EX-99.1 2 a05-14623_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

Cogent Contacts:

 

For Public Relations:

For Investor Relations:

Jeff Henriksen

John Chang

+ 1 (202) 295-4200

+ 1 (202) 295-4212

jhenriksen@cogentco.com

investor.relations@cogentco.com

 

COGENT COMMUNICATIONS REPORTS SECOND QUARTER RESULTS

 

[WASHINGTON, D.C. August 12, 2005] Cogent Communications Group, Inc. (AMEX: COI) today announced net service revenue of $33.8 million for the three months ended June 30, 2005, an increase of 65.8% over $20.4 million for the three months ended June 30, 2004.  On-net revenue was $18.9 million for the three months ended June 30, 2005, an increase of 38.9% over $13.6 million for the three months ended June 30, 2004.  On-net service is provided to customers located in buildings that are physically connected to Cogent’s network by Cogent-owned facilities.

 

Net service revenue increased 65.0% from $41.3 million for the six months ended June 30, 2004 to $68.2 million for the six months ended June 30, 2005.  On-net revenue increased 37.0% from $27.1 million for the six months ended June 30, 2004 to $37.2 million for the six months ended June 30, 2005.

 

Earnings before interest, taxes, depreciation and amortization (EBITDA), as adjusted, was $2.3 million for the three months ended June 30, 2005 compared to ($2.4) million for the three months ended June 30, 2004.    EBITDA, as adjusted, was $7.0 million for the six months ended June 30, 2005 compared to ($6.8) million for the six months ended June 30, 2004.

 

Net cash used in operating activities was $1.5 million for the three months ended June 30, 2005 as compared to $6.3 million for the three months ended June 30, 2004.  Net cash used in operating activities was $8.2 million for the six months ended June 30, 2005 as compared to $17.7 million for the six months ended June 30, 2004.

 

Customer connections were 9,468 as of June 30, 2005 compared to 4,707 as of June 30, 2004.  On-net buildings were 1,009 as of June 30, 2005 as compared to 930 as of June 30, 2004.

 



 

Basic and diluted net loss applicable to common stock was ($0.47) for the three months ended June 30, 2005 compared to ($29.51) for the three months ended June 30, 2004.  Basic and diluted net loss applicable to common stock was ($1.24) for the six months ended June 30, 2005 compared to ($95.99) for the six months ended June 30, 2004.  Weighted average common shares outstanding – basic and diluted - were 34,489,085 for the three months ended June 30, 2005 as compared to 753,130 for the three months ended June 30, 2004. Weighted average common shares outstanding – basic and diluted - were 25,156,397 for the six months ended June 30, 2005 as compared to 712,794 for the six months ended June 30, 2004.

 

Outlook - Full Year 2005 Estimates

 

                  Cogent is amending its previously released full year 2005 estimate for net service revenue to between $135.0 million and $140.0 million from the previously issued guidance of between $140.0 million to $150.0 million. Net service revenue was $91.3 million for 2004.

 

                  Cogent is amending its previously released full year 2005 estimate for EBITDA, as adjusted, to between $10.0 million and $12.0 million from its previously issued guidance of between $7.0 million and $18.0 million.  EBITDA, as adjusted, was ($15.2) million for 2004.

 

Outlook - Third Quarter 2005 Estimates

 

                  Cogent estimates net service revenue for the third quarter of 2005 to be between $33.0 million and $34.0 million as compared to $21.7 million for the third quarter of 2004.

 

                  Cogent estimates EBITDA, as adjusted, for the third quarter of 2005 to be between $1.5 million to $2.5 million as compared to ($3.8) million for the third quarter of 2004.

 



 

COGENT COMMUNICATIONS GROUP, INC., AND SUBSIDIARIES

 

Summary of Financial and Operational Results

 

Metric ($ in 000’s, except per
share data) - unaudited

 

Q1 2004

 

Q2 2004

 

Q3 2004

 

Q4 2004

 

Q1 2005

 

Q2 2005

 

On-Net Revenue

 

$

13,479

 

$

13,632

 

$

14,285

 

$

16,538

 

$

18,216

 

$

18,936

 

% Change from previous Qtr.

 

 

 

1.1

%

4.8

%

15.8

%

10.1

%

4.0

%

Off-Net Revenue

 

$

4,892

 

$

4,332

 

$

5,107

 

$

8,228

 

$

12,747

 

$

11,718

 

% Change from previous Qtr.

 

 

 

-11.4

%

17.9

%

61.1

%

54.9

%

-8.1

%

Non-Core revenue (1)

 

$

2,574

 

$

2,423

 

$

2,344

 

$

3,452

 

$

3,451

 

$

3,152

 

% Change from previous Qtr.

 

 

 

-5.9

%

-3.3

%

47.3

%

0.0

%

-8.7

%

Net service revenue - total

 

$

20,945

 

$

20,387

 

$

21,736

 

$

28,218

 

$

34,414

 

$

33,806

 

% Change from previous Qtr.

 

 

 

-2.7

%

6.6

%

29.8

%

22.0

%

-1.8

%

Network operations expenses (2)

 

$

15,735

 

$

13,273

 

$

14,303

 

$

20,155

 

$

22,937

 

$

21,399

 

% Change from previous Qtr.

 

 

 

-15.6

%

7.8

%

40.9

%

13.8

%

-6.7

%

Selling, general and administrative expenses (3)

 

$

9,581

 

$

9,538

 

$

9,089

 

$

12,174

 

$

10,296

 

$

10,096

 

% Change from previous Qtr.

 

 

 

-0.4

%

-4.7

%

33.9

%

-15.4

%

-1.9

%

Depreciation and amortization expenses

 

$

14,536

 

$

13,749

 

$

13,369

 

$

14,991

 

$

13,680

 

$

12,795

 

% Change from previous Qtr.

 

 

 

-5.4

%

-2.8

%

12.1

%

-8.7

%

-6.5

%

Basic and diluted net loss per common share applicable to common stock

 

$

(68.70

)

$

(29.51

)

$

(32.87

)

$

(24.66

)

$

(0.92

)

$

(0.47

)

% Change from previous Qtr.

 

 

 

57.0

%

-11.4

%

25.0

%

96.3

%

48.9

%

Weighted average common shares - basic and diluted

 

672,457

 

753,130

 

806,151

 

820,125

 

16,260,654

 

34,489,085

 

% Change from previous Qtr.

 

 

 

12.0

%

7.0

%

1.7

%

1,882.7

%

112.1

%

EBITDA, as adjusted (4)

 

$

(4,371

)

$

(2,424

)

$

(3,831

)

$

(4,536

)

$

4,657

 

$

2,311

 

% Change from previous Qtr.

 

 

 

44.5

%

-58.0

%

-18.4

%

202.7

%

-50.4

%

Cash used in operating activities

 

$

(11,582

)

$

(6,344

)

$

(3,863

)

$

(4,636

)

$

(6,622

)

$

(1,539

)

% Change from previous Qtr.

 

 

 

45.2

%

39.1

%

-20.0

%

-42.8

%

76.8

%

Capital expenditures

 

$

1,833

 

$

2,205

 

$

2,297

 

$

3,800

 

$

3,092

 

$

5,058

 

% Change from previous Qtr.

 

 

 

20.3

%

4.2

%

65.4

%

-18.6

%

63.6

%

Customer Connections - end of period

 

 

 

 

 

 

 

 

 

 

 

 

 

On-Net

 

2,092

 

2,258

 

2,496

 

2,838

 

3,245

 

3,587

 

% Change from previous Qtr.

 

 

 

7.9

%

10.5

%

13.7

%

14.3

%

10.5

%

Off-Net

 

1,134

 

1,140

 

1,427

 

4,481

 

4,469

 

4,302

 

% Change from previous Qtr.

 

 

 

0.5

%

25.2

%

214.0

%

-0.3

%

-3.7

%

Non Core

 

1,468

 

1,309

 

1,305

 

1,859

 

1,721

 

1,579

 

% Change from previous Qtr.

 

 

 

-10.8

%

-0.3

%

37.1

%

-7.4

%

-8.3

%

Total

 

4,694

 

4,707

 

5,228

 

9,178

 

9,435

 

9,468

 

% Change from previous Qtr.

 

 

 

0.3

%

11.1

%

75.6

%

2.8

%

0.3

%

Other – end of period

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings On Net

 

877

 

930

 

961

 

989

 

1,000

 

1,009

 

Employees

 

230

 

235

 

265

 

297

 

291

 

285

 

 



 


(1)          Consists of legacy services of companies whose assets or business were acquired by Cogent, including email, retail dial-up Internet access, shared web hosting, managed web hosting, managed security, voice services (only provided in Toronto, Canada), point to point private line services, managed modem services and until December 31, 2004 services provided to LambdaNet Germany under a network sharing arrangement as discussed in Cogent’s SEC filings.

 

(2)          Excludes amortization of deferred compensation of $212, $213, $207, $226, $96 and $95 in the three months ended March 31, 2004, June 30, 2004, September 30, 2004, December 31, 2004, March 31, 2005 and June 30, 2005, respectively.

 

(3)          Excludes amortization of deferred compensation of $2,820, $2,832, $2,753, $2,999, $3,099 and $3,080 in the three months ended March 31, 2004, June 30, 2004, September 30, 2004, December 31, 2004, March 31, 2005 and June 30, 2005, respectively.

 

(4)          See schedule of non-GAAP metrics below for definition and reconciliation to GAAP measures. EBITDA, as adjusted, includes net gains from the disposition of assets of $750 and $3,476 in the three months ended March 31, 2004 and March 31, 2005, respectively and excludes gains on debt and lease restructurings.

 

Schedule of Non-GAAP Measures - EBITDA and EBITDA, as adjusted

 

EBITDA represents net (loss) income before income taxes, net interest expense, depreciation and amortization. Management believes the most directly comparable measure to EBITDA, as adjusted, calculated in accordance with GAAP is cash flows (used in) provided by operating activities.

 



 

EBITDA, as adjusted, represents EBITDA less gains on debt and lease restructurings. The Company has excluded these gains on restructurings because they relate to its capital structure and these transactions did not have an effect on its cash flows. The Company believes EBITDA, as adjusted, is a useful measure of its ability to service debt, fund capital expenditures, expand its business and make bonus determinations for its employees. EBITDA, as adjusted, is an integral part of the internal reporting and planning system used by management as a supplement to GAAP financial information. The Company also believes that EBITDA is a frequently used measure by securities analysts, investors, and other interested parties in their evaluation of issuers.

 

EBITDA and EBITDA, as adjusted, are not recognized terms under generally accepted accounting principles in the United States, or GAAP, and accordingly, should not be viewed in isolation or as a substitute for the analysis of results as reported under GAAP, but rather as a supplemental measure to GAAP. For example, EBITDA is not intended to reflect the Company’s free cash flow, as it does not consider certain current or future cash requirements, such as capital expenditures, contractual commitments, changes in working capital needs, interest expenses and debt service requirements. The Company’s calculations of EBITDA and EBITDA, as adjusted, may also differ from the calculation of EBITDA and EBITDA, as adjusted, by its competitors and other companies and as such, its utility as a comparative measure is limited.

 

COGENT COMMUNICATIONS GROUP, INC., AND SUBSIDIARIES

EBITDA and EBITDA, as adjusted, are calculated in the table below.

 

($ In 000’s) -
unaudited

 

Q1 2004

 

Q2 2004

 

Q3 2004

 

Q4 2004

 

Q1 2005

 

Q2 2005

 

Q3 2005

 

2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Estimated

 

Cash flows (used in) provided by operating activities

 

$

(11,582

)

$

(6,344

)

$

(3,863

)

$

(4,636

)

$

(6,622

)

$

(1,539

)

1,100

 

$

(6,000

)

Changes in working capital

 

4,461

 

1,161

 

(2,569

)

(2,447

)

5,386

 

1,217

 

(850

)

$

5,100

 

Cash interest expense, net

 

2,000

 

2,759

 

2,601

 

2,465

 

2,417

 

2,633

 

1,750

 

8,750

 

Gains, debt and lease restructurings and asset sales, net

 

750

 

 

 

5,374

 

3,476

 

842

 

 

4,000

 

EBITDA, including gains

 

$

(4,371

)

$

(2,424

)

$

(3,831

)

$

756

 

$

4,657

 

$

3,153

 

2,000

 

$

11,850

 

Gains, debt and lease restructurings

 

 

 

 

(5,292

)

 

(842

)

 

(850

)

EBITDA, as adjusted

 

$

(4,371

)

$

(2,424

)

$

(3,831

)

$

(4,536

)

$

4,657

 

$

2,311

 

2,000

 

$

11,000

 

 

Cogent’s SEC filings are available online via the Investor Relations section of www.cogentco.com or on the Securities and Exchange website at www.sec.gov.

 



 

COGENT COMMUNICATIONS GROUP, INC., AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF DECEMBER 31, 2004 AND JUNE 30, 2005

(IN THOUSANDS, EXCEPT SHARE DATA)

 

 

 

December 31, 2004

 

June 30,
2005

 

 

 

 

 

(Unaudited)

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

13,844

 

$

38,592

 

Restricted cash

 

 

4,000

 

Short term investments ($355 and $775 restricted, respectively)

 

509

 

921

 

Accounts receivable, net of allowance for doubtful accounts of $3,229 and $2,419, respectively

 

13,564

 

14,439

 

Prepaid expenses and other current assets

 

4,224

 

4,621

 

Total current assets

 

32,141

 

62,573

 

Property and equipment:

 

 

 

 

 

Property and equipment

 

475,775

 

478,161

 

Accumulated depreciation and amortization

 

(138,500

)

(164,088

)

Total property and equipment, net

 

337,275

 

314,073

 

Intangible assets:

 

 

 

 

 

Intangible assets

 

30,240

 

29,879

 

Accumulated amortization

 

(27,115

)

(28,821

)

Total intangible assets, net

 

3,125

 

1,058

 

Asset held for sale

 

1,220

 

 

Other assets ($1,370 and $1,421 restricted, respectively)

 

4,825

 

4,805

 

Total assets

 

$

378,586

 

$

382,509

 

Liabilities and stockholders’ equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

16,090

 

$

10,826

 

Accrued liabilities

 

20,669

 

16,324

 

Capital lease obligations, current maturities

 

7,488

 

7,071

 

Total current liabilities

 

44,247

 

34,221

 

Amended and Restated Cisco Note – related party

 

17,842

 

 

Convertible subordinated notes, net of discount of $5,026 and $4,326, respectively

 

5,165

 

5,865

 

Capital lease obligations, net of current maturities

 

95,887

 

89,556

 

Other long-term liabilities

 

2,955

 

2,413

 

Total liabilities

 

166,096

 

132,055

 

Commitments and contingencies:

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Convertible preferred stock, Series F, $0.001 par value; 11,000 shares authorized, issued, and outstanding at December 31, 2004; none at June 30, 2005

 

10,904

 

 

Convertible preferred stock, Series G, $0.001 par value; 41,030 shares authorized, 41,021 shares issued and outstanding at December 31, 2004; none at June 30, 2005

 

40,778

 

 

Convertible preferred stock, Series H, $0.001 par value; 84,001 shares authorized; 45,821 shares issued and outstanding at December 31, 2004; none at June 30, 2005

 

44,309

 

 

Convertible preferred stock, Series I, $0.001 par value; 3,000 shares authorized, 2,575 shares issued and outstanding at December 31, 2004; none at June 30, 2005

 

2,545

 

 

Convertible preferred stock, Series J, $0.001 par value; 3,891 shares authorized, issued and outstanding at December 31, 2004; none at June 30, 2005

 

19,421

 

 

Convertible preferred stock, Series K, $0.001 par value; 2,600 shares authorized, issued and outstanding at December 31, 2004; none at June 30, 2005

 

2,588

 

 

Convertible preferred stock, Series L, $0.001 par value; 185 shares authorized, issued and outstanding at December 31, 2004; none at June 30, 2005

 

927

 

 

Convertible preferred stock, Series M, $0.001 par value; 3,701 shares authorized, issued and outstanding at December 31, 2004; none at June 30, 2005

 

18,353

 

 

 

Common stock, $0.001 par value; 75,000,000 shares authorized; 827,487 and 43,888,212 shares outstanding, respectively

 

1

 

44

 

Additional paid-in capital

 

236,692

 

439,904

 

Deferred compensation

 

(22,533

)

(15,919

)

Stock purchase warrants

 

764

 

764

 

Treasury stock, 61,462 shares

 

(90

)

(90

)

Accumulated other comprehensive income – foreign currency translation adjustment

 

1,515

 

559

 

Accumulated deficit

 

(143,684

)

(174,808

)

Total stockholders’ equity

 

212,490

 

250,454

 

Total liabilities and stockholders’ equity

 

$

378,586

 

$

382,509

 

 



 

COGENT COMMUNICATIONS GROUP, INC., AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE MONTHS ENDED JUNE 30, 2004 AND JUNE 30, 2005

(IN THOUSANDS EXCEPT SHARE AND PER SHARE AMOUNTS)

 

 

 

Three Months Ended
June 30, 2004

 

Three Months Ended
June 30, 2005

 

 

 

(Unaudited)

 

(Unaudited)

 

Net service revenue

 

$

20,387

 

$

33,806

 

Operating expenses:

 

 

 

 

 

Network operations (including $213 and $95 of amortization of deferred compensation, respectively, exclusive of amounts shown separately)

 

13,486

 

21,494

 

Selling, general, and administrative (including $2,832 and $3,080 of amortization of deferred compensation, respectively)

 

12,370

 

13,176

 

Depreciation and amortization

 

13,749

 

12,795

 

Total operating expenses

 

39,605

 

47,465

 

Operating loss

 

(19,218

)

(13,659

)

Gain on Cisco debt repayment

 

 

842

 

Interest income and other, net

 

120

 

162

 

Interest expense

 

(3,127

)

(3,496

)

Net loss

 

$

(22,225

)

$

(16,151

)

Net loss per common share:

 

 

 

 

 

Basic and diluted net loss per common share

 

$

(29.51

)

$

(0.47

)

Weighted-average common shares—basic and diluted

 

753,130

 

34,489,085

 

 



 

COGENT COMMUNICATIONS GROUP, INC., AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND JUNE 30, 2005

(IN THOUSANDS EXCEPT SHARE AND PER SHARE AMOUNTS)

 

 

 

Six Months Ended
June 30, 2004

 

Six Months Ended
June 30, 2005

 

 

 

(Unaudited)

 

(Unaudited)

 

Net service revenue

 

$

41,332

 

$

68,219

 

Operating expenses:

 

 

 

 

 

Network operations (including $425 and $191 of amortization of deferred compensation, respectively, exclusive of amounts shown separately)

 

29,433

 

44,526

 

Selling, general, and administrative (including $5,652 and $6,179 of amortization of deferred compensation, respectively)

 

24,771

 

26,570

 

Depreciation and amortization

 

28,285

 

26,476

 

Total operating expenses

 

82,489

 

97,572

 

Operating loss

 

(41,157

)

(29,353

)

Gains on disposition of assets, net

 

 

3,372

 

Gain on Cisco debt repayment

 

 

842

 

Interest income and other, net

 

1,132

 

370

 

Interest expense

 

(6,370

)

(6,355

)

Net loss

 

$

(46,395

)

$

(31,124

)

Beneficial conversion charges

 

(22,028

)

 

Net loss applicable to common stock

 

$

(68,423

)

$

(31,124

)

Net loss per common share:

 

 

 

 

 

Basic and diluted net loss per common share

 

$

(65.09

)

$

(1.24

)

Beneficial conversion charges

 

(30.90

)

 

Basic and diluted net loss per common share applicable to common stock

 

(95.99

)

(1.24

)

Weighted-average common shares—basic and diluted

 

712,794

 

25,156,397

 

 



 

COGENT COMMUNICATIONS GROUP, INC., AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2004 AND JUNE 30, 2005

(IN THOUSANDS)

 

 

 

Six Months Ended
June 30, 2004

 

Six Months Ended
June 30, 2005

 

 

 

(Unaudited)

 

(Unaudited)

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

 

$

(46,395

)

$

(31,124

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

Gains—dispositions of assets and debt, net

 

(737

)

(3,981

)

Depreciation and amortization

 

28,285

 

26,476

 

Amortization of debt discount—convertible notes

 

478

 

700

 

Amortization of deferred compensation

 

6,077

 

6,370

 

Changes in assets and liabilities, net of acquisitions:

 

 

 

 

 

Accounts receivable

 

4,884

 

(1,557

)

Prepaid expenses and other current assets

 

913

 

(598

)

Other assets

 

189

 

(410

)

Accounts payable, accrued and other liabilities

 

(11,323

)

(4,037

)

Net cash used in operating activities

 

(17,629

)

(8,161

)

Cash flows from investing activities:

 

 

 

 

 

Purchases of property and equipment

 

(4,038

)

(8,150

)

Purchase of German network assets

 

 

(932

)

Maturities (purchases) of short term investments

 

2,276

 

(164

)

Restricted cash-collateral under credit facility

 

 

(4,000

)

Cash acquired – Cogent Europe

 

2,159

 

 

Proceeds from other acquired assets

 

596

 

 

Purchases of intangible assets

 

(161

)

 

Proceeds from dispositions of assets

 

3,682

 

5,122

 

Net cash provided by (used in) investing activities

 

4,514

 

(8,124

)

Cash flows from financing activities:

 

 

 

 

 

Proceeds from sale of common stock, net

 

 

63,723

 

Cash acquired - mergers

 

21,966

 

 

Proceeds from issuance of subordinated note – related party

 

 

10,000

 

Repayment of subordinated note – related party

 

 

 

(10,000

)

Borrowings under credit facility

 

 

10,000

 

Repayments under credit facility

 

 

(10,000

)

Repayment of Cisco note – related party

 

 

(17,000

)

Repayment of advances from LNG Holdings—related party

 

(1,227

)

 

Repayments of capital lease obligations

 

(2,081

)

(5,024

)

Net cash provided by financing activities

 

18,658

 

41,699

 

Effect of exchange rate changes on cash

 

(418

)

(666

)

Net increase in cash and cash equivalents

 

5,125

 

24,748

 

Cash and cash equivalents, beginning of period

 

7,875

 

13,844

 

Cash and cash equivalents, end of period

 

$

13,000

 

$

38,592

 

 



 

Conference Call and Web site Information

 

Cogent will host a conference call with financial analysts at 8:30 a.m. (EDT) today to discuss Cogent’s operating results for the second quarter 2005.  Investors and other interested parties may access a live audio webcast of the earnings call under “Events” at the Investor Relations section of Cogent’s website at www.cogentco.com.   A replay of the webcast, together with the press release, will be available on the website following the earnings call.

 

About Cogent Communications

 

Cogent Communications (AMEX: COI) is a multinational, Tier 1 facilities-based ISP recently ranked by Ovum-RHK as the largest provider of Ethernet services in the United States.  Cogent specializes in providing businesses with high speed Internet access and point-to-point transport services.  Cogent’s facilities-based, all-optical IP network backbone spans 12 countries and provides IP services in over 85 markets located in North America and Europe.

 

Cogent Communications is headquartered at 1015 31st Street, NW, Washington, D.C. 20007. For more information, visit www.cogentco.com. Cogent Communications can be reached in the United States at (202) 295-4200 or via email at info@cogentco.com.

 

#  #  #

 

Except for historical information and discussion contained herein, statements contained in this release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The specific forward-looking statements cover Cogent’s expectations for revenue and EBITDA, as adjusted, for the third quarter of 2005 and fiscal year 2005.  The statements in this release are not guarantees of future performance and actual results could differ materially from our current expectations.  Numerous factors could cause or contribute to such differences.  Some of the factors and risks associated with our business are discussed in Cogent’s filings with the Securities and Exchange Commission.

 

###