death of Owner"
section of this prospectus.

MORE INFORMATION
--------------------------------------------------------------------------------

LINCOLN BENEFIT LIFE COMPANY
Lincoln Benefit is the issuer of the Contract. Lincoln Benefit is a stock life
insurance company organized under the laws of the state of Nebraska in 1938.
Our legal domicile and principal business address is P.O. Box 80469, Lincoln,
Nebraska. Lincoln Benefit is a wholly-owned subsidiary of Allstate Life
Insurance Company ("Allstate Life"), a stock life insurance company
incorporated under the laws of the State of Illinois.

Allstate Life is a wholly-owned subsidiary of Allstate Insurance Company
("Allstate"), a stock property-liability insurance company incorporated under
the laws of the State of Illinois. All of the capital stock issued and
outstanding of Allstate Insurance Company is owned by Allstate Insurance
Holdings, LLC, which is wholly owned by The Allstate Corporation.

We are authorized to conduct life insurance and annuity business in the
District of Columbia, Guam, U.S. Virgin Islands and all states except New York.
We will market the Contract everywhere we conduct variable annuity business.
The Contracts offered by this prospectus are issued by us and will be funded in
the Variable Account and/or the Fixed Account.

Under our reinsurance agreement with Allstate Life, substantially all contract
related transactions are transferred to Allstate Life and substantially all of
the assets backing our reinsured liabilities are owned by Allstate Life.
Accordingly, the results of operations with respect to applications received
and contracts issued by Lincoln Benefit are not reflected in our financial
statements. The amounts reflected in our financial statements relate only to
the investment of those assets of Lincoln Benefit that are not transferred to
Allstate Life under the reinsurance agreement. These assets represent our
general account and are invested and managed by Allstate Life. While the
reinsurance agreement provides us with financial backing from Allstate Life, it
does not create a direct contractual relationship between Allstate Life and you.

Under the Company's reinsurance agreements with Allstate Life, the Company
reinsures all reserve liabilities with Allstate Life except for variable
contracts. The Company's variable Contract assets and liabilities are held in
legally-segregated, unitized separate accounts and are retained by the Company.
However, the transactions related to such variable contracts such as premiums,
expenses and benefits are transferred to Allstate Life.

Effective June 1, 2006, Allstate Life entered into an agreement ("the
Agreement") with Prudential Financial, Inc. and its subsidiary, The Prudential
Insurance Company of America ("PICA") pursuant to which Allstate Life sold,
through a combination of coinsurance and modified coinsurance reinsurance,
substantially all of its variable annuity business, including that of its
subsidiary Lincoln Benefit. Pursuant to the Agreement Allstate Life and PICA
also entered into an administrative services agreement which provides that PICA
or an affiliate administer the Variable Account and the Contracts. The benefits
and provisions of the Contracts have not been changed by these transactions and
agreements. None of the transactions or agreements have changed the fact that
we are primarily liable to you under your Contract.

VARIABLE ACCOUNT
Lincoln Benefit Life Variable Annuity Account was originally established in
1992, as a segregated asset account of Lincoln Benefit. The Variable Account
meets the definition of a "separate account" under the federal securities laws
and is registered with the SEC as a unit investment trust under the Investment
Company Act of 1940. The SEC does not supervise the management of the Variable
Account or Lincoln Benefit.

We own the assets of the Variable Account, but we hold them separate from our
other assets. To the extent that these assets are attributable to the Contract
Value of the Contracts offered by this prospectus, these assets are not
chargeable with liabilities arising out of any other business we may conduct.
Income, gains, and losses, whether or not realized, from assets allocated to
the Variable Account are credited to or charged against the Variable Account
without regard to our other income, gains, or losses. Our obligations arising
under the Contracts are general corporate obligations of Lincoln Benefit.

The Variable Account is divided into Sub-accounts. The assets of each
Sub-account are invested in the shares of one of the Portfolios. We do not
guarantee the investment performance of the Variable Account, its Sub-accounts
or the Portfolios. Values allocated to the Variable Account and the amount of
Variable Annuity payments will rise and fall with the values of shares of the
Portfolios and are also reduced by Contract charges. We may also use the
Variable Account to fund our other annuity contracts. We will account
separately for each type of annuity contract funded by the Variable Account.

We have included additional information about the Variable Account in the
Statement of Additional Information. You may obtain a copy of the Statement of

                               64     PROSPECTUS



Additional Information by writing to us or calling us at 1-800-457-7617. We
have reproduced the Table of Contents of the Statement of Additional
Information on page 76.

THE PORTFOLIOS
DIVIDENDS AND CAPITAL GAIN DISTRIBUTIONS.  We automatically reinvest all
dividends and capital gains distributions from the Portfolios in shares of the
distributing Portfolios at their net asset value.

VOTING PRIVILEGES.  As a general matter, you do not have a direct right to vote
the shares of the Portfolios held by the Variable Sub-Accounts to which you
have allocated your Contract Value. Under current law, however, you are
entitled to give us instructions on how to vote those shares on certain
matters. Based on our present view of the law, we will vote the shares of the
Portfolios that we hold directly or indirectly through the Variable Account in
accordance with instructions that we receive from Contract Owners entitled to
give such instructions.

As a general rule, before the Payout Start Date, the Contract Owner or anyone
with a voting interest is the person entitled to give voting instructions. The
number of shares that a person has a right to instruct will be determined by
dividing the Contract Value allocated to the applicable Variable Sub-Account by
the net asset value per share of the corresponding Portfolio as of the record
date of the meeting. After the Payout Start Date the person receiving income
payments has the voting interest. The payee's number of votes will be
determined by dividing the reserve for such Contract allocated to the
applicable Sub-Account by the net asset value per share of the corresponding
Portfolio. The votes decrease as income payments are made and as the reserves
for the Contract decrease.

We will vote shares attributable to Contracts for which we have not received
instructions, as well as shares attributable to us, in the same proportion as
we vote shares for which we have received instructions, unless we determine
that we may vote such shares in our own discretion. We will apply voting
instructions to abstain on any item to be voted upon on a pro-rata basis to
reduce the votes eligible to be cast.

We reserve the right to vote Portfolio shares as we see fit without regard to
voting instructions to the extent permitted by law. If we disregard voting
instructions, we will include a summary of that action and our reasons for that
action in the next semi-annual financial report we send to you.

CHANGES IN PORTFOLIOS.  If the shares of any of the Portfolios are no longer
available for investment by the Variable Account or if, in our judgment,
further investment in such shares is no longer desirable in view of the
purposes of the Contract, we may eliminate that Portfolio and substitute shares
of another eligible investment fund. Any substitution of securities will comply
with the requirements of the Investment Company Act of 1940. We also may add
new Variable Sub-Accounts that invest in additional underlying funds. We will
notify you in advance of any change.

CONFLICTS OF INTEREST.  Certain of the Portfolios sell their shares to separate
accounts underlying both variable life insurance and variable annuity
contracts. It is conceivable that in the future it may be unfavorable for
variable life insurance separate accounts and variable annuity separate
accounts to invest in the same Portfolio. The board of directors/trustees of
these Portfolios monitors for possible conflicts among separate accounts buying
shares of the Portfolios. Conflicts could develop for a variety of reasons. For
example, differences in treatment under tax and other laws or the failure by a
separate account to comply with such laws could cause a conflict. To eliminate
a conflict, the Portfolio's board of directors/trustees may require a separate
account to withdraw its participation in a Portfolio. A Portfolio's net asset
value could decrease if it had to sell investment securities to pay redemption
proceeds to a separate account withdrawing because of a conflict.

THE CONTRACTS
<R>
DISTRIBUTION.  ALFS, Inc ("ALFS") merged into Allstate Distributors, LLC
("ADLLC"), effective September 1, 2011. ALFS assigned its rights and delegated
its duties as principal underwriter to ADLLC. This change had no effect on
Lincoln Benefit Life Company's obligations to you under your Contract.

ADLLC located at 3100 Sanders Road, Northbrook, IL 60062-7154 serves as
distributor of the Contracts. ADLLC, an affiliate of Lincoln Benefit, is a
wholly owned subsidiary of Allstate Life Insurance Company. ADLLC is registered
as a broker-dealer under the Securities Exchange Act of 1934, as amended, and
is a member of the Financial Industry Regulatory Authority ("FINRA").
</R>

ADLLC does not sell Contracts directly to purchasers. ADLLC enters into selling
agreements with affiliated and unaffiliated broker-dealers and banks to sell
the Contracts through their registered representatives. The broker-dealers are
registered with the SEC and are FINRA member firms. Their registered
representatives are licensed as insurance agents by applicable state insurance
authorities and appointed as agents of Lincoln Benefit in order to sell the
Contracts. Contracts also may be sold by representatives or employees of banks
that may be acting as broker-dealers without separate registration under the
Exchange Act, pursuant to legal and regulatory exceptions.

We will pay commissions to broker-dealers and banks which sell the Contracts.
Commissions paid vary, but we may pay up to a maximum sales commission of 7.5%
of total purchase payments. In addition, we may pay ongoing annual compensation
of up to 1.25% of Contract Value. Individual representatives receive a portion
of compensation paid to the broker-dealer or bank with which they are
associated in accordance with the broker-dealer's or bank's practices. We
estimate that

                               65     PROSPECTUS



commissions and annual compensation, when combined, will not exceed 8.5% of
total purchase payments. However, commissions and annual compensation could
exceed that amount because ongoing annual compensation is related to Contract
Value and the number of years the Contract is held.

From time to time, we pay asset-based compensation and/or marketing allowances
to banks and broker-dealers. These payments vary among individual banks and
broker dealers, and the asset-based payments may be up to 0.25% of Contract
Value annually. These payments are intended to contribute to the promotion and
marketing of the Contracts, and they vary among banks and broker-dealers. The
marketing and distribution support services include but are not limited to:
(1) placement of the Contracts on a list of preferred or recommended products
in the bank's or broker-dealer's distribution system; (2) sales promotions with
regard to the Contracts; (3) participation in sales conferences; and
(4) helping to defray the costs of sales conferences and educational seminars
for the bank or broker-dealer's registered representatives. A list of
broker-dealers and banks that ADLLC paid pursuant to such arrangements is
provided in the Statement of Additional Information, which is available upon
request. For a free copy, please write or call us at the address or telephone
number listed on the front page of this prospectus, or go to the SEC's Web site
(http://www.sec.gov).

To the extent permitted by FINRA rules and other applicable laws and
regulations, we may pay or allow other promotional incentives or payments in
the form of cash or non-cash compensation. We may not offer the arrangements to
all broker-dealers and banks and the terms of the arrangement may differ among
broker-dealers and banks.

Individual registered representatives, broker-dealers, banks, and branch
managers within some broker-dealers and banks participating in one of these
compensation arrangements may receive greater compensation for selling the
contract than for selling a different contact that is not eligible for the
compensation arrangement. While we take the compensation into account when
establishing contract charges, any such compensation will be paid by us or
ADLLC and will not result in any additional charge to you. Your registered
representative can provide you with more information about the compensation
arrangements that apply to the sale of the contract.

Lincoln Benefit does not pay ADLLC a commission for distribution of the
Contracts. ADLLC compensates its representatives who act as wholesalers, and
their sales management personnel, for Contract sales. This compensation is
based on a percentage of premium payments and/or a percentage of Contract
values. The underwriting agreement with ADLLC provides that we will reimburse
ADLLC for expenses incurred in distributing the Contracts, including any
liability to Contract Owners arising out of services rendered or Contracts
issued.

Lincoln Benefit and ADLLC have also entered into wholesaling agreements with
certain independent contractors and their broker-dealers. Under these
agreements, compensation based on a percentage of premium payments and/or
Contract values is paid to the wholesaling broker-dealer for the wholesaling
activities of their registered representative.

<R>
ADMINISTRATION.  We have primary responsibility for all administration of the
Contracts and the Variable Account. We entered into an administrative services
agreement with The Prudential Insurance Company of America ("PICA") whereby,
PICA or an affiliate provides administrative services to the Variable Account
and the Contracts on our behalf. In addition, PICA entered into a master
services agreement with se/2/, inc., of 5801 SW 6th Avenue, Topeka, Kansas
66636, whereby se/2/, inc. provides certain business process outsourcing
services with respect to the Contracts. se/2/, inc. may engage other service
providers to provide certain administrative functions. These service providers
may change over time, and as of December 31, 2011, consisted of the following:
Keane BPO, LLC (administrative services) located at 100 City Square, Boston, MA
02129; RR Donnelly Global Investment Markets (compliance printing and mailing)
located at 111 South Wacker Drive, Chicago, IL 60606; Jayhawk File Express, LLC
(file storage and document destruction) located at 601 E. 5th Street, Topeka,
KS 66601-2596; Co-Sentry.net, LLC (back-up printing and disaster recovery)
located at 9394 West Dodge Rd, Suite 100, Omaha, NE 68114; Convey Compliance
Systems, Inc. (withholding calculations and tax statement mailing) located at
3650 Annapolis Lane, Suite 190, Plymouth, MN 55447; Spangler Graphics, LLC
(compliance mailings) located at 29305 44th Street, Kansas City, KS 66106;
Veritas Document Solutions, LLC (compliance mailings) located at 913 Commerce
Ct, Buffalo Grove, IL 60089; Records Center of Topeka, a division of
Underground Vaults & Storage, Inc. (back-up tapes storage) located at 1540 NW
Gage Blvd. #6, Topeka, KS 66618; EquiSearch Services, Inc. (lost shareholder
search) located at 11 Martime Avenue, Suite 665, White Plains, NY 10606;
ZixCorp Systems, Inc. (email encryption) located at 2711 N. Haskell Ave., Suite
2300, Dallas, TX 75204; DST Systems, Inc. (FAN mail, positions, prices) located
at 333 West 11 Street, 5th Floor, Kansas City, MO 64105.
</R>

In administering the Contracts, the following services are provided, among
others:

.   maintenance of Contract Owner records;

.   Contract Owner services;

.   calculation of unit values;

.   maintenance of the Variable Account; and

.   preparation of Contract Owner reports.

                               66     PROSPECTUS



We will send you Contract statements at least annually. We will also send you
transaction confirmations. You should notify us promptly in writing of any
address change. You should read your statements and confirmations carefully and
verify their accuracy. You should contact us promptly if you have a question
about a periodic statement or a confirmation. We will investigate all
complaints and make any necessary adjustments retroactively, but you must
notify us of a potential error within a reasonable time after the date of the
questioned statement. If you wait too long, we will make the adjustment as of
the date that we receive notice of the potential error.

We will also provide you with additional periodic and other reports,
information and prospectuses as may be required by federal securities laws.

ANNUITIES HELD WITHIN A QUALIFIED PLAN
If you use the Contract within an employer sponsored qualified retirement plan,
the plan may impose different or additional conditions or limitations on
withdrawals, waivers of withdrawal charges, death benefits, Payout Start Dates,
income payments, and other Contract features. In addition, adverse tax
consequences may result if Qualified Plan limits on distributions and other
conditions are not met. Please consult your Qualified Plan administrator for
more information. Lincoln Benefit no longer issues deferred annuities to
employer sponsored qualified retirement plans.

LEGAL PROCEEDINGS
There are no pending legal proceedings affecting the Variable Account. Lincoln
Benefit is engaged in routine lawsuits which, in our management's judgment, are
not of material importance to the respective total assets or material with
respect to the Variable Account.

LEGAL MATTERS
All matters of Nebraska law pertaining to the Contract, including the validity
of the Contract and our right to issue the Contract under Nebraska law, have
been passed upon by Susan L. Lees, General Counsel of Lincoln Benefit.

TAXES
--------------------------------------------------------------------------------

THE FOLLOWING DISCUSSION IS GENERAL AND IS NOT INTENDED AS TAX ADVICE. LINCOLN
BENEFIT MAKES NO GUARANTEE REGARDING THE TAX TREATMENT OF ANY CONTRACT OR
TRANSACTION INVOLVING A CONTRACT.

Federal, state, local and other tax consequences of ownership or receipt of
distributions under an annuity contract depend on your individual
circumstances. If you are concerned about any tax consequences with regard to
your individual circumstances, you should consult a competent tax adviser.

TAXATION OF LINCOLN BENEFIT LIFE COMPANY
Lincoln Benefit is taxed as a life insurance company under Part I of Subchapter
L of the Code. Since the Variable Account is not an entity separate from
Lincoln Benefit, and its operations form a part of Lincoln Benefit, it will not
be taxed separately. Investment income and realized capital gains of the
Variable Account are automatically applied to increase reserves under the
Contract. Under existing federal income tax law, Lincoln Benefit believes that
the Variable Account investment income and capital gains will not be taxed to
the extent that such income and gains are applied to increase the reserves
under the Contract. Accordingly, Lincoln Benefit does not anticipate that it
will incur any federal income tax liability attributable to the Variable
Account, and therefore Lincoln Benefit does not intend to make provisions for
any such taxes. If Lincoln Benefit is taxed on investment income or capital
gains of the Variable Account, then Lincoln Benefit may impose a charge against
the Variable Account in order to make provision for such taxes.

TAXATION OF VARIABLE ANNUITIES IN GENERAL
TAX DEFERRAL.  Generally, you are not taxed on increases in the Contract Value
until a distribution occurs. This rule applies only where:

.   the Contract Owner is a natural person,

.   the investments of the Variable Account are "adequately diversified"
    according to Treasury Department regulations, and

.   Lincoln Benefit is considered the owner of the Variable Account assets for
    federal income tax purposes.

NON-NATURAL OWNERS.  Non-natural owners are also referred to as Non Living
Owners in this prospectus. As a general rule, annuity contracts owned by
non-natural persons such as corporations, trusts, or other entities are not
treated as annuity contracts for federal income tax purposes. The income on
such contracts does not enjoy tax deferral and is taxed as ordinary income
received or accrued by the non-natural owner during the taxable year.

EXCEPTIONS TO THE NON-NATURAL OWNER RULE.  There are several exceptions to the
general rule that annuity contracts held by a non-natural owner are not treated
as annuity contracts for federal income tax purposes. Contracts will generally
be treated as held by a natural person if the nominal owner is a trust or other
entity which holds the contract as agent for a natural person. However, this
special exception will not apply in the case

                               67     PROSPECTUS



of an employer who is the nominal owner of an annuity contract under a
non-Qualified deferred compensation arrangement for its employees. Other
exceptions to the non-natural owner rule are: (1) contracts acquired by an
estate of a decedent by reason of the death of the decedent; (2) certain
qualified contracts; (3) contracts purchased by employers upon the termination
of certain Qualified Plans; (4) certain contracts used in connection with
structured settlement agreements; and (5) immediate annuity contracts,
purchased with a single premium, when the annuity starting date is no later
than a year from purchase of the annuity and substantially equal periodic
payments are made, not less frequently than annually, during the annuity period.

<R>
GRANTOR TRUST OWNED ANNUITY.  Contracts owned by a grantor trust are considered
owned by a non-natural owner. Grantor trust owned contracts receive tax
deferral as described in the Exceptions to the Non-Natural Owner Rule section.
In accordance with the Code, upon the death of the annuitant, the death benefit
must be paid. According to your Contract, the Death Benefit is paid to the
beneficiary. A trust named beneficiary, including a grantor trust, has two
options for receiving any death benefits: 1) a lump sum payment, or 2) payment
deferred up to five years from date of death.
</R>

DIVERSIFICATION REQUIREMENTS.  For a Contract to be treated as an annuity for
federal income tax purposes, the investments in the Variable Account must be
"adequately diversified" consistent with standards under Treasury Department
regulations. If the investments in the Variable Account are not adequately
diversified, the Contract will not be treated as an annuity contract for
federal income tax purposes. As a result, the income on the Contract will be
taxed as ordinary income received or accrued by the Contract owner during the
taxable year. Although Lincoln Benefit does not have control over the
Portfolios or their investments, we expect the Portfolios to meet the
diversification requirements.

OWNERSHIP TREATMENT.  The IRS has stated that a contract owner will be
considered the owner of separate account assets if he possesses incidents of
ownership in those assets, such as the ability to exercise investment control
over the assets. At the time the diversification regulations were issued, the
Treasury Department announced that the regulations do not provide guidance
concerning circumstances in which investor control of the separate account
investments may cause a Contract owner to be treated as the owner of the
separate account. The Treasury Department also stated that future guidance
would be issued regarding the extent that owners could direct sub-account
investments without being treated as owners of the underlying assets of the
separate account.

Your rights under the Contract are different than those described by the IRS in
private and published rulings in which it found that Contract owners were not
owners of separate account assets. For example, if your contract offers more
than twenty (20) investment alternatives you have the choice to allocate
premiums and contract values among a broader selection of investment
alternatives than described in such rulings. You may be able to transfer among
investment alternatives more frequently than in such rulings. These differences
could result in you being treated as the owner of the Variable Account. If this
occurs, income and gain from the Variable Account assets would be includible in
your gross income. Lincoln Benefit does not know what standards will be set
forth in any regulations or rulings which the Treasury Department may issue. It
is possible that future standards announced by the Treasury Department could
adversely affect the tax treatment of your Contract. We reserve the right to
modify the Contract as necessary to attempt to prevent you from being
considered the federal tax owner of the assets of the Variable Account.
However, we make no guarantee that such modification to the Contract will be
successful.

TAXATION OF PARTIAL AND FULL WITHDRAWALS.  If you make a partial withdrawal
under a Non-Qualified Contract, amounts received are taxable to the extent the
Contract Value, without regard to surrender charges, exceeds the investment in
the Contract. The investment in the Contract is the gross premium paid for the
contract minus any amounts previously received from the Contract if such
amounts were properly excluded from your gross income. If you make a full
withdrawal under a Non-Qualified Contract, the amount received will be taxable
only to the extent it exceeds the investment in the Contract.

TAXATION OF ANNUITY PAYMENTS.  Generally, the rule for income taxation of
annuity payments received from a Non-Qualified Contract provides for the return
of your investment in the Contract in equal tax-free amounts over the payment
period. The balance of each payment received is taxable. For fixed annuity
payments, the amount excluded from income is determined by multiplying the
payment by the ratio of the investment in the Contract (adjusted for any refund
feature or period certain) to the total expected value of annuity payments for
the term of the Contract. If you elect variable annuity payments, the amount
excluded from taxable income is determined by dividing the investment in the
Contract by the total number of expected payments. The annuity payments will be
fully taxable after the total amount of the investment in the Contract is
excluded using these ratios. If any variable payment is less than the
excludable amount you should contact a competent tax advisor to determine how
to report any unrecovered investment. The federal tax treatment of annuity
payments is unclear in some respects. As a result, if the IRS should provide
further guidance, it is possible that the amount we calculate and report to the
IRS as taxable could be different. If you die, and annuity payments cease
before the total amount of the investment in the Contract is recovered, the
unrecovered amount will be allowed as a deduction for your last taxable year.

                               68     PROSPECTUS



PARTIAL ANNUITIZATION
Effective January 1, 2011, an individual may partially annuitize their
non-qualified annuity if the contract so permits. The Small Business Jobs Act
of 2010 included a provision which allows for a portion of a non-qualified
annuity, endowment or life insurance contract to be annuitized while the
balance is not annuitized. The annuitized portion must be paid out over 10 or
more years or over the lives of one or more individuals. The annuitized portion
of the contract is treated as a separate contract for purposes of determining
taxability of the payments under IRC section 72. We do not currently permit
partial annuitization.

TAXATION OF LEVEL MONTHLY VARIABLE ANNUITY PAYMENTS.  You may have an option to
elect a variable income payment stream consisting of level monthly payments
that are recalculated annually. Although we will report your levelized payments
to the IRS in the year distributed, it is possible the IRS could determine that
receipt of the first monthly payout of each annual amount is constructive
receipt of the entire annual amount. If the IRS were to take this position, the
taxable amount of your levelized payments would be accelerated to the time of
the first monthly payout and reported in the tax year in which the first
monthly payout is received.

WITHDRAWALS AFTER THE PAYOUT START DATE.  Federal tax law is unclear regarding
the taxation of any additional withdrawal received after the Payout Start Date.
It is possible that a greater or lesser portion of such a payment could be
taxable than the amount we determine.

DISTRIBUTION AT DEATH RULES.  In order to be considered an annuity contract for
federal income tax purposes, the Contract must provide:

.   if any Contract Owner dies on or after the Payout Start Date but before the
    entire interest in the Contract has been distributed, the remaining portion
    of such interest must be distributed at least as rapidly as under the
    method of distribution being used as of the date of the Contract Owner's
    death;

.   if any Contract Owner dies prior to the Payout Start Date, the entire
    interest in the Contract will be distributed within 5 years after the date
    of the Contract Owner's death. These requirements are satisfied if any
    portion of the Contract Owner's interest that is payable to (or for the
    benefit of) a designated Beneficiary is distributed over the life of such
    Beneficiary (or over a period not extending beyond the life expectancy of
    the Beneficiary) and the distributions begin within 1 year of the Contract
    Owner's death. If the Contract Owner's designated Beneficiary is the
    surviving spouse of the Contract Owner, the Contract may be continued with
    the surviving spouse as the new Contract Owner;

.   if the Contract Owner is a non-natural person, then the Annuitant will be
    treated as the Contract Owner for purposes of applying the distribution at
    death rules. In addition, a change in the Annuitant on a Contract owned by
    a non-natural person will be treated as the death of the Contract Owner.

<R>
We administer certain spousal rights under the Contract, and related tax
reporting in accordance with our understanding of the Defense of Marriage Act
(which defines a "marriage" as a legal union between a man and a woman and a
"spouse" as a person of the opposite sex). Depending on the state in which your
Contract is issued, we may offer certain spousal benefits to civil union
couples, domestic partners or same-sex marriages. You should be aware, however,
that federal tax law does not recognize civil union couples, domestic partners
or marriage spouses of the same sex. Therefore, we cannot permit a same-sex
civil union partner, domestic partner or spouse to continue the Contract within
the meaning of the tax law upon the death of the first partner under the
Contract's "spousal continuance" provision. Please note there may be federal
tax consequences at the death of the first same-sex civil union partner,
domestic partner or spouse. Civil union couples, domestic partners and spouses
of the same sex should consider that limitation before selecting a spousal
benefit under the Contract.
</R>

TAXATION OF ANNUITY DEATH BENEFITS.  Death Benefit amounts are included in
income as follows:

.   if distributed in a lump sum, the amounts are taxed in the same manner as a
    total withdrawal, or

.   if distributed under an Income Plan, the amounts are taxed in the same
    manner as annuity payments.

<R>
MEDICARE TAX ON NET INVESTMENT INCOME.  The Patient Protection and Affordable
Care Act, also known as the 2010 Health Care Act, included a new Medicare tax
on investment income. This new tax, which is effective in 2013, assesses a 3.8%
surtax on the lesser of (1) net investment income or (2) the excess of
"modified adjusted gross income" over a threshold amount. The "threshold
amount" is $250,000 for married taxpayers filing jointly, $125,000 for married
taxpayers filing separately, $200,000 for single taxpayers, and approximately
$12,000 for trusts. The taxable portion of payments received as a withdrawal,
surrender, annuity payment, death benefit payment or any other actual or deemed
distribution under the contract will be considered investment income for
purposes of this surtax.
</R>

PENALTY TAX ON PREMATURE DISTRIBUTIONS.  A 10% penalty tax applies to the
taxable amount of any premature distribution from a non-Qualified Contract. The
penalty tax generally applies to any distribution made prior to the date you
attain age 59 1/2. However, no penalty tax is incurred on distributions:

.   made on or after the date the Contract Owner attains age 59 1/2,

.   made as a result of the Contract Owner's death or becoming totally disabled,

                               69     PROSPECTUS



.   made in substantially equal periodic payments (as defined by the Code) over
    the Contract Owner's life or life expectancy, or over the joint lives or
    joint life expectancies of the Contract Owner and the Beneficiary,

.   made under an immediate annuity, or

.   attributable to investment in the Contract before August 14, 1982.

You should consult a competent tax advisor to determine how these exceptions
may apply to your situation.

SUBSTANTIALLY EQUAL PERIODIC PAYMENTS.  With respect to non-Qualified Contracts
using substantially equal periodic payments or immediate annuity payments as an
exception to the penalty tax on premature distributions, any additional
withdrawal or other material modification of the payment stream would violate
the requirement that payments must be substantially equal. Failure to meet this
requirement would mean that the income portion of each payment received prior
to the later of 5 years or the Contract Owner's attaining age 59 1/2 would be
subject to a 10% penalty tax unless another exception to the penalty tax
applied. The tax for the year of the modification is increased by the penalty
tax that would have been imposed without the exception, plus interest for the
years in which the exception was used. A material modification does not include
permitted changes described in published IRS rulings. You should consult a
competent tax advisor prior to creating or modifying a substantially equal
periodic payment stream.

TAX FREE EXCHANGES UNDER INTERNAL REVENUE CODE SECTION 1035.  A 1035 exchange
is a tax-free exchange of a non-Qualified life insurance contract, endowment
contract or annuity contract into a non-Qualified annuity contract. The
contract owner(s) must be the same on the old and new contract. Basis from the
old contract carries over to the new contract so long as we receive that
information from the relinquishing company. If basis information is never
received, we will assume that all exchanged funds represent earnings and will
allocate no cost basis to them.

<R>
PARTIAL EXCHANGES.  The IRS has issued rulings that permit partial exchanges of
annuity contracts. Effective for exchanges on or after October 24, 2011, where
there is a surrender or distribution from either the initial annuity contract
or receiving annuity contract within 180 days of the date on which the partial
exchange was completed, the IRS will apply general tax rules to determine the
substance and treatment of the original transfer. For exchanges occurring
between June 30, 2008 and October 23, 2011, a partial exchange, of a deferred
annuity contract for another deferred annuity contract, will qualify for
tax-deferral only if no amount is withdrawn or surrendered from either contract
for a period of 12 months. The 12 month period begins on the date when exchange
proceeds are treated as premiums paid for the recipient contract. Withdrawals
from, annuitizations, taxable Owner or Annuitant changes, or surrenders of
either contract within the 12 month period will retroactively negate the
partial exchange, unless one of the following applies:
</R>

.   the contract owner is at least 59 1/2 or dies; or becomes totally disabled
    or obtains a divorce or suffers a loss of employment after the partial
    exchange was completed and prior to the withdrawal, annuitization, Owner or
    Annuitant change, or surrender;

.   if the annuity is owned by an entity, the annuitant dies after the partial
    exchange was completed and prior to the withdrawal, annuitization, Owner or
    Annuitant change or surrender;

.   the withdrawal is allocable to investment in the Contract before August 14,
    1982; or,

.   the annuity is a qualified funding asset within the meaning of Code section
    130(d).

If a partial exchange is retroactively negated, the amount originally
transferred to the recipient contract is treated as a withdrawal from the
source contract, taxable to the extent of any gain in that contract on the date
of the exchange. An additional 10% tax penalty may also apply if the Contract
Owner is under age 59 1/2. Your Contract may not permit partial exchanges.

TAXATION OF OWNERSHIP CHANGES.  If you transfer a non-Qualified Contract
without full and adequate consideration to a person other than your spouse (or
to a former spouse incident to a divorce), you will be taxed on the difference
between the Contract Value and the investment in the Contract at the time of
transfer. Any assignment or pledge (or agreement to assign or pledge) of the
Contract Value is taxed as a withdrawal of such amount or portion and may also
incur the 10% penalty tax.

AGGREGATION OF ANNUITY CONTRACTS.  The Code requires that all non-Qualified
deferred annuity contracts issued by Lincoln Benefit (or its affiliates) to the
same Contract Owner during any calendar year be aggregated and treated as one
annuity contract for purposes of determining the taxable amount of a
distribution.

INCOME TAX WITHHOLDING
Generally, Lincoln Benefit is required to withhold federal income tax at a rate
of 10% from all non-annuitized distributions. The customer may elect out of
withholding by completing and signing a withholding election form. If no
election is made or no U.S. taxpayer identification number is provided we will
automatically withhold the required 10% of the taxable amount. In certain
states, if there is federal withholding, then state withholding is also
mandatory.

Lincoln Benefit is required to withhold federal income tax using the wage
withholding rates for all annuitized distributions. The customer may elect out
of withholding by completing and signing a withholding election form. If no
election is made, we will automatically withhold

                               70     PROSPECTUS



using married with three exemptions as the default. If no U.S. taxpayer
identification number is provided, we will automatically withhold using single
with zero exemptions as the default. In certain states, if there is federal
withholding, then state withholding is also mandatory.

Election out of withholding is valid only if the customer provides a U.S.
residence address and taxpayer identification number.

Generally, Code Section 1441 provides that Lincoln Benefit as a withholding
agent must withhold 30% of the taxable amounts paid to a non-resident alien. A
non- resident alien is someone other than a U.S. citizen or resident alien. We
require an original IRS Form W-8BEN at issue to certify the owners' foreign
status. Withholding may be reduced or eliminated if covered by an income tax
treaty between the U.S. and the non-resident alien's country of residence if
the payee provides a U.S. taxpayer identification number on a fully completed
Form W-8BEN. A U.S. taxpayer identification number is a social security number
or an individual taxpayer identification number ("ITIN"). ITINs are issued by
the IRS to non-resident alien individuals who are not eligible to obtain a
social security number. The U.S. does not have a tax treaty with all countries
nor do all tax treaties provide an exclusion or lower withholding rate for
annuities.

TAX QUALIFIED CONTRACTS
The income on tax sheltered annuity (TSA) and IRA investments is tax deferred,
and the income from annuities held by such plans does not receive any
additional tax deferral. You should review the annuity features, including all
benefits and expenses, prior to purchasing an annuity as a TSA or IRA. Tax
Qualified Contracts are contracts purchased as or in connection with:

.   Individual Retirement Annuities (IRAs) under Code Section 408(b);

.   Roth IRAs under Code Section 408A;

.   Simplified Employee Pension (SEP IRA) under Code Section 408(k);

.   Savings Incentive Match Plans for Employees (SIMPLE IRA) under Code
    Section 408(p);

.   Tax Sheltered Annuities under Code Section 403(b);

.   Corporate and Self Employed Pension and Profit Sharing Plans under Code
    Section 401; and

.   State and Local Government and Tax-Exempt Organization Deferred
    Compensation Plans under Code Section 457.

Lincoln Benefit reserves the right to limit the availability of the Contract
for use with any of the retirement plans listed above or to modify the Contract
to conform with tax requirements. If you use the Contract within an employer
sponsored qualified retirement plan, the plan may impose different or
additional conditions or limitations on withdrawals, waiver of charges, death
benefits, Payout Start Dates, income payments, and other Contract features. In
addition, adverse tax consequences may result if Qualified Plan limits on
distributions and other conditions are not met. Please consult your Qualified
Plan administrator for more information. Lincoln Benefit no longer issues
deferred annuities to employer sponsored qualified retirement plans.

The tax rules applicable to participants with tax qualified annuities vary
according to the type of contract and the terms and conditions of the
endorsement. Adverse tax consequences may result from certain transactions such
as excess contributions, premature distributions, and, distributions that do
not conform to specified commencement and minimum distribution rules. Lincoln
Benefit can issue an individual retirement annuity on a rollover or transfer of
proceeds from a decedent's IRA, TSA, or employer sponsored retirement plan
under which the decedent's surviving spouse is the beneficiary. Lincoln Benefit
does not offer an individual retirement annuity that can accept a transfer of
funds for any other, non-spousal, beneficiary of a decedent's IRA, TSA, or
employer sponsored qualified retirement plan.

Please refer to your Endorsement for IRAs or 403(b) plans, if applicable, for
additional information on your death settlement options. In the case of certain
Qualified Plans, the terms of the Qualified Plan Endorsement and the plans may
govern the right to benefits, regardless of the terms of the Contract.

TAXATION OF WITHDRAWALS FROM AN INDIVIDUALLY OWNED TAX QUALIFIED CONTRACT.  If
you make a partial withdrawal under a Tax Qualified Contract other than a Roth
IRA, the portion of the payment that bears the same ratio to the total payment
that the investment in the Contract (i.e., nondeductible IRA contributions)
bears to the Contract Value, is excluded from your income. We do not keep track
of nondeductible contributions, and generally all tax reporting of
distributions from Tax Qualified Contracts other than Roth IRAs will indicate
that the distribution is fully taxable.

"Qualified distributions" from Roth IRAs are not included in gross income.
"Qualified distributions" are any distributions made more than five taxable
years after the taxable year of the first contribution to any Roth IRA and
which are:

.   made on or after the date the Contract Owner attains age 59 1/2,

.   made to a beneficiary after the Contract Owner's death,

.   attributable to the Contract Owner being disabled, or

.   made for a first time home purchase (first time home purchases are subject
    to a lifetime limit of $10,000).

                               71     PROSPECTUS



"Nonqualified distributions" from Roth IRAs are treated as made from
contributions first and are included in gross income only to the extent that
distributions exceed contributions.

REQUIRED MINIMUM DISTRIBUTIONS.  Generally, Tax Qualified Contracts (excluding
Roth IRAs) require minimum distributions upon reaching age 70 1/2. Failure to
withdraw the required minimum distribution will result in a 50% tax penalty on
the shortfall not withdrawn from the Contract. Effective December 31, 2005, the
IRS requires annuity contracts to include the actuarial present value of other
benefits for purposes of calculating the required minimum distribution amount.
These other benefits may include accumulation, income, or death benefits. Not
all income plans offered under the Contract satisfy the requirements for
minimum distributions. Because these distributions are required under the Code
and the method of calculation is complex, please see a competent tax advisor.

THE DEATH BENEFIT AND TAX QUALIFIED CONTRACTS.  Pursuant to the Code and IRS
regulations, an IRA (e.g., traditional IRA, Roth IRA, SEP IRA and SIMPLE IRA)
may not invest in life insurance contracts. However, an IRA may provide a death
benefit that equals the greater of the purchase payments or the Contract Value.
The Contract offers a death benefit that in certain circumstances may exceed
the greater of the purchase payments or the Contract Value. We believe that the
Death Benefits offered by your Contract do not constitute life insurance under
these regulations.

It is also possible that certain death benefits that offer enhanced earnings
could be characterized as an incidental death benefit. If the death benefit
were so characterized, this could result in current taxable income to a
Contract Owner. In addition, there are limitations on the amount of incidental
death benefits that may be provided under Qualified Plans, such as in
connection with a TSA or employer sponsored qualified retirement plan.

Lincoln Benefit reserves the right to limit the availability of the Contract
for use with any of the Qualified Plans listed above.

PENALTY TAX ON PREMATURE DISTRIBUTIONS FROM TAX QUALIFIED CONTRACTS.  A 10%
penalty tax applies to the taxable amount of any premature distribution from a
Tax Qualified Contract. The penalty tax generally applies to any distribution
made prior to the date you attain age 59 1/2. However, no penalty tax is
incurred on distributions:

.   made on or after the date the Contract Owner attains age 59 1/2,

.   made as a result of the Contract Owner's death or total disability,

.   made in substantially equal periodic payments (as defined by the Code) over
    the Contract Owner's life or life expectancy, or over the joint lives or
    joint life expectancies of the Contract Owner and the Beneficiary,

.   made after separation from service after age 55 (does not apply to IRAs),

.   made pursuant to an IRS levy,

.   made for certain medical expenses,

.   made to pay for health insurance premiums while unemployed (applies only
    for IRAs),

.   made for qualified higher education expenses (applies only for IRAs)

.   made for a first time home purchase (up to a $10,000 lifetime limit and
    applies only for IRAs), and

.   from an IRA or attributable to elective deferrals under a 401(k) plan,
    403(b) annuity, or certain similar arrangements made to individuals who
    (because of their being members of a reserve component) are ordered or
    called to active duty after Sept. 11, 2001, for a period of more than 179
    days or for an indefinite period; and made during the period beginning on
    the date of the order or call to duty and ending at the close of the active
    duty period.

During the first 2 years of the individual's participation in a SIMPLE IRA,
distributions that are otherwise subject to the premature distribution penalty,
will be subject to a 25% penalty tax.

You should consult a competent tax advisor to determine how these exceptions
may apply to your situation.

SUBSTANTIALLY EQUAL PERIODIC PAYMENTS ON TAX QUALIFIED CONTRACTS.  With respect
to Tax Qualified Contracts using substantially equal periodic payments as an
exception to the penalty tax on premature distributions, any additional
withdrawal or other material modification of the payment stream would violate
the requirement that payments must be substantially equal. Failure to meet this
requirement would mean that the income portion of each payment received prior
to the later of 5 years or the taxpayer's attaining age 59 1/2 would be subject
to a 10% penalty tax unless another exception to the penalty tax applied. The
tax for the year of the modification is increased by the penalty tax that would
have been imposed without the exception, plus interest for the years in which
the exception was used. A material modification does not include permitted
changes described in published IRS rulings. You should consult a competent tax
advisor prior to creating or modifying a substantially equal periodic payment
stream.

INCOME TAX WITHHOLDING ON TAX QUALIFIED CONTRACTS.  Generally, Lincoln Benefit
is required to withhold federal income tax at a rate of 10% from all
non-annuitized distributions that are not considered "eligible rollover
distributions." The customer may elect

                               72     PROSPECTUS



out of withholding by completing and signing a withholding election form. If no
election is made or if no U.S. taxpayer identification number is provided, we
will automatically withhold the required 10% from the taxable amount. In
certain states, if there is federal withholding, then state withholding is also
mandatory. Lincoln Benefit is required to withhold federal income tax at a rate
of 20% on all "eligible rollover distributions" unless you elect to make a
"direct rollover" of such amounts to an IRA or eligible retirement plan.
Eligible rollover distributions generally include all distributions from Tax
Qualified Contracts, including TSAs but excluding IRAs, with the exception of:

.   required minimum distributions, or,

.   a series of substantially equal periodic payments made over a period of at
    least 10 years, or,

.   a series of substantially equal periodic payments made over the life (joint
    lives) of the participant (and beneficiary), or,

.   hardship distributions.

With respect to any Contract held under a Section 457 plan or by the trustee of
a Section 401 Pension or Profit Sharing Plan, we will not issue payments
directly to a plan participant or beneficiary. Consequently, the obligation to
comply with the withholding requirements described above will be the
responsibility of the plan.

For all annuitized distributions that are not subject to the 20% withholding
requirement, Lincoln Benefit is required to withhold federal income tax using
the wage withholding rates. The customer may elect out of withholding by
completing and signing a withholding election form. If no election is made, we
will automatically withhold using married with three exemptions as the default.
If no U.S. taxpayer identification number is provided, we will automatically
withhold using single with zero exemptions as the default. In certain states,
if there is federal withholding, then state withholding is also mandatory.

Election out of withholding is valid only if the customer provides a U.S.
residence address and taxpayer identification number.

Generally, Code Section 1441 provides that Lincoln Benefit as a withholding
agent must withhold 30% of the taxable amounts paid to a non-resident alien. A
non-resident alien is someone other than a U.S. citizen or resident alien. We
require an original IRS Form W-8BEN at issue to certify the owners' foreign
status. Withholding may be reduced or eliminated if covered by an income tax
treaty between the U.S. and the non-resident alien's country of residence if
the payee provides a U.S. taxpayer identification number on a fully completed
Form W-8BEN. A U.S. taxpayer identification number is a social security number
or an individual taxpayer identification number ("ITIN"). ITINs are issued by
the IRS to non-resident alien individuals who are not eligible to obtain a
social security number. The U.S. does not have a tax treaty with all countries
nor do all tax treaties provide an exclusion or lower withholding rate for
annuities.

<R>
CHARITABLE IRA DISTRIBUTIONS.  The Pension Protection Act of 2006 included a
charitable giving incentive permitting tax-free IRA distributions for
charitable purposes. The Tax Relief, Unemployment Insurance Reauthorization,
and Job Creation Act of 2010 extended this provision until the end of 2011. As
of 2012, this provision expired and has not been extended. It is possible
Congress will extend this provision retroactively to include some or all of
2012.
</R>

For distributions in tax years beginning after 2005 and before 2012, the Act
provides an exclusion from gross income, up to $100,000, for otherwise taxable
IRA distributions from a traditional or Roth IRA that are qualified charitable
distributions. To constitute a qualified charitable distribution, the
distribution must be made (1) directly by the IRA trustee to certain qualified
charitable organizations and (2) on or after the date the IRA owner attains age
70 1/2. Distributions that are excluded from income under this provision are
not taken into account in determining the individual's deduction, if any, for
charitable contributions.

The IRS has indicated that an IRA trustee is not responsible for determining
whether a distribution to a charity is one that satisfies the requirements for
the new income tax exclusion added by the Pension Protection Act. As a result
the general rules for reporting IRA distributions apply.

INDIVIDUAL RETIREMENT ANNUITIES.  Code Section 408(b) permits eligible
individuals to contribute to an individual retirement program known as an
Individual Retirement Annuity (IRA). Individual Retirement Annuities are
subject to limitations on the amount that can be contributed and on the time
when distributions may commence. Certain distributions from other types of
qualified retirement plans may be "rolled over" on a tax-deferred basis into an
Individual Retirement Annuity.

ROTH INDIVIDUAL RETIREMENT ANNUITIES.  Code Section 408A permits eligible
individuals to make nondeductible contributions to an individual retirement
program known as a Roth Individual Retirement Annuity. Roth Individual
Retirement Annuities are subject to limitations on the amount that can be
contributed and on the time when distributions may commence.

A traditional Individual Retirement Account or Annuity may be converted or
"rolled over" to a Roth Individual Retirement Annuity. For distributions after
2007, the Pension Protection Act of 2006 allows distributions from qualified
retirement plans including tax sheltered annuities and governmental Section 457
plans to be rolled over directly into a Roth IRA, subject to the usual rules
that apply to conversions from a traditional IRA

                               73     PROSPECTUS



into a Roth IRA. The income portion of a conversion or rollover distribution is
taxable currently, but is exempted from the 10% penalty tax on premature
distributions. Prior to January 1, 2010, income and filing status limitations
applied to rollovers from non-Roth accounts to a Roth IRA. Effective January 1,
2005, the IRS requires conversions of annuity contracts to include the
actuarial present value of other benefits for purposes of valuing the taxable
amount of the conversion.

ANNUITIES HELD BY INDIVIDUAL RETIREMENT ACCOUNTS (COMMONLY KNOWN AS CUSTODIAL
IRAS).  Code Section 408 permits a custodian or trustee of an Individual
Retirement Account to purchase an annuity as an investment of the Individual
Retirement Account. If an annuity is purchased inside of an Individual
Retirement Account, then the Annuitant must be the same person as the
beneficial owner of the Individual Retirement Account.

If you have a contract issued as an IRA under Code Section 408(b) and request
to change the ownership to an IRA custodian permitted under Section 408, we
will treat a request to change ownership from an individual to a custodian as
an indirect rollover. We will send a Form 1099R to report the distribution and
the custodian should issue a Form 5498 for the contract value contribution.

Generally, the death benefit of an annuity held in an Individual Retirement
Account must be paid upon the death of the Annuitant. However, in most states,
the Contract permits the custodian or trustee of the Individual Retirement
Account to continue the Contract in the accumulation phase, with the
Annuitant's surviving spouse as the new Annuitant, if the following conditions
are met:

1) The custodian or trustee of the Individual Retirement Account is the owner
   of the annuity and has the right to the death proceeds otherwise payable
   under the Contract;

2) The deceased Annuitant was the beneficial owner of the Individual Retirement
   Account;

3) We receive a complete request for settlement for the death of the Annuitant;
   and

4) The custodian or trustee of the Individual Retirement Account provides us
   with a signed certification of the following:

   (a) The Annuitant's surviving spouse is the sole beneficiary of the
   Individual Retirement Account;

   (b) The Annuitant's surviving spouse has elected to continue the Individual
   Retirement Account as his or her own Individual Retirement Account; and

   (c) The custodian or trustee of the Individual Retirement Account has
   continued the Individual Retirement Account pursuant to the surviving
   spouse's election.

SIMPLIFIED EMPLOYEE PENSION IRA (SEP IRA).  Code Section 408(k) allows eligible
employers to establish simplified employee pension plans for their employees
using individual retirement annuities. These employers may, within specified
limits, make deductible contributions on behalf of the employees to the
individual retirement annuities. Employers intending to use the Contract in
connection with such plans should seek competent tax advice.

SAVINGS INCENTIVE MATCH PLANS FOR EMPLOYEES (SIMPLE IRA).  Code Section 408(p)
allows eligible employers with 100 or fewer employees to establish SIMPLE
retirement plans for their employees using individual retirement annuities. In
general, a SIMPLE IRA consists of a salary deferral program for eligible
employees and matching or nonelective contributions made by employers.
Employers intending to purchase the Contract as a SIMPLE IRA should seek
competent tax and legal advice. SIMPLE IRA plans must include the provisions of
the Economic Growth and Tax Relief Reconciliation Act of 2007 (EGTRRA) to avoid
adverse tax consequences. If your current SIMPLE IRA plan uses IRS Model Form
5304-SIMPLE with a revision date of March 2002 or later, then your plan is up
to date. If your plan has a revision date prior to March 2002, please consult
with your tax or legal advisor to determine the action you need to take in
order to comply with this requirement.

TO DETERMINE IF YOU ARE ELIGIBLE TO CONTRIBUTE TO ANY OF THE ABOVE LISTED IRAS
(TRADITIONAL, ROTH, SEP, OR SIMPLE), PLEASE REFER TO IRS PUBLICATION 590 AND
YOUR COMPETENT TAX ADVISOR.

TAX SHELTERED ANNUITIES.  Code Section 403(b) provides tax-deferred retirement
savings plans for employees of certain non-profit and educational
organizations. Under Section 403(b), any contract used for a 403(b) plan must
provide that distributions attributable to salary reduction contributions made
after 12/31/88, and all earnings on salary reduction contributions, may be made
only on or after the date the employee:

.   attains age 59 1/2,

.   severs employment,

.   dies,

.   becomes disabled, or

.   incurs a hardship (earnings on salary reduction contributions may not be
    distributed on account of hardship).

These limitations do not apply to withdrawals where Lincoln Benefit is directed
to transfer some or all of the Contract Value to another 403(b) plan.
Generally, we do not accept funds in 403(b) contracts that are subject to the
Employee Retirement Income Security Act of 1974 (ERISA).

                               74     PROSPECTUS



CAUTION: Under IRS regulations we can accept contributions, transfers and
rollovers only if we have entered into an information-sharing agreement, or its
functional equivalent, with the applicable employer or its plan administrator.
Unless your contract is grandfathered from certain provisions in these
regulations, we will only process certain transactions (e.g, transfers,
withdrawals, hardship distributions and, if applicable, loans) with employer
approval. This means that if you request one of these transactions we will not
consider your request to be in good order, and will not therefore process the
transaction, until we receive the employer's approval in written or electronic
form.

CORPORATE AND SELF-EMPLOYED PENSION AND PROFIT SHARING PLANS.

Section 401(a) of the Code permits corporate employers to establish various
types of tax favored retirement plans for employees. Self-employed individuals
may establish tax favored retirement plans for themselves and their employees
(commonly referred to as "H.R.10" or "Keogh"). Such retirement plans may permit
the purchase of annuity contracts. Lincoln Benefit no longer issues annuity
contracts to employer sponsored qualified retirement plans.

There are two owner types for contracts intended to qualify under
Section 401(a): a qualified plan fiduciary or an annuitant owner.

.   A qualified plan fiduciary exists when a qualified plan trust that is
    intended to qualify under Section 401(a) of the Code is the owner. The
    qualified plan trust must have its own tax identification number and a
    named trustee acting as a fiduciary on behalf of the plan. The annuitant
    should be the person for whose benefit the contract was purchased.

.   An annuitant owner exists when the tax identification number of the owner
    and annuitant are the same, or the annuity contract is not owned by a
    qualified plan trust. The annuitant should be the person for whose benefit
    the contract was purchased.

If a qualified plan fiduciary is the owner of the contract, the qualified plan
must be the beneficiary so that death benefits from the annuity are distributed
in accordance with the terms of the qualified plan. Annuitant owned contracts
require that the beneficiary be the annuitant's spouse (if applicable), which
is consistent with the required IRS language for qualified plans under
Section 401(a). A completed Annuitant Owned Qualified Plan Designation of
Beneficiary form is required in order to change the beneficiary of an annuitant
owned Qualified Plan contract.

STATE AND LOCAL GOVERNMENT AND TAX-EXEMPT ORGANIZATION DEFERRED COMPENSATION
PLANS.  Section 457 of the Code permits employees of state and local
governments and tax-exempt organizations to defer a portion of their
compensation without paying current taxes. The employees must be participants
in an eligible deferred compensation plan. In eligible governmental plans, all
assets and income must be held in a trust/custodial account/annuity contract
for the exclusive benefit of the participants and their beneficiaries. To the
extent the Contracts are used in connection with a non-governmental eligible
plan, employees are considered general creditors of the employer and the
employer as owner of the Contract has the sole right to the proceeds of the
Contract. Under eligible 457 plans, contributions made for the benefit of the
employees will not be includible in the employees' gross income until
distributed from the plan. Lincoln Benefit no longer issues annuity contracts
to 457 plans.

ABOUT LINCOLN BENEFIT LIFE COMPANY
--------------------------------------------------------------------------------


Rule 12h-7 under the Securities Exchange Act of 1934, as amended (the "Exchange
Act") exempts an insurance company from filing reports under the Exchange Act
when the insurance company issues certain types of insurance products that are
registered under the Securities Act of 1933 and such products are regulated
under state law. The variable annuities described in this prospectus fall
within the exemption provided under rule 12h-7. We rely on the exemption
provided under rule 12h-7 and do not file reports under the Exchange Act.

                               75     PROSPECTUS



STATEMENT OF ADDITIONAL INFORMATION
TABLE OF CONTENTS
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
       ADDITIONS, DELETIONS, OR SUBSTITUTIONS OF INVESTMENTS
       ---------------------------------------------------------------------
       THE CONTRACTS
       ---------------------------------------------------------------------
       CALCULATION OF ACCUMULATION UNIT VALUES
       ---------------------------------------------------------------------
       CALCULATION OF VARIABLE INCOME PAYMENTS
       ---------------------------------------------------------------------
--------------------------------------------------------------------------------
                     GENERAL MATTERS
                     ----------------------------------------
                     EXPERTS
                     ----------------------------------------
                     FINANCIAL STATEMENTS
                     ----------------------------------------
                     ACCUMULATION UNIT VALUES
                     ----------------------------------------
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. WE DO NOT AUTHORIZE ANYONE TO PROVIDE
ANY INFORMATION OR REPRESENTATIONS REGARDING THE OFFERING DESCRIBED IN THIS
PROSPECTUS OTHER THAN AS CONTAINED IN THIS PROSPECTUS.

                               76     PROSPECTUS



APPENDIX A
CONTRACT COMPARISON CHART
--------------------------------------------------------------------------------

----------------------------------------------------------------------------------------------------------------------------

Feature                                               Classic                          Plus                   Elite
----------------------------------------------------------------------------------------------------------------------------
                                                                              up to 5% depending on
                                                                              issue age and amount of
Credit Enhancement                                     None                   purchase payments               None
----------------------------------------------------------------------------------------------------------------------------
Mortality and Expense
Risk Charge
(Base Contract)                                        1.25%                           1.45%                  1.60%
----------------------------------------------------------------------------------------------------------------------------
Withdrawal Charge                                                               8.5/ 8.5/ 8.5/ 7.5/
(% of purchase payment)                         7/ 7/ 6/ 5/ 4/ 3/ 2               6.5/ 5.5/ 4/2.5            7/ 6/ 5
----------------------------------------------------------------------------------------------------------------------------
Withdrawal Charge                      Confinement, Terminal Illness,         Confinement, Terminal   Confinement, Terminal
Waivers                                Unemployment                           Illness, Unemployment   Illness, Unemployment
------------------------------------------------------------------------------------

Feature                                               Classic                 Select
------------------------------------------------------------------------------------


Credit Enhancement                                     None                   None
------------------------------------------------------------------------------------
Mortality and Expense
Risk Charge
(Base Contract)                                        1.25%                  1.70%
------------------------------------------------------------------------------------
Withdrawal Charge
(% of purchase payment)                         7/ 7/ 6/ 5/ 4/ 3/ 2           None
------------------------------------------------------------------------------------
Withdrawal Charge                      Confinement, Terminal Illness,
Waivers                                Unemployment                            N/A

The Fixed Account Options available depend on the type of Contract you have
purchased and the state in which your Contract was issued. The following tables
summarize the availability of the Fixed Account Options in general. Please
check with your representative for specific details for your state.

                          DCA Fixed Account Option*
              ---------------------------------------------------
                                Classic    Plus    Elite   Select
              ---------------------------------------------------
                                6-month  6-month  6-month   N/A
              Transfer Periods  ---------------------------------
                                12-month 12-month 12-month  N/A

                 Standard Fixed Account Option (not available in all states)**
-----------------------------------------------------------------------------------------------
                                                      Classic                 Plus Elite Select
-----------------------------------------------------------------------------------------------
                                                      1-year                  N/A   N/A   N/A
                                       --------------------------------------------------------
                                                        N/A                   N/A   N/A   N/A
Guarantee Periods                      --------------------------------------------------------
                                                        N/A                   N/A   N/A   N/A
                                       --------------------------------------------------------
                                                        N/A                   N/A   N/A   N/A

                      MVA Fixed Account Option (not available in all states)***
-----------------------------------------------------------------------------------------------------
                                                      Classic                  Plus    Elite  Select
-----------------------------------------------------------------------------------------------------
                                                      1-year                  1-year  1-year  1-year
                                       --------------------------------------------------------------
                                                      3-year                  3-year  3-year  3-year
                                       --------------------------------------------------------------
Guarantee Periods                                     5-year                  5-year  5-year  5-year
                                       --------------------------------------------------------------
                                                      7-year                  7-year  7-year  7-year
                                       --------------------------------------------------------------
                                                      10-year                 10-year 10-year 10-year

* At the time you allocate a purchase payment to the DCA Fixed Account Option,
if you do not specify the term length over which the transfers are to take
place, the default transfer period will be 6 months for the 6-month option and
12 months for the 12 month option.

** May be available only in states where the MVA Fixed Account Option is not
offered.

*** Not available in states where the Standard Fixed Account Options are
offered.

                               77     PROSPECTUS



APPENDIX B - MARKET VALUE ADJUSTMENT
--------------------------------------------------------------------------------

The Market Value Adjustment is based on the following:

I   =   the Treasury Rate for a maturity equal to the term length of the
        Guarantee Period for the week preceding the establishment of the Market
        Value Adjusted Fixed Guarantee Period Account;

J   =   the Treasury Rate for a maturity equal to the term length of the Market
        Value Adjusted Fixed Guarantee Period Account for the week preceding
        the date amounts are transferred or withdrawn from the Market Value
        Adjusted Fixed Guarantee Period Account, the date we determine the
        Death Proceeds, or the Payout Start Date, as the case may be ("Market
        Value Adjustment Date").

N   =   the number of whole and partial years from the Market Value Adjustment
        Date to the expiration of the term length of the Market Value Adjusted
        Fixed Guarantee Period Account.

Treasury Rate means the U.S. Treasury Note Constant Maturity yield as reported
in Federal Reserve Board Statistical Release H.15. If such yields cease to be
available in Federal Reserve Board Statistical Release H.15, then we will use
an alternate source for such information in our discretion.

The Market Value Adjustment factor is determined from the following formula:

                           .9 X [I-(J + .0025)] X N

To determine the Market Value Adjustment, we will multiply the Market Value
Adjustment factor by the amount transferred, withdrawn, paid as Death Proceeds,
or applied to an Income Plan from a Market Value Adjusted Fixed Guarantee
Period Account at any time other than during the 30 day period after such
Guarantee Period Account expires. NOTE: These examples assume that premium
taxes are not applicable.

                     EXAMPLES OF MARKET VALUE ADJUSTMENT
     Purchase Payment:  $10,000 allocated to a Market Value Adjusted
                        Fixed Guarantee Period Account
     Guarantee Period:  5 years
     Interest Rate:     4.50%
     Full Withdrawal:   End of Contract Year 3
     Contract:          Consultant Solutions Classic*

              EXAMPLE 1: (ASSUMES DECLINING INTEREST RATES)
Step 1: Calculate Contract Value at    =   $10,000.00 X (1.045)/3/ =
 End of Contract Year 3:                   $11,411.66
Step 2: Calculate the Free Withdrawal  =   .15 X $10,000 = $1,500
 Amount:
Step 3: Calculate the Withdrawal       =   .06 X ($10,000 - $1,500) = $510
 Charge:
Step 4: Calculate the Market Value     I   =   4.50%
 Adjustment:
                                       J   =   4.20%
                                               730 DAYS
                                       N   =   _________  = 2
                                               365 DAYS
                                       Market Value Adjustment Factor: .9 X
                                       [I - (J + .0025)] X N
                                       =   .9 X [.045 - (.042 + .0025)] X 2
                                           = .0009
                                       Market Value Adjustment = Market
                                       Value Adjustment Factor X Amount
                                       Subject To Market Value Adjustment:
                                       =   .0009 X $11,411.66 = $10.27
Step 5: Calculate the amount received  =   $11,411.66 - $510 + $10.27 =
    by Contract owner as a result of       $10,911.93
     full withdrawal at the end of
    Contract Year 3:

                               78     PROSPECTUS



                EXAMPLE 2: (ASSUMES RISING INTEREST RATES)
Step 1: Calculate Contract Value at    =   $10,000.00 X (1.045)/3/ =
 End of Contract Year 3:                   $11,411.66
Step 2: Calculate the Free Withdrawal  =   .15 X $10,000 = $1,500
 Amount:
Step 3: Calculate the Withdrawal       =   .06 X ($10,000 - $1,500) = $510
 Charge:
Step 4: Calculate the Market Value     I   =   4.50%
 Adjustment:
                                       J   =   4.80%
                                               730 DAYS
                                       N   =   _________  = 2
                                               365 DAYS
                                       Market Value Adjustment Factor: .9 X
                                       [I - (J + .0025)] X N
                                       =   .9 X [(.045 - (.048 + .0025)] X
                                           (2) = -.0099
                                       Market Value Adjustment = Market
                                       Value Adjustment Factor X Amount
                                       Subject To Market Value Adjustment:
                                       =   -.0099 X $11,411.66 = -($112.98)
Step 5: Calculate the amount received  =   $11,411.66 - $510 - $112.98 =
    by Contract owner as a result of       $10,788.68
     full withdrawal at the end of
    Contract Year 3:

* These examples assume the election of the CONSULTANT SOLUTIONS CLASSIC
  CONTRACT for the purpose of illustrating the Market Value Adjustment
  calculation. The amounts would be different under CONSULTANT SOLUTIONS PLUS,
  CONSULTANT SOLUTIONS ELITE CONTRACTS, and CONSULTANT SOLUTIONS SELECT
  CONTRACTS which have different expenses and withdrawal charges.

                               79     PROSPECTUS



APPENDIX C
EXAMPLE OF CALCULATION OF INCOME PROTECTION BENEFIT
--------------------------------------------------------------------------------

Appendix C illustrates how we calculate the amount guaranteed under the Income
Protection Benefit Option. Please remember that you are looking at an example
only. Please also remember that the Income Protection Benefit Option may only
be added to Income Plans 1 and/or 2, and only to those Income Plans for which
you have selected variable income payments.

To illustrate the calculation of the amount guaranteed under the Income
Protection Benefit Option, we assume the following:

       Adjusted age of Annuitant on the Payout Start Date:   65
       -----------------------------------------------------------------
       Sex of Annuitant:                                     male
       -----------------------------------------------------------------
       Income Plan selected:                                 1
       -----------------------------------------------------------------
       Payment frequency:                                    monthly
       -----------------------------------------------------------------
       Amount applied to variable income payments under the
       Income Plan:                                          $100,000.00
       -----------------------------------------------------------------

The example assumes that the withdrawal charge period has expired for all
purchase payments. In accordance with the terms of the Contract, the following
additional assumptions apply:

Assumed investment rate:                     3%
--------------------------------------------------------------------------------------------
Guaranteed minimum variable income payment:  85% of the initial variable amount income value
--------------------------------------------------------------------------------------------

STEP 1 - CALCULATION OF THE INITIAL VARIABLE AMOUNT INCOME VALUE:

Using the assumptions stated above, the initial monthly income payment is $5.49
per $1,000 applied to variable income payments under Income Plan 1. Therefore,
the initial variable amount income value = $100,000 X $5.49/1000 = $549.00.

STEP 2 - CALCULATION OF THE AMOUNT GUARANTEED UNDER THE INCOME PROTECTION
BENEFIT OPTION:

guaranteed minimum variable income payment = 85% X initial variable amount
income value = 85% X $549.00 = $466.65.

STEP 3 - ILLUSTRATION OF THE EFFECT OF THE MINIMUM PAYMENT GUARANTEE UNDER THE
INCOME PROTECTION BENEFIT OPTION:

If in any month your variable income payments would fall below the amount
guaranteed under the Income Protection Benefit Option, your payment for that
month will equal the guaranteed minimum variable income payment. For example,
you would receive $466.65 even if the amount of your monthly income payment
would have been less than that as a result of declining investment experience.
On the other hand, if your monthly income payment is greater than the minimum
guaranteed $466.65, you would receive the greater amount.

                               80     PROSPECTUS



APPENDIX D
WITHDRAWAL ADJUSTMENT EXAMPLE - DEATH BENEFITS*
--------------------------------------------------------------------------------

Issue Date: January 1, 2005

Initial Purchase Payment: $50,000 (For CONSULTANT SOLUTIONS PLUS CONTRACTS,
assume a $2,000 Credit Enhancement would apply assuming issue age 85 or younger
(a $1,000 Credit Enhancement would apply assuming issue age 86-90)).

                                                                                Death Benefit Amount
                                                                  ------------------------------------------------
                                                                                                      Annual
                                                                      ROP Value                  Increase Value**
                                                                  -----------------              -----------------
                                                                  Classic,                       Classic,
                             Beginning                 Contract     Elite             Maximum      Elite
              Type of         Contract  Transaction  Value After     And            Anniversary     And
 Date        Occurrence        Value       Amount     Occurrence   Select    Plus      Value      Select    Plus
------------------------------------------------------------------------------------------------------------------
1/1/06  Contract Anniversary $   55,000            _ $     55,000 $  50,000 $52,000 $     55,000 $  52,500 $54,600
------------------------------------------------------------------------------------------------------------------
7/1/06   Partial Withdrawal  $   60,000 $     15,000 $     45,000 $  37,500 $39,000 $     41,250 $  40,339 $41,953
------------------------------------------------------------------------------------------------------------------

The following shows how we compute the adjusted death benefits in the example
above. Please note that the withdrawal reduces the Purchase Payment Value, the
Maximum Anniversary Value, and the Enhanced Beneficiary Value by the same
proportion as the withdrawal reduces the Contract Value.

                                                                                                        Classic, Elite and Select
----------------------------------------------------------------------------------------------------------------------------------
ROP DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------------------
Partial Withdrawal Amount                                                                     (a)                $15,000
----------------------------------------------------------------------------------------------------------------------------------
Contract Value Immediately Prior to Partial Withdrawal                                        (b)                $60,000
----------------------------------------------------------------------------------------------------------------------------------
Value of Death Benefit Amount Immediately Prior to Partial Withdrawal                         (c)                $50,000
----------------------------------------------------------------------------------------------------------------------------------
Withdrawal Adjustment                                                                    [(a)/(b)]*(c)           $12,500
----------------------------------------------------------------------------------------------------------------------------------
Adjusted Death Benefit                                                                                           $37,500
----------------------------------------------------------------------------------------------------------------------------------

MAV DEATH BENEFIT
----------------------------------------------------------------------------------------------------------------------------------
Partial Withdrawal Amount                                                                     (a)                $15,000
----------------------------------------------------------------------------------------------------------------------------------
Contract Value Immediately Prior to Partial Withdrawal                                        (b)                $60,000
----------------------------------------------------------------------------------------------------------------------------------
Value of Death Benefit Amount Immediately Prior to Partial Withdrawal                         (c)                $55,000
----------------------------------------------------------------------------------------------------------------------------------
Withdrawal Adjustment                                                                    [(a)/(b)]*(c)           $13,750
----------------------------------------------------------------------------------------------------------------------------------
Adjusted Death Benefit                                                                                           $41,250
----------------------------------------------------------------------------------------------------------------------------------

ANNUAL INCREASE DEATH BENEFIT**
----------------------------------------------------------------------------------------------------------------------------------
Partial Withdrawal Amount                                                                     (a)                $15,000
----------------------------------------------------------------------------------------------------------------------------------
Contract Value Immediately Prior to Partial Withdrawal                                        (b)                $60,000
----------------------------------------------------------------------------------------------------------------------------------
Value of Death Benefit Amount Immediately Prior to Partial Withdrawal (assumes 181 days
worth of interest on $52,500 and $54,600, respectively)                                       (c)                $53,786
----------------------------------------------------------------------------------------------------------------------------------
Withdrawal Adjustment                                                                    [(a)/(b)]*(c)           $13,446
----------------------------------------------------------------------------------------------------------------------------------
Adjusted Death Benefit                                                                                           $40,339
----------------------------------------------------------------------------------------------------------------------------------
                                                                                          Plus
------------------------------------------------------------------------------------------------
ROP DEATH BENEFIT
------------------------------------------------------------------------------------------------
Partial Withdrawal Amount                                                                $15,000
------------------------------------------------------------------------------------------------
Contract Value Immediately Prior to Partial Withdrawal                                   $60,000
------------------------------------------------------------------------------------------------
Value of Death Benefit Amount Immediately Prior to Partial Withdrawal                    $52,000
------------------------------------------------------------------------------------------------
Withdrawal Adjustment                                                                    $13,000
------------------------------------------------------------------------------------------------
Adjusted Death Benefit                                                                   $39,000
------------------------------------------------------------------------------------------------

MAV DEATH BENEFIT
------------------------------------------------------------------------------------------------
Partial Withdrawal Amount                                                                $15,000
------------------------------------------------------------------------------------------------
Contract Value Immediately Prior to Partial Withdrawal                                   $60,000
------------------------------------------------------------------------------------------------
Value of Death Benefit Amount Immediately Prior to Partial Withdrawal                    $55,000
------------------------------------------------------------------------------------------------
Withdrawal Adjustment                                                                    $13,750
------------------------------------------------------------------------------------------------
Adjusted Death Benefit                                                                   $41,250
------------------------------------------------------------------------------------------------

ANNUAL INCREASE DEATH BENEFIT**
------------------------------------------------------------------------------------------------
Partial Withdrawal Amount                                                                $15,000
------------------------------------------------------------------------------------------------
Contract Value Immediately Prior to Partial Withdrawal                                   $60,000
------------------------------------------------------------------------------------------------
Value of Death Benefit Amount Immediately Prior to Partial Withdrawal (assumes 181 days
worth of interest on $52,500 and $54,600, respectively)                                  $55,937
------------------------------------------------------------------------------------------------
Withdrawal Adjustment                                                                    $13,984
------------------------------------------------------------------------------------------------
Adjusted Death Benefit                                                                   $41,953
------------------------------------------------------------------------------------------------

* For purpose of illustrating the withdrawal adjustment calculation, the
  example assumes the same hypothetical Contract Values and Maximum Anniversary
  Value for all Contracts, net of applicable fees and charges. Actual death
  benefit amounts will differ due to the different fees and charges under each
  Contract and the Credit Enhancement available under the CONSULTANT SOLUTIONS
  PLUS CONTRACT. Please remember that you are looking at an example and that
  your investment performance may be greater or lower than the figures shown.

**Calculations for the Annual Increase Death Benefit assume that interest
  accumulates on a daily basis at a rate equivalent to 5% per year. There may
  be certain states in which the Benefit provides for interest that accumulates
  at a rate of 3% per year. If calculations assumed an interest rate of 3% per
  year, the adjusted death benefit would be lower.

                               81     PROSPECTUS



APPENDIX E
CALCULATION OF ENHANCED EARNINGS DEATH BENEFIT*
--------------------------------------------------------------------------------

The following are examples of the Enhanced Earnings Death Benefit Option. For
illustrative purposes, the examples assume Earnings in each case. Please
remember that you are looking at examples and that your investment performance
may be greater or lower than the figures shown.

EXAMPLE 1: ELECTED WHEN CONTRACT WAS ISSUED WITHOUT ANY SUBSEQUENT ADDITIONS OR
WITHDRAWALS

In this example, assume that the oldest Contract Owner is age 55 on the Rider
Application Date and elects the Enhanced Earnings Death Benefit Option when the
Contract is issued. The Contract Owner makes an initial purchase payment of
$100,000. After four years, the Contract Owner dies. On the date Lincoln
Benefit receives a Complete Request for Settlement, the Contract Value is
$125,000. Prior to his death, the Contract Owner did not make any additional
purchase payments or take any withdrawals.

 Excess of Earnings Withdrawals                     =   $0
 Purchase Payments in the 12 months prior to death  =   $0
 In-Force Premium                                   =   $100,000
                                                        ($100,000 + $0 - $0)
 In-Force Earnings                                  =   $25,000
                                                        ($125,000 - $100,000)
 ENHANCED EARNINGS DEATH BENEFIT**                  =   40%*$25,000 = $10,000

Since In-Force Earnings are less than 100% of the In-Force Premium (excluding
purchase payments in the 12 months prior to death), the In-Force Earnings are
used to compute the Enhanced Earnings Death Benefit amount.

* For purposes of illustrating the calculation of Enhanced Earnings Death
  Benefit Option, the example assumes the same hypothetical Contract Values for
  all Contracts, net of applicable fees and charges. Actual death benefit
  amounts will differ due to the different fees and charges under each Contract
  and the Credit Enhancement available under the CONSULTANT SOLUTIONS PLUS
  CONTRACT.

**If the oldest Contract Owner or Co-Annuitant had been over age 70, and both
  were age 79 or younger on the Rider Application Date, the Enhanced Earnings
  Death Benefit would be 25% of the In-Force Earnings ($6,250.00).

EXAMPLE 2: ELECTED WHEN CONTRACT WAS ISSUED WITH SUBSEQUENT WITHDRAWALS

In this example, assume the same facts as above, except that the Contract Owner
has taken a withdrawal of $10,000 during the second year of the Contract.
Immediately prior to the withdrawal, the Contract Value is $105,000. Here,
$5,000 of the withdrawal is in excess of the In-Force Earnings at the time of
the withdrawal. The Contract Value on the date Lincoln Benefit receives a
Complete Request for Settlement will be assumed to be $114,000.

Excess of Earnings Withdrawals                     =   $5,000
                                                       ($10,000 - $5,000)
Purchase Payments in the 12 months prior to death  =   $0
In-Force Premium                                   =   $95,000
                                                       ($100,000 + $0 - $5,000)
In-Force Earnings                                  =   $19,000
                                                       ($114,000 - $95,000)
ENHANCED EARNINGS DEATH BENEFIT**                  =   40%*$19,000 = $7,600

Since In-Force Earnings are less than 100% of the In-Force Premium (excluding
purchase payments in the 12 months prior to death), the In-Force Earnings are
used to compute the Enhanced Earnings Death Benefit amount.

* For purposes of illustrating the calculation of Enhanced Earnings Death
  Benefit Option, the example assumes the same hypothetical Contract Values for
  all Contracts, net of applicable fees and charges. Actual death benefit
  amounts will differ due to the different fees and charges under each Contract
  and the Credit Enhancement available under the CONSULTANT SOLUTIONS PLUS
  CONTRACT.

**If the oldest Contract Owner or Co-Annuitant had been over age 70, and both
  were age 79 or younger on the Rider Application Date, the Enhanced Earnings
  Death Benefit would be 25% of the In-Force Earnings ($4,750.00).

EXAMPLE 3: ELECTED AFTER CONTRACT WAS ISSUED WITH SUBSEQUENT ADDITIONS AND
WITHDRAWALS

This example is intended to illustrate the effect of adding the Enhanced
Earnings Death Benefit Option after the Contract has been issued and the effect
of later purchase payments. In this example, assume there is no Co-Annuitant
and that the oldest Contract Owner is age 72 on the Rider Application Date. At
the time the Contract is issued, the Contract Owner makes a purchase payment of
$100,000. After two years pass, the Contract Owner elects to add the Enhanced
Earnings Death Benefit Option. On the date this Rider is added, the Contract
Value is $110,000. Two years

                               82     PROSPECTUS



later, the Contract Owner withdraws $50,000. Immediately prior to the
withdrawal, the Contract Value is $130,000. Another two years later, the
Contract Owner makes an additional purchase payment of $40,000. Immediately
after the additional purchase payment, the Contract Value is $130,000. Two
years later, the Contract Owner dies with a Contract Value of $140,000 on the
date Lincoln Benefit receives a Complete Request for Settlement.

Excess of Earnings Withdrawals                     =   $30,000
                                                       ($50,000 - $20,000)
Purchase Payments in the 12 months prior to death  =   $0
In-Force Premium                                   =   $120,000
                                                       ($110,000 + $40,000 - $30,000)
In-Force Earnings                                  =   $20,000
                                                       ($140,000 - $120,000)
ENHANCED EARNINGS DEATH BENEFIT**                  =   25%*$20,000 = $5,000

In this example, In-Force Premium is equal to the Contract Value on Rider
Application Date plus the additional purchase payment and minus the
Excess-of-Earnings Withdrawal.

Since In-Force Earnings are less than 50% of the In-Force Premium (excluding
purchase payments in the 12 months prior to death), the In-Force Earnings are
used to compute the Enhanced Earnings Death Benefit amount.

* For purposes of illustrating the calculation of Enhanced Earnings Death
  Benefit Option, the example assumes the same hypothetical Contract Values for
  all Contracts, net of applicable fees and charges. Actual death benefit
  amounts will differ due to the different fees and charges under each Contract
  and the Credit Enhancement available under the CONSULTANT SOLUTIONS PLUS
  CONTRACT.

**If the oldest Contract Owner had been age 70 or younger on the Rider
  Application Date, the Enhanced Earnings Death Benefit would be 40% of the
  In-Force Earnings ($8,000.00).

EXAMPLE 4: SPOUSAL CONTINUATION:

This example is intended to illustrate the effect of a surviving spouse
electing to continue the Contract upon the death of the Contract Owner on a
Contract with the Enhanced Earnings Death Benefit Option and MAV Death Benefit
Option. In this example, assume that there is no Co-Annuitant and that the
oldest Contract Owner is age 60 at the time the Contract is purchased (with the
Enhanced Earnings Death Benefit Option but without any other option) with a
$100,000 purchase payment. Five years later the Contract Owner dies and the
surviving spouse elects to continue the Contract. The Contract Value and
Maximum Anniversary Value at this time are $150,000 and $160,000, respectively.

 Excess of Earnings Withdrawals                     =   $0
 Purchase Payments in the 12 months prior to death  =   $0
 In-Force Premium                                   =   $100,000
                                                        ($100,000 + $0 - $0)
 In-Force Earnings                                  =   $50,000
                                                        ($150,000 - $100,000)
 ENHANCED EARNINGS DEATH BENEFIT**                  =   40%*$50,000 = $20,000
 Contract Value                                     =   $150,000
 Death Benefit                                      =   $160,000
 Enhanced Earnings Death Benefit                    =   $20,000
 Continuing Contract Value                          =   $180,000
                                                        ($160,000 + $20,000)

Since In-Force Earnings are less than 100% of the In-Force Premium (excluding
purchase payments in the 12 months prior to death), the In-Force Earnings are
used to compute the Enhanced Earnings Death Benefit amount.

Assume the surviving spouse is age 72 when the Contract is continued. At this
time, the surviving spouse has the option to continue the Enhanced Earnings
Death Benefit Option at an additional mortality and expense risk charge of
0.40% and with an In-Force Premium amount equal to the Contract Value and the
Rider Date reset to the date the Contract is continued. If this selection is
made, the Enhanced Earnings Death Benefit will be equal to the lesser of 25% of
the In-Force Earnings and 50% of In-Force Premium. Otherwise, the surviving
spouse may elect to terminate the Enhanced Earnings Death Benefit Option at the
time of continuation.

* For purposes of illustrating the calculation of Enhanced Earnings Death
  Benefit Option, the example assumes the same hypothetical Contract Values and
  Maximum Anniversary Values for all Contracts, net of applicable fees and
  charges. Actual death benefit amounts will differ due to the different fees
  and charges under each Contract and the Credit Enhancement available under
  the CONSULTANT SOLUTIONS PLUS CONTRACT.

**If the oldest Contract Owner had been over age 70 , and both were age 79 or
  younger on the Rider Application Date, the Enhanced Earnings Death Benefit
  would be 25% of the In-Force Earnings ($12,500.00).

                               83     PROSPECTUS



APPENDIX F
WITHDRAWAL ADJUSTMENT EXAMPLE - ACCUMULATION BENEFIT*
--------------------------------------------------------------------------------

Rider Date: January 1, 2007

Initial Purchase Payment: $50,000 (For CONSULTANT SOLUTIONS PLUS CONTRACTS,
assume a $2,000 Credit Enhancement would apply assuming issue age 85 or younger
(a $1,000 Credit Enhancement would apply assuming issue age 86-90))

Initial Benefit Base: $50,000 for CONSULTANT SOLUTIONS CLASSIC, ELITE AND
SELECT CONTRACTS, $52,000 for CONSULTANT SOLUTIONS PLUS CONTRACTS (assuming
issue age 85 or younger)

                                                                                    Benefit Base
                                                                               -----------------------
                                   Beginning    Transaction   Contract Value   Classic, Elite
  Date     Type of Occurrence   Contract Value     Amount    After Occurrence    and Select     Plus
------------------------------------------------------------------------------------------------------
1/1/2008  Contract Anniversary  $        55,000            _ $          55,000 $        50,000 $52,000
------------------------------------------------------------------------------------------------------
7/1/2008   Partial Withdrawal   $        60,000 $     15,000 $          45,000 $        37,500 $39,000
------------------------------------------------------------------------------------------------------

The following shows how we compute the adjusted Benefit Bases in the example
above. Please note the withdrawal reduces the Benefit Base by the same
proportion as the withdrawal reduces the Contract Value.

                                                                              Classic, Elite and Select  Plus
---------------------------------------------------------------------------------------------------------------
BENEFIT BASE
---------------------------------------------------------------------------------------------------------------
Partial Withdrawal Amount                                           (a)                $15,000          $15,000
---------------------------------------------------------------------------------------------------------------
Contract Value Immediately Prior to Partial Withdrawal              (b)                $60,000          $60,000
---------------------------------------------------------------------------------------------------------------
Value of Benefit Base Immediately Prior to Partial Withdrawal       (c)                $50,000          $52,000
---------------------------------------------------------------------------------------------------------------
Withdrawal Adjustment                                          [(a)/(b)]*(c)           $12,500          $13,000
---------------------------------------------------------------------------------------------------------------
Adjusted Benefit Base                                                                  $37,500          $39,000
---------------------------------------------------------------------------------------------------------------

* For the purpose of illustrating the withdrawal adjustment calculation, the
  example assumes the same hypothetical Contract Values, net of applicable fees
  and charges. Actual Contract Values will differ due to the different fees and
  charges under each Contract and the Credit Enhancement available under
  CONSULTANT SOLUTIONS PLUS CONTRACTS. Please remember that you are looking at
  an example and that your investment performance may be greater or lower than
  the figures shown.

                               84     PROSPECTUS



APPENDIX G - SUREINCOME WITHDRAWAL BENEFIT OPTION CALCULATION EXAMPLES
--------------------------------------------------------------------------------

Example 1: Assume you purchase a Consultant Solutions contract with a $100,000
initial purchase payment and add the SureIncome Option at issue.

Your Benefit Base is $100,000, which is your initial purchase payment of
$100,000.

Your Benefit Payment is $8,000, which is 8% of your initial purchase payment.

Your Benefit Payment Remaining for this Benefit Year is $8,000, which is equal
to your Benefit Payment at the beginning of this Benefit Year.

Example 2: Assume Example 1 is continued and an additional purchase payment of
$40,000 is made in the first Benefit Year.

The Benefit Base is increased to $140,000, which is your prior Benefit Base
($100,000) plus your additional purchase payment ($40,000).

The Benefit Payment is increased to $11,200, which is your prior Benefit
Payment ($8,000) plus 8% of your additional purchase payment ($40,000).

The Benefit Payment Remaining is increased to $11,200, which is your Benefit
Payment Remaining prior to your additional purchase payment ($8,000) plus 8% of
your additional purchase payment ($40,000).

Example 3: Assume Example 1 is continued and a withdrawal of $8,000 is made
during the first Benefit Year.

The Benefit Base is reduced to $92,000, which is your prior Benefit Base
($100,000) less your withdrawal ($8,000).

The Benefit Payment is unchanged and remains $8,000.

The Benefit Payment Remaining in the first Benefit Year is $0, which is your
Benefit Payment Remaining prior to your withdrawal ($8,000) less your
withdrawal ($8,000).

Example 4: Assume example 1 is continued and a withdrawal of $25,000 is made
during the first Benefit Year. Assume the Contract Value prior to the
withdrawal was $130,000. Because the $25,000 withdrawal is larger than the
Benefit Payment Remaining, the Benefit Base and Benefit Payment will be
recalculated according to applicable formulas.

The Benefit Base is reduced to $75,000, determined by the following
calculation: the lesser of ($130,000 - $25,000) and ($100,000 - $25,000) =
$75,000.

The Benefit Payment remains $8,000, determined by the following calculation:
the lesser of ($8,000) and (8% x ($130,000 - $25,000)) = $8,000.

There is no Benefit Payment Remaining because the withdrawal has reduced it to
$0.

Example 5: Assume example 3 is continued and an additional withdrawal of $5,000
is taken in the same year (the first Benefit Year). Assume the Contract Value
prior to the additional withdrawal was $60,000. Because the $5,000 withdrawal
is larger than the Benefit Payment Remaining ($0), the Benefit Base and Benefit
Payment will be recalculated according to applicable formulas.

The Benefit Base is reduced to $55,000, determined by the following
calculation: the lesser of ($60,000 - $5,000) and ($92,000 - $5,000) = $55,000.

The Benefit Payment is reduced to $4,400, determined by the following formula:
the lesser of ($8,000) and ((8% x ($60,000 - $5,000)) = $4,400.

The Benefit Payment Remaining is unchanged at $0.

Example 6: Assume example 5 is continued and an additional Purchase Payment of
$40,000 is made in the same year (the first Benefit Year).

The Benefit Base is increased to $95,000, which is your prior Benefit Base
($55,000) plus your additional purchase payment ($40,000).

The Benefit Payment is increased to $7,600, which is your prior Benefit Payment
($4,400) plus 8% of your additional purchase payment ($40,000).

                               85     PROSPECTUS



The Benefit Payment Remaining is increased to $3,200, which is your Benefit
Payment Remaining prior to your additional purchase payment ($0) plus 8% of
your additional purchase payment ($40,000).

Example 7: Assume example 6 is continued and an additional withdrawal of $3,200
is taken in the same year (the first Benefit Year).

The Benefit Base is reduced to $91,800, which is your prior Benefit Base
($95,000) less your withdrawal ($3,200).

The Benefit Payment is unchanged and remains $7,600.

The Benefit Payment Remaining is reduced to $0, which is your Benefit Payment
Remaining prior to your withdrawal ($3,200) less your withdrawal ($3,200).

                               86     PROSPECTUS



APPENDIX H - ACCUMULATION UNIT VALUES
--------------------------------------------------------------------------------

Appendix H presents the Accumulation Unit Values and number of Accumulation
Units outstanding for each Variable Sub-Account since the Variable Sub-Accounts
were first offered under the Contracts. This Appendix includes Accumulation
Unit Values representing the highest and lowest available combinations of
Contract charges that affect Accumulation Unit Values for each Contract. The
Statement of Additional Information, which is available upon request without
charge, contains the Accumulation Unit Values for all other available
combinations of Contract charges that affect Accumulation Unit values for each
Contract. Please contract us at 800-457-7617 to obtain a copy of the Statement
of Additional Information.

The LBL Consultant Solutions Classic, Elite, Plus and Select Contracts and all
of the Variable Sub-Accounts shown below were first offered under the Contracts
on February 2, 2004, except for the Premier VIT OpCap Balanced Sub-Account
which was first offered under the Contracts on April 30, 2004; and the Janus
Aspen Perkins Small Company Value Portfolio - Service Shares Sub-Account and
Oppenheimer Small- & Mid-Cap Growth Fund/VA - Service Shares Sub-Account which
were first offered under the Contracts on May 1, 2005; and the Invesco V.I.
Core Equity - Series II Sub-Account which was first offered under the Contracts
on May 1, 2006; and the Legg Mason ClearBridge Variable Fundamental All Cap
Value Portfolio - Class I Shares Sub-Account and Legg Mason ClearBridge
Variable Large Cap Value Portfolio - Class I Shares Sub-Account which were
first offered under the Contracts on April 27, 2007 and Janus Aspen Overseas
Portfolio - Service Share Sub-Account which was first offered under the
Contracts on April 30, 2008.

<R>
The name of the following Sub-Accounts changed since December 31, 2011. The
name shown in the tables of Accumulation Units correspond to the name of the
Sub-Accounts as of December 31, 2011.
</R>

<R>
  SUB-ACCOUNT NAME AS OF DECEMBER 31,
   2011 (AS APPEARS IN THE FOLLOWING
  TABLES OF ACCUMULATION UNIT VALUES)    SUB-ACCOUNT NAME AS OF MAY 1, 2012
 -----------------------------------------------------------------------------
 Invesco V.I. Basic Value - Series II   Invesco Van Kampen V.I. Value
 Sub-Account                            Opportunities - Series II Sub-Account
 Invesco Van Kampen V.I. Capital        Invesco Van Kampen V.I. American
 Growth Fund - Series II Sub-Account    Franchise Fund - Series II Sub-Account
 Rydex SGI VT U.S. Long Short Momentum  Guggenheim VT U.S. Long Short
 Fund Sub-Account                       Momentum Fund Sub-Account
</R>

<R>
* Effective as of April 30, 2012, the Invesco Van Kampen V.I. American
  Franchise Fund - Series II (formerly, the Invesco Van Kampen V.I. Capital
  Growth Fund - Series II) acquired the Invesco V.I. Capital Appreciation Fund
  - Series II.

   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.25
</R>

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        ALGER CAPITAL APPRECIATION PORTFOLIO--CLASS S
                          2004       $10.000      $10.219       23,051
                          2005       $10.219      $11.509       74,712
                          2006       $11.509      $13.506      132,966
                          2007       $13.506      $17.746      141,537
                          2008       $17.746       $9.582      106,723
                          2009        $9.582      $14.244      103,782
                          2010       $14.244      $15.967       81,615
                          2011       $15.967      $15.653       71,835
</R>

                               87     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.25

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        ALGER LARGE CAP GROWTH PORTFOLIO--CLASS S
                          2004       $10.000      $10.103      121,781
                          2005       $10.103      $11.134      212,340
                          2006       $11.134      $11.523      222,959
                          2007       $11.523      $13.598      210,459
                          2008       $13.598       $7.204      237,432
                          2009        $7.204      $10.465      192,485
                          2010       $10.465      $11.656      149,608
                          2011       $11.656      $11.411      129,818
        ----------------------------------------------------------------
        ALGER MID CAP GROWTH PORTFOLIO--CLASS S
                          2004       $10.000      $10.628       94,790
                          2005       $10.628      $11.485      210,380
                          2006       $11.485      $12.450      308,342
                          2007       $12.450      $16.122      291,878
                          2008       $16.122       $6.605      291,655
                          2009        $6.605       $9.859      287,119
                          2010        $9.859      $11.562      207,809
                          2011       $11.562      $10.427      178,217
        ----------------------------------------------------------------
        FIDELITY VIP ASSET MANAGER PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.217       56,932
                          2005       $10.217      $10.460      111,219
                          2006       $10.460      $11.056      134,814
                          2007       $11.056      $12.561      148,955
                          2008       $12.561       $8.809      146,295
                          2009        $8.809      $11.190      119,875
                          2010       $11.190      $12.580      112,596
                          2011       $12.580      $12.061       77,639
        ----------------------------------------------------------------
        FIDELITY VIP CONTRAFUND(R) PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $11.389      105,161
                          2005       $11.389      $13.106      523,173
                          2006       $13.106      $14.408      891,858
                          2007       $14.408      $16.672      862,174
                          2008       $16.672       $9.425      782,708
                          2009        $9.425      $12.596      702,455
                          2010       $12.596      $14.529      608,058
                          2011       $14.529      $13.934      502,184
        ----------------------------------------------------------------
        FIDELITY VIP EQUITY-INCOME PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.840      248,175
                          2005       $10.840      $11.290      457,976
                          2006       $11.290      $13.358      699,045
                          2007       $13.358      $13.344      675,449
                          2008       $13.344       $7.528      651,012
                          2009        $7.528       $9.646      556,829
                          2010        $9.646      $10.935      507,555
                          2011       $10.935      $10.858      393,828
</R>

                               88     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.25

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        FIDELITY VIP GROWTH PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000       $9.809       193,118
                          2005        $9.809      $10.209       307,319
                          2006       $10.209      $10.734       362,183
                          2007       $10.734      $13.411       341,543
                          2008       $13.411       $6.971       316,734
                          2009        $6.971       $8.800       268,644
                          2010        $8.800      $10.752       234,521
                          2011       $10.752      $10.604       183,811
        ----------------------------------------------------------------
        FIDELITY VIP INDEX 500 PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.668       306,038
                          2005       $10.668      $11.004       812,899
                          2006       $11.004      $12.532     1,175,182
                          2007       $12.532      $13.002     1,100,162
                          2008       $13.002       $8.060     1,084,831
                          2009        $8.060      $10.043       981,330
                          2010       $10.043      $11.366       794,035
                          2011       $11.366      $11.413       670,286
        ----------------------------------------------------------------
        FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.215       172,370
                          2005       $10.215      $10.269       496,639
                          2006       $10.269      $10.549       806,750
                          2007       $10.549      $10.831       811,904
                          2008       $10.831      $10.315       588,837
                          2009       $10.315      $11.750       550,819
                          2010       $11.750      $12.466       526,200
                          2011       $12.466      $13.164       567,827
        ----------------------------------------------------------------
        FIDELITY VIP MONEY MARKET PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000       $9.965       319,746
                          2005        $9.965      $10.104       913,007
                          2006       $10.104      $10.429     1,383,659
                          2007       $10.429      $10.797     1,358,656
                          2008       $10.797      $10.946     1,573,766
                          2009       $10.946      $10.850     1,408,990
                          2010       $10.850      $10.711     1,056,049
                          2011       $10.711      $10.568       995,591
        ----------------------------------------------------------------
        FIDELITY VIP OVERSEAS PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.931        72,197
                          2005       $10.931      $12.810       311,381
                          2006       $12.810      $14.883       762,307
                          2007       $14.883      $17.185       776,150
                          2008       $17.185       $9.500       781,458
                          2009        $9.500      $11.829       694,356
                          2010       $11.829      $13.167       617,998
                          2011       $13.167      $10.737       562,383
</R>

                               89     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.25

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        INVESCO V.I. BASIC VALUE FUND--SERIES II
                          2004       $10.000      $10.745      132,216
                          2005       $10.745      $11.176      223,522
                          2006       $11.176      $12.452      287,925
                          2007       $12.452      $12.451      280,725
                          2008       $12.451       $5.907      303,579
                          2009        $5.907       $8.610      262,919
                          2010        $8.610       $9.083      213,414
                          2011        $9.083       $8.657      168,059
        ----------------------------------------------------------------
        INVESCO V.I. CAPITAL APPRECIATION FUND--SERIES II
                          2004       $10.000      $10.303       25,665
                          2005       $10.303      $11.036       50,990
                          2006       $11.036      $11.547       61,199
                          2007       $11.547      $12.727       56,382
                          2008       $12.727       $7.203       52,348
                          2009        $7.203       $8.578       42,532
                          2010        $8.578       $9.749       34,260
                          2011        $9.749       $8.837       25,164
        ----------------------------------------------------------------
        INVESCO V.I. CORE EQUITY FUND--SERIES II
                          2006       $10.000      $10.800      173,314
                          2007       $10.800      $11.493      185,437
                          2008       $11.493       $7.900      185,880
                          2009        $7.900       $9.974      159,397
                          2010        $9.974      $10.749      157,890
                          2011       $10.749      $10.573      133,055
        ----------------------------------------------------------------
        INVESCO V.I. GOVERNMENT SECURITIES FUND--SERIES II
                          2011       $10.000      $12.215      114,080
        ----------------------------------------------------------------
        INVESCO V.I. MID CAP CORE EQUITY FUND--SERIES II
                          2004       $10.000      $10.989      110,892
                          2005       $10.989      $11.629      253,522
                          2006       $11.629      $12.732      405,969
                          2007       $12.732      $13.725      387,292
                          2008       $13.725       $9.656      323,756
                          2009        $9.656      $12.370      277,636
                          2010       $12.370      $13.885      245,585
                          2011       $13.885      $12.807      221,182
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. GOVERNMENT FUND--SERIES II
                          2004       $10.000      $10.187       63,788
                          2005       $10.187      $10.379      164,577
                          2006       $10.379      $10.558      182,914
                          2007       $10.558      $11.145      211,170
                          2008       $11.145      $11.161      357,895
                          2009       $11.161      $11.105      185,515
                          2010       $11.105      $11.491      165,810
                          2011       $11.491      $11.561            0
</R>

                               90     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.25

<R>
                                                               Number of
                                    Accumulation Accumulation    Units
                       For the Year  Unit Value   Unit Value  Outstanding
                          Ending    at Beginning    at End      at End
        Sub-Accounts   December 31   of Period    of Period    of Period
        -----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. GROWTH AND INCOME FUND--SERIES II
                           2004       $10.000      $11.083      135,175
                           2005       $11.083      $11.996      493,860
                           2006       $11.996      $13.725      824,335
                           2007       $13.725      $13.881      783,069
                           2008       $13.881       $9.283      680,370
                           2009        $9.283      $11.365      614,322
                           2010       $11.365      $12.579      526,375
                           2011       $12.579      $12.129      417,385
        -----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. MID CAP GROWTH FUND--SERIES II
                           2004       $10.000      $11.112       25,709
                           2005       $11.112      $12.180       47,131
                           2006       $12.180      $12.608       54,285
                           2007       $12.608      $14.626       48,758
                           2008       $14.626       $7.671       44,989
                           2009        $7.671      $11.833       35,133
                           2010       $11.833      $14.857       45,521
                           2011       $14.857      $13.285       26,213
        -----------------------------------------------------------------
        JANUS ASPEN OVERSEAS PORTFOLIO--SERVICE SHARES
                           2008       $10.000       $7.074      105,650
                           2009        $7.074      $12.496      123,025
                           2010       $12.496      $15.411      123,784
                           2011       $15.411      $10.287       94,045
        -----------------------------------------------------------------
        JANUS ASPEN PERKINS MID CAP VALUE PORTFOLIO--SERVICE SHARES
                           2004       $10.000      $11.303       68,978
                           2005       $11.303      $12.266      356,713
                           2006       $12.266      $13.924      564,227
                           2007       $13.924      $14.720      539,843
                           2008       $14.720      $10.470      471,189
                           2009       $10.470      $13.729      408,012
                           2010       $13.729      $15.625      316,553
                           2011       $15.625      $14.955      265,915
        -----------------------------------------------------------------
        JANUS ASPEN PERKINS SMALL COMPANY VALUE PORTFOLIO--SERVICE SHARES
                           2005       $10.000      $10.974       77,386
                           2006       $10.974      $13.193      178,295
                           2007       $13.193      $12.219      196,175
                           2008       $12.219       $7.724      180,098
                           2009        $7.724       $7.321            0
        -----------------------------------------------------------------
        JANUS ASPEN SERIES BALANCED PORTFOLIO--SERVICE SHARES
                           2004       $10.000      $10.625       54,585
                           2005       $10.625      $11.285      153,996
                           2006       $11.285      $12.292      242,446
                           2007       $12.292      $13.373      234,531
                           2008       $13.373      $11.074      193,608
                           2009       $11.074      $13.719      209,853
                           2010       $13.719      $14.633      179,215
                           2011       $14.633      $14.631      148,727
</R>

                               91     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.25

<R>
                                                                  Number of
                                     Accumulation  Accumulation     Units
                       For the Year   Unit Value    Unit Value   Outstanding
                          Ending     at Beginning     at End       at End
        Sub-Accounts   December 31    of Period     of Period     of Period
        ---------------------------------------------------------------------
        JANUS ASPEN SERIES FOREIGN STOCK PORTFOLIO--SERVICE SHARES
                           2004        $10.000       $11.317        32,940
                           2005        $11.317       $11.861       115,107
                           2006        $11.861       $13.814       165,929
                           2007        $13.814       $16.114       179,041
                           2008        $16.114       $15.166             0
        ---------------------------------------------------------------------
        JANUS ASPEN SERIES FORTY PORTFOLIO--SERVICE SHARES
                           2004        $10.000       $11.491        14,808
                           2005        $11.491       $12.759        76,819
                           2006        $12.759       $13.735       168,017
                           2007        $13.735       $18.512       143,770
                           2008        $18.512       $10.170       144,900
                           2009        $10.170       $14.650       134,229
                           2010        $14.650       $15.388       118,575
                           2011        $15.388       $14.127       100,834
        ---------------------------------------------------------------------
        JANUS ASPEN SERIES INTECH RISK-MANAGED CORE PORTFOLIO--
         SERVICE SHARES
                           2004        $10.000       $11.339        39,658
                           2005        $11.339       $12.407       125,616
                           2006        $12.407       $13.558       164,908
                           2007        $13.558       $14.194       134,550
                           2008        $14.194        $8.928       125,288
                           2009         $8.928       $10.793       103,124
                           2010        $10.793       $11.587             0
        ---------------------------------------------------------------------
        LEGG MASON CLEARBRIDGE VARIABLE FUNDAMENTAL ALL CAP VALUE
         PORTFOLIO--CLASS I SHARES
                           2007        $10.000        $9.509        48,073
                           2008         $9.509        $5.949        43,169
                           2009         $5.949        $7.592        39,260
                           2010         $7.592        $8.733        32,930
                           2011         $8.733        $8.081        27,368
        ---------------------------------------------------------------------
        LEGG MASON CLEARBRIDGE VARIABLE LARGE CAP VALUE PORTFOLIO--
         CLASS I SHARES
                           2007        $10.000        $9.749        96,362
                           2008         $9.749        $6.191        93,685
                           2009         $6.191        $7.604        79,400
                           2010         $7.604        $8.211        60,894
                           2011         $8.211        $8.502        48,053
        ---------------------------------------------------------------------
        LEGG MASON WESTERN ASSET VARIABLE GLOBAL HIGH YIELD BOND PORTFOLIO--
         CLASS II SHARES
                           2004        $10.000       $10.871       168,236
                           2005        $10.871       $11.105       465,661
                           2006        $11.105       $12.089       703,308
                           2007        $12.089       $11.885       698,823
                           2008        $11.885        $8.104       589,498
                           2009         $8.104       $12.379       454,032
                           2010        $12.379       $14.007       377,768
                           2011        $14.007       $13.994       305,012
</R>

                               92     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.25

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        MFS(R) HIGH INCOME SERIES--SERVICE CLASS
                          2004       $10.000      $10.652      105,366
                          2005       $10.652      $10.724      209,209
                          2006       $10.724      $11.637      238,258
                          2007       $11.637      $11.655      216,819
                          2008       $11.655       $8.202      178,367
                          2009        $8.202      $11.751      144,690
                          2010       $11.751      $13.261      136,106
                          2011       $13.261      $13.587      113,107
        ----------------------------------------------------------------
        MFS(R) INVESTORS GROWTH STOCK SERIES--SERVICE CLASS
                          2004       $10.000      $10.471       19,040
                          2005       $10.471      $10.767      229,340
                          2006       $10.767      $11.398      467,604
                          2007       $11.398      $12.483      434,299
                          2008       $12.483       $7.760      408,811
                          2009        $7.760      $10.648      318,596
                          2010       $10.648      $11.781      265,360
                          2011       $11.781      $11.666      228,670
        ----------------------------------------------------------------
        MFS(R) INVESTORS TRUST SERIES--SERVICE CLASS
                          2004       $10.000      $10.810        9,814
                          2005       $10.810      $11.413       32,676
                          2006       $11.413      $12.689       38,786
                          2007       $12.689      $13.772       40,966
                          2008       $13.772       $9.068       32,809
                          2009        $9.068      $11.322       33,920
                          2010       $11.322      $12.384       28,628
                          2011       $12.384      $11.922       27,057
        ----------------------------------------------------------------
        MFS(R) NEW DISCOVERY SERIES--SERVICE CLASS
                          2004       $10.000       $9.945       40,927
                          2005        $9.945      $10.304       92,908
                          2006       $10.304      $11.480      113,307
                          2007       $11.480      $11.579      100,633
                          2008       $11.579       $6.908       87,061
                          2009        $6.908      $11.103       91,123
                          2010       $11.103      $14.890      131,452
                          2011       $14.890      $13.148       57,960
        ----------------------------------------------------------------
        MFS(R) TOTAL RETURN SERIES--SERVICE CLASS
                          2004       $10.000      $10.783      128,035
                          2005       $10.783      $10.914      326,074
                          2006       $10.914      $12.019      375,040
                          2007       $12.019      $12.323      335,392
                          2008       $12.323       $9.443      283,876
                          2009        $9.443      $10.966      279,887
                          2010       $10.966      $11.860      248,952
                          2011       $11.860      $11.886      198,071
</R>

                               93     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.25

<R>
                                                                 Number of
                                      Accumulation Accumulation    Units
                         For the Year  Unit Value   Unit Value  Outstanding
                            Ending    at Beginning    at End      at End
        Sub-Accounts     December 31   of Period    of Period    of Period
        -------------------------------------------------------------------
        MFS(R) VALUE SERIES--SERVICE CLASS
                             2004       $10.000      $11.175       45,846
                             2005       $11.175      $11.737      129,930
                             2006       $11.737      $13.954      194,233
                             2007       $13.954      $14.810      188,327
                             2008       $14.810       $9.826      163,225
                             2009        $9.826      $11.869      120,920
                             2010       $11.869      $13.023       95,563
                             2011       $13.023      $12.787       91,183
        -------------------------------------------------------------------
        OPPENHEIMER GLOBAL SECURITIES FUND/VA--SERVICE SHARES
                             2004       $10.000      $11.390      123,098
                             2005       $11.390      $12.817      340,222
                             2006       $12.817      $14.840      463,678
                             2007       $14.840      $15.529      425,468
                             2008       $15.529       $9.141      339,967
                             2009        $9.141      $12.566      318,882
                             2010       $12.566      $14.343      214,515
                             2011       $14.343      $12.943      179,849
        -------------------------------------------------------------------
        OPPENHEIMER MAIN STREET SMALL- & MID-CAP FUND(R)/VA--SERVICE SHARES
         FORMERLY, OPPENHEIMER MAIN STREET SMALL CAP FUND(R)/VA--
         SERVICE SHARES
                             2004       $10.000      $11.324      138,676
                             2005       $11.324      $12.256      457,975
                             2006       $12.256      $13.864      760,414
                             2007       $13.864      $13.485      690,006
                             2008       $13.485       $8.247      595,786
                             2009        $8.247      $11.137      488,782
                             2010       $11.137      $13.520      394,097
                             2011       $13.520      $13.020      328,526
        -------------------------------------------------------------------
        OPPENHEIMER SMALL- & MID-CAP GROWTH FUND/VA--SERVICE SHARES
                             2005       $10.000      $11.723       26,917
                             2006       $11.723      $11.877       87,641
                             2007       $11.877      $12.423       90,045
                             2008       $12.423       $6.224       86,645
                             2009        $6.224       $8.121       82,002
                             2010        $8.121      $10.188       73,066
                             2011       $10.188      $10.134       64,612
        -------------------------------------------------------------------
        PIMCO VIT FOREIGN BOND PORTFOLIO (U.S. DOLLAR-HEDGED)--
         ADMINISTRATIVE SHARES
                             2004       $10.000      $10.382       75,187
                             2005       $10.382      $10.769      276,055
                             2006       $10.769      $10.857      508,415
                             2007       $10.857      $11.099      482,258
                             2008       $11.099      $10.688      356,974
                             2009       $10.688      $12.192      328,033
                             2010       $12.192      $13.050      307,466
                             2011       $13.050      $13.745      255,082
</R>

                               94     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.25

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        PIMCO VIT MONEY MARKET PORTFOLIO--ADMINISTRATIVE SHARES
                          2004       $10.000       $9.959       167,490
                          2005        $9.959      $10.096       325,748
                          2006       $10.096      $10.420       459,580
                          2007       $10.420      $10.781       401,905
                          2008       $10.781      $10.875       447,414
                          2009       $10.875      $10.740       560,031
                          2010       $10.740      $10.600       537,780
                          2011       $10.600      $10.464       392,314
        ----------------------------------------------------------------
        PIMCO VIT REAL RETURN PORTFOLIO--ADMINISTRATIVE SHARES
                          2004       $10.000      $10.596       206,384
                          2005       $10.596      $10.671       648,012
                          2006       $10.671      $10.602       937,569
                          2007       $10.602      $11.576       902,299
                          2008       $11.576      $10.615       928,688
                          2009       $10.615      $12.398       713,734
                          2010       $12.398      $13.223       615,212
                          2011       $13.223      $14.568       496,281
        ----------------------------------------------------------------
        PIMCO VIT TOTAL RETURN PORTFOLIO--ADMINISTRATIVE SHARES
                          2004       $10.000      $10.283       249,949
                          2005       $10.283      $10.392       653,328
                          2006       $10.392      $10.647     1,083,265
                          2007       $10.647      $11.424     1,062,806
                          2008       $11.424      $11.812       823,099
                          2009       $11.812      $13.293       875,022
                          2010       $13.293      $14.178       871,323
                          2011       $14.178      $14.492       710,717
        ----------------------------------------------------------------
        PREMIER VIT OPCAP BALANCED PORTFOLIO
                          2004       $10.000      $10.805        38,773
                          2005       $10.805      $10.951        61,072
                          2006       $10.951      $11.970        86,922
                          2007       $11.970      $11.284        76,705
                          2008       $11.284       $7.661        66,388
                          2009        $7.661       $7.391             0
        ----------------------------------------------------------------
        PREMIER VIT OPCAP RENAISSANCE PORTFOLIO
                          2004       $10.000      $11.229       121,721
                          2005       $11.229      $10.576       203,935
                          2006       $10.576      $11.620       218,567
                          2007       $11.620      $12.187       170,119
                          2008       $12.187      $11.013             0
</R>

                               95     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.25

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        RYDEX SGI VT U.S. LONG SHORT MOMENTUM FUND
                          2004       $10.000      $10.599        15,602
                          2005       $10.599      $11.890        56,294
                          2006       $11.890      $13.065        91,432
                          2007       $13.065      $15.819        78,479
                          2008       $15.819       $9.249        92,524
                          2009        $9.249      $11.614        80,586
                          2010       $11.614      $12.741        74,184
                          2011       $12.741      $11.745        56,732
        ----------------------------------------------------------------
        T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO--II
                          2004       $10.000      $10.490        74,071
                          2005       $10.490      $10.932       438,125
                          2006       $10.932      $11.791       846,349
                          2007       $11.791      $13.084       814,281
                          2008       $13.084       $7.402       830,392
                          2009        $7.402      $10.354       670,845
                          2010       $10.354      $11.848       550,687
                          2011       $11.848      $11.848       447,857
        ----------------------------------------------------------------
        T. ROWE PRICE EQUITY INCOME PORTFOLIO--II
                          2004       $10.000      $11.106       299,734
                          2005       $11.106      $11.361       948,390
                          2006       $11.361      $13.299     1,402,991
                          2007       $13.299      $13.516     1,333,577
                          2008       $13.516       $8.498     1,156,148
                          2009        $8.498      $10.500       989,299
                          2010       $10.500      $11.885       793,746
                          2011       $11.885      $11.605       637,701
        ----------------------------------------------------------------
        UIF GROWTH PORTFOLIO, CLASS II
         FORMERLY, UIF CAPITAL GROWTH PORTFOLIO, CLASS II
                          2004       $10.000      $10.383        14,496
                          2005       $10.383      $11.829        58,864
                          2006       $11.829      $12.114        88,585
                          2007       $12.114      $14.539        86,678
                          2008       $14.539       $7.265        87,977
                          2009        $7.265      $11.835        73,057
                          2010       $11.835      $14.316        71,085
                          2011       $14.316      $13.693        54,754
        ----------------------------------------------------------------
        UIF U.S. REAL ESTATE PORTFOLIO, CLASS II
                          2004       $10.000      $12.853       241,544
                          2005       $12.853      $14.804       448,864
                          2006       $14.804      $20.106       695,926
                          2007       $20.106      $16.407       515,759
                          2008       $16.407      $10.026       445,861
                          2009       $10.026      $12.709       374,792
                          2010       $12.709      $16.239       303,954
                          2011       $16.239      $16.927       247,891
</R>

                               96     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.25

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        VAN ECK VIP EMERGING MARKETS FUND--INITIAL CLASS
                          2004       $10.000      $12.106       13,596
                          2005       $12.106      $15.764       76,101
                          2006       $15.764      $21.694      140,010
                          2007       $21.694      $29.449      151,951
                          2008       $29.449      $10.231       88,994
                          2009       $10.231      $21.517      153,256
                          2010       $21.517      $26.924      141,498
                          2011       $26.924      $19.725       66,474
        ----------------------------------------------------------------
        VAN ECK VIP GLOBAL HARD ASSETS FUND--INITIAL CLASS
                          2004       $10.000      $12.455       25,156
                          2005       $12.455      $18.637       98,493
                          2006       $18.637      $22.889      151,158
                          2007       $22.889      $32.819      197,678
                          2008       $32.819      $17.442       80,392
                          2009       $17.442      $27.106      126,577
                          2010       $27.106      $34.558       69,632
                          2011       $34.558      $28.484       56,911
        ----------------------------------------------------------------
        VAN ECK VIP MULTI-MANAGER ALTERNATIVE--INITIAL CLASS
                          2004       $10.000       $9.917       33,863
                          2005        $9.917       $9.804       58,131
                          2006        $9.804      $10.509       63,097
                          2007       $10.509      $10.787       68,791
                          2008       $10.787       $9.247      106,076
                          2009        $9.247      $10.387      101,362
                          2010       $10.387      $10.757       99,575
                          2011       $10.757      $10.371       72,358
</R>

<R>
* The Accumulation Unit Values in this table reflect a mortality and expense
  risk charge of 1.25% and an administrative expense charge of 0.10%.
</R>

                               97     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.15


<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        ALGER CAPITAL APPRECIATION PORTFOLIO--CLASS S
                          2004       $10.000      $10.134           0
                          2005       $10.134      $11.309           0
                          2006       $11.309      $13.152           0
                          2007       $13.152      $17.121           0
                          2008       $17.121       $9.160           0
                          2009        $9.160      $13.493           0
                          2010       $13.493      $14.987           0
                          2011       $14.987      $14.558           0
        ----------------------------------------------------------------
        ALGER LARGE CAP GROWTH PORTFOLIO--CLASS S
                          2004       $10.000      $10.019           0
                          2005       $10.019      $10.942           0
                          2006       $10.942      $11.220           0
                          2007       $11.220      $13.120           0
                          2008       $13.120       $6.887           0
                          2009        $6.887       $9.913           0
                          2010        $9.913      $10.941           0
                          2011       $10.941      $10.614           0
        ----------------------------------------------------------------
        ALGER MID CAP GROWTH PORTFOLIO--CLASS S
                          2004       $10.000      $10.539           0
                          2005       $10.539      $11.286           0
                          2006       $11.286      $12.123           0
                          2007       $12.123      $15.555           0
                          2008       $15.555       $6.314      18,946
                          2009        $6.314       $9.339      18,946
                          2010        $9.339      $10.853           0
                          2011       $10.853       $9.697           0
        ----------------------------------------------------------------
        FIDELITY VIP ASSET MANAGER PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.132           0
                          2005       $10.132      $10.279           0
                          2006       $10.279      $10.765           0
                          2007       $10.765      $12.119           0
                          2008       $12.119       $8.421         109
                          2009        $8.421      $10.600         109
                          2010       $10.600      $11.808         108
                          2011       $11.808      $11.218         109
        ----------------------------------------------------------------
        FIDELITY VIP CONTRAFUND(R) PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $11.295           0
                          2005       $11.295      $12.880         303
                          2006       $12.880      $14.030         292
                          2007       $14.030      $16.085         280
                          2008       $16.085       $9.010       1,763
                          2009        $9.010      $11.932       1,704
                          2010       $11.932      $13.638       1,549
                          2011       $13.638      $12.960       1,428
</R>

                               98     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.15

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        FIDELITY VIP EQUITY-INCOME PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.750           0
                          2005       $10.750      $11.095           0
                          2006       $11.095      $13.007           0
                          2007       $13.007      $12.875           0
                          2008       $12.875       $7.197       8,417
                          2009        $7.197       $9.137       8,329
                          2010        $9.137      $10.264       7,490
                          2011       $10.264      $10.099       5,648
        ----------------------------------------------------------------
        FIDELITY VIP GROWTH PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000       $9.727           0
                          2005        $9.727      $10.032           0
                          2006       $10.032      $10.452           0
                          2007       $10.452      $12.939           0
                          2008       $12.939       $6.664           0
                          2009        $6.664       $8.336           0
                          2010        $8.336      $10.092           0
                          2011       $10.092       $9.863           0
        ----------------------------------------------------------------
        FIDELITY VIP INDEX 500 PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.579           0
                          2005       $10.579      $10.813           0
                          2006       $10.813      $12.202           0
                          2007       $12.202      $12.544           0
                          2008       $12.544       $7.705       1,127
                          2009        $7.705       $9.513       1,113
                          2010        $9.513      $10.669       1,102
                          2011       $10.669      $10.615         136
        ----------------------------------------------------------------
        FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.130           0
                          2005       $10.130      $10.091           0
                          2006       $10.091      $10.272           0
                          2007       $10.272      $10.450           0
                          2008       $10.450       $9.861       2,057
                          2009        $9.861      $11.131       2,068
                          2010       $11.131      $11.702       1,842
                          2011       $11.702      $12.244       1,833
        ----------------------------------------------------------------
        FIDELITY VIP MONEY MARKET PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000       $9.882           0
                          2005        $9.882       $9.929           0
                          2006        $9.929      $10.155           0
                          2007       $10.155      $10.417           0
                          2008       $10.417      $10.465       3,763
                          2009       $10.465      $10.278       4,430
                          2010       $10.278      $10.054       4,467
                          2011       $10.054       $9.829       2,972
</R>

                               99     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.15

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        FIDELITY VIP OVERSEAS PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.840           0
                          2005       $10.840      $12.588           0
                          2006       $12.588      $14.492           0
                          2007       $14.492      $16.580           0
                          2008       $16.580       $9.082       1,097
                          2009        $9.082      $11.205       1,129
                          2010       $11.205      $12.359       1,004
                          2011       $12.359       $9.986       1,039
        ----------------------------------------------------------------
        INVESCO V.I. BASIC VALUE FUND--SERIES II
                          2004       $10.000      $10.656           0
                          2005       $10.656      $10.982           0
                          2006       $10.982      $12.125           0
                          2007       $12.125      $12.013           0
                          2008       $12.013       $5.647       1,098
                          2009        $5.647       $8.155       1,086
                          2010        $8.155       $8.526       1,087
                          2011        $8.526       $8.051          80
        ----------------------------------------------------------------
        INVESCO V.I. CAPITAL APPRECIATION FUND--SERIES II
                          2004       $10.000      $10.217           0
                          2005       $10.217      $10.845           0
                          2006       $10.845      $11.244           0
                          2007       $11.244      $12.279           0
                          2008       $12.279       $6.886           0
                          2009        $6.886       $8.126           0
                          2010        $8.126       $9.151           0
                          2011        $9.151       $8.219           0
        ----------------------------------------------------------------
        INVESCO V.I. CORE EQUITY FUND--SERIES II
                          2006       $10.000      $10.734           0
                          2007       $10.734      $11.317           0
                          2008       $11.317       $7.708           0
                          2009        $7.708       $9.643           0
                          2010        $9.643      $10.298           0
                          2011       $10.298      $10.037           0
        ----------------------------------------------------------------
        INVESCO V.I. GOVERNMENT SECURITIES FUND--SERIES II
                          2011       $10.000      $11.361         267
        ----------------------------------------------------------------
        INVESCO V.I. MID CAP CORE EQUITY FUND--SERIES II
                          2004       $10.000      $10.897           0
                          2005       $10.897      $11.427           0
                          2006       $11.427      $12.398           0
                          2007       $12.398      $13.242           0
                          2008       $13.242       $9.231       1,270
                          2009        $9.231      $11.718       1,268
                          2010       $11.718      $13.032       1,264
                          2011       $13.032      $11.911         350
</R>

                              100     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.15

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. GOVERNMENT FUND--SERIES II
                          2004       $10.000      $10.103           0
                          2005       $10.103      $10.200           0
                          2006       $10.200      $10.281           0
                          2007       $10.281      $10.753           0
                          2008       $10.753      $10.670         267
                          2009       $10.670      $10.520         267
                          2010       $10.520      $10.786         267
                          2011       $10.786      $10.819           0
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. GROWTH AND INCOME FUND--SERIES II
                          2004       $10.000      $10.991           0
                          2005       $10.991      $11.789           0
                          2006       $11.789      $13.365           0
                          2007       $13.365      $13.392           0
                          2008       $13.392       $8.874       6,338
                          2009        $8.874      $10.766       6,552
                          2010       $10.766      $11.807       5,971
                          2011       $11.807      $11.281       5,332
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. MID CAP GROWTH FUND--SERIES II
                          2004       $10.000      $11.019           0
                          2005       $11.019      $11.969           0
                          2006       $11.969      $12.277           0
                          2007       $12.277      $14.111           0
                          2008       $14.111       $7.333           0
                          2009        $7.333      $11.209           0
                          2010       $11.209      $13.945           0
                          2011       $13.945      $12.356           0
        ----------------------------------------------------------------
        JANUS ASPEN OVERSEAS PORTFOLIO--SERVICE SHARES
                          2008       $10.000       $6.762           0
                          2009        $6.762      $11.837           0
                          2010       $11.837      $14.465           0
                          2011       $14.465       $9.568           0
        ----------------------------------------------------------------
        JANUS ASPEN PERKINS MID CAP VALUE PORTFOLIO--SERVICE SHARES
                          2004       $10.000      $11.209           0
                          2005       $11.209      $12.053         577
                          2006       $12.053      $13.558         565
                          2007       $13.558      $14.202         531
                          2008       $14.202      $10.009         547
                          2009       $10.009      $13.005         521
                          2010       $13.005      $14.666         506
                          2011       $14.666      $13.909         509
</R>

                              101     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.15

<R>
                                                               Number of
                                    Accumulation Accumulation    Units
                       For the Year  Unit Value   Unit Value  Outstanding
                          Ending    at Beginning    at End      at End
        Sub-Accounts   December 31   of Period    of Period    of Period
        -----------------------------------------------------------------
        JANUS ASPEN PERKINS SMALL COMPANY VALUE PORTFOLIO--SERVICE SHARES
                           2005       $10.000      $10.906           0
                           2006       $10.906      $12.993           0
                           2007       $12.993      $11.923           0
                           2008       $11.923       $7.468           0
                           2009        $7.468       $7.057           0
        -----------------------------------------------------------------
        JANUS ASPEN SERIES BALANCED PORTFOLIO--SERVICE SHARES
                           2004       $10.000      $10.537           0
                           2005       $10.537      $11.089           0
                           2006       $11.089      $11.970           0
                           2007       $11.970      $12.902           0
                           2008       $12.902      $10.586           0
                           2009       $10.586      $12.996           0
                           2010       $12.996      $13.735           0
                           2011       $13.735      $13.608           0
        -----------------------------------------------------------------
        JANUS ASPEN SERIES FOREIGN STOCK PORTFOLIO--SERVICE SHARES
                           2004       $10.000      $11.223           0
                           2005       $11.223      $11.655           0
                           2006       $11.655      $13.452           0
                           2007       $13.452      $15.547           0
                           2008       $15.547      $14.589           0
        -----------------------------------------------------------------
        JANUS ASPEN SERIES FORTY PORTFOLIO--SERVICE SHARES
                           2004       $10.000      $11.395           0
                           2005       $11.395      $12.539           0
                           2006       $12.539      $13.375           0
                           2007       $13.375      $17.861           0
                           2008       $17.861       $9.723           0
                           2009        $9.723      $13.877           0
                           2010       $13.877      $14.444           0
                           2011       $14.444      $13.139           0
        -----------------------------------------------------------------
        JANUS ASPEN SERIES INTECH RISK-MANAGED CORE PORTFOLIO--
         SERVICE SHARES
                           2004       $10.000      $11.245           0
                           2005       $11.245      $12.192           0
                           2006       $12.192      $13.202           0
                           2007       $13.202      $13.695           0
                           2008       $13.695       $8.535           0
                           2009        $8.535      $10.224           0
                           2010       $10.224      $10.943           0
        -----------------------------------------------------------------
        LEGG MASON CLEARBRIDGE VARIABLE FUNDAMENTAL ALL CAP VALUE
         PORTFOLIO--CLASS I SHARES
                           2007       $10.000       $9.450           0
                           2008        $9.450       $5.858       2,596
                           2009        $5.858       $7.407       2,582
                           2010        $7.407       $8.443       2,570
                           2011        $8.443       $7.742           0
</R>

                              102     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.15

<R>
                                                                  Number of
                                     Accumulation  Accumulation     Units
                       For the Year   Unit Value    Unit Value   Outstanding
                          Ending     at Beginning     at End       at End
        Sub-Accounts   December 31    of Period     of Period     of Period
        ---------------------------------------------------------------------
        LEGG MASON CLEARBRIDGE VARIABLE LARGE CAP VALUE PORTFOLIO--
         CLASS I SHARES
                           2007        $10.000        $9.688            0
                           2008         $9.688        $6.096            0
                           2009         $6.096        $7.419            0
                           2010         $7.419        $7.939            0
                           2011         $7.939        $8.145            0
        ---------------------------------------------------------------------
        LEGG MASON WESTERN ASSET VARIABLE GLOBAL HIGH YIELD BOND PORTFOLIO--
         CLASS II SHARES
                           2004        $10.000       $10.781            0
                           2005        $10.781       $10.912          322
                           2006        $10.912       $11.771          310
                           2007        $11.771       $11.467          298
                           2008        $11.467        $7.747        1,488
                           2009         $7.747       $11.727        1,421
                           2010        $11.727       $13.147        1,283
                           2011        $13.147       $13.016        1,276
        ---------------------------------------------------------------------
        MFS(R) HIGH INCOME SERIES--SERVICE CLASS
                           2004        $10.000       $10.563            0
                           2005        $10.563       $10.538            0
                           2006        $10.538       $11.331            0
                           2007        $11.331       $11.245            0
                           2008        $11.245        $7.842        3,928
                           2009         $7.842       $11.132        3,672
                           2010        $11.132       $12.448        3,380
                           2011        $12.448       $12.637        1,952
        ---------------------------------------------------------------------
        MFS(R) INVESTORS GROWTH STOCK SERIES--SERVICE CLASS
                           2004        $10.000       $10.384            0
                           2005        $10.384       $10.580            0
                           2006        $10.580       $11.098            0
                           2007        $12.125       $12.013            0
                           2008        $12.013        $7.419          155
                           2009         $7.419       $10.087          132
                           2010        $10.087       $11.058          129
                           2011        $11.058       $10.850          133
        ---------------------------------------------------------------------
        MFS(R) INVESTORS TRUST SERIES--SERVICE CLASS
                           2004        $10.000       $10.720            0
                           2005        $10.720       $11.215            0
                           2006        $11.215       $12.355            0
                           2007        $11.098       $12.043            0
                           2008        $12.043        $8.669          923
                           2009         $8.669       $10.725          918
                           2010        $10.725       $11.624          914
                           2011        $11.624       $11.088            0
</R>

                              103     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.15

<R>
                                                                     Number of
                                       Accumulation   Accumulation     Units
                        For the Year    Unit Value     Unit Value   Outstanding
                           Ending      at Beginning      at End       at End
        Sub-Accounts    December 31     of Period      of Period     of Period
        ------------------------------------------------------------------------
        MFS(R) NEW DISCOVERY SERIES--SERVICE CLASS
                            2004         $10.000         $9.862            0
                            2005          $9.862        $10.126            0
                            2006         $10.126        $11.178            0
                            2007         $11.178        $11.171            0
                            2008         $11.171         $6.604        1,098
                            2009          $6.604        $10.518        1,092
                            2010         $10.518        $13.976        1,087
                            2011         $13.976        $12.229            0
        ------------------------------------------------------------------------
        MFS(R) TOTAL RETURN SERIES--SERVICE CLASS
                            2004         $10.000        $10.694            0
                            2005         $10.694        $10.725          326
                            2006         $10.725        $11.703          314
                            2007         $11.703        $11.889          301
                            2008         $11.889         $9.027        2,083
                            2009          $9.027        $10.388        2,077
                            2010         $10.388        $11.133        2,061
                            2011         $11.133        $11.055        1,027
        ------------------------------------------------------------------------
        MFS(R) VALUE SERIES--SERVICE CLASS
                            2004         $10.000        $11.082            0
                            2005         $11.082        $11.534            0
                            2006         $11.534        $13.587            0
                            2007         $13.587        $14.288            0
                            2008         $14.288         $9.393          858
                            2009          $9.393        $11.244          854
                            2010         $11.244        $12.224          850
                            2011         $12.224        $11.893            0
        ------------------------------------------------------------------------
        OPPENHEIMER GLOBAL SECURITIES FUND/VA--SERVICE SHARES
                            2004         $10.000        $11.296            0
                            2005         $11.296        $12.595            0
                            2006         $12.595        $14.450            0
                            2007         $14.450        $14.982            0
                            2008         $14.982         $8.738       18,728
                            2009          $8.738        $11.903       18,643
                            2010         $11.903        $13.463        1,017
                            2011         $13.463        $12.038          961
        ------------------------------------------------------------------------
        OPPENHEIMER MAIN STREET SMALL- & MID-CAP FUND(R)/VA--SERVICE SHARES
         FORMERLY, OPPENHEIMER MAIN STREET SMALL CAP FUND(R)/VA--SERVICE SHARES
                            2004         $10.000        $11.230            0
                            2005         $11.230        $12.044            0
                            2006         $12.044        $13.500            0
                            2007         $13.500        $13.011            0
                            2008         $13.011         $7.884        2,247
                            2009          $7.884        $10.549        2,138
                            2010         $10.549        $12.690        1,809
                            2011         $12.690        $12.109        1,696
</R>

                              104     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.15

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        OPPENHEIMER SMALL- & MID-CAP GROWTH FUND/VA--SERVICE SHARES
                          2005       $10.000      $11.651           0
                          2006       $11.651      $11.697           0
                          2007       $11.697      $12.123           0
                          2008       $12.123       $6.018           0
                          2009        $6.018       $7.780           0
                          2010        $7.780       $9.671           0
                          2011        $9.671       $9.533           0
        ----------------------------------------------------------------
        PIMCO VIT FOREIGN BOND PORTFOLIO (U.S. DOLLAR-HEDGED)--
         ADMINISTRATIVE SHARES
                          2004       $10.000      $10.296           0
                          2005       $10.296      $10.583         511
                          2006       $10.583      $10.572         574
                          2007       $10.572      $10.708         546
                          2008       $10.708      $10.218       4,709
                          2009       $10.218      $11.549       4,792
                          2010       $11.549      $12.249       4,688
                          2011       $12.249      $12.784       3,110
        ----------------------------------------------------------------
        PIMCO VIT MONEY MARKET PORTFOLIO--ADMINISTRATIVE SHARES
                          2004       $10.000       $9.876           0
                          2005        $9.876       $9.922         602
                          2006        $9.922      $10.147         635
                          2007       $10.147      $10.401         596
                          2008       $10.401      $10.396       3,790
                          2009       $10.396      $10.174       3,856
                          2010       $10.174       $9.950       3,891
                          2011        $9.950       $9.732       1,674
        ----------------------------------------------------------------
        PIMCO VIT REAL RETURN PORTFOLIO--ADMINISTRATIVE SHARES
                          2004       $10.000      $10.508           0
                          2005       $10.508      $10.487         495
                          2006       $10.487      $10.324         477
                          2007       $10.324      $11.168         458
                          2008       $11.168      $10.148         918
                          2009       $10.148      $11.745         923
                          2010       $11.745      $12.412         908
                          2011       $12.412      $13.550         872
        ----------------------------------------------------------------
        PIMCO VIT TOTAL RETURN PORTFOLIO--ADMINISTRATIVE SHARES
                          2004       $10.000      $10.197           0
                          2005       $10.197      $10.212           0
                          2006       $10.212      $10.368           0
                          2007       $10.368      $11.022           0
                          2008       $11.022      $11.293       6,237
                          2009       $11.293      $12.592       6,277
                          2010       $12.592      $13.308       5,926
                          2011       $13.308      $13.479       4,412
</R>

                              105     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.15

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        PREMIER VIT OPCAP BALANCED PORTFOLIO
                          2004       $10.000      $10.739           0
                          2005       $10.739      $10.785           0
                          2006       $10.785      $11.682           0
                          2007       $11.682      $10.911           0
                          2008       $10.911       $7.340           0
                          2009        $7.340       $7.061           0
        ----------------------------------------------------------------
        PREMIER VIT OPCAP RENAISSANCE PORTFOLIO
                          2004       $10.000      $11.136           0
                          2005       $11.136      $10.393           0
                          2006       $10.393      $11.315           0
                          2007       $11.315      $11.758           0
                          2008       $11.758      $10.620           0
        ----------------------------------------------------------------
        RYDEX SGI VT U.S. LONG SHORT MOMENTUM FUND
                          2004       $10.000      $10.511           0
                          2005       $10.511      $11.684           0
                          2006       $11.684      $12.722           0
                          2007       $12.722      $15.263           0
                          2008       $15.263       $8.841         804
                          2009        $8.841      $11.001         799
                          2010       $11.001      $11.959         796
                          2011       $11.959      $10.924           0
        ----------------------------------------------------------------
        T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO--II
                          2004       $10.000      $10.403           0
                          2005       $10.403      $10.743         348
                          2006       $10.743      $11.481         335
                          2007       $11.481      $12.623         321
                          2008       $12.623       $7.076       2,407
                          2009        $7.076       $9.808       2,378
                          2010        $9.808      $11.121       2,128
                          2011       $11.121      $11.019       2,111
        ----------------------------------------------------------------
        T. ROWE PRICE EQUITY INCOME PORTFOLIO--II
                          2004       $10.000      $11.014           0
                          2005       $11.014      $11.165         764
                          2006       $11.165      $12.949         737
                          2007       $12.949      $13.040         706
                          2008       $13.040       $8.124      18,755
                          2009        $8.124       $9.946      18,736
                          2010        $9.946      $11.156       2,148
                          2011       $11.156      $10.794       1,218
</R>

                              106     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.15

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        UIF GROWTH PORTFOLIO, CLASS II
         FORMERLY, UIF CAPITAL GROWTH PORTFOLIO, CLASS II
                          2004       $10.000      $10.297           0
                          2005       $10.297      $11.624           0
                          2006       $11.624      $11.796           0
                          2007       $11.796      $14.027           0
                          2008       $14.027       $6.945         336
                          2009        $6.945      $11.211         331
                          2010       $11.211      $13.437         327
                          2011       $13.437      $12.736         324
        ----------------------------------------------------------------
        UIF U.S. REAL ESTATE PORTFOLIO, CLASS II
                          2004       $10.000      $12.746           0
                          2005       $12.746      $14.547         654
                          2006       $14.547      $19.578         582
                          2007       $19.578      $15.830         630
                          2008       $15.830       $9.584      29,447
                          2009        $9.584      $12.038      29,312
                          2010       $12.038      $15.242       4,699
                          2011       $15.242      $15.744       3,609
        ----------------------------------------------------------------
        VAN ECK VIP EMERGING MARKETS FUND--INITIAL CLASS
                          2004       $10.000      $12.005           0
                          2005       $12.005      $15.491         135
                          2006       $15.491      $21.124         130
                          2007       $21.124      $28.413         124
                          2008       $28.413       $9.781         119
                          2009        $9.781      $20.382         119
                          2010       $20.382      $25.272         114
                          2011       $25.272      $18.346         109
        ----------------------------------------------------------------
        VAN ECK VIP GLOBAL HARD ASSETS FUND--INITIAL CLASS
                          2004       $10.000      $12.352           0
                          2005       $12.352      $18.314           0
                          2006       $18.314      $22.288           0
                          2007       $22.288      $31.665           0
                          2008       $31.665      $16.674         818
                          2009       $16.674      $25.677         789
                          2010       $25.677      $32.438         756
                          2011       $32.438      $26.492         641
</R>

                              107     PROSPECTUS



   CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION CLASSIC
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.15

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        VAN ECK VIP MULTI-MANAGER ALTERNATIVE--INITIAL CLASS
                          2004       $10.000       $9.835           0
                          2005        $9.835       $9.634           0
                          2006        $9.634      $10.233           0
                          2007       $10.233      $10.407           0
                          2008       $10.407       $8.840       1,179
                          2009        $8.840       $9.840       1,172
                          2010        $9.840      $10.097       1,167
                          2011       $10.097       $9.646           0
</R>

<R>
* The Accumulation Unit Values in this table reflect a mortality and expense
  risk charge of 2.15% and an administrative expense charge of 0.10%.
</R>

                              108     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.6

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        ALGER CAPITAL APPRECIATION PORTFOLIO--CLASS S
                          2004       $10.000      $10.186       4,734
                          2005       $10.186      $11.431       5,217
                          2006       $11.431      $13.368      10,380
                          2007       $13.368      $17.501      11,158
                          2008       $17.501       $9.416      23,230
                          2009        $9.416      $13.948      13,955
                          2010       $13.948      $15.579       5,543
                          2011       $15.579      $15.219       4,559
        ----------------------------------------------------------------
        ALGER LARGE CAP GROWTH PORTFOLIO--CLASS S
                          2004       $10.000      $10.070       3,205
                          2005       $10.070      $11.059       4,438
                          2006       $11.059      $11.405       4,747
                          2007       $11.405      $13.411       3,856
                          2008       $13.411       $7.079       4,663
                          2009        $7.079      $10.247       4,047
                          2010       $10.247      $11.373       2,041
                          2011       $11.373      $11.095       1,764
        ----------------------------------------------------------------
        ALGER MID CAP GROWTH PORTFOLIO--CLASS S
                          2004       $10.000      $10.593      16,990
                          2005       $10.593      $11.407      22,184
                          2006       $11.407      $12.323      32,839
                          2007       $12.323      $15.900      22,247
                          2008       $15.900       $6.490      21,572
                          2009        $6.490       $9.654      11,236
                          2010        $9.654      $11.282       7,031
                          2011       $11.282      $10.138       5,317
        ----------------------------------------------------------------
        FIDELITY VIP ASSET MANAGER PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.184       6,127
                          2005       $10.184      $10.390      16,830
                          2006       $10.390      $10.942      20,152
                          2007       $10.942      $12.387      18,915
                          2008       $12.387       $8.657      20,457
                          2009        $8.657      $10.957      12,979
                          2010       $10.957      $12.275       7,846
                          2011       $12.275      $11.727       4,966
        ----------------------------------------------------------------
        FIDELITY VIP CONTRAFUND(R) PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $11.353      13,482
                          2005       $11.353      $13.018      50,412
                          2006       $13.018      $14.260      98,161
                          2007       $14.260      $16.442      98,587
                          2008       $16.442       $9.262      69,273
                          2009        $9.262      $12.334      49,531
                          2010       $12.334      $14.177      23,726
                          2011       $14.177      $13.548      21,964
</R>

                              109     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.6

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        FIDELITY VIP EQUITY-INCOME PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.805       16,904
                          2005       $10.805      $11.214       25,309
                          2006       $11.214      $13.221       52,728
                          2007       $13.221      $13.160       47,153
                          2008       $13.160       $7.398       28,570
                          2009        $7.398       $9.445       20,770
                          2010        $9.445      $10.670        8,880
                          2011       $10.670      $10.557        5,135
        ----------------------------------------------------------------
        FIDELITY VIP GROWTH PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000       $9.777        2,742
                          2005        $9.777      $10.140        6,853
                          2006       $10.140      $10.623        8,255
                          2007       $10.623      $13.226        7,221
                          2008       $13.226       $6.850        5,106
                          2009        $6.850       $8.617        3,946
                          2010        $8.617      $10.492        2,279
                          2011       $10.492      $10.310        6,878
        ----------------------------------------------------------------
        FIDELITY VIP INDEX 500 PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.634        7,868
                          2005       $10.634      $10.930       38,047
                          2006       $10.930      $12.403       65,217
                          2007       $12.403      $12.823       59,035
                          2008       $12.823       $7.921       48,787
                          2009        $7.921       $9.834       31,067
                          2010        $9.834      $11.091       25,140
                          2011       $11.091      $11.097       17,231
        ----------------------------------------------------------------
        FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.182       21,758
                          2005       $10.182      $10.199       49,266
                          2006       $10.199      $10.441       73,225
                          2007       $10.441      $10.682       66,985
                          2008       $10.682      $10.137       32,315
                          2009       $10.137      $11.506       24,417
                          2010       $11.506      $12.164       23,917
                          2011       $12.164      $12.799       15,817
        ----------------------------------------------------------------
        FIDELITY VIP MONEY MARKET PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000       $9.933       58,803
                          2005        $9.933      $10.036       68,484
                          2006       $10.036      $10.322      161,389
                          2007       $10.322      $10.648      125,834
                          2008       $10.648      $10.757      157,527
                          2009       $10.757      $10.624       92,275
                          2010       $10.624      $10.451       95,672
                          2011       $10.451      $10.275       48,128
</R>

                              110     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.6

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        FIDELITY VIP OVERSEAS PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.896       3,480
                          2005       $10.896      $12.723      16,347
                          2006       $12.723      $14.730      67,797
                          2007       $14.730      $16.948      84,726
                          2008       $16.948       $9.336      62,637
                          2009        $9.336      $11.583      48,389
                          2010       $11.583      $12.847      18,960
                          2011       $12.847      $10.439       9,501
        ----------------------------------------------------------------
        INVESCO V.I. BASIC VALUE FUND--SERIES II
                          2004       $10.000      $10.710      14,119
                          2005       $10.710      $11.100      26,910
                          2006       $11.100      $12.324      26,039
                          2007       $12.324      $12.279      15,073
                          2008       $12.279       $5.805       4,867
                          2009        $5.805       $8.431       2,549
                          2010        $8.431       $8.863       1,587
                          2011        $8.863       $8.417       1,390
        ----------------------------------------------------------------
        INVESCO V.I. CAPITAL APPRECIATION FUND--SERIES II
                          2004       $10.000      $10.270         209
                          2005       $10.270      $10.962         648
                          2006       $10.962      $11.429       1,382
                          2007       $11.429      $12.551       1,120
                          2008       $12.551       $7.078         840
                          2009        $7.078       $8.400         647
                          2010        $8.400       $9.513         927
                          2011        $9.513       $8.592         384
        ----------------------------------------------------------------
        INVESCO V.I. CORE EQUITY FUND--SERIES II
                          2006       $10.000      $10.774      15,396
                          2007       $10.774      $11.424      18,197
                          2008       $11.424       $7.825      13,767
                          2009        $7.825       $9.844      15,508
                          2010        $9.844      $10.572       7,904
                          2011       $10.572      $10.362       6,374
        ----------------------------------------------------------------
        INVESCO V.I. GOVERNMENT SECURITIES FUND--SERIES II
                          2011       $10.000      $11.876         889
        ----------------------------------------------------------------
        INVESCO V.I. MID CAP CORE EQUITY FUND--SERIES II
                          2004       $10.000      $10.953       3,434
                          2005       $10.953      $11.550       9,987
                          2006       $11.550      $12.601      25,207
                          2007       $12.601      $13.536      25,250
                          2008       $13.536       $9.489      10,026
                          2009        $9.489      $12.113       7,481
                          2010       $12.113      $13.548       7,476
                          2011       $13.548      $12.452       3,890
</R>

                              111     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.6

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. GOVERNMENT FUND--SERIES II
                          2004       $10.000      $10.155       1,515
                          2005       $10.155      $10.309       3,666
                          2006       $10.309      $10.449       6,825
                          2007       $10.449      $10.992       5,828
                          2008       $10.992      $10.968       4,131
                          2009       $10.968      $10.875       2,469
                          2010       $10.875      $11.212       1,400
                          2011       $11.212      $11.267           0
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. GROWTH AND INCOME FUND--SERIES II
                          2004       $10.000      $11.047       8,999
                          2005       $11.047      $11.915      42,450
                          2006       $11.915      $13.585      65,009
                          2007       $13.585      $13.689      61,062
                          2008       $13.689       $9.122      42,540
                          2009        $9.122      $11.129      24,464
                          2010       $11.129      $12.273      12,069
                          2011       $12.273      $11.792       6,451
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. MID CAP GROWTH FUND--SERIES II
                          2004       $10.000      $11.076         625
                          2005       $11.076      $12.098       1,444
                          2006       $12.098      $12.478       1,436
                          2007       $12.478      $14.424         713
                          2008       $14.424       $7.538         715
                          2009        $7.538      $11.587         659
                          2010       $11.587      $14.496         750
                          2011       $14.496      $12.917         617
        ----------------------------------------------------------------
        JANUS ASPEN OVERSEAS PORTFOLIO--SERVICE SHARES
                          2008       $10.000       $6.951       5,243
                          2009        $6.951      $12.236       3,147
                          2010       $12.236      $15.037       4,829
                          2011       $15.037      $10.002         580
        ----------------------------------------------------------------
        JANUS ASPEN PERKINS MID CAP VALUE PORTFOLIO--SERVICE SHARES
                          2004       $10.000      $11.266      12,402
                          2005       $11.266      $12.183      48,976
                          2006       $12.183      $13.781      59,842
                          2007       $13.781      $14.517      53,518
                          2008       $14.517      $10.289      34,104
                          2009       $10.289      $13.444      24,911
                          2010       $13.444      $15.246      13,338
                          2011       $15.246      $14.540       8,153
</R>

                              112     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.6

<R>
                                                               Number of
                                    Accumulation Accumulation    Units
                       For the Year  Unit Value   Unit Value  Outstanding
                          Ending    at Beginning    at End      at End
        Sub-Accounts   December 31   of Period    of Period    of Period
        -----------------------------------------------------------------
        JANUS ASPEN PERKINS SMALL COMPANY VALUE PORTFOLIO--SERVICE SHARES
                           2005       $10.000      $10.947      17,047
                           2006       $10.947      $13.116      20,417
                           2007       $13.116      $12.103      23,686
                           2008       $12.103       $7.624      18,835
                           2009        $7.624       $7.217           0
        -----------------------------------------------------------------
        JANUS ASPEN SERIES BALANCED PORTFOLIO--SERVICE SHARES
                           2004       $10.000      $10.591      20,549
                           2005       $10.591      $11.209      24,673
                           2006       $11.209      $12.166      20,866
                           2007       $12.166      $13.188      19,377
                           2008       $13.188      $10.882      23,268
                           2009       $10.882      $13.434      15,495
                           2010       $13.434      $14.278      12,291
                           2011       $14.278      $14.226      10,648
        -----------------------------------------------------------------
        JANUS ASPEN SERIES FOREIGN STOCK PORTFOLIO--SERVICE SHARES
                           2004       $10.000      $11.280         282
                           2005       $11.280      $11.781       1,583
                           2006       $11.781      $13.672       5,830
                           2007       $13.672      $15.892       7,627
                           2008       $15.892      $14.940           0
        -----------------------------------------------------------------
        JANUS ASPEN SERIES FORTY PORTFOLIO--SERVICE SHARES
                           2004       $10.000      $11.454          16
                           2005       $11.454      $12.673       5,639
                           2006       $12.673      $13.594      14,144
                           2007       $13.594      $18.257      18,465
                           2008       $18.257       $9.994      10,342
                           2009        $9.994      $14.345      10,515
                           2010       $14.345      $15.015       3,195
                           2011       $15.015      $13.736       2,150
        -----------------------------------------------------------------
        JANUS ASPEN SERIES INTECH RISK-MANAGED CORE PORTFOLIO--
         SERVICE SHARES
                           2004       $10.000      $11.302       9,724
                           2005       $11.302      $12.323      16,649
                           2006       $12.323      $13.419      21,808
                           2007       $13.419      $13.998      20,140
                           2008       $13.998       $8.773      14,493
                           2009        $8.773      $10.569       9,316
                           2010       $10.569      $11.333           0
        -----------------------------------------------------------------
        LEGG MASON CLEARBRIDGE VARIABLE FUNDAMENTAL ALL CAP VALUE
         PORTFOLIO--CLASS I SHARES
                           2007       $10.000       $9.486       4,256
                           2008        $9.486       $5.914       1,123
                           2009        $5.914       $7.520       1,578
                           2010        $7.520       $8.619       1,081
                           2011        $8.619       $7.948         320
</R>

                              113     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.6

<R>
                                                                  Number of
                                     Accumulation  Accumulation     Units
                       For the Year   Unit Value    Unit Value   Outstanding
                          Ending     at Beginning     at End       at End
        Sub-Accounts   December 31    of Period     of Period     of Period
        ---------------------------------------------------------------------
        LEGG MASON CLEARBRIDGE VARIABLE LARGE CAP VALUE PORTFOLIO--
         CLASS I SHARES
                           2007        $10.000        $9.725       16,715
                           2008         $9.725        $6.154       14,358
                           2009         $6.154        $7.532       11,945
                           2010         $7.532        $8.104        3,027
                           2011         $8.104        $8.362        1,134
        ---------------------------------------------------------------------
        LEGG MASON WESTERN ASSET VARIABLE GLOBAL HIGH YIELD BOND PORTFOLIO--
         CLASS II SHARES
                           2004        $10.000       $10.836       18,080
                           2005        $10.836       $11.030       43,334
                           2006        $11.030       $11.964       67,099
                           2007        $11.964       $11.721       64,359
                           2008        $11.721        $7.963       43,788
                           2009         $7.963       $12.122       22,070
                           2010        $12.122       $13.667       14,823
                           2011        $13.667       $13.606       12,099
        ---------------------------------------------------------------------
        MFS(R) HIGH INCOME SERIES--SERVICE CLASS
                           2004        $10.000       $10.617        5,239
                           2005        $10.617       $10.651        8,859
                           2006        $10.651       $11.517        9,006
                           2007        $11.517       $11.495        8,010
                           2008        $11.495        $8.061        5,959
                           2009         $8.061       $11.507        4,547
                           2010        $11.507       $12.940        3,042
                           2011        $12.940       $13.210        1,990
        ---------------------------------------------------------------------
        MFS(R) INVESTORS GROWTH STOCK SERIES--SERVICE CLASS
                           2004        $10.000       $10.437            0
                           2005        $10.437       $10.694       20,459
                           2006        $10.694       $11.281       40,226
                           2007        $11.281       $12.310       35,303
                           2008        $12.310        $7.626       25,945
                           2009         $7.626       $10.427       17,812
                           2010        $10.427       $11.495        5,120
                           2011        $11.495       $11.342        5,750
        ---------------------------------------------------------------------
        MFS(R) INVESTORS TRUST SERIES--SERVICE CLASS
                           2004        $10.000       $10.775        1,497
                           2005        $10.775       $11.336        2,187
                           2006        $11.336       $12.558        2,311
                           2007        $12.558       $13.582        2,327
                           2008        $13.582        $8.911        2,892
                           2009         $8.911       $11.086        3,394
                           2010        $11.086       $12.084        1,009
                           2011        $12.084       $11.591          845
</R>

                              114     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.6

<R>
                                                                 Number of
                                      Accumulation Accumulation    Units
                         For the Year  Unit Value   Unit Value  Outstanding
                            Ending    at Beginning    at End      at End
        Sub-Accounts     December 31   of Period    of Period    of Period
        -------------------------------------------------------------------
        MFS(R) NEW DISCOVERY SERIES--SERVICE CLASS
                             2004       $10.000       $9.912           0
                             2005        $9.912      $10.235       1,241
                             2006       $10.235      $11.362       2,619
                             2007       $11.362      $11.419       2,212
                             2008       $11.419       $6.789         512
                             2009        $6.789      $10.872         580
                             2010       $10.872      $14.529       2,245
                             2011       $14.529      $12.784         206
        -------------------------------------------------------------------
        MFS(R) TOTAL RETURN SERIES--SERVICE CLASS
                             2004       $10.000      $10.748      24,820
                             2005       $10.748      $10.841      43,498
                             2006       $10.841      $11.896      48,499
                             2007       $11.896      $12.153      36,646
                             2008       $12.153       $9.279      30,804
                             2009        $9.279      $10.738      24,445
                             2010       $10.738      $11.573       4,986
                             2011       $11.573      $11.557       4,481
        -------------------------------------------------------------------
        MFS(R) VALUE SERIES--SERVICE CLASS
                             2004       $10.000      $11.139       1,555
                             2005       $11.139      $11.658       7,507
                             2006       $11.658      $13.810      10,015
                             2007       $13.810      $14.605      11,214
                             2008       $14.605       $9.656      15,987
                             2009        $9.656      $11.623       5,318
                             2010       $11.623      $12.707       1,869
                             2011       $12.707      $12.433         874
        -------------------------------------------------------------------
        OPPENHEIMER GLOBAL SECURITIES FUND/VA--SERVICE SHARES
                             2004       $10.000      $11.354      12,335
                             2005       $11.354      $12.730      23,494
                             2006       $12.730      $14.688      32,798
                             2007       $14.688      $15.315      24,924
                             2008       $15.315       $8.982      23,059
                             2009        $8.982      $12.305      10,881
                             2010       $12.305      $13.995       9,555
                             2011       $13.995      $12.584       8,198
        -------------------------------------------------------------------
        OPPENHEIMER MAIN STREET SMALL- & MID-CAP FUND(R)/VA--SERVICE SHARES
         FORMERLY, OPPENHEIMER MAIN STREET SMALL CAP FUND(R)/VA--
         SERVICE SHARES
                             2004       $10.000      $11.287       4,631
                             2005       $11.287      $12.174      27,646
                             2006       $12.174      $13.721      40,614
                             2007       $13.721      $13.299      39,454
                             2008       $13.299       $8.105      24,375
                             2009        $8.105      $10.905      13,961
                             2010       $10.905      $13.191       7,439
                             2011       $13.191      $12.659       3,339
</R>

                              115     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.6

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        OPPENHEIMER SMALL- & MID-CAP GROWTH FUND/VA--SERVICE SHARES
                          2005       $10.000      $11.695        2,405
                          2006       $11.695      $11.807       10,770
                          2007       $11.807      $12.306       10,772
                          2008       $12.306       $6.143       10,137
                          2009        $6.143       $7.987        8,923
                          2010        $7.987       $9.984       12,682
                          2011        $9.984       $9.897        3,274
        ----------------------------------------------------------------
        PIMCO VIT FOREIGN BOND PORTFOLIO (U.S. DOLLAR-HEDGED)--
         ADMINISTRATIVE SHARES
                          2004       $10.000      $10.348        4,619
                          2005       $10.348      $10.696       28,950
                          2006       $10.696      $10.745       45,056
                          2007       $10.745      $10.946       43,735
                          2008       $10.946      $10.503       23,896
                          2009       $10.503      $11.939       12,188
                          2010       $11.939      $12.733       10,058
                          2011       $12.733      $13.364        5,594
        ----------------------------------------------------------------
        PIMCO VIT MONEY MARKET PORTFOLIO--ADMINISTRATIVE SHARES
                          2004       $10.000       $9.927        4,061
                          2005        $9.927      $10.028       17,626
                          2006       $10.028      $10.313      110,294
                          2007       $10.313      $10.632       72,629
                          2008       $10.632      $10.687       73,225
                          2009       $10.687      $10.517       32,253
                          2010       $10.517      $10.343       20,402
                          2011       $10.343      $10.174       15,383
        ----------------------------------------------------------------
        PIMCO VIT REAL RETURN PORTFOLIO--ADMINISTRATIVE SHARES
                          2004       $10.000      $10.562       24,840
                          2005       $10.562      $10.599       77,486
                          2006       $10.599      $10.493       72,477
                          2007       $10.493      $11.416       60,196
                          2008       $11.416      $10.432       34,791
                          2009       $10.432      $12.141       21,242
                          2010       $12.141      $12.902       14,123
                          2011       $12.902      $14.164       21,288
        ----------------------------------------------------------------
        PIMCO VIT TOTAL RETURN PORTFOLIO--ADMINISTRATIVE SHARES
                          2004       $10.000      $10.250       19,456
                          2005       $10.250      $10.322       47,858
                          2006       $10.322      $10.538       83,160
                          2007       $10.538      $11.266       81,848
                          2008       $11.266      $11.608       60,359
                          2009       $11.608      $13.017       40,000
                          2010       $13.017      $13.834       33,201
                          2011       $13.834      $14.090       22,858
</R>

                              116     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.6

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        PREMIER VIT OPCAP BALANCED PORTFOLIO
                          2004       $10.000      $10.779        3,706
                          2005       $10.779      $10.887        5,953
                          2006       $10.887      $11.858        5,951
                          2007       $11.858      $11.138        5,481
                          2008       $11.138       $7.535        3,960
                          2009        $7.535       $7.261            0
        ----------------------------------------------------------------
        PREMIER VIT OPCAP RENAISSANCE PORTFOLIO
                          2004       $10.000      $11.193       12,083
                          2005       $11.193      $10.505       19,478
                          2006       $10.505      $11.501       22,405
                          2007       $11.501      $12.019       16,051
                          2008       $12.019      $10.859            0
        ----------------------------------------------------------------
        RYDEX SGI VT U.S. LONG SHORT MOMENTUM FUND
                          2004       $10.000      $10.565          310
                          2005       $10.565      $11.810          295
                          2006       $11.810      $12.931        8,282
                          2007       $12.931      $15.601        6,921
                          2008       $15.601       $9.088        5,207
                          2009        $9.088      $11.372        5,103
                          2010       $11.372      $12.432        3,286
                          2011       $12.432      $11.419        1,218
        ----------------------------------------------------------------
        T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO--II
                          2004       $10.000      $10.456        6,385
                          2005       $10.456      $10.858       40,786
                          2006       $10.858      $11.670       75,772
                          2007       $11.670      $12.903       81,626
                          2008       $12.903       $7.274       62,701
                          2009        $7.274      $10.138       40,435
                          2010       $10.138      $11.561       17,197
                          2011       $11.561      $11.519       10,165
        ----------------------------------------------------------------
        T. ROWE PRICE EQUITY INCOME PORTFOLIO--II
                          2004       $10.000      $11.070       26,985
                          2005       $11.070      $11.285       92,669
                          2006       $11.285      $13.162      137,043
                          2007       $13.162      $13.329      129,012
                          2008       $13.329       $8.351       99,308
                          2009        $8.351      $10.281       73,212
                          2010       $10.281      $11.597       25,536
                          2011       $11.597      $11.284       12,800
</R>

                              117     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.6

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        UIF GROWTH PORTFOLIO, CLASS II
         FORMERLY, UIF CAPITAL GROWTH PORTFOLIO, CLASS II
                          2004       $10.000      $10.349      13,593
                          2005       $10.349      $11.749      18,729
                          2006       $11.749      $11.990      17,724
                          2007       $11.990      $14.338       6,708
                          2008       $14.338       $7.139       4,442
                          2009        $7.139      $11.589       2,932
                          2010       $11.589      $13.968         450
                          2011       $13.968      $13.314         293
        ----------------------------------------------------------------
        UIF U.S. REAL ESTATE PORTFOLIO, CLASS II
                          2004       $10.000      $12.811       8,873
                          2005       $12.811      $14.704      41,284
                          2006       $14.704      $19.900      69,224
                          2007       $19.900      $16.181      49,043
                          2008       $16.181       $9.852      38,054
                          2009        $9.852      $12.444      33,843
                          2010       $12.444      $15.845      19,381
                          2011       $15.845      $16.458       8,481
        ----------------------------------------------------------------
        VAN ECK VIP EMERGING MARKETS FUND--INITIAL CLASS
                          2004       $10.000      $12.067       1,588
                          2005       $12.067      $15.658      12,064
                          2006       $15.658      $21.471      13,500
                          2007       $21.471      $29.043      16,859
                          2008       $29.043      $10.054      11,964
                          2009       $10.054      $21.070      11,191
                          2010       $21.070      $26.271       2,198
                          2011       $26.271      $19.178       1,130
        ----------------------------------------------------------------
        VAN ECK VIP GLOBAL HARD ASSETS FUND--INITIAL CLASS
                          2004       $10.000      $12.415      10,175
                          2005       $12.415      $18.511      27,980
                          2006       $18.511      $22.654      38,120
                          2007       $22.654      $32.366      35,969
                          2008       $32.366      $17.140      19,035
                          2009       $17.140      $26.543      17,279
                          2010       $26.543      $33.720       8,793
                          2011       $33.720      $27.694       8,168
</R>

                              118     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.6

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        VAN ECK VIP MULTI-MANAGER ALTERNATIVE--INITIAL CLASS
                          2004       $10.000       $9.885           0
                          2005        $9.885       $9.738       1,220
                          2006        $9.738      $10.401       1,929
                          2007       $10.401      $10.638       1,607
                          2008       $10.638       $9.087       2,544
                          2009        $9.087      $10.171       2,363
                          2010       $10.171      $10.496         574
                          2011       $10.496      $10.084         518
</R>

<R>
* The Accumulation Unit Values in this table reflect a mortality and expense
  risk charge of 1.60% and an administrative expense charge of 0.10%.
</R>

                              119     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.5


<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        ALGER CAPITAL APPRECIATION PORTFOLIO--CLASS S
                          2004       $10.000      $10.101         0
                          2005       $10.101      $11.232         0
                          2006       $11.232      $13.015         0
                          2007       $13.015      $16.883         0
                          2008       $16.883       $9.000         0
                          2009        $9.000      $13.210         0
                          2010       $13.210      $14.620         0
                          2011       $14.620      $14.151         0
        ----------------------------------------------------------------
        ALGER LARGE CAP GROWTH PORTFOLIO--CLASS S
                          2004       $10.000       $9.986         0
                          2005        $9.986      $10.867         0
                          2006       $10.867      $11.104         0
                          2007       $11.104      $12.937         0
                          2008       $12.937       $6.767         0
                          2009        $6.767       $9.705         0
                          2010        $9.705      $10.673         0
                          2011       $10.673      $10.317         0
        ----------------------------------------------------------------
        ALGER MID CAP GROWTH PORTFOLIO--CLASS S
                          2004       $10.000      $10.505         0
                          2005       $10.505      $11.209         0
                          2006       $11.209      $11.998         0
                          2007       $11.998      $15.338         0
                          2008       $15.338       $6.204         0
                          2009        $6.204       $9.143         0
                          2010        $9.143      $10.587         0
                          2011       $10.587       $9.426         0
        ----------------------------------------------------------------
        FIDELITY VIP ASSET MANAGER PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.099         0
                          2005       $10.099      $10.209         0
                          2006       $10.209      $10.654         0
                          2007       $10.654      $11.950         0
                          2008       $11.950       $8.274         0
                          2009        $8.274      $10.377         0
                          2010       $10.377      $11.519         0
                          2011       $11.519      $10.904         0
        ----------------------------------------------------------------
        FIDELITY VIP CONTRAFUND(R) PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $11.258         0
                          2005       $11.258      $12.792         0
                          2006       $12.792      $13.885         0
                          2007       $13.885      $15.861         0
                          2008       $15.861       $8.853         0
                          2009        $8.853      $11.681         0
                          2010       $11.681      $13.304         0
                          2011       $13.304      $12.598         0
</R>

                              120     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.5

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        FIDELITY VIP EQUITY-INCOME PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.715         0
                          2005       $10.715      $11.019         0
                          2006       $11.019      $12.872         0
                          2007       $12.872      $12.695         0
                          2008       $12.695       $7.071         0
                          2009        $7.071       $8.945         0
                          2010        $8.945      $10.012         0
                          2011       $10.012       $9.817         0
        ----------------------------------------------------------------
        FIDELITY VIP GROWTH PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000       $9.695         0
                          2005        $9.695       $9.964         0
                          2006        $9.964      $10.343         0
                          2007       $10.343      $12.759         0
                          2008       $12.759       $6.547         0
                          2009        $6.547       $8.161         0
                          2010        $8.161       $9.845         0
                          2011        $9.845       $9.587         0
        ----------------------------------------------------------------
        FIDELITY VIP INDEX 500 PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.545         0
                          2005       $10.545      $10.740         0
                          2006       $10.740      $12.076         0
                          2007       $12.076      $12.370         0
                          2008       $12.370       $7.571         0
                          2009        $7.571       $9.313         0
                          2010        $9.313      $10.408         0
                          2011       $10.408      $10.318         0
        ----------------------------------------------------------------
        FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.097         0
                          2005       $10.097      $10.022         0
                          2006       $10.022      $10.166         0
                          2007       $10.166      $10.305         0
                          2008       $10.305       $9.689         0
                          2009        $9.689      $10.897         0
                          2010       $10.897      $11.415         0
                          2011       $11.415      $11.902         0
        ----------------------------------------------------------------
        FIDELITY VIP MONEY MARKET PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000       $9.850         0
                          2005        $9.850       $9.861         0
                          2006        $9.861      $10.049         0
                          2007       $10.049      $10.272         0
                          2008       $10.272      $10.282         0
                          2009       $10.282      $10.062         0
                          2010       $10.062       $9.808         0
                          2011        $9.808       $9.554         0
</R>

                              121     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.5

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        FIDELITY VIP OVERSEAS PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.805         0
                          2005       $10.805      $12.502         0
                          2006       $12.502      $14.342         0
                          2007       $14.342      $16.349         0
                          2008       $16.349       $8.923         0
                          2009        $8.923      $10.970         0
                          2010       $10.970      $12.056         0
                          2011       $12.056       $9.707         0
        ----------------------------------------------------------------
        INVESCO V.I. BASIC VALUE FUND--SERIES II
                          2004       $10.000      $10.621         0
                          2005       $10.621      $10.907         0
                          2006       $10.907      $12.000         0
                          2007       $12.000      $11.845         0
                          2008       $11.845       $5.549         0
                          2009        $5.549       $7.984         0
                          2010        $7.984       $8.317         0
                          2011        $8.317       $7.826         0
        ----------------------------------------------------------------
        INVESCO V.I. CAPITAL APPRECIATION FUND--SERIES II
                          2004       $10.000      $10.184         0
                          2005       $10.184      $10.771         0
                          2006       $10.771      $11.127         0
                          2007       $11.127      $12.108         0
                          2008       $12.108       $6.766         0
                          2009        $6.766       $7.955         0
                          2010        $7.955       $8.927         0
                          2011        $8.927       $7.989         0
        ----------------------------------------------------------------
        INVESCO V.I. CORE EQUITY FUND--SERIES II
                          2006       $10.000      $10.708         0
                          2007       $10.708      $11.250         0
                          2008       $11.250       $7.634         0
                          2009        $7.634       $9.517         0
                          2010        $9.517      $10.127         0
                          2011       $10.127       $9.835         0
        ----------------------------------------------------------------
        INVESCO V.I. GOVERNMENT SECURITIES FUND--SERIES II
                          2011       $10.000      $11.043         0
        ----------------------------------------------------------------
        INVESCO V.I. MID CAP CORE EQUITY FUND--SERIES II
                          2004       $10.000      $10.862         0
                          2005       $10.862      $11.349         0
                          2006       $11.349      $12.269         0
                          2007       $12.269      $13.058         0
                          2008       $13.058       $9.070         0
                          2009        $9.070      $11.472         0
                          2010       $11.472      $12.713         0
                          2011       $12.713      $11.578         0
</R>

                              122     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.5

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. GOVERNMENT FUND--SERIES II
                          2004       $10.000      $10.070         0
                          2005       $10.070      $10.130         0
                          2006       $10.130      $10.174         0
                          2007       $10.174      $10.603         0
                          2008       $10.603      $10.484         0
                          2009       $10.484      $10.299         0
                          2010       $10.299      $10.522         0
                          2011       $10.522      $10.542         0
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. GROWTH AND INCOME FUND--SERIES II
                          2004       $10.000      $10.955         0
                          2005       $10.955      $11.708         0
                          2006       $11.708      $13.227         0
                          2007       $13.227      $13.206         0
                          2008       $13.206       $8.719         0
                          2009        $8.719      $10.540         0
                          2010       $10.540      $11.518         0
                          2011       $11.518      $10.965         0
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. MID CAP GROWTH FUND--SERIES II
                          2004       $10.000      $10.984         0
                          2005       $10.984      $11.888         0
                          2006       $11.888      $12.149         0
                          2007       $12.149      $13.914         0
                          2008       $13.914       $7.205         0
                          2009        $7.205      $10.974         0
                          2010       $10.974      $13.604         0
                          2011       $13.604      $12.010         0
        ----------------------------------------------------------------
        JANUS ASPEN OVERSEAS PORTFOLIO--SERVICE SHARES
                          2008       $10.000       $6.644         0
                          2009        $6.644      $11.588         0
                          2010       $11.588      $14.111         0
                          2011       $14.111       $9.300         0
        ----------------------------------------------------------------
        JANUS ASPEN PERKINS MID CAP VALUE PORTFOLIO--SERVICE SHARES
                          2004       $10.000      $11.172         0
                          2005       $11.172      $11.971         0
                          2006       $11.971      $13.418         0
                          2007       $13.418      $14.004         0
                          2008       $14.004       $9.835         0
                          2009        $9.835      $12.732         0
                          2010       $12.732      $14.307         0
                          2011       $14.307      $13.520         0
</R>

                              123     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.5

<R>
                                                               Number of
                                    Accumulation Accumulation    Units
                       For the Year  Unit Value   Unit Value  Outstanding
                          Ending    at Beginning    at End      at End
        Sub-Accounts   December 31   of Period    of Period    of Period
        -----------------------------------------------------------------
        JANUS ASPEN PERKINS SMALL COMPANY VALUE PORTFOLIO--SERVICE SHARES
                           2005       $10.000      $10.880         0
                           2006       $10.880      $12.916         0
                           2007       $12.916      $11.809         0
                           2008       $11.809       $7.371         0
                           2009        $7.371       $6.956         0
        -----------------------------------------------------------------
        JANUS ASPEN SERIES BALANCED PORTFOLIO--SERVICE SHARES
                           2004       $10.000      $10.502         0
                           2005       $10.502      $11.014         0
                           2006       $11.014      $11.846         0
                           2007       $11.846      $12.723         0
                           2008       $12.723      $10.402         0
                           2009       $10.402      $12.723         0
                           2010       $12.723      $13.399         0
                           2011       $13.399      $13.228         0
        -----------------------------------------------------------------
        JANUS ASPEN SERIES FOREIGN STOCK PORTFOLIO--SERVICE SHARES
                           2004       $10.000      $11.186         0
                           2005       $11.186      $11.576         0
                           2006       $11.576      $13.312         0
                           2007       $13.312      $15.331         0
                           2008       $15.331      $14.368         0
        -----------------------------------------------------------------
        JANUS ASPEN SERIES FORTY PORTFOLIO--SERVICE SHARES
                           2004       $10.000      $11.358         0
                           2005       $11.358      $12.453         0
                           2006       $12.453      $13.236         0
                           2007       $13.236      $17.612         0
                           2008       $17.612       $9.553         0
                           2009        $9.553      $13.586         0
                           2010       $13.586      $14.090         0
                           2011       $14.090      $12.772         0
        -----------------------------------------------------------------
        JANUS ASPEN SERIES INTECH RISK-MANAGED CORE PORTFOLIO--
         SERVICE SHARES
                           2004       $10.000      $11.208         0
                           2005       $11.208      $12.109         0
                           2006       $12.109      $13.065         0
                           2007       $13.065      $13.504         0
                           2008       $13.504       $8.386         0
                           2009        $8.386      $10.010         0
                           2010       $10.010      $10.701         0
        -----------------------------------------------------------------
        LEGG MASON CLEARBRIDGE VARIABLE FUNDAMENTAL ALL CAP VALUE
         PORTFOLIO--CLASS I SHARES
                           2007       $10.000       $9.427         0
                           2008        $9.427       $5.823         0
                           2009        $5.823       $7.337         0
                           2010        $7.337       $8.332         0
                           2011        $8.332       $7.613         0
</R>

                              124     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.5

<R>
                                                                  Number of
                                     Accumulation  Accumulation     Units
                       For the Year   Unit Value    Unit Value   Outstanding
                          Ending     at Beginning     at End       at End
        Sub-Accounts   December 31    of Period     of Period     of Period
        ---------------------------------------------------------------------
        LEGG MASON CLEARBRIDGE VARIABLE LARGE CAP VALUE PORTFOLIO--
         CLASS I SHARES
                           2007        $10.000        $9.665          0
                           2008         $9.665        $6.060          0
                           2009         $6.060        $7.348          0
                           2010         $7.348        $7.835          0
                           2011         $7.835        $8.009          0
        ---------------------------------------------------------------------
        LEGG MASON WESTERN ASSET VARIABLE GLOBAL HIGH YIELD BOND PORTFOLIO--
         CLASS II SHARES
                           2004        $10.000       $10.746          0
                           2005        $10.746       $10.838          0
                           2006        $10.838       $11.649          0
                           2007        $11.649       $11.307          0
                           2008        $11.307        $7.612          0
                           2009         $7.612       $11.481          0
                           2010        $11.481       $12.826          0
                           2011        $12.826       $12.652          0
        ---------------------------------------------------------------------
        MFS(R) HIGH INCOME SERIES--SERVICE CLASS
                           2004        $10.000       $10.529          0
                           2005        $10.529       $10.466          0
                           2006        $10.466       $11.214          0
                           2007        $11.214       $11.089          0
                           2008        $11.089        $7.705          0
                           2009         $7.705       $10.898          0
                           2010        $10.898       $12.143          0
                           2011        $12.143       $12.284          0
        ---------------------------------------------------------------------
        MFS(R) INVESTORS GROWTH STOCK SERIES--SERVICE CLASS
                           2004        $10.000       $10.350          0
                           2005        $10.350       $10.508          0
                           2006        $10.508       $10.983          0
                           2007        $12.000       $11.845          0
                           2008        $11.845        $7.289          0
                           2009         $7.289        $9.875          0
                           2010         $9.875       $10.788          0
                           2011        $10.788       $10.546          0
        ---------------------------------------------------------------------
        MFS(R) INVESTORS TRUST SERIES--SERVICE CLASS
                           2004        $10.000       $10.685          0
                           2005        $10.685       $11.139          0
                           2006        $11.139       $12.227          0
                           2007        $10.983       $11.876          0
                           2008        $11.876        $8.518          0
                           2009         $8.518       $10.500          0
                           2010        $10.500       $11.339          0
                           2011        $11.339       $10.778          0
</R>

                              125     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.5

<R>
                                                                 Number of
                                      Accumulation Accumulation    Units
                         For the Year  Unit Value   Unit Value  Outstanding
                            Ending    at Beginning    at End      at End
        Sub-Accounts     December 31   of Period    of Period    of Period
        -------------------------------------------------------------------
        MFS(R) NEW DISCOVERY SERIES--SERVICE CLASS
                             2004       $10.000       $9.830         0
                             2005        $9.830      $10.057         0
                             2006       $10.057      $11.063         0
                             2007       $11.063      $11.016         0
                             2008       $11.016       $6.489         0
                             2009        $6.489      $10.297         0
                             2010       $10.297      $13.634         0
                             2011       $13.634      $11.886         0
        -------------------------------------------------------------------
        MFS(R) TOTAL RETURN SERIES--SERVICE CLASS
                             2004       $10.000      $10.659         0
                             2005       $10.659      $10.652         0
                             2006       $10.652      $11.582         0
                             2007       $11.582      $11.723         0
                             2008       $11.723       $8.870         0
                             2009        $8.870      $10.170         0
                             2010       $10.170      $10.860         0
                             2011       $10.860      $10.746         0
        -------------------------------------------------------------------
        MFS(R) VALUE SERIES--SERVICE CLASS
                             2004       $10.000      $11.046         0
                             2005       $11.046      $11.455         0
                             2006       $11.455      $13.447         0
                             2007       $13.447      $14.090         0
                             2008       $14.090       $9.229         0
                             2009        $9.229      $11.008         0
                             2010       $11.008      $11.924         0
                             2011       $11.924      $11.561         0
        -------------------------------------------------------------------
        OPPENHEIMER GLOBAL SECURITIES FUND/VA--SERVICE SHARES
                             2004       $10.000      $11.259         0
                             2005       $11.259      $12.509         0
                             2006       $12.509      $14.301         0
                             2007       $14.301      $14.774         0
                             2008       $14.774       $8.586         0
                             2009        $8.586      $11.653         0
                             2010       $11.653      $13.133         0
                             2011       $13.133      $11.701         0
        -------------------------------------------------------------------
        OPPENHEIMER MAIN STREET SMALL- & MID-CAP FUND(R)/VA--SERVICE SHARES
         FORMERLY, OPPENHEIMER MAIN STREET SMALL CAP FUND(R)/VA--
         SERVICE SHARES
                             2004       $10.000      $11.193         0
                             2005       $11.193      $11.962         0
                             2006       $11.962      $13.360         0
                             2007       $13.360      $12.830         0
                             2008       $12.830       $7.747         0
                             2009        $7.747      $10.328         0
                             2010       $10.328      $12.379         0
                             2011       $12.379      $11.770         0
</R>

                              126     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.5

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        OPPENHEIMER SMALL- & MID-CAP GROWTH FUND/VA--SERVICE SHARES
                          2005       $10.000      $11.623         0
                          2006       $11.623      $11.627         0
                          2007       $11.627      $12.007         0
                          2008       $12.007       $5.939         0
                          2009        $5.939       $7.651         0
                          2010        $7.651       $9.476         0
                          2011        $9.476       $9.308         0
        ----------------------------------------------------------------
        PIMCO VIT FOREIGN BOND PORTFOLIO (U.S. DOLLAR-HEDGED)--
         ADMINISTRATIVE SHARES
                          2004       $10.000      $10.262         0
                          2005       $10.262      $10.511         0
                          2006       $10.511      $10.462         0
                          2007       $10.462      $10.559         0
                          2008       $10.559      $10.039         0
                          2009       $10.039      $11.307         0
                          2010       $11.307      $11.949         0
                          2011       $11.949      $12.427         0
        ----------------------------------------------------------------
        PIMCO VIT MONEY MARKET PORTFOLIO--ADMINISTRATIVE SHARES
                          2004       $10.000       $9.844         0
                          2005        $9.844       $9.854         0
                          2006        $9.854      $10.042         0
                          2007       $10.042      $10.257         0
                          2008       $10.257      $10.215         0
                          2009       $10.215       $9.961         0
                          2010        $9.961       $9.706         0
                          2011        $9.706       $9.460         0
        ----------------------------------------------------------------
        PIMCO VIT REAL RETURN PORTFOLIO--ADMINISTRATIVE SHARES
                          2004       $10.000      $10.474         0
                          2005       $10.474      $10.415         0
                          2006       $10.415      $10.217         0
                          2007       $10.217      $11.013         0
                          2008       $11.013       $9.971         0
                          2009        $9.971      $11.498         0
                          2010       $11.498      $12.108         0
                          2011       $12.108      $13.171         0
        ----------------------------------------------------------------
        PIMCO VIT TOTAL RETURN PORTFOLIO--ADMINISTRATIVE SHARES
                          2004       $10.000      $10.164         0
                          2005       $10.164      $10.142         0
                          2006       $10.142      $10.260         0
                          2007       $10.260      $10.868         0
                          2008       $10.868      $11.096         0
                          2009       $11.096      $12.328         0
                          2010       $12.328      $12.982         0
                          2011       $12.982      $13.102         0
</R>

                              127     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.5

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        PREMIER VIT OPCAP BALANCED PORTFOLIO
                          2004       $10.000      $10.713         0
                          2005       $10.713      $10.721         0
                          2006       $10.721      $11.571         0
                          2007       $11.571      $10.768         0
                          2008       $10.768       $7.218         0
                          2009        $7.218       $6.936         0
        ----------------------------------------------------------------
        PREMIER VIT OPCAP RENAISSANCE PORTFOLIO
                          2004       $10.000      $11.099         0
                          2005       $11.099      $10.322         0
                          2006       $10.322      $11.198         0
                          2007       $11.198      $11.595         0
                          2008       $11.595      $10.470         0
        ----------------------------------------------------------------
        RYDEX SGI VT U.S. LONG SHORT MOMENTUM FUND
                          2004       $10.000      $10.477         0
                          2005       $10.477      $11.604         0
                          2006       $11.604      $12.590         0
                          2007       $12.590      $15.050         0
                          2008       $15.050       $8.687         0
                          2009        $8.687      $10.771         0
                          2010       $10.771      $11.667         0
                          2011       $11.667      $10.618         0
        ----------------------------------------------------------------
        T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO--II
                          2004       $10.000      $10.369         0
                          2005       $10.369      $10.670         0
                          2006       $10.670      $11.362         0
                          2007       $11.362      $12.447         0
                          2008       $12.447       $6.953         0
                          2009        $6.953       $9.602         0
                          2010        $9.602      $10.849         0
                          2011       $10.849      $10.711         0
        ----------------------------------------------------------------
        T. ROWE PRICE EQUITY INCOME PORTFOLIO--II
                          2004       $10.000      $10.978         0
                          2005       $10.978      $11.089         0
                          2006       $11.089      $12.815         0
                          2007       $12.815      $12.858         0
                          2008       $12.858       $7.982         0
                          2009        $7.982       $9.737         0
                          2010        $9.737      $10.882         0
                          2011       $10.882      $10.492         0
</R>

                              128     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.5

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        UIF GROWTH PORTFOLIO, CLASS II
         FORMERLY, UIF CAPITAL GROWTH PORTFOLIO, CLASS II
                          2004       $10.000      $10.263         0
                          2005       $10.263      $11.545         0
                          2006       $11.545      $11.674         0
                          2007       $11.674      $13.832         0
                          2008       $13.832       $6.824         0
                          2009        $6.824      $10.976         0
                          2010       $10.976      $13.108         0
                          2011       $13.108      $12.380         0
        ----------------------------------------------------------------
        UIF U.S. REAL ESTATE PORTFOLIO, CLASS II
                          2004       $10.000      $12.705         0
                          2005       $12.705      $14.448         0
                          2006       $14.448      $19.375         0
                          2007       $19.375      $15.610         0
                          2008       $15.610       $9.417         0
                          2009        $9.417      $11.785         0
                          2010       $11.785      $14.869         0
                          2011       $14.869      $15.303         0
        ----------------------------------------------------------------
        VAN ECK VIP EMERGING MARKETS FUND--INITIAL CLASS
                          2004       $10.000      $11.966         0
                          2005       $11.966      $15.386         0
                          2006       $15.386      $20.905         0
                          2007       $20.905      $28.017         0
                          2008       $28.017       $9.610         0
                          2009        $9.610      $19.955         0
                          2010       $19.955      $24.654         0
                          2011       $24.654      $17.833         0
        ----------------------------------------------------------------
        VAN ECK VIP GLOBAL HARD ASSETS FUND--INITIAL CLASS
                          2004       $10.000      $12.311         0
                          2005       $12.311      $18.189         0
                          2006       $18.189      $22.057         0
                          2007       $22.057      $31.224         0
                          2008       $31.224      $16.383         0
                          2009       $16.383      $25.138         0
                          2010       $25.138      $31.644         0
                          2011       $31.644      $25.752         0
</R>

                              129     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION ELITE
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

<R>
                           MORTALITY & EXPENSE = 2.5
</R>

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        VAN ECK VIP MULTI-MANAGER ALTERNATIVE--INITIAL CLASS
                          2004       $10.000       $9.803         0
                          2005        $9.803       $9.568         0
                          2006        $9.568      $10.127         0
                          2007       $10.127      $10.262         0
                          2008       $10.262       $8.686         0
                          2009        $8.686       $9.633         0
                          2010        $9.633       $9.850         0
                          2011        $9.850       $9.376         0
</R>

<R>
* The Accumulation Unit Values in this table reflect a mortality and expense
  risk charge of 2.50% and an administrative expense charge of 0.10%.
</R>

                              130     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                                  CONTRACTS--
                                  PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.45

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        ALGER CAPITAL APPRECIATION PORTFOLIO--CLASS S
                          2004       $10.000      $10.200        27,034
                          2005       $10.200      $11.464        85,491
                          2006       $11.464      $13.427       127,011
                          2007       $13.427      $17.606       140,144
                          2008       $17.606       $9.487       131,667
                          2009        $9.487      $14.074       104,489
                          2010       $14.074      $15.744       103,711
                          2011       $15.744      $15.404        88,456
        ----------------------------------------------------------------
        ALGER LARGE CAP GROWTH PORTFOLIO--CLASS S
                          2004       $10.000      $10.084       162,285
                          2005       $10.084      $11.091       310,193
                          2006       $11.091      $11.455       291,942
                          2007       $11.455      $13.491       242,972
                          2008       $13.491       $7.133       252,657
                          2009        $7.133      $10.340       217,489
                          2010       $10.340      $11.494       189,088
                          2011       $11.494      $11.230       139,411
        ----------------------------------------------------------------
        ALGER MID CAP GROWTH PORTFOLIO--CLASS S
                          2004       $10.000      $10.608       133,976
                          2005       $10.608      $11.441       327,548
                          2006       $11.441      $12.377       436,382
                          2007       $12.377      $15.995       397,229
                          2008       $15.995       $6.539       448,194
                          2009        $6.539       $9.741       382,540
                          2010        $9.741      $11.401       312,036
                          2011       $11.401      $10.261       265,823
        ----------------------------------------------------------------
        FIDELITY VIP ASSET MANAGER PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.198        99,090
                          2005       $10.198      $10.420       153,559
                          2006       $10.420      $10.991       196,893
                          2007       $10.991      $12.461       181,005
                          2008       $12.461       $8.722       200,576
                          2009        $8.722      $11.056       174,938
                          2010       $11.056      $12.405       162,655
                          2011       $12.405      $11.869       131,291
        ----------------------------------------------------------------
        FIDELITY VIP CONTRAFUND(R) PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $11.368       162,203
                          2005       $11.368      $13.056       636,774
                          2006       $13.056      $14.324     1,038,503
                          2007       $14.324      $16.540       915,580
                          2008       $16.540       $9.332     1,036,462
                          2009        $9.332      $12.446       860,886
                          2010       $12.446      $14.327       791,650
                          2011       $14.327      $13.713       685,524
</R>

                              131     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.45

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        FIDELITY VIP EQUITY-INCOME PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.820       264,960
                          2005       $10.820      $11.246       642,154
                          2006       $11.246      $13.279       914,542
                          2007       $13.279      $13.239       882,993
                          2008       $13.239       $7.453       958,622
                          2009        $7.453       $9.531       838,502
                          2010        $9.531      $10.783       770,594
                          2011       $10.783      $10.685       663,554
        ----------------------------------------------------------------
        FIDELITY VIP GROWTH PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000       $9.971        95,874
                          2005        $9.791      $10.170       162,979
                          2006       $10.170      $10.671       179,143
                          2007       $10.671      $13.305       176,462
                          2008       $13.305       $6.902       239,711
                          2009        $6.902       $8.695       226,398
                          2010        $8.695      $10.603       196,977
                          2011       $10.603      $10.435       163,363
        ----------------------------------------------------------------
        FIDELITY VIP INDEX 500 PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.648       357,590
                          2005       $10.648      $10.961     1,013,570
                          2006       $10.961      $12.458     1,364,532
                          2007       $12.458      $12.899     1,221,783
                          2008       $12.899       $7.980     1,372,538
                          2009        $7.980       $9.923     1,179,069
                          2010        $9.923      $11.208     1,056,165
                          2011       $11.208      $11.232       897,385
        ----------------------------------------------------------------
        FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.196       362,442
                          2005       $10.196      $10.229       877,078
                          2006       $10.229      $10.487     1,278,546
                          2007       $10.487      $10.746     1,490,496
                          2008       $10.746      $10.213     1,404,977
                          2009       $10.213      $11.610     1,239,977
                          2010       $11.610      $12.293     1,143,680
                          2011       $12.293      $12.954       962,082
        ----------------------------------------------------------------
        FIDELITY VIP MONEY MARKET PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000       $9.947       499,789
                          2005        $9.947      $10.065     1,298,309
                          2006       $10.065      $10.367     1,929,547
                          2007       $10.367      $10.712     1,860,555
                          2008       $10.712      $10.838     2,312,870
                          2009       $10.838      $10.720     1,916,252
                          2010       $10.720      $10.562     1,575,490
                          2011       $10.562      $10.400     1,456,478
</R>

                              132     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.45

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        FIDELITY VIP OVERSEAS PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.911      112,867
                          2005       $10.911      $12.760      307,437
                          2006       $12.760      $14.796      827,908
                          2007       $14.796      $17.049      807,662
                          2008       $17.049       $9.406      916,161
                          2009        $9.406      $11.688      807,903
                          2010       $11.688      $12.983      685,772
                          2011       $12.983      $10.566      691,059
        ----------------------------------------------------------------
        INVESCO V.I. BASIC VALUE FUND--SERIES II
                          2004       $10.000      $10.725      168,023
                          2005       $10.725      $11.133      344,954
                          2006       $11.133      $12.379      418,263
                          2007       $12.379      $12.352      293,495
                          2008       $12.352       $5.849      426,442
                          2009        $5.849       $8.507      343,201
                          2010        $8.507       $8.957      319,363
                          2011        $8.957       $8.519      281,990
        ----------------------------------------------------------------
        INVESCO V.I. CAPITAL APPRECIATION FUND--SERIES II
                          2004       $10.000      $10.284       25,081
                          2005       $10.284      $10.994       74,461
                          2006       $10.994      $11.479      125,960
                          2007       $11.479      $12.626      110,380
                          2008       $12.626       $7.132      125,423
                          2009        $7.132       $8.476      104,680
                          2010        $8.476       $9.613       90,374
                          2011        $9.613       $8.697       82,747
        ----------------------------------------------------------------
        INVESCO V.I. CORE EQUITY FUND--SERIES II
                          2006       $10.000      $10.785      274,689
                          2007       $10.785      $11.454      276,101
                          2008       $11.454       $7.857      288,185
                          2009        $7.857       $9.900      241,788
                          2010        $9.900      $10.648      206,986
                          2011       $10.648      $10.452      176,338
        ----------------------------------------------------------------
        INVESCO V.I. GOVERNMENT SECURITIES FUND--SERIES II
                          2011       $10.000      $12.020      316,576
        ----------------------------------------------------------------
        INVESCO V.I. MID CAP CORE EQUITY FUND--SERIES II
                          2004       $10.000      $10.968      184,194
                          2005       $10.968      $11.584      295,988
                          2006       $11.584      $12.657      442,279
                          2007       $12.657      $13.617      404,724
                          2008       $13.617       $9.561      420,218
                          2009        $9.561      $12.223      365,382
                          2010       $12.223      $13.691      354,072
                          2011       $13.691      $12.603      317,651
</R>

                              133     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                                  CONTRACTS--
                                  PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.45

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. GOVERNMENT FUND--SERIES II
                          2004       $10.000      $10.169      196,904
                          2005       $10.169      $10.339      330,133
                          2006       $10.339      $10.496      394,113
                          2007       $10.496      $11.057      382,399
                          2008       $11.057      $11.051      541,227
                          2009       $11.051      $10.973      477,547
                          2010       $10.973      $11.331      471,942
                          2011       $11.331      $11.392            0
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. GROWTH AND INCOME FUND--SERIES II
                          2004       $10.000      $11.063      187,532
                          2005       $11.063      $11.950      597,525
                          2006       $11.950      $13.645      965,056
                          2007       $13.645      $13.771      913,686
                          2008       $13.771       $9.191      900,825
                          2009        $9.191      $11.230      788,311
                          2010       $11.230      $12.403      688,083
                          2011       $12.403      $11.935      595,214
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. MID CAP GROWTH FUND--SERIES II
                          2004       $10.000      $11.091       21,341
                          2005       $11.091      $12.133       28,367
                          2006       $12.133      $12.534       38,306
                          2007       $12.534      $14.510       38,611
                          2008       $14.510       $7.594       49,182
                          2009        $7.594      $11.692       81,540
                          2010       $11.692      $14.650       83,826
                          2011       $14.650      $13.073       74,716
        ----------------------------------------------------------------
        JANUS ASPEN OVERSEAS PORTFOLIO--SERVICE SHARES
                          2008       $10.000       $7.003      153,801
                          2009        $7.003      $12.347      149,089
                          2010       $12.347      $15.197      152,251
                          2011       $15.197      $10.123      158,712
        ----------------------------------------------------------------
        JANUS ASPEN PERKINS MID CAP VALUE PORTFOLIO--SERVICE SHARES
                          2004       $10.000      $11.282      130,218
                          2005       $11.282      $12.219      435,715
                          2006       $12.219      $13.842      636,948
                          2007       $13.842      $14.604      603,783
                          2008       $14.604      $10.366      628,536
                          2009       $10.366      $13.565      498,879
                          2010       $13.565      $15.407      458,370
                          2011       $15.407      $14.716      389,734
</R>

                              134     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.45

<R>
                                                               Number of
                                    Accumulation Accumulation    Units
                       For the Year  Unit Value   Unit Value  Outstanding
                          Ending    at Beginning    at End      at End
        Sub-Accounts   December 31   of Period    of Period    of Period
        -----------------------------------------------------------------
        JANUS ASPEN PERKINS SMALL COMPANY VALUE PORTFOLIO--SERVICE SHARES
                           2005       $10.000      $10.959       52,116
                           2006       $10.959      $13.149      208,907
                           2007       $13.149      $12.153      204,185
                           2008       $12.153       $7.667      200,043
                           2009        $7.667       $7.261            0
        -----------------------------------------------------------------
        JANUS ASPEN SERIES BALANCED PORTFOLIO--SERVICE SHARES
                           2004       $10.000      $10.605      110,575
                           2005       $10.605      $11.241      317,819
                           2006       $11.241      $12.220      474,671
                           2007       $12.220      $13.267      419,411
                           2008       $13.267      $10.964      387,556
                           2009       $10.964      $13.555      378,329
                           2010       $13.555      $14.429      330,052
                           2011       $14.429      $14.398      275,246
        -----------------------------------------------------------------
        JANUS ASPEN SERIES FOREIGN STOCK PORTFOLIO--SERVICE SHARES
                           2004       $10.000      $11.296       17,349
                           2005       $11.296      $11.815       78,760
                           2006       $11.815      $13.733      125,898
                           2007       $13.733      $15.987      130,612
                           2008       $15.987      $15.037            0
        -----------------------------------------------------------------
        JANUS ASPEN SERIES FORTY PORTFOLIO--SERVICE SHARES
                           2004       $10.000      $11.470       29,307
                           2005       $11.470      $12.710      109,414
                           2006       $12.710      $13.654      160,923
                           2007       $13.654      $18.366      194,043
                           2008       $18.366      $10.069      230,987
                           2009       $10.069      $14.475      199,558
                           2010       $14.475      $15.174      172,341
                           2011       $15.174      $13.902      146,080
        -----------------------------------------------------------------
        JANUS ASPEN SERIES INTECH RISK-MANAGED CORE PORTFOLIO--
         SERVICE SHARES
                           2004       $10.000      $11.318       47,209
                           2005       $11.318      $12.359      136,370
                           2006       $12.359      $13.478      168,301
                           2007       $13.478      $14.082      157,185
                           2008       $14.082       $8.839      156,723
                           2009        $8.839      $10.665      133,212
        -----------------------------------------------------------------
        LEGG MASON CLEARBRIDGE VARIABLE FUNDAMENTAL ALL CAP VALUE
         PORTFOLIO--CLASS I SHARES
                           2007       $10.000       $9.496       77,930
                           2008        $9.496       $5.929       78,084
                           2009        $5.929       $7.551       64,493
                           2010        $7.551       $8.668       54,410
                           2011        $8.668       $8.005       41,829
</R>

                              135     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                                  CONTRACTS--
                                  PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.45

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        LEGG MASON CLEARBRIDGE VARIABLE LARGE CAP VALUE PORTFOLIO--
         CLASS I SHARES
                          2007       $10.000       $9.735       115,189
                          2008        $9.735       $6.170        84,142
                          2009        $6.170       $7.563        69,529
                          2010        $7.563       $8.150        65,270
                          2011        $8.150       $8.421        57,030
        ----------------------------------------------------------------
        LEGG MASON WESTERN ASSET VARIABLE GLOBAL HIGH YIELD BOND
         PORTFOLIO--CLASS II SHARES
                          2004       $10.000      $10.851       233,161
                          2005       $10.851      $11.062       729,975
                          2006       $11.062      $12.018     1,048,615
                          2007       $12.018      $11.791     1,007,552
                          2008       $11.791       $8.023       988,849
                          2009        $8.023      $12.232       724,610
                          2010       $12.232      $13.812       624,088
                          2011       $13.812      $13.771       547,554
        ----------------------------------------------------------------
        MFS(R) HIGH INCOME SERIES--SERVICE CLASS
                          2004       $10.000      $10.632       173,571
                          2005       $10.632      $10.682       363,031
                          2006       $10.682      $11.568       409,143
                          2007       $11.568      $11.563       406,241
                          2008       $11.563       $8.121       391,449
                          2009        $8.121      $11.611       306,693
                          2010       $11.611      $13.077       294,022
                          2011       $13.077      $13.371       273,293
        ----------------------------------------------------------------
        MFS(R) INVESTORS GROWTH STOCK SERIES--SERVICE CLASS
                          2004       $10.000      $10.452        27,908
                          2005       $10.452      $10.725       288,901
                          2006       $10.725      $11.331       530,447
                          2007       $11.331      $12.384       487,942
                          2008       $12.384       $7.683       536,714
                          2009        $7.683      $10.521       428,012
                          2010       $10.521      $11.617       388,447
                          2011       $11.617      $11.480       336,778
        ----------------------------------------------------------------
        MFS(R) INVESTORS TRUST SERIES--SERVICE CLASS
                          2004       $10.000      $10.790        31,444
                          2005       $10.790      $11.369        69,837
                          2006       $11.369      $12.614        75,414
                          2007       $12.614      $13.663        71,252
                          2008       $13.663       $8.978        89,673
                          2009        $8.978      $11.187        85,026
                          2010       $11.187      $12.212        69,448
                          2011       $12.212      $11.732        62,992
</R>

                              136     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.45

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        MFS(R) NEW DISCOVERY SERIES--SERVICE CLASS
                          2004       $10.000       $9.926       79,708
                          2005        $9.926      $10.265      115,243
                          2006       $10.265      $11.413      143,917
                          2007       $11.413      $11.488      133,227
                          2008       $11.488       $6.840      145,739
                          2009        $6.840      $10.971      134,171
                          2010       $10.971      $14.683      134,012
                          2011       $14.683      $12.939      122,440
        ----------------------------------------------------------------
        MFS(R) TOTAL RETURN SERIES--SERVICE CLASS
                          2004       $10.000      $10.763      270,271
                          2005       $10.763      $10.872      649,848
                          2006       $10.872      $11.948      786,417
                          2007       $11.948      $12.225      733,113
                          2008       $12.225       $9.349      623,702
                          2009        $9.349      $10.836      575,285
                          2010       $10.836      $11.695      513,670
                          2011       $11.695      $11.697      443,345
        ----------------------------------------------------------------
        MFS(R) VALUE SERIES--SERVICE CLASS
                          2004       $10.000      $11.154       52,533
                          2005       $11.154      $11.692      155,911
                          2006       $11.692      $13.872      185,240
                          2007       $13.872      $14.693      178,813
                          2008       $14.693       $9.728      218,888
                          2009        $9.728      $11.728      183,765
                          2010       $11.728      $12.841      196,581
                          2011       $12.841      $12.584      179,027
        ----------------------------------------------------------------
        OPPENHEIMER GLOBAL SECURITIES FUND/VA--SERVICE SHARES
                          2004       $10.000      $11.369      135,685
                          2005       $11.369      $12.767      311,510
                          2006       $12.767      $14.753      416,951
                          2007       $14.753      $15.406      390,850
                          2008       $15.406       $9.050      394,574
                          2009        $9.050      $12.416      321,152
                          2010       $12.416      $14.143      280,674
                          2011       $14.143      $12.737      253,922
</R>

                              137     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.45

<R>
                                                                 Number of
                                      Accumulation Accumulation    Units
                         For the Year  Unit Value   Unit Value  Outstanding
                            Ending    at Beginning    at End      at End
        Sub-Accounts     December 31   of Period    of Period    of Period
        -------------------------------------------------------------------
        OPPENHEIMER MAIN STREET SMALL- & MID-CAP FUND(R)/VA--SERVICE SHARES
         FORMERLY, OPPENHEIMER MAIN STREET SMALL CAP FUND(R)/VA--
         SERVICE SHARES
                             2004       $10.000      $11.303      148,467
                             2005       $11.303      $12.209      444,920
                             2006       $12.209      $13.782      658,435
                             2007       $13.782      $13.379      616,978
                             2008       $13.379       $8.165      662,016
                             2009        $8.165      $11.004      576,312
                             2010       $11.004      $13.331      470,789
                             2011       $13.331      $12.812      400,433
        -------------------------------------------------------------------
        OPPENHEIMER SMALL- & MID-CAP GROWTH FUND/VA--SERVICE SHARES
                             2005       $10.000      $11.707       31,034
                             2006       $11.707      $11.837       86,941
                             2007       $11.837      $12.356       79,497
                             2008       $12.356       $6.178       88,007
                             2009        $6.178       $8.044       77,979
                             2010        $8.044      $10.071       77,409
                             2011       $10.071       $9.998       78,447
        -------------------------------------------------------------------
        PIMCO VIT FOREIGN BOND PORTFOLIO (U.S. DOLLAR-HEDGED)--
         ADMINISTRATIVE SHARES
                             2004       $10.000      $10.363       72,884
                             2005       $10.363      $10.728      336,138
                             2006       $10.728      $10.793      524,188
                             2007       $10.793      $11.011      473,852
                             2008       $11.011      $10.582      431,280
                             2009       $10.582      $12.047      415,232
                             2010       $12.047      $12.868      419,495
                             2011       $12.868      $13.526      346,787
        -------------------------------------------------------------------
        PIMCO VIT MONEY MARKET PORTFOLIO--ADMINISTRATIVE SHARES
                             2004       $10.000       $9.941      306,156
                             2005        $9.941      $10.057      529,839
                             2006       $10.057      $10.359      727,162
                             2007       $10.359      $10.696      706,907
                             2008       $10.696      $10.767      859,497
                             2009       $10.767      $10.612      907,129
                             2010       $10.612      $10.453      852,225
                             2011       $10.453      $10.297      840,060
</R>

                              138     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                                  CONTRACTS--
                                  PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.45

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        PIMCO VIT REAL RETURN PORTFOLIO--ADMINISTRATIVE SHARES
                          2004       $10.000      $10.577       266,929
                          2005       $10.577      $10.630       855,244
                          2006       $10.630      $10.540     1,126,346
                          2007       $10.540      $11.484     1,038,569
                          2008       $11.484      $10.510     1,164,877
                          2009       $10.510      $12.250       983,651
                          2010       $12.250      $13.039       897,156
                          2011       $13.039      $14.336       786,960
        ----------------------------------------------------------------
        PIMCO VIT TOTAL RETURN PORTFOLIO--ADMINISTRATIVE SHARES
                          2004       $10.000      $10.264       326,918
                          2005       $10.264      $10.352       781,636
                          2006       $10.352      $10.585     1,399,499
                          2007       $10.585      $11.333     1,362,786
                          2008       $11.333      $11.695     1,498,179
                          2009       $11.695      $13.134     1,507,227
                          2010       $13.134      $13.980     1,377,334
                          2011       $13.980      $14.261     1,279,562
        ----------------------------------------------------------------
        PREMIER VIT OPCAP BALANCED PORTFOLIO
                          2004       $10.000      $10.790        49,506
                          2005       $10.790      $10.914        88,648
                          2006       $10.914      $11.906       102,842
                          2007       $11.906      $11.200       100,376
                          2008       $11.200       $7.589        91,560
                          2009        $7.589       $7.317             0
        ----------------------------------------------------------------
        PREMIER VIT OPCAP RENAISSANCE PORTFOLIO
                          2004       $10.000      $11.208        99,659
                          2005       $11.208      $10.535       156,525
                          2006       $10.535      $11.552       181,544
                          2007       $11.552      $12.091       133,825
                          2008       $12.091      $10.924             0
        ----------------------------------------------------------------
        RYDEX SGI VT U.S. LONG SHORT MOMENTUM FUND
                          2004       $10.000      $10.579         9,293
                          2005       $10.579      $11.844        42,301
                          2006       $11.844      $12.989        96,320
                          2007       $12.989      $15.694       104,063
                          2008       $15.694       $9.157       117,641
                          2009        $9.157      $11.475       103,531
                          2010       $11.475      $12.564        89,854
                          2011       $12.564      $11.558        85,709
</R>

                              139     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                                  CONTRACTS--
                                  PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.45

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO--II
                          2004       $10.000      $10.470       118,706
                          2005       $10.470      $10.890       568,834
                          2006       $10.890      $11.722     1,046,476
                          2007       $11.722      $12.980       921,017
                          2008       $12.980       $7.329     1,076,189
                          2009        $7.329      $10.230       850,454
                          2010       $10.230      $11.683       736,797
                          2011       $11.683      $11.659       644,527
        ----------------------------------------------------------------
        T. ROWE PRICE EQUITY INCOME PORTFOLIO--II
                          2004       $10.000      $11.086       386,880
                          2005       $11.086      $11.318     1,352,680
                          2006       $11.318      $13.221     1,710,177
                          2007       $13.221      $13.409     1,570,162
                          2008       $13.409       $8.413     1,608,523
                          2009        $8.413      $10.374     1,377,891
                          2010       $10.374      $11.719     1,195,528
                          2011       $11.719      $11.421     1,031,213
        ----------------------------------------------------------------
        UIF GROWTH PORTFOLIO, CLASS II
         FORMERLY, UIF CAPITAL GROWTH PORTFOLIO, CLASS II
                          2004       $10.000      $10.364        43,290
                          2005       $10.364      $11.783       100,577
                          2006       $11.783      $12.043       118,076
                          2007       $12.043      $14.424       101,174
                          2008       $14.424       $7.193       110,041
                          2009        $7.193      $11.694        91,860
                          2010       $11.694      $14.116        75,917
                          2011       $14.116      $13.475        61,271
        ----------------------------------------------------------------
        UIF U.S. REAL ESTATE PORTFOLIO, CLASS II
                          2004       $10.000      $12.829       290,164
                          2005       $12.829      $14.747       680,199
                          2006       $14.747      $19.988       844,038
                          2007       $19.988      $16.278       713,922
                          2008       $16.278       $9.926       725,507
                          2009        $9.926      $12.557       582,988
                          2010       $12.557      $16.013       449,938
                          2011       $16.013      $16.658       391,905
        ----------------------------------------------------------------
        VAN ECK VIP EMERGING MARKETS FUND--INITIAL CLASS
                          2004       $10.000      $12.083        16,416
                          2005       $12.083      $15.703       107,894
                          2006       $15.703      $21.566       197,437
                          2007       $21.566      $29.216       217,317
                          2008       $29.216      $10.130       178,770
                          2009       $10.130      $21.260       178,220
                          2010       $21.260      $26.549       152,306
                          2011       $26.549      $19.411       116,500
</R>

                              140     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                          MORTALITY & EXPENSE = 1.45

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        VAN ECK VIP GLOBAL HARD ASSETS FUND--INITIAL CLASS
                          2004       $10.000      $12.432       30,408
                          2005       $12.432      $18.565      144,710
                          2006       $18.565      $22.754      196,815
                          2007       $22.754      $32.560      208,194
                          2008       $32.560      $17.269      189,943
                          2009       $17.269      $26.783      172,839
                          2010       $26.783      $34.077      146,787
                          2011       $34.077      $28.030      117,868
        ----------------------------------------------------------------
        VAN ECK VIP MULTI-MANAGER ALTERNATIVE--INITIAL CLASS
                          2004       $10.000       $9.899       17,544
                          2005        $9.899       $9.766       49,850
                          2006        $9.766      $10.447       69,904
                          2007       $10.447      $10.701       67,655
                          2008       $10.701       $9.156       83,819
                          2009        $9.156      $10.264       84,209
                          2010       $10.264      $10.607       84,068
                          2011       $10.607      $10.206       82,536
</R>

<R>
* The Accumulation Unit Values in this table reflect a mortality and expense
  risk charge of 1.45% and an administrative expense charge of 0.10%.
</R>

                              141     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.35

<R>
</R>
<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        ALGER CAPITAL APPRECIATION PORTFOLIO--CLASS S
                          2004       $10.000      $10.115           0
                          2005       $10.115      $11.265           0
                          2006       $11.265      $13.074           0
                          2007       $13.074      $16.985           0
                          2008       $16.985       $9.069           0
                          2009        $9.069      $13.331           0
                          2010       $13.331      $14.776           0
                          2011       $14.776      $14.325           0
        ----------------------------------------------------------------
        ALGER LARGE CAP GROWTH PORTFOLIO--CLASS S
                          2004       $10.000      $10.000           0
                          2005       $10.000      $10.899           0
                          2006       $10.899      $11.154           0
                          2007       $11.154      $13.015           0
                          2008       $13.015       $6.818         626
                          2009        $6.818       $9.794           0
                          2010        $9.794      $10.787           0
                          2011       $10.787      $10.443           0
        ----------------------------------------------------------------
        ALGER MID CAP GROWTH PORTFOLIO--CLASS S
                          2004       $10.000      $10.520           0
                          2005       $10.520      $11.242           0
                          2006       $11.242      $12.051           0
                          2007       $12.051      $15.431           0
                          2008       $15.431       $6.251           0
                          2009        $6.251       $9.226           0
                          2010        $9.226      $10.700           0
                          2011       $10.700       $9.542           0
        ----------------------------------------------------------------
        FIDELITY VIP ASSET MANAGER PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.113           0
                          2005       $10.113      $10.239           0
                          2006       $10.239      $10.702           0
                          2007       $10.702      $12.022           0
                          2008       $12.022       $8.337       1,129
                          2009        $8.337      $10.472       1,128
                          2010       $10.472      $11.642       1,127
                          2011       $11.642      $11.038       1,127
        ----------------------------------------------------------------
        FIDELITY VIP CONTRAFUND(R) PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $11.274           0
                          2005       $11.274      $12.829           0
                          2006       $12.829      $13.947           0
                          2007       $13.947      $15.957           0
                          2008       $15.957       $8.920           0
                          2009        $8.920      $11.788           0
                          2010       $11.788      $13.446           0
                          2011       $13.446      $12.752           0
</R>

                              142     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.35

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        FIDELITY VIP EQUITY-INCOME PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.730           0
                          2005       $10.730      $11.051           0
                          2006       $11.051      $12.930           0
                          2007       $12.930      $12.772           0
                          2008       $12.772       $7.125       1,122
                          2009        $7.125       $9.027       1,121
                          2010        $9.027      $10.120       1,120
                          2011       $10.120       $9.937       1,120
        ----------------------------------------------------------------
        FIDELITY VIP GROWTH PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000       $9.709           0
                          2005        $9.709       $9.993           0
                          2006        $9.993      $10.390           0
                          2007       $10.390      $12.836           0
                          2008       $12.836       $6.597           0
                          2009        $6.597       $8.235           0
                          2010        $8.235       $9.951           0
                          2011        $9.951       $9.704           0
        ----------------------------------------------------------------
        FIDELITY VIP INDEX 500 PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.560           0
                          2005       $10.560      $10.771           0
                          2006       $10.771      $12.130           0
                          2007       $12.130      $12.444           0
                          2008       $12.444       $7.628           0
                          2009        $7.628       $9.398           0
                          2010        $9.398      $10.519           0
                          2011       $10.519      $10.445           0
        ----------------------------------------------------------------
        FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.112           0
                          2005       $10.112      $10.051           0
                          2006       $10.051      $10.211           0
                          2007       $10.211      $10.367           0
                          2008       $10.367       $9.763           0
                          2009        $9.763      $10.997           0
                          2010       $10.997      $11.537           0
                          2011       $11.537      $12.047           0
        ----------------------------------------------------------------
        FIDELITY VIP MONEY MARKET PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000       $9.864           0
                          2005        $9.864       $9.890           0
                          2006        $9.890      $10.095           0
                          2007       $10.095      $10.334           0
                          2008       $10.334      $10.360         408
                          2009       $10.360      $10.154           0
                          2010       $10.154       $9.912           0
                          2011        $9.912       $9.671           0
</R>

                              143     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.35

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        FIDELITY VIP OVERSEAS PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.820          0
                          2005       $10.820      $12.539          0
                          2006       $12.539      $14.406          0
                          2007       $14.406      $16.448          0
                          2008       $16.448       $8.991        925
                          2009        $8.991      $11.070        449
                          2010       $11.070      $12.185        448
                          2011       $12.185       $9.826        448
        ----------------------------------------------------------------
        INVESCO V.I. BASIC VALUE FUND--SERIES II
                          2004       $10.000      $10.636          0
                          2005       $10.636      $10.939          0
                          2006       $10.939      $12.053          0
                          2007       $12.053      $11.917          0
                          2008       $11.917       $5.591          0
                          2009        $5.591       $8.057          0
                          2010        $8.057       $8.406          0
                          2011        $8.406       $7.922          0
        ----------------------------------------------------------------
        INVESCO V.I. CAPITAL APPRECIATION FUND--SERIES II
                          2004       $10.000      $10.198          0
                          2005       $10.198      $10.803          0
                          2006       $10.803      $11.177          0
                          2007       $11.177      $12.181          0
                          2008       $12.181       $6.817          0
                          2009        $6.817       $8.028          0
                          2010        $8.028       $9.022          0
                          2011        $9.022       $8.087          0
        ----------------------------------------------------------------
        INVESCO V.I. CORE EQUITY FUND--SERIES II
                          2006       $10.000      $10.719          0
                          2007       $10.719      $11.279          0
                          2008       $11.279       $7.666          0
                          2009        $7.666       $9.571          0
                          2010        $9.571      $10.200          0
                          2011       $10.200       $9.921          0
        ----------------------------------------------------------------
        INVESCO V.I. GOVERNMENT SECURITIES FUND--SERIES II
                          2011       $10.000      $11.178          0
        ----------------------------------------------------------------
        INVESCO V.I. MID CAP CORE EQUITY FUND--SERIES II
                          2004       $10.000      $10.877          0
                          2005       $10.877      $11.383          0
                          2006       $11.383      $12.324          0
                          2007       $12.324      $13.137          0
                          2008       $13.137       $9.139          0
                          2009        $9.139      $11.577          0
                          2010       $11.577      $12.849          0
                          2011       $12.849      $11.720          0
</R>

                              144     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.35

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. GOVERNMENT FUND--SERIES II
                          2004       $10.000      $10.084         0
                          2005       $10.084      $10.160         0
                          2006       $10.160      $10.220         0
                          2007       $10.220      $10.667         0
                          2008       $10.667      $10.563         0
                          2009       $10.563      $10.393         0
                          2010       $10.393      $10.634         0
                          2011       $10.634      $10.660         0
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. GROWTH AND INCOME FUND--SERIES II
                          2004       $10.000      $10.971         0
                          2005       $10.971      $11.743         0
                          2006       $11.743      $13.286         0
                          2007       $13.286      $13.286         0
                          2008       $13.286       $8.785         0
                          2009        $8.785      $10.636         0
                          2010       $10.636      $11.641         0
                          2011       $11.641      $11.099         0
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. MID CAP GROWTH FUND--SERIES II
                          2004       $10.000      $10.999         0
                          2005       $10.999      $11.923         0
                          2006       $11.923      $12.204         0
                          2007       $12.204      $13.998         0
                          2008       $13.998       $7.259         0
                          2009        $7.259      $11.074         0
                          2010       $11.074      $13.749         0
                          2011       $13.749      $12.157         0
        ----------------------------------------------------------------
        JANUS ASPEN OVERSEAS PORTFOLIO--SERVICE SHARES
                          2008       $10.000       $6.694         0
                          2009        $6.694      $11.694         0
                          2010       $11.694      $14.262         0
                          2011       $14.262       $9.414         0
        ----------------------------------------------------------------
        JANUS ASPEN PERKINS MID CAP VALUE PORTFOLIO--SERVICE SHARES
                          2004       $10.000      $11.188         0
                          2005       $11.188      $12.007         0
                          2006       $12.007      $13.478         0
                          2007       $13.478      $14.089         0
                          2008       $14.089       $9.909         0
                          2009        $9.909      $12.849         0
                          2010       $12.849      $14.460         0
                          2011       $14.460      $13.686         0
</R>

                              145     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.35

<R>
                                                                                                           Number of
                                                                                Accumulation Accumulation    Units
                                                                   For the Year  Unit Value   Unit Value  Outstanding
                                                                      Ending    at Beginning    at End      at End
Sub-Accounts                                                       December 31   of Period    of Period    of Period
---------------------------------------------------------------------------------------------------------------------
JANUS ASPEN PERKINS SMALL COMPANY VALUE PORTFOLIO--SERVICE SHARES
                                                                       2005       $10.000      $10.891         0
                                                                       2006       $10.891      $12.949         0
                                                                       2007       $12.949      $11.858         0
                                                                       2008       $11.858       $7.412         0
                                                                       2009        $7.412       $6.999         0
---------------------------------------------------------------------------------------------------------------------
JANUS ASPEN SERIES BALANCED PORTFOLIO--SERVICE SHARES
                                                                       2004       $10.000      $10.517         0
                                                                       2005       $10.517      $11.046         0
                                                                       2006       $11.046      $11.899         0
                                                                       2007       $11.899      $12.799         0
                                                                       2008       $12.799      $10.481         0
                                                                       2009       $10.481      $12.839         0
                                                                       2010       $12.839      $13.542         0
                                                                       2011       $13.542      $13.390         0
---------------------------------------------------------------------------------------------------------------------
JANUS ASPEN SERIES FOREIGN STOCK PORTFOLIO--SERVICE SHARES
                                                                       2004       $10.000      $11.202         0
                                                                       2005       $11.202      $11.610         0
                                                                       2006       $11.610      $13.372         0
                                                                       2007       $13.372      $15.423         0
                                                                       2008       $15.423      $14.462         0
---------------------------------------------------------------------------------------------------------------------
JANUS ASPEN SERIES FORTY PORTFOLIO--SERVICE SHARES
                                                                       2004       $10.000      $11.374         0
                                                                       2005       $11.374      $12.490         0
                                                                       2006       $12.490      $13.295         0
                                                                       2007       $13.295      $17.719         0
                                                                       2008       $17.719       $9.625         0
                                                                       2009        $9.625      $13.710         0
                                                                       2010       $13.710      $14.241         0
                                                                       2011       $14.241      $12.928         0
---------------------------------------------------------------------------------------------------------------------
JANUS ASPEN SERIES INTECH RISK-MANAGED CORE PORTFOLIO--
 SERVICE SHARES
                                                                       2004       $10.000      $11.224         0
                                                                       2005       $11.224      $12.144         0
                                                                       2006       $12.144      $13.124         0
                                                                       2007       $13.124      $13.585         0
                                                                       2008       $13.585       $8.449         0
                                                                       2009        $8.449      $10.101         0
                                                                       2010       $10.101      $10.804         0
---------------------------------------------------------------------------------------------------------------------
LEGG MASON CLEARBRIDGE VARIABLE FUNDAMENTAL ALL CAP VALUE PORTFOLIO--
 CLASS I SHARES
                                                                       2007       $10.000       $9.436         0
                                                                       2008        $9.436       $5.838         0
                                                                       2009        $5.838       $7.367         0
                                                                       2010        $7.367       $8.380         0
                                                                       2011        $8.380       $7.668         0
</R>

                              146     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.35

<R>
                                                                  Number of
                                     Accumulation  Accumulation     Units
                       For the Year   Unit Value    Unit Value   Outstanding
                          Ending     at Beginning     at End       at End
        Sub-Accounts   December 31    of Period     of Period     of Period
        ---------------------------------------------------------------------
        LEGG MASON CLEARBRIDGE VARIABLE LARGE CAP VALUE PORTFOLIO--
         CLASS I SHARES
                           2007        $10.000        $9.675          0
                           2008         $9.675        $6.075          0
                           2009         $6.075        $7.379          0
                           2010         $7.379        $7.879          0
                           2011         $7.879        $8.067          0
        ---------------------------------------------------------------------
        LEGG MASON WESTERN ASSET VARIABLE GLOBAL HIGH YIELD BOND PORTFOLIO--
         CLASS II SHARES
                           2004        $10.000       $10.761          0
                           2005        $10.761       $10.870          0
                           2006        $10.870       $11.701          0
                           2007        $11.701       $11.376          0
                           2008        $11.376        $7.669          0
                           2009         $7.669       $11.585          0
                           2010        $11.585       $12.963          0
                           2011        $12.963       $12.807          0
        ---------------------------------------------------------------------
        MFS(R) HIGH INCOME SERIES--SERVICE CLASS
                           2004        $10.000       $10.544          0
                           2005        $10.544       $10.497          0
                           2006        $10.497       $11.264          0
                           2007        $11.264       $11.156          0
                           2008        $11.156        $7.763          0
                           2009         $7.763       $10.998          0
                           2010        $10.998       $12.273          0
                           2011        $12.273       $12.434          0
        ---------------------------------------------------------------------
        MFS(R) INVESTORS GROWTH STOCK SERIES--SERVICE CLASS
                           2004        $10.000       $10.365          0
                           2005        $10.365       $10.539          0
                           2006        $10.539       $11.033          0
                           2007        $12.053       $11.917          0
                           2008        $11.917        $7.344          0
                           2009         $7.344        $9.965          0
                           2010         $9.965       $10.903          0
                           2011        $10.903       $10.676          0
        ---------------------------------------------------------------------
        MFS(R) INVESTORS TRUST SERIES--SERVICE CLASS
                           2004        $10.000       $10.700          0
                           2005        $10.700       $11.172          0
                           2006        $11.172       $12.282          0
                           2007        $11.033       $11.947          0
                           2008        $11.947        $8.582          0
                           2009         $8.582       $10.596          0
                           2010        $10.596       $11.461          0
                           2011        $11.461       $10.910          0
</R>

                              147     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.35

<R>
                                                                 Number of
                                      Accumulation Accumulation    Units
                         For the Year  Unit Value   Unit Value  Outstanding
                            Ending    at Beginning    at End      at End
        Sub-Accounts     December 31   of Period    of Period    of Period
        -------------------------------------------------------------------
        MFS(R) NEW DISCOVERY SERIES--SERVICE CLASS
                             2004       $10.000       $9.844           0
                             2005        $9.844      $10.086           0
                             2006       $10.086      $11.112           0
                             2007       $11.112      $11.082           0
                             2008       $11.082       $6.538           0
                             2009        $6.538      $10.391           0
                             2010       $10.391      $13.780           0
                             2011       $13.780      $12.032           0
        -------------------------------------------------------------------
        MFS(R) TOTAL RETURN SERIES--SERVICE CLASS
                             2004       $10.000      $10.674           0
                             2005       $10.674      $10.684           0
                             2006       $10.684      $11.634           0
                             2007       $11.634      $11.794           0
                             2008       $11.794       $8.937       2,314
                             2009        $8.937      $10.263       1,124
                             2010       $10.263      $10.976       1,123
                             2011       $10.976      $10.878       1,123
        -------------------------------------------------------------------
        MFS(R) VALUE SERIES--SERVICE CLASS
                             2004       $10.000      $11.061           0
                             2005       $11.061      $11.489           0
                             2006       $11.489      $13.507           0
                             2007       $13.507      $14.175           0
                             2008       $14.175       $9.299           0
                             2009        $9.299      $11.108           0
                             2010       $11.108      $12.052           0
                             2011       $12.052      $11.702           0
        -------------------------------------------------------------------
        OPPENHEIMER GLOBAL SECURITIES FUND/VA--SERVICE SHARES
                             2004       $10.000      $11.275           0
                             2005       $11.275      $12.546           0
                             2006       $12.546      $14.365           0
                             2007       $14.365      $14.863           0
                             2008       $14.863       $8.651           0
                             2009        $8.651      $11.760           0
                             2010       $11.760      $13.274           0
                             2011       $13.274      $11.845           0
        -------------------------------------------------------------------
        OPPENHEIMER MAIN STREET SMALL- & MID-CAP FUND(R)/VA--SERVICE SHARES
         FORMERLY, OPPENHEIMER MAIN STREET SMALL CAP FUND(R)/VA--
         SERVICE SHARES
                             2004       $10.000      $11.209           0
                             2005       $11.209      $11.997           0
                             2006       $11.997      $13.420           0
                             2007       $13.420      $12.907           0
                             2008       $12.907       $7.805           0
                             2009        $7.805      $10.422           0
                             2010       $10.422      $12.511           0
                             2011       $12.511      $11.915           0
</R>

                              148     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.35

<R>
                                                                                                 Number of
                                                                      Accumulation Accumulation    Units
                                                         For the Year  Unit Value   Unit Value  Outstanding
                                                            Ending    at Beginning    at End      at End
Sub-Accounts                                             December 31   of Period    of Period    of Period
-----------------------------------------------------------------------------------------------------------
OPPENHEIMER SMALL- & MID-CAP GROWTH FUND/VA--SERVICE SHARES
                                                             2005       $10.000      $11.635           0
                                                             2006       $11.635      $11.657           0
                                                             2007       $11.657      $12.056           0
                                                             2008       $12.056       $5.973           0
                                                             2009        $5.973       $7.706           0
                                                             2010        $7.706       $9.559           0
                                                             2011        $9.559       $9.404           0
-----------------------------------------------------------------------------------------------------------
PIMCO VIT FOREIGN BOND PORTFOLIO (U.S. DOLLAR-HEDGED)--
 ADMINISTRATIVE SHARES
                                                             2004       $10.000      $10.276           0
                                                             2005       $10.276      $10.541           0
                                                             2006       $10.541      $10.509           0
                                                             2007       $10.509      $10.623           0
                                                             2008       $10.623      $10.116           0
                                                             2009       $10.116      $11.410           0
                                                             2010       $11.410      $12.077           0
                                                             2011       $12.077      $12.579           0
-----------------------------------------------------------------------------------------------------------
PIMCO VIT MONEY MARKET PORTFOLIO--ADMINISTRATIVE SHARES
                                                             2004       $10.000       $9.858           0
                                                             2005        $9.858       $9.883           0
                                                             2006        $9.883      $10.087           0
                                                             2007       $10.087      $10.318           0
                                                             2008       $10.318      $10.292           0
                                                             2009       $10.292      $10.052           0
                                                             2010       $10.052       $9.810           0
                                                             2011        $9.810       $9.576           0
-----------------------------------------------------------------------------------------------------------
PIMCO VIT REAL RETURN PORTFOLIO--ADMINISTRATIVE SHARES
                                                             2004       $10.000      $10.489           0
                                                             2005       $10.489      $10.446           0
                                                             2006       $10.446      $10.263           0
                                                             2007       $10.263      $11.079           0
                                                             2008       $11.079      $10.047           0
                                                             2009       $10.047      $11.603           0
                                                             2010       $11.603      $12.237           0
                                                             2011       $12.237      $13.332           0
-----------------------------------------------------------------------------------------------------------
PIMCO VIT TOTAL RETURN PORTFOLIO--ADMINISTRATIVE SHARES
                                                             2004       $10.000      $10.178           0
                                                             2005       $10.178      $10.172           0
                                                             2006       $10.172      $10.306           0
                                                             2007       $10.306      $10.934           0
                                                             2008       $10.934      $11.180       1,432
                                                             2009       $11.180      $12.441         675
                                                             2010       $12.441      $13.121         674
                                                             2011       $13.121      $13.263         674
</R>

                              149     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.35

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        PREMIER VIT OPCAP BALANCED PORTFOLIO
                          2004       $10.000      $10.724           0
                          2005       $10.724      $10.749           0
                          2006       $10.749      $11.618           0
                          2007       $11.618      $10.829           0
                          2008       $10.829       $7.270           0
                          2009        $7.270       $6.989           0
        ----------------------------------------------------------------
        PREMIER VIT OPCAP RENAISSANCE PORTFOLIO
                          2004       $10.000      $11.115           0
                          2005       $11.115      $10.352           0
                          2006       $10.352      $11.248           0
                          2007       $11.248      $11.665           0
                          2008       $11.665      $10.534           0
        ----------------------------------------------------------------
        RYDEX SGI VT U.S. LONG SHORT MOMENTUM FUND
                          2004       $10.000      $10.491           0
                          2005       $10.491      $11.638           0
                          2006       $11.638      $12.647           0
                          2007       $12.647      $15.141           0
                          2008       $15.141       $8.753           0
                          2009        $8.753      $10.869           0
                          2010       $10.869      $11.791           0
                          2011       $11.791      $10.748           0
        ----------------------------------------------------------------
        T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO--II
                          2004       $10.000      $10.383           0
                          2005       $10.383      $10.701           0
                          2006       $10.701      $11.413           0
                          2007       $11.413      $12.523           0
                          2008       $12.523       $7.005           0
                          2009        $7.005       $9.690           0
                          2010        $9.690      $10.965           0
                          2011       $10.965      $10.842           0
        ----------------------------------------------------------------
        T. ROWE PRICE EQUITY INCOME PORTFOLIO--II
                          2004       $10.000      $10.993           0
                          2005       $10.993      $11.121           0
                          2006       $11.121      $12.873           0
                          2007       $12.873      $12.936           0
                          2008       $12.936       $8.042       1,333
                          2009        $8.042       $9.826           0
                          2010        $9.826      $10.999           0
                          2011       $10.999      $10.620           0
</R>

                              150     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.35

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        UIF GROWTH PORTFOLIO, CLASS II
         FORMERLY, UIF CAPITAL GROWTH PORTFOLIO, CLASS II
                          2004       $10.000      $10.278         0
                          2005       $10.278      $11.579         0
                          2006       $11.579      $11.726         0
                          2007       $11.726      $13.915         0
                          2008       $13.915       $6.875         0
                          2009        $6.875      $11.076         0
                          2010       $11.076      $13.248         0
                          2011       $13.248      $12.531         0
        ----------------------------------------------------------------
        UIF U.S. REAL ESTATE PORTFOLIO, CLASS II
                          2004       $10.000      $12.722         0
                          2005       $12.722      $14.491         0
                          2006       $14.491      $19.462         0
                          2007       $19.462      $15.704         0
                          2008       $15.704       $9.488         0
                          2009        $9.488      $11.893         0
                          2010       $11.893      $15.028         0
                          2011       $15.028      $15.491         0
        ----------------------------------------------------------------
        VAN ECK VIP EMERGING MARKETS FUND--INITIAL CLASS
                          2004       $10.000      $11.983         0
                          2005       $11.983      $15.431         0
                          2006       $15.431      $20.999         0
                          2007       $20.999      $28.186         0
                          2008       $28.186       $9.683         0
                          2009        $9.683      $20.137         0
                          2010       $20.137      $24.917         0
                          2011       $24.917      $18.051         0
        ----------------------------------------------------------------
        VAN ECK VIP GLOBAL HARD ASSETS FUND--INITIAL CLASS
                          2004       $10.000      $12.329         0
                          2005       $12.329      $18.243         0
                          2006       $18.243      $22.156         0
                          2007       $22.156      $31.412         0
                          2008       $31.412      $16.508         0
                          2009       $16.508      $25.368         0
                          2010       $25.368      $31.982         0
                          2011       $31.982      $26.067         0
</R>

                              151     PROSPECTUS



     CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION PLUS
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                          MORTALITY & EXPENSE = 2.35

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        VAN ECK VIP MULTI-MANAGER ALTERNATIVE--INITIAL CLASS
                          2004       $10.000       $9.817         0
                          2005        $9.817       $9.596         0
                          2006        $9.596      $10.172         0
                          2007       $10.172      $10.324         0
                          2008       $10.324       $8.752         0
                          2009        $8.752       $9.721         0
                          2010        $9.721       $9.955         0
                          2011        $9.955       $9.491         0
</R>

<R>
* The Accumulation Unit Values in this table reflect a mortality and expense
  risk charge of 2.35% and an administrative expense charge of 0.10%.
</R>

                              152     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.7


<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        ALGER CAPITAL APPRECIATION PORTFOLIO--CLASS S
                          2004       $10.000      $10.177        2,386
                          2005       $10.177      $11.409       39,056
                          2006       $11.409      $13.328        4,489
                          2007       $13.328      $17.432       18,890
                          2008       $17.432       $9.369       12,250
                          2009        $9.369      $13.864        8,797
                          2010       $13.864      $15.470        4,945
                          2011       $15.470      $15.097        2,846
        ----------------------------------------------------------------
        ALGER LARGE CAP GROWTH PORTFOLIO--CLASS S
                          2004       $10.000      $10.061       13,364
                          2005       $10.061      $11.038       13,863
                          2006       $11.038      $11.371       10,863
                          2007       $11.371      $13.357       10,486
                          2008       $13.357       $7.044       20,165
                          2009        $7.044      $10.186       15,504
                          2010       $10.186      $11.294       14,306
                          2011       $11.294      $11.006       13,568
        ----------------------------------------------------------------
        ALGER MID CAP GROWTH PORTFOLIO--CLASS S
                          2004       $10.000      $10.584       27,739
                          2005       $10.584      $11.385       54,020
                          2006       $11.385      $12.286        5,659
                          2007       $12.286      $15.837       32,351
                          2008       $15.837       $6.458       30,915
                          2009        $6.458       $9.596       15,709
                          2010        $9.596      $11.203       14,156
                          2011       $11.203      $10.056       12,397
        ----------------------------------------------------------------
        FIDELITY VIP ASSET MANAGER PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.174       20,705
                          2005       $10.174      $10.369       26,325
                          2006       $10.369      $10.910       19,985
                          2007       $10.910      $12.338       10,303
                          2008       $12.338       $8.614       15,530
                          2009        $8.614      $10.891       13,118
                          2010       $10.891      $12.189        8,427
                          2011       $12.189      $11.633        8,191
        ----------------------------------------------------------------
        FIDELITY VIP CONTRAFUND(R) PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $11.342       45,341
                          2005       $11.342      $12.993      144,919
                          2006       $12.993      $14.218       32,667
                          2007       $14.218      $16.377       80,603
                          2008       $16.377       $9.216      102,855
                          2009        $9.216      $12.260       81,493
                          2010       $12.260      $14.077       53,895
                          2011       $14.077      $13.440       45,208
</R>

                              153     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.7

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        FIDELITY VIP EQUITY-INCOME PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.795       46,651
                          2005       $10.795      $11.192       93,792
                          2006       $11.192      $13.182       19,478
                          2007       $13.182      $13.108       98,411
                          2008       $13.108       $7.361      102,049
                          2009        $7.361       $9.388       75,431
                          2010        $9.388      $10.595       78,583
                          2011       $10.595      $10.473       57,292
        ----------------------------------------------------------------
        FIDELITY VIP GROWTH PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000       $9.768       28,770
                          2005        $9.768      $10.120       55,605
                          2006       $10.120      $10.592       11,849
                          2007       $10.592      $13.173       75,363
                          2008       $13.173       $6.816       71,379
                          2009        $6.816       $8.565       57,607
                          2010        $8.565      $10.418       58,821
                          2011       $10.418      $10.228       39,731
        ----------------------------------------------------------------
        FIDELITY VIP INDEX 500 PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.624      125,438
                          2005       $10.624      $10.908      263,983
                          2006       $10.908      $12.366       43,696
                          2007       $12.366      $12.772      211,816
                          2008       $12.772       $7.881      225,131
                          2009        $7.881       $9.775      188,699
                          2010        $9.775      $11.013      186,215
                          2011       $11.013      $11.008      112,062
        ----------------------------------------------------------------
        FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.173       48,708
                          2005       $10.173      $10.180      101,437
                          2006       $10.180      $10.410       31,813
                          2007       $10.410      $10.639       90,643
                          2008       $10.639      $10.086      138,607
                          2009       $10.086      $11.437      109,299
                          2010       $11.437      $12.079       73,245
                          2011       $12.079      $12.697       52,851
        ----------------------------------------------------------------
        FIDELITY VIP MONEY MARKET PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000       $9.924      168,709
                          2005        $9.924      $10.016      228,196
                          2006       $10.016      $10.291       33,135
                          2007       $10.291      $10.606      258,815
                          2008       $10.606      $10.703      280,115
                          2009       $10.703      $10.560      204,879
                          2010       $10.560      $10.378      115,332
                          2011       $10.378      $10.193      105,038
</R>

                              154     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.7

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        FIDELITY VIP OVERSEAS PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.886      28,247
                          2005       $10.886      $12.698      49,873
                          2006       $12.698      $14.687      16,491
                          2007       $14.687      $16.880      84,356
                          2008       $16.880       $9.289      71,734
                          2009        $9.289      $11.514      59,741
                          2010       $11.514      $12.757      48,418
                          2011       $12.757      $10.355      44,346
        ----------------------------------------------------------------
        INVESCO V.I. BASIC VALUE FUND--SERIES II
                          2004       $10.000      $10.701      11,482
                          2005       $10.701      $11.079      24,729
                          2006       $11.079      $12.288       8,519
                          2007       $12.288      $12.230      26,372
                          2008       $12.230       $5.776      28,022
                          2009        $5.776       $8.380      17,395
                          2010        $8.380       $8.801      15,645
                          2011        $8.801       $8.349      12,474
        ----------------------------------------------------------------
        INVESCO V.I. CAPITAL APPRECIATION FUND--SERIES II
                          2004       $10.000      $10.260      15,284
                          2005       $10.260      $10.940      18,497
                          2006       $10.940      $11.395       4,420
                          2007       $11.395      $12.501       9,752
                          2008       $12.501       $7.043      14,356
                          2009        $7.043       $8.349      12,418
                          2010        $8.349       $9.446       6,468
                          2011        $9.446       $8.523       6,151
        ----------------------------------------------------------------
        INVESCO V.I. CORE EQUITY FUND--SERIES II
                          2006       $10.000      $10.767       3,608
                          2007       $10.767      $11.405      16,749
                          2008       $11.405       $7.804      23,452
                          2009        $7.804       $9.807      16,715
                          2010        $9.807      $10.522      14,055
                          2011       $10.522      $10.302      12,208
        ----------------------------------------------------------------
        INVESCO V.I. GOVERNMENT SECURITIES FUND--SERIES II
                          2011       $10.000      $11.781      12,345
        ----------------------------------------------------------------
        INVESCO V.I. MID CAP CORE EQUITY FUND--SERIES II
                          2004       $10.000      $10.943       2,665
                          2005       $10.943      $11.528       3,174
                          2006       $11.528      $12.564      10,458
                          2007       $12.564      $13.482      12,802
                          2008       $13.482       $9.442      35,385
                          2009        $9.442      $12.040      23,028
                          2010       $12.040      $13.453      21,748
                          2011       $13.453      $12.352      22,611
</R>

                              155     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.7

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. GOVERNMENT FUND--SERIES II
                          2004       $10.000      $10.145      28,946
                          2005       $10.145      $10.289      43,426
                          2006       $10.289      $10.419       5,556
                          2007       $10.419      $10.948      21,802
                          2008       $10.948      $10.914      24,600
                          2009       $10.914      $10.809      15,906
                          2010       $10.809      $11.133      41,188
                          2011       $11.133      $11.184           0
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. GROWTH AND INCOME FUND--SERIES II
                          2004       $10.000      $11.037      16,781
                          2005       $11.037      $11.892      31,692
                          2006       $11.892      $13.544      12,839
                          2007       $13.544      $13.635      34,015
                          2008       $13.635       $9.076      41,700
                          2009        $9.076      $11.062      31,070
                          2010       $11.062      $12.187      27,922
                          2011       $12.187      $11.698      24,168
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. MID CAP GROWTH FUND--SERIES II
                          2004       $10.000      $11.066       1,962
                          2005       $11.066      $12.075       3,009
                          2006       $12.075      $12.441       3,261
                          2007       $12.441      $14.367      10,156
                          2008       $14.367       $7.500       5,141
                          2009        $7.500      $11.517      10,158
                          2010       $11.517      $14.395       7,082
                          2011       $14.395      $12.813       6,034
        ----------------------------------------------------------------
        JANUS ASPEN OVERSEAS PORTFOLIO--SERVICE SHARES
                          2008       $10.000       $6.916       7,352
                          2009        $6.916      $12.163       7,507
                          2010       $12.163      $14.932       5,973
                          2011       $14.932       $9.922       5,705
        ----------------------------------------------------------------
        JANUS ASPEN PERKINS MID CAP VALUE PORTFOLIO--SERVICE SHARES
                          2004       $10.000      $11.256      11,610
                          2005       $11.256      $12.159      21,644
                          2006       $12.159      $13.740      10,246
                          2007       $13.740      $14.459      34,280
                          2008       $14.459      $10.238      42,657
                          2009       $10.238      $13.363      30,080
                          2010       $13.363      $15.139      24,624
                          2011       $15.139      $14.424      21,913
</R>

                              156     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.7

<R>
                                                               Number of
                                    Accumulation Accumulation    Units
                       For the Year  Unit Value   Unit Value  Outstanding
                          Ending    at Beginning    at End      at End
        Sub-Accounts   December 31   of Period    of Period    of Period
        -----------------------------------------------------------------
        JANUS ASPEN PERKINS SMALL COMPANY VALUE PORTFOLIO--SERVICE SHARES
                           2005       $10.000      $10.940       3,239
                           2006       $10.940      $13.093       2,462
                           2007       $13.093      $12.071      12,418
                           2008       $12.071       $7.596      19,904
                           2009        $7.596       $7.188           0
        -----------------------------------------------------------------
        JANUS ASPEN SERIES BALANCED PORTFOLIO--SERVICE SHARES
                           2004       $10.000      $10.581      10,013
                           2005       $10.581      $11.187      17,505
                           2006       $11.187      $12.130       1,999
                           2007       $12.130      $13.136      14,877
                           2008       $13.136      $10.828      22,471
                           2009       $10.828      $13.353      19,202
                           2010       $13.353      $14.178      20,105
                           2011       $14.178      $14.112      18,228
        -----------------------------------------------------------------
        JANUS ASPEN SERIES FOREIGN STOCK PORTFOLIO--SERVICE SHARES
                           2004       $10.000      $11.270      27,022
                           2005       $11.270      $11.758       6,336
                           2006       $11.758      $13.632       2,516
                           2007       $13.632      $15.829       6,797
                           2008       $15.829      $14.875           0
        -----------------------------------------------------------------
        JANUS ASPEN SERIES FORTY PORTFOLIO--SERVICE SHARES
                           2004       $10.000      $11.443       1,269
                           2005       $11.443      $12.649      11,195
                           2006       $12.649      $13.554       2,354
                           2007       $13.554      $18.185      13,531
                           2008       $18.185       $9.944      14,716
                           2009        $9.944      $14.259      12,938
                           2010       $14.259      $14.910      10,052
                           2011       $14.910      $13.625       8,840
        -----------------------------------------------------------------
        JANUS ASPEN SERIES INTECH RISK-MANAGED CORE PORTFOLIO--
         SERVICE SHARES
                           2004       $10.000      $11.292       4,773
                           2005       $11.292      $12.299      28,781
                           2006       $12.299      $13.379         901
                           2007       $13.379      $13.943      13,792
                           2008       $13.943       $8.729      10,922
                           2009        $8.729      $10.506       5,256
        -----------------------------------------------------------------
        LEGG MASON CLEARBRIDGE VARIABLE FUNDAMENTAL ALL CAP VALUE
         PORTFOLIO--CLASS I SHARES
                           2007       $10.000       $9.479         553
                           2008        $9.479       $5.904       8,461
                           2009        $5.904       $7.499       6,476
                           2010        $7.499       $8.587       6,522
                           2011        $8.587       $7.910       7,429
</R>

                              157     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.7

<R>
                                                                  Number of
                                     Accumulation  Accumulation     Units
                       For the Year   Unit Value    Unit Value   Outstanding
                          Ending     at Beginning     at End       at End
        Sub-Accounts   December 31    of Period     of Period     of Period
        ---------------------------------------------------------------------
        LEGG MASON CLEARBRIDGE VARIABLE LARGE CAP VALUE PORTFOLIO--
         CLASS I SHARES
                           2007        $10.000        $9.718       10,050
                           2008         $9.718        $6.144        8,585
                           2009         $6.144        $7.511        4,311
                           2010         $7.511        $8.074        3,403
                           2011         $8.074        $8.322        4,149
        ---------------------------------------------------------------------
        LEGG MASON WESTERN ASSET VARIABLE GLOBAL HIGH YIELD BOND PORTFOLIO--
         CLASS II SHARES
                           2004        $10.000       $10.286       17,645
                           2005        $10.826       $11.008       46,676
                           2006        $11.008       $11.929       15,302
                           2007        $11.929       $11.675       47,449
                           2008        $11.675        $7.924       53,932
                           2009         $7.924       $12.049       33,607
                           2010        $12.049       $13.571       22,444
                           2011        $13.571       $13.497       19,914
        ---------------------------------------------------------------------
        MFS(R) HIGH INCOME SERIES--SERVICE CLASS
                           2004        $10.000       $10.608       23,363
                           2005        $10.608       $10.631       20,622
                           2006        $10.631       $11.483        6,286
                           2007        $11.483       $11.449       23,290
                           2008        $11.449        $8.020       27,280
                           2009         $8.020       $11.438       18,164
                           2010        $11.438       $12.849       12,581
                           2011        $12.849       $13.105       10,973
        ---------------------------------------------------------------------
        MFS(R) INVESTORS GROWTH STOCK SERIES--SERVICE CLASS
                           2004        $10.000       $10.428        1,297
                           2005        $10.428       $10.673       14,429
                           2006        $10.673       $11.248        7,739
                           2007        $11.248       $12.262       18,306
                           2008        $12.262        $7.588       22,364
                           2009         $7.588       $10.365       18,949
                           2010        $10.365       $11.415       15,205
                           2011        $11.415       $11.251       12,320
        ---------------------------------------------------------------------
        MFS(R) INVESTORS TRUST SERIES--SERVICE CLASS
                           2004        $10.000       $10.765        1,311
                           2005        $10.765       $11.314        5,472
                           2006        $11.314       $12.521        1,693
                           2007        $12.521       $13.528        3,450
                           2008        $13.528        $8.867        5,345
                           2009         $8.867       $11.020        3,217
                           2010        $11.020       $11.999        1,719
                           2011        $11.999       $11.498        3,714
</R>

                              158     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.7

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        MFS(R) NEW DISCOVERY SERIES--SERVICE CLASS
                          2004       $10.000       $9.903        6,659
                          2005        $9.903      $10.215        7,704
                          2006       $10.215      $11.329        2,187
                          2007       $11.329      $11.374       10,252
                          2008       $11.374       $6.755       10,509
                          2009        $6.755      $10.807       13,125
                          2010       $10.807      $14.427        9,230
                          2011       $14.427      $12.681        8,946
        ----------------------------------------------------------------
        MFS(R) TOTAL RETURN SERIES--SERVICE CLASS
                          2004       $10.000      $10.739       19,818
                          2005       $10.739      $10.820       51,781
                          2006       $10.820      $11.861       18,099
                          2007       $11.861      $12.104       20,247
                          2008       $12.104       $9.233       26,900
                          2009        $9.233      $10.674       20,112
                          2010       $10.674      $11.492       13,332
                          2011       $11.492      $11.464       13,081
        ----------------------------------------------------------------
        MFS(R) VALUE SERIES--SERVICE CLASS
                          2004       $10.000      $11.128        3,382
                          2005       $11.128      $11.635        5,222
                          2006       $11.635      $13.770        2,124
                          2007       $13.770      $14.547        8,826
                          2008       $14.547       $9.608        4,507
                          2009        $9.608      $11.553        3,502
                          2010       $11.553      $12.618        2,399
                          2011       $12.618      $12.333        2,554
        ----------------------------------------------------------------
        OPPENHEIMER GLOBAL SECURITIES FUND/VA--SERVICE SHARES
                          2004       $10.000      $11.343       62,080
                          2005       $11.343      $12.706       86,497
                          2006       $12.706      $14.644       10,134
                          2007       $14.644      $15.254      111,096
                          2008       $15.254       $8.938       64,672
                          2009        $8.938      $12.231       44,368
                          2010       $12.231      $13.897       41,921
                          2011       $13.897      $12.483       32,097
</R>

                              159     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.7

<R>
                                                                 Number of
                                      Accumulation Accumulation    Units
                         For the Year  Unit Value   Unit Value  Outstanding
                            Ending    at Beginning    at End      at End
        Sub-Accounts     December 31   of Period    of Period    of Period
        -------------------------------------------------------------------
        OPPENHEIMER MAIN STREET SMALL- & MID-CAP FUND(R)/VA--SERVICE SHARES
         FORMERLY, OPPENHEIMER MAIN STREET SMALL CAP FUND(R)/VA--
         SERVICE SHARES
                             2004       $10.000      $11.277       35,420
                             2005       $11.277      $12.150       81,846
                             2006       $12.150      $13.681       11,584
                             2007       $13.681      $13.246       44,402
                             2008       $13.246       $8.064       43,930
                             2009        $8.064      $10.840       31,176
                             2010       $10.840      $13.099       26,227
                             2011       $13.099      $12.557       21,911
        -------------------------------------------------------------------
        OPPENHEIMER SMALL- & MID-CAP GROWTH FUND/VA--SERVICE SHARES
                             2005       $10.000      $11.687        7,856
                             2006       $11.687      $11.787        7,348
                             2007       $11.787      $12.272        5,022
                             2008       $12.272       $6.120        7,593
                             2009        $6.120       $7.949        8,703
                             2010        $7.949       $9.927        6,348
                             2011        $9.927       $9.830        7,146
        -------------------------------------------------------------------
        PIMCO VIT FOREIGN BOND PORTFOLIO (U.S. DOLLAR-HEDGED)--
         ADMINISTRATIVE SHARES
                             2004       $10.000      $10.339        9,772
                             2005       $10.339      $10.676       47,366
                             2006       $10.676      $10.714        8,948
                             2007       $10.714      $10.902       33,647
                             2008       $10.902      $10.451       27,562
                             2009       $10.451      $11.867       25,316
                             2010       $11.867      $12.644       20,331
                             2011       $12.644      $13.257       16,521
        -------------------------------------------------------------------
        PIMCO VIT MONEY MARKET PORTFOLIO--ADMINISTRATIVE SHARES
                             2004       $10.000       $9.918      158,641
                             2005        $9.918      $10.009      150,481
                             2006       $10.009      $10.283       27,607
                             2007       $10.283      $10.590       32,822
                             2008       $10.590      $10.634       91,586
                             2009       $10.634      $10.454       70,508
                             2010       $10.454      $10.271       58,599
                             2011       $10.271      $10.092       65,420
</R>

                              160     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.7

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        PIMCO VIT REAL RETURN PORTFOLIO--ADMINISTRATIVE SHARES
                          2004       $10.000      $10.552       42,470
                          2005       $10.552      $10.579      122,346
                          2006       $10.579      $10.462       16,994
                          2007       $10.462      $11.371       42,156
                          2008       $11.371      $10.380       41,393
                          2009       $10.380      $12.068       32,397
                          2010       $12.068      $12.812       32,722
                          2011       $12.812      $14.051       20,871
        ----------------------------------------------------------------
        PIMCO VIT TOTAL RETURN PORTFOLIO--ADMINISTRATIVE SHARES
                          2004       $10.000      $10.240       58,540
                          2005       $10.240      $10.302       76,949
                          2006       $10.302      $10.507       28,759
                          2007       $10.507      $11.221       79,939
                          2008       $11.221      $11.550      109,474
                          2009       $11.550      $12.939       93,450
                          2010       $12.939      $13.737       84,488
                          2011       $13.737      $13.977      122,070
        ----------------------------------------------------------------
        PREMIER VIT OPCAP BALANCED PORTFOLIO
                          2004       $10.000      $10.772        5,494
                          2005       $10.772      $10.868        6,958
                          2006       $10.868      $11.826          560
                          2007       $11.826      $11.096        7,098
                          2008       $11.096       $7.499        9,792
                          2009        $7.499       $7.225            0
        ----------------------------------------------------------------
        PREMIER VIT OPCAP RENAISSANCE PORTFOLIO
                          2004       $10.000      $11.182       31,488
                          2005       $11.182      $10.484       23,563
                          2006       $10.484      $11.467        6,181
                          2007       $11.467      $11.971       12,010
                          2008       $11.971      $10.815            0
        ----------------------------------------------------------------
        RYDEX SGI VT U.S. LONG SHORT MOMENTUM FUND
                          2004       $10.000      $10.555          418
                          2005       $10.555      $11.787        4,603
                          2006       $11.787      $12.893        5,562
                          2007       $12.893      $15.539        6,080
                          2008       $15.539       $9.043       13,735
                          2009        $9.043      $11.304       13,289
                          2010       $11.304      $12.345       12,260
                          2011       $12.345      $11.328       12,101
</R>

                              161     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.7

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO--II
                          2004       $10.000      $10.446        6,370
                          2005       $10.446      $10.837       57,136
                          2006       $10.837      $11.636       16,451
                          2007       $11.636      $12.852       54,684
                          2008       $12.852       $7.238       68,814
                          2009        $7.238      $10.078       50,583
                          2010       $10.078      $11.480       35,122
                          2011       $11.480      $11.427       29,928
        ----------------------------------------------------------------
        T. ROWE PRICE EQUITY INCOME PORTFOLIO--II
                          2004       $10.000      $11.060       57,291
                          2005       $11.060      $11.263      110,586
                          2006       $11.263      $13.123       28,044
                          2007       $13.123      $13.276       72,693
                          2008       $13.276       $8.309       93,184
                          2009        $8.309      $10.220       63,978
                          2010       $10.220      $11.515       56,769
                          2011       $11.515      $11.193       48,248
        ----------------------------------------------------------------
        UIF GROWTH PORTFOLIO, CLASS II
         FORMERLY, UIF CAPITAL GROWTH PORTFOLIO, CLASS II
                          2004       $10.000      $10.340        2,987
                          2005       $10.340      $11.726        7,296
                          2006       $11.726      $11.954        1,579
                          2007       $11.954      $14.281        1,834
                          2008       $14.281       $7.103        3,770
                          2009        $7.103      $11.520        5,504
                          2010       $11.520      $13.870        4,539
                          2011       $13.870      $13.207        4,772
        ----------------------------------------------------------------
        UIF U.S. REAL ESTATE PORTFOLIO, CLASS II
                          2004       $10.000      $12.799       40,344
                          2005       $12.799      $14.675       59,925
                          2006       $14.675      $19.841       23,273
                          2007       $19.841      $16.117       49,639
                          2008       $16.117       $9.803       52,161
                          2009        $9.803      $12.369       39,348
                          2010       $12.369      $15.734       29,572
                          2011       $15.734      $16.326       27,469
        ----------------------------------------------------------------
        VAN ECK VIP EMERGING MARKETS FUND--INITIAL CLASS
                          2004       $10.000      $12.055        2,104
                          2005       $12.055      $15.627       18,780
                          2006       $15.627      $21.408        5,890
                          2007       $21.408      $28.927       22,998
                          2008       $28.927      $10.004       15,749
                          2009       $10.004      $20.943       10,954
                          2010       $20.943      $26.087        7,376
                          2011       $26.087      $19.024        5,823
</R>

                              162     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                      LOW

                           MORTALITY & EXPENSE = 1.7

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        VAN ECK VIP GLOBAL HARD ASSETS FUND--INITIAL CLASS
                          2004       $10.000      $12.403       6,528
                          2005       $12.403      $18.475      31,637
                          2006       $18.475      $22.587      59,022
                          2007       $22.587      $32.238      35,164
                          2008       $32.238      $17.055      36,260
                          2009       $17.055      $26.383      36,520
                          2010       $26.383      $33.484      30,164
                          2011       $33.484      $27.472      22,360
        ----------------------------------------------------------------
        VAN ECK VIP MULTI-MANAGER ALTERNATIVE--INITIAL CLASS
                          2004       $10.000       $9.876       1,961
                          2005        $9.876       $9.719       2,232
                          2006        $9.719      $10.370       8,505
                          2007       $10.370      $10.595       5,710
                          2008       $10.595       $9.042       3,607
                          2009        $9.042      $10.110       2,562
                          2010       $10.110      $10.422       2,634
                          2011       $10.422      $10.003       2,497
</R>

<R>
* The Accumulation Unit Values in this table reflect a mortality and expense
  risk charge of 1.70% and an administrative expense charge of 0.10%.
</R>

                              163     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.6


<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        ALGER CAPITAL APPRECIATION PORTFOLIO--CLASS S
                          2004       $10.000      $10.092         0
                          2005       $10.092      $11.210         0
                          2006       $11.210      $12.977         0
                          2007       $12.977      $16.815         0
                          2008       $16.815       $8.955         0
                          2009        $8.955      $13.130         0
                          2010       $13.130      $14.517         0
                          2011       $14.517      $14.037         0
        ----------------------------------------------------------------
        ALGER LARGE CAP GROWTH PORTFOLIO--CLASS S
                          2004       $10.000       $9.977         0
                          2005        $9.977      $10.846         0
                          2006       $10.846      $11.071         0
                          2007       $11.071      $12.885         0
                          2008       $12.885       $6.733         0
                          2009        $6.733       $9.646         0
                          2010        $9.646      $10.597         0
                          2011       $10.597      $10.233         0
        ----------------------------------------------------------------
        ALGER MID CAP GROWTH PORTFOLIO--CLASS S
                          2004       $10.000      $10.495         0
                          2005       $10.495      $11.187         0
                          2006       $11.187      $11.962         0
                          2007       $11.962      $15.277         0
                          2008       $15.277       $6.172         0
                          2009        $6.172       $9.087         0
                          2010        $9.087      $10.512         0
                          2011       $10.512       $9.350         0
        ----------------------------------------------------------------
        FIDELITY VIP ASSET MANAGER PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.089         0
                          2005       $10.089      $10.189         0
                          2006       $10.189      $10.622         0
                          2007       $10.622      $11.902         0
                          2008       $11.902       $8.233         0
                          2009        $8.233      $10.314         0
                          2010       $10.314      $11.438         0
                          2011       $11.438      $10.816         0
        ----------------------------------------------------------------
        FIDELITY VIP CONTRAFUND(R) PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $11.247         0
                          2005       $11.247      $12.767         0
                          2006       $12.767      $13.843         0
                          2007       $13.843      $15.798         0
                          2008       $15.798       $8.809         0
                          2009        $8.809      $11.611         0
                          2010       $11.611      $13.210         0
                          2011       $13.210      $12.496         0
</R>

                              164     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.6

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        FIDELITY VIP EQUITY-INCOME PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.705         0
                          2005       $10.705      $10.997         0
                          2006       $10.997      $12.834         0
                          2007       $12.834      $12.644         0
                          2008       $12.644       $7.035         0
                          2009        $7.035       $8.891         0
                          2010        $8.891       $9.942         0
                          2011        $9.942       $9.737         0
        ----------------------------------------------------------------
        FIDELITY VIP GROWTH PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000       $9.686         0
                          2005        $9.686       $9.944         0
                          2006        $9.944      $10.313         0
                          2007       $10.313      $12.707         0
                          2008       $12.707       $6.514         0
                          2009        $6.514       $8.111         0
                          2010        $8.111       $9.776         0
                          2011        $9.776       $9.509         0
        ----------------------------------------------------------------
        FIDELITY VIP INDEX 500 PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.535         0
                          2005       $10.535      $10.719         0
                          2006       $10.719      $12.040         0
                          2007       $12.040      $12.320         0
                          2008       $12.320       $7.533         0
                          2009        $7.533       $9.257         0
                          2010        $9.257      $10.334         0
                          2011       $10.334      $10.235         0
        ----------------------------------------------------------------
        FIDELITY VIP INVESTMENT GRADE BOND PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.088         0
                          2005       $10.088      $10.002         0
                          2006       $10.002      $10.136         0
                          2007       $10.136      $10.263         0
                          2008       $10.263       $9.641         0
                          2009        $9.641      $10.831         0
                          2010       $10.831      $11.334         0
                          2011       $11.334      $11.805         0
        ----------------------------------------------------------------
        FIDELITY VIP MONEY MARKET PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000       $9.841         0
                          2005        $9.841       $9.842         0
                          2006        $9.842      $10.020         0
                          2007       $10.020      $10.231         0
                          2008       $10.231      $10.230         0
                          2009       $10.230      $10.001         0
                          2010       $10.001       $9.738         0
                          2011        $9.738       $9.477         0
</R>

                              165     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                                  CONTRACTS--
                                  PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.6

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        FIDELITY VIP OVERSEAS PORTFOLIO--SERVICE CLASS 2
                          2004       $10.000      $10.795         0
                          2005       $10.795      $12.477         0
                          2006       $12.477      $14.299         0
                          2007       $14.299      $16.284         0
                          2008       $16.284       $8.878         0
                          2009        $8.878      $10.904         0
                          2010       $10.904      $11.971         0
                          2011       $11.971       $9.628         0
        ----------------------------------------------------------------
        INVESCO V.I. BASIC VALUE FUND--SERIES II
                          2004       $10.000      $10.611         0
                          2005       $10.611      $10.886         0
                          2006       $10.886      $11.964         0
                          2007       $11.964      $11.798         0
                          2008       $11.798       $5.521         0
                          2009        $5.521       $7.936         0
                          2010        $7.936       $8.258         0
                          2011        $8.258       $7.763         0
        ----------------------------------------------------------------
        INVESCO V.I. CAPITAL APPRECIATION FUND--SERIES II
                          2004       $10.000      $10.175         0
                          2005       $10.175      $10.750         0
                          2006       $10.750      $11.094         0
                          2007       $11.094      $12.059         0
                          2008       $12.059       $6.732         0
                          2009        $6.732       $7.907         0
                          2010        $7.907       $8.864         0
                          2011        $8.864       $7.925         0
        ----------------------------------------------------------------
        INVESCO V.I. CORE EQUITY FUND--SERIES II
                          2006       $10.000      $10.700         0
                          2007       $10.700      $11.230         0
                          2008       $11.230       $7.613         0
                          2009        $7.613       $9.481         0
                          2010        $9.481      $10.078         0
                          2011       $10.078       $9.778         0
        ----------------------------------------------------------------
        INVESCO V.I. GOVERNMENT SECURITIES FUND--SERIES II
                          2011       $10.000      $10.954         0
        ----------------------------------------------------------------
        INVESCO V.I. MID CAP CORE EQUITY FUND--SERIES II
                          2004       $10.000      $10.852         0
                          2005       $10.852      $11.327         0
                          2006       $11.327      $12.233         0
                          2007       $12.233      $13.005         0
                          2008       $13.005       $9.025         0
                          2009        $9.025      $11.403         0
                          2010       $11.403      $12.624         0
                          2011       $12.624      $11.484         0
</R>

                              166     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.6

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. GOVERNMENT FUND--SERIES II
                          2004       $10.000      $10.061         0
                          2005       $10.061      $10.110         0
                          2006       $10.110      $10.144         0
                          2007       $10.144      $10.561         0
                          2008       $10.561      $10.431         0
                          2009       $10.431      $10.237         0
                          2010       $10.237      $10.447         0
                          2011       $10.447      $10.464         0
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. GROWTH AND INCOME FUND--SERIES II
                          2004       $10.000      $10.945         0
                          2005       $10.945      $11.685         0
                          2006       $11.685      $13.187         0
                          2007       $13.187      $13.153         0
                          2008       $13.153       $8.675         0
                          2009        $8.675      $10.476         0
                          2010       $10.476      $11.436         0
                          2011       $11.436      $10.876         0
        ----------------------------------------------------------------
        INVESCO VAN KAMPEN V.I. MID CAP GROWTH FUND--SERIES II
                          2004       $10.000      $10.973         0
                          2005       $10.973      $11.864         0
                          2006       $11.864      $12.113         0
                          2007       $12.113      $13.859         0
                          2008       $13.859       $7.169         0
                          2009        $7.169      $10.907         0
                          2010       $10.907      $13.507         0
                          2011       $13.507      $11.913         0
        ----------------------------------------------------------------
        JANUS ASPEN OVERSEAS PORTFOLIO--SERVICE SHARES
                          2008       $10.000       $6.611         0
                          2009        $6.611      $11.518         0
                          2010       $11.518      $14.012         0
                          2011       $14.012       $9.225         0
        ----------------------------------------------------------------
        JANUS ASPEN PERKINS MID CAP VALUE PORTFOLIO--SERVICE SHARES
                          2004       $10.000      $11.162         0
                          2005       $11.162      $11.948         0
                          2006       $11.948      $13.378         0
                          2007       $13.378      $13.948         0
                          2008       $13.948       $9.785         0
                          2009        $9.785      $12.655         0
                          2010       $12.655      $14.206         0
                          2011       $14.206      $13.411         0
</R>

                              167     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.6

<R>
                                                               Number of
                                    Accumulation Accumulation    Units
                       For the Year  Unit Value   Unit Value  Outstanding
                          Ending    at Beginning    at End      at End
        Sub-Accounts   December 31   of Period    of Period    of Period
        -----------------------------------------------------------------
        JANUS ASPEN PERKINS SMALL COMPANY VALUE PORTFOLIO--SERVICE SHARES
                           2005       $10.000      $10.873         0
                           2006       $10.873      $12.894         0
                           2007       $12.894      $11.777         0
                           2008       $11.777       $7.343         0
                           2009        $7.343       $6.927         0
        -----------------------------------------------------------------
        JANUS ASPEN SERIES BALANCED PORTFOLIO--SERVICE SHARES
                           2004       $10.000      $10.493         0
                           2005       $10.493      $10.992         0
                           2006       $10.992      $11.810         0
                           2007       $11.810      $12.672         0
                           2008       $12.672      $10.349         0
                           2009       $10.349      $12.646         0
                           2010       $12.646      $13.304         0
                           2011       $13.304      $13.121         0
        -----------------------------------------------------------------
        JANUS ASPEN SERIES FOREIGN STOCK PORTFOLIO--SERVICE SHARES
                           2004       $10.000      $11.176         0
                           2005       $11.176      $11.553         0
                           2006       $11.553      $13.273         0
                           2007       $13.273      $15.270         0
                           2008       $15.270      $14.306         0
        -----------------------------------------------------------------
        JANUS ASPEN SERIES FORTY PORTFOLIO--SERVICE SHARES
                           2004       $10.000      $11.348         0
                           2005       $11.348      $12.429         0
                           2006       $12.429      $13.197         0
                           2007       $13.197      $17.542         0
                           2008       $17.542       $9.505         0
                           2009        $9.505      $13.504         0
                           2010       $13.504      $13.991         0
                           2011       $13.991      $12.669         0
        -----------------------------------------------------------------
        JANUS ASPEN SERIES INTECH RISK-MANAGED CORE PORTFOLIO--
         SERVICE SHARES
                           2004       $10.000      $11.198         0
                           2005       $11.198      $12.085         0
                           2006       $12.085      $13.026         0
                           2007       $13.026      $13.450         0
                           2008       $13.450       $8.343         0
                           2009        $8.343       $9.949         0
                           2010        $9.949      $10.633         0
        -----------------------------------------------------------------
        LEGG MASON CLEARBRIDGE VARIABLE FUNDAMENTAL ALL CAP VALUE
         PORTFOLIO--CLASS I SHARES
                           2007       $10.000       $9.420         0
                           2008        $9.420       $5.813         0
                           2009        $5.813       $7.316         0
                           2010        $7.316       $8.301         0
                           2011        $8.301       $7.577         0
</R>

                              168     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                                  CONTRACTS--
                                  PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.6

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        LEGG MASON CLEARBRIDGE VARIABLE LARGE CAP VALUE PORTFOLIO--
         CLASS I SHARES
                          2007       $10.000       $9.658         0
                          2008        $9.658       $6.049         0
                          2009        $6.049       $7.328         0
                          2010        $7.328       $7.805         0
                          2011        $7.805       $7.971         0
        ----------------------------------------------------------------
        LEGG MASON WESTERN ASSET VARIABLE GLOBAL HIGH YIELD BOND
         PORTFOLIO--CLASS II SHARES
                          2004       $10.000      $10.735         0
                          2005       $10.735      $10.817         0
                          2006       $10.817      $11.614         0
                          2007       $11.614      $11.262         0
                          2008       $11.262       $7.573         0
                          2009        $7.573      $11.411         0
                          2010       $11.411      $12.735         0
                          2011       $12.735      $12.549         0
        ----------------------------------------------------------------
        MFS(R) HIGH INCOME SERIES--SERVICE CLASS
                          2004       $10.000      $10.519         0
                          2005       $10.519      $10.446         0
                          2006       $10.446      $11.180         0
                          2007       $11.180      $11.044         0
                          2008       $11.044       $7.666         0
                          2009        $7.666      $10.832         0
                          2010       $10.832      $12.057         0
                          2011       $12.057      $12.185         0
        ----------------------------------------------------------------
        MFS(R) INVESTORS GROWTH STOCK SERIES--SERVICE CLASS
                          2004       $10.000      $10.341         0
                          2005       $10.341      $10.488         0
                          2006       $10.488      $10.951         0
                          2007       $11.964      $11.798         0
                          2008       $11.798       $7.252         0
                          2009        $7.252       $9.815         0
                          2010        $9.815      $10.711         0
                          2011       $10.711      $10.461         0
        ----------------------------------------------------------------
        MFS(R) INVESTORS TRUST SERIES--SERVICE CLASS
                          2004       $10.000      $10.675         0
                          2005       $10.675      $11.117         0
                          2006       $11.117      $12.191         0
                          2007       $10.951      $11.828         0
                          2008       $11.828       $8.475         0
                          2009        $8.475      $10.436         0
                          2010       $10.436      $11.259         0
                          2011       $11.259      $10.691         0
</R>

                              169     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.6

<R>
                                                                     Number of
                                       Accumulation   Accumulation     Units
                        For the Year    Unit Value     Unit Value   Outstanding
                           Ending      at Beginning      at End       at End
        Sub-Accounts    December 31     of Period      of Period     of Period
        ------------------------------------------------------------------------
        MFS(R) NEW DISCOVERY SERIES--SERVICE CLASS
                            2004         $10.000         $9.821          0
                            2005          $9.821        $10.037          0
                            2006         $10.037        $11.030          0
                            2007         $11.030        $10.972          0
                            2008         $10.972         $6.456          0
                            2009          $6.456        $10.234          0
                            2010         $10.234        $13.538          0
                            2011         $13.538        $11.790          0
        ------------------------------------------------------------------------
        MFS(R) TOTAL RETURN SERIES--SERVICE CLASS
                            2004         $10.000        $10.649          0
                            2005         $10.649        $10.631          0
                            2006         $10.631        $11.548          0
                            2007         $11.548        $11.676          0
                            2008         $11.676         $8.825          0
                            2009          $8.825        $10.109          0
                            2010         $10.109        $10.783          0
                            2011         $10.783        $10.659          0
        ------------------------------------------------------------------------
        MFS(R) VALUE SERIES--SERVICE CLASS
                            2004         $10.000        $11.036          0
                            2005         $11.036        $11.433          0
                            2006         $11.433        $13.407          0
                            2007         $13.407        $14.033          0
                            2008         $14.033         $9.183          0
                            2009          $9.183        $10.941          0
                            2010         $10.941        $11.840          0
                            2011         $11.840        $11.467          0
        ------------------------------------------------------------------------
        OPPENHEIMER GLOBAL SECURITIES FUND/VA--SERVICE SHARES
                            2004         $10.000        $11.249          0
                            2005         $11.249        $12.485          0
                            2006         $12.485        $14.258          0
                            2007         $14.258        $14.715          0
                            2008         $14.715         $8.542          0
                            2009          $8.542        $11.583          0
                            2010         $11.583        $13.040          0
                            2011         $13.040        $11.607          0
        ------------------------------------------------------------------------
        OPPENHEIMER MAIN STREET SMALL- & MID-CAP FUND(R)/VA--SERVICE SHARES
         FORMERLY, OPPENHEIMER MAIN STREET SMALL CAP FUND(R)/VA--SERVICE SHARES
                            2004         $10.000        $11.183          0
                            2005         $11.183        $11.939          0
                            2006         $11.939        $13.320          0
                            2007         $13.320        $12.778          0
                            2008         $12.778         $7.708          0
                            2009          $7.708        $10.265          0
                            2010         $10.265        $12.291          0
                            2011         $12.291        $11.675          0
</R>

                              170     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.6

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        OPPENHEIMER SMALL- & MID-CAP GROWTH FUND/VA--SERVICE SHARES
                          2005       $10.000      $11.615         0
                          2006       $11.615      $11.607         0
                          2007       $11.607      $11.974         0
                          2008       $11.974       $5.917         0
                          2009        $5.917       $7.614         0
                          2010        $7.614       $9.421         0
                          2011        $9.421       $9.244         0
        ----------------------------------------------------------------
        PIMCO VIT FOREIGN BOND PORTFOLIO (U.S. DOLLAR-HEDGED)--
         ADMINISTRATIVE SHARES
                          2004       $10.000      $10.252         0
                          2005       $10.252      $10.490         0
                          2006       $10.490      $10.431         0
                          2007       $10.431      $10.517         0
                          2008       $10.517       $9.989         0
                          2009        $9.989      $11.239         0
                          2010       $11.239      $11.865         0
                          2011       $11.865      $12.326         0
        ----------------------------------------------------------------
        PIMCO VIT MONEY MARKET PORTFOLIO--ADMINISTRATIVE SHARES
                          2004       $10.000       $9.835         0
                          2005        $9.835       $9.835         0
                          2006        $9.835      $10.012         0
                          2007       $10.012      $10.215         0
                          2008       $10.215      $10.164         0
                          2009       $10.164       $9.900         0
                          2010        $9.900       $9.638         0
                          2011        $9.638       $9.384         0
        ----------------------------------------------------------------
        PIMCO VIT REAL RETURN PORTFOLIO--ADMINISTRATIVE SHARES
                          2004       $10.000      $10.464         0
                          2005       $10.464      $10.395         0
                          2006       $10.395      $10.186         0
                          2007       $10.186      $10.969         0
                          2008       $10.969       $9.921         0
                          2009        $9.921      $11.429         0
                          2010       $11.429      $12.022         0
                          2011       $12.022      $13.064         0
        ----------------------------------------------------------------
        PIMCO VIT TOTAL RETURN PORTFOLIO--ADMINISTRATIVE SHARES
                          2004       $10.000      $10.155         0
                          2005       $10.155      $10.122         0
                          2006       $10.122      $10.230         0
                          2007       $10.230      $10.824         0
                          2008       $10.824      $11.040         0
                          2009       $11.040      $12.254         0
                          2010       $12.254      $12.890         0
                          2011       $12.890      $12.996         0
</R>

                              171     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.6

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        PREMIER VIT OPCAP BALANCED PORTFOLIO
                          2004       $10.000      $10.706         0
                          2005       $10.706      $10.703         0
                          2006       $10.703      $11.539         0
                          2007       $11.539      $10.728         0
                          2008       $10.728       $7.183         0
                          2009        $7.183       $6.901         0
        ----------------------------------------------------------------
        PREMIER VIT OPCAP RENAISSANCE PORTFOLIO
                          2004       $10.000      $11.089         0
                          2005       $11.089      $10.302         0
                          2006       $10.302      $11.164         0
                          2007       $11.164      $11.548         0
                          2008       $11.548      $10.428         0
        ----------------------------------------------------------------
        RYDEX SGI VT U.S. LONG SHORT MOMENTUM FUND
                          2004       $10.000      $10.467         0
                          2005       $10.467      $11.582         0
                          2006       $11.582      $12.553         0
                          2007       $12.553      $14.990         0
                          2008       $14.990       $8.643         0
                          2009        $8.643      $10.705         0
                          2010       $10.705      $11.584         0
                          2011       $11.584      $10.532         0
        ----------------------------------------------------------------
        T. ROWE PRICE BLUE CHIP GROWTH PORTFOLIO--II
                          2004       $10.000      $10.359         0
                          2005       $10.359      $10.649         0
                          2006       $10.649      $11.329         0
                          2007       $11.329      $12.398         0
                          2008       $12.398       $6.918         0
                          2009        $6.918       $9.544         0
                          2010        $9.544      $10.772         0
                          2011       $10.772      $10.625         0
        ----------------------------------------------------------------
        T. ROWE PRICE EQUITY INCOME PORTFOLIO--II
                          2004       $10.000      $10.968         0
                          2005       $10.968      $11.067         0
                          2006       $11.067      $12.777         0
                          2007       $12.777      $12.807         0
                          2008       $12.807       $7.942         0
                          2009        $7.942       $9.678         0
                          2010        $9.678      $10.805         0
                          2011       $10.805      $10.407         0
</R>

                              172     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.6

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        UIF GROWTH PORTFOLIO, CLASS II
         FORMERLY, UIF CAPITAL GROWTH PORTFOLIO, CLASS II
                          2004       $10.000      $10.254         0
                          2005       $10.254      $11.522         0
                          2006       $11.522      $11.639         0
                          2007       $11.639      $13.776         0
                          2008       $13.776       $6.789         0
                          2009        $6.789      $10.909         0
                          2010       $10.909      $13.015         0
                          2011       $13.015      $12.280         0
        ----------------------------------------------------------------
        UIF U.S. REAL ESTATE PORTFOLIO, CLASS II
                          2004       $10.000      $12.693         0
                          2005       $12.693      $14.420         0
                          2006       $14.420      $19.318         0
                          2007       $19.318      $15.547         0
                          2008       $15.547       $9.370         0
                          2009        $9.370      $11.714         0
                          2010       $11.714      $14.764         0
                          2011       $14.764      $15.179         0
        ----------------------------------------------------------------
        VAN ECK VIP EMERGING MARKETS FUND--INITIAL CLASS
                          2004       $10.000      $11.955         0
                          2005       $11.955      $15.355         0
                          2006       $15.355      $20.843         0
                          2007       $20.843      $27.905         0
                          2008       $27.905       $9.562         0
                          2009        $9.562      $19.834         0
                          2010       $19.834      $24.479         0
                          2011       $24.479      $17.688         0
        ----------------------------------------------------------------
        VAN ECK VIP GLOBAL HARD ASSETS FUND--INITIAL CLASS
                          2004       $10.000      $12.300         0
                          2005       $12.300      $18.154         0
                          2006       $18.154      $21.992         0
                          2007       $21.992      $31.099         0
                          2008       $31.099      $16.301         0
                          2009       $16.301      $24.986         0
                          2010       $24.986      $31.420         0
                          2011       $31.420      $25.543         0
</R>

                              173     PROSPECTUS



    CONSULTANT SOLUTIONS VARIABLE ANNUITIES: LBL CONSULTANT SOLUTION SELECT
                             CONTRACTS--PROSPECTUS

 ACCUMULATION UNIT VALUE AND NUMBER OF ACCUMULATION UNITS OUTSTANDING FOR EACH
                             VARIABLE SUB-ACCOUNT*

                                     HIGH

                           MORTALITY & EXPENSE = 2.6

<R>
                                                              Number of
                                   Accumulation Accumulation    Units
                      For the Year  Unit Value   Unit Value  Outstanding
                         Ending    at Beginning    at End      at End
        Sub-Accounts  December 31   of Period    of Period    of Period
        ----------------------------------------------------------------
        VAN ECK VIP MULTI-MANAGER ALTERNATIVE--INITIAL CLASS
                          2004       $10.000       $9.794         0
                          2005        $9.794       $9.549         0
                          2006        $9.549      $10.097         0
                          2007       $10.097      $10.221         0
                          2008       $10.221       $8.642         0
                          2009        $8.642       $9.575         0
                          2010        $9.575       $9.780         0
                          2011        $9.780       $9.300         0
</R>

<R>
* The Accumulation Unit Values in this table reflect a mortality and expense
  risk charge of 2.60% and an administrative expense charge of 0.10%.
</R>

                              174     PROSPECTUS



LBL6535-4

[LOGO]




                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

Registrant anticipates that it will incur the following approximate expenses in
connection with the issuance and distribution of the securities to be
registered:

Registration fees.....................................................$ 1,489.80
Cost of printing and engraving........................................$ 1,580.00
Legal fees............................................................$        0
Accounting fees.......................................................$    6,600
Mailing fees..........................................................$ 2,160.00

Item 14. Indemnification of Directors and Officers

The Articles of Incorporation of Lincoln Benefit Life Company (Registrant)
provide for the indemnification of its directors and officers against expenses,
judgments, fines and amounts paid in settlement as incurred by such person, so
long as such person shall not have been adjudged to be liable for negligence or
misconduct in the performance of a duty to the Company. This right of indemnity
is not exclusive of other rights to which a director or officer may otherwise be
entitled.

The By-Laws of Allstate Distributors, LLC (Distributor) provide that the
corporation will indemnify a director, officer, employee or agent of the
corporation to the full extent of Delaware law. In general, Delaware law
provides that a corporation may indemnify a director, officer, employee or agent
against expenses, judgments, fines and amounts paid in settlement if that
individual acted in good faith and in a manner he or she reasonably believed to
be in or not opposed to the best interests of the corporation, and with respect
to any criminal action or proceeding, had no reasonable cause to believe his or
her conduct was unlawful. No indemnification shall be made for expenses,
including attorney's fees, if the person shall have been judged to be liable to
the corporation unless a court determines such person is entitled to such
indemnity. Expenses incurred by such individual in defending any action or
proceeding may be advanced by the corporation so long as the individual agrees
to repay the corporation if it is later determined that he or she is not
entitled to such indemnification.

Under the terms of the form of Underwriting Agreement, the Registrant agrees to
indemnify the Distributor for any liability that the latter may incur to a
Contract owner or party-in-interest under a Contract, (a) arising out of any act
or omission in the course of or in connection with rendering services under such
Agreement, or (b) arising out of the purchase, retention or surrender of a
Contract; provided that the Registrant will not indemnify the Distributor for
any such liability that results from the latter's willful misfeasance, bad faith
or gross negligence, or from the reckless disregard by the latter of its duties
and obligations under the Underwriting Agreement.

Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.




ITEM 15 RECENT SALES OF UNREGISTERED SECURITIES

Not Applicable

ITEM 16 EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

16(a)


Exh. No.  Description
--------  ----------------------------------------------------------------------

1         Principal Underwriting Agreement. Incorporated herein by reference to
          Post-Effective Amendment No. 1 to the Registration Statement on Form
          N-4 for Lincoln Benefit Life Variable Annuity Account (File No. 333-
          50545, 811-07924) filed January 28, 1999
3(i)      Amended and Restated Articles of Incorporation of Lincoln Benefit
          Life Company dated September 26, 2000. Incorporated herein by
          reference to Exhibit 3(i) to Lincoln Benefit Life Company's Quarterly
          Report on Form 10-Q for quarter ended March 31, 2002. (SEC File No.
          333-111553)
3(ii)     Amended and Restated By-Laws of Lincoln Benefit Life Company
          effective March 10, 2006. Incorporated herein by reference to Exhibit
          3.2 to Lincoln Benefit Life Company's Quarterly Report on Form 10-Q
          for the quarter ended March 31, 2006. (SEC File No. 333-111553)

4 (a)     Form of Variable Annuity Contract. Incorporated herein by reference
          to the Registration Statement on Form N-4 for Lincoln Benefit Life
          Variable Annuity Account (File No. 333-109688, 811-07924) filed
          October 14, 2003
4 (b)     Form of Application. Incorporated herein by reference to the
          Registration Statement on Form N-4 for Lincoln Benefit Life
          Variable Annuity Account (File No. 333-109688, 811-07924) filed
          October 14, 2003
5 (a)     Opinion and Consent of Counsel Regarding Legality. Incorporated
          herein by reference to the Registration Statement on Form S-3 for
          Lincoln Benefit Life Company (File No. 333-111553) filed December 24,
          2003.
5 (b)     Opinion and Consent of Counsel Regarding Legality. Incorporated herein
          by reference to Registrant's Form S-3 Registration Statement (File No.
          333-158176) dated March 24, 2009.
5 (c)     Opinion and Consent of Counsel Regarding Legality. Filed herewith.
8         None
9         None
10        Material Contracts
10.1      Form of Investment Management Agreement among Allstate Investments,
          LLC, Allstate Insurance Company, The Allstate Corporation and certain
          affiliates effective January 1, 2007. Incorporated herein by reference
          to Exhibit 10.12 to Allstate Life Insurance Company's Annual Report on
          Form 10-K for 2007. (SEC File No. 000-31248)
10.2      Form of Tax Sharing Agreement among The Allstate Corporation and
          certain affiliates dated as of November 12, 1996. Incorporated herein
          by reference to Exhibit 10.24 to Allstate Life Insurance Company's
          Annual Report on Form 10-K for 2007. (SEC File No. 000-31248)
10.3      Supplemental Intercompany Tax Sharing Agreement between Allstate Life
          Insurance Company and Lincoln Benefit Life Company effective December
          21, 2000. Incorporated herein by reference to Exhibit 10.3 to Lincoln
          Benefit Life Company's Annual Report on Form 10-K for the year ended
          December 31, 2009. (SEC File No. 333-111553)
10.4      Cash Management Services Master Agreement between Allstate Insurance
          Company and Allstate Bank (aka Allstate Federal Savings Bank) dated
          March 16, 1999. Incorporated herein by reference to Exhibit 10.4 to
          Lincoln Benefit Life Company's Quarterly Report on Form 10-Q for
          quarter ended March 31, 2002. (SEC File No. 333-111553)
10.5      Amendment No.1 to Cash Management Services Master Agreement effective
          January 5, 2001. Incorporated herein by reference to Exhibit 10.5 to
          Lincoln Benefit Life Company's Quarterly Report on Form 10-Q for
          quarter ended March 31, 2002. (SEC File No. 333-111553)
10.6      Amendment No. 2 entered into November 8, 2002 to the Cash Management
          Services Master Agreement between Allstate Insurance Company, Allstate
          Bank and Allstate Motor Club, Inc. dated March 16, 1999. Incorporated
          herein by reference to Exhibit 10.19 to Allstate Life Insurance
          Company's Annual Report on Form 10-K filed for 2007. (SEC File No.
          000-31248)
10.7      Premium Depository Service Supplement dated as of September 30, 2005
          to Cash Management Services Master Agreement between Allstate
          Insurance Company, Allstate Bank, Allstate Motor Club, Inc. and
          certain other parties. Incorporated herein by reference to Exhibit
          10.20 to Allstate Life Insurance Company's Annual Report on Form 10-K
          filed for 2007. (SEC File No. 000-31248)
10.8      Variable Annuity Service Supplement dated November 10, 2005 to Cash
          Management Services Agreement between Allstate Bank, Allstate Life
          Insurance Company of New York and certain other parties. Incorporated
          herein by reference to Exhibit 10.21 to Allstate Life Insurance
          Company's Annual Report on Form 10-K filed for 2007. (SEC File No.
          000-31248)
10.9      Sweep Agreement Service Supplement dated as of October 11, 2006 to
          Cash Management Services Master Agreement between Allstate Life
          Insurance Company, Allstate Bank, Allstate Motor Club, Inc. and
          certain other companies. Incorporated herein by reference to Exhibit
          10.22 to Allstate Life Insurance Company's Annual Report on Form 10-K
          filed for 2007. (SEC File No. 000-31248)
10.10     Form of Amended and Restated Service and Expense Agreement between
          Allstate Insurance Company, The Allstate Corporation and certain
          affiliates effective January 1, 2004. Incorporated herein by reference
          to Exhibit 10.1 to Allstate Life Insurance Company's Annual Report on
          Form 10-K for 2007. (SEC File No. 000-31248)
10.11     Form of Amendment No. 1 to Amended and Restated Service and Expense
          Agreement between Allstate Insurance Company, The Allstate Corporation
          and certain affiliates effective January 1, 2009. Incorporated herein
          by reference to Exhibit 10.1 to Allstate Life Insurance Company's
          Current Report on Form 8-K filed February 17, 2010. (SEC File No. 000-
          31248)
10.12     Administrative Services Agreement between Lincoln Benefit Life Company
          and Allstate Life Insurance Company effective June 1, 2006.
          Incorporated herein by reference to Exhibit 10.1 to Lincoln Benefit
          Life Company's Quarterly Report on Form 10-Q for the quarter ended
          June 30, 2006. (SEC File No. 333-111553)
10.13     Principal Underwriting Agreement by and among Lincoln Benefit Life
          Company and Allstate Distributors, LLC (ALFS, Inc., merged with and
          into Allstate Distributors, LLC effective September 1, 2011) effective
          November 25, 1998. (Variable Universal Life Account). Incorporated
          herein by reference to Exhibit 10.6 to Lincoln Benefit Life Company's
          Quarterly Report on Form 10-Q for quarter ended June 30, 2002. (SEC
          File No. 333-111553)
10.14     Amended and Restated Principal Underwriting Agreement between Lincoln
          Benefit Life Company and Allstate Distributors, LLC (ALFS, Inc. merged
          with and into Allstate Distributors, LLC effective September 1, 2011)
          effective June 1, 2006. Incorporated herein by reference to Exhibit
          10.1 to Lincoln Benefit Life Company's Current Report on Form 8-K
          filed December 20, 2007. (SEC File No. 333-111553)
10.15     Selling Agreement between Lincoln Benefit Life Company, Allstate
          Distributors, LLC (ALFS, Inc., f/k/a Allstate Financial Services,
          Inc., merged with and into Allstate Distributors, LLC effective
          September 1, 2011) and Allstate Financial Services, LLC (f/k/a LSA
          Securities, Inc.) effective August 2, 1999. Incorporated herein by
          reference to Exhibit 10.8 to Allstate Life Insurance Company's Annual
          Report on Form 10-K for 2003. (SEC File No. 000-31248)
10.16     Coinsurance Agreement between Allstate Life Insurance Company and
          Lincoln Benefit Life Company, effective December 31, 2001.
          Incorporated herein by reference to Exhibit 10.11 to Lincoln Benefit
          Life Company's Quarterly Report on Form 10-Q for quarter ended June
          30, 2002. (SEC File No. 333-111553)
10.17     Modified Coinsurance Agreement between Allstate Life Insurance Company
          and Lincoln Benefit Life Company, effective December 31, 2001.
          Incorporated herein by reference to Exhibit 10.12 to Lincoln Benefit
          Life Company's Quarterly Report on Form 10-Q for quarter ended June
          30, 2002. (SEC File No. 333-111553)
10.18     Modified Coinsurance Agreement between Allstate Life Insurance Company
          and Lincoln Benefit Life Company, effective December 31, 2001.
          Incorporated herein by reference to Exhibit 10.13 to Lincoln Benefit
          Life Company's Quarterly Report on Form 10-Q for quarter ended June
          30, 2002. (SEC File No. 333-111553)
10.19     Intercompany Loan Agreement among The Allstate Corporation, Allstate
          Life Insurance Company, Lincoln Benefit Life Company and other certain
          subsidiaries of The Allstate Corporation dated February 1, 1996.
          Incorporated herein by reference to Exhibit 10.24 of Allstate Life
          Insurance Company's Annual Report on Form 10-K for 2006. (SEC File No.
          000-31248)
10.20     Form of Service Agreement between Lincoln Benefit Life Company and
          Allstate Assignment Company effective June 25, 2001. Incorporated
          herein by reference to Exhibit 10.22 of Lincoln Benefit Life Company's
          Annual Report on Form 10-K for 2007. (SEC File No. 333-111553)
10.21     First Amendment to Service Agreement between Lincoln Benefit Life
          Company and Allstate Assignment Company effective December 1, 2007.
          Incorporated herein by reference to Exhibit 10.23 of Lincoln Benefit
          Life Company's Annual Report on Form 10-K for 2007. (SEC File No.
          333-111553)
10.22     Agreement for the Settlement of State and Local Tax Credits among
          Allstate Insurance Company and certain affiliates effective January 1,
          2007. Incorporated herein by reference to Exhibit 10.1 to Lincoln
          Benefit Life Company's Current Report on Form 8-K filed February 21,
          2008. (SEC File No. 333-111553)
10.23     Administrative Services Agreement between Allstate Distributors, LLC,
          (ALFS, Inc., merged with and into Allstate Distributors, LLC effective
          September 1, 2011) Allstate Life Insurance Company, Lincoln Benefit
          Life Company and Charter National Life Insurance Company effective
          January 1, 2000. Incorporated herein by reference to Exhibit 10.22 to
          Lincoln Benefit Life Company's Annual Report on Form 10-K for the year
          ended December 31, 2008. (SEC File No. 333-111553)
10.24     Form of Assignment & Delegation of Administrative Services Agreements,
          Underwriting Agreements, and Selling Agreements between ALFS, Inc. and
          Allstate Life Insurance Company, Allstate Life Insurance Company of
          New York, Charter National Life Insurance Company, Intramerica Life
          Insurance Company, Allstate Distributors, LLC & Lincoln Benefit Life
          Company. Incorporated herein by reference to Exhibit 10.24 to the
          Registration Statement on Form S-1 for Lincoln Benefit Life Company
          (File No. 333-158172) filed on April 12, 2011.
10.25     Assignment & Delegation of Administrative Services Agreements,
          Underwriting Agreements, and Selling Agreements between ALFS, Inc. and
          Allstate Life Insurance Company, Allstate Life Insurance Company of
          New York, Charter National Life Insurance Company, Intramerica Life
          Insurance Company, Allstate Distributors, LLC, Allstate Financial
          Services, LLC & Lincoln Benefit Life Company entered into on September
          1, 2011. Incorporated herein by reference to Exhibit 10.1 to Allstate
          Life Insurance Company's Current Report on Form 8-K filed September 1,
          2011. (SEC File No. 000-31248)
11        None
12        None
15        Not applicable.
16        Letter re change in certifying accountant.  Not Applicable.
21        Subsidiaries of the registrant.  Not applicable.
23        Consent of Independent Registered Public Accounting Firm.
          Filed herewith.
24        Powers of Attorney for Robert K. Becker, Anurag Chandra, Lawrence W.
          Dahl, Susan L. Lees, Samuel H. Pilch, John C. Pintozzi, and Matthew E.
          Winter. Filed herewith.
16(b)
25        None
26        None
99        Experts. Filed herewith.

Exhibit List for XBRL Docs:
---------------------------

101.INS   XBRL Instance Document

101.SCH   XBRL Taxonomy Extension Schema

101.CAL   XBRL Taxonomy Extension Calculation Linkbase

101.DEF   XBRL Taxonomy Extension Definition Linkbase

101.LAB   XBRL Taxonomy Extension Label Linkbase

101.PRE   XBRL Taxonomy Extension Presentation Linkbase

Financial statement schedules required by Regulation S-X (17 CFR Part 210) and
Item 11(e) of Form S-1 are included in Part I.

Item 17. Undertakings.

(a)The undersigned Registrant hereby undertakes:

(1) To file, during any period in which offers or sales are being made, a
post-effective amendment to this registration statement:

(i) To include any prospectus required by section 10(a)(3) of the Securities Act
of 1933;

(ii) To reflect in the prospectus any facts or events arising after the
effective date of the registration statement (or the most recent post-effective
amendment thereof) which, individually or in the aggregate, represent a
fundamental change in the information set forth in the registration statement.
Notwithstanding the foregoing, any increase or decrease in volume of securities
offered (if the total dollar value of securities offered would not exceed that
which was registered) and any deviation from the low or high end of the
estimated maximum offering range may be reflected in the form of prospectus
filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the
changes in volume and price represent no more than a 20% change in the maximum
aggregate offering price set forth in the "Calculation of Registration Fee"
table in the effective registration statement;




(iii) To include any material information with respect to the plan of
distribution not previously disclosed in the registration statement or any
material change to such information in the registration statement.

(2) That, for the purpose of determining any liability under the Securities Act
of 1933, each such post-effective amendment shall be deemed to be a new
registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

(3) To remove from registration by means of a post-effective amendment any of
the securities being registered which remain unsold at the termination of the
offering.

(4) That, for the purpose of determining liability under the Securities Act of
1933 to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of
a registration statement relating to an offering, other than registration
statements relying on Rule 430B or other than prospectuses filed in reliance on
Rule 430A, shall be deemed to be part of and included in the registration
statement as of the date it is first used after effectiveness. Provided,
however, that no statement made in a registration statement or prospectus that
is part of the registration statement or made in a document incorporated or
deemed incorporated by reference into the registration statement or prospectus
that is part of the registration statement will, as to a purchaser with a time
of contract of sale prior to such first use, supersede or modify any statement
that was made in the registration statement or prospectus that was part of the
registration statement or made in any such document immediately prior to such
date of first use.

(5) That, for the purpose of determining liability of the Registrant under the
Securities Act of 1933 to any purchaser in the initial distribution of the
securities:

The undersigned Registrant undertakes that in a primary offering of securities
of the undersigned Registrant pursuant to this registration statement,
regardless of the underwriting method used to sell the securities to the
purchaser, if the securities are offered or sold to such purchaser by means of
any of the following communications, the undersigned Registrant will be a seller
to the purchaser and will be considered to offer or sell such securities to such
purchaser:

(i) Any preliminary prospectus or prospectus of the undersigned Registrant
relating to the offering required to be filed pursuant to Rule 424;

(ii) Any free writing prospectus relating to the offering prepared by or on
behalf of the undersigned Registrant or used or referred to by the undersigned
Registrant;

(iii) The portion of any other free writing prospectus relating to the offering
containing material information about the undersigned Registrant or its
securities provided by or on behalf of the undersigned Registrant; and

(iv) Any other communication that is an offer in the offering made by the
undersigned Registrant to the purchaser.




Insofar as indemnification for liabilities arising under the Securities Act
of 1933 ("Act") may be permitted to directors, officers and controlling persons
of the Registrant pursuant to the foregoing provisions, or otherwise, the
Registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the Registrant of expenses
incurred or paid by a director, officers or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.



                                   SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the Registrant has
duly caused this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Lincoln and State of
Nebraska on March 27, 2012.

                          LINCOLN BENEFIT LIFE COMPANY
                                  (Registrant)

                                        * By: /s/ Susan L. Lees
                                              ----------------------------------
                                              Susan L. Lees
                                              Director, Senior Vice President,
                                              General Counsel and Secretary


Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed by the following persons and in the capacities
indicated on March 27, 2012.

                               (Signature) (Title)

(Signature)                             (Title)
-------------------------------------   ----------------------------------------


*/ Lawrence W. Dahl                     Director, President and Chief Operating Officer
-------------------------------------
Lawrence W. Dahl


*/ Robert K. Becker                     Director and Senior Vice President
-------------------------------------
Robert K. Becker


/s/ Susan L. Lees                       Director, Senior Vice President,
-------------------------------------      General Counsel and Secretary
Susan L. Lees


*/ Samuel H. Pilch                      Senior Group Vice President and Controller
-------------------------------------
Samuel H. Pilch


*/ John C. Pintozzi                     Director, Senior Vice President and
-------------------------------------      Chief Financial Officer
John C. Pintozzi


*/ Matthew E. Winter                    Director, Chairman of the Board and Chief
-------------------------------------      Executive Officer
Matthew E. Winter


*/ Anurag Chandra                       Director and Executive Vice President
-------------------------------------
Anurag Chandra

*By Susan L. Lees, pursuant to Power of Attorney.




                                    EXHIBITS

5(c)    Opinion and Consent of Counsel Regarding Legality.
(23)    Consent of Independent Registered Public Accounting Firm
24(1)   Powers of Attorney for Robert K. Becker, Anurag Chandra, Lawrence W.
        Dahl, Susan L. Lees, Samuel H. Pilch, John C. Pintozzi, and Matthew E.
        Winter.
99      Experts
101.INS  XBRL Instance Document
101.SCH  XBRL Taxonomy Extension Schema
101.CAL  XBRL Taxonomy Extension Calculation Linkbase
101.DEF  XBRL Taxonomy Extension Definition Linkbase
101.LAB  XBRL Taxonomy Extension Label Linkbase
101.PRE  XBRL Taxonomy Extension Presentation Linkbase