S-1/A 1 c72835_s1a.htm 3B2 EDGAR HTML -- c72835_s1.htm

As filed with the Securities and Exchange Commission on April 29, 2013

Registration No. 333-187309



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


AMENDMENT NO. 1
TO

F
ORM S-1
FOR REGISTRATION

UNDER

THE SECURITIES ACT OF 1933


TIAA REAL ESTATE ACCOUNT
(Exact Name of Registrant as Specified in its Charter)

 

 

 

 

 

New York
(State or other jurisdiction of
incorporation or organization)

 

(Not applicable)
(Primary Standard Industrial
Classification Code Number)

 

(Not applicable)
(I.R.S. Employer
Identification No.)

c/o Teachers Insurance and Annuity Association of America
730 Third Avenue
New York, New York 10017-3206
(212) 490-9000

(Address including zip code, and telephone number, including area code, of registrant’s principal executive offices)

Keith F. Atkinson, Esquire
Teachers Insurance and Annuity Association of America
8500 Andrew Carnegie Blvd.
Charlotte, North Carolina 28262
(704) 988-1000

(Name, address, including zip code, and telephone number, including area code, of agent for service)


Copy to:
Jeffrey S. Puretz, Esquire
Dechert LLP
1900 K Street, N.W.
Washington, D.C. 20006


Approximate date of commencement of proposed sale to the public: As soon as practicable after the effective date of the registration statement.

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box: S

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: £

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: £

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: £

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

Large accelerated filer £  Accelerated filer £  Non-accelerated filer S  Smaller Reporting Company £

Pursuant to Rule 429 under the Securities Act, the prospectus contained herein also relates to and constitutes a post-effective amendment to Securities Act registration statements 33-92990, 333-13477, 333-22809, 333-59778, 333-83964, 333-113602, 333-121493, 333-132580, 333-141513, 333-149862, 333-158136, 333-165286, 333-172900 and 333-180173 (collectively, the “Prior Registration Statements”).

CALCULATION OF REGISTRATION FEE

 

 

 

 

 

 

 

 

 

 

Title of Each Class of
Securities to be Registered

 

Amount to be
Registered

 

Proposed Maximum
Offering Price Per Unit

 

Proposed Maximum
Aggregate Offering Price

 

Amount of
Registration Fee
(1)(2)

 

Accumulation units in TIAA Real Estate Account

 

*

 

*

 

$1,000,000,000**

 

$136,400**

 

 

*

 

 

 

The securities are not issued in predetermined amounts or units, and the maximum aggregate offering price is estimated solely for purposes of determining the registration fee pursuant to Rule 457(o) under the Securities Act.

 

**

 

 

 

In addition to the $1,000,000,000 of accumulation units registered hereunder, the registrant is carrying forward securities which remain unsold but which were previously registered under the Prior Registration Statements for which filing fees were previously paid.

 

(1)

 

 

 

The Registrant paid filing fees in the amount of $114,600 in connection with the registration of accumulation units on its Registration Statement on Form S-1 (File No. 333-180173), which was initially filed with the Commission on March 16, 2012 and declared effective on May 1, 2012. The Registrant is not offsetting any filing fees previously paid in connection with any prior Registration Statement.

 

(2)

 

 

 

Previously paid.


The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the registration statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to Section 8(a), may determine.




The information in this prospectus is not complete and may be changed. We may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and we are not soliciting an offer to buy these securities in any state where the offer or sale is not permitted.

SUBJECT TO COMPLETION, DATED APRIL 29, 2013

PROSPECTUS

__________, 2013

TIAA REAL ESTATE ACCOUNT

A Tax-Deferred Variable Annuity Option Offered by Teachers Insurance and Annuity Association of America (“TIAA”)

This prospectus tells you about the TIAA Real Estate Account, an investment option offered through individual and group variable annuity contracts issued by TIAA. Please read it carefully before investing and keep it for future reference. The Real Estate Account, which we refer to sometimes as “the Account” in this prospectus, invests primarily in real estate and real estate-related investments. TIAA, one of the largest and most experienced mortgage and real estate investors in the nation, manages the Account’s assets.

The value of your investment in the Real Estate Account will go up or down depending on how the Account performs and you could lose money. The Account’s performance depends mainly on the value of the Account’s real estate and other real estate-related investments, the income generated by those investments and the Account’s expenses. The Account’s returns could go down if, for example, real estate values or rental and occupancy rates, or the value of real estate-related securities, decrease due to general economic conditions and/or a weak market for real estate generally. Property operating costs, costs associated with leverage on the Account’s properties, and government regulations, such as zoning or environmental laws, could also affect a property’s profitability. TIAA does not guarantee the investment performance of the Account, and you will bear the entire investment risk. For a detailed discussion of the specific risks of investing in the Account, see “Risk Factors” on page 14.

We take deductions daily from the Account’s net assets for the Account’s operating and investment management expenses. The Account also pays TIAA for bearing mortality and expense risks and for providing a liquidity guarantee. The current estimated annual expense deductions from the Account’s net assets over the next 12 months total 0.895%.

The Real Estate Account is designed as an option for retirement and tax-deferred savings plans for employees of nonprofit and governmental institutions. TIAA currently offers the Real Estate Account under the following annuity contracts:

 

<

 

 

 

RAs and GRAs (Retirement Annuities and Group Retirement Annuities)

 

<

 

 

 

SRAs (Supplemental Retirement Annuities)

 

<

 

 

 

GSRAs (Group Supplemental Retirement Annuities)

 

<

 

 

 

Retirement Choice and Retirement Choice Plus Annuity

 

<

 

 

 

GAs (Group Annuities) and Institutionally-Owned GSRAs

 

<

 

 

 

Classic and Roth IRAs (Individual Retirement Annuities) including SEP IRAs (Simplified Employee Pension Plans)

 

<

 

 

 

Keoghs

 

<

 

 

 

ATRAs (After-Tax Retirement Annuities)

 

<

 

 

 

Real Estate Account Accumulation Contract

Note that state regulatory approval may be pending for certain of these contracts and they may not currently be available in your state. TIAA may also offer the Real Estate Account as an investment option under additional contracts, both at the individual and plan sponsor level, in the future.

Neither the Securities and Exchange Commission (“SEC”) nor any state securities commission has approved or disapproved of these securities or passed upon the adequacy of the information in this prospectus. Any representation to the contrary is a criminal offense.

An investment in the Real Estate Account is not a bank deposit and is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency.


 

TABLE OF CONTENTS

 

 

 

Prospectus Summary

 

 

 

3

 

Risk Factors

 

 

 

14

 

The Account’s Investment Objective and Strategy

 

 

 

34

 

About the Account’s Investments — In General

 

 

 

37

 

General Investment and Operating Policies

 

 

 

40

 

Establishing and Managing the Account — The Role of TIAA

 

 

44

 

Summary of the Account’s Properties

 

 

52

 

Valuing the Account’s Assets

 

 

57

 

Expense Deductions

 

 

64

 

Certain Relationships With TIAA

 

 

66

 

Legal Proceedings

 

 

67

 

Selected Financial Data

 

 

68

 

Quarterly Selected Financial Information

 

 

69

 

Management’s Discussion and Analysis of the Account’s Financial Condition and Results of Operations

 

 

70

 

Quantitative and Qualitative Disclosures About Market Risk

 

 

113

 

The Contracts

 

 

115

 

How to Transfer and Withdraw Your Money

 

 

122

 

Receiving Annuity Income

 

 

129

 

Death Benefits

 

 

134

 

Taxes

 

 

136

 

General Matters

 

 

142

 

Distribution

 

 

144

 

State Regulation

 

 

144

 

Legal Matters

 

 

145

 

Experts

 

 

145

 

Additional Information

 

 

146

 

Financial Statements

 

 

148

 

Index to Financial Statements

 

 

148

 

Appendix A — Management of TIAA

 

 

246

 

Appendix B — Description of Properties

 

 

249

 

Appendix C — Special Terms

 

 

255

 

Please see Appendix C for definitions of certain special terms used in this prospectus.

The Real Estate Account securities offered by this prospectus are only being offered in those jurisdictions where it is legal to do so. No person may make any representation to you or give you any information about the offering that is not in the prospectus. If anyone provides you with information about the offering that is not in the prospectus, you shouldn’t rely on it.


 PROSPECTUS SUMMARY
 
 

 TIAA REAL ESTATE ACCOUNT

You should read this summary together with the more detailed information regarding the Account, including the Account’s financial statements and related notes, appearing elsewhere in this prospectus. More information about the Account may be obtained by writing us at 730 Third Avenue, New York, NY 10017-3206, calling us at 877 518- 9161 or visiting our website at www.tiaa-cref.org.

ABOUT THE TIAA REAL ESTATE ACCOUNT

The TIAA Real Estate Account was established in February 1995 as a separate account of Teachers Insurance and Annuity Association of America (“TIAA”) and interests in the Account were first offered to eligible participants on October 2, 1995. The Account offers individual and group accumulating annuity contracts (with contributions made on a pre-tax or after-tax basis), as well as individual lifetime and term-certain variable payout annuity contracts (including the payment of death benefits to beneficiaries). Investors are entitled to transfer funds to or from the Account under certain circumstances. Funds invested in the Account for each category of contract are expressed in terms of units, and unit values will fluctuate depending on the Account’s performance.

INVESTMENT OBJECTIVE

The Account seeks favorable long-term returns primarily through rental income and appreciation of real estate and real estate-related investments owned by the Account. The Account will also invest in non-real estate-related publicly traded securities and short-term higher quality liquid investments that are easily converted to cash to enable the Account to meet participant redemption requests, purchase or improve properties or cover other expense needs.

INVESTMENT STRATEGY

Real Estate-Related Investments. The Account intends to have between 75% and 85% of its net assets invested directly in real estate or real estate-related investments with the goal of producing favorable long-term returns primarily through rental income and appreciation. These investments may consist of:

 

 

 

 

Direct ownership interests in real estate,

 

 

 

 

Direct ownership of real estate through interests in joint ventures,

 

 

 

 

Indirect interests in real estate through real estate-related securities, such as:

 

 

 

 

real estate limited partnerships,

TIAA Real Estate Account ¡ Prospectus3


 

 

 

 

real estate investment trusts (“REITs”), which investments may consist of common or preferred stock interests,

 

 

 

 

investments in equity or debt securities of companies whose operations involve real estate (i.e., that primarily own or manage real estate) which may not be REITs, and

 

 

 

 

conventional mortgage loans, participating mortgage loans, and collateralized mortgage obligations, including commercial mortgage-backed securities (“CMBS”) and other similar investments.

The Account’s principal strategy is to purchase direct ownership interests in income-producing real estate, primarily office, industrial, retail and multi-family residential properties. The Account is targeted to hold between 65% and 80% of the Account’s net assets in such direct ownership interests at any time. Historically, over 70% of the Account’s net assets have been comprised of such direct ownership interests in real estate.

In addition, while the Account is authorized to hold up to 25% of its net assets in liquid real estate-related securities, such as REITs and CMBS, management intends that the Account will not hold more than 10% of its net assets in such securities on a long-term basis. Historically, less than 10% of the Account’s net assets have been comprised of interests in these securities. In particular, under the Account’s current investment guidelines, the Account is authorized to hold up to 10% of its net assets in CMBS. As of December 31, 2012, REIT securities comprised approximately 9.0% of the Account’s net assets, and the Account held no CMBS as of such date.

Non-Real Estate-Related Investments. The Account will invest the remaining portion of its assets (targeted to be between 15% and 25% of its net assets) in publicly-traded, liquid investments; namely:

 

 

 

 

U.S. treasury securities,

 

 

 

 

securities issued by U.S. government agencies or U.S. government sponsored entities,

 

 

 

 

corporate debt securities,

 

 

 

 

money market instruments, and

 

 

 

 

stock of companies that do not primarily own or manage real estate.

However, from time to time (most recently between late 2008 and mid 2010), the Account’s non-real estate-related liquid investments may comprise less than 15% (and possibly less than 10%) of its assets (on a net basis and/or a gross basis), especially during and immediately following periods of significant net participant outflows, in particular due to significant participant transfer activity. In addition, the Account, from time to time and on a temporary basis, may hold in excess of 25% of its net assets in non-real estate-related liquid investments, particularly during times of significant inflows into the Account and/or a lack of attractive real estate-related investments available in the market.

Liquid Securities. Primarily due to management’s need to manage fluctuations in cash flows, in particular during and immediately following

4Prospectus ¡ TIAA Real Estate Account


periods of significant participant net transfer activity into or out of the Account, the Account may, on a temporary basis (i) exceed the upper end of its targeted holdings (currently 35% of the Account’s net assets) in liquid securities of all types, including both publicly traded non-real estate-related liquid investments and liquid real estate-related securities, such as REITs and CMBS, or (ii) be below the low end of its targeted holdings in such liquid securities (currently 15% of the Account’s net assets).

The portion of the Account’s net assets invested in liquid investments of all types may exceed the upper end of its target, for example, if (i) the Account receives a large inflow of money in a short period of time, in particular due to significant participant transfer activity into the Account, (ii) the Account receives significant proceeds from sales or financings of direct real estate assets, (iii) there is a lack of attractive direct real estate investments available on the market, and/or (iv) the Account anticipates more near-term cash needs, including to apply to acquire direct real estate investments, pay expenses or repay indebtedness.

Foreign Investments. The Account from time to time will also make foreign real estate investments. Under the Account’s investment guidelines, investments in direct foreign real estate, together with foreign real estate-related securities and foreign non-real estate-related liquid investments, may not comprise more than 25% of the Account’s net assets. However, through the date of this prospectus, such foreign real estate-related investments have never represented more than 7.5% of the Account’s net assets and management does not intend such foreign investments to exceed 10% of the Account’s net assets. As of December 31, 2012, the Account’s foreign assets represented approximately 1.5% of the Account’s net assets (after netting out the fair value of debt on our foreign properties).

Investments Summary. At December 31, 2012, the Account’s net assets totaled $14.9 billion. As of that date, the Account’s investments in real estate properties, real estate joint ventures, limited partnerships and real estate-related marketable securities, net of the fair value of mortgage loans payable on real estate, represented 82.3% of the Account’s net assets.

At December 31, 2012, the Account held a total of 107 real estate property investments (including its interests in 15 real estate-related joint ventures), representing 75.2% of the Account’s total investments, measured on a gross asset value basis (“Total Investments”). As of that date, the Account also held investments in REIT equity securities (representing 7.8% of Total Investments), real estate limited partnerships (representing 2.0% of Total Investments), government agency notes (representing 8.0% of Total Investments) and U.S. Treasury Securities (representing 7.0% of Total Investments). See the Account’s audited financial statements for more information as to the Account’s investments as of December 31, 2012.

Borrowing. The Account is authorized to borrow money in accordance with its investment guidelines. Under the Account’s current investment guidelines, management intends to maintain the Account’s loan to value ratio at or below

TIAA Real Estate Account ¡ Prospectus5


30%. The Account’s “loan to value ratio” at any time is based on the outstanding principal amount of the Account’s debt to the Account’s total gross asset value. This ratio will be measured at the time of any debt incurrence and will be assessed after giving effect thereto.

As of December 31, 2012, the Account’s loan to value ratio was approximately 21.0%.

In addition, the Account may borrow up to 70% of the then-current value of a particular property. Non-construction mortgage loans on a property will be non-recourse to the Account. See “General Investment and Operating Policies — Other Real Estate-Related Policies — Borrowing” on page 42.

SUMMARY OF EXPENSE DEDUCTIONS

Expense deductions are made each valuation day from the net assets of the Account for various services to manage the Account’s investments, administer the Account and the contracts, distribute the contracts and to cover certain risks borne by TIAA. Investment management, administration and distribution services are provided “at cost” by TIAA and TIAA-CREF Individual & Institutional Services, LLC (“Services”), a registered broker-dealer and wholly owned subsidiary of TIAA. Currently, TIAA provides investment management services and administration services for the Account, and Services provides distribution services for the Account. In addition, TIAA charges the Account a fee to bear certain mortality and expense risks, and risks associated with providing the liquidity guarantee. TIAA guarantees that in the aggregate, the expense charges will never be more than 2.50% of average net assets per year.

The estimated annual expense deduction rate that appears in the expense table below reflects an estimate of the amount we currently expect to deduct to approximate the costs that the Account will incur from May 1, 2013 through April 30, 2014. Actual expenses may be higher or lower. The expenses identified in the table below do not include any fees which may be imposed by your employer under a plan maintained by your employer.

 

 

 

 

 

Type of Expense Deduction

 

Estimated
Percent of Net
Assets Annually

 

Services Performed

 

Investment Management

 

0.365%

 

For investment advisory, investment management, portfolio accounting, custodial and similar services, including independent fiduciary and appraisal fees

Administration

 

0.265%

 

For administration and operations of the Account and the contracts, including administrative services such as receiving and allocating premiums and calculating and making annuity payments

Distribution

 

0.080%

 

For services and expenses associated with distributing the annuity contracts

Mortality and Expense Risk

 

0.005%

 

For TIAA’s bearing certain mortality and expense risks

Liquidity Guarantee

 

0.180%

 

For TIAA’s liquidity guarantee

Total Annual Expense Deduction1,2

 

0.895%

 

Total

 

 

1

 

 

 

TIAA guarantees that the total annual expense deduction will not exceed an annual rate of 2.50% of average net assets.

 

2

 

 

 

Property-level expenses, including property management fees and transfer taxes, are not reflected in the table above; instead these expenses are charged directly to the Account’s properties.

Please see “Expense Deductions” on page 64 and “Selected Financial Data” on page 68 for additional information.

6Prospectus ¡ TIAA Real Estate Account


TIAA currently does not impose a fee on transfers from the Account, but reserves the right to impose a fee on transfers from the Account in the future.

Example. The following table shows you an example of the expenses you would incur on a hypothetical investment of $10,000 in the TIAA Real Estate Account over several periods. The table assumes a 5% annual return on assets and an annual expense deduction equal to 0.895%. These figures do not represent actual expenses or investment performance, which may differ.

 

 

 

 

 

 

 

1 Year

 

3 Year

 

5 Year

 

10 Year

 

$91

 

$286

 

$497

 

$1,107

 

SUMMARY RISK FACTORS

The value of your investment in the Account will fluctuate based on the value of the Account’s assets and the income the assets generate. You may lose money by investing in this Account. The Account’s assets and income can be affected by many factors, and you should consider the specific risks presented in this prospectus before investing in the Account. The principal risks include the following:

 

 

 

 

Acquiring and Owning Real Estate: The risks associated with acquiring and owning real property, including general economic and real estate market conditions, the availability of, and economic cost associated with, financing the Account’s properties, the risk that the Account’s properties become too concentrated (whether by geography, sector or by tenant mix), competition for acquiring real estate properties, leasing risk (including tenant defaults) and the risk of uninsured losses at properties (including due to terrorism, natural disasters or acts of violence);

 

 

 

 

Selling Real Estate: The risk that the sales price of a property might differ, perhaps significantly, from its estimated or appraised value, leading to losses or reduced profits to the Account, the risk that the Account might not be able to sell a property at a particular time for a price which management believes represents its fair or full value, the lack of availability of financing (for potential purchasers of the Account’s properties), disruptions in the credit and capital markets, and the risk that the Account may be required to make significant expenditures before the Account is able to market and/or sell a property;

 

 

 

 

Valuation: The risks associated with property valuations, including the fact that appraisals can be subjective in a number of respects and the fact that the Account’s appraisals are generally obtained on a quarterly basis and there may be periods in between appraisals of a property during which the value attributed to the property for purposes of the Account’s daily accumulation unit value may be more or less than the actual realizable value of the property;

 

 

 

 

Borrowing: Risks associated with financing the Account’s properties, including the risk of default on loans secured by the Account’s properties (which could lead to foreclosure), the risk associated with high loan to

TIAA Real Estate Account ¡ Prospectus7


 

 

 

 

value ratios on the Account’s properties (including the fact that the Account may have limited or no net value in such a property), the risk that significant sums of cash could be required to make principal and interest payments on the loans and the risk that the Account may not have the ability to obtain financing or refinancing on favorable terms (or at all), which may be aggravated by general disruptions in credit and capital markets;

 

 

 

 

Participant Transactions and Cash Management: Investment risk associated with participant transactions, in particular that (i) significant net participant transfers out of the Account may impair our ability to pursue or consummate new investment opportunities that are otherwise attractive to the Account and/or may result in sales of real estate-related assets to generate liquidity, (ii) significant net participant transfers into the Account may result, on a temporary basis, in our cash holdings and/or holdings in liquid real estate-related investments exceeding our long-term targeted holding levels and (iii) high levels of cash in the Account during times of appreciating real estate values can impair the Account’s overall return;

 

 

 

 

Joint Venture Investments: The risks associated with joint venture partnerships, including the risk that a co-venturer may have interests or goals inconsistent with that of the Account, that a co-venturer may have financial difficulties, and the risk that the Account may have limited rights with respect to operation of the property and transfer of the Account’s interest;

 

 

 

 

Regulatory Matters: Uncertainties associated with environmental liability and regulations and other governmental regulatory matters such as zoning laws, rent control laws and property taxes;

 

 

 

 

Foreign Investments: The risks associated with purchasing, owning and disposing foreign investments (primarily real estate properties), including political risk, the risk associated with currency fluctuations, regulatory and taxation risks and risks of enforcing judgments;

 

 

 

 

Conflicts of Interest: Conflicts of interest associated with TIAA serving as investment manager of the Account and provider of the liquidity guarantee at the same time as TIAA and its affiliates are serving as an investment manager to other real estate accounts or funds, including conflicts associated with satisfying its fiduciary duties to all such accounts and funds associated with purchasing, selling and leasing of properties;

 

 

 

 

Required Property Sales: The risk that, if TIAA were to own too large a percentage of the Account’s accumulation units through funding the liquidity guarantee (as determined by the independent fiduciary), the independent fiduciary could require the sales of properties to reduce TIAA’s ownership interest, which sales could occur at times and at prices that depress the sale proceeds to the Account;

8Prospectus ¡ TIAA Real Estate Account


 

 

 

 

Government and Government Agency Securities: Risks associated with investment securities issued by U.S. government agencies and U.S. government-sponsored entities, including the risk that the issuer may not have their securities backed by the full faith and credit of the U.S. government, and that transaction activity may fluctuate significantly from time to time, which could negatively impact the value of the securities and the Account’s ability to dispose of a security at a favorable time; and

 

 

 

 

Liquid Assets and Securities: Risks associated with investments in real estate-related liquid assets (which could include, from time to time, REIT securities and CMBS), and non-real estate-related liquid assets, including:

 

 

 

 

Financial/credit risk — Risks that the issuer will not be able to pay principal and interest when due or that the issuer’s earnings will fall;

 

 

 

 

Market volatility risk — Risk that the changing conditions in financial markets may cause the Account’s investments to experience price volatility;

 

 

 

 

Interest rate volatility risk — Risk that interest rate volatility may affect the Account’s current income from an investment or the pricing of that investment; and

 

 

 

 

Deposit/money market risk — Risk that the Account could experience losses if banks fail.

More detailed discussions of these risks and other risk factors associated with an investment in the Account are contained starting on page 14 of this prospectus in the section entitled “Risk Factors.”

VALUING THE ACCOUNT’S ASSETS

The assets of the Account are valued at the close of each valuation day and the Account calculates and publishes a unit value, which is available on TIAA-CREF’s website (www.tiaa-cref.org), for each valuation day. The values of the Account’s properties are adjusted daily to account for capital expenditures and appraisals as they occur.

With respect to the Account’s real property investments, following the initial purchase of a property or the making of a mortgage loan on a property by the Account (at which time the Account normally receives an independent appraisal on such property), each of the Account’s real properties are appraised, and mortgage loans are valued, at least once every calendar quarter. Each of the Account’s real estate properties is appraised each quarter by an independent external state-certified (or its foreign equivalent) appraiser (which we refer to in this prospectus as an “independent appraiser”) who is a member of a professional appraisal organization. In addition, TIAA’s internal appraisal staff performs a review of each of these quarterly appraisals, in conjunction with the Account’s independent fiduciary, and TIAA’s internal appraisal staff or the independent fiduciary may request an additional appraisal or valuation outside of this quarterly cycle. Any differences in the conclusions of TIAA’s internal appraisal staff and the independent appraiser will be reviewed by the independent fiduciary, which will make a final

TIAA Real Estate Account ¡ Prospectus9


determination on the matter (which may include ordering a subsequent independent appraisal).

In general, the Account obtains appraisals of its real estate properties spread out throughout the quarter, which is intended to result in appraisal adjustments and thus adjustments to the valuations of its holdings (to the extent adjustments are made) that happen regularly throughout each quarter and not on one specific day in each period. In addition, an estimated daily equivalent of net operating income is taken into consideration and is adjusted for actual transactional activity. The remaining assets in the Account are primarily marketable securities that are priced on a daily basis and are included in the Account’s daily unit value.

As of December 31, 2012, the Account’s net assets totaled approximately $14.9 billion. See “Valuing the Account’s Assets” on page 57 for more information on how each class of the Account’s investments are valued.

PAST PERFORMANCE

The bar chart and performance table below illustrate how investment performance during the accumulation period has varied. The chart shows the Account’s total return (which includes all expenses) during the accumulation period over each of the last ten calendar years. It also shows the Account’s returns during the accumulation period for the one-, three-, five- and ten-year periods through December 31, 2012. These returns represent the total return during each such year and reflect both the Account’s investment income and capital appreciation from the Account’s total investments during each such year. How the Account has performed in the past is not necessarily an indication of how it will perform in the future. Please see “Risk Factors” beginning on page 14.

Best quarter: 5.68%, for the quarter ended December 31, 2010.
Worst quarter: –13.18%, for the quarter ended December 31, 2008.

AVERAGE ANNUAL TOTAL RETURNS (AS OF DECEMBER 31, 2012)

 

 

 

 

 

 

 

 

 

 

 

1 Year

 

3 Year

 

5 Year

 

10 Year

 

TIAA Real Estate Account

 

10.06%

 

12.11%

 

-2.63%

 

4.60%

 

10Prospectus ¡ TIAA Real Estate Account


ABOUT TIAA AND TIAA’S ROLE WITH THE ACCOUNT

TIAA is the companion organization of the College Retirement Equities Fund (“CREF”), the first company in the United States to issue a variable annuity. CREF is a nonprofit membership corporation established in New York State in 1952. Together, TIAA and CREF, serving approximately 3.8 million people and approximately 15,000 institutions as of December 31, 2012, form the principal retirement system for the nation’s education and research communities and form one of the largest pension systems in the U.S., based on assets under management. As of December 31, 2012, TIAA’s total statutory admitted assets were approximately $237 billion; the combined assets under management for TIAA, CREF and other entities within the TIAA-CREF organization (including TIAA-sponsored mutual funds) totaled approximately $502 billion. CREF does not stand behind TIAA’s guarantees and TIAA does not guarantee CREF products.

The Account does not have officers, directors or employees. TIAA employees, under the direction and control of TIAA’s Board of Trustees (the “Board”) and its Investment Committee, manage the investment of the Account’s assets, following investment management procedures TIAA has adopted for the Account. In addition, TIAA performs administration functions for the Account (which include receiving and allocating premiums, calculating and making annuity payments and providing recordkeeping and other services). Distribution services for the Account (which include, without limitation, distribution of the annuity contracts, advising existing annuity contract owners in connection with their accumulations and helping employers implement and manage retirement plans) are performed by Services. TIAA and Services provide investment management, administration and distribution services, as applicable, on an “at-cost” basis.

With its 65 years in the real estate business and interests in properties located across the U.S. and internationally, TIAA is one of the nation’s largest and most experienced investors in mortgages and real estate equity interests. As of December 31, 2012, the TIAA General Account had a mortgage and real property portfolio (including interests in TIAA subsidiaries that hold real estate, real estate funds and joint ventures but excluding Real Estate Account units owned by TIAA, mortgage-backed securities and REIT securities) valued at approximately $22.0 billion.

Liquidity Guarantee. In the event that the Account’s level of liquidity is not sufficient to guarantee that Account participants may redeem their accumulation units (at their accumulation unit value as of the date of such redemption request received in good order), the TIAA General Account will purchase accumulation units issued by the Account (sometimes called “liquidity units”) in accordance with its liquidity guarantee. The cost of this guarantee is embedded in the overall expense charge of the Account. This liquidity guarantee is not a guarantee of either investment performance or the value of units in the Account.

TIAA Real Estate Account ¡ Prospectus11


This liquidity guarantee was first exercised in December 2008 and, as of the date of this prospectus, has not been exercised since June 2009. As of December 31, 2012, TIAA owned 1.2 million liquidity units, representing approximately 2.2% of the Account’s outstanding accumulation units as of such date.

As of the date of this prospectus, the independent fiduciary has completed the systematic redemption of all of the liquidity units held by the TIAA General Account. Approximately one-quarter of such units were redeemed evenly over the business days in each of June, September and December 2012, and March 2013, representing a total of $1.3 billion redeemed during this period. See “Establishing and Managing the Account — The Role of TIAA — Liquidity Guarantee” on page 45 and “— Role of the Independent Fiduciary” on page 47.

THE CONTRACTS

TIAA offers the Account as a variable option for the annuity contracts listed on the cover page of this prospectus, although some employer plans may not offer the Account as an option for certain contracts. Each payment to the Account buys a number of accumulation units. Similarly, any transfer or withdrawal from the Account results in the redemption of a number of accumulation units. The price you pay for an accumulation unit, and the price you receive for an accumulation unit when you redeem accumulation units, is the accumulation unit value (which we sometimes call the “AUV”) calculated for the business day on which we receive your purchase, redemption or transfer request in good order (unless you ask for a later date for a redemption or transfer).

The Right to Cancel Your Contract. Generally, you may cancel any RA, SRA, GSRA, Classic IRA, Roth IRA, ATRA or Keogh contract in accordance with the contract’s Right to Examine provision (unless we have begun making annuity payments from it) and subject to the time period regulated by the state in which the contract is issued. Although the contract terms and state law provisions differ, you will generally have between 10 and 60 days to exercise this cancellation right.

Transfers and Withdrawals. Subject to the terms of the contracts and your employer’s plan, you can move your money to and from the Account in the following ways:

 

 

 

 

from the Account to a CREF investment account, a TIAA Access variable account (if available), TIAA’s traditional annuity or a fund (including TIAA-CREF affiliated funds) or other option available under your plan;

 

 

 

 

to the Account from a CREF investment account, a TIAA Access variable account (if available), TIAA’s traditional annuity (transfers from TIAA’s traditional annuity under RA, GRA or Retirement Choice contracts are subject to restrictions), a TIAA-CREF affiliated fund or other options available under your plan or from other companies/plans;

 

 

 

 

by withdrawing cash; and/or

 

 

 

 

by setting up a program of automatic withdrawals or transfers.

12Prospectus ¡ TIAA Real Estate Account


Importantly, transfers out of the Account to a TIAA or CREF account or into another investment option can be executed on any business day but are limited to once per calendar quarter, although some plans may allow systematic transfers that result in more than one transfer per calendar quarter. Other limited exceptions may apply. Also, transfers to CREF accounts or to certain other options may be restricted by your employer’s plan, current tax law or by the terms of your contract.

In addition, individual participants are limited from making internal funding vehicle transfers into their Account accumulation if, after giving effect to such transfer, the total value of such participant’s Account accumulation (under all contracts issued to such participant) would exceed $150,000. Categories of transactions that TIAA deems “internal funding vehicle transfers” for purposes of this limitation are described in detail on pages 126-127. As of the date of this prospectus, all jurisdictions in which the Account is offered have approved this limitation, but the effective date of the limitation as applies to an individual participant will be reflected on his or her applicable contract or endorsement form. Please see “How to Transfer and Withdraw Your Money” beginning on page 122.

By limiting these transfers to the Real Estate Account, as anticipated, the amount of funds going into and out of the Account has become more predictable, which we believe will continue to enhance our ability to invest and manage the Real Estate Account’s portfolio with a long-term perspective. See “Management’s Discussion and Analysis of the Account’s Financial Condition and Results of Operations — Liquidity and Capital Resources” on page 97 for a discussion of participant flow activity.

The Annuity Period. Your income payments may be paid out of the Account through a variety of income options. Ordinarily, your annuity payments begin on the date you designate as your annuity starting date, subject to the terms of your employer’s plan. Your initial income payments are based on the value of your accumulation on the last valuation day before the annuity starting date and annuity payments can change after the initial payment based on the Account’s investment experience, the income option you choose and the income change method you choose. Important tax considerations may also apply. See “Receiving Annuity Income” beginning on page 129.

Death Benefits. Subject to the terms of your employer’s plan, TIAA may pay death benefits if you or your annuity partner dies. When you purchase your annuity contract, you name one or more beneficiaries to receive the death benefit if you die. You can change your beneficiaries any time before you die, and, unless you instruct otherwise, your annuity partner can do the same after your death. Your choice of beneficiary for death benefits may, in some cases, be subject to the consent of your spouse and federal and state law may impose additional restrictions. If you die during the accumulation period, the death benefit is the amount of your accumulation. If you and your annuity partner die during the annuity period while payments are still due under a fixed-period annuity or for the remainder of a guaranteed period, the death benefit is the

TIAA Real Estate Account ¡ Prospectus13


present value, based on interest at the effective annual rate of 4%, of the unit annuity payments due for the remainder of the period. Death benefits may be paid out during the accumulation period (currently under one of five available methods) or during the annuity period. Ordinarily, death benefits are subject to federal estate tax. Generally, if taken as a lump sum, death benefits would be taxed like complete withdrawals. If taken as annuity benefits, death benefits would be taxed like annuity payments. See “Death Benefits” on page 134.


RISK FACTORS

The value of your investment in the Account will fluctuate based on the value of the Account’s assets, the income the assets generate and the Account’s expenses. Participants can lose money by investing in the Account. There is risk associated with an investor attempting to “time” an investment in the Account’s units, or effecting a redemption of an investor’s units. The Account’s assets and income can be affected by many factors, and you should consider the specific risks presented below before investing in the Account. In particular, for a discussion of how forward-looking statements contained in this prospectus are subject to uncertainties that are difficult to predict, which may be beyond management’s control and which could cause actual results to differ materially from historical experience or management’s present expectations, please refer to the subsection entitled “Forward-Looking Statements,” which is contained in the section entitled “Management’s Discussion and Analysis of the Account’s Financial Condition and Results of Operations” on page 70.

RISKS ASSOCIATED WITH REAL ESTATE INVESTING

General Risks of Acquiring and Owning Real Property: As referenced elsewhere in this prospectus, the substantial majority of the Account’s net assets are comprised of direct ownership interests in real estate. As such, the Account is particularly subject to the risks inherent in acquiring and owning real property, including in particular the following:

 

 

 

 

Adverse Global and Domestic Economic Conditions. The economic conditions in the markets where the Account’s properties are located may be adversely impacted by factors which include:

 

 

 

 

adverse domestic or global economic conditions, particularly in the event of a deep recession which results in significant employment losses across many sectors of the economy and reduced levels of consumer spending;

 

 

 

 

a weak market for real estate generally and/or in specific locations where the Account may own property;

 

 

 

 

business closings, industry or sector slowdowns, employment losses and related factors;

 

 

 

 

the availability of financing (both for the Account and potential purchasers of the Account’s properties);

14Prospectus ¡ TIAA Real Estate Account


 

 

 

 

an oversupply of, or a reduced demand for, certain types of real estate properties;

 

 

 

 

natural disasters, flooding and other significant and severe weather-related events, including those caused by global climate change;

 

 

 

 

terrorist attacks and/or other man-made events; and

 

 

 

 

decline in population or shifting demographics.

The incidence of some or all of these factors could reduce occupancy, rental rates and the fair value of the Account’s real properties or interests in investment vehicles (such as limited partnerships) which directly hold real properties.

 

 

 

 

Concentration Risk. The Account may experience periods in which its investments are geographically concentrated, either regionally or in certain markets with similar demographics. Further, while the Account seeks diversification across its four primary property types: office, industrial, retail and multi-family residential properties, the Account may experience periods where it has concentration in one property type, increasing the potential exposure if there were to be an oversupply of, or a reduced demand for, certain types of real estate properties in the markets in which the Account operates.

Also, the Account may experience periods in which its tenant base is concentrated within a particular industry sector. For example, the Account owns and operates a number of industrial properties, which typically feature larger tenant concentration. The insolvency and/or closing of a single tenant in one of our industrial properties may significantly impair the income generated by an industrial property, and may also depress the value of such property.

In addition, the Account owns and operates a number of properties in the Washington, DC metropolitan area and a prolonged period of significantly diminished federal expenditures could have an adverse impact on demand for office space by the U.S. government and the sectors and industries dependent upon the U.S. government in such region or other regions where the government or such related businesses are large lessees.

If any or all of these events occur, the Account’s income and performance may be adversely impacted disproportionately by deteriorating economic conditions in those areas or industry sectors in which the Account’s investments are concentrated. Also, the Account could experience a more rapid negative change in the value of its real estate investments than would be the case if its real estate investments were more diversified.

 

 

 

 

Leasing Risk. A number of factors could cause the Account’s rental income, a key source of the Account’s revenue and investment return, to decline, which would adversely impact the Account’s results and investment returns. These factors include the following:

 

 

 

 

A property may be unable to attract new tenants or retain existing tenants. This situation could be exacerbated if a concentration of lease

TIAA Real Estate Account ¡ Prospectus15


 

 

 

 

expirations occurred during any one time period or multiple tenants exercise early termination at the same time.

 

 

 

 

The financial condition of our tenants may be adversely impacted, particularly in a prolonged economic downturn. The Account could lose revenue if tenants do not pay rent when contractually obligated, request some form of rent relief and/or default under a lease at one of the Account’s properties. Such a default could occur if a tenant declared bankruptcy, suffered from a lack of liquidity, failed to continue to operate its business or for other reasons. In the event of any such default, we may experience a delay in, or an inability to effect, the enforcement of our rights against that tenant, particularly if that tenant filed for bankruptcy protection. Further, any disputes with tenants could involve costly and time consuming litigation.

 

 

 

 

In the event a tenant vacates its space at one of the Account’s properties, whether as a result of a default, the expiration of the lease term, rejection of the lease in bankruptcy or otherwise, given current market conditions, we may not be able to re-lease the vacant space either (i) for as much as the rent payable under the previous lease or (ii) at all. Also, we may not be able to re-lease such space without incurring substantial expenditures for tenant improvements and other lease-up related costs, while still being obligated for any mortgage payments, real estate taxes and other expenditures related to the property.

 

 

 

 

In some instances, our properties may be specifically suited to and/or outfitted for the particular needs of a certain tenant based on the type of business the tenant operates. For example, many companies desire space with an open floor plan. We may have difficulty obtaining a new tenant for any vacant space in our properties, particularly if the floor plan limits the types of businesses that can use the space without major renovation, which may require us to incur substantial expense in re-planning the space. Also, upon expiration of a lease, the space preferences of our major tenants may no longer align with the space they previously rented, which could cause those tenants to not renew their lease, or may require us to expend significant sums to reconfigure the space to their needs.

 

 

 

 

The Account owns and operates retail properties, which, in addition to the risks listed above, are subject to specific risks, including the insolvency and/or closing of an anchor tenant. Many times, anchor tenants will be “big box” stores and other large retailers that can be particularly adversely impacted by a global recession and reduced consumer spending generally. Factors that can impact the level of consumer spending include increases in fuel and energy costs, residential and commercial real estate and mortgage conditions, labor and healthcare costs, access to credit, consumer confidence and other macroeconomic factors. Under certain circumstances, co-tenancy clauses in tenants’ leases may allow certain tenants in a retail property to terminate their leases or reduce or withhold

16Prospectus ¡ TIAA Real Estate Account


 

 

 

 

rental payments when overall occupancy at the property falls below certain minimum levels. The insolvency and/or closing of an anchor tenant may also cause such tenants to terminate their leases, or to fail to renew their leases at expiration.

 

 

 

 

Competition. The Account may face competition for real estate investments from multiple sources, including individuals, corporations, insurance companies or other insurance company separate accounts, as well as real estate limited partnerships, real estate investment funds, commercial developers, pension plans, other institutional and foreign investors and other entities engaged in real estate investment activities. Some of these competitors may have similar financial and other resources as the Account, and/or they may have investment strategies and policies (including the ability to incur significantly more leverage than the Account) that allow them to compete more aggressively for real estate investment opportunities, which could result in the Account paying higher prices for investments, experiencing delays in acquiring investments or failing to consummate such purchases. Any resulting delays in the acquisition of investments, or the failure to consummate acquisitions the Account deems desirable, may increase the Account’s costs or otherwise adversely affect the Account’s investment results.

 

 

 

 

 

In addition, the Account’s properties may be located close to properties that are owned by other real estate investors and that compete with the Account for tenants. These competing properties may be better located or more suitable for tenants than our properties, or have owners who may compete more aggressively for tenants, resulting in a competitive advantage for these other properties. We may also face similar competition from other properties that may be developed in the future. This competition may limit the Account’s ability to lease space, increase its costs of securing tenants, limit our ability to maximize our rents and/ or require the Account to make capital improvements it otherwise would not, in order to make its properties more attractive to prospective tenants.

 

 

 

 

Operating Costs. A property’s cash flow could decrease if operating costs, such as property taxes, utilities, litigation expenses associated with a property, maintenance and insurance costs that are not reimbursed by tenants increase in relation to gross rental income, or if the property needs unanticipated repairs and renovations. In addition, our expenses of owning and operating a property are not necessarily reduced when our income from a property is reduced.

 

 

 

 

Condemnation. A governmental agency may condemn and convert for a public use (i.e., through eminent domain) all or a portion of a property owned by the Account. While the Account would receive compensation in connection with any such condemnation, such compensation may not be in an amount the Account believes represents equivalent value for the condemned property. Further, a partial condemnation could impair the ability of the Account to maximize the value of the property during its

TIAA Real Estate Account ¡ Prospectus17


 

 

 

 

operation, including making it more difficult to find new tenants or retain existing tenants. Finally, a property which has been subject to a partial condemnation may be more difficult to sell at a price the Account believes is appropriate.

 

 

 

 

Terrorism and Acts of War and Violence. Terrorist attacks may harm our property investments. The Account cannot assure you that there will not be further terrorist attacks against the United States or U.S. businesses or elsewhere in the world. These attacks or armed conflicts may directly or indirectly impact the value of the property we own or that secure our loans. Losses resulting from these types of events may be uninsurable or not insurable to the full extent of the loss suffered. Moreover, any of these events could cause consumer confidence and spending to decrease or result in increased volatility in the United States and worldwide financial markets and economy. Such events could also result in economic uncertainty in the United States or abroad. Adverse economic conditions resulting from terrorist activities could reduce demand for space in the Account’s properties and thereby reduce the value of the Account’s properties and therefore your investment return.

General Risks of Selling Real Estate Investments: Among the risks of selling real estate investments are:

 

 

 

 

The sale price of an Account property might differ, perhaps significantly, from its estimated or appraised value, leading to losses or reduced profits to the Account.

 

 

 

 

The Account might not be able to sell a property at a particular time for a price which management believes represents its fair or full value. This illiquidity may result from the cyclical nature of real estate, general economic conditions impacting the location of the property, disruption in the credit markets or the availability of financing on favorable terms or at all, and the supply of and demand for available tenant space, among other reasons. This might make it difficult to raise cash quickly which could impair the Account’s liquidity position (particularly during any period of sustained significant net participant outflows) and also could lead to Account losses. Further, the liquidity guarantee does not serve as a working capital facility or credit line to enhance the Account’s liquidity levels generally, as its purpose is tied to participants having the ability to redeem their accumulation units upon demand (thus, alleviating the Account’s need to dispose of properties solely to increase liquidity levels in what management deems a suboptimal sales environment).

 

 

 

 

The Account may need to provide financing to a purchaser if no cash buyers are available, or if buyers are unable to receive financing on terms enabling them to consummate the purchase. Such seller financing introduces a risk that the counterparty may not perform its obligations to repay the amounts borrowed from the Account to complete the purchase.

18Prospectus ¡ TIAA Real Estate Account


 

 

 

 

For any particular property, the Account may be required to make expenditures for improvements to, or to correct defects in, the property before the Account is able to market and/or sell the property.

 

 

 

 

Interests in real estate limited partnerships tend to be in particular illiquid, and the Account may be unable to dispose of such investments at opportune times.

Valuation and Appraisal Risks: Investments in the Account’s assets are stated at fair value, which is defined as the price that would be received to sell the asset in an orderly transaction between market participants at the measurement date. Determination of fair value, particularly for real estate assets, involves significant judgment. Valuation of the Account’s real estate properties (which comprise a substantial majority of the Account’s net assets) are based on real estate appraisals, which are estimates of property values based on a professional’s opinion and may not be accurate predictors of the amount the Account would actually receive if it sold a property. Appraisals can be subjective in certain respects and rely on a variety of assumptions and conditions at that property or in the market in which the property is located, which may change materially after the appraisal is conducted. Among other things, market prices for comparable real estate may be volatile, in particular if there has been a lack of recent transaction activity in such market. Recent disruptions in the macroeconomy, real estate markets and the credit markets have led to a significant decline in transaction activity in most markets and sectors and the lack of observable transaction data may have made it more difficult for an appraisal to determine the fair value of the Account’s real estate. In addition, a portion of the data used by appraisers is based on historical information at the time the appraisal is conducted, and subsequent changes to such data, after an appraiser has used such data in connection with the appraisal, may not be adequately captured in the appraised value. Also, to the extent that the Account uses a relatively small number of independent appraisers to value a significant portion of its properties, valuations may be subject to any institutional biases of such appraisers and their valuation procedures.

Further, as the Account generally obtains appraisals on a quarterly basis, there may be circumstances in the period between appraisals or interim valuation adjustments in which the true realizable value of a property is not reflected in the Account’s daily net asset value calculation or in the Account’s periodic consolidated financial statements. This disparity may be more apparent when the commercial and/or residential real estate markets experience an overall and possibly dramatic decline (or increase) in property values in a relatively short period of time between appraisals.

If the appraised values of the Account’s properties as a whole are too high, those participants who purchased accumulation units prior to (i) a downward valuation adjustment of a property or multiple properties or (ii) a property or properties being sold for a lower price than the appraised value will be credited with less of an interest than if the value had previously been adjusted

TIAA Real Estate Account ¡ Prospectus19


downward. Also, those participants who redeem during any such period will have received more than their pro rata share of the value of the Account’s assets, to the detriment of other non-redeeming participants. In particular, appraised property values may prove to be too high (as a whole) in a rapidly declining commercial real estate market. Further, implicit in the Account’s definition of fair value is a principal assumption that there will be a reasonable time to market a given property and that the property will be exchanged between a willing buyer and willing seller in a non-distressed scenario. However, an appraised value may not reflect the actual realizable value that would be obtained in a rush sale where time was of the essence. Also, appraised values may lag actual realizable values to the extent there is significant and rapid economic deterioration in a particular geographic market or a particular sector within a geographic market.

If the appraised values of the Account’s properties as a whole are too low, those participants who redeem prior to (i) an upward valuation adjustment of a property or multiple properties or (ii) a property or properties being sold for a higher price than the appraised value will have received less than their pro rata share of the value of the Account’s assets, and those participants who purchase units during any such period will be credited with more than their pro rata share of the value of the Account’s assets.

Finally, the Account recognizes items of income (such as net operating income from real estate investments, distributions from real estate limited partnerships or joint ventures, or dividends from REIT stocks) and expense in many cases on an intermittent basis, where the Account cannot predict with certainty the magnitude or the timing of such item. As such, even as the Account estimates items of net operating income on a daily basis, the AUV for the Account may fluctuate, perhaps significantly, from day to day, as a result of adjusting these estimates for the actual recognized item of income or expense.

Investment Risk Associated with Participant Transactions: The amount we have available to invest in new properties and other real estate-related assets will depend, in large part, on the level of net participant transfers into or out of the Account as well as participant premiums into the Account. As noted elsewhere in this prospectus, the Account intends to hold between 15% and 25% of its net assets in investments other than real estate and real estate-related investments, comprised of publicly traded, liquid investments. These liquid assets are intended to be available to purchase real estate-related investments in accordance with the Account’s investment objective and strategy and are also available to meet participant redemption requests and the Account’s expense needs (including, from time to time, obligations on debt). Significant participant transaction activity into or out of the Account’s units is generally not predictable, and wide fluctuations can occur as a result of macroeconomic or geopolitical conditions, the performance of equities or fixed income securities or general investor sentiment, regardless of the historical

20Prospectus ¡ TIAA Real Estate Account


performance of the Account or of the performance of the real estate asset class generally.

In the second half of 2008 and in 2009, the Account experienced significant net participant transfers out of the Account, eventually causing the Account’s liquid assets to comprise less than 10% of the Account’s assets (on a net and total basis) throughout all of 2009 and into early 2010. Due in large part to this activity, the TIAA liquidity guarantee was initially exercised in December 2008. See “Establishing and Managing the Account—The Role of TIAA—Liquidity Guarantee” on page 45. Among other things, this continued shortfall in the amount of liquid assets impaired management’s ability to consummate new transactions. If a significant amount of net participant transfers out of the Account were to recur, particularly in high volumes similar to those experienced in late 2008 and 2009, we may not have enough available liquid assets to pursue, or consummate, new investment opportunities presented to us that are otherwise attractive to the Account. This, in turn, could harm the Account’s returns. Even though net transfers out of the Account ceased in early 2010 and, as of the date of this prospectus, the Account has been in a net inflow position since such time, there is no guarantee that redemption activity will not increase again, perhaps in a significant and rapid manner.

Alternatively, periods of significant net transfer activity into the Account can result in the Account holding a higher percentage of its net assets in publicly traded liquid non-real estate-related investments than the Account’s managers would target to hold under the Account’s long-term strategy. As of December 31, 2012, the Account’s non-real estate-related liquid assets comprised 17.4% of its net assets. At times, the portion of the Account’s net assets invested in these types of liquid instruments may exceed 25%, particularly if the Account receives a large inflow of money in a short period of time, coupled with a lack of attractive real estate- related investments on the market. Also, large inflows from participant transactions often occur in times of appreciating real estate values and pricing, which can render it challenging to execute on some transactions at ideal prices.

In an appreciating real estate market generally, this large percentage of assets held in liquid investments and not in real estate and real estate-related investments may impair the Account’s overall returns. This scenario may be exacerbated in a low interest rate environment for U.S. Treasury securities and related highly liquid securities, such as has existed since 2009 and which may persist in the future. In addition, to manage cash flow, the Account may temporarily hold a higher percentage of its net assets in liquid real estate-related securities, such as REIT and CMBS securities, than its long-term targeted holdings in such securities, particularly during and immediately following times of significant net transfer activity into the Account. Such holdings could increase the volatility of the Account’s returns.

Risks of Borrowing: The Account acquires some of its properties subject to existing financing and from time to time borrows new funds at the time of purchase. Also, the Account may from time to time place new leverage on,

TIAA Real Estate Account ¡ Prospectus21


increase the leverage already placed on, or refinance maturing debt on, existing properties the Account owns. Under the Account’s current investment guidelines, the Account intends to maintain its loan to value ratio at or below 30% (measured at the time of incurrence and after giving effect thereto). As of December 31, 2012, the Account’s loan to value ratio was approximately 21.0%. Also, the Account may borrow up to 70% of the then-current value of a particular property. Non-construction mortgage loans on a property will be non-recourse to the Account.

Among the risks of borrowing money or otherwise investing in a property subject to a mortgage are:

 

 

 

 

General Economic Conditions. General economic conditions, dislocations in the capital or credit markets generally or the market conditions then in effect in the real estate finance industry, may hinder the Account’s ability to obtain financing or refinancing for its property investments on favorable terms or at all, regardless of the quality of the Account’s property for which financing or refinancing is sought. Such unfavorable terms might include high interest rates, increased fees and costs and restrictive covenants applicable to the Account’s operation of the property. Longer term disruptions in the capital and credit markets as a result of uncertainty, changing or increased regulation, reduced alternatives or failures of significant financial institutions could adversely affect our access to financing necessary to make profitable real estate investments. Our failure to obtain financing or refinancing on favorable terms due to the current state of the credit markets or otherwise could have an adverse impact on the returns of the Account. The negative effects presently remaining in the marketplace from the worldwide economic slowdown following the banking crisis of 2008, and the ongoing sovereign debt and banking difficulties recently experienced in parts of the Eurozone, could affect the Account’s ability to secure financing. These difficulties include tighter lending standards instituted by banks and financial institutions, the reduced availability of credit facilities and project finance facilities from banks and the fall of consumer and/or business confidence.

 

 

 

 

Default Risk. The property or group of encumbered properties may not generate sufficient cash flow to support the debt service on the loan, the property may fail to meet certain financial or operating covenants contained in the loan documents and/or the property may have negative equity (i.e., the loan balance exceeds the value of the property) or inadequate equity. In any of these circumstances, we may default on the loan, including due to the failure to make required debt service payments when due. If a loan is in default, the Account may determine that it is not economically desirable and/or in the best interests of the Account to continue to make payments on the loan (including accessing other sources of funds to support debt service on the loan), and/or the Account may not be able to otherwise remedy such default on commercially reasonable

22Prospectus ¡ TIAA Real Estate Account


 

 

 

 

terms or at all. In either case, the lender then could accelerate the outstanding amount due on the loan and/or foreclose on the underlying property, in which case the Account could lose the value of its investment in the foreclosed property. Further, any such default or acceleration could trigger a default under loan agreements in respect of other Account properties pledged as security for the defaulted loan or other loans. Finally, any such default could increase the Account’s borrowing costs, or result in less favorable terms, with respect to financing future properties.

 

 

 

 

Balloon Maturities. If the Account obtains a mortgage loan that involves a balloon payment, there is a risk that the Account may not be able to make the lump sum principal payment due under the loan at the end of the loan term, or otherwise obtain adequate refinancing on terms commercially acceptable to the Account or at all. The Account then may be forced to sell the property or other properties under unfavorable market conditions, restructure the loan on terms not advantageous to the Account, or default on its mortgage, resulting in the lender exercising its remedies, which may include repossession of the property, and the Account could lose the value of its investment in that property.

 

 

 

 

Variable Interest Rate Risk. If the Account obtains variable-rate loans, the Account’s returns may be volatile when interest rates are volatile. Further, to the extent that the Account takes out fixed-rate loans and interest rates subsequently decline, this may cause the Account to pay interest at above-market rates for a significant period of time. Any hedging activities the Account engages in to mitigate this risk may not fully protect the Account from the impact of interest rate volatility.

 

 

 

 

Variable Rate Demand Obligation (VRDO) Risk. To the extent the Account obtains financing pursuant to a variable rate demand obligation subject to periodic remarketing or similar mechanisms, the Account or the joint ventures in which it invests could face higher borrowing costs if the remarketing results in a higher prevailing interest rate. In addition, the terms of such variable rate obligations may allow the remarketing agent to cause the Account or venture to repay the loan on demand in the event insufficient market demand for such loans is present. In particular, RGM 42, LLC, a joint venture in which the Account holds a 70% interest, is the borrower under a VRDO loan program, as described in more detail in “Management’s Discussion and Analysis of the Account’s Financial Condition and Results of Operations” on page 70.

 

 

 

 

Valuation Risk. The market valuation of mortgage loans payable could have an adverse impact on the Account’s performance. Valuations of mortgage loans payable are generally based on the amount at which the liability could be transferred in a current transaction, exclusive of transaction costs, and such valuations are subject to a number of assumptions and factors with respect to the loan and the underlying property, a change in any of which could cause the value of a mortgage loan to fluctuate.

TIAA Real Estate Account ¡ Prospectus23


A general disruption in the credit markets, such as the disruption experienced in 2008 and 2009, may aggravate some or all of these risks.

Risks of Joint Ownership: Investing in joint venture partnerships or other forms of joint property ownership may involve special risks, many of which are exacerbated when the consent of parties other than the Account is required to take action.

 

 

 

 

The co-venturer may have interests or goals inconsistent with those of the Account, including during times when a co-venturer may be experiencing financial difficulty. For example:

 

 

 

 

a co-venturer may desire a higher current income return on a particular investment than does the Account (which may be motivated by a longer-term investment horizon or exit strategy), or vice versa, which could cause difficulty in managing a particular asset;

 

 

 

 

a co-venturer may desire to maximize or minimize leverage in the venture, which may be at odds with the Account’s strategy;

 

 

 

 

a co-venturer may be more or less likely than the Account to agree to modify the terms of significant agreements (including loan agreements) binding the venture, or may significantly delay in reaching a determination whether to do so, each of which may frustrate the business objectives of the Account; and

 

 

 

 

for reasons related to its own business strategy, a co-venturer may have different concentration standards as to its investments (geographically, by sector, or by tenant), which might frustrate the execution of the business plan for the joint venture.

 

 

 

 

The co-venturer may be unable to fulfill its obligations (such as to fund its pro rata share of committed capital, expenditures or guarantee obligations of the venture) during the term of such agreement or may become insolvent or bankrupt, any of which could expose the Account to greater liabilities than expected and frustrate the investment objective of the venture.

 

 

 

 

If a co-venturer doesn’t follow the Account’s instructions or adhere to the Account’s policies, the jointly owned properties, and consequently the Account, might be exposed to greater liabilities than expected.

 

 

 

 

The Account may have limited rights with respect to the underlying property pursuant to the terms of the joint venture, including the right to operate, manage or dispose of a property, and a co-venturer could have approval rights over the marketing or the ultimate sale of the underlying property.

 

 

 

 

The terms of the Account’s ventures often provide for complicated agreements which can impede our ability to direct the sale of the property owned by the venture at times the Account views most favorable. One such agreement is a “buy-sell” right, which may force us to make a decision (either to buy our co- venturer’s interest or sell our interest to our co-venturer) at inopportune times.

24Prospectus ¡ TIAA Real Estate Account


 

 

 

 

A co-venturer can make it harder for the Account to transfer its equity interest in the venture to a third party, which could adversely impact the valuation of the Account’s interest in the venture.

 

 

 

 

To the extent the Account serves as the general partner or managing member in a venture, it may owe certain contractual or other duties to the co-venturer, including fiduciary duties, which may present perceived or actual conflicts of interest in the management of the underlying assets. Such an arrangement could also subject the Account to liability to third parties in the performance of its duties as a general partner or managing member.

Risks of Developing or Redeveloping Real Estate or Buying Recently Constructed Properties: If the Account chooses to develop or redevelop a property or buys a recently constructed property, it may face the following risks:

 

 

 

 

There may be delays or unexpected increases in the cost of property development, redevelopment and construction due to strikes, bad weather, material shortages, increases in material and labor costs or other events.

 

 

 

 

There are risks associated with potential underperformance or nonperformance by, and/or solvency of, a contractor we select or other third party vendors involved in developing or redeveloping the property.

 

 

 

 

If we were viewed as developing or redeveloping underperforming properties, suffering losses on our investments, or defaulting on any loans on our properties, our reputation could be damaged. Damage to our reputation could make it more difficult to successfully develop or acquire properties in the future and to continue to grow and expand our relationships with our lenders, venture partners and tenants.

 

 

 

 

Because external factors may have changed from when the project was originally conceived (e.g., slower growth in the local economy, higher interest rates, overbuilding in the area or changes in the regulatory and permitting environment), the property may not attract tenants on the schedule we originally planned and/ or may not operate at the income and expense levels first projected.

Risks with Purchase-Leaseback Transactions: To the extent the Account invested in a purchase-leaseback transaction, the major risk is that the third party lessee will be unable to make required payments to the Account. If the leaseback interest is subordinate to other interests in the real property, such as a first mortgage or other lien, the risk to the Account increases because the lessee may have to pay the senior lienholder to prevent foreclosure before it pays the Account. If the lessee defaults or the leaseback is terminated prematurely, the Account might not recover its investment unless the property is sold or leased on favorable terms.

Regulatory Risks: Government regulation at the federal, state and local levels, including, without limitation, zoning laws, rent control or rent stabilization laws, laws regulating housing on the Account’s multifamily

TIAA Real Estate Account ¡ Prospectus25


residential properties, the Americans with Disabilities Act, property taxes and fiscal, accounting, environmental or other government policies, could operate or change in a way that adversely affects the Account and its properties. For example, these regulations could raise the cost of acquiring, owning, improving or maintaining properties, present barriers to otherwise desirable investment opportunities or make it harder to sell, rent, finance, or refinance properties either on economically desirable terms, or at all, due to the increased costs associated with regulatory compliance.

Environmental Risks: The Account may be liable for damage to the environment or injury to individuals caused by hazardous substances used or found on its properties. Under various environmental regulations, the Account may also be liable, as a current or previous property owner or mortgagee, for the cost of removing or cleaning up hazardous substances found on a property, even if it did not know of and wasn’t responsible for the hazardous substances. If any hazardous substances are present or the Account does not properly clean up any hazardous substances, or if the Account fails to comply with regulations requiring it to actively monitor the business activities on its premises, the Account may have difficulty selling or renting a property or be liable for monetary penalties. Further, environmental laws may impose restrictions on the manner in which a property may be used, the tenants which may be allowed, or the manner in which businesses may be operated, which may require the Account to expend funds. These laws may also cause the most ideal use of the property to differ from that originally contemplated and as a result could impair the Account’s returns. The cost of any required cleanup relating to a single real estate investment (including remediating contaminated property) and the Account’s potential liability for environmental damage, including paying personal injury claims and performing under indemnification obligations to third parties, could exceed the value of the Account’s investment in a property, the property’s value, or in an extreme case, a significant portion of the Account’s assets. Finally, while we may from time to time acquire third-party insurance related to environmental risks, such insurance coverage may be inadequate to cover the full cost of any loss and would cause us to be reliant on the financial health of our third-party insurer at the time any such claim is submitted.

Uninsurable Losses: Certain catastrophic losses (e.g., from earthquakes, wars, terrorist acts, nuclear accidents, hurricanes, wind, floods or environmental or industrial hazards or accidents) may be uninsurable or so expensive to insure against that it is economically disadvantageous to buy insurance for them. Further, the terms and conditions of the insurance coverage the Account has on its properties, in conjunction with the type of loss actually suffered at a property, may subject the property, or the Account as a whole, to a cap on insurance proceeds that is less than the loss or losses suffered. If a disaster that we have not insured against occurs, if the insurance contains a high deductible, and/or if the aggregate insurance proceeds for a particular type of casualty are capped, the Account could lose some of its

26Prospectus ¡ TIAA Real Estate Account


original investment and any future profits from the property. Also, the Account may not have sufficient access to internal or external sources of funding to repair or reconstruct a damaged property to the extent insurance proceeds do not cover the full loss. In addition, some leases may permit a tenant to terminate its obligations in certain situations, regardless of whether those events are fully covered by insurance. In that case, the Account would not receive rental income from the property while that tenant’s space is vacant, and any such vacancy might impact the value of that property. Finally, as with respect to all third-party insurance, we are reliant on the continued financial health of such insurers and their ability to pay on valid claims. If the financial health of an insurer were to deteriorate quickly, we may not be able to find adequate coverage from another carrier on favorable terms, which could adversely impact the Account’s returns.

RISKS OF INVESTING IN REAL ESTATE INVESTMENT TRUST SECURITIES

The Account invests in REIT securities for diversification, liquidity management and other purposes. The Account’s investment in REITs may also increase, as a percentage of net assets, during periods in which the Account is experiencing large net inflow activity, in particular due to net participant transfers into the Account. As of December 31, 2012, REIT securities comprised approximately 9.0% of the Account’s net assets. Investments in REIT securities are part of the Account’s real estate-related investment strategy and are subject to many of the same general risks associated with direct real property ownership. In particular, equity REITs may be affected by changes in the value of the underlying properties owned by the entity, while mortgage REITs may be affected by the quality of any credit extended. In addition to these risks, because REIT investments are securities and generally publicly traded, they may be exposed to market risk and potentially significant price volatility due to changing conditions in the financial markets and, in particular, changes in overall interest rates, regardless of the value of the underlying real estate such REIT may own. Also, sales of REIT securities by the Account for liquidity management purposes may occur at times when values of such securities have declined and it is otherwise an inopportune time to sell the security. Volatility in REITs can cause significant fluctuations in the Account’s AUV on a daily basis, as they are correlated to equity markets which have experienced significant day to day fluctuations over the past few years.

REITs do not pay federal income taxes if they distribute most of their earnings to their shareholders and meet other tax requirements. Many of the requirements to qualify as a REIT, however, are highly technical and complex. Failure to qualify as a REIT results in tax consequences, as well as disqualification from operating as a REIT for a period of time. Consequently, if we invest in a REIT security that later fails to qualify as a REIT, this may adversely affect the performance of our investment.

TIAA Real Estate Account ¡ Prospectus27


RISKS OF MORTGAGE-BACKED SECURITIES

The Account from time to time has invested in mortgage-backed securities and may in the future invest in such securities. Mortgage-backed securities, such as CMBS, are subject to many of the same general risks inherent in real estate investing, making mortgage loans and investing in debt securities. The underlying mortgage loans may experience defaults with greater frequency than projected when such mortgages were underwritten, which would impact the values of these securities, and could hamper our ability to sell such securities. In particular, these types of investments may be subject to prepayment risk or extension risk (i.e., the risk that borrowers will repay the loans earlier or later than anticipated). If the underlying mortgage assets experience faster than anticipated prepayments of principal, the Account could fail to recoup some or all of its initial investment in these securities, since the original price paid by the Account was based in part on assumptions regarding the receipt of interest payments. If the underlying mortgage assets are repaid later than anticipated, the Account could lose the opportunity to reinvest the anticipated cash flows at a time when interest rates might be rising. The rate of prepayments depends on a variety of geographic, social and other functions, including prevailing market interest rates and general economic factors. Further, it is possible that the U.S. Government may change its support of, and policies regarding, Fannie Mae and Freddie Mac and, thus, the Account may be unable to acquire agency mortgage-backed securities in the future and even if the Account so acquired them, such changes may result in a negative effect on the pricing of such securities. Other policy changes impacting Fannie Mae and Freddie Mac and/or U.S. Government programs related to mortgages that may be implemented in the future could create market uncertainty and affect the actual or perceived credit quality of issued securities, adversely affecting mortgage-backed securities through an increased risk of loss.

Importantly, the market value of these securities is also highly sensitive to changes in interest rates, liquidity of the secondary market and economic conditions impacting financial institutions and the credit markets generally. Note that the potential for appreciation, which could otherwise be expected to result from a decline in interest rates, may be limited by any increased prepayments. Further, volatility and disruption in the mortgage market and credit markets generally (such as was the case in 2008 and 2009) may cause there to be a very limited or even no secondary market for these securities and they therefore may be harder to sell than other securities.

RISKS OF U.S. GOVERNMENT AGENCY SECURITIES AND CORPORATE OBLIGATIONS

The Account invests in securities issued by U.S. government agencies and U.S. government-sponsored entities. Some of these issuers may not have their securities backed by the full faith and credit of the U.S. government, which could adversely affect the pricing and value of such securities. Also, the Account may invest in corporate obligations (such as commercial paper) and

28Prospectus ¡ TIAA Real Estate Account


while the Account seeks out such holdings in short-term, higher-quality liquid instruments, the ability of the Account to sell these securities may be uncertain, particularly when there are general dislocations in the finance or credit markets. Any such volatility could have a negative impact on the value of these securities. Further, transaction activity generally may fluctuate significantly from time to time, which could impair the Account’s ability to dispose of a security at a favorable time, regardless of the credit quality of the underlying issuer. Also, inherent with investing in any corporate obligation is the risk that the credit quality of the issuer will deteriorate, which could cause the obligations to be downgraded and hamper the value or the liquidity of these securities. Finally, continued downgrades or threatened downgrades of the credit rating for U.S. government obligations generally could impact the pricing and liquidity of agency securities or corporate obligations in a manner which could impact the value of the Account’s units.

RISKS OF LIQUID INVESTMENTS

The Account’s investments in liquid investments (whether real estate-related, such as REITs, CMBS or some mortgage loans receivable, or non-real estate-related, such as cash equivalents and government securities, and whether debt or equity), are subject to the following general risks:

 

 

 

 

Financial / Credit Risk — The risk, for debt securities, that the issuer will not be able to pay principal and interest when due (and/or declare bankruptcy or be subject to receivership) and, for equity securities such as common or preferred stock, that the issuer’s current earnings will fall or that its overall financial soundness will decline, reducing the security’s value.

 

 

 

 

Market Volatility Risk — The risk that the Account’s investments will experience price volatility due to changing conditions in the financial markets even regardless of the credit quality or financial condition of the underlying issuer. This risk is particularly acute to the extent the Account holds equity securities, which have experienced significant short-term price volatility in recent years. Also, to the extent the Account holds debt securities, changes in overall interest rates can cause price fluctuations.

 

 

 

 

Interest Rate Volatility — The risk that interest rate volatility may affect the Account’s current income from an investment. As interest rates rise, the value of certain debt securities (such as those bearing lower fixed rates) held by the Account is likely to decrease.

 

 

 

 

Deposit / Money Market Risk — The risk that, to the extent the Account’s cash held in bank deposit accounts exceeds federally insured limits as to that bank, the Account could experience losses if banks fail. In addition, there is some risk that investments held in money market accounts or funds can suffer losses.

Further, to the extent that a significant portion of the Account’s net assets at any particular time are comprised of cash, cash equivalents and non-real

TIAA Real Estate Account ¡ Prospectus29


estate-related liquid securities, the Account’s returns may suffer as compared to the return that could have been generated by more profitable real estate-related investments. Such a potential negative impact on returns may be exacerbated in times of low prevailing interest rates payable on many classes of liquid securities, such as is the case as of the date hereof and which may persist in the future.

RISKS OF FOREIGN INVESTMENTS

In addition to other investment risks noted above, foreign investments present the following special risks:

 

 

 

 

The value of foreign investments or rental income can increase or decrease due to changes in currency rates, currency exchange control regulations, possible expropriation or confiscatory taxation, political, social, and economic developments and foreign regulations. The Account translates into U.S. dollars purchases and sales of securities, income receipts and expense payments made in foreign currencies at the exchange rates prevailing on the respective dates of the transactions. The effect of any changes in currency exchange rates on investments and mortgage loans payable is included in the Account’s net realized and unrealized gains and losses. As such, fluctuations in currency exchange rates may impair the Account’s returns.

 

 

 

 

The Account may, but is not required to, hedge its exposure to changes in currency rates, which could involve extra costs. Further, any hedging activities might not be successful. In addition, a lender to a foreign property owned by the Account could require the Account to compensate it for its loss associated with such lender’s hedging activities.

 

 

 

 

Non-U.S. jurisdictions may impose taxes on the Account as a result of its investment activity in that jurisdiction. TIAA may be eligible for a foreign tax credit in respect of such tax paid by the Account and such credit (if available to TIAA) would be reimbursed to the Account. However, there may be circumstances where TIAA is unable to receive some or all of the benefit of a foreign tax credit and the Account would thus not receive reimbursement, which could harm the value of the Account’s units.

 

 

 

 

Foreign real estate markets may have different liquidity and volatility attributes than U.S. markets.

 

 

 

 

The regulatory environment in non-U.S. jurisdictions may disfavor owners and operators of real estate investment properties, resulting in less predictable and/or economically harmful outcomes if the Account were to face a significant dispute with a tenant or with a regulator itself.

 

 

 

 

The Account may be subject to increased risk of regulatory scrutiny pursuant to U.S. federal statutes, such as the Foreign Corrupt Practices Act, which among other things requires robust compliance and oversight programs to help prevent violations. The costs associated with maintaining such programs, in addition to costs associated with a potential regulatory

30Prospectus ¡ TIAA Real Estate Account


 

 

 

 

inquiry, could impair the Account’s returns and divert management’s attention from other Account activities.

 

 

 

 

It may be more difficult to obtain and collect a judgment on foreign investments than on domestic investments, and the costs associated with contesting claims relating to foreign investments may exceed those costs associated with a similar claim on domestic investments.

 

 

 

 

We may invest from time to time in securities issued by (1) entities domiciled in foreign countries, (2) domestic affiliates of such entities and/or (3) foreign domiciled affiliates of domestic entities. Such investments could be subject to the risks associated with investments subject to foreign regulation, including political unrest or the repatriation or nationalization of the issuer’s assets. These events could depress the value of such securities and/or make such securities harder to sell on favorable terms, if at all.

RISKS OF INVESTING IN MORTGAGE LOANS

The Account’s investment strategy includes, to a limited extent, investments in mortgage loans (i.e., the Account serving as lender).

 

 

 

 

General Risks of Mortgage Loans. The Account will be subject to the risks inherent in making mortgage loans, including:

 

 

 

 

The borrower may default on the loan, requiring that the Account foreclose on the underlying property to protect the value of its mortgage loan. Since its mortgage loans are usually non-recourse, the Account must rely solely on the value of a property for its security.

 

 

 

 

The larger the mortgage loan compared to the value of the property securing it, the greater the loan’s risk. Upon default, the Account may not be able to sell the property for its estimated or appraised value. Also, certain liens on the property, such as mechanic’s or tax liens, may have priority over the Account’s security interest.

 

 

 

 

A deterioration in the financial condition of tenants, which could be caused by general or local economic conditions or other factors beyond the control of the Account, or the bankruptcy or insolvency of a major tenant, may adversely affect the income of a property, which could increase the likelihood that the borrower will default under its obligations.

 

 

 

 

The borrower may be unable to make a lump sum principal payment due under a mortgage loan at the end of the loan term, unless it can refinance the mortgage loan with another lender.

 

 

 

 

If interest rates are volatile during the loan period, the Account’s variable-rate mortgage loans could have volatile yields. Further, to the extent the Account makes mortgage loans with fixed interest rates, it may receive lower yields than that which is then available in the market if interest rates rise generally.

 

 

 

 

Prepayment Risks. The Account’s mortgage loan investments will usually be subject to the risk that the borrower repays a loan early. Also, we may

TIAA Real Estate Account ¡ Prospectus31


 

 

 

 

be unable to reinvest the proceeds at as high an interest rate as the original mortgage loan rate.

 

 

 

 

Interest Limitations. The interest rate we charge on mortgage loans may inadvertently violate state usury laws that limit rates, if, for example, state law changes during the loan term. If this happens, we could incur penalties or may be unable to enforce payment of the loan.

 

 

 

 

Risks of Participations. To the extent the Account invested in a participating mortgage, the following additional risks would apply:

 

 

 

 

The participation feature, in tying the Account’s returns to the performance of the underlying asset, might generate insufficient returns to make up for the higher interest rate the loan would have obtained without the participation feature.

 

 

 

 

In very limited circumstances, a court may characterize the Account’s participation interest as a partnership or joint venture with the borrower and the Account could lose the priority of its security interest or become liable for the borrower’s debts.

CONFLICTS OF INTEREST WITHIN TIAA

General. TIAA and its affiliates (including TIAA-CREF Alternatives Advisors, LLC and Teachers Advisors, Inc., its wholly owned subsidiaries and registered investment advisers) have interests in other real estate programs and accounts and also engage in other business activities and as such, they will have conflicts of interest in allocating their time between the Account’s business and these other activities. Also, the Account may be buying properties at the same time as TIAA affiliates that may have similar investment objectives to those of the Account. There is also a risk that TIAA will choose a property that provides lower returns to the Account than a property purchased by TIAA and its affiliates. Further, the Account will likely acquire properties in geographic areas where TIAA and its affiliates own properties. In addition, the Account may desire to sell a property at the same time another TIAA affiliate is selling a property in an overlapping market. Conflicts could also arise because some properties owned by TIAA and its affiliates may compete with the Account’s properties for tenants. Among other things, if one of the TIAA entities attracts a tenant that the Account is competing for, the Account could suffer a loss of revenue due to delays in locating another suitable tenant. TIAA has adopted allocation policies and procedures applicable to the purchasing conflicts scenario, but the resolution of such conflicts may be economically disadvantageous to the Account. As a result of TIAA’s and its affiliates’ obligations to other current and potential TIAA-sponsored investment vehicles with similar objectives to those of the Account, there is no assurance that the Account will be able to take advantage of every attractive investment opportunity that otherwise is in accordance with the Account’s investment objectives.

Liquidity Guarantee: In addition, as discussed elsewhere in this prospectus, the TIAA General Account provides a liquidity guarantee to the Account.

32Prospectus ¡ TIAA Real Estate Account


While an independent fiduciary is responsible for establishing a “trigger point” (a percentage of TIAA’s ownership of liquidity units beyond which TIAA’s ownership may be reduced at the fiduciary’s direction), there is no express cap on the amount TIAA may be obligated to fund under this guarantee. Further, the Account’s independent fiduciary oversees any redemption of TIAA liquidity units and recently completed the systematic redemption of liquidity units originally purchased by the TIAA General Account during the period of significant net participant transfers out of the Account in late 2008 and early 2009. TIAA’s ownership of liquidity units (including the potential for changes in its levels of ownership in the future) could result in the perception that TIAA is taking into account its own economic interests while serving as investment manager for the Account. In particular, the value of TIAA’s liquidity units fluctuates in the same manner as the value of accumulation units held by all participants. Any perception of a conflict of interest could cause participants to transfer accumulations out of the Account to another investment option, which could have an adverse impact on the Account’s ability to act most optimally upon its investment strategy. For a discussion of the relevant allocation policies and procedures TIAA has established as well as a summary of other conflicts of interest which may arise as a result of TIAA’s management of the Account, see “Establishing and Managing the Account — the Role of TIAA — Conflicts of Interest” on page 49.

NO OPPORTUNITY FOR PRIOR REVIEW OF TRANSACTIONS

Investors do not have the opportunity to evaluate the economic or financial merit of the purchase, sale or financing of a property or other investment before the Account completes the transaction, so investors will need to rely solely on TIAA’s judgment and ability to select investments consistent with the Account’s investment objective and policies. Further, the Account may change its investment objective and pursue specific investments in accordance with any such amended investment objective without the consent of the Account’s investors.

RISKS OF REGISTRATION UNDER THE INVESTMENT COMPANY ACT OF 1940

The Account has not registered, and management intends to continue to operate the Account so that it will not have to register, as an “investment company” under the Investment Company Act of 1940, as amended (the “Investment Company Act”). Generally, a company is an “investment company” and required to register under the Investment Company Act if, among other things, it holds itself out as being engaged primarily, or proposes to engage primarily, in the business of investing, reinvesting or trading in securities, or it is engaged or proposes to engage in the business of investing, reinvesting, owning, holding or trading in securities and owns or proposes to acquire investment securities having a value exceeding 40% of the value of such company’s total assets (exclusive of government securities and cash items) on an unconsolidated basis.

TIAA Real Estate Account ¡ Prospectus33


If the Account were obligated to register as an investment company, the Account would have to comply with a variety of substantive requirements under the Investment Company Act that impose, among other things, limitations on capital structure, restrictions on certain investments, compliance with reporting, record keeping, voting and proxy disclosure requirements and other rules and regulations that could significantly increase its operating expenses and reduce its operating flexibility. To maintain compliance with the exemptions from the Investment Company Act, the Account may be unable to sell assets it would otherwise want to sell and may be unable to purchase securities it would otherwise want to purchase, which might materially adversely impact the Account’s performance.

THE ACCOUNT’S INVESTMENT OBJECTIVE AND STRATEGY

Investment Objective: The Account seeks favorable long-term returns primarily through rental income and appreciation of real estate and real estate-related investments owned by the Account. The Account will also invest in non-real estate-related publicly traded securities and short-term higher quality liquid investments that are easily converted to cash to enable the Account to meet participant redemption requests, purchase or improve properties or cover other expense needs.

Investment Strategy:

Real Estate-Related Investments. The Account intends to have between 75% and 85% of its net assets invested directly in real estate or real estate-related investments with the goal of producing favorable long-term returns primarily through rental income and appreciation. These investments may consist of:

 

 

 

 

Direct ownership interests in real estate,

 

 

 

 

Direct ownership of real estate through interests in joint ventures,

 

 

 

 

Indirect interests in real estate through real estate-related securities, such as:

 

 

 

 

real estate limited partnerships,

 

 

 

 

REITs, which investments may consist of common or preferred stock interests,

 

 

 

 

investments in equity or debt securities of companies whose operations involve real estate (i.e., that primarily own or manage real estate) which may not be REITs, and

 

 

 

 

conventional mortgage loans, participating mortgage loans, and collateralized mortgage obligations, including CMBS and other similar investments.

The Account’s principal strategy is to purchase direct ownership interests in income-producing real estate, primarily office, industrial, retail and multi-family residential properties. The Account is targeted to hold between 65% and 80% of the Account’s net assets in such direct ownership interests at any time.

34Prospectus ¡ TIAA Real Estate Account


Historically, over 70% of the Account’s net assets have been comprised of such direct ownership interests in real estate.

In addition, while the Account is authorized to hold up to 25% of its net assets in liquid real estate-related securities, such as REITs and CMBS, management intends that the Account will not hold more than 10% of its net assets in such securities on a long-term basis. Historically, less than 10% of the Account’s net assets have been comprised of interests in these securities. In particular, under the Account’s current investment guidelines, the Account is authorized to hold up to 10% of its net assets in CMBS. As of December 31, 2012, REIT securities comprised approximately 9.0% of the Account’s net assets, and the Account held no CMBS as of such date.

Non-Real Estate-Related Investments. The Account will invest the remaining portion of its assets (targeted to be between 15% and 25% of its net assets) in publicly traded, liquid investments; namely:

 

 

 

 

U.S. treasury securities,

 

 

 

 

securities issued by U.S. government agencies or U.S. government sponsored entities,

 

 

 

 

corporate debt securities,

 

 

 

 

money market instruments, and

 

 

 

 

stock of companies that do not primarily own or manage real estate.

However, from time to time (and most recently between late 2008 and mid 2010), the Account’s non-real estate-related liquid investments may comprise less than 15% (and possibly less than 10%) of its assets (on a net basis and/or a gross basis), especially during and immediately following periods of significant net participant outflows, in particular due to significant participant transfer activity. In addition, the Account, from time to time and on a temporary basis, may hold in excess of 25% of its net assets in non-real estate-related liquid investments, particularly during times of significant inflows into the Account and/or a lack of attractive real estate-related investments available in the market.

Liquid Securities. Primarily due to management’s need to manage fluctuations in cash flows, in particular during and immediately following periods of significant participant net transfer activity into or out of the Account, the Account may, on a temporary basis (i) exceed the upper end of its targeted holdings (currently 35% of the Account’s net assets) in liquid securities of all types, including both publicly traded non-real estate-related liquid investments and liquid real estate-related securities, such as REITs and CMBS, or (ii) be below the low end of its targeted holdings in such liquid securities (currently 15% of the Account’s net assets).

The portion of the Account’s net assets invested in liquid investments of all types may exceed the upper end of its target, for example, if (i) the Account receives a large inflow of money in a short period of time, in particular due to significant participant transfer activity into the Account, (ii) the Account receives significant proceeds from sales or financings of direct real estate

TIAA Real Estate Account ¡ Prospectus35


assets, (iii) there is a lack of attractive direct real estate investments available on the market, and/or (iv) the Account anticipates more near-term cash needs, including to apply to acquire direct real estate investments, pay expenses or repay indebtedness.

At December 31, 2012, the Account’s net assets totaled $14.9 billion. As of that date, the Account’s investments in real estate properties, real estate joint ventures, limited partnerships and real estate-related marketable securities, net of the fair value of mortgage loans payable on real estate, represented 82.3% of the Account’s net assets.

As discussed in more detail on page 45 under “Establishing and Managing the Account — The Role of TIAA — Liquidity Guarantee” and pursuant to its existing liquidity guarantee obligation, TIAA has agreed to purchase accumulation units issued by the Account in the event the Account has insufficient cash and liquid investments to ensure the ability, on its own, to fund participant transfer, redemption or withdrawal requests. This liquidity guarantee was first exercised in December 2008 and as of the date of this prospectus, was last exercised in June 2009. As of the date of this prospectus, the independent fiduciary has completed the systematic redemption of all of the liquidity units held by the TIAA General Account.

Foreign Investments. The Account from time to time will also make foreign real estate investments. Under the Account’s investment guidelines, investments in direct foreign real estate, together with foreign real estate-related securities and foreign non-real estate-related liquid investments, may not comprise more than 25% of the Account’s net assets. See “About the Account’s Investments — In General — Foreign Real Estate and Other Foreign Investments” on page 39.

Borrowing. The Account is authorized to borrow money in accordance with its investment guidelines. Under the Account’s current investment guidelines, management intends to maintain the Account’s loan to value ratio at or below 30%. The Account’s “loan to value ratio” at any time is based on the outstanding principal amount of the Account’s debt to the Account’s total gross asset value. See “General Investment and Operating Policies — Other Real Estate-Related Policies — Borrowing” on page 42.

At December 31, 2012, the Account held a total of 107 real estate property investments (including its interests in 15 real estate-related joint ventures), representing 75.2% of the Account’s total investments, measured on a gross asset value basis (“Total Investments”). As of that date, the Account also held investments in REIT equity securities (representing 7.8% of Total Investments), real estate limited partnerships (representing 2.0% of Total Investments), government agency notes (representing 8.0% of Total Investments) and U.S. Treasury Bills (representing 7.0% of Total Investments). See the Account’s audited financial statements for more information as to the Account’s investments as of December 31, 2012.

36Prospectus ¡ TIAA Real Estate Account


ABOUT THE ACCOUNT’S INVESTMENTS — IN GENERAL

DIRECT INVESTMENTS IN REAL ESTATE

Direct Purchase: The Account will generally buy direct ownership interests in existing or newly constructed income-producing properties, primarily office, industrial, retail, and multi-family residential properties. The Account will invest mainly in established properties with existing rent and expense schedules or in newly constructed properties with predictable cash flows or, in very limited cases, where a seller agrees to provide certain minimum income levels. In addition, the Account will selectively invest in real estate development projects or engage in redevelopment projects, including pure ‘ground up’ developments. The Account does not directly invest in single-family residential real estate, nor does it currently invest in residential mortgage-backed securities (“RMBS”), although it may invest in such securities in the future.

Purchase-Leaseback Transactions: Although it has not yet done so, the Account can enter into purchase-leaseback transactions (leasebacks) in which it would buy land and income-producing improvements on the land (such as buildings), and simultaneously lease the land and improvements to a third party (the lessee). Leasebacks are generally for very long terms. Usually, the lessee is responsible for operating the property and paying all operating costs, including taxes and mortgage debt. The Account can also give the lessee an option to buy the land and improvements.

In some leasebacks, the Account may purchase only the land under an income-producing building and lease the land to the building owner. In those cases, the Account could seek to share (or “participate”) in any increase in property value from building improvements or in the lessee’s revenues from the building above a base amount. The Account can invest in leasebacks that are subordinated to other interests in the land, buildings, and improvements (e.g., first mortgages); in that case, the leaseback interest would be subject to greater risks.

INVESTMENTS IN MORTGAGES

General: The Account can originate or acquire interests in mortgage loans, generally on the same types of properties it might otherwise buy — i.e., the Account will be a creditor. These mortgage loans may pay fixed or variable interest rates or have “participating” features (as described below). Normally the Account’s mortgage loans will be secured by properties that have income-producing potential. They usually will not be insured or guaranteed by the U.S. government, its agencies or anyone else. They usually will be non-recourse, which means they won’t be the borrower’s personal obligations. Most will be first mortgage loans on existing income-producing property, with first-priority liens on the property. These loans may be amortized (i.e., principal is paid over the course of the loan), or may provide for interest-only payments, with a balloon payment at maturity. In addition, the Account may originate a

TIAA Real Estate Account ¡ Prospectus37


mortgage loan on a property it has recently sold (this is sometimes called “seller financing”).

Participating Mortgage Loans: The Account may make mortgage loans which permit the Account to share (have a “participation”) in the income from or appreciation of the underlying property. These participations let the Account receive additional interest, usually calculated as a percentage of the income the borrower receives from operating, selling or refinancing the property. The Account may also have an option to buy an interest in the property securing the participating loan.

Managing Mortgage Loan Investments: TIAA can manage the Account’s mortgage loans in a variety of ways, including:

 

 

 

 

renegotiating and restructuring the terms of a mortgage loan;

 

 

 

 

extending the maturity of any mortgage loan made by the Account;

 

 

 

 

consenting to a sale of the property subject to a mortgage loan;

 

 

 

 

financing the purchase of a property by making a new mortgage loan in connection with the sale; and/or

 

 

 

 

selling the mortgage loans, or portions of them, before maturity.

OTHER REAL ESTATE-RELATED INVESTMENTS

Joint Investment Vehicles Involved in Real Estate Activities: The Account can hold interests in joint ventures, limited partnerships, funds, and other commingled investment vehicles involved in real estate-related activities, including owning, financing, managing, or developing real estate. Many times, the Account will have limited voting and management rights in these commingled vehicles, including over the selection and disposition of the underlying real estate-related assets owned by the vehicle. Also, the Account’s ability to sell freely its interests in commingled vehicles may be restricted by the terms of the governing agreements. From time to time, the Account may also serve as the general partner, managing member, manager or administrator for a joint venture, for which it may earn fees and assume certain responsibilities typically associated with serving as a manager. The Account will not hold real property jointly with TIAA or its affiliates.

Real Estate Investment Trusts: The Account may invest in REITs, which are entities (usually publicly owned and traded) that lease, manage, acquire, hold mortgages on, and develop real estate. Normally the Account will attempt to replicate the holdings of widely recognized REIT indexes, but at times may gain exposure to REITs by purchasing the common or preferred stock of an individual REIT, by purchasing index funds or exchange traded funds, or by purchasing debt securities issued by a REIT. REITs seek to maximize share value and increase cash flows by acquiring and developing new real estate projects, upgrading existing properties or renegotiating existing arrangements to increase rental rates and occupancy levels. REITs must distribute at least 90% of their taxable income to shareholders in order to benefit from a special tax structure, which means they may pay high dividends. The value of a particular REIT can be affected by such factors as general economic and

38Prospectus ¡ TIAA Real Estate Account


market conditions (in particular as to publicly traded REITs), the performance of the real estate sector in which the REIT primarily invests, cash flow, the skill of its management team, and defaults by its lessees or borrowers.

Mortgage-Backed Securities: The Account can invest in mortgage-backed securities and other mortgage-related or asset-backed instruments, including CMBS, RMBS, mortgage-backed securities issued or guaranteed by agencies or instrumentalities of the U.S. government, non-agency mortgage instruments, and collateralized mortgage obligations that are fully collateralized by a portfolio of mortgages or mortgage-related securities. Mortgage-backed securities are instruments that directly or indirectly represent a participation in, or are secured by and payable from, one or more mortgage loans secured by real estate. In most cases, mortgage-backed securities distribute principal and interest payments on the mortgages to investors. Interest rates on these instruments can be fixed or variable. Some classes of mortgage-backed securities may be entitled to receive mortgage prepayments before other classes do. Therefore, the prepayment risk for a particular instrument may be different than for other mortgage-related securities. Many classes of mortgage-backed securities experienced volatility in pricing and liquidity following the 2008 financial crisis with some volatility persisting to the present day.

Stock of Companies Involved in Real Estate Activities: From time to time, the Account can invest in common or preferred stock of companies whose business involves real estate. These stocks may be listed on U.S. or foreign stock exchanges or traded over-the-counter in the U.S. or abroad.

NON-REAL ESTATE-RELATED INVESTMENTS

The Account can also invest in:

 

 

 

 

U.S. treasury or U.S. government agency securities;

 

 

 

 

Money market instruments and other cash equivalents. These will usually be high-quality, short-term debt instruments, including U.S. government or government agency securities, commercial paper, certificates of deposit, bankers’ acceptances, repurchase agreements, interest-bearing time deposits, and corporate debt securities;

 

 

 

 

Corporate debt or asset-backed securities of U.S. or foreign entities, or debt securities of foreign governments or multinational organizations, but only if they are investment-grade and rated in the top four categories by a nationally recognized rating organization (or, if not rated, deemed by TIAA to be of equal quality); and

 

 

 

 

Common or preferred stock, or other ownership interests, of U.S. or foreign companies that aren’t involved in real estate, to a limited extent.

FOREIGN REAL ESTATE AND OTHER FOREIGN INVESTMENTS

The Account from time to time will invest in foreign real estate or real estate-related investments. It might also invest in securities or other instruments of foreign government or private issuers. Under the Account’s investment guidelines, investments in direct foreign real estate, together with

TIAA Real Estate Account ¡ Prospectus39


foreign real estate-related securities and foreign non-real estate-related liquid investments, may not comprise more than 25% of the Account’s net assets. However, through the date of this prospectus, such foreign real estate-related investments have never represented more than 7.5% of the Account’s net assets and management does not intend such foreign investments to exceed 10% of the Account’s net assets.

As of the date of this prospectus, the Account holds an interest in one foreign property investment (in France), which, as of December 31, 2012, represented approximately 1.4% of the Account’s net assets. See Appendix B for more information, including valuation information, concerning these investments.

Depending on investment opportunities, the Account’s foreign investments could at times be concentrated in one or two foreign countries. We will consider the special risks involved in foreign investing before investing in foreign real estate and won’t invest unless our standards are met.

GENERAL INVESTMENT AND OPERATING POLICIES

STANDARDS FOR REAL ESTATE INVESTMENTS

Buying Real Estate or Making Mortgage Loans: Before the Account purchases real estate or makes a mortgage loan, TIAA will consider such factors as:

 

 

 

 

the location, condition, and use of the underlying property;

 

 

 

 

its operating history and its future income-producing capacity; and

 

 

 

 

the quality, operating experience, and creditworthiness of the tenants or the borrower.

TIAA will also analyze the fair market value of the underlying real estate, taking into account the property’s operating cash flow (based on the historical and projected levels of rental and occupancy rates and expenses), as well as the general economic conditions in the area where the property is located.

Diversification: We haven’t placed percentage limitations on the type and location of properties that the Account can buy. However, the Account seeks to diversify its investments by type of property, geographic location and tenant mix. How much the Account diversifies will depend upon whether suitable investments are available, the Account’s ability to divest of properties that are in over-concentrated locations or sectors, and how much the Account has available to invest.

Special Criteria for Making Mortgage Loans: Ordinarily, the Account will only make a mortgage loan if the loan, when added to any existing debt, will not exceed 85% of the appraised value of the mortgaged property when the loan is made, unless the Account is compensated for taking additional risk.

Selling Real Estate Investments: The Account doesn’t intend to buy and sell its real estate investments simply to make short-term profits, although proceeds from sales of real estate investments do play a role in the Account’s cash

40Prospectus ¡ TIAA Real Estate Account


management generally. Rather, the Account’s general strategy in selling real estate investments is to dispose of those assets which management believes:

 

 

 

 

have maximized in value;

 

 

 

 

have underperformed or face deteriorating property-specific or market conditions;

 

 

 

 

represent properties needing significant capital infusions in the future;

 

 

 

 

are appropriate to dispose of in order to remain consistent with its intent to diversify the Account by property type and geographic location (including reallocating the Account’s exposure to or away from certain property types in certain geographic locations); and/or

 

 

 

 

otherwise do not satisfy the investment objectives or strategy of the Account.

Management from time to time will evaluate the need to manage liquidity in the Account as part of its analysis as to whether to undertake a particular asset sale. The Account will reinvest any sale proceeds that management doesn’t believe it will need to pay operating expenses, fund other obligations (such as debt obligations and funding commitments under limited partnership agreements) or to meet participant redemption requests (e.g., cash withdrawals or transfers).

OTHER REAL ESTATE-RELATED POLICIES

Appraisals and Valuations of Real Estate Assets: The Account will rely on TIAA’s own analysis, normally along with an independent external appraisal, in connection with the purchase of a property by the Account. The Account will normally receive an independent external appraisal performed by a third party appraisal firm at or before the time it buys a real estate asset, and the Account also generally obtains an independent appraisal when it makes mortgage loans.

Subsequently, each of the Account’s real properties are appraised, and mortgage loans are valued, at least once every calendar quarter. Each of the Account’s real estate properties are appraised each quarter by an independent third party appraiser who is a member of a professional appraisal organization. In addition, TIAA’s internal appraisal staff performs a review of each independent appraisal of each real estate property as the final step in the Account’s process of determining the value, in conjunction with the Account’s independent fiduciary, and TIAA’s internal appraisal staff or the independent fiduciary may request an additional appraisal or valuation outside of this quarterly cycle. Any differences in the conclusions of TIAA’s internal appraisal staff and the independent appraiser will be reviewed by the independent fiduciary, which will make a final determination on the matter (which may include ordering a subsequent independent appraisal).

See “Valuing the Account’s Assets” on page 57 for more information on how each class of the Account’s investments (including assets other than real estate properties) are valued.

TIAA Real Estate Account ¡ Prospectus41


Borrowing: The Account may borrow money and assume or obtain a mortgage on a property — i.e., make leveraged real estate investments. Under the Account’s current investment guidelines, management intends to maintain the Account’s loan to value ratio at or below 30% (measured at the time of incurrence and after giving effect thereto). Forms of borrowing may include

 

 

 

 

incurring new debt on the Account’s properties,

 

 

 

 

refinancing outstanding debt,

 

 

 

 

assuming debt on the Account’s properties, or

 

 

 

 

long term extensions of the maturity date of outstanding debt.

The Account’s loan to value ratio at any time is based on the ratio of the outstanding principal amount of the Account’s debt to the Account’s total gross asset value. The Account’s total gross asset value, for these purposes, is equal to the total fair value of the Account’s assets (including the fair value of the Account’s interest in joint ventures), with no reduction associated with any indebtedness on such assets.

In times of high net inflow activity, in particular during times of high net participant transfer inflows, management may determine to apply a portion of such cash flows to make prepayments of indebtedness prior to scheduled maturity, which would have the effect of reducing the Account’s loan to value ratio. Such prepayments may require the Account to pay fees or ‘yield maintenance’ amounts to lenders.

In calculating outstanding indebtedness, we will include only the Account’s actual percentage interest in any borrowings on a joint venture investment and not that of any joint venture partner. Also, at the time the Account (or a joint venture in which the Account is a partner) enters into a revolving line of credit, management deems the maximum amount which may be drawn under that line of credit as fully incurred, regardless of whether the maximum amount available has been drawn from time to time.

As of December 31, 2012, the aggregate principal amount of the Account’s outstanding debt (including the Account’s share of debt on its joint venture investments) was approximately $4.0 billion and the Account’s loan to value ratio was approximately 21.0%.

The Account may only borrow up to 70% of the then current value of a property, although construction loans may be for 100% of costs incurred in developing a property. Except for construction loans, any mortgage loans on a property will be non-recourse to the Account, meaning that if there is a default on a loan in respect of a specific property, the lender will have recourse to (i.e., be able to foreclose on) only the property encumbered (or the joint venture owning the property), or to other specific Account properties that may have been pledged as security for the defaulted loan, but not to any other assets of the Account. When possible, the Account will seek to have loans mature at different times to limit the risks of borrowing.

The Account will not obtain mortgage financing on properties it owns from TIAA or any of its affiliates. Under certain circumstances, TIAA or an affiliate

42Prospectus ¡ TIAA Real Estate Account


may provide a loan to a third party purchaser of a property sold by the Account, but no such financing will be made with respect to a property the Account still owns. However, the Account may place an intra-company mortgage on an Account property held by a subsidiary for tax planning or other purposes. This type of mortgage will not be subject to the general limitations on borrowing described above.

When the Account assumes or obtains a mortgage on a property, it will bear the expense of mortgage payments. It will also be exposed to certain additional risks, which are described in “Risk Factors — Risks of Borrowing” on page 21.

In addition, while it has not done so through the date of this prospectus, the Account may obtain a line of credit to meet short-term cash needs, which line of credit may be unsecured and/or contain terms that may require the Account to secure a loan with one or more of its properties. Management expects the proceeds from any such short-term borrowing would be used to meet the cash flow needs of the Account’s properties and real estate-related investments, but depending on the circumstances, proceeds could be used for Account-level funding needs (including the need to honor unexpected participant withdrawal activity).

Discretion to Evict or Foreclose: TIAA may, in its discretion, evict defaulting tenants or foreclose on defaulting borrowers to maintain the value of an investment, when it decides that it is in the Account’s best interests.

Property Management and Leasing Services: The Account usually will hire a national or regional independent third party property management company to perform the day-to-day management services for each of the Account’s properties, including supervising any on-site personnel, negotiating maintenance and service contracts, providing advice on major repairs and capital improvements and assisting the Account in ensuring compliance with environmental regulations. The property manager will also recommend changes in rent schedules and create marketing and advertising programs to attain and maintain high levels of occupancy by responsible tenants. The Account may also hire independent third party leasing companies to perform or coordinate leasing and marketing services to fill any vacancies. The fees paid to the property management company, along with any leasing commissions and expenses, will reduce the Account’s cash flow from a property.

Insurance: We intend to arrange for, or require proof of, comprehensive insurance, including liability, fire, and extended coverage, for the Account’s real properties and properties securing mortgage loans or subject to purchase-leaseback transactions. The Account currently participates in property, casualty and other related insurance programs as part of TIAA’s property insurance programs, and the Account only bears the cost of insuring only the properties it owns. The terms and conditions of the insurance coverage the Account has on its properties, in conjunction with the type of loss actually suffered at a property, may subject the property, or the Account as a whole, to

TIAA Real Estate Account ¡ Prospectus43


a cap on insurance proceeds that is less than the loss or losses suffered. In addition, the Account’s insurance policies on its properties currently include catastrophic coverage for wind, earthquakes and terrorist acts, but we can’t assure you that it will be adequate to cover all losses. We also can’t assure you that we will be able to obtain coverage for wind, earthquakes and terrorist acts at an acceptable cost, if at all, at the time a policy expires. While the Account will seek to have coverage placed with highly rated, financially healthy insurance carriers, the Account is reliant on the continued financial health of the third-party insurers it engages.

OTHER POLICIES

Investment Company Act of 1940: The Account has not registered, and we intend to operate the Account so that it will not have to register, as an “investment company” under the Investment Company Act. This will require monitoring the Account’s portfolio so that it won’t have more than 40 percent of total assets, other than U.S. government securities and cash items, in investment securities. As a result, the Account may be unable to make some potentially profitable investments, it may be unable to sell assets it would otherwise want to sell or it may be forced to sell investments in investment securities before it would otherwise want to do so.

Changing Operating Policies or Winding Down: Under the terms of the contracts and in accordance with applicable insurance law, TIAA can decide to change, in its sole discretion, the operating policies of the Account or to wind it down. If the Account is wound down, you may need to transfer your accumulations or annuity income to TIAA’s traditional annuity or any CREF account available under your employer’s plan. All investors in the Account will be notified in advance if we decide to change a significant policy or wind down the Account.

ESTABLISHING AND MANAGING THE ACCOUNT —
THE ROLE OF TIAA

ESTABLISHING THE ACCOUNT

The Board established the Real Estate Account as a separate account of TIAA under New York law on February 22, 1995. The Account is regulated by the New York State Department of Financial Services (“NYDFS,” formerly, the New York State Insurance Department) and the insurance departments of the other jurisdictions in which the annuity contracts are offered. Although TIAA owns the assets of the Real Estate Account, and the Account’s obligations under the contract are obligations of TIAA, the Account’s income, investment gains, and investment losses are credited to or charged against the assets of the Account without regard to TIAA’s other income, gains, or losses. Under New York insurance law, we can’t charge the Account with liabilities incurred by any other TIAA business activities or any other TIAA separate account.

44Prospectus ¡ TIAA Real Estate Account


MANAGING THE ACCOUNT

TIAA employees, under the direction and control of the Board and its Investment Committee, manage the investment of the Account’s assets, following investment management procedures TIAA has adopted for the Account. The Account does not have officers, directors or employees. TIAA’s investment management responsibilities include:

 

 

 

 

identifying and recommending purchases, sales and financings of appropriate real estate-related and other investments;

 

 

 

 

providing (including by arranging for others to provide) all portfolio accounting, custodial, and related services for the Account; and

 

 

 

 

arranging for others to provide certain advisory or other management services to the Account’s joint ventures or other investments.

In addition, TIAA performs administration functions for the Account. These functions include receiving and allocating premiums, calculating and making annuity payments and providing recordkeeping and other services. Distribution services for the Account (which include, without limitation, distribution of the annuity contracts, advising existing annuity contract owners in connection with their accumulations and helping employers implement and manage retirement plans) are performed by Services. TIAA and Services provide investment management, administration and distribution services, as applicable, on an “at-cost” basis. For more information about the charge for investment management, administration and distribution services, see “Expense Deductions” on page 64.

You don’t have the right to vote for TIAA Trustees. See “General Matters — Voting Rights” on page 143. For information about the Trustees, certain executive officers of TIAA and the Account’s portfolio management team, see Appendix A of this prospectus.

TIAA’s ERISA Fiduciary Status. To the extent that assets of a plan subject to the Employee Retirement Income Security Act of 1974, as amended (“ERISA”), are allocated to the Account, TIAA will be acting as an “investment manager” and a fiduciary under ERISA with respect to those assets.

LIQUIDITY GUARANTEE

The TIAA General Account provides the Account with a liquidity guarantee enabling the Account to have funds available to meet participant redemption, transfer or cash withdrawal requests. This guarantee is required by the NYDFS. If the Account can’t fund participant requests from the Account’s own cash flow and liquid investments, the TIAA General Account will fund such requests by purchasing accumulation units (accumulation units that are purchased by TIAA are generally referred to as “liquidity units”) issued by the Account. TIAA guarantees that you can redeem your accumulation units at their accumulation unit value next determined after your transfer or cash withdrawal request is received in good order. Whether the liquidity guarantee is exercised is based on the cash level of the Account from time to time, as well as recent participant withdrawal activity and the Account’s expected working

TIAA Real Estate Account ¡ Prospectus45


capital, debt service and cash needs, all subject to the oversight of the independent fiduciary. While the proceeds from liquidity unit purchases are not placed in a segregated account solely to fund participant requests, the guarantee is in place to meet participant needs. Liquidity units owned by TIAA are valued in the same manner as accumulation units owned by the Account’s participants. Importantly, however, this liquidity guarantee is not a guarantee of the investment performance of the Account or a guarantee of the value of your units. Transfers from the Account to a CREF or TIAA account, or another investment option, are limited to once every calendar quarter (except for specifically prescribed systematic transfers established in accordance with the terms of the participant’s contract and employer’s plan), and cash withdrawals may be further restricted by the terms of your plan.

TIAA’s obligation to provide Account participants liquidity through purchases of liquidity units is not subject to an express regulatory or contractual limitation, although as described below under “—Role of the Independent Fiduciary,” the independent fiduciary may (but is not obligated to) require the reduction of TIAA’s interest through sales of assets from the Account if TIAA’s interest exceeds a predetermined trigger point. Even if this trigger point were reached and regardless of whether the independent fiduciary has required the Account to dispose of any assets, TIAA’s obligation to provide liquidity under the guarantee will continue.

The Account pays TIAA for the risk associated with providing the liquidity guarantee through a daily deduction from the Account’s net assets. See “Expense Deductions” on page 64. Primarily as a result of significant net participant transfers throughout 2008 (in particular, in the second half of 2008), pursuant to this liquidity guarantee obligation, the TIAA General Account first purchased liquidity units on December 24, 2008. Between December 2008 and June 2009, the TIAA General Account paid an aggregate of approximately $1.2 billion to purchase liquidity units in a number of separate transactions, with the last such transaction occurring in June 2009. Management cannot predict whether future liquidity unit purchases will be required under the liquidity guarantee although as of the date of this prospectus, management believes such purchases are unlikely in the near term.

Redemption of Liquidity Units. The independent fiduciary is vested with oversight and approval over any redemption of TIAA’s liquidity units, acting in the best interests of Real Estate Account participants.

As of December 31, 2012, TIAA owned 1.2 million liquidity units, representing approximately 2.2% of the Account’s outstanding accumulation units as of such date.

As of the date of this prospectus, the independent fiduciary has completed the systematic redemption of all of the liquidity units held by the TIAA General Account. Approximately one-quarter of such units were redeemed evenly over the business days in each of June, September and December 2012, and March 2013, representing a total of $1.3 billion redeemed during this period.

46Prospectus ¡ TIAA Real Estate Account


As a general matter, the independent fiduciary may authorize or direct the redemption of all or a portion of liquidity units at any time and TIAA will request the approval of the independent fiduciary before any liquidity units are redeemed.

Upon termination and liquidation of the Account (wind-up), any liquidity units held by TIAA will be the last units redeemed, unless the independent fiduciary directs otherwise. Finally, TIAA may redeem its liquidity units more frequently than once per calendar quarter, subject at all times to the oversight and approval of the Account’s independent fiduciary (discussed in more detail in the subsection entitled “—Role of the Independent Fiduciary” immediately below).

ROLE OF THE INDEPENDENT FIDUCIARY

Because TIAA’s ability to purchase and sell liquidity units raises certain technical issues under ERISA, TIAA applied for and received a prohibited transaction exemption from the U.S. Department of Labor in 1996 (“PTE-96-76”). In connection with the exemption, TIAA has appointed an independent fiduciary for the Real Estate Account, with overall responsibility for reviewing Account transactions to determine whether they are in accordance with the Account’s investment guidelines. Real Estate Research Corporation, a real estate consulting firm whose principal offices are located in Chicago, Illinois, was initially appointed as independent fiduciary effective March 1, 2006 and currently serves as the Account’s independent fiduciary. The independent fiduciary’s responsibilities include:

 

 

 

 

reviewing and approving the Account’s investment guidelines and monitoring whether the Account’s investments comply with those guidelines;

 

 

 

 

reviewing and approving valuation procedures for the Account’s properties;

 

 

 

 

approving adjustments to any property valuations that change the value of the property or the Account as a whole above or below certain prescribed levels, or that are made within three months of the annual independent appraisal;

 

 

 

 

reviewing and approving how the Account values accumulation and annuity units;

 

 

 

 

approving the appointment of all independent appraisers;

 

 

 

 

reviewing the purchase and sale of units by TIAA to ensure that the Account uses the correct unit values; and

 

 

 

 

requiring appraisals besides those normally conducted, if the independent fiduciary believes that any of the properties have changed materially, or that an additional appraisal is necessary to ensure the Account has correctly valued a property.

In addition, Real Estate Research Corporation has certain responsibilities with respect to the Account that it had historically undertaken or is currently undertaking with respect to TIAA’s purchase and ownership of liquidity units,

TIAA Real Estate Account ¡ Prospectus47


including among other things reviewing the purchases and redemption of liquidity units by TIAA to ensure the Account uses the correct unit values. In connection therewith, as set forth in PTE 96-76, the independent fiduciary’s responsibilities include:

 

 

 

 

establishing the percentage of total liquidity units that TIAA’s ownership should not exceed (the “trigger point”) and creating a method for changing the trigger point;

 

 

 

 

approving any adjustment of TIAA’s ownership interest in the Account and, in its discretion, requiring an adjustment if TIAA’s ownership of liquidity units reaches the trigger point; and

 

 

 

 

once the trigger point has been reached, participating in any program to reduce TIAA’s ownership in the Account by utilizing cash flow or liquid investments in the Account, or by utilizing the proceeds from asset sales.

 

 

 

 

 

If the independent fiduciary were to determine that TIAA’s ownership should be reduced following the trigger point, its role in participating in any asset sales program would include:

 

 

 

(i)

 

participating in the selection of properties for sale,

(ii)

 

providing sales guidelines, and

(iii)

 

approving those sales if, in the independent fiduciary’s opinion, such sales are desirable to reduce TIAA’s ownership of liquidity units.

The independent fiduciary established the trigger point at 45% of the outstanding accumulation units in connection with TIAA’s ownership of liquidity units between December 2008 and March 2013. As of the date of this prospectus, the independent fiduciary has completed the systematic redemption of all of the liquidity units held by the TIAA General Account. In establishing the appropriate trigger point, including whether or not to require certain actions once the trigger point has been reached, the independent fiduciary will assess, among other things and to the extent consistent with PTE 96-76 and the independent fiduciary’s duties under ERISA, the risk that a conflict of interest could arise due to the level of TIAA’s ownership interest in the Account.

A special subcommittee consisting of five (5) independent outside members of the Investment Committee of the Board renewed the appointment of Real Estate Research Corporation as the independent fiduciary for an additional three-year term, which appointment was effective as of March 1, 2012, and continues through February 28, 2015. This subcommittee may renew the independent fiduciary appointment, remove the independent fiduciary, or appoint its successor. The independent fiduciary can be removed for cause by the vote of three (3) out of the five (5) subcommittee members and will not be reappointed if two (2) of the subcommittee members disapprove of the reappointment. The independent fiduciary can resign after providing at least 180 days’ written notice.

The Account pays the independent fiduciary directly. The investment management charge includes the costs associated with retaining the independent fiduciary. Under PTE 96-76, the independent fiduciary must

48Prospectus ¡ TIAA Real Estate Account


receive less than 5% of its annual gross revenues (including payment for its services to the Account) from TIAA and its affiliates.

When you decide as a participant or plan fiduciary to invest in the Account, after TIAA has provided you with full and fair disclosure, including the disclosure in this prospectus, you are also acknowledging that you approve and accept Real Estate Research Corporation or any successor to serve as the Account’s independent fiduciary.

CONFLICTS OF INTEREST

General. Employees of TIAA that provide advice with respect to the Real Estate Account may also provide investment advice with respect to investments managed by TIAA-CREF Alternatives Advisors, LLC and Teachers Advisors, LLC, both indirect, wholly owned subsidiaries of TIAA and registered investment advisers. In addition, TIAA and its affiliates offer (and may in the future offer) other accounts and investment products that are not managed under an “at cost” expense structure. Therefore, TIAA and its employees may at times face various conflicts of interest. For example, the TIAA General Account and a privately offered core property investment fund managed by TIAA-CREF Alternatives Advisors, LLC (the “core property investment fund”) may sometimes compete with the Real Estate Account in the purchase of investments; however, both accounts will be subject to the allocation procedure described below. (Each of the TIAA General Account, the Real Estate Account and the core property investment fund together with any other real estate accounts or funds that are established or may be established by TIAA or its affiliates in the future, are herein referred to as an “account.”)

Many of the personnel of TIAA involved in performing services to the Real Estate Account will have competing demands on their time. The personnel will devote such time to the affairs of the Account as TIAA’s management determines, in its sole discretion exercising good faith, is necessary to properly service the Account. TIAA believes that it has sufficient personnel to discharge its responsibility to the Real Estate Account, the General Account, the core property investment fund and other accounts to avoid conflicts of interest. TIAA or its affiliates may form other real estate investment vehicles in the future and we will take steps to assure that those vehicles are integrated into these conflict of interest policies. TIAA does not accept acquisition or placement fees for the services it provides to the Account.

Allocation Procedure. TIAA and its affiliates allocate new investments (including real property investments, but generally not real estate limited partnership investments) among the accounts in accordance with a written allocation procedure as adopted by TIAA and modified from time to time. Generally, the portfolio managers for each of the accounts will evaluate acquisition opportunities which conform to the investment strategy of the account. If more than one account expresses an interest in a particular investment in a particular sector, a strict rotation system will be used whereby the interested account highest on the list will be allowed to pursue the

TIAA Real Estate Account ¡ Prospectus49


transaction, and then such account will drop to the bottom of the rotation for new investments in that sector. This rotation system is employed on a sector-by-sector basis for each of the office, retail, industrial, multifamily and other sectors; meaning that an account (including the Real Estate Account) could, at any one time, be at the top or the bottom of the rotation for new investment opportunities in all of the four sectors in which the Real Estate Account invests. If only one account is interested, that account will be allocated the opportunity with no change in its position in the rotation. In addition, there may be circumstances where multiple properties are presented to TIAA for sale as a single acquisition opportunity, and the proposed price is inclusive of all the properties. If more than one account has interest in all or a portion of such bundled acquisition opportunity, TIAA’s acquisition staff will investigate with the seller whether the properties can be unbundled and offered to the accounts on an individual basis and the sector-based rotation system described above will apply to the allocation of such unbundled properties.

An asset allocation oversight committee made up of senior officers of TIAA (representing its asset management, risk management, product management, internal audit, compliance, legal and accounting groups) will review and discuss, on a quarterly basis, the allocations made during the previous quarter based on this allocation procedure to, among other things, ensure the procedure is being followed and to review and approve any changes to the procedure. In addition, the procedure will be reviewed by this internal committee on at least an annual basis.

In addition, non-discretionary mandates within an account, where the account is a major co-investor, will be included as part of that account’s rotation and will not have a separate place in the foregoing rotation among accounts.

Leasing Conflicts. Conflicts could also arise because some properties in the TIAA General Account, the core property investment fund and other accounts may compete for tenants with the Real Estate Account’s properties. Management believes the potential for leasing conflicts are minimized by the unique characteristics of each property, including location, submarket, physical characteristics, amenities and lease rollover schedules. Management believes the differing business strategies of the accounts also reduce potential conflicts. If a conflict arises, as appropriate, the competing accounts will arrange that different property managers and leasing brokers are engaged, each charged with using their best efforts to support the property management and leasing activity for each particular property and an ethical screen will be placed between the internal asset managers for the respective properties. Any conflicts that arise will be reported to the next occurring global real estate portfolio oversight committee (which is comprised of portfolio managers for the accounts).

Sales Conflicts. Conflicts could also potentially arise when two TIAA accounts attempt to sell properties located in the same market or submarket, especially if there are a limited number of potential purchasers and/or if such

50Prospectus ¡ TIAA Real Estate Account


purchaser has an ongoing business relationship with TIAA or one of its specific accounts.

Liquidity Guarantee. TIAA’s ownership of liquidity units (including potential changes in future ownership levels) could result in the perception that TIAA is taking into account its own economic interests while serving as investment manager for the Account. In particular, there is the concern that TIAA could make investment decisions (and other management decisions) with respect to the Account which serve the interest of the TIAA General Account, at the expense of those participants that have chosen the Account as an investment option. This could manifest itself, among other ways, by the Account disposing its properties solely to raise liquidity in avoidance of having a need for the liquidity guarantee, or by foregoing otherwise attractive investment opportunities so as not to impair liquid asset levels.

Management believes that any conflict (or potential conflict) is mitigated by, among other things, the detailed valuation procedure for the Account’s properties, which includes independent appraisals and the oversight of the independent fiduciary. Also, the independent fiduciary oversees the liquidity guarantee execution to ensure the proper unit values are applied, and the independent fiduciary will oversee any liquidity unit redemptions. Further, the independent fiduciary is vested with the right to establish a trigger point, which is a level of ownership at which the fiduciary is empowered, but not required, to reduce TIAA’s ownership interest (with the goal to mitigate any potential conflict of interest) through the means described in the immediately preceding section. For example, the independent fiduciary could perceive a conflict of interest if it believed that management directed the sale of properties solely to increase liquidity (not in accordance with the Account’s investment guidelines or at “fire sale” prices) with the sole goal of avoiding the need for further TIAA liquidity unit purchases under the liquidity guarantee. In such case, the independent fiduciary would be authorized to adjust the trigger point, at which time the fiduciary would have control over the sales of properties (including the timing and pricing) to ensure such sales are in the best interests of the Account.

While it retains the oversight over the Account’s investment guidelines, valuation and appraisal matters and the liquidity guarantee as described above in “—Role of the Independent Fiduciary,” the independent fiduciary’s authority to override investment management decisions made by TIAA’s managers acting on behalf of the Account is limited to those circumstances after which the trigger point has been reached or during a wind-down of the Account.

INDEMNIFICATION

The Account has agreed to indemnify TIAA and its affiliates, including its officers and trustees, against certain liabilities to the extent permitted by law, including liabilities under the Securities Act of 1933. The Account may make such indemnification out of its assets.

TIAA Real Estate Account ¡ Prospectus51


SUMMARY OF THE ACCOUNT’S PROPERTIES

THE PROPERTIES — IN GENERAL

At December 31, 2012, the Account owned a total of 107 real estate property investments (92 of which were wholly owned and 15 of which were held in real estate-related joint ventures), representing 75.2% of the Account’s total investment portfolio (on a gross asset value basis). At December 31, 2012, the real estate portfolio included:

 

 

 

 

31 office property investments (including five held in joint ventures and one property located in London, United Kingdom);

 

 

 

 

25 industrial property investments (including one held in a joint venture);

 

 

 

 

20 retail property investments (including seven held in joint ventures and one property located in Paris, France);

 

 

 

 

28 apartment property investments (including one held in a joint venture);

 

 

 

 

a 75% joint venture interest in a portfolio of storage facilities located throughout the United States;

 

 

 

 

a fee interest encumbered by a ground lease; and

 

 

 

 

an undeveloped land investment.

Of the 107 real estate property investments, 39 were subject to mortgages (including eight joint venture property investments).

In the tables and the footnotes contained in Appendix B to this prospectus, you will find more detailed information about each of the Account’s portfolio property investments as of December 31, 2012. The Account’s property investments include both properties that are wholly owned by the Account and properties owned by the Account’s joint venture investments. Certain property investments detailed in Appendix B are comprised of a portfolio of properties.

COMMERCIAL (NON-RESIDENTIAL) PROPERTIES

At December 31, 2012, the Account held 79 commercial (non-residential) property investments in its portfolio, including a portfolio of storage facilities located throughout the United States. Fourteen of these property investments were held through joint ventures, and 20 were subject to mortgages (including seven joint venture property investments). Although the terms vary under each lease, certain expenses, such as real estate taxes and other operating expenses, are paid or reimbursed in whole or in part by the tenants.

Management believes that the Account’s portfolio is diversified by both property type and geographic location. At December 31, 2012, the portfolio consisted of:

 

 

 

 

Office. 31 property investments containing approximately 15.9 million square feet located in 11 states, the District of Columbia and the United Kingdom. As of December 31, 2012, the Account’s office properties had an aggregate fair value of approximately $5.7 billion.

 

 

 

 

Industrial. 25 property investments containing approximately 26.2 million square feet located in 10 states. As of December 31, 2012, the Account’s

52Prospectus ¡ TIAA Real Estate Account


 

 

 

 

industrial properties had an aggregate fair value of approximately $1.7 billion.

 

 

 

 

Retail. 20 property investments containing approximately 20.4 million square feet located in six states, the District of Columbia and Paris, France. As of December 31, 2012, the Account’s retail properties had an aggregate fair value of approximately $2.2 billion. One of the retail property investments is an 85% interest in a portfolio containing 39 individual retail shopping centers located throughout the Eastern and Southeastern states.

 

 

 

 

Other — Storage. The Account has a 75% interest in a portfolio of storage facilities located throughout the United States containing approximately 1.7 million square feet. As of December 31, 2012, the Account’s interest in this portfolio had a fair value of approximately $78.6 million.

 

 

 

 

Other — Land. In May 2011, the Account invested in a fee interest real estate investment encumbered by a ground lease. As of December 31, 2012, this real estate investment had a fair value of $330.0 million. In addition, during November 2012, the Account contributed assets from the Four Oaks Place investment into a joint venture property investment, Four Oaks Place LP. The remaining undeveloped land had a fair value of $16.2 million as of December 31, 2012.

As of December 31, 2012, the fair value weighted average lease rate of the Account’s entire commercial real estate portfolio was 92.5%. The overall lease rate of the Account’s commercial real estate portfolio was 92.1%. The Account’s:

 

 

 

 

office property investments were 90.9% leased on a fair value weighted basis and 89.9% leased on a weighted average square foot basis;

 

 

 

 

industrial property investments were 92.7% leased on a fair value weighted basis and 92.7% leased on a weighted average square foot basis;

 

 

 

 

retail property investments were 95.5% leased on a fair value weighted basis and 93.2% leased on a weighted average square foot basis; and

 

 

 

 

the storage portfolio was 89.2% leased.

TIAA Real Estate Account ¡ Prospectus53


Major Tenants: The following tables list the Account’s ten most significant tenants based on the total space they occupied as of December 31, 2012 in each of the Account’s commercial property types.

 

 

 

 

 

 

 

Major Office Tenants

 

Occupied
Square Feet

 

Percentage of Total
Rentable Area of
Account’s Office
Properties

 

Percentage of Total
Rentable Area of
Non-Residential
Properties

 

BHP Petroleum (Americas), Inc.(2)

 

699,326

 

5.1%

 

1.3%

Crowell & Moring LLP(1)

 

447,822

 

3.2%

 

0.8%

The Bank of New York Mellon Corporation(2)

 

372,909

 

2.7%

 

0.7%

Microsoft Corporation(1)

 

361,528

 

2.6%

 

0.7%

Atmos Energy Corporation(1)

 

312,238

 

2.3%

 

0.6%

GE Healthcare(1)

 

294,306

 

2.1%

 

0.6%

Yahoo! Inc.(2)

 

283,765

 

2.1%

 

0.5%

Pearson Education, Inc.(1)

 

234,745

 

1.7%

 

0.4%

Bridgewater Associates LP(1)

 

227,883

 

1.7%

 

0.4%

Pillsbury Madison & Sutro LLP(1)

 

225,233

 

1.6%

 

0.4%

 

 

 

 

 

 

 

 

Major Industrial Tenants

 

Occupied
Square Feet

 

Percentage of Total
Rentable Area of
Account’s Industrial
Properties

 

Percentage of Total
Rentable Area of
Non-Residential
Properties

 

Wal-Mart Stores, Inc.(1)

 

1,099,112

 

4.5%

 

2.1%

Regal West Corporation(1)

 

968,535

 

4.0%

 

1.8%

Restoration Hardware, Inc.(1)

 

886,052

 

3.6%

 

1.7%

Kumho Tire U.S.A. Inc.(1)

 

830,485

 

3.4%

 

1.6%

Tyco Healthcare Retail Group, Inc.(1)

 

800,000

 

3.3%

 

1.5%

Technicolor Videocassette of Michigan, Inc.(1)

 

708,532

 

2.9%

 

1.3%

Del Monte Fresh Product, N.A., Inc.(1)

 

689,660

 

2.8%

 

1.3%

R.R Donnelley & Sons Company(1)

 

659,157

 

2.7%

 

1.2%

Rheem Sales Company, Inc.(1)

 

656,600

 

2.7%

 

1.2%

Global Equipment Company, Inc.(1)

 

647,228

 

2.7%

 

1.2%

 

 

 

 

 

 

 

 

Major Retail Tenants

 

Occupied
Square Feet

 

Percentage of Total
Rentable Area of
Account’s Retail
Properties

 

Percentage of Total
Rentable Area of
Non-Residential
Properties

 

Wal-Mart Stores, Inc.(2)

 

767,056

 

5.1%

 

1.4%

Ross Stores, Inc.(2)

 

440,466

 

2.9%

 

0.8%

Dick’s Sporting Goods, Inc.(2)

 

432,486

 

2.9%

 

0.8%

Publix Super Markets, Inc.(3)

 

405,946

 

2.7%

 

0.8%

Belk, Inc.(2)

 

371,706

 

2.5%

 

0.7%

PetSmart, Inc.(3)

 

356,266

 

2.4%

 

0.7%

Kohl’s Corporation(2)

 

348,057

 

2.3%

 

0.7%

Best Buy Co., Inc.(3)

 

343,397

 

2.3%

 

0.6%

Michael’s Stores, Inc.(3)

 

314,846

 

2.1%

 

0.6%

Bed Bath & Beyond, Inc.(3)

 

314,347

 

2.1%

 

0.6%

 

 

(1)

 

 

 

Tenant occupied space within wholly owned property investments.

 

(2)

 

 

 

Tenant occupied space within joint venture investments.

 

(3)

 

 

 

Tenant occupied space within wholly owned property investments and joint venture investments.

54Prospectus ¡ TIAA Real Estate Account


The following tables list the rentable area subject to expiring leases during the next five years, and an aggregate figure for expirations in 2018 and thereafter, in the Account’s commercial (non-residential) properties. While many of these leases contain renewal options with varying terms, these charts assume that none of the tenants exercise their renewal options, including those with terms that expired on December 31, 2012 or are month to month leases.

 

 

 

 

 

OFFICE PROPERTIES
Year of Lease Expiration

 

Rentable Area Subject
to Expiring Leases
(sq. ft.)

 

Percentage of Total Rentable Area of
Account’s Office Properties
Represented by Expiring Leases

 

2013

 

1,348,629

 

8.5%

2014

 

1,956,016

 

12.3%

2015

 

1,690,588

 

10.6%

2016

 

1,176,331

 

7.4%

2017

 

1,099,997

 

6.9%

2018 and thereafter

 

6,553,333

 

41.3%

 

Total

 

13,824,894

 

87.0%

 

 

 

 

 

 

INDUSTRIAL PROPERTIES
Year of Lease Expiration

 

Rentable Area Subject
to Expiring Leases
(sq. ft.)

 

Percentage of Total Rentable Area of
Account’s Industrial Properties
Represented by Expiring Leases

 

2013

 

5,272,325

 

20.1%

2014

 

2,675,192

 

10.2%

2015

 

5,940,530

 

22.6%

2016

 

3,321,374

 

12.7%

2017

 

1,760,311

 

6.7%

2018 and thereafter

 

4,909,542

 

18.7%

 

Total

 

23,879,274

 

91.0%

 

 

 

 

 

 

RETAIL PROPERTIES
Year of Lease Expiration

 

Rentable Area Subject
to Expiring Leases
(sq. ft.)

 

Percentage of Total Rentable Area of
Account’s Retail Properties
Represented by Expiring Leases

 

2013

 

1,965,890

 

9.6%

2014

 

1,585,528

 

7.8%

2015

 

1,739,637

 

8.5%

2016

 

2,336,925

 

11.4%

2017

 

2,009,833

 

9.8%

2018 and thereafter

 

4,877,306

 

23.9%

 

Total

 

14,515,119

 

71.0%

 

RESIDENTIAL PROPERTIES

The Account’s residential property portfolio currently consists of 28 property investments comprised of first class or luxury multi-family, garden, mid-rise, and high-rise apartment buildings. The portfolio contains approximately 10,650 units located in 11 states, with one located in the District of Columbia. The portfolio had a 94.0% lease rate as of December 31, 2012. Fourteen of the residential properties in the portfolio are subject to mortgages. The complexes generally contain one to three bedroom apartment units with a range of amenities, such as patios or balconies, washers and dryers, and central air conditioning. Many of these apartment communities have on-site

TIAA Real Estate Account ¡ Prospectus55


fitness facilities, including some with swimming pools. Rents on each of the properties tend to be comparable with competitive communities and are not subject to rent regulation. The Account is responsible for the expenses of operating its residential properties.

As of December 31, 2012, the Account’s residential properties had an aggregate fair value of approximately $2.8 billion. Set forth in Appendix B to this prospectus is a table containing detailed information regarding the residential properties in the Account’s portfolio as of December 31, 2012.

RECENT TRANSACTIONS

The following describes property and financing transactions by the Account since February 22, 2013, the date of the last supplement to the Account prospectus (comprising a part of Registration Statement No. 333-180173) describing property transactions. Except as noted, the expenses for operating the properties purchased are either borne or reimbursed, in whole or in part, by the property tenants, although the terms vary under each lease. The Account is responsible for operating expenses not reimbursed under the terms of a lease. All rental rates are quoted on an annual basis unless otherwise noted.

SALES

Multifamily Properties

Phoenix Apartment Portfolio — Chandler, AZ

On February 28, 2013, the Account sold a multi-family property investment located in Chandler, Arizona for a net sales price of $33.3 million, realizing a loss from the sale of $2.6 million. The majority of this loss had been previously recognized as unrealized losses in the Account’s consolidated statement of operations. The Account’s cost basis (excluding selling costs) in the property at the date of sale was $35.9 million.

Lincoln Woods Apartments — Lafayette Hill, PA

On April 1, 2013, the Account sold an apartment building located in Lafayette Hill, Pennsylvania for a net sales price of $28.7 million. The Account realized a gain from the sale of $5.0 million, which had been previously recorded as an unrealized gain in the consolidated statement of operations. The Account’s cost basis (excluding selling costs) in the property at the date of the sale was $23.7 million.

Office Properties

1 & 7 Westferry Circus — London, England

On February 28, 2013, the Account sold an office property located in London, England for a net sales price of $193.1 million, realizing a loss from the sale of $138.9 million. The majority of this loss had previously been recognized as unrealized losses in the Account’s consolidated statement of operations. The Account’s cost basis (excluding selling costs) in the property at the date of sale

56Prospectus ¡ TIAA Real Estate Account


was $332.0 million. All proceeds received from the sale of the property were used to settle its outstanding obligations for the property.

Retail Properties

Kendall Corners — Kendall, FL

On March 22, 2013, a retail property located in Kendall, Florida was sold by the Account’s TREA Florida Retail, LLC joint venture investment in which the Account holds an 80.0% interest. The Account’s portion of the net sales price was $24.3 million. The account realized a loss from the sale of $26.5 million, the majority of which had been previously recognized as unrealized losses in the Account’s consolidated statement of operations. The Account’s portion of its cost basis (excluding selling costs) in the property as of the date of sale was $50.8 million.

Plainsboro Plaza — Plainsboro, NJ

On April 1, 2013, the Account sold a retail property located in Plainsboro, New Jersey for a net sales price of $22.4 million, realizing a loss from the sale of $32.2 million. The majority of the loss had been previously recognized as unrealized losses in the Account’s consolidated statement of operations. The Account’s cost basis (excluding selling costs) in the property as of the date of the sale was $54.6 million.

Financings

1 & 7 Westferry Circus — London, United Kingdom

On February 28, 2013, the Account extinguished its outstanding mortgage debt obligations of $193.1 million in connection with the disposition of 1 & 7 Westferry Circus as noted above.

VALUING THE ACCOUNT’S ASSETS

We value the Account’s assets as of the close of each valuation day by taking the sum of:

 

 

 

 

the value of the Account’s cash, cash equivalents, and short-term and other debt instruments;

 

 

 

 

the value of the Account’s other securities and other non-real estate assets;

 

 

 

 

the value of the individual real properties (based on the most recent valuation of that property) and other real estate-related investments owned by the Account;

 

 

 

 

an estimate of the net operating income accrued by the Account from its properties, other real estate-related investments and non-real estate-related investments (including short-term marketable securities) since the end of the prior valuation day; and

TIAA Real Estate Account ¡ Prospectus57


 

 

 

 

actual net operating income earned from the Account’s properties, other real estate-related investments and non-real estate-related investments (but only to the extent any such item of income differs from the estimated income accrued for on such investments),

and then reducing the sum by the Account’s liabilities, including the daily investment management, administration and distribution fees and certain other fees and expenses attributable to operating the Account. Daily estimates of net operating income are adjusted to reflect actual net operating income on a monthly basis, at which time such adjustments (if any) are reflected in the Account’s unit value. See “Expense Deductions” on page 64.

Fair value for the Account’s assets is based upon quoted market prices in active exchange markets, where available. If listed prices or quotes in such markets are not available, fair value is based upon vendor-provided, evaluated prices or internally developed models that primarily use market-based or independently sourced market data, including interest rate yield curves, market spreads, and currency rates. Valuation adjustments may be made to reflect credit quality, a counterparty’s creditworthiness, the Account’s creditworthiness, liquidity, and other observable and unobservable data that are applied consistently over time.

The methods described above are considered to produce a fair value calculation that represents a good faith estimate as to what an unaffiliated buyer in the market place would pay to purchase the asset or receive to transfer the liability. Since fair value calculations involve significant professional judgment in the application of both observable and unobservable attributes, actual realizable values or future fair values may differ from amounts reported. Furthermore, while the Account believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments, while reasonable, could result in different estimates of fair value at the reporting date.

VALUING REAL ESTATE INVESTMENTS

Valuing Real Property: Investments in real estate properties are stated at fair value, as determined in accordance with policies and procedures reviewed by the Investment Committee of the Board and in accordance with the responsibilities of the Board as a whole. Accordingly, the Account does not record depreciation.

Fair value for real estate properties is defined as the price that would be received to sell the asset in an orderly transaction between market participants at the measurement date. Determination of fair value involves significant levels of judgment because the actual market value of real estate can be determined only by negotiation between the parties in a sales transaction. Property and investment values are affected by, among other things, the availability of capital, occupancy rates, rental rates, and interest and inflation rates. As a result, determining real estate and investment values involves many

58Prospectus ¡ TIAA Real Estate Account


assumptions. Amounts ultimately realized from each investment may vary significantly from the market value presented. Actual results could differ from those estimates. See “Risk Factors — Risks Associated with Real Estate Investing — Valuation and Appraisal Risks” on page 19.

In accordance with the Account’s procedures designed to comply with Fair Value Measurements and Disclosures in U.S. Generally Accepted Accounting Principles (“GAAP”), the Account values real estate properties purchased by the Account initially based on an independent appraisal at the time of the closing of the purchase, which may result in a potential unrealized gain or loss reflecting the difference between an investment’s fair value (i.e., exit price) and its cost basis (which is inclusive of transaction costs).

Subsequently, each property will be valued each quarter by an independent appraiser and the property value will be updated as appropriate. In general, the Account obtains independent appraisals of its real estate properties spread out throughout the quarter, which is intended to result in appraisal adjustments, and thus, adjustments to the valuations of its holdings (to the extent such adjustments are made), that happen regularly throughout each quarter and not on one specific day in each quarter.

Further, management reserves the right to order an appraisal and/or conduct another valuation outside of the normal quarterly process when facts or circumstances at a specific property change (for example, under certain circumstances a valuation adjustment could be made when bids are obtained for properties held for sale). The Account’s independent fiduciary, Real Estate Research Corporation, oversees the Account’s entire appraisal process and, among other things, must approve all independent appraisers used by the Account. TIAA’s internal appraisal staff oversees the entire appraisal process and reviews each independent quarterly appraisal, in conjunction with the Account’s independent fiduciary, prior to the value reflected in that appraisal being recorded in the Account. Any differences in the conclusions of TIAA’s internal appraisal staff and the independent appraiser will be reviewed by the independent fiduciary, which will make a final determination on the matter (which may include ordering a subsequent independent appraisal).

Real estate appraisals are estimates of property values based on a professional’s opinion. All appraisals are performed in accordance with Uniform Standards of Professional Appraisal Practices, the real estate appraisal industry standards created by The Appraisal Foundation. Appraisals of properties held outside of the U.S. are performed in accordance with industry standards commonly applied in the applicable jurisdiction. Further, these independent appraisers (as well as TIAA’s internal appraisal staff) are always expected to be MAI-designated members of the Appraisal Institute (or its European equivalent, Royal Institute of Chartered Surveyors) and state certified appraisers from national or regional firms with relevant property type experience and market knowledge. Under the Account’s current procedures, each independent appraisal firm will be rotated off of a particular property at

TIAA Real Estate Account ¡ Prospectus59


least every three years, although such appraisal firm may perform appraisals of other Account properties subsequent to such rotation.

We intend that the overarching principle and primary objective when valuing our real estate investments will be to produce a valuation that represents a fair and accurate estimate of the fair value of our investments. Implicit in our definition of fair value is the consummation of a sale as of a specified date and the passing of title from seller to buyer under conditions whereby:

 

 

 

 

Buyer and seller are typically motivated;

 

 

 

 

Both parties are well informed or well advised, and acting in what they consider their best interests;

 

 

 

 

A reasonable time is allowed for exposure in the open market;

 

 

 

 

Payment is made in terms of cash or in terms of financial arrangements comparable thereto; and

 

 

 

 

The price represents the normal consideration for the property sold unaffected by special or creative financing or sales concessions granted by anyone associated with the sale.

The Account’s net asset value will include the value of any note receivable (an amount that someone else owes the Account) from selling a real estate-related investment. We’ll estimate the value of the note by applying a discount rate appropriate to then-current market conditions.

Development Properties. Development properties will be carried at fair value, which is anticipated initially to equal the Account’s cost, and the value will be adjusted as additional development costs are incurred. At a minimum, once a property receives a certificate of occupancy, within one year from the initial funding by the Account, or the property is substantially leased, whichever is earlier, the property will be appraised by an independent external appraiser approved by the independent fiduciary. We may also have the properties independently appraised earlier if circumstances warrant.

Property Portfolios. The Account may, at times, value individual properties together (whether or not purchased at the same time) in a portfolio as a single asset, to the extent we believe that the property may be sold as one portfolio. The Account may also realize efficiencies in property management by pooling a number of properties into a portfolio. The value assigned to the portfolio as a whole may be more or less than the valuation of each property individually. The Account will also, from time to time, sell one or more individual properties that comprise a portfolio, with the Account retaining title to the remaining individual properties comprising that portfolio. In such a circumstance, the Account could determine to no longer designate such remaining properties as one portfolio.

Because of the nature of real estate assets and because the fair value of our investments is not reduced by transaction costs that will be incurred to sell the investments, the Account’s net asset value won’t necessarily reflect the net realizable value of its real estate assets (i.e., what the Account would receive if it sold them). See “—Valuation Adjustments” on page 62 below.

60Prospectus ¡ TIAA Real Estate Account


Valuing Real Property Subject to a Mortgage: When a real estate property is subject to a mortgage, the mortgage is valued independently of the property and its fair value is reported separately. The independent fiduciary reviews and approves all mortgage valuation adjustments before such adjustments are recorded by the Account. The Account will continue to use the revised value for each real estate property and mortgage loan payable to calculate the Account’s daily net asset value until the next valuation review or appraisal.

Valuing Mortgage Loans Receivable (i.e., the Account as a creditor): Mortgage loans receivable are stated at fair value and are initially valued at the face amount of the mortgage loan funding. Subsequently, mortgage loans receivable are valued at least quarterly based on market factors, such as market interest rates and spreads for comparable loans, the liquidity for mortgage loans of similar characteristics, the performance of the underlying collateral and the credit quality of the counterparty.

Valuing Mortgage Loans Payable (i.e., the Account as a debtor): Mortgage loans payable are stated at fair value. The estimated fair value of mortgage loans payable is generally based on the amount at which the liability could be transferred in a current transaction, exclusive of transaction costs. Fair values are estimated based on market factors, such as market interest rates and spreads on comparable loans, the liquidity for mortgage loans of similar characteristics, the performance of the underlying collateral (such as the loan-to-value ratio and the cash flow of the underlying collateral), the maturity date of the loan, the return demands of the market, and the credit quality of the Account. Different assumptions or changes in future market conditions could significantly affect estimated fair values. At times, the Account may assume debt in connection with the purchase of real estate.

Valuing Real Estate Joint Ventures: Real estate joint ventures are stated at the fair value of the Account’s ownership interests in the underlying entities. The Account’s ownership interests are valued based on the fair value of the underlying real estate, any related mortgage loans payable, and other factors, such as ownership percentage, ownership rights, buy/sell agreements, distribution provisions and capital call obligations. In addition, any restrictions on the right of the Account to transfer its ownership interest to third parties could adversely affect the value of the Account’s interest. Upon the disposition of all real estate investments by an investee entity, the Account will continue to state its equity in the remaining net assets of the investee entity during the wind down period, if any, that occurs prior to the dissolution of the investee entity.

Valuing Real Estate Limited Partnerships: Limited partnerships are stated at the fair value of the Account’s ownership in the partnership, which is based on the most recent net asset value of the partnership, as reported by the sponsor. Since market quotations are not readily available, the limited partnership interests are valued at fair value as determined in good faith under the direction of the Investment Committee of the Board and in accordance

TIAA Real Estate Account ¡ Prospectus61


with the responsibilities of the Board as a whole. As circumstances warrant, prior to the receipt of financial statements of the limited partnership, the Account will estimate the value of its interests in good faith and will from time to time seek input from the issuer or the sponsor of the investment vehicle.

Net Operating Income: The Account usually receives operating income from its investments intermittently, not daily. In fairness to participants, we estimate the Account’s net operating income rather than applying it when we actually receive it, and assume that the Account has earned (accrued) a proportionate amount of that estimated amount daily. You bear the risk that, until we adjust the estimates when we receive actual items of income, the Account’s net assets could be under- or over-valued.

Every year, we prepare a month-by-month estimate of the revenues and expenses (estimated net operating income) for each of the Account’s properties. Each day, we add the appropriate fraction of the estimated net operating income for the month to the Account’s net asset value.

Every month, the Account receives a report of the actual operating results for the prior month for each property (actual net operating income). We then recognize the actual net operating income on the accounting records of the Account and adjust the outstanding daily accrued receivable accordingly. As the Account actually receives income from a property, we’ll adjust the daily accrued receivable and other accounts appropriately.

Valuation Adjustments: General. Management reserves the right to order an appraisal and/or conduct another valuation outside of the normal quarterly process when facts or circumstances at a specific property change. Also, the independent fiduciary can require additional appraisals if it believes a property’s value may have changed materially and such change is not reflected in the quarterly valuation review, or otherwise to ensure that the Account is valued appropriately. For example, under certain circumstances a valuation adjustment could be made when bids are obtained for properties held for sale by the Account. In addition, adjustments may be made for events or circumstances indicating an impairment of a tenant’s ability to pay amounts due to the Account under a lease (including due to a bankruptcy filing of that tenant). Also, adjustments may be made to reflect factors (such as sales values for comparable properties or local employment rate) bearing uniquely on a particular region in which the Account holds properties. We may not always be aware of each event that might require a valuation adjustment, and because our evaluation is based on subjective factors and we give different weight to different factors, we may not in all cases make a valuation adjustment where changing conditions could potentially affect the value of an investment.

Required Approvals. The independent fiduciary will need to approve adjustments to any valuation of one or more properties or real estate-related assets that:

 

 

 

 

is made within three months of the annual independent appraisal, or

 

 

 

 

results in an increase or decrease of:

62Prospectus ¡ TIAA Real Estate Account


 

 

 

 

more than 6 percent of the value of any of the Account’s properties since the last independent annual appraisal;

 

 

 

 

more than 2 percent in the value of the Account since the prior calendar month; and/or

 

 

 

 

more than 4 percent in the value of the Account within any calendar quarter.

Right to Change Valuation Methods: If we decide that a different valuation method would reflect the value of a real estate-related investment more accurately, we may use that method if the independent fiduciary consents. Changes in TIAA’s valuation methods could change the Account’s net asset value and change the values at which participants purchase or redeem Account interests.

VALUING OTHER INVESTMENTS (INCLUDING CERTAIN REAL ESTATE-RELATED INVESTMENTS)

Debt Securities: We value debt securities (excluding money market instruments) for which market quotations are readily available based on the most recent bid price or the equivalent quoted yield for such securities (or those of comparable maturity, quality and type). We derive these values utilizing an independent pricing service, such as FT Interactive Data Corp, Reuters and Bloomberg, except when we believe the prices do not accurately reflect the security’s fair value. Debt securities for which market quotations are not readily available are valued at fair value as determined in good faith by the Investment Committee of the Board and in accordance with the responsibilities of the Board as a whole.

Short-term Investments: We value short-term investments with maturities of 60 days or less (excluding money market instruments) at amortized cost. Short-term investments with maturities in excess of 60 days (excluding money market instruments) are valued in the same manner as debt securities, as described above.

Money Market Instruments: We value money market instruments at amortized cost.

Equity Securities: We value equity securities (including REITs) listed or traded on the New York Stock Exchange (or any of its affiliated exchanges) at their last sale price on the valuation day. If no sale is reported that day, we use the mean of the last bid and asked prices, exclusive of transaction costs. Equity securities listed or traded on any other exchange are valued in a comparable manner on the principal exchange where traded.

We value equity securities traded on the Nasdaq Stock Market at the Nasdaq Official Closing Price on the valuation day. If no sale is reported that day, we use the mean of the last bid and asked prices, exclusive of transaction costs. Other U.S. over-the-counter equity securities are valued at the mean of the last bid and asked prices.

Mortgage-Backed Securities: We value mortgage-backed securities, including CMBS and RMBS, in the same manner in which we value debt securities, as described above.

TIAA Real Estate Account ¡ Prospectus63


Foreign Securities: To value equity and fixed income securities traded on a foreign exchange or in foreign markets, we use their closing values under the generally accepted valuation method in the country where traded, as of the valuation date. We convert this to U.S. dollars at the exchange rate in effect on the valuation day. Under certain circumstances (for example, if there are significant movements in the United States markets and there is an expectation the securities traded on foreign markets will adjust based on such movements when the foreign markets open the next day), the Account may adjust the value of equity or fixed income securities that trade on a foreign exchange or market after the foreign exchange or market has closed.

Investments Lacking Current Market Quotations: We value securities or other assets for which current market quotations are not readily available at fair value as determined in good faith under the direction of the Investment Committee of the Board and in accordance with the responsibilities of the Board as a whole. In evaluating fair value for the Account’s interest in certain commingled investment vehicles, the Account will generally look to the value periodically assigned to interests by the issuer. When possible, the Account will seek to have input in formulating the issuer’s valuation methodology.

EXPENSE DEDUCTIONS

Expense deductions are made each valuation day from the net assets of the Account for various services to manage the Account’s investments, administer the Account and the contracts, distribute the contracts and to cover certain risks borne by TIAA. Investment management, administration and distribution services are provided “at cost” by TIAA and Services. Currently, TIAA provides investment management services and administration services for the Account, and Services provides distribution services for the Account. In addition, TIAA charges the Account a fee to bear certain mortality and expense risks, and risks associated with providing the liquidity guarantee. TIAA guarantees that in the aggregate, the expense charges will never be more than 2.50% of average net assets per year.

The estimated annual expense deduction rate that appears in the expense table below reflects an estimate of the amount we currently expect to deduct to approximate the costs that the Account will incur from May 1, 2013 through April 30, 2014. Actual expenses may be higher or lower. The expenses identified in the table below do not include any fees which may be imposed by your employer under a plan maintained by your employer.

64Prospectus ¡ TIAA Real Estate Account


 

 

 

 

 

Type of Expense Deduction

 

Estimated
Percent of Net
Assets Annually

 

Services Performed

 

Investment Management

 

0.365%

 

For investment advisory, investment management, portfolio accounting, custodial and similar services, including independent fiduciary and appraisal fees

Administration

 

0.265%

 

For administration and operations of the Account and the contracts, including administrative services such as receiving and allocating premiums and calculating and making annuity payments

Distribution

 

0.080%

 

For services and expenses associated with distributing the annuity contracts

Mortality and Expense Risk

 

0.005%

 

For TIAA’s bearing certain mortality and expense risks

Liquidity Guarantee

 

0.180%

 

For TIAA’s liquidity guarantee

Total Annual Expense Deduction1,2

 

0.895%

 

Total

 

 

1

 

 

 

TIAA guarantees that the total annual expense deduction will not exceed an annual rate of 2.50% of average net assets.

 

2

 

 

 

Property-level expenses, including property management fees and transfer taxes, are not reflected in the table above; instead these expenses are charged directly to the Account’s properties.

Since expenses for services provided to the Account are charged to the Account at cost, they are estimates for the year based on projected expense and asset levels. Administration charges include certain costs associated with the provision by TIAA entities of recordkeeping and other services for retirement plans and other pension products in addition to the Account. A portion of these expenses are allocated to the Account in accordance with applicable allocation procedures. In limited circumstances, TIAA may pay third parties for providing certain recordkeeping services for the Account.

At the end of every quarter, we reconcile the amount deducted from the Account during that quarter as discussed above with the expenses the Account actually incurred. If there is a difference, we add it to or deduct it from the Account in equal daily installments over the remaining days in the immediately following quarter, provided that material differences may be repaid in the current calendar quarter in accordance with GAAP. Our at-cost deductions are based on projections of Account assets and overall expenses, and the size of any adjusting payments will be directly affected by how different our projections are from the Account’s actual assets or expenses. The expenses identified in the table above do not include any fees which may be imposed by your employer under a plan maintained by your employer.

The size of the Account’s assets can be affected by many factors, including changes in the value of portfolio holdings, net income earned on the Account’s investments, premium activity and participant transfers into or out of the Account and participant cash withdrawals from the Account. In addition, our operating expenses can fluctuate based on a number of factors including participant transaction volume, operational efficiency, and technological, personnel and other infrastructure costs. Historically, the adjusting payments have resulted in both upward and downward adjustments to the Account’s expense deductions for the following quarter.

TIAA Real Estate Account ¡ Prospectus65


The Board can revise the estimated expense rates (the daily deduction rate before the quarterly adjustment referenced above) for the Account from time to time, usually on an annual basis, to keep deductions as close as possible to actual expenses.

Currently there are no deductions from premiums, transfers or withdrawals, but we reserve the right to change this in the future. Any such deductions would only be assessed to the extent the relevant contract provided for such deductions at the time the contract was issued.

EMPLOYER PLAN FEE WITHDRAWALS

Your employer may, in accordance with the terms of your plan, and in accordance with TIAA’s policies and procedures, withdraw amounts from your Real Estate Account accumulation under your Retirement Choice or Retirement Choice Plus contract, and, on a limited basis, under your GA, GSRA, GRA or Keogh contract, to pay fees associated with the administration of the plan. These fees are separate from the expense deductions of the Account, and are not included for purposes of TIAA’s guarantee that the total annual expense deduction of the Account will not exceed 2.50% of average net assets per year.

The amount and the effective date of an employer plan fee withdrawal will be in accordance with the terms of your plan. TIAA will determine all values as of the end of the effective date. An employer plan fee withdrawal cannot be revoked after its effective date. Each employer plan fee withdrawal will be made on a pro rata basis from all your available TIAA and CREF accounts. An employer plan fee withdrawal reduces the accumulation from which it is paid by the amount withdrawn.

CERTAIN RELATIONSHIPS WITH TIAA

As noted elsewhere in this prospectus, the TIAA General Account plays a significant role in operating the Real Estate Account, including providing a liquidity guarantee, and investment advisory, administration and other services. In addition, Services, a wholly owned subsidiary of TIAA, provides distribution services for the Account.

Liquidity Guarantee. As noted above under “Establishing and Managing the Account — The Role of TIAA — Liquidity Guarantee” on page 45, if the Account’s liquid assets and its cash flow from operating activities and participant transactions are insufficient to fund redemption requests, the TIAA General Account has agreed to purchase liquidity units. TIAA thereby guarantees that a participant can redeem accumulation units at their net asset value next determined.

In the years ended December 31, 2008 and December 31, 2009, TIAA purchased liquidity units in a number of separate transactions at a purchase price equal to $155.6 million and approximately $1.1 billion, respectively. Since January 1, 2010 and through the date of this prospectus, the TIAA General

66Prospectus ¡ TIAA Real Estate Account


Account has purchased no additional liquidity units. These liquidity units are valued in the same manner as are accumulation units held by the Account’s participants.

For the years ended December 31, 2012, December 31, 2011 and December 31, 2010, the Account expensed $31.3 million, $23.7 million and $13.1 million, respectively, for this liquidity guarantee from TIAA through a daily deduction from the net assets of the Account.

Investment Advisory, Administration and Distribution Services/Mortality and Expense Risks Borne by TIAA. As noted above under “Expense Deductions” on page 64, deductions are made each valuation day from the net assets of the Account for various services required to manage investments, administer the Account and distribute the contracts. These services are performed at cost by TIAA and Services. Deductions are also made each valuation day to cover mortality and expense risks borne by TIAA.

For the years ended December 31, 2012, December 31, 2011 and December 31, 2010, the Account expensed $56.3 million, $53.9 million and $50.2 million, respectively, for investment advisory services and $2.8 million, $6.2 million and $4.4 million, respectively, for mortality and expense risks provided/borne by TIAA. For the same period, the Account expensed $46.3 million, $37.5 million and $28.1 million, respectively, for administrative and distribution services provided by TIAA and Services, as applicable.

LEGAL PROCEEDINGS

The Account is party to various claims and routine litigation arising in the ordinary course of business. As of the date of this prospectus, management of the Account does not believe that the results of any such claims or litigation, individually or in the aggregate, will have a material effect on the Account’s business, financial position or results of operations.

TIAA Real Estate Account ¡ Prospectus67


SELECTED FINANCIAL DATA

The following selected financial data should be considered in conjunction with the Account’s consolidated financial statements and notes provided in this prospectus (amounts in millions except for per accumulation unit amounts).

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

2012

 

2011

 

2010

 

2009

 

2008

 

Investment income:

 

 

 

 

 

 

 

 

 

 

Real estate income, net

 

 

$

 

388.7

 

 

 

$

 

435.6

 

 

 

$

 

421.1

 

 

 

$

 

479.7

 

 

 

$

 

500.4

 

Income from real estate
joint ventures and
limited partnerships

 

 

 

80.9

 

 

 

 

86.4

 

 

 

 

89.3

 

 

 

 

114.6

 

 

 

 

116.9

 

Dividends and interest

 

 

 

35.3

 

 

 

 

22.4

 

 

 

 

8.6

 

 

 

 

1.7

 

 

 

 

81.5

 

 

Total investment income

 

 

 

504.9

 

 

 

 

544.4

 

 

 

 

519.0

 

 

 

 

596.0

 

 

 

 

698.8

 

Expenses

 

 

 

136.7

 

 

 

 

121.3

 

 

 

 

95.8

 

 

 

 

95.5

 

 

 

 

153.0

 

 

Investment income, net

 

 

 

368.2

 

 

 

 

423.1

 

 

 

 

423.2

 

 

 

 

500.5

 

 

 

 

545.8

 

Net realized and unrealized
gain (losses) on
investments and
mortgage loans payable

 

 

 

1,011.2

 

 

 

 

1,076.0

 

 

 

 

757.0

 

 

 

 

(3,612.5

)

 

 

 

 

(2,513.0

)

 

 

Net increase (decrease)
in net assets resulting
from operations

 

 

 

1,379.4

 

 

 

 

1,499.1

 

 

 

 

1,180.2

 

 

 

 

(3,112.0

)

 

 

 

 

(1,967.2

)

 

Participant transactions

 

 

 

894.8

 

 

 

 

1,225.0

 

 

 

 

1,743.0

 

 

 

 

(1,575.7

)

 

 

 

 

(4,340.0

)

 

TIAA (redemption) purchase
of Liquidity Units

 

 

 

(940.3

)

 

 

 

 

 

 

 

 

 

 

 

 

1,058.7

 

 

 

 

155.6

 

 

Net increase (decrease)
in net assets

 

 

$

 

1,333.9

 

 

 

$

 

2,724.1

 

 

 

$

 

2,923.2

 

 

 

$

 

(3,629.0

)

 

 

 

$

 

(6,151.6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

2012

 

2011

 

2010

 

2009

 

2008

 

Total assets

 

 

$

 

17,378.6

 

 

 

$

 

15,749.9

 

 

 

$

 

12,839.9

 

 

 

$

 

9,912.7

 

 

 

$

 

13,576.9

 

Total liabilities

 

 

 

2,517.5

 

 

 

 

2,222.7

 

 

 

 

2,036.8

 

 

 

 

2,032.8

 

 

 

 

2,068.0

 

 

Total net assets

 

 

$

 

14,861.1

 

 

 

$

 

13,527.2

 

 

 

$

 

10,803.1

 

 

 

$

 

7,879.9

 

 

 

$

 

11,508.9

 

 

Number of per accumulation
unit amounts

 

 

 

53.3

 

 

 

 

53.4

 

 

 

 

48.1

 

 

 

 

39.5

 

 

 

 

41.5

 

 

Net asset value, per accumulation unit

 

 

$

 

272.569

 

 

 

$

 

247.654

 

 

 

$

 

219.173

 

 

 

$

 

193.454

 

 

 

$

 

267.348

 

 

Mortgage loans payable

 

 

$

 

2,282.6

 

 

 

$

 

2,028.2

 

 

 

$

 

1,860.2

 

 

 

$

 

1,858.1

 

 

 

$

 

1,830.0

 

 

68Prospectus ¡ TIAA Real Estate Account


QUARTERLY SELECTED FINANCIAL INFORMATION

The following quarterly selected unaudited financial data for each full quarter of 2012 and 2011 are derived from the consolidated financial statements of the Account for the years ended December 31, 2012 and 2011 (amounts in millions).

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

Year Ended
December 31,
2012

 

For the Three Months Ended

 

March 31

 

June 30

 

September 30

 

December 31

 

Investment income, net

 

 

$

 

90.9

 

 

 

$

 

95.6

 

 

 

$

 

101.8

 

 

 

$

 

79.9

 

 

 

$

 

368.2

 

Net realized and unrealized gain on investments and mortgage loans payable

 

 

 

354.0

 

 

 

 

263.7

 

 

 

 

174.0

 

 

 

 

219.5

 

 

 

 

1,011.2

 

 

Net increase in net assets resulting from operations

 

 

$

 

444.9

 

 

 

$

 

359.3

 

 

 

$

 

275.8

 

 

 

$

 

299.4

 

 

 

$

 

1,379.4

 

 

Total return

 

 

 

3.26

%

 

 

 

 

2.52

%

 

 

 

 

1.89

%

 

 

 

 

2.03

%

 

 

 

 

10.06

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2011

 

Year Ended
December 31,
2011

 

For the Three Months Ended

 

March 31

 

June 30

 

September 30

 

December 31

 

Investment income, net

 

 

$

 

94.7

 

 

 

$

 

123.8

 

 

 

$

 

110.5

 

 

 

$

 

94.1

 

 

 

$

 

423.1

 

Net realized and unrealized
gain on investments and mortgage loans payable

 

 

 

286.5

 

 

 

 

368.6

 

 

 

 

180.9

 

 

 

 

240.0

 

 

 

 

1,076.0

 

 

Net increase in net assets resulting from operations

 

 

$

 

381.2

 

 

 

$

 

492.4

 

 

 

$

 

291.4

 

 

 

$

 

334.1

 

 

 

$

 

1,499.1

 

 

Total return

 

 

 

3.42

%

 

 

 

 

4.12

%

 

 

 

 

2.32

%

 

 

 

 

2.56

%

 

 

 

 

12.99

%

 

 

TIAA Real Estate Account ¡ Prospectus69


MANAGEMENT’S DISCUSSION AND ANALYSIS OF THE ACCOUNT’S FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations should be read together with our consolidated financial statements and notes contained in this prospectus and with consideration to the sub-section entitled “Forward-Looking Statements,” which begins below, and the section entitled “Risk Factors.” The past performance of the Account is not indicative of future results.

FORWARD-LOOKING STATEMENTS

Some statements in this prospectus which are not historical facts may be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements about management’s expectations, beliefs, intentions or strategies for the future, include the assumptions and beliefs underlying these forward-looking statements, and are based on current expectations, estimates and projections about the real estate industry, domestic and global economic conditions, including conditions in the credit and capital markets, the sectors, and markets in which the Account invests and operates, and the transactions described in this prospectus. While management believes the assumptions underlying any of its forward-looking statements and information to be reasonable, such information may be subject to uncertainties and may involve certain risks which may be difficult to predict and are beyond management’s control. These risks and uncertainties could cause actual results to differ materially from those contained in any forward-looking statement. These risks and uncertainties include, but are not limited to, the following:

 

 

 

 

Acquiring and Owning Real Estate: The risks associated with acquiring and owning real property, including general economic and real estate market conditions, the availability of, and economic cost associated with, financing the Account’s properties, the risk that the Account’s properties become too concentrated (whether by geography, sector or by tenant mix), competition for acquiring real estate properties, leasing risk (including tenant defaults) and the risk of uninsured losses at properties (including due to terrorism, natural disasters, and acts of violence);

 

 

 

 

Selling Real Estate: The risk that the sales price of a property might differ, perhaps significantly, from its estimated or appraised value, leading to losses or reduced profits to the Account, the risk that the Account might not be able to sell a property at a particular time for a price which management believes represents its fair or full value, the risk of a lack of availability of financing (for potential purchasers of the Account’s properties), risks associated with disruptions in the credit and capital markets, and the risk that the Account may be required to make significant expenditures before the Account is able to market and/or sell a property;

70Prospectus ¡ TIAA Real Estate Account


 

 

 

 

Valuation: The risks associated with property valuations, including the fact that appraisals can be subjective in a number of respects and the fact that the Account’s appraisals are generally obtained on a quarterly basis and there may be periods in between appraisals of a property during which the value attributed to the property for purposes of the Account’s daily accumulation unit value may be more or less than the actual realizable value of the property;

 

 

 

 

Borrowing: Risks associated with financing the Account’s properties, including the risk of default on loans secured by the Account’s properties (which could lead to foreclosure), the risk associated with high loan to value ratios on the Account’s properties (including the fact that the Account may have limited, or no net value in such a property), the risk that significant sums of cash could be required to make principal and interest payments on the loans and the risk that the Account may not have the ability to obtain financing or refinancing on favorable terms (or at all), which may be aggravated by general disruptions in credit and capital markets;

 

 

 

 

Participant Transactions and Cash Management: Investment risk associated with participant transactions, in particular that (i) significant net participant transfers out of the Account may impair our ability to pursue or consummate new investment opportunities that are otherwise attractive to the Account and/or may result in sales of real estate-related assets to generate liquidity, (ii) significant net participant transfers into the Account may result, on a temporary basis, in our cash holdings and/or holdings in liquid real estate-related investments exceeding our long-term targeted holding levels and (iii) high levels of cash in the Account during times of appreciating real estate values can impair the Account’s overall return;

 

 

 

 

Joint Venture Investments: The risks associated with joint venture partnerships, including the risk that a co-venturer may have interests or goals inconsistent with that of the Account, that a co-venturer may have financial difficulties, and the risk that the Account may have limited rights with respect to operation of the property and transfer of the Account’s interest;

 

 

 

 

Regulatory Matters: Uncertainties associated with environmental liability and regulations and other governmental regulatory matters such as zoning laws, rent control laws, and property taxes;

 

 

 

 

Foreign Investments: The risks associated with purchasing, owning and disposing foreign investments (primarily real estate properties), including political risk, the risk associated with currency fluctuations, regulatory and taxation risks and risks of enforcing judgments;

 

 

 

 

Conflicts of Interest: Conflicts of interest associated with TIAA serving as investment manager of the Account and provider of the liquidity guarantee at the same time as TIAA and its affiliates are serving as an investment manager to other real estate accounts or funds, including conflicts associated with satisfying its fiduciary duties to all such accounts and funds associated with purchasing, selling and leasing of properties;

TIAA Real Estate Account ¡ Prospectus71


 

 

 

 

Required Property Sales: The risk that, if TIAA were to own too large a percentage of the Account’s accumulation units through funding the liquidity guarantee (as determined by the independent fiduciary), the independent fiduciary could require the sales of properties to reduce TIAA’s ownership interest, which sales could occur at times and at prices that depress the sale proceeds to the Account;

 

 

 

 

Government and Government Agency Securities: Risks associated with investment securities issued by U.S. government agencies and U.S. government-sponsored entities, including the risk that the issuer may not have their securities backed by the full faith and credit of the U.S. government, and that transaction activity may fluctuate significantly from time to time, which could negatively impact the value of the securities and the Account’s ability to dispose of a security at a favorable time; and

 

 

 

 

Liquid Assets and Securities: Risks associated with investments in real estate-related liquid assets (which could include, from time to time, REIT securities and CMBS), and non-real estate-related liquid assets, including:

 

 

 

 

Financial/credit risk — Risks that the issuer will not be able to pay principal and interest when due or that the issuer’s earnings will fall;

 

 

 

 

Market volatility risk — Risk that the changing conditions in financial markets may cause the Account’s investments to experience price volatility;

 

 

 

 

Interest rate volatility risk — Risk that interest rate volatility may affect the Account’s current income from an investment; and

 

 

 

 

Deposit/money market risk — Risks that the Account could experience losses if banks fail.

More detailed discussions of certain of these risk factors are contained in the section of this prospectus entitled “Risk Factors” and in this section below and also in the section entitled “Quantitative and Qualitative Disclosures About Market Risk,” that could cause actual results to differ materially from historical experience or management’s present expectations.

Caution should be taken not to place undue reliance on management’s forward-looking statements, which represent management’s views only as of the date of this prospectus. Neither management nor the Account undertake any obligation to update publicly or revise any forward-looking statement, whether as a result of new information, changed assumptions, future events or otherwise.

Commercial real estate market statistics discussed in this section are obtained by the Account from sources that management considers reliable, but some of the data are preliminary for the year or quarter ended December 31, 2012 and may be subsequently revised. Prior period data may have been adjusted to reflect updated calculations. Investors should not rely exclusively on the data presented below in forming a judgment regarding the current or prospective performance of the commercial real estate market generally.

72Prospectus ¡ TIAA Real Estate Account


2012 U.S. ECONOMIC AND COMMERCIAL REAL ESTATE OVERVIEW

Economic and Capital Markets Overview and Outlook

The Bureau of Economic Analysis’s initial estimate of U.S. Gross Domestic Product (“GDP”) growth in the fourth quarter of 2012 was a decline of 0.1%, as compared with a 3.1% increase in the third quarter of 2012. The decline in GDP was due in large part to the largest decline in defense spending in over 40 years, weaker exports, and weaker buildup of business inventories. Government spending cuts and slower growth in inventories together reduced GDP growth by 2.6 percentage points. Offsetting these factors was an increase in consumer and business spending and increases in residential and non-residential fixed investment. The increase in consumer spending is believed to bode well for future growth since it has historically accounted for upwards of 70% of GDP. Fourth quarter growth was also affected by the uncertainty surrounding Congressional action on the “fiscal cliff”. The fiscal cliff refers to a series of federal government tax increases and spending reductions that would have automatically occurred at the end of 2012 as mandated by the Budget Control Act of 2011. While a last minute agreement was ultimately reached, businesses reportedly delayed hiring and spending decisions throughout the quarter as the deadline approached.

Despite the modest dip in GDP, payroll employment grew at a healthy rate in the fourth quarter, with a gain of 453,000 jobs as compared with 505,000 in the third quarter. Job growth averaged 153,000 per month during 2012, the same as in 2011, and was sufficient to lower the unemployment rate to 7.8% as of December 2012 from 8.5% as of the start of 2012. Similarly, retail sales grew at a healthy rate in the fourth quarter despite the decline in GDP. Preliminary estimates from the U.S. Bureau of the Census indicated that retail sales excluding the more volatile auto and auto parts sector increased 3.7% compared with the fourth quarter of 2011. For 2012 as a whole, retail sales increased 4.6% compared to 2011. Despite the growth in sales during the fourth quarter, results for major U.S. retailers were mixed, with discounters and high-end retailers reporting the strongest sales. Superstorm Sandy, warmer than usual winter weather and fiscal cliff concerns were cited by some companies as reasons for the lower than expected results.

Economic data for the fourth quarter reflected business and consumer caution given the uncertainty associated with the Presidential election and the fiscal cliff deadline. The passage of the American Taxpayer Relief Act (“ATRA”) of 2012 averted the mandated steep tax increases and deep spending cuts which would likely have pushed the U.S. economy into recession. Though Bush era tax cuts were extended for the middle class, ATRA raised tax rates for the most affluent Americans and began a phase-out of itemized tax deductions for more affluent households. In addition, the two percentage point reduction in payroll taxes that was in effect in 2011 and 2012 was not extended. As a result of higher tax rates and higher payroll tax deductions, 2013 paychecks for most households will shrink. The Tax Policy Center estimated

TIAA Real Estate Account ¡ Prospectus73


that three of four Americans will pay higher taxes in 2013 because of various provisions of the bill, with the most affluent households seeing the largest increases. Consequently, economists expect that consumer spending will be weaker in the first half of the year as households make necessary adjustments to their budgets.

Soon after the fiscal cliff deal was completed, attention was focused on the upcoming debt ceiling deadline. With roughly a $100 billion per month cash flow shortfall, the U.S. government has resorted to “extraordinary measures” to generate sufficient cash to cover its short-term needs thus far in 2013. In early January, Congress passed legislation which extended the debt ceiling deadline until mid-May. Sufficient funds were authorized for the U.S. government to meet its obligations while a detailed budget plan is negotiated. While Standard & Poor’s was the only agency to downgrade U.S. government debt during the 2011 debt ceiling crisis, Fitch has warned that the failure to raise the government’s statutory borrowing limit would “very likely” result in a downgrading of the U.S. government’s AAA rating. Other agencies could follow suit if a credible long-term deficit reduction plan is not reached. In addition to potential damage to the U.S. government’s credit rating, failure to resolve the debt ceiling would likely reduce U.S. GDP growth during the first half of 2013.

The European sovereign debt crisis received less attention in the U.S. during the fourth quarter, but it continued to have a dampening effect on the European and global economies. Slowing growth during the fourth quarter caused Eurozone unemployment to hit a record high of 11.8% in November 2012, albeit with much disparity ranging from a low of 4.5% in Austria to a high of 27.0% in both Spain and Greece. Even stalwarts such as Germany have felt the effects of the crisis as German GDP declined 0.5% in the fourth quarter of 2012, which was the worst performance since 2008. In addition, the German Economic Ministry now expects GDP to grow only 0.4% during 2013 as compared with a previous forecast of 1.0%. Despite the weak economic activity, European Central Bank President Mario Draghi stated in a recent speech that the Eurozone has “turned a corner” and that a gradual recovery in the Eurozone economy would begin in 2013. While cautioning that the Eurozone economy was not yet out of danger, Draghi noted that there were signs of stabilization including rising stock markets and significantly lower sovereign borrowing costs. Reflective of the belief that the economy would soon begin growing again, the ECB left interest rates unchanged at its first meeting in 2013, believing that interest rates were already low enough to spur growth.

Prospects for the global economy are bolstered by healthy growth in developing countries. In particular, concerns about slowing growth in China have diminished. The World Bank now expects the Chinese economy to grow in excess of 8% in 2013. The Brazilian economy is also expected to rebound with The World Bank forecasting GDP growth of 3.5% following an anemic 0.9% gain in 2012. According to a January 15, 2013 report by The World Bank, “developing countries are still the main driver of global growth”, and while the global economy continues to struggle, the worst appeared to be over, and

74Prospectus ¡ TIAA Real Estate Account


“prospects are for a moderate acceleration of growth between 2013 and 2015.” Considerable downside risk remains, but “the balance of risks is now skewed less to the downside then it has been in recent years.”

Downside risks in the United States appear more muted as well. Nonetheless, the Federal Reserve continues to bolster U.S. economic activity through accommodative monetary policy. In its December 2012 statement, the Federal Open Market Committee (“FOMC”) stated that it intends to keep the target rate for the fed funds rate at zero to 0.25% as long as the unemployment rate remains above 6.5% and the near term inflation rate is anticipated to be no more than half a percentage point above the FOMC’s 2.0% long range goal. Similarly, the FOMC continues to purchase $40 billion of longer-term securities per month in order to keep downward pressure on long-term interest rates and to make broader financial markets conditions more accommodative. Though U.S. macroeconomic and financial markets conditions continue to improve, the FOMC believes that economic conditions are likely to warrant “exceptionally low levels for the federal funds rate at least through late 2014.” A low interest rate environment should bolster U.S. economic growth in 2013 by supporting the burgeoning housing market recovery and encouraging hiring and capital spending by U.S. businesses.

The uncertainty created by the approaching fiscal cliff produced financial market volatility during the fourth quarter of 2012. By mid-November, the Dow and S&P 500 had both lost over 7% but recouped most or all of those losses by mid-December. That trend reversed itself during final weeks of the year as fiscal cliff concerns rose, with the Dow shedding over 400 points and the S&P 500 falling 3.3%. While both indices were down slightly for the quarter overall, the Dow and S&P 500 rallied following the fiscal cliff deal with the Dow up 6% and the S&P 500 up 5% as of the end of January 2013. However, traders are bracing for a new round of volatility as the debt ceiling deadline approaches. The ten-year Treasury mirrored the equity markets with yields starting the quarter at 1.63%, slipping to 1.57% in mid-November as investors moved out of stocks, and then rising to 1.75% at year-end when investors returned to the equity markets. Since the beginning of the year, yields have moved higher to 2.0% as of the end of January. Gold prices rose for the twelfth straight year, but were volatile in the fourth quarter despite gold’s status as a “safe haven” investment. Prices peaked at $1,800 per ounce in early October but ended the quarter at $1,650 per ounce.

Recent trends in key U.S. economic indicators are summarized in the table below. As shown, employment growth was solid in the second half of 2012 despite fiscal cliff concerns.

TIAA Real Estate Account ¡ Prospectus75


ECONOMIC INDICATORS*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012Q1

 

2012Q2

 

2012Q3

 

2012Q4

 

Actual

 

Forecast

 

2012

 

2013

 

2014

 

Economy(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Domestic Product (GDP)

 

2.0%

 

1.3%

 

3.1%

 

-0.1%

 

2.2%

 

2.0%

 

2.6%

Employment Growth (Thousands)

 

677

 

200

 

505

 

453

 

1,835

 

1,900

 

2,800

Interest Rates(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10 Year Treasury

 

2.04%

 

1.82%

 

1.64%

 

1.71%

 

1.80%

 

2.00%

 

2.40%

Federal Funds Rate

 

0.0–0.25%

 

0.0–0.25%

 

0.0–0.25%

 

0.0–0.25%

 

0.0–0.25%

 

N/A

 

N/A

 

Sources: BEA, BLS, Federal Reserve, Blue Chip Consensus Forecasts, and Moody’s Analytics

 

*

 

 

 

Data subject to revision.

 

(1)

 

 

 

GDP growth rates are annual rates.

 

(2)

 

 

 

The Treasury rates are an average over the stated time period. The Federal Funds rates are as of the end of the stated time period.

N/A indicates data not available.

Other economic indicators, including those summarized in the table below, suggest underlying strength in the U.S. economy. In the housing market, for example, existing home sales increased in two of the three months in the fourth quarter and by 9.2% for 2012 as a whole. Similarly, new home sales increased 20.7% compared with 2011. Housing starts overall were up 28.0%, with single-family starts increasing 24.0% and apartment construction up 40.0%. Record high housing affordability and homebuilder confidence coupled with attractive mortgage interest rates suggest that the recovery of the housing market is likely to continue well into 2013. By comparison, retail sales growth was less vibrant but solid nonetheless, with sales excluding autos and auto parts increasing slightly during the fourth quarter and gaining a healthy 4.6% for the year overall. Positive trends in the housing market and retail sales bode well for the U.S. economy in 2013.

BROAD ECONOMIC INDICATORS*

 

 

 

 

 

 

 

 

 

 

 

 

 

Full Year(1)

 

October
2012

 

November
2012

 

December
2012

 

2011

 

2012

 

% Change from prior month or year

 

 

 

 

 

 

 

 

 

 

Inflation (Consumer Price Index)

 

3.2%

 

2.1%

 

0.1%

 

−0.3%

 

0.0%

Retail Sales (excl. motor vehicle & parts)

 

7.3%

 

4.6%

 

0.2%

 

−0.1%

 

0.3%

Total Existing Home Sales

 

1.7%

 

9.2%

 

1.5%

 

4.8%

 

−1.0%

New Home Sales

 

−5.3%

 

20.7%

 

−4.0%

 

9.3%

 

−7.3%

Single-Family Housing Starts

 

−8.6%

 

24.4%

 

−0.2%

 

−3.2%

 

8.1%

Annual or Monthly Average

 

 

 

 

 

 

 

 

 

 

Unemployment Rate

 

9.0%

 

8.1%

 

7.9%

 

7.8%

 

7.8%

 

 

*

 

 

 

Data subject to revision.

 

(1)

 

 

 

Full Year inflation is the year-over-year percentage change in the unadjusted annual average.

Sources: Census Bureau, Bureau of Labor Statistics, National Association of Realtors, Moody’s Analytics

The January 16, 2013 Beige Book, which detailed economic activity across the twelve Federal Reserve Districts (“Districts”), provided anecdotal support of continued moderate growth in economic activity during the fourth quarter. All twelve Federal Reserve Districts reported either modest or moderate growth between mid-November and the end of December. Similarly, all twelve

76Prospectus ¡ TIAA Real Estate Account


Districts reported growth in consumer spending. While holiday sales were moderately higher than in 2011, they were below expectations for many retailers. Reports on the manufacturing sector were mixed, albeit with the majority of Districts reporting higher levels of activity. All Districts reported stronger residential real estate markets, with home sales increasing in eleven Districts and residential construction increasing in eight. Commercial real estate activity was also stronger though concerns about the fiscal cliff were cited in some Districts as contributing to a slowdown in leasing. Labor market conditions were mostly unchanged, with delays in hiring reported in six Districts due to fiscal cliff concerns; two other Districts reported delays in hiring due to changes in health care legislation and another due to uncertainties in the Eurozone. Wage pressures remained largely stable aside from highly skilled workers in the information technology, health care, and energy fields. Inflation pressures remained modest. Overall, regional reports provided confirmation of continued moderate economic growth in the fourth quarter.

The general consensus of public and private sector economists is that economic activity will remain moderate in the first half of 2013 but turn measurably stronger in the second half of the year. Sluggish growth in the first half of the year is expected due in large part to the expiration of the payroll tax cut and the imposition of higher income tax rates on the most affluent households, which in combination will have a dampening effect on consumer spending. Prospects for the second half of the year are stronger in large part because of a diminishing fiscal drag from an assumed resolution of the debt ceiling. Assuming that a deal on the debt ceiling is reached by May, its ultimate effect on the U.S. economy is likely to be limited initially and then occur gradually over the longer term. Failure to reach a deal would have a detrimental effect on the U.S. economy, particularly if the U.S. were downgraded. The U.S. economy should also benefit from solid growth in China and other developing countries; the start of an economic recovery in Europe would be similarly beneficial, but is far from certain. The consensus of economists surveyed as part of the January 10, 2013 Blue Chip Financial Forecast publication was for U.S. GDP to grow at a 2.0% rate in 2013 and at a 2.6% rate in 2014. Employment growth is projected average roughly 160,000 jobs per month in 2013, or 1.9 million, which is slightly higher than in 2012. While GDP growth of 2.0% and employment growth of 1.9 million would still be moderate considering that the Great Recession officially ended in June 2009, it would nonetheless provide sufficient support for further improvement in commercial real estate market conditions particularly given the modest construction in most property sectors.

Real Estate Market Conditions and Outlook

Commercial real estate market statistics discussed in this section are obtained by the Account from sources that Management considers reliable, but some of the data are preliminary for the period ended December 31, 2012 and may subsequently be

TIAA Real Estate Account ¡ Prospectus77


revised. Prior period numbers may have been adjusted to reflect updated data. Industry sources such as CB Richard Ellis Econometric Advisors (“CBRE-EA”) calculate vacancy based on square footage. Except where otherwise noted, the Account’s vacancy data is calculated as a percentage of net rentable space leased, weighted by square footage, in keeping with industry standards. Investors should not rely exclusively on the data presented below in forming a judgment regarding the current or prospective performance of the real estate market generally.

Commercial real estate sales activity accelerated during the fourth quarter of 2012 as investors sought to close deals in advance of 2013 tax rate changes. Commercial real estate fundamentals showed continued modest improvement including declining vacancies and modest rent growth despite anecdotal reports of delays in leasing as businesses waited to ascertain the impact of provisions of the fiscal cliff deal. Investor interest in commercial real estate remained strong with commercial property sales volumes totaling $98 billion in the fourth quarter, up 47% compared to fourth quarter of 2011. For 2012 as a whole, sales totaled $283 billion which was 24% above 2011’s total of $230 billion. Sales of all property types were up compared with 2011, with the biggest gains registered by apartment properties. Institutional investors continued to be highly focused on top properties in major markets such as Washington DC, New York, Boston, San Francisco and Los Angeles. Investors with greater risk tolerance looked for opportunities in secondary and tertiary markets such as Charlotte, Denver, Philadelphia, Nashville, and Salt Lake City where prices are generally lower.

Reflective in part of real estate’s attractive return profile and prospects compared to other asset classes, the Green Street Advisors’ Commercial Property Price Index (“CPPI”) increased 1.4% in the fourth quarter of 2012 as compared with a 2.5% increase in the third quarter of 2012. Green Street Advisors estimates that for 2012 as a whole, commercial property values increased 7.0% and are now roughly 2.0% below their August 2007 peak on average. However, there is considerable disparity between sectors with apartment values 10.0% higher than their 2007 peak and office values 15.0% below their 2007 peak. Nonetheless, Green Street Advisors remains optimistic about near term prospects for commercial property values: “Values continue to benefit from today’s low-return environment, and it’s likely the upward momentum will be sustained.”

Preliminary NCREIF Open End Diversified Core Equity (ODCE) commercial property returns for the fourth quarter of 2012 were 2.3%, consisting of a 1.3% income return and a 1.0% capital return. For the four quarter period ending December 31, 2012, returns were 10.9%, consisting of a 5.4% income return and a 5.3% capital return. By comparison, returns for the four quarter period ending September 30, 2012 were 11.6%.

78Prospectus ¡ TIAA Real Estate Account


Data for the Account’s top five markets in terms of fair market value as of December 31, 2012 are provided below. These markets represent 46.9% of the Account’s total real estate portfolio.

 

 

 

 

 

 

 

 

 

Metropolitan Area

 

Account %
Leased Fair
Market Value
Weighted*

 

Number
of Property
Investments

 

Metro Area
Fair Market Value
as a % of Total
RE Portfolio

 

Metro Area
Fair Market Value
as a % of Total
Investments

 

Washington-Arlington-Alexandria, DC-VA-MD-WV

 

91.0%

 

10

 

14.4%

 

10.8%

New York-White Plains-Wayne, NY-NJ

 

93.7%

 

6

 

10.6%

 

7.9%

Los Angeles-Long Beach-Glendale, CA

 

92.2%

 

11

 

8.1%

 

6.1%

Boston-Quincy, MA

 

88.5%

 

4

 

7.0%

 

5.3%

San Francisco-San Mateo-
Redwood City, CA

 

91.8%

 

4

 

6.8%

 

5.1%

 

 

*

 

 

 

Weighted by market value, which differs from the calculations provided for market comparisons to CBRE-EA data and are used here to reflect the fair market value of the Account’s monetary investments in those markets.

Office

According to CB Richard Ellis Economic Advisors (“CBRE-EA”), the national office vacancy rate inched down to 15.4% in the fourth quarter of 2012 as compared to 15.6% in the third quarter of 2012. Nationally, the office vacancy rate has declined from a peak of 16.9% since the second quarter of 2010. The modest improvement in office market conditions during the fourth quarter was reflective of moderate employment growth and tenant delays in making leasing decisions given the uncertainty associated with the approaching fiscal cliff.

The vacancy rate for the Account’s office portfolio averaged 10.1% as of the fourth quarter of 2012 as compared to 10.4% the third quarter of 2012. As shown in the table below, the vacancy rate of properties owned by the Account in four of its top five office markets—Washington DC, San Francisco, Seattle and Houston—remained at or below their respective market averages while the vacancy rate of the Account’s properties in Boston was slightly above the market average. The vacancy rate of the Account’s properties in Washington, DC, its top market, has declined steadily in recent quarters as space that was vacated by the move- out of a large tenant has been re-leased. Nonetheless, rents in the Washington DC market have been affected by a slowdown in leasing by the federal government and companies seeking to reduce space requirements through more efficient space usage.

TIAA Real Estate Account ¡ Prospectus79


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sector

 

Metropolitan Area

 

Total Sector by
Metro Area
($M)

 

% of Total
Investments

 

Account Weighted
Average Vacancy

 

Market Vacancy*

 

2012Q4

 

2012Q3

 

2012Q4

 

2012Q3

 

Office

 

Account/Nation

         

10.1%

 

10.4%

 

15.4%

 

15.6%

 

1

 

Washington-Arlington-Alexandria, DC-VA-MD-WV

 

 

$

 

1,260.8

   

7.4%

 

11.6%

 

13.1%

 

15.3%

 

14.8%

2

 

Boston-Quincy, MA

 

 

$

 

871.5

   

5.1%

 

11.1%

 

11.4%

 

10.9%

 

11.3%

3

 

San Francisco-San Mateo-Redwood City, CA

 

 

$

 

778.6

   

4.6%

 

8.0%

 

8.4%

 

9.9%

 

10.2%

4

 

Seattle-Bellevue-Everett, WA

 

 

$

 

588.9

   

3.4%

 

10.5%

 

9.9%

 

13.7%

 

14.2%

5

 

Los Angeles-Long
Beach-Glendale, CA

 

 

$

 

445.7

   

2.6%

 

7.2%

 

6.8%

 

16.7%

 

16.6%

 

 

*

 

 

 

Source: CBRE-EA. Market vacancy is the percentage of space vacant. The Account’s vacancy is the value-weighted percentage of unleased space.

The Account’s results for the fourth quarter of 2012 were consistent with office market trends at the national level. Demand for office space is driven largely by job growth in the financial and professional and business services sectors. During the fourth quarter of 2012, the financial sector added 17,000 jobs after a gain of 22,000 jobs in the third quarter of 2012. While December 2012 marked the sector’s fifteenth consecutive month without a net loss, employment growth has been modest as banks and financial firms continue to reduce space usage and occupancy costs in order to improve profitability. The professional and business services sector added 109,000 jobs in the quarter, following a gain of 73,000 jobs in the third quarter of 2012. Growth in the technology sector, some of which is part of the professional and business services sector, has offset weak demand from financial services in a number of markets, and particularly in San Francisco, Seattle, Boston and New York. Tech sector demand remains healthy as evidenced by employment growth of 80,000 jobs in the computer systems design industry in 2012. By comparison, employment in the entire financial services sector as a whole also grew by 80,000 in 2012. Prospects for continued gradual improvement in office market conditions are promising given ongoing office employment growth and minimal construction; however, progress is likely to remain sporadic during the first half of 2013 until a debt ceiling deal is reached.

Industrial

Conditions in the industrial market are influenced to a large degree by growth in GDP, industrial production and international trade flows. As a result of fourteen consecutive quarters of U.S. GDP growth, 2.2% growth in industrial production during 2012, and a rebound in global trade flows, U.S. industrial market conditions continued their gradual improvement. Gains were most evident in coastal port markets where global trade activity is centered. During the fourth quarter of 2012, the national industrial availability rate declined for the tenth consecutive quarter to 12.8% as compared to 13.1% in the third quarter of 2012. By comparison, the vacancy rate for the Account’s industrial property portfolio was well below the national average at 7.3%. As shown

80Prospectus ¡ TIAA Real Estate Account


below, the vacancy rate of the Account’s properties in four of its top five industrial markets remained well below their respective market averages. The only exception was Los Angeles where the vacancy rate of the Account’s properties has remained elevated due to continued weakness in small tenant demand.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sector

 

Metropolitan Area

 

Total Sector by
Metro Area
($M)

 

% of Total
Investments

 

Account Weighted
Average Vacancy

 

Market Availability*

 

2012Q4

 

2012Q3

 

2012Q4

 

2012Q3

 

Industrial

 

Account/Nation

         

7.3%

 

6.4%

 

12.8%

 

13.1%

 

1

 

Riverside-San Bernardino-Ontario, CA

 

 

$

 

517.3

   

3.0%

 

8.4%

 

8.4%

 

11.2%

 

11.3%

2

 

Tacoma, WA

 

 

$

 

219.0

   

1.3%

 

6.6%

 

5.8%

 

10.1%

 

10.3%

3

 

Dallas-Plano-Irving, TX

 

 

$

 

206.6

   

1.2%

 

5.9%

 

5.9%

 

13.5%

 

14.0%

4

 

Los Angeles-Long Beach-Glendale, CA

 

 

$

 

200.6

   

1.2%

 

13.2%

 

12.0%

 

6.4%

 

6.4%

5

 

Fort Lauderdale-Pompano Beach-Deerfield Beach, FL

 

 

$

 

163.4

   

1.0%

 

2.2%

 

7.4%

 

14.7%

 

14.8%

 

 

*

 

 

 

Source: CBRE-EA. Market availability is the percentage of space available for rent. Account vacancy is the value-weighted percentage of unleased space.

Multi-Family

Apartment market conditions tightened further during the fourth quarter of 2012. The national vacancy rate declined to an average of 5.0% in the fourth quarter of 2012 as compared to 5.2% in the fourth quarter of 2011. With the national vacancy rate approaching pre-recession lows, effective rents continued to grow, albeit at a more moderate rate compared with earlier in the year. Rent growth is expected to moderate in a number of markets in 2013 as the result of new supply. While construction has ramped up in many markets, apartment markets are expected to benefit from demand generated by Generation Y. This large population cohort, which was born in the mid-1980s and later, is just entering the workforce and is largely comprised of renters. The vacancy rate of the Account’s multi-family portfolio was modestly higher than the national average at 6.0% in the fourth quarter of 2012. As shown in the table below, the average vacancy rates for the Account’s properties in two of its top five top apartment markets were below their respective market averages. In Washington DC and Denver, seasonal leasing upticks contributed to an increase in the average vacancy rate of the Account’s properties compared to the third quarter. In New York, which became the Account’s top apartment market in the fourth quarter with the acquisition of a 70% interest in MiMA, a newly constructed 651-unit apartment building in Midtown Manhattan, the vacancy rate was higher in the fourth quarter because MiMA was in its initial lease up period when the interest was acquired. The vacancy rate of the Account’s New York properties excluding MiMA was 2.8% in the fourth quarter.

TIAA Real Estate Account ¡ Prospectus81


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sector

 

Metropolitan Area

 

Total Sector by
Metro Area
($M)

 

% of Total
Investments

 

Account Weighted
Average Vacancy

 

Market Vacancy*

 

2012Q4

 

2012Q3

 

2012Q4

 

2012Q3

 

Apartment

 

Account/Nation

         

6.0%

 

4.4%

 

5.0%

 

5.2%

 

1

 

New York-White Plains-Wayne, NY-NJ

 

 

$

 

671.0

   

3.9%

 

11.3%

 

1.7%

 

4.8%

 

4.8%

2

 

Washington-Arlington-Alexandria, DC-VA-MD-WV

 

 

$

 

403.5

   

2.4%

 

6.3%

 

5.6%

 

4.2%

 

4.0%

3

 

Houston-Sugar Land-Baytown, TX

 

 

$

 

292.9

   

1.7%

 

5.0%

 

5.0%

 

7.1%

 

6.7%

4

 

Denver-Aurora, CO

 

 

$

 

247.4

   

1.4%

 

5.7%

 

4.6%

 

4.2%

 

3.6%

5

 

Phoenix-Mesa-Scottsdale, AZ

 

 

$

 

147.7

   

0.9%

 

5.1%

 

4.4%

 

7.5%

 

6.7%

 

 

*

 

 

 

Source: CBRE-EA. Market vacancy is the percentage of units vacant. The Account’s vacancy is the value-weighted percentage of unleased units.

Retail

Retail market conditions remained weak despite still healthy consumer spending. Preliminary data from the U.S. Census Bureau indicate that retail sales excluding motor vehicles and parts increased 1.1% in the fourth quarter of 2012 as compared with the third quarter of 2012, but 3.7% compared with the fourth quarter of 2011. Nonetheless, national retailers remained highly selective about opening new stores, with a focus on top metropolitan markets and the best centers, whereas demand from small, local retailers has remained lackluster since the end of the recession. Availability rates in neighborhood and community centers inched down to an average of 12.8% in the fourth quarter of 2012 as compared with 12.9% in the third quarter of 2012. The vacancy rate for the Account’s retail portfolio averaged 6.8% during the fourth quarter of 2012 as compared with 6.4% in the third quarter of 2012. The vacancy rate of the Account’s retail portfolio remains below the national average largely because the Account’s portfolio includes several high quality regional malls and lifestyle centers which have minimal vacancy.

Outlook

Throughout 2012 and even during a period of weak economic activity during the fourth quarter, commercial real estate fundamentals improved in tandem with the strengthening of U.S. macro-economic conditions. Most noteworthy was the increase in employment growth during the second half of the year following an anemic second quarter. Support for the commercial real estate sector was provided by an active investment market and the availability of attractively priced mortgage debt. Throughout the year, institutional investors remained cautious and risk averse with a focus on top tier properties in top markets. With the U.S. economy showing signs of strength and prices for top tier properties escalating, investors with greater risk tolerance looked for opportunities in secondary and tertiary markets where initial cash-on-cash returns are higher. The continued interest in commercial real estate as well as growing interest in secondary and tertiary markets is evidence of investors’

82Prospectus ¡ TIAA Real Estate Account


belief that commercial real estate continues to offer attractive returns over the short- and long-term vis-à-vis other asset classes. For tenants, a tentative approach to leasing and expansion is likely to persist through the first quarter of 2013, and possibly longer due to uncertainty over the upcoming debt ceiling negotiation. Global concerns, notably potential repercussions from the European debt crisis, will also give pause as companies wait for a clearer picture of their business prospects before making long-term space decisions. Nonetheless, if economic conditions fall generally in-line with economists’ expectations of continued modest growth during the first half of 2013 and stronger growth during the second half of the year, real estate market conditions are likely to remain favorable. Historically, moderate employment growth coupled with minimal construction has provided a supportive backdrop for the commercial real estate sector.

Management continued to follow its recent investment strategy of focusing exclusively on apartment, retail and industrial properties in target markets, as well as strategically disposing of interests in select office properties. During the fourth quarter of 2012, the Account acquired a newly constructed apartment complex in a top West Coast market, a 70% interest in a premier apartment tower in a top East Coast market, a 50% interest in a top West Coast regional mall, and a high quality community shopping center in a top West Coast technology market. In early 2013, the Account executed a lease with the American subsidiary of a major global energy company for a new build-to-suit office building in Houston that is expected to be completed in 2015. While the Account has successfully completed redevelopments of properties in its portfolio, this will be the Account’s first ground-up development. The building will be built on land already owned by the Account that is adjacent to an existing office complex that was acquired by the Account in 2004. In order to mitigate risk associated with ground-up development, the Account sold a 49% interest in the existing investment to Allianz, a major European investor; Allianz will also have a one-time option for a specified time period to purchase a 49% interest in the new building. The Account’s decision to undertake its first development activity was driven in part by the synergistic aspects of the transaction: specifically, accommodating the expansion plans of an existing high quality tenant and utilizing land already owned by the Account. In addition, Management believes that selling an interest in the existing property and granting an option to purchase an interest in the new building has reduced exposure to the potential volatility associated with the Houston market and the energy sector, which provides the Account the ability to undertake the new development. In other fourth quarter 2012 disposition activity, the Account sold its joint venture interest in a portfolio of industrial properties in non-target markets.

Management continued to bolster the Account’s income returns through aggressive property management and leasing in combination with expense management. As of the fourth quarter of 2012, the Account’s holdings were 92.4% leased as compared with 93.0% as of the third quarter of 2012. During

TIAA Real Estate Account ¡ Prospectus83


the fourth quarter of 2012, the Account’s real estate assets generated a 1.13% income return and a 1.67% capital return. As shown in the graph below, returns for the fourth quarter of 2012 were the eleventh consecutive quarter of positive income and capital returns.

TIAA REAL ESTATE QUARTERLY PROPERTY RETURNS

Participant inflows continued at a steady pace during the fourth quarter of 2012, with the Account maintaining what management believes to be an appropriate cash position as of the end of the quarter. As had occurred in the second and third quarters of 2012, a portion of the Account’s cash holdings were used in the fourth quarter to redeem approximately one-quarter of the aggregate liquidity units held by TIAA. Management intends to manage the Account’s cash position in a manner that maintains adequate liquidity reserves for new acquisitions, the potential redemption of units by participants, and the Account’s targeted long-term level of cash and cash equivalent holdings. Potential acquisitions will be evaluated in the context of overall Account objectives and projected cash availability. Investment activities in 2013 will seek to further refine the Account’s geographic and property type mix in accordance with the Account’s overall objectives. The anticipated acquisitions program in 2013 will focus primarily on industrial, retail, and multi-family properties, and secondly, highly selective office properties, with the intention of maintaining the Account’s diversification across property sector at or close to its current sector weightings. Consistent with its permitted investment activities, the Account may consider new development and redevelopment opportunities in a limited and highly selective fashion in 2013, and undertake such investments with the intention of minimizing to the greatest degree possible the potential risks associated with such activities including build-to-suit development, significant pre-leasing, and fixed price construction contracts. In addition to ongoing investment activities, Management will also carefully evaluate opportunities to place commercial mortgage debt on recent acquisitions and refinance existing debt at lower interest rates in order to lower the Account’s overall weighted cost of capital provided financing proceeds can be reinvested in real estate properties or other investments that will benefit overall Account returns. Heading into 2013, Management believes

84Prospectus ¡ TIAA Real Estate Account


the Account is solidly positioned to benefit from ongoing improvement in commercial real estate market conditions and investors’ focus on major metropolitan markets. Prices for top tier properties have increased measurably from their lows in the latter half of 2009, which has driven initial cash-on-cash returns to relatively low levels. Management will therefore carefully evaluate prospective acquisitions based on short- and long-term growth potential, purchase price relative to replacement cost, and portfolio diversification benefits as well as initial cash-on-cash returns. Emphasis will continue to be given to institutional quality properties that have strong occupancy history and favorable tenant rollover schedules. The Account believes that a disciplined investment strategy coupled with a focus on the highest quality properties position the Account for favorable long-term performance.

Investments as of December 31, 2012

As of December 31, 2012, the Account had total net assets of $14.9 billion, a 1.1% increase from the end of the third quarter of 2012 and a 9.9% increase from December 31, 2011. The increase in the Account’s net assets from December 31, 2011 to December 31, 2012 was primarily caused by net participant inflows into the account exclusive of the liquidity unit redemptions, see “Liquidity and Capital Resources” below, and net appreciation in value of the Account’s investments.

As of December 31, 2012, the Account owned a total of 107 real estate property investments (92 of which were wholly owned, 15 of which were held in joint ventures). The real estate portfolio included 31 office property investments (five of which were held in joint ventures and one located in London, England), 25 industrial property investments, 28 apartment property investments, 20 retail property investments (including seven held in joint ventures and one located in Paris, France), one 75% owned joint venture interest in a portfolio of storage facilities, one land investment and one fee interest encumbered by a ground lease. Of the 107 real estate property investments, 39 are subject to debt (including eight joint venture property investments).

The outstanding principal on mortgage loans payable on the Account’s wholly owned real estate portfolio as of December 31, 2012 was $2.2 billion. The Account’s proportionate share of outstanding principal on mortgage loans payable within its joint venture investments was $1.8 billion, which is netted against the underlying properties when determining the joint venture investments fair value presented on the consolidated statements of investments. When the mortgage loans payable within the joint venture investments are considered, total outstanding principal on the Account’s portfolio as of December 31, 2012 was $4.0 billion, which represented a loan to value ratio of 21.0%. The Account currently has no Account-level debt.

Management believes that the Account’s real estate portfolio is diversified by location and property type. The Account’s largest investment, 1001 Pennsylvania Avenue located in Washington, DC, represented 5.3% of total real

TIAA Real Estate Account ¡ Prospectus85


estate investments and 4.0% of total investments. As discussed in the Account’s prospectus, the Account does not intend to buy and sell its real estate investments simply to make short-term profits. Rather, the Account’s general strategy in selling real estate investments is to dispose of those assets that management believes (i) have maximized in value, (ii) have underperformed or face deteriorating property-specific or market conditions, (iii) need significant capital infusions in the future, (iv) are appropriate to dispose of in order to remain consistent with the Account’s intent to diversify the Account by property type and geographic location (including reallocating the Account’s exposure to or away from certain property types in certain geographic locations), or (v) otherwise do not satisfy the investment objectives of the Account. Management from time to time will evaluate the need to manage liquidity in the Account as part of its analysis as to whether to undertake a particular asset sale. The Account could reinvest any sale proceeds that it does not need to pay operating expenses or to meet debt service or redemption requests (e.g., cash withdrawals or transfers, and any redemption of TIAA’s liquidity units in the future).

During 2012, the Account purchased eight wholly owned real estate investments for $526.5 million, net of $129.5 million in mortgage loans payable, and four joint venture investments for $634.6 million, net of $366.1 million in mortgage loans payable, as displayed in the chart below (amounts in millions).

PROPERTY INVESTMENT ACQUIRED IN 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Name

 

Property Type

 

City

 

State

 

Net
Acquisition
Cost

 

Joint
Venture/%
Interest

 

Mortgage
Loans
Payable

 

Net
Investment

 

Wholly Owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Shops at
Wisconsin Place

 

Retail

 

Chevy Chase

 

MD

 

 

$

 

96.1

 

 

 

 

N/A

 

 

 

$

 

 

 

 

$

 

96.1

 

Cerritos Industrial Park

 

Industrial

 

Cerritos

 

CA

 

 

 

83.8

 

 

 

 

N/A

 

 

 

 

 

 

 

 

83.8

 

The Residences at
the Village of Merrick Park

 

Apartments

 

Coral Gables

 

FL

 

 

 

52.4

 

 

 

 

N/A

 

 

 

 

 

 

 

 

52.4

 

Mass Court

 

Apartments

 

Washington

 

D.C.

 

 

 

171.2

 

 

 

 

N/A

 

 

 

 

92.6

 

 

 

 

78.6

 

Pacific Corporate Park

 

Industrial

 

Fife

 

WA

 

 

 

34.3

 

 

 

 

N/A

 

 

 

 

 

 

 

 

34.3

 

Circa Green Lake

 

Apartments

 

Seattle

 

WA

 

 

 

83.5

 

 

 

 

N/A

 

 

 

 

 

 

 

 

83.5

 

Prescott Wallingford
Apartments

 

Apartments

 

Seattle

 

WA

 

 

 

54.3

 

 

 

 

N/A

 

 

 

 

 

 

 

 

54.3

 

Charleston Plaza

 

Retail

 

Mountain View

 

CA

 

 

 

80.4

 

 

 

 

N/A

 

 

 

 

36.9

 

 

 

 

43.5

 

Joint Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Shops at Wisconsin Place

 

Retail

 

Chevy Chase

 

MD

 

 

 

18.2

 

 

 

 

33

%

 

 

 

 

 

 

 

 

18.2

 

MiMA

 

Apartments

 

New York

 

NY

 

 

 

551.4

 

 

 

 

70

%

 

 

 

 

268.6

 

 

 

 

282.8

 

Valencia Town Center

 

Retail

 

Valencia

 

CA

 

 

 

195.2

 

 

 

 

50

%

 

 

 

 

97.5

 

 

 

 

97.7

 

Four Oaks Place, LP(1)

 

Office

 

Houston

 

TX

 

 

 

235.9

 

 

 

 

51

%

 

 

 

 

 

 

 

 

235.9

 

 

Total

 

 

 

 

 

 

 

 

$

 

1,656.7

 

 

 

 

 

$

 

495.6

 

 

 

$

 

1,161.1

 

 

N/A - Not applicable

 

(1)

 

 

 

During November 2012, the Account contributed assets from the Four Oaks Place investment into a joint venture property investment.

86Prospectus ¡ TIAA Real Estate Account


During 2012, the Account sold six wholly owned real estate investments and one wholly owned partial real estate investment for a net sales price of $679.5 million. The Account’s joint venture investments sold six real estate investments for a net sales price of $398.6 million, while concurrently settling $3.5 million of debt associated with certain of those assets, all representing the Account’s proportionate share. The Account realized a loss of $11.3 million and $79.0 million from its wholly owned real estate investment sales and from its proportionate share of real estate investment sales from within its joint venture investments, respectively.

PROPERTY INVESTMENTS SOLD IN 2012
(In millions)

 

 

 

 

 

 

 

 

 

 

 

Property Name

 

Property Type

 

City

 

State

 

Net Sales Price
(less selling
expense)

 

Third Party
Debt Payoff

 

Wholly Owned

 

 

 

 

 

 

 

 

 

 

Pointe on Tampa Bay

 

Office

 

Tampa

 

FL

 

 

$

 

46.2

 

 

 

$

 

 

Centerside I

 

Office

 

San Diego

 

CA

 

 

 

51.6

 

 

 

 

 

Broadlands Business Park

 

Industrial

 

Elkton

 

MD

 

 

 

31.0

 

 

 

 

 

GE Appliance East Coast Distribution Facility

 

Industrial

 

Perryville

 

MD

 

 

 

46.5

 

 

 

 

 

Needham Corporate Center

 

Office

 

Needham

 

MA

 

 

 

25.8

 

 

 

 

 

Airways Distribution Center

 

Industrial

 

Southaven

 

MS

 

 

 

22.0

 

 

 

 

 

Wholly Owned—Partial
Property Sale

 

 

 

 

 

 

 

 

 

 

Four Oaks Place(5)

 

Office

 

Houston

 

TX

 

 

 

456.4

 

 

 

 

 

Joint Ventures

 

 

 

 

 

 

 

 

 

 

Prominence at Buckhead(1)

 

Office

 

Atlanta

 

GA

 

 

 

74.4

 

 

 

 

 

Treat Towers(1)

 

Office

 

Walnut Creek

 

CA

 

 

 

88.3

 

 

 

 

 

Waterfront at the Marketplace(2)

 

Retail

 

Homestead

 

PA

 

 

 

93.8

 

 

 

 

 

IDI Nationwide Industrial Portfolio(3)

 

Industrial

 

Various

 

Various

 

 

 

107.0

 

 

 

 

 

Joint Ventures—Partial
Property Sale

 

 

 

 

 

 

 

 

 

 

Walks at Highwood Preserve II(2)

 

Retail

 

Tampa

 

FL

 

 

 

3.3

 

 

 

 

(3.5)

 

South Dade Shopping Center(4)

 

Retail

 

Miami

 

FL

 

 

 

31.8

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

$

 

1,078.1

 

 

 

$

 

(3.5)

 

 

 

(1)

 

 

 

Joint Venture Investment (75% Account interest).

 

(2)

 

 

 

Property held within the DDR Joint Venture investment (85% Account interest).

 

(3)

 

 

 

Joint Venture Investment (60% Account interest).

 

(4)

 

 

 

Property held within the Florida Retail Portfolio investment (80% Account interest).

 

(5)

 

 

 

51% of the asset was contributed into a Joint Venture investment and the remaining 49% was sold.

TIAA Real Estate Account ¡ Prospectus87


The following charts reflect the diversification of the Account’s real estate assets by region and property type and list its ten largest investments. All information is based on the fair values of the investments at December 31, 2012.

DIVERSIFICATION BY FAIR VALUE(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

East

 

West

 

South

 

Midwest

 

Foreign(2)

 

Total

 

Office

 

20.4%

 

15.3%

 

6.7%

 

0.3%

 

1.6%

 

44.3%

Apartment

 

9.7%

 

6.6%

 

5.4%

 

 

 

21.7%

Industrial

 

0.7%

 

7.7%

 

3.8%

 

1.0%

 

 

13.2%

Retail

 

3.4%

 

4.0%

 

8.3%

 

0.2%

 

1.6%

 

17.5%

Other(3)

 

2.8%

 

0.2%

 

0.3%

 

 

 

3.3%

 

Total

 

37.0%

 

33.8%

 

24.5%

 

1.5%

 

3.2%

 

100.0%

 

 

(1)

 

 

 

Wholly-owned properties are represented at fair value and gross of any debt, while joint venture properties are represented at the net equity value.

 

(2)

 

 

 

Represents real estate investments in the United Kingdom and France.

 

(3)

 

 

 

Represents interest in Storage Portfolio investment, a fee interest encumbered by a ground lease real estate investment and undeveloped land.

Properties in the “East” region are located in: CT, DC, DE, KY, MA, MD, ME, NC, NH, NJ, NY, PA, RI, SC, VA, VT, WV

Properties in the “West” region are located in: AK, AZ, CA, CO, HI, ID, MT, NM, NV, OR, UT, WA, WY

Properties in the “South” region are located in: AL, AR, FL, GA, LA, MS, OK, TN, TX

Properties in the “Midwest” region are located in: IA, IL, IN, KS, MI, MN, MO, ND, NE, OH, SD, WI

TOP TEN LARGEST REAL ESTATE INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Investment Name

 

City

 

State

 

Type

 

Value ($M)(a)

 

Property as a
% of Total
Real Estate
Portfolio

 

Property as a
% of Total
Investments

 

1001 Pennsylvania Avenue

 

Washington

 

DC

 

Office

 

 

 

679.4

(b)

 

 

5.3%

 

4.0%

50 Fremont Street

 

San Francisco

 

CA

 

Office

 

 

 

433.9

(c)

 

 

3.4%

 

2.5%

Fourth and Madison

 

Seattle

 

WA

 

Office

 

 

 

429.3

(d)

 

 

3.3%

 

2.5%

DDR Joint Venture

 

Various

 

USA

 

Retail

 

 

 

386.3

(e)

 

 

3.0%

 

2.3%

The Florida Mall

 

Orlando

 

FL

 

Retail

 

 

 

386.2

(f)

 

 

3.0%

 

2.3%

99 High Street

 

Boston

 

MA

 

Office

 

 

 

386.2

(g)

 

 

3.0%

 

2.3%

780 Third Avenue

 

New York

 

NY

 

Office

 

 

 

335.4

   

2.6%

 

2.0%

425 Park Avenue

 

New York

 

NY

 

Land

 

 

 

330.0

   

2.6%

 

1.9%

Ontario Industrial Portfolio

 

Ontario

 

CA

 

Industrial

 

 

 

304.1

   

2.4%

 

1.8%

The Newbury

 

Boston

 

MA

 

Office

 

 

 

289.9

   

2.3%

 

1.7%

 

 

(a)

 

 

 

Value as reported in the December 31, 2012 Consolidated Statement of Investments. Investments owned 100% by the Account are reported based on fair value. Investments in joint ventures are reported at fair value and are presented at the Account’s ownership interest.

 

(b)

 

 

 

This property investment is presented gross of debt. The value of the Account’s interest less the fair value of leverage is $469.4M.

 

(c)

 

 

 

This property investment is presented gross of debt. The value of the Account’s interest less the fair value of leverage is $298.8M.

 

(d)

 

 

 

This property investment is presented gross of debt. The value of the Account’s interest less the fair value of leverage is $284.3M.

 

(e)

 

 

 

This property is held in a 85%/15% joint venture with Developers Diversified Realty Corporation (“DDR”), and consists of 39 retail properties located in 13 states and is presented net of debt. As of December 31, 2012 this debt had a fair value of $864.0M.

 

(f)

 

 

 

This property investment is a 50%/50% joint venture with Simon Property Group, L.P. and is presented net of debt. As of December 31, 2012 this debt had a fair value of $195.8 million.

 

(g)

 

 

 

This property investment is presented gross of debt. The value of the Account’s interest less the fair value of leverage is $196.3M.

88Prospectus ¡ TIAA Real Estate Account


As of December 31, 2012, the Account’s net assets totaled $14.9 billion. At December 31, 2012, the Account held 75.2% of its total investments in real estate and real estate joint ventures. The Account also held investments in government agency notes representing 8.0% of total investments, real estate-related equity securities representing 7.8% of total investments, U.S. Treasury securities representing 7.0% of total investments, and real estate limited partnerships, representing 2.0% of total investments.

RESULTS OF OPERATIONS

Year Ended December 31, 2012 Compared to Year Ended December 31, 2011

Performance

The Account’s total return was 10.1% for the year ended December 31, 2012 as compared to 13.0% for the year ended 2011. The Account’s performance during the year ended December 31, 2012 decreased as the velocity of the overall economic and real estate market recoveries slowed and reduced net participant inflows as a result of the $150,000 participant account restriction effective March 31, 2011, being in place throughout 2012, and the $940.3 million redemption of the TIAA Liquidity Units.

The Account’s annualized total returns over the past one, three, five, and ten year periods ended December 31, 2012 were 10.1%, 12.1%, -2.6%, and 4.6%, respectively. As of December 31, 2012, the Account’s annualized total return since inception was 5.9%.

Net Investment Income

The table below shows the results of operations for the years ended December 31, 2012 and 2011 and the dollar and percentage changes for those periods (dollars in millions).

TIAA Real Estate Account ¡ Prospectus89


 

 

 

 

 

 

 

 

 

 

 

Years Ended
December 31,

 

Change

 

2012

 

2011

 

$

 

%

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

Real estate income, net:

 

 

 

 

 

 

 

 

Rental income

 

 

$

 

872.0

 

 

 

$

 

874.1

 

 

 

$

 

(2.1

)

 

 

-0.2%

 

Real estate property level expenses and taxes:

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

218.2

 

 

 

 

217.8

 

 

 

 

0.4

   

0.2%

Real estate taxes

 

 

 

119.1

 

 

 

 

111.5

 

 

 

 

7.6

   

6.8%

Interest expense

 

 

 

146.0

 

 

 

 

109.2

 

 

 

 

36.8

   

33.7%

 

Total real estate property level expenses and taxes

 

 

 

483.3

 

 

 

 

438.5

 

 

 

 

44.8

   

10.2%

 

Real estate income, net

 

 

 

388.7

 

 

 

 

435.6

 

 

 

 

(46.9

)

 

 

-10.8%

Income from real estate joint ventures and limited partnerships

 

 

 

80.9

 

 

 

 

86.4

 

 

 

 

(5.5

)

 

 

-6.4%

Interest

 

 

 

3.0

 

 

 

 

3.3

 

 

 

 

(0.3

)

 

 

-9.1%

Dividends

 

 

 

32.3

 

 

 

 

19.1

 

 

 

 

13.2

   

69.1%

 

TOTAL INVESTMENT INCOME

 

 

 

504.9

 

 

 

 

544.4

 

 

 

 

(39.5

)

 

 

-7.3%

 

Expenses:

 

 

 

 

 

 

 

 

Investment advisory charges

 

 

 

56.3

 

 

 

 

53.9

 

 

 

 

2.4

   

4.5%

Administrative charges

 

 

 

32.4

 

 

 

 

28.7

 

 

 

 

3.7

   

12.9%

Distribution charges

 

 

 

13.9

 

 

 

 

8.8

 

 

 

 

5.1

   

58.0%

Mortality and expense risk charges

 

 

 

2.8

 

 

 

 

6.2

 

 

 

 

(3.4

)

 

 

-54.8%

Liquidity guarantee charges

 

 

 

31.3

 

 

 

 

23.7

 

 

 

 

7.6

   

32.1%

 

TOTAL EXPENSES

 

 

 

136.7

 

 

 

 

121.3

 

 

 

 

15.4

   

12.7%

 

INVESTMENT INCOME, NET

 

 

$

 

368.2

 

 

 

$

 

423.1

 

 

 

$

 

(54.9

)

 

 

-13.0%

 

Rental Income: Rental Income decreased by $2.1 million or 0.2% for the year ended December 31, 2012 as compared to the comparable period in 2011. Rental income increased in the Account’s residential, retail and industrial sectors and land by $23.6 million, $12.0 million, $1.5 million and $4.5 million, respectively, specifically due to acquisitions. These increases were offset by a decrease in the Account’s office sector of $43.7 million during the year, $14.4 million of this decrease related to dispositions. The remaining $29.3 million of the decrease was due to tenant vacancies in the California and Connecticut regions. Furthermore, the Account recognized approximately $20.2 million in early termination fee income in 2011 which did not occur in 2012.

Operating Expenses: Operating expenses increased slightly by $0.4 million or 0.2% for the year ended December 31, 2012 as compared to the comparable period of 2011. The increase is primarily due to acquisitions in the residential and retail sectors offset by dispositions in the office sector.

Real Estate Taxes: The $7.6 million or 6.8% increase in real estate taxes for the year ended December 31, 2012 as compared to the comparable period of 2011 was attributed to property acquisitions during 2012 coupled with increased tax values primarily in the apartment and office sectors.

Interest Expense: The $36.8 million or 33.7% increase in interest expense for the year ended December 31, 2012 as compared to the comparable period of

90Prospectus ¡ TIAA Real Estate Account


2011 was primarily due to the refinancing of debt on four real estate investments and the affiliated prepayment expenses.

Income from Real Estate Joint Ventures and Limited Partnerships: Income from real estate joint ventures and limited partnerships decreased $5.5 million or 6.4% during the year ended 2012 compared to the comparable period of 2011. The decrease was attributed to decreased distributions from the joint ventures and limited partnerships, primarily the DDR joint venture, as a result of debt restructuring activity as well as the disposition of several joint venture assets during 2012.

Dividend and Interest Income: Dividend and interest income increased $12.9 million from the comparable period of 2011. The increase in dividend income can be directly attributed to the Account’s increased investment in real estate related securities held of $1.3 billion as compared to $927.9 million for the periods ended December 31, 2012 and 2011, respectively.

Expenses: The Account’s expenses increased $15.4 million or 12.7% for the year ended 2012 as compared to the comparable period of 2011. The increase in Account level expenses was due to the increase in the Account’s average net assets throughout the year ended December 31, 2012. The Account’s average net assets for 2012 increased 16.8% when compared to the Account’s average net assets for 2011. However, as a basis point (“bp”) charge to the Account, expenses have decreased from 98 bp during 2011 to 95 bp during 2012, a reduction of 3 bps. Investment advisory, administrative and distribution charges are costs charged to the Account associated with managing the Account. Investment advisory costs are primarily fixed. Administrative and distribution charges generally correspond to the level of assets under management. Mortality and expense risk charges decreased 3 bps during 2012. The decrease in mortality and expense risk charges during the year was primarily driven by a decrease of participants annuitizing into the Account as well as changes in participant mortality assumptions. See Note 2—Management Agreements and Arrangements to the consolidated financial statements included herein for further discussion related to these expenses.

Net Realized and Unrealized Gains and Losses on Investments and Mortgage Loans Payable

The table below shows the net realized and unrealized gains (losses) on investments and mortgage loans payable for the years ended December 31, 2012 and 2011 and the dollar and percentage changes for those periods (dollars in millions).

TIAA Real Estate Account ¡ Prospectus91


 

 

 

 

 

 

 

 

 

 

 

Years Ended
December 31,

 

Change

 

2012

 

2011

 

$

 

%

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON
INVESTMENTS AND MORTGAGE LOANS PAYABLE

 

 

 

 

 

 

 

 

Net realized gain (loss) on investments:

 

 

 

 

 

 

 

 

Real estate properties

 

 

$

 

(11.3

)

 

 

 

$

 

(41.7

)

 

 

 

$

 

30.4

   

-72.9%

Real estate joint ventures and limited partnerships

 

 

 

(104.5

)

 

 

 

 

(70.5

)

 

 

 

 

(34.0

)

 

 

48.2%

Marketable securities

 

 

 

53.7

 

 

 

 

6.5

 

 

 

 

47.2

   

N/M

 

Total realized loss on investments:

 

 

 

(62.1

)

 

 

 

 

(105.7

)

 

 

 

 

43.6

   

-41.2%

 

Net change in unrealized appreciation (depreciation) on:

 

 

 

 

 

 

 

 

Real estate properties

 

 

 

555.8

 

 

 

 

829.9

 

 

 

 

(274.1

)

 

 

-33.0%

Real estate joint ventures and limited partnerships

 

 

 

424.1

 

 

 

 

331.0

 

 

 

 

93.1

   

28.1%

Marketable securities

 

 

 

126.8

 

 

 

 

21.5

 

 

 

 

105.3

   

N/M

Mortgage loans payable

 

 

 

(33.4

)

 

 

 

 

(0.7

)

 

 

 

 

(32.7

)

 

 

N/M

 

Net change in unrealized appreciation on investments and mortgage loans payable

 

 

 

1,073.3

 

 

 

 

1,181.7

 

 

 

 

(108.4

)

 

 

-9.2%

 

NET REALIZED AND UNREALIZED GAIN ON
INVESTMENTS AND MORTGAGE LOANS PAYABLE

 

 

$

 

1,011.2

 

 

 

$

 

1,076.0

 

 

 

$

 

(64.8

)

 

 

-6.0%

 

N/M—Not meaningful

Real Estate Properties: During the year ended December 31, 2012, the Account experienced net realized and unrealized gains on real estate properties of $544.5 million compared to net realized and unrealized gain of $788.2 million for the comparable period of 2011.

Net realized losses in the Account are due to the sale of real estate property investments during 2012.

Net unrealized gains in the Account continue to be driven by improved but stabilizing market conditions in 2012 but at a decreased rate than that experienced during the comparable period of 2011. Included within the net unrealized gains discussed above, were foreign exchange gains of $14.6 million for the year ended December 31, 2012 as compared to losses of $3.3 million for the comparable period of 2011 related to the Account’s foreign investment properties.

Real Estate Joint Ventures and Limited Partnerships: Real estate joint ventures and limited partnerships experienced net realized and unrealized gains of $319.6 million for the year ended December 31, 2012 compared to net realized and unrealized gains of $260.5 million for the comparable period of 2011.

Net realized losses related to the Account’s investments in joint ventures and limited partnerships are primarily due to the sale of real estate property investments underlying the Account’s joint venture investments during 2012.

92Prospectus ¡ TIAA Real Estate Account


See the Recent Transactions section herein for additional discussions regarding the sale of real estate property investments.

Net unrealized appreciation increased $93.1 million or 28.1% compared to the comparable period of 2011 is due to the Account’s increased investments in joint ventures during 2012.

Marketable Securities: The Account’s marketable securities positions experienced net realized and unrealized gains of $180.5 million as compared to $28.0 million for the comparable period of 2011. The increase is directly attributable to the Account’s increased investment in real estate related marketable securities (primarily REITs). At December 31, 2012 the Account’s real estate related marketable securities were $1.3 billion as compared to $927.9 million as of December 31, 2011, an increase of $404.4 million or 43.6%. During 2012 the markets for REITs in the United States increased approximately 15.6% as measured by the FTSE NAREIT All Equity REITs Index. The Account’s real estate related equity securities appreciated in line with these market movements.

Additionally, the Account held $2.6 billion of short term marketable securities invested in government agency notes and United States Treasury Securities, which had nominal appreciation due to the short term nature of these investments.

Mortgage Loans Payable: Mortgage loans payable experienced unrealized losses of $33.4 million for the year ended December 31, 2012 compared to unrealized losses of $0.7 million for the comparable period of 2011. Valuation adjustments to mortgage loans payable are highly dependent upon interest rates, investment return demands, the performance of the underlying real estate investment, and where applicable, foreign exchange rates. The increase in unrealized losses during the year ended December 31, 2012 was primarily due to unfavorable foreign exchange rates resulting in exchanges losses of $9.4 million, $18.5 million accrued for anticipated mortgage loan extinguishments associated with the Account’s property investment located in London, England, and $5.4 million related to valuation changes in mortgage loans.

Year Ended December 31, 2011 Compared to Year Ended December 31, 2010

Performance

The Account’s total return was 13.0% for the year ended December 31, 2011 as compared to 13.3% for the year ended 2010. The Account’s performance during the year ended December 31, 2011 reflects an increase in the aggregate value of the Account’s real estate property investments, including investments owned in joint ventures and limited partnerships primarily as a result of the volatile market conditions experienced throughout the year and the $150k participant account restriction which was effective March 31, 2011.

The Account’s annualized total returns over the past one, three, five, and ten year periods ended December 31, 2011 were 13.0%, -2.5%, -2.0%, and 4.0%, respectively. As of December 31, 2011, the Account’s annualized total return since inception was 5.7%.

TIAA Real Estate Account ¡ Prospectus93


The Account’s total net assets increased from $10.8 billion at December 31, 2010 to $13.5 billion at December 31, 2011. The primary drivers of this 25.2% increase were net participant inflows into the Account and appreciation in value of the Account’s investments.

Net Investment Income

The table below shows the net investment income for the years ended December 31, 2011 and 2010 and the dollar and percentage changes for those periods (dollars in millions).

 

 

 

 

 

 

 

 

 

 

 

Years Ended
December 31,

 

Change

 

2011

 

2010

 

$

 

%

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

Real estate income, net:

 

 

 

 

 

 

 

 

Rental income

 

 

$

 

874.1

 

 

 

$

 

862.5

 

 

 

$

 

11.6

   

1.3%

 

Real estate property level expenses and taxes:

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

217.8

 

 

 

 

220.0

 

 

 

 

(2.2

)

 

 

-1.0%

Real estate taxes

 

 

 

111.5

 

 

 

 

114.7

 

 

 

 

(3.2

)

 

 

-2.8%

Interest expense

 

 

 

109.2

 

 

 

 

106.7

 

 

 

 

2.5

   

2.3%

 

Total real estate property level expenses and taxes

 

 

 

438.5

 

 

 

 

441.4

 

 

 

 

(2.9

)

 

 

-0.7%

 

Real estate income, net

 

 

 

435.6

 

 

 

 

421.1

 

 

 

 

14.5

   

3.4%

Income from real estate joint ventures and limited partnerships

 

 

 

86.4

 

 

 

 

89.3

 

 

 

 

(2.9

)

 

 

-3.2%

Interest

 

 

 

3.3

 

 

 

 

3.0

 

 

 

 

0.3

   

10.0%

Dividends

 

 

 

19.1

 

 

 

 

5.6

 

 

 

 

13.5

   

241.1%

 

TOTAL INVESTMENT INCOME

 

 

 

544.4

 

 

 

 

519.0

 

 

 

 

25.4

   

4.9%

 

Expenses:

 

 

 

 

 

 

 

 

Investment advisory charges

 

 

 

53.9

 

 

 

 

50.2

 

 

 

 

3.7

   

7.4%

Administrative charges

 

 

 

28.7

 

 

 

 

22.1

 

 

 

 

6.6

   

29.9%

Distribution charges

 

 

 

8.8

 

 

 

 

6.0

 

 

 

 

2.8

   

46.7%

Mortality and expense risk charges

 

 

 

6.2

 

 

 

 

4.4

 

 

 

 

1.8

   

40.9%

Liquidity guarantee charges

 

 

 

23.7

 

 

 

 

13.1

 

 

 

 

10.6

   

80.9%

 

TOTAL EXPENSES

 

 

 

121.3

 

 

 

 

95.8

 

 

 

 

25.5

   

26.6%

 

INVESTMENT INCOME, NET

 

 

$

 

423.1

 

 

 

$

 

423.2

 

 

 

$

 

(0.1

)

 

 

0.0%

 

Rental Income: The $11.6 million or 1.3% increase in real estate rental income for the year ended December 31, 2011 as compared to the same period in 2010 was related to the acquisition of eight wholly owned real estate investments offset by six wholly owned real estate investment dispositions during 2011.

Operating Expenses: Operating expenses decreased by $2.2 million or 1.0% for the year ended December 31, 2011 as compared to the comparable period of 2010. The decrease was driven by wholly owned real estate investment dispositions during the year offset by wholly owned real estate investment acquisitions.

Real Estate Taxes: Real estate taxes decreased $3.2 million or 2.8% for the year ended 2011 as compared to the comparable period of 2010. The decrease in real estate taxes is a result of lower tax assessments at various wholly

94Prospectus ¡ TIAA Real Estate Account


owned real estate investments and dispositions offset by current property acquisitions, as previously discussed above.

Interest Expense: Interest expense increased $2.5 million, or 2.3% for the year ended 2011 as compared to the comparable period of 2010. The increase was primarily attributed to two new mortgage loans entered into during the year ended 2011.

Income from Real Estate Joint Ventures and Limited Partnerships: Income from real estate joint ventures and limited partnerships decreased $2.9 million or 3.2% during the year ended 2011 compared to the comparable period of 2010. The decrease was attributable to decreased distributions from the joint ventures and limited partnerships as a result of various joint venture investments retaining cash for purposes of capital expenditures for tenant improvements.

Dividend and Interest Income: Dividend and interest income increased $13.8 million from the comparable period of 2010. The increase in dividend income can be directly attributed to the Account’s increased investment in real estate related securities held of $927.9 million as compared to $495.3 million for the periods ended December 31, 2011 and 2010, respectively.

Expenses: The Account’s expenses increased $25.5 million or 26.6% for the year ended 2011 as compared to the comparable period of 2010. The increase in Account level expenses was primarily due to the increase in the Account’s net assets throughout the year ended December 31, 2011. Investment advisory, administrative and distribution charges are costs charged to the Account associated with managing the Account. These costs are primarily fixed, but generally correspond to the level of assets under management. During the current year these fixed costs have risen at a slower pace than the Account’s net assets. Mortality and expense risk charges increased as a result of higher net assets; however, the overall basis point charge to the Account has remained at five basis points of net assets. The increase in the liquidity guarantee charge was associated with the six basis point increase effective May 1, 2011. See Note 2—Management Agreements and Arrangements to the consolidated financial statements included herein for further discussion related to these expenses.

Net Realized and Unrealized Gains and Losses on Investments and Mortgage Loans Payable

The table below shows the net realized and unrealized gain (loss) on investments and mortgage loans payable for the years ended December 31, 2011 and 2010 and the dollar and percentage changes for those periods (dollars in millions).

TIAA Real Estate Account ¡ Prospectus95


 

 

 

 

 

 

 

 

 

 

 

Years Ended
December 30,

 

Change

 

2011

 

2010

 

$

 

%

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND MORTGAGE LOANS PAYABLE

 

 

 

 

 

 

 

 

Net realized gain (loss) on investments:

 

 

 

 

 

 

 

 

Real estate properties

 

 

$

 

(41.7

)

 

 

 

$

 

(12.5

)

 

 

 

$

 

(29.2

)

 

 

233.6%

Real estate joint ventures and limited partnerships

 

 

 

(70.5

)

 

 

 

 

(185.7

)

 

 

 

 

115.2

   

-62.0%

Marketable securities

 

 

 

6.5

 

 

 

 

0.4

 

 

 

 

6.1

   

N/M

 

Total realized loss on investments:

 

 

 

(105.7

)

 

 

 

 

(197.8

)

 

 

 

 

92.1

   

-46.6%

 

Net change in unrealized appreciation (depreciation) on:

 

 

 

 

 

 

 

 

Real estate properties

 

 

 

829.9

 

 

 

 

638.2

 

 

 

 

191.7

   

30.0%

Real estate joint ventures and limited partnerships

 

 

 

331.0

 

 

 

 

357.5

 

 

 

 

(26.5

)

 

 

-7.4%

Marketable securities

 

 

 

21.5

 

 

 

 

15.0

 

 

 

 

6.5

   

43.3%

Mortgage loans payable

 

 

 

(0.7

)

 

 

 

 

(55.9

)

 

 

 

 

55.2

   

-98.8%

 

Net change in unrealized appreciation on investments and mortgage loans payable

 

 

 

1,181.7

 

 

 

 

954.8

 

 

 

 

226.9

   

23.8%

 

NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS AND MORTGAGE LOANS PAYABLE

 

 

$

 

1,076.0

 

 

 

$

 

757.0

 

 

 

$

 

319.0

   

42.1%

 

Real Estate Properties: During the year ended December 31, 2011, the Account experienced net realized and unrealized gains on real estate properties of $788.2 million compared to net realized and unrealized gain of $625.7 million for the comparable period of 2010. The net realized and unrealized gain on real estate properties was primarily driven by net unrealized gains on the Account’s wholly owned real estate property investments of $829.9 million compared to $638.2 million for the comparable period of 2010, an increase of $191.7 million or 30.0%. The net unrealized gains in the Account continue to be driven by improved but stabilizing market conditions in 2011. Included within the net unrealized gains discussed above, were foreign exchange losses of $3.3 million for the year ended December 31, 2011 as compared to a loss of $18.4 million for the comparable period of 2010 related to the Account’s foreign investment properties.

Real Estate Joint Ventures and Limited Partnerships: Real estate joint ventures and limited partnerships experienced net realized and unrealized gains of $260.5 million for the year ended December 31, 2011 compared to net realized and unrealized gains of $171.8 million for the comparable period of 2010. The increase compared to the comparable period of 2010 is primarily due to a decrease in realized losses from the sale of real estate property investments from within the Account’s joint venture investments.

Marketable Securities: The Account’s marketable securities positions experienced net realized and unrealized gains of $28.0 million as compared to $15.4 million for the comparable period of 2010. The increase is directly attributable to the Account’s increased investment in real estate related marketable securities (primarily REITs). At December 31, 2011 the Account’s

96Prospectus ¡ TIAA Real Estate Account


real estate related marketable securities were $927.9 million as compared to $495.3 million as of December 31, 2010, an increase of $432.6 million or 87.3%.

Additionally, the Account held $2.8 billion of short term marketable securities invested in government agency notes and United States Treasury Securities, which had nominal appreciation due to the short term nature of the investments.

Mortgage Loan Receivable: During the year ended December 31, 2010 the Account settled in full its mortgage loan receivable investment at its face value.

Mortgage Loans Payable: Mortgage loans payable experienced net unrealized losses of $0.7 million for the year ended December 31, 2011 compared to unrealized losses of $59.6 million during the comparable period of 2010. Valuation adjustments to mortgage loans payable are highly dependent upon interest rates, investment return demands, the performance of the underlying real estate investment, and where applicable, foreign exchange rates. The decrease in net unrealized losses during the year ended December 31, 2011 was primarily due to stabilizing markets during 2011. Of the $0.7 million net unrealized loss, $2.2 million was related to valuation increases in mortgage loans payable offset in part by foreign exchange fluctuations of $1.5 million.

LIQUIDITY AND CAPITAL RESOURCES

As of December 31, 2012 and 2011, the Account’s cash and cash equivalents and non-real estate-related marketable securities had a value of $2.6 billion and $2.8 billion, respectively (17.4% and 20.8% of the Account’s net assets at such dates, respectively). When compared to December 31, 2011, the Account’s non-real estate- related liquid assets have decreased by $228.9 million. This decrease is the result of the Account’s $940.3 million redemption of liquidity units held by TIAA, offset by net participant inflows into the Account.

Fourth Quarter 2012 Compared to Third Quarter 2012

During the fourth quarter of 2012, the Account received $472.8 million in premiums as compared to $489.4 million received during the third quarter of 2012, which included $271.6 million of participant transfers into the Account as compared to $289.0 million during the third quarter of 2012. The Account had participant outflows of $287.5 million in annuity payments, withdrawals (excluding liquidity unit redemptions) and death benefits during the fourth quarter of 2012 as compared to $248.4 million during the third quarter of 2012, which included $121.9 million and $100.6 million of participant transfers out of the Account for the fourth and third quarters of 2012, respectively. During the fourth quarter of 2012, the Account redeemed $320.0 million of liquidity units compared to $314.2 million in the third quarter of 2012.

Year Ended December 31, 2012 compared to Year Ended December 31, 2011

During the year ended December 31, 2012, the Account received $1.9 billion in premiums, which included $1.1 billion of participant transfers into the Account. The Account had outflows of $1.0 billion in annuity payments,

TIAA Real Estate Account ¡ Prospectus97


withdrawals (excluding liquidity unit redemptions) and death benefits, which included $466.9 million of participant transfers out of the Account. The Account had outflows of $940.3 million related to redemptions of liquidity units during the year. During the year ended December 31, 2011, the Account received $2.3 billion in premiums, which included $1.6 billion of participant transfers into the Account. The Account had outflows of $1.1 billion in annuity payments, withdrawals and death benefits, which included $658.9 million of participant transfers out of the Account. The Account did not have any redemptions of liquidity units during the year ended December 31, 2011. See Note 1—Organization and Significant Accounting Policies of the consolidated financial statements as included herein.

Management believes that the reduction in transfers into the Account is primarily related to the transfer limitation on the Account which was effective in the substantial majority of jurisdictions on March 31, 2011. Under this limitation, individual participants are limited from making internal funding vehicle transfers into their Account accumulation if, after giving effect to such transfer, the total value of such participant’s Account accumulation (under all contracts issued to such participant) would exceed $150,000. This limitation is subject to certain exceptions, which are identified in the relevant contract or endorsement form. As of the date of this prospectus, all jurisdictions in which the Account is offered have approved this limitation, but the effective date of the limitation as applies to an individual participant will be reflected on his or her contract or endorsement form. By limiting these transfers to the Account, as anticipated, the amount of funds going into and out of the Account has become more predictable, which management believes will continue to enhance our ability to invest and manage the Account’s portfolio with a long-term perspective.

Liquidity Guarantee

Primarily as a result of significant net participant transfers out of the Account during late 2008 and mid-2009, pursuant to TIAA’s existing liquidity guarantee obligation, the TIAA General Account purchased $1.2 billion of liquidity units issued by the Account in a number of separate transactions between December 2008 and June 2009. Subsequent to June 2009, the TIAA General Account did not purchase any additional liquidity units. As disclosed under “Establishing and Managing the Account—the Role of TIAA—Liquidity Guarantee” on page 45, in accordance with this liquidity guarantee obligation, TIAA guarantees that all participants in the Account may redeem their accumulation units at their accumulation unit value next determined after their transfer or cash withdrawal request is received in good order.

Net participant transfers out of the Account significantly slowed following the first quarter of 2009, and net participant transfer activity turned to net inflows in early 2010, which has continued through the date of this prospectus. As a result, while management cannot predict whether any future TIAA liquidity unit purchases will be required under this liquidity guarantee, it is

98Prospectus ¡ TIAA Real Estate Account


unlikely that additional purchases will be required in the near term. However, management cannot predict for how long net inflows will continue to occur. If net outflows were to occur (even if not at the same intensity as in 2008 and early 2009), it could have a negative impact on the Account’s operations and returns and could require TIAA to purchase additional liquidity units, perhaps to a significant degree, as was the case in late 2008 and early 2009.

TIAA’s obligation to provide Account participants liquidity through purchases of liquidity units is not subject to an express regulatory or contractual limitation, although as described in the paragraph below, the independent fiduciary may (but is not obligated to) require the reduction of TIAA’s interest through sales of assets from the Account if TIAA’s interest exceeds the trigger point. Even if the independent fiduciary so requires TIAA’s obligation to provide liquidity under the guarantee, which is required by the New York State Department of Financial Services, will continue. Management also believes that TIAA has the ability to meet its obligations under this liquidity guarantee.

Redemption of Liquidity Units. The independent fiduciary is vested with oversight and approval over any redemption of TIAA’s liquidity units, acting in the best interests of Real Estate Account participants.

As of December 31, 2012, TIAA owned 1.2 million liquidity units, representing approximately 2.2% of the Account’s outstanding accumulation units as of such date. As of the date of this prospectus, the independent fiduciary has completed the systematic redemption of all of the liquidity units held by the TIAA General Account. Approximately one-quarter of such units were redeemed evenly over the business days in each of June, September and December 2012, and March 2013, representing a total of $1.3 billion redeemed during this period.

As a general matter, the independent fiduciary may authorize or direct the redemption of all or a portion of liquidity units at any time and TIAA will request the approval of the independent fiduciary before any liquidity units are redeemed. Upon termination and liquidation of the Account (wind-up), any liquidity units held by TIAA will be the last units redeemed, unless the independent fiduciary directs otherwise. The Account pays TIAA for the risk associated with providing the liquidity guarantee through a daily deduction from the Account’s net assets.

Net Income and Marketable Securities

The Account’s net investment income continues to be an additional source of liquidity for the Account. Net investment income was $368.2 million for the year ended December 31, 2012 as compared to $423.1 million for the comparable period of 2011. Total net investment income decreased as described more fully in the Results of Operations section above.

As of December 31, 2012, cash and cash equivalents, along with real estate-related and non-real estate-related marketable securities comprised 26.4% of the Account’s net assets. The Account’s real estate-related marketable

TIAA Real Estate Account ¡ Prospectus99


securities consist of publicly traded REITS and real estate index funds. The Account’s liquid assets continue to be available to purchase additional suitable real estate properties, meet the Account’s debt obligations, expense needs, and participant redemption requests (i.e., cash withdrawals, benefit payments, or transfers).

Leverage

The Account may borrow money and assume or obtain a mortgage on a property to make leveraged real estate investments. Also, to meet any short-term cash needs, the Account may obtain a line of credit that may be unsecured and/or contain terms that may require the Account to secure the loan with one or more of its properties.

The Account is authorized to borrow money in accordance with its investment guidelines. Under the Account’s current investment guidelines, the Account’s loan to value ratio (as described below) is to be maintained at or below 30%. Such incurrences of debt from time to time may include:

 

 

 

 

placing new debt on properties;

 

 

 

 

refinancing outstanding debt;

 

 

 

 

assuming debt on acquired properties or interests in the Account’s properties; and/or

 

 

 

 

long term extensions of the maturity date of outstanding debt.

In calculating this limit, only the Account’s actual percentage interest in any borrowings is included, and not that percentage interest held by any joint venture partner. Further, the Account may only borrow up to 70% of the then-current value of a property, although construction loans may be for 100% of the costs incurred in developing a property. As of December 31, 2012 the Account did not have any construction loans. Also, at the time the Account (or a joint venture in which the Account is a partner) enters into a revolving line of credit, management deems the maximum amount which may be drawn under that line of credit as fully incurred, regardless of whether the maximum amount available has been drawn from time to time.

As of December 31, 2012, the Account’s ratio of outstanding principal amount of debt (inclusive of the Account’s proportionate share of debt held within its joint venture investments) to total gross asset value (i.e., a “loan to value ratio”) was 21.0%. The Account intends to maintain its loan to value ratio at or below 30% (this ratio is measured at the time of incurrence and after giving effect thereto). The Account’s total gross asset value, for these purposes, is equal to the total fair value of the Account’s assets (including the fair value of the Account’s interest in joint ventures), with no reduction associated with any indebtedness on such assets.

As of December 31, 2012, $758.8 million in principal amount of mortgage obligations secured by real estate investments wholly owned by the Account will mature throughout 2013. The Account currently has sufficient liquidity in the form of cash and cash equivalents and short-term securities to meet its current mortgage obligations.

100Prospectus ¡ TIAA Real Estate Account


In times of high net inflow activity, in particular during times of high net participant transfer inflows, management may determine to apply a portion of such cash flows to make prepayments of indebtedness prior to scheduled maturity, which would have the effect of reducing the Account’s loan to value ratio.

RECENT TRANSACTIONS

The following describes property transactions by the Account during the fourth quarter of 2012. Except as noted, the expenses for operating the properties purchased are either borne or reimbursed, in whole or in part, by the property tenants, although the terms vary under each lease. The Account is responsible for operating expenses not reimbursed under the terms of a lease. All rental rates are quoted on an annual basis unless otherwise noted.

PURCHASES

Prescott Wallingford Apartments—Seattle, WA

On October 26, 2012, the Account purchased a recently constructed four-story apartment complex located in Seattle, Washington for $54.3 million. Prescott Wallingford Apartments is a 119,792 square foot (“SF”) residential and retail apartment complex, constructed in 2012. The apartment complex is 102,387 SF of apartment space containing 154 apartment units and 17,405 SF of retail space. The apartment complex was 0% leased at the time of purchase due to the recent completion of construction.

MiMA—New York, NY

On November 13, 2012, the Account purchased a 70% interest in a joint venture, RGM 42, LLC, which holds a 59 story 532,592 SF luxury high-rise containing 651 residential units located in New York, New York for $282.8 million, which was net of $268.6 million of debt financing, which represented the Accounts share of the overall financing, discussed in more detail in the Financing section below. At the time of purchase, the high-rise was 90% leased.

Charleston Plaza—Mountain View, CA

On December 18, 2012, the Account purchased a retail center located in Mountain View, California for $43.5 million, net of a $36.9 million assumed mortgage loan payable, discussed in more detail in the Financings section below. The Asset consists of 132,590 SF of retail space including four national retail anchor tenants, Bed Bath & Beyond, PetSmart, REI, and Best Buy, which represents 93.0% of the leasable area and 88.0% of the rental income. None of the anchor tenant leases expire before 2016. The retail center was 100% leased at the time of purchase.

Valencia Town Center—Valencia, CA

On December 20, 2012, the Account purchased a 50% interest in a joint venture, Valencia Town Center Associates, L.P. which holds a regional mall located in Valencia, California. The Account purchased its interest for $97.7

TIAA Real Estate Account ¡ Prospectus101


million, net of a $97.5 million mortgage loan payable, as discussed in the Financings section below. The mall includes a 723,000 SF two story main mall, built in 1991, an adjoining 176,000 SF outdoor retail patio mall, completed in 2009, a separate 12-screen, 69,000 SF theatre, added in 2002, and an additional 127,000 SF of exterior shops and street-level retail. The main mall anchors are Macy’s, Sears, and JC Penney. None of the anchor tenant leases expire before 2016. The mall was 96.1% leased at the time of purchase.

SALES

Broadlands Business Park—Elkton, MD

On October 16, 2012, the Account sold an industrial property located in Elkton, Maryland for a net sale price of $31.0 million, realizing a loss from the sale of $4.2 million, the majority of which had been previously recognized as unrealized losses in the Account’s consolidated statements of operations. The Account’s cost basis (excluding selling costs) in the property as of the date of sale was $35.2 million.

GE Appliance East Coast Distribution Center—Perryville, MD

On October 16, 2012, the Account sold an industrial property located in Perryville, Maryland for a net sale price of $46.5 million, realizing a loss from the sale of $1.4 million, the majority of which had been previously recognized as unrealized losses in the Account’s consolidated statements of operations. The Account’s cost basis (excluding selling costs) in the property at the date of the sale was $48.0 million according to the records of the Account.

Four Oaks—Houston, TX

On November 30, 2012, the Account contributed an office complex located in Houston, TX into a newly created venture, Four Oaks Place, L.P. Concurrent with the account’s contribution, a foreign investor purchased a 49% interest in the Four Oaks Place, L.P. venture for $226.6 million. The Account realized a gain of $60.0 million from the sale of its interest. The Account’s cost basis (excluding selling costs) at the date of the sale was $166.6 million.

Airway Distribution Center—Southhaven, MS

On December 19, 2012, the Account sold an industrial property located in Southaven, Mississippi for a net sale price of $22.0 million, realizing a loss from the sale of $7.0 million, the majority of which had been previously recognized as unrealized losses in the Account’s consolidated statements of operations. The Account’s cost basis (excluding selling costs) in the property at the date of the sale was $29.0 million.

Needham Corporate Center—Needham, MA

On December 21, 2012, the Account sold an office property located in Needham, Massachusetts for a net sale price of $25.8 million, realizing a loss from the sale of $15.7 million, the majority of which had been previously recognized as unrealized losses in the Account’s consolidated statements of

102Prospectus ¡ TIAA Real Estate Account


operations. The Account’s cost basis (excluding selling costs) in the property at the date of the sale was $41.5 million.

DDR Joint Venture—Homestead, PA

On October 1, 2012, a retail property located in Homestead, Pennsylvania was sold by the Account’s DDR joint venture investment in which the Account holds an 85.0% interest. The Account’s portion of the net sale price was $93.8 million. The Account realized a loss from the sale of $59.6 million, the majority of which had been previously recognized as unrealized losses in the Account’s consolidated statements of operations. The Account’s portion of its cost basis (excluding selling costs) in the property at the date of the sale was $153.5 million.

IDI Nationwide Industrial Portfolio—Various, USA

On December 5, 2012, an industrial portfolio with locations throughout the United States was sold by the Account’s Strategic Ind. Portfolio I, LLC joint venture investment in which the Account holds a 60.0% interest. The Account’s portion of the net sales price was $107.0 million. The Account realized a loss from the sale of $6.6 million, the majority of which had been previously recognized as an unrealized loss in the Account’s consolidated statement of operations. The Account’s portion of its cost basis (excluding selling costs) in the investment at the date of the sale was $113.5 million.

South Dade Shopping Center—Miami, FL

On December 21, 2012, a retail property located in Miami, FL was sold by the Account’s TREA Florida Retail, LLC joint venture investment in which the Account holds an 80.0% interest. The Account’s portion of the net sales price was $31.8 million. The Account realized a gain from the sale of $10.1 million, the majority of which had been previously recognized as an unrealized gain in the Account’s consolidated statement of operations. The Account’s portion of its cost basis (excluding selling costs) in the investment at the date of the sale was $21.7 million.

FINANCINGS

The Colorado—New York, NY

On October 9, 2012, the Account extinguished a $83.3 million mortgage loan associated with the property. Concurrent with this extinguishment, the Account entered into a new mortgage loan with a total principal of $91.7 million and a fixed interest rate of 3.69%. The debt matures on November 1, 2022.

The Legacy at Westwood—Los Angeles, CA

On October 9, 2012, the Account extinguished a $40.0 million mortgage loan associated with the property. Concurrent with this extinguishment, the Account entered into a new mortgage loan with a total principal of

TIAA Real Estate Account ¡ Prospectus103


$46.7 million and a fixed interest rate of 3.69%. The debt matures on November 1, 2022.

Regents Court—San Diego, CA

On October 9, 2012, the Account extinguished a $34.1 million mortgage loan associated with the property. Concurrent with this extinguishment, the Account entered into a new mortgage loan with a total principal of $39.6 million and a fixed interest rate of 3.69%. The debt matures on November 1, 2022.

The Caruth—Dallas, TX

On October 9, 2012, the Account extinguished a $39.9 million mortgage loan associated with the property. Concurrent with this extinguishment, the Account entered into a new mortgage loan with a total principal of $45.1 million and a fixed interest rate of 3.69%. The debt matures on November 1, 2022.

MiMA—New York, NY

As noted above, on November 13, 2012, the Account purchased a 70% interest in the RGM 42, LLC joint venture. This joint venture holds $224.0 million of debt financing (such amount representing the Account’s share) comprised of three separate tax exempt bond issuances by the New York State Housing and Finance Agency (the “Bonds”). The $224.0 million of outstanding Bonds are interest only variable demand obligations maturing in 2041. The Bonds bear interest at a variable rate calculated weekly based upon an independent remarketing agent’s determination of the minimum rate required to resell the Bonds to be sold up to a maximum interest rate of 12% per annum, which may be increased up to 15% under certain circumstances. During any point when interest rates on the Bonds are determined, the Bonds are redeemable at the option of a bondholder. The remarketing agent remarkets any Bonds redeemed by a bondholder. In the event any of the redeemed Bonds cannot be resold by the remarketing agent, those Bonds become due and payable by the RGM 42, LLC joint venture.

In addition, concurrent with the Account’s purchase of its interest in the RGM 42 LLC joint venture, the joint venture entered into a $44.6 million (such amount representing the Account’s share) mortgage loan maturing November 2017. The loan has a variable interest rate equal to 3.06% above the London Interbank Offered Rate (LIBOR) and is interest only for the first 12 months with principal and interest payments for the remaining four years to maturity.

Charleston Plaza—Mountain View, CA

On December 18, 2012 the Account assumed a $36.9 million mortgage loan payable as a result of its purchase of a community retail center property investment located in Mountain View, CA, as discussed in the Purchases section above. The debt has a fixed interest rate of 5.60% maturing September 2016.

104Prospectus ¡ TIAA Real Estate Account


Valencia Town Center—Valencia, CA

On December 20, 2012, the Account’s Valencia Town Center Associates, L.P. joint venture investment, in which the Account holds a 50% interest, entered into a $97.5 million mortgage loan payable concurrent with its purchase of a regional mall property located in Valencia, CA, as discussed in the Purchases section above. The debt has a fixed interest rate of 3.63% maturing January 2023.

CONTRACTUAL OBLIGATIONS

The following table sets forth a summary regarding the Account’s known contractual obligations, including required interest payments for those items that are interest bearing, as of December 31, 2012 (amounts in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts Due During Years Ending December 31,

 

Thereafter

 

Total

 

2013

 

2014

 

2015

 

2016

 

2017

 

Mortgage Loans Payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal Payments

 

 

$

 

758.8

 

 

 

$

 

222.7

 

 

 

$

 

273.1

 

 

 

$

 

188.6

 

 

 

$

 

51.8

 

 

 

$

 

758.8

 

 

 

$

 

2,253.8

 

Interest Payments(1)

 

 

 

107.2

 

 

 

 

68.2

 

 

 

 

57.4

 

 

 

 

37.7

 

 

 

 

33.8

 

 

 

 

127.1

 

 

 

 

431.4

 

 

Total Mortgage Loans Payable

 

 

$

 

866.0

 

 

 

$

 

290.9

 

 

 

$

 

330.5

 

 

 

$

 

226.3

 

 

 

$

 

85.6

 

 

 

$

 

885.9

 

 

 

$

 

2,685.2

 

Other Commitments(2)

 

 

 

6.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.8

 

Tenant improvements(3)

 

 

 

90.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90.2

 

 

Total Contractual Obligations

 

 

$

 

963.0

 

 

 

$

 

290.9

 

 

 

$

 

330.5

 

 

 

$

 

226.3

 

 

 

$

 

85.6

 

 

 

$

 

885.9

 

 

 

$

 

2,782.2

 

 

 

(1)

 

 

 

These amounts represent interest payments due on mortgage loans payable based on the stated rates and, where applicable, the foreign currency exchange rates at December 31, 2012.

 

(2)

 

 

 

This includes the Account’s commitment to purchase interest in three limited partnerships, which could be called by the partner at any time.

 

(3)

 

 

 

This amount represents tenant improvements and leasing inducements committed by the Account in tenant leases that have not been incurred as of the year ended December 31, 2012.

Note that the Contractual Obligations table above does not include payments on debt held in Investments in Joint Ventures which are the obligation of the individual joint venture entities. See Note 7—Investments in Joint Ventures to the Account’s consolidated financial statements.

EFFECTS OF INFLATION AND INCREASING OPERATING EXPENSES

Inflation, along with increased insurance, taxes, utilities and security costs, may increase property operating expenses in the future. Any such increases in operating expenses are generally billed to tenants either through contractual lease provisions in office, industrial, and retail properties or through rent increases in apartment complexes. The Account remains responsible for the expenses for unleased space in a property as well as expenses which may not be reimbursed under the terms of an existing lease.

Critical Accounting Policies

The consolidated financial statements of the Account are prepared in conformity with accounting principles generally accepted in the United States of America.

TIAA Real Estate Account ¡ Prospectus105


In preparing the Account’s consolidated financial statements, management is required to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, and expenses. Management bases its estimates on historical experience and assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

Determination of Investments at Fair Value: The Account reports all investments and investment related mortgage loans payable at fair value. The Financial Accounting Standards Board (“FASB”) has defined fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.

The following is a description of the valuation methodologies used to determine the fair value of the Account’s investments and investment related mortgage payables.

Valuation of Real Estate Properties — Investments in real estate properties are stated at fair value, as determined in accordance with policies and procedures reviewed by the Investment Committee of the Board and in accordance with the responsibilities of the Board as a whole. Accordingly, the Account does not record depreciation. Determination of fair value involves judgment because the actual fair value of real estate can be determined only by negotiation between the parties in a sales transaction. The Account’s primary objective when valuing its real estate investments will be to produce a valuation that represents a reasonable estimate of the fair value of its investments. Implicit in the Account’s definition of fair value are the consummation of a sale as of a specified date and the passing of title from seller to buyer under conditions whereby:

 

 

 

 

Buyer and seller are typically motivated;

 

 

 

 

Both parties are well informed or well advised, and acting in what they consider their best interests;

 

 

 

 

A reasonable time is allowed for exposure in the open market;

 

 

 

 

Payment is made in terms of cash or in terms of financial arrangements comparable thereto; and

 

 

 

 

The price represents the normal consideration for the property sold unaffected by special or creative financing or sales concessions granted by anyone associated with the sale.

Property and investment values are affected by, among other things, the availability of capital, occupancy rates, rental rates, and interest and inflation rates. As a result, determining real estate and investment values involves many assumptions. Key inputs and assumptions include rental income and expense amounts, related rental income and expense growth rates, discount rates and capitalization rates. Valuation techniques include discounted cash flow analysis, prevailing market capitalization rates or multiples applied to earnings from the property, analysis of recent comparable sales transactions, actual sale negotiations and bona fide purchase offers received from third parties.

106Prospectus ¡ TIAA Real Estate Account


Amounts ultimately realized from each investment may vary significantly from the fair value presented.

Real estate properties owned by the Account are initially valued based on an independent third party appraisal, as reviewed by TIAA’s internal appraisal staff and as applicable the Account’s independent fiduciary at the time of the closing of the purchase, which may result in a potential unrealized gain or loss reflecting the difference between an investment’s fair value (i.e., exit price) and its cost basis (which is inclusive of transaction costs).

Subsequently, each property is appraised each quarter by an independent third party appraiser, reviewed by TIAA’s internal appraisal staff and as applicable the Account’s independent fiduciary. In general, the Account obtains appraisals of its real estate properties spread out throughout the quarter, which is intended to result in appraisal adjustments, and thus, adjustments to the valuations of its holdings (to the extent such adjustments are made) that happen regularly throughout each quarter and not on one specific day or month in each period.

Further, management reserves the right to order an appraisal and/or conduct another valuation outside of the normal quarterly process when facts or circumstances at a specific property change. For example, under certain circumstances a valuation adjustment could be made when the account receives a bona fide bid for the sale of a property held within the Account or one of the Account’s joint ventures. In addition, adjustments may be made for events or circumstances indicating an impairment of a tenant’s ability to pay amounts due to the Account under a lease (including due to a bankruptcy filing of that tenant). Alternatively, adjustments may be made to reflect the execution or renewal of a significant lease. Also, adjustments may be made to reflect factors (such as sales values for comparable properties or local employment rate) bearing uniquely on a particular region in which the Account holds properties. TIAA’s internal appraisal staff oversees the entire appraisal process, in conjunction with the Account’s independent fiduciary (the independent fiduciary is more fully described in the paragraph below). Any differences in the conclusions of TIAA’s internal appraisal staff and the independent appraiser will be reviewed by the independent fiduciary, which will make a final determination on the matter (which may include ordering a subsequent independent appraisal).

The independent fiduciary, Real Estate Research Corporation, has been appointed by a special subcommittee of the Investment Committee of the Board to, among other things, oversee the appraisal process. The independent fiduciary must approve all independent appraisers used by the Account. All appraisals are performed in accordance with Uniform Standards of Professional Appraisal Practices, the real estate appraisal industry standards created by The Appraisal Foundation. Real estate appraisals are estimates of property values based on a professional’s opinion. Appraisals of properties held outside of the U.S. are performed in accordance with industry standards commonly applied in the applicable jurisdiction. These independent appraisers

TIAA Real Estate Account ¡ Prospectus107


are always expected to be MAI-designated members of the Appraisal Institute (or its European equivalent, Royal Institute of Chartered Surveyors) and state certified appraisers from national or regional firms with relevant property type experience and market knowledge. Under the Account’s current procedures, each independent appraisal firm will be rotated off of a particular property at least every three years, although such appraisal firm may perform appraisals of other Account properties subsequent to such rotation.

Also, the independent fiduciary can require additional appraisals if factors or events have occurred that could materially change a property’s value (including those identified above) and such change is not reflected in the quarterly valuation review, or otherwise to ensure that the Account is valued appropriately. The independent fiduciary must also approve any valuation change of real estate-related assets where a property’s value changed by more than 6% from the most recent independent annual appraisal, or if the value of the Account would change by more than 4% within any calendar quarter or more than 2% since the prior calendar month. When a real estate property is subject to a mortgage, the property is valued independently of the mortgage and the property and mortgage fair values are reported separately (see Valuation of Mortgage Loans Payable below). The independent fiduciary reviews and approves all mortgage valuation adjustments before such adjustments are recorded by the Account. The Account continues to use the revised value for each real estate property and mortgage loan payable to calculate the Account’s daily net asset value until the next valuation review or appraisal.

Valuation of Real Estate Joint Ventures — Real estate joint ventures are stated at the fair value of the Account’s ownership interests of the underlying entities. The Account’s ownership interests are valued based on the fair value of the underlying real estate, any related mortgage loans payable, and other factors, such as ownership percentage, ownership rights, buy/sell agreements, distribution provisions and capital call obligations. Upon the disposition of all real estate investments by an investee entity, the Account will continue to state its equity in the remaining net assets of the investee entity during the wind down period, if any, which occurs prior to the dissolution of the investee entity.

Valuation of Real Estate Limited Partnerships — Limited partnership interests are stated at the fair value of the Account’s ownership in the partnership which are recorded based upon the changes in the net asset values of the limited partnerships as determined from the financial statements of the limited partnerships when received by the Account. Prior to the receipt of the financial statements from the limited partnerships, the Account estimates the value of its interest in good faith and will from time to time seek input from the issuer or the sponsor of the investments. Since market quotations are not readily available, the limited partnership interests are valued at fair value as determined in good faith by management under the direction of the Investment Committee of the Board and in accordance with the responsibilities of the Board as a whole.

108Prospectus ¡ TIAA Real Estate Account


Valuation of Marketable Securities — Equity securities listed or traded on any national market or exchange are valued at the last sale price as of the close of the principal securities market or exchange on which such securities are traded or, if there is no sale, at the mean of the last bid and asked prices on such market or exchange, exclusive of transaction costs.

Debt securities, other than money market instruments, are generally valued at the most recent bid price or the equivalent quoted yield for such securities (or those of comparable maturity, quality and type). Money market instruments, with maturities of one year or less, are valued in the same manner as debt securities or derived from a pricing matrix.

Equity and fixed income securities traded on a foreign exchange or in foreign markets are valued using their closing values under the valuation methods generally accepted in the country where traded, as of the valuation date. This value is converted to U.S. dollars at the exchange rate in effect on the valuation day. Under certain circumstances (for example, if there are significant movements in the United States markets and there is an expectation the securities traded on foreign markets will adjust based on such movements when the foreign markets open the next day), the Account may adjust the value of equity or fixed income securities that trade on a foreign exchange or market after the foreign exchange or market has closed.

Valuation of Mortgage Loans Receivable — Mortgage loans receivable are stated at fair value and are initially valued at the face amount of the mortgage loan funding. Subsequently, mortgage loans receivable are valued at least quarterly based on market factors, such as market interest rates and spreads for comparable loans, the liquidity for mortgage loans of similar characteristics, the performance of the underlying collateral and the credit quality of the counterparty.

Valuation of Mortgage Loans Payable — Mortgage loans payable are stated at fair value. The estimated fair value of mortgage loans payable are based on the amount at which the liability could be transferred to a third party exclusive of transaction costs. Mortgage loans payable are valued internally by TIAA’s internal appraisal department, as reviewed by the Account’s independent fiduciary, at least quarterly based on market factors, such as market interest rates and spreads for comparable loans, the performance of the underlying collateral (such as the loan-to-value ratio and the cash flow of the underlying collateral), the liquidity for mortgage loans of similar characteristics, the maturity date of the loan, the return demands of the market.

Foreign currency transactions and translation: Portfolio investments and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rates prevailing at the end of the period. Purchases and sales of securities, income receipts and expense payments made in foreign currencies are translated into U.S. dollars at the exchange rates prevailing on the respective dates of the transactions. The effect of any changes in foreign currency exchange rates on portfolio investments and mortgage loans payable are included in net realized and unrealized gains and

TIAA Real Estate Account ¡ Prospectus109


losses on real estate properties and mortgage loans payable. Net realized gains and losses on foreign currency transactions include disposition of foreign currencies, and currency gains and losses between the accrual and receipt dates of portfolio investment income and between the trade and settlement dates of portfolio investment transactions.

Accumulation and Annuity Funds: The accumulation fund represents the net assets attributable to participants in the accumulation phase of their investment (“Accumulation Fund”). The annuity fund represents the net assets attributable to the participants currently receiving annuity payments (“Annuity Fund”). The net increase or decrease in net assets from investment operations is apportioned between the accounts based upon their relative daily net asset values. Once an Account participant begins receiving lifetime annuity income benefits, payment levels cannot be reduced as a result of the Account’s adverse mortality experience. In addition, the contracts pursuant to which the Account is offered are required to stipulate the maximum expense charge for all Account level expenses that can be assessed, which is not to exceed 2.5% of average net assets per year. The Account pays a fee to TIAA to assume mortality and expense risks.

Accounting for Investments: The investments held by the Account are accounted for as follows:

Real Estate Properties — Rent from real estate properties consists of all amounts earned under tenant operating leases, including base rent, recoveries of real estate taxes and other expenses and charges for miscellaneous services provided to tenants. Rental income is recognized in accordance with the billing terms of the lease agreements. The Account bears the direct expenses of the real estate properties owned. These expenses include, but are not limited to, fees to local property management companies, property taxes, utilities, maintenance, repairs, insurance, and other operating and administrative costs. An estimate of the net operating income earned from each real estate property is accrued by the Account on a daily basis and such estimates are adjusted when actual operating results are determined.

Real Estate Joint Ventures — The Account has limited ownership interests in various real estate joint ventures (collectively, the “joint ventures”). The Account records its contributions as increases to its investments in the joint ventures, and distributions from the joint ventures are treated as income within income from real estate joint ventures and limited partnerships in the Account’s consolidated statements of operations. Distributions that are identified as returns of capital are recorded as a reduction to the cost basis of the investment, whereas distributions identified as capital gains or losses are recorded as realized gains or losses. Income from the joint ventures is recorded based on the Account’s proportional interest of the income distributed by the joint ventures. Income earned by the joint ventures, but not yet distributed to the Account by the joint ventures is recorded as unrealized gains and losses.

110Prospectus ¡ TIAA Real Estate Account


Limited Partnerships — The Account has limited ownership interests in various private real estate funds (primarily limited partnerships) and a private real estate investment trust (collectively, the “limited partnerships”). The Account records its contributions as increases to the investments, and distributions from the investments are treated as income within income from real estate joint ventures and limited partnerships in the Account’s consolidated statements of operations. Distributions that are identified as returns of capital are recorded as a reduction to the cost basis of the investment, whereas distributions identified as capital gains or losses are recorded as realized gains or losses. Unrealized gains and losses are recorded based upon the changes in the net asset values of the limited partnerships as determined from the financial statements of the limited partnerships when received by the Account. Prior to the receipt of the financial statements from the limited partnerships, the Account estimates the value of its interest in good faith and will from time to time seek input from the issuer or the sponsor of the investment. Changes in value based on such estimates are recorded by the Account as unrealized gains and losses.

Marketable Securities — Transactions in marketable securities are accounted for as of the date the securities are purchased or sold (trade date). Interest income is recorded as earned. Dividend income is recorded on the ex-dividend date within dividend income. Dividends that are identified as returns of capital are recorded as a reduction to the cost basis of the investment, whereas dividends identified as capital gains or losses are recorded as realized gains or losses. Realized gains and losses on securities transactions are accounted for on the specific identification method.

Realized and Unrealized Gains and Losses — Unrealized gains and losses are recorded as the fair values of the Account’s investments are adjusted, and as discussed within the Real Estate Joint Ventures and Limited Partnerships sections above. Realized gains and losses are recorded at the time an investment is sold or a distribution is received from the joint ventures or limited partnerships. Real estate transactions are accounted for as of the date on which the purchase or sale transactions for the real estate properties close (settlement date). The Account recognizes a realized gain on the sale of a real estate property to the extent that the contract sales price exceeds the cost-to-date of the property being sold. A realized loss occurs when the cost-to-date exceeds the sales price.

Net Assets — The Account’s net assets as of the close of each valuation day are valued by taking the sum of:

 

 

 

 

the value of the Account’s cash; cash equivalents, and short-term and other debt instruments;

 

 

 

 

the value of the Account’s other securities and other non-real estate assets;

TIAA Real Estate Account ¡ Prospectus111


 

 

 

 

the value of the individual real properties (based on the most recent valuation of that property) and other real estate-related investments owned by the Account;

 

 

 

 

an estimate of the net operating income accrued by the Account from its properties, other real estate-related investments and non-real estate-related investments (including short-term marketable securities) since the end of the prior valuation day; and

 

 

 

 

actual net operating income earned from the Account’s properties, other real estate-related investments and non-real estate-related investments (but only to the extent any such item of income differs from the estimated income accrued for on such investments),

and then reducing the sum by liabilities held within the Account, including the daily investment management fee, administration and distribution fees and certain other expenses attributable to operating the Account.

After the end of every quarter, the Account reconciles the amount of expenses deducted from the Account (which is established in order to approximate the costs that the Account will incur) with the expenses the Account actually incurred. If there is a difference, the Account adds it to or deducts it from the Account in equal daily installments over the remaining days of the following quarter. Material differences may be repaid in the current calendar quarter. The Account’s at-cost deductions are based on projections of Account assets and overall expenses, and the size of any adjusting payments will be directly affected by the difference between management’s projections and the Account’s actual assets or expenses.

Federal Income Taxes: Based on provisions of the Internal Revenue Code, Section 817, the Account is taxed as a segregated asset account of TIAA and as such, the Account should incur no material federal income tax attributable to the net investment activity of the Account. Management has analyzed the Account’s tax positions taken for all open federal income tax years (2007–2012) and has concluded no provisions for federal income tax are required as of December 31, 2012.

New Accounting Pronouncements

In May 2011, the FASB issued ASU No. 2011-04, “Amendments to Achieve Common Fair Value Measurements and Disclosure Requirements in U.S. GAAP and IFRSs” (“ASU 2011-04”), with the intention to converge fair value standards between U.S. GAAP and International Financial Reporting Standards. This ASU is largely consistent with existing fair value measurement principles in U.S. GAAP, expands ASC 820’s existing disclosure requirements for fair value measurements and makes other amendments. The Account adopted ASU 2011-04 January 1, 2012. The adoption did not have an impact on the Account’s consolidated statements of assets and liabilities or consolidated statements of operations. See Note 5—Assets and Liabilities Measured at Fair Value on a Recurring Basis for additional disclosures as a result of the adoption of ASU 2011-04.

112Prospectus ¡ TIAA Real Estate Account


QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Account’s real estate holdings, including real estate joint ventures and limited partnerships, which, as of December 31, 2012, represented 77.2% of the Account’s total investments, expose the Account to a variety of risks. These risks include, but are not limited to:

 

 

 

 

General Real Estate Risk — The risk that the Account’s property values or rental and occupancy rates could go down due to general economic conditions, a weak market for real estate generally, disruptions in the credit and/or capital markets, or changing supply and demand for certain types of properties;

 

 

 

 

Appraisal Risk — The risk that the sale price of an Account property (i.e., the value that would be determined by negotiations between independent parties) might differ substantially from its estimated or appraised value, leading to losses or reduced profits to the Account upon sale;

 

 

 

 

Risk Relating to Property Sales — The risk that the Account might not be able to sell a property at a particular time for its full value, particularly in a poor market. This might make it difficult to raise cash quickly and also could lead to Account losses;

 

 

 

 

Risks of Borrowing — The risk that interest rate changes may impact Account returns if the Account takes out a mortgage on a property, buys a property subject to a mortgage or holds a property subject to a mortgage; and

 

 

 

 

Foreign Currency Risk — The risk that the value of the Account’s foreign investments, related debt, or rental income could increase or decrease due to changes in foreign currency exchange rates or foreign currency exchange control regulations, and hedging against such changes, if undertaken by the Account, may entail additional costs and be unsuccessful.

The Account believes the diversification of its real estate portfolio, both geographically and by sector, along with its quarterly valuation procedure, helps manage the real estate and appraisal risks described above.

As of December 31, 2012, 22.8% of the Account’s total investments were comprised of marketable securities. As of December 31, 2012, marketable securities include high-quality debt instruments (i.e., government agency notes) and REIT securities. The Statement of Investments for the Account sets forth the general financial terms of these instruments, along with their fair values, as determined in accordance with procedures described earlier in the Critical Accounting Policies section above and in Note 1—Organization and Significant Accounting Policies to the Account’s consolidated financial statements included herewith. The Account’s marketable securities are considered held for trading purposes. Currently, the Account does not invest in derivative financial investments, nor does the Account engage in any hedging activity.

TIAA Real Estate Account ¡ Prospectus113


Risks associated with investments in real estate-related liquid assets (which could include, from time to time, REIT securities and CMBS), and non-real estate-related liquid assets, including financial/credit risk, market volatility risk, interest rate volatility risk and deposit/money market risk.

 

 

 

 

Financial/Credit Risk — The risk, for debt securities, that the issuer will not be able to pay principal and interest when due (and/or declare bankruptcy or be subject to receivership) and, for equity securities such as common or preferred stock, that the issuer’s current earnings will fall or that its overall financial soundness will decline, reducing the security’s value.

 

 

 

 

Market Volatility Risk — The risk that the Account’s investments will experience price volatility due to changing conditions in the financial markets regardless of the credit quality or financial condition of the underlying issuer. This risk is particularly acute to the extent the Account holds equity securities, which have experienced significant short-term price volatility over the past year. Also, to the extent the Account holds debt securities, changes in overall interest rates can cause price fluctuations.

 

 

 

 

Interest Rate Volatility — The risk that interest rate volatility may affect the Account’s current income from an investment.

 

 

 

 

Deposit/Money Market Risk — The risk that, to the extent the Account’s cash held in bank deposit accounts exceeds federally insured limits as to that bank, the Account could experience losses if banks fail. The Account does not believe it has exposure to significant concentration of deposit risk. In addition, there is some risk that investments held in money market accounts can suffer losses.

In addition, to the extent the Account were to hold mortgage-backed securities (including commercial mortgage-backed securities) these securities are subject to prepayment risk or extension risk (i.e., the risk that borrowers will repay the loans earlier or later than anticipated). If the underlying mortgage assets experience faster than anticipated repayments of principal, the Account could fail to recoup some or all of its initial investment in these securities, since the original price paid by the Account was based in part on assumptions regarding the receipt of interest payments. If the underlying mortgage assets are repaid later than anticipated, the Account could lose the opportunity to reinvest the anticipated cash flows at a time when interest rates might be rising. The rate of prepayment depends on a variety of geographic, social and other functions, including prevailing market interest rates and general economic factors. The fair value of these securities is also highly sensitive to changes in interest rates. Note that the potential for appreciation, which could otherwise be expected to result from a decline in interest rates, may be limited by any increased prepayments. These securities may be harder to sell than other securities.

114 Prospectus ¡ TIAA Real Estate Account


In addition to these risks, real estate equity securities (such as REIT stocks and mortgage-backed securities) would be subject to many of the same general risks inherent in real estate investing, making mortgage loans and investing in debt securities. For more information on the risks associated with all of the Account’s investments, see “Risk Factors” in this prospectus.

THE CONTRACTS

TIAA offers the Real Estate Account as a variable option for the annuity contracts described below. Some employer plans may not offer the Real Estate Account as an option for RA, GA, SRA, GRA, GSRA (including institutionally owned GSRA), Retirement Choice, Retirement Choice Plus or Keogh contracts. CREF is a companion organization to TIAA. A companion CREF contract may have been issued to you when you received the TIAA contract offering the Account. For more information about the CREF annuity contracts, the TIAA traditional annuity, the TIAA Access variable annuity accounts, other TIAA annuities and separate accounts offered from time to time and particular funds and investment options offered under the terms of your plan, please see the applicable contracts and respective prospectuses for those investment options.

Importantly, neither TIAA nor CREF guarantee the investment performance of the Account nor do they guarantee the value of your units at any time.

RA (RETIREMENT ANNUITY) AND GRA (GROUP RETIREMENT ANNUITY)

RA and GRA contracts are used mainly for employee retirement plans. RA contracts are issued directly to you. GRA contracts, which are group contracts, are issued through an agreement between your employer and TIAA.

Depending on the terms of your employer’s plan, RA premiums can be paid by your employer, you, or both. GRA premiums can only be paid by your employer (though some such premiums may be paid by your employer pursuant to a salary reduction agreement). If you’re paying some or all of the entire periodic premium, your contributions can be in either pre-tax dollars by salary reduction or after-tax dollars by payroll deduction. Your employer may offer you the option of making contributions in the form of after-tax Roth IRA-style contributions, though you won’t be able to take tax deductions for these contributions. You can also transfer accumulations from another investment choice under your employer’s plan to your contract. Your GRA premiums can be from pre-tax or after-tax contributions. Ask your employer for more information about these contracts. As with RAs, you can transfer your accumulations from another investment choice under your employer’s plan to your GRA contract.

TIAA Real Estate Account ¡ Prospectus115


SRA (SUPPLEMENTAL RETIREMENT ANNUITY) AND GSRA (GROUP SUPPLEMENTAL RETIREMENT ANNUITY)

These are generally limited to supplemental voluntary tax-deferred annuity (“TDA”) plans and supplemental 401(k) plans. SRA contracts are issued directly to you. GSRA contracts, which are group contracts, are issued through an agreement between your employer and TIAA. Generally, your employer pays premiums in pre-tax dollars through salary reduction. Your employer may offer you the option of making contributions in the form of after-tax Roth IRA-style contributions, though you won’t be able to take tax deductions for these contributions. Although you can’t pay premiums directly, you can transfer amounts from other TDA plans subject to the terms of the plan.

RETIREMENT CHOICE/RETIREMENT CHOICE PLUS ANNUITIES

These are very similar in operation to the GRAs and GSRAs, respectively, except that, unlike GRAs, they are issued directly to your employer or your plan’s trustee, and they may be issued to your employer directly without participant recordkeeping. Among other rights, the employer retains the right to transfer accumulations under these contracts to alternate funding vehicles.

CLASSIC IRA AND ROTH IRA

Classic IRAs are individual contracts issued directly to you. You and your spouse can each open a Classic IRA with an annual contribution of up to $5,500 or by rolling over funds from another IRA or eligible retirement plan, if you meet the Account’s eligibility requirements. If you are age 50 or older, you may contribute up to $6,500. The combined limit for your contributions to a Classic IRA and a Roth IRA for a single year is $5,500, or $6,500 if you are age 50 or older, excluding rollovers. (The dollar limits listed are for 2013; different dollar limits may apply in future years.)

Roth IRAs are also individual contracts issued directly to you. You and your spouse can each open a Roth IRA with an annual contribution up to $5,500 or with a rollover from another IRA or a Classic IRA issued by TIAA if you meet the Account’s eligibility requirements, subject to rules applicable to Roth IRA conversions. If you are age 50 or older you may contribute up to $6,500. The combined limit for your contributions to a Classic IRA and a Roth IRA for a single year is $5,500, or $6,500 if you are age 50 or older, excluding rollovers. (The dollar limits listed are for 2013; different dollar limits may apply in future years.)

We can’t issue a joint Classic IRA or Roth IRA contract. Your employer may offer SEP IRAs (Simplified Employee Retirement Plans), which are subject to different rules.

Classic and Roth IRAs may together be referred to as “IRAs” in this prospectus.

GA (GROUP ANNUITY) AND INSTITUTIONALLY OWNED GSRAs

These are used exclusively for employer retirement plans and are issued directly to your employer or your plan’s trustee. Your employer pays premiums

116 Prospectus ¡ TIAA Real Estate Account


directly to TIAA (you can’t pay the premiums directly to TIAA) and your employer or the plan’s trustee may control the allocation of contributions and transfers to and from these contracts including withdrawing completely from the Account. If a GA or Institutionally Owned GSRA contract is issued pursuant to your plan, the rules relating to transferring and withdrawing your money, receiving any annuity income or death benefits, and the timing of payments may be different, and are determined by your plan. Ask your employer or plan administrator for more information.

KEOGH CONTRACTS

TIAA offered contracts under Keogh plans. If you are a self-employed individual who owns an unincorporated business, you could prior to 2013, use the Account’s Keogh contracts for a Keogh plan, and cover common law employees, subject to the Account’s eligibility requirements. Note, however, that while TIAA will offer new contracts for new entrants into Keogh plans established prior to 2013, it will no longer offer contracts for Keogh plans that the Account is not currently funding.

ATRA (AFTER-TAX RETIREMENT ANNUITY)

The after-tax retirement annuities (“ATRA”) are individual non-qualified deferred annuity contracts, issued to participants who are eligible and would like to remit personal premiums under the contractual provisions of their RA contract. To be eligible, you must have an active and premium-paying or paid up RA contract.

Note that the tax rules governing these non-qualified contracts differ significantly from the treatment of qualified contracts. See “Taxes” on page 136 for more information.

ELIGIBILITY FOR IRA AND KEOGH CONTRACTS

Each of you and your spouse can open a Classic or Roth IRA or a Keogh if you’re a current or retired employee or trustee of an Eligible Institution, or if you own a TIAA or CREF annuity contract or a TIAA individual insurance contract. To be considered a retired employee for this purpose, an individual must be at least 55 years old and have completed at least three years of service at an Eligible Institution. In the case of partnerships, at least half the partners must be eligible individuals and the partnership itself must be primarily engaged in education or research. Eligibility may be restricted by certain income limits on opening Roth IRA contracts.

REAL ESTATE ACCOUNT ACCUMULATION CONTRACT

TIAA offers an accumulation-only contract for certain institutions. Under this plan-level contract, the plan sponsor creates custom fund-of-funds allocations for participants by selecting various underlying investment options, including, among others, the TIAA Real Estate Account and other TIAA-CREF-affiliated options. The plan sponsor can (i) make withdrawals to satisfy withdrawal requests by individual participants, (ii) make withdrawals to achieve the rebalancing objectives and stated investment percentages of the

TIAA Real Estate Account ¡ Prospectus117


custom fund-of-funds or (iii) choose to discontinue the contract and cash out in a lump sum any accumulations under the contract. In addition, TIAA can choose to discontinue the contract if continuance is materially detrimental to its interests, in which case any accumulations under the contract will be paid out. The contract contains specific provisions regarding the effective date for withdrawals and crediting premiums to the contract. Ask your employer or plan administrator for more information.

STATE REGULATORY APPROVAL

State regulatory approval may be pending for certain of these contracts and they may not currently be available in your state.

STARTING OUT

Generally, we’ll issue you a TIAA contract when we receive a completed application or enrollment form in good order. “Good order” means actual receipt of the transaction request along with all information and supporting legal documentation necessary to effect the transaction. This information and documentation generally includes your complete application and any other information or supporting documentation we may require. With respect to purchase requests, “good order” also generally includes receipt of sufficient funds by us to effect the transaction. We may, in our sole discretion, determine whether any particular transaction request is in good order and reserve the right to change or waive any good order requirement at any time either in general or with respect to a particular plan, contract or transaction.

If your application is incomplete and we do not receive the necessary information and signed application in good order within five business days of our receipt of the initial premium, we will return the initial premium at that time.

If we receive premiums from your employer and, where applicable, a completed application from you before we receive your specific allocation instructions (or if your allocation instructions violate employer plan restrictions or do not total 100%), we will invest all premiums remitted on your behalf in the default option your employer has designated. It is possible that the default option will not be the Real Estate Account but will be another investment option available under your plan. We consider your employer’s designation of a default option to be an instruction to us to allocate your premiums to that option as described above. You should consult your plan documents or sales representative to determine your employer’s designated default option and to obtain information about that option. Further, to the extent you hold an IRA contract, the default option will be that fund or account specified in your IRA forms. When we receive complete allocation instructions from you, we’ll follow your instructions for future premiums. However, if you want the premiums previously allocated to the default option (and earnings and losses on them) to be transferred to the options identified in your instructions, you must specifically request that we transfer these amounts from the default option to your investment option choices.

118 Prospectus ¡ TIAA Real Estate Account


Amounts may be invested in an account other than the Real Estate Account (absent a participant’s specific instructions) only in the limited circumstances identified in the paragraph immediately above and the circumstances outlined below on page 126 under “How to Transfer and Withdraw Your Money — Restrictions on Premiums and Transfers to the Account” namely: (1) we receive premiums before we receive your completed application or allocation instructions, (2) a participant’s allocations violate employer plan restrictions or do not total 100%, or (3) we stop accepting premiums for and/or transfers into the Account.

TIAA doesn’t generally restrict the amount or frequency of payment of premiums to your contract, although we may in the future. Your employer’s retirement plan may limit your premium amounts. There also may be restrictions on remitting premiums on an IRA. In addition, the Code limits the total annual premiums you may invest in plans qualified for favorable tax treatment. If you want to directly contribute personal premiums under the contractual provisions of your RA contract, you will be issued an ATRA contract. Premiums and any earnings on the ATRA contract will not be subject to your employer’s retirement plan. The restrictions relating to these premiums are in the contract itself.

In most cases (subject to any restriction we may impose, as described in this prospectus), TIAA accepts premiums to a contract during your accumulation period. Once your first premium has been paid, your TIAA contract can’t lapse or be forfeited for nonpayment of premiums. However, TIAA can stop accepting premiums to the Real Estate Account at any time.

You may remit premium payments to the following address: P.O. Box 1259, Charlotte, N.C. 28201.

Note that we cannot accept money orders or travelers checks. In addition, we will not accept a third-party check where the relationship of the payor to the account owner cannot be identified from the face of the check.

You will receive a confirmation statement each time you make a transfer to, a transfer out, or a cash withdrawal from the Account. The statement will show the date and amount of each transaction. However, if you’re remitting premiums through an employer or other qualified plan, using an automatic investment plan or systematic withdrawal plan, you may instead receive a statement confirming those transactions following the end of each calendar quarter.

If you have any accumulations in the Account, you will be sent a statement in each quarter which sets forth the following information:

 

(1)

 

 

 

Premiums paid during the quarter;

 

(2)

 

 

 

The number and dollar value of accumulation units in the Account credited to you during the quarter and in total;

 

(3)

 

 

 

Cash withdrawals, if any, from the Account during the quarter; and

 

(4)

 

 

 

Any transfers during the quarter.

TIAA Real Estate Account ¡ Prospectus119


You also will receive reports containing the financial statements of the Account and certain information about the Account’s investments.

IMPORTANT INFORMATION ABOUT PROCEDURES FOR OPENING A NEW ACCOUNT

To help the U.S. government fight the funding of terrorism and money laundering activities, Federal law requires all financial institutions to obtain, verify and record information that identifies each person who opens an account.

What this means for you: When you open an account, we will ask for your name, street address (not a post office box), date of birth, Social Security number and other information that will allow us to identify you, such as your home telephone number and driver’s license or certain other identifying documents. Until you provide us with the information needed, we may not be able to open an account or effect any transactions for you. Furthermore, if we are unable to verify your identity, or that of another person authorized to act on your behalf, or if it is believed that potentially criminal activity has been identified, we reserve the right to take such action as deemed appropriate, which may include closing your account.

CHOOSING AMONG INVESTMENT ACCOUNTS

Once an account is opened on your behalf, you may allocate all or part of your premiums to the Real Estate Account, unless your employer’s plan precludes that choice. You can also allocate premiums to TIAA’s traditional annuity, the CREF variable investment accounts, the TIAA Access variable annuity accounts, other TIAA annuities and separate accounts offered from time to time (if available under the terms of your employer’s plan) and, in some cases, certain funds if the account or fund is available under your employer’s plan.

You can change your allocation choices for future premiums by:

 

 

 

 

writing to our office at P.O. Box 1259, Charlotte, N.C. 28201;

 

 

 

 

using the TIAA-CREF Web Center’s account access feature at www.tiaa-cref.org; or

 

 

 

 

calling our Automated Telephone Service (24 hours a day) at 800 842-2252.

THE RIGHT TO CANCEL YOUR CONTRACT

Generally, you may cancel any RA, SRA, GSRA, Classic IRA, Roth IRA, ATRA or Keogh contract in accordance with the contract’s Right to Examine provision (unless we have begun making annuity payments from it) and subject to the time period regulated by the state in which the contract is issued. Although the contract terms and state law provisions differ, you will generally have between 10 and 60 days to exercise this cancellation right. To cancel a contract, you must mail or deliver the contract with your cancellation instructions (or signed Notice of Cancellation when such has been provided with your contract) to our home office. We’ll cancel the contract, then send either the current accumulation or the premium, depending on the state in

120 Prospectus ¡ TIAA Real Estate Account


which your contract was issued, to whomever originally submitted the premiums. Unless we are returning premiums paid as required by state law, you will bear the investment risk during this period.

DETERMINING THE VALUE OF YOUR INTEREST IN THE ACCOUNT—ACCUMULATION UNITS

Each payment to the Real Estate Account buys a number of accumulation units. Similarly, any withdrawal from the Account results in the redemption of a number of accumulation units. The price you pay for accumulation units, and the price you receive for accumulation units when you redeem accumulation units, is the value of the accumulation units calculated for the business day on which we receive your purchase, redemption or transfer request in good order (unless you ask for a later date for a redemption or transfer). This date is called the “effective date.” Therefore, if we receive your purchase, redemption or transfer request in good order before the NYSE closes, that business day will be considered the effective date of your order. If we receive your request in good order after the NYSE closes, the next business day will be considered the effective date of your order.

Payments and orders to redeem accumulation units (or adjustments thereto) may be processed after the effective date. “Processed” means when amounts are credited or debited to you in the Account. In the event there are market fluctuations between the effective date and the processing date and the price of accumulation units on the processing date is higher or lower than your price on the effective date, that difference will be paid or retained by Services, the Account’s distributor. This amount, which may be positive or negative, together with similar amounts paid or retained by Services in connection with transactions involving other investment products offered under pension plans administered by TIAA or its affiliates and the amount of interest, if any, paid by Services to participants in connection with certain delayed payments, is apportioned to the Account pursuant to an agreement with Services, under which the Account reimburses Services for the services it has provided to the Account.

The accumulation unit value reflects the Account’s investment experience (i.e., the real estate net operating income accrued, as well as dividends, interest and other income accrued), realized and unrealized capital gains and losses, as well as Account expense charges.

Calculating Accumulation Unit Values: We calculate the Account’s accumulation unit value at the end of each valuation day. To do that, we multiply the previous day’s value by the net investment factor for the Account. The net investment factor is calculated as A divided by B, where A and B are defined as:

 

A.

 

 

 

The value of the Account’s net assets at the end of the current valuation period, less premiums received during the current valuation period.

TIAA Real Estate Account ¡ Prospectus121


 

B.

 

 

 

The value of the Account’s net assets at the end of the previous valuation period, plus the net effect of transactions made at the start of the current valuation period.

HOW TO TRANSFER AND WITHDRAW YOUR MONEY

Generally, TIAA allows you to move your money to or from the Real Estate Account in the following ways:

 

 

 

 

from the Real Estate Account to a CREF investment account, a TIAA Access variable account (if available) or TIAA’s traditional annuity;

 

 

 

 

to the Real Estate Account from a CREF investment account, a TIAA Access variable account (if available) or TIAA’s traditional annuity (transfers from TIAA’s traditional annuity under RA, GRA or Retirement Choice contracts are subject to restrictions);

 

 

 

 

from the Real Estate Account to a fund (including TIAA-CREF affiliated funds), if available under your plan;

 

 

 

 

to the Real Estate Account from a TIAA-CREF affiliated fund, if available under your plan;

 

 

 

 

depending on the terms of your plan, contracts and governing instruments, to the Real Estate Account from other TIAA annuity products and separate accounts, and/or from the Real Estate Account to other TIAA annuity products and separate accounts;

 

 

 

 

from the Real Estate Account to investment options offered by other companies, if available under your plan;

 

 

 

 

to the Real Estate Account from other companies/plans;

 

 

 

 

by withdrawing cash; and

 

 

 

 

by setting up a program of automatic withdrawals or transfers.

For more information regarding the transfer policies of CREF, TIAA Access, TIAA’s traditional annuity or another investment option listed above, please see the respective contract, prospectus or other governing instrument. These options may be limited by the terms of your employer’s plan, by current tax law, or by the terms of your contract, as set forth below.

Currently, transfers from the Real Estate Account to any TIAA annuity offered by your employer’s plan, to one of the CREF accounts or to funds offered under the terms of your plan must generally be at least $1,000 (except for systematic transfers, which must be at least $100) or your entire accumulation, if less. In the future, we may eliminate these minimum transaction levels. Lump sum cash withdrawals from the Real Estate Account and transfers to other companies are not subject to a minimum amount. Transfers and cash withdrawals are currently free. TIAA can place restrictions on transfers or charge fees for transfers and/or withdrawals in the future.

As indicated, transfers and cash withdrawals are effective at the end of the business day we receive your request and all required documentation in good order. You can also choose to have transfers and withdrawals take effect at the

122 Prospectus ¡ TIAA Real Estate Account


close of any future valuation day. For any transfers to TIAA’s traditional annuity, the crediting rate will be the rate in effect at the close of business of the first day that you participate in TIAA’s traditional annuity, which is the next business day after the effective date of the transfer.

To request a transfer or to withdraw cash, you may:

 

 

 

 

write to TIAA’s office at P.O. Box 1259, Charlotte, N.C. 28201;

 

 

 

 

call us at 800 842-2252; or

 

 

 

 

for internal transfers, using the TIAA-CREF Web Center’s account access feature at www.tiaa-cref.org.

If you are married, and all or part of your accumulation is attributable to contributions made under

 

 

 

 

an employer plan subject to ERISA; or

 

 

 

 

an employer plan that provides for spousal rights to benefits, then only to the extent required by the Internal Revenue Code the (“Code”) or ERISA or the terms of your employer plan, your rights to choose certain benefits are restricted by the rights of your spouse to benefits.

You may be required to complete and return certain forms (in good order) to effect these transactions. We can limit, suspend or terminate your ability to transact by telephone, over the Internet, or by fax at any time, for any reason.

Before you transfer or withdraw cash, please make sure that you consult the terms of your employer’s plan, as it may contain additional restrictions. In addition, please make sure you understand the possible federal and other income tax consequences. See “Taxes” on page 136.

TRANSFERS TO AND FROM OTHER TIAA-CREF ACCOUNTS AND FUNDS

Transfers from the Real Estate Account. Once every calendar quarter you can transfer some or all of your accumulation in the Real Estate Account to TIAA’s traditional annuity, to another TIAA annuity offered by your employer’s plan, to one of the CREF accounts, to a TIAA Access variable annuity account or to funds (which may include TIAA-CREF affiliated funds) offered under the terms of your employer’s plan. Transfers to TIAA’s traditional annuity or other TIAA annuities or accounts, a CREF account or to certain other options may be restricted by your employer’s plan, current tax law or by the terms of your contract. In addition, there are important exceptions to this once per calendar quarter limitation, as outlined below under “—Market Timing / Excessive Trading Policy” on page 127.

Transfers to the Real Estate Account. Currently, you can also transfer some or all of your accumulation in TIAA’s traditional annuity, in your CREF accounts, TIAA Access variable annuity accounts or in the funds or TIAA annuities offered under the terms of your plan to the Real Estate Account, if your employer’s plan offers the Account; subject to the terms of the plan, current tax law and the terms of your contract. Transfers from TIAA’s traditional annuity to the Real Estate Account under RA, GRA or Retirement Choice contracts can only be effected over a period of time (up to 10 annual

TIAA Real Estate Account ¡ Prospectus123


installments) and may be subject to other limitations, as specified in your contract. Amounts held under an ATRA contract cannot be transferred to or from any retirement plan contract.

Currently, these transfers must generally be at least $1,000 (except for systematic transfers, which must be at least $100) or your entire accumulation, if less. Because excessive transfer activity can hurt Account performance and other participants, subject to applicable state law and the terms of your contract, we may seek to further limit how often, or in what amounts, you may make transfers, or we may otherwise modify the transfer privilege generally. See “—Restrictions on Premiums and Transfers to the Account” below.

TRANSFERS TO OTHER COMPANIES

Generally you may transfer funds from the Real Estate Account to a company other than TIAA or CREF, subject to certain tax restrictions. This right may be limited by your employer’s plan or the terms of your contract. If your employer participates in our special transfer services program, we can make automatic monthly transfers from your RA or GRA contract to another company. Roth amounts in a 403(b) or 401(a) plan can only be rolled over to another Roth account under such plan or to a Roth IRA, as permitted by applicable law and the terms of the plans.

Under the Retirement Choice and Retirement Choice Plus contracts, your employer could transfer monies from the Account and apply it to another account or investment option, subject to the terms of your plan, and without your consent.

TRANSFERS FROM OTHER COMPANIES/PLANS

Subject to your employer’s plan and federal tax law, you can usually transfer or roll over money from another 403(b), 401(a)/403(a) or governmental 457(b) retirement plan to your qualified TIAA contract. You may also roll over before-tax amounts in a Traditional IRA to 403(b) plans, 401(a)/403(a) plans or eligible governmental 457(b) plans, provided such employer plans agree to accept the rollover. Roth amounts in a 403(b) or 401(a) plan can only be rolled over to another Roth account under such plan or to a Roth IRA, as permitted by applicable law and the terms of the plans. Funds in a private 457(b) plan can be transferred to another private 457(b) plan only. Accumulations in private 457(b) plans may not be rolled over to a qualified plan (e.g., a 401(a) plan), a 403(b) plan, a governmental 457(b) plan or an IRA.

WITHDRAWING CASH

You may withdraw cash from your SRA, GSRA, IRA, ATRA or Keogh Real Estate Account accumulation at any time during the accumulation period, provided federal tax law and the terms of your employer’s plan permit it (see below). Normally, you can’t withdraw money from a contract if you’ve already applied that money to begin receiving lifetime annuity income. Current federal tax law restricts your ability to make cash withdrawals from your accumulation under most voluntary salary reduction agreements.

124 Prospectus ¡ TIAA Real Estate Account


Withdrawals are generally available only if you reach age 591/2, leave your job, become disabled, die, satisfy requirements related to qualified distributions or if your employer terminates its retirement plan. If your employer’s plan permits, you may also be able to withdraw money if you encounter hardship, as defined by the IRS, but hardship withdrawals can be from contributions only, and not investment earnings. You may be subject to a 10% penalty tax if you make a withdrawal before you reach age 591/2, unless an exception applies to your situation.

Under current federal tax law, you are not permitted to withdraw from 457(b) plans earlier than the calendar year in which you reach age 701/2, leave your job or are faced with an unforeseeable emergency (as defined by law). There are generally no early withdrawal tax penalties if you withdraw under any of these circumstances (i.e., no 10% tax on distributions prior to age 591/2). If you’re married, you may be required by law or your employer’s plan to show us advance written consent from your spouse before TIAA makes certain transactions on your behalf.

Special rules and restrictions apply to Classic and Roth IRAs.

If you request a withdrawal, we will send the proceeds by check to the address of record, or by electronic funds transfer to the bank account on file. A letter of instruction with a bank signature guarantee is required if the withdrawal is sent to a bank account not on file, to an address other than the address of record, or to an address of record that has been changed within the last 14 calendar days. You may obtain a signature guarantee from some commercial or savings banks, credit unions, trust companies, or member firms of a U.S. stock exchange. A notary public cannot provide a signature guarantee. Please contact us for further information. We reserve the right to require a signature guarantee on any redemption.

SYSTEMATIC WITHDRAWALS AND TRANSFERS

If your employer’s plan allows, you can set up a program to make cash withdrawals or transfers automatically by specifying that we withdraw from your Real Estate Account accumulation, or transfer to or from the Real Estate Account, any fixed number of accumulation units, dollar amount, or percentage of accumulation until you tell us to stop or until your accumulation is exhausted. Currently, the program must be set up so that at least $100 is automatically transferred or withdrawn at a time. In the future, we may eliminate this minimum transfer amount. Further, a systematic plan of this type may allow pre-specified transfers or withdrawals to be made more often than quarterly, depending on the terms of your employer’s plan.

WITHDRAWALS TO PAY FINANCIAL ADVISOR FEES

If permitted by your employer’s plan, you may authorize a series of systematic withdrawals to pay the fees of a financial advisor. Such systematic withdrawals are subject to all provisions applicable to systematic withdrawals, except as otherwise described in this section. One series of systematic

TIAA Real Estate Account ¡ Prospectus125


withdrawals to pay financial advisor fees may be in effect at the same time that one other series of systematic withdrawals is also in effect. Systematic withdrawals to pay financial advisor fees must be scheduled to be made quarterly only, on the first day of each calendar quarter. The amount withdrawn from each investment account must be specified in dollars or as a percentage of accumulation, and will be in proportion to the accumulations in each account at the end of the business day prior to the withdrawal. The financial advisor may request that we stop making withdrawals. We reserve the right to determine the eligibility of financial advisors for this type of fee reimbursement. Before you set up this program, make sure you understand the possible tax consequences of these withdrawals. See the discussion under “Taxes” on page 136 below.

RESTRICTIONS ON PREMIUMS AND TRANSFERS TO THE ACCOUNT

From time to time we may stop accepting premiums for and/or transfers into the Account. We might do so if, for example, we can’t find enough appropriate real estate-related investment opportunities at a particular time. Whenever reasonably possible, we will notify you before we decide to restrict premiums and/or transfers. However, because we may need to respond quickly to changing market conditions or to the liquidity needs and demands of the Account, we reserve the right (subject to the terms of some contracts) to stop accepting premiums and/or transfers at any time without prior notice.

Individual participants are limited from making internal funding vehicle transfers into their Account accumulation if, after giving effect to such transfer, the total value of such participant’s Account accumulation (under all contracts issued to such participant) would exceed $150,000.

As of the date of this prospectus, all jurisdictions in which the Account is offered have approved this limitation, but the effective date of the limitation as applies to an individual participant will be reflected on his or her applicable contract or endorsement form. These contracts or endorsements will contain important details with respect to this limitation.

Under this limitation, an internal funding vehicle transfer means the movement (or attempted movement) of accumulations from any of the following to the Account:

 

 

 

 

a TIAA Traditional annuity accumulation,

 

 

 

 

a Real Estate Account accumulation (from one contract to another),

 

 

 

 

a companion CREF certificate,

 

 

 

 

other TIAA separate account accumulations, and

 

 

 

 

any other funding vehicle accumulation which is administered by TIAA or CREF on the same record-keeping system as the contract.

The following transfers are currently not subject to this limitation:

 

 

 

 

systematic transfers,

 

 

 

 

automatic rebalancing activity,

126 Prospectus ¡ TIAA Real Estate Account


 

 

 

 

any transaction arising from a TIAA-sponsored advice product or service, and

 

 

 

 

Transfer Payout Annuity payments directed to the Account.

This limitation does not apply to most types of premium contributions and certain group contracts recordkept on non-TIAA platforms. Minimum Distribution Option (“MDO”) contracts will be subject to this limitation, but the limitation does not apply to other annuity pay-out contracts.

A transfer which cannot be applied pursuant to this limitation, along with any other attempted movements of funds submitted as part of a noncompliant transfer request into the Account, will be rejected in its entirety and therefore the funds that were to be transferred will remain in the investment option from which the transfer was to be made. The Account accumulation unit values used in applying this provision will be those calculated as of the valuation day preceding the day on which the proposed transfer is to be effective. A participant will not be required to reduce his or her accumulation to a level at or below $150,000 if the total value of the participant’s Account accumulation under all contracts exceeds $150,000 on the effective date as indicated in the contract or contract endorsement. TIAA reserves the right in the future to modify the nature of this limitation and to include categories of transactions associated with services that may be introduced in the future.

If we decide to stop accepting premiums into the Account, amounts that would otherwise be allocated to the Account will be allocated to the default option designated by your employer instead (or the default option specified on your IRA forms), unless you give us other allocation instructions. We will not transfer these amounts out of the default option designated by your employer when the restriction period is over, unless you request that we do so. However, we will resume allocating premiums to the Account on the date we remove the restrictions.

ADDITIONAL LIMITATIONS

Federal law requires us to obtain, verify and record information that identifies each person who opens an account. Until we receive the information we need, we may not be able to effect transactions for you. Furthermore, if we are unable to verify your identity, or that of another person authorized to act on your behalf, or if we believe that we have identified potentially criminal activity, we reserve the right to take such action as we deem appropriate, which may include closing your account.

MARKET TIMING / EXCESSIVE TRADING POLICY

There are participants who may try to profit from making transactions back and forth among the CREF accounts, the Real Estate Account, the TIAA Access variable account and the funds or other investment options available under the terms of your plan in an effort to “time” the market or for other reasons. As money is shifted in and out of these accounts, the accounts or funds may incur transaction costs, including, among other things, expenses for

TIAA Real Estate Account ¡ Prospectus127


buying and selling securities. These costs are borne by all participants, including long-term investors who do not generate these costs. In addition, excessive trading can interfere with efficient portfolio management and cause dilution if traders are able to take advantage of pricing inefficiencies. Consequently, the Account is not appropriate for market timing or frequent trading and you should not invest in the Account if you want to engage in such activity.

To discourage this activity, transfers of accumulations from the Real Estate Account to a CREF or TIAA account, or another investment option, are limited to once every calendar quarter. A few limited exceptions to this once per calendar quarter limitation apply, including:

 

(i)

 

 

 

systematic transfers out of the Real Estate Account (as described on page 125 in “—Systematic Withdrawals and Transfers”),

 

(ii)

 

 

 

annual portfolio rebalancing activities,

 

(iii)

 

 

 

plan or plan-sponsor initiated transactions, including transfers and rollovers made to external carriers,

 

(iv)

 

 

 

participants enrolled in TIAA’s qualified managed account for retirement plan assets,

 

(v)

 

 

 

single-sum distributions where funds are moved from one TIAA annuity contract or certificate to another, as well as those made directly to a participant,

 

(vi)

 

 

 

asset allocation programs and similar programs approved by TIAA’s management,

 

(vii)

 

 

 

death and hardship withdrawals or withdrawals made pursuant to a qualified domestic relations order (“QDRO”), and

 

(viii)

 

 

 

certain transactions made within a retirement or employee benefit plan, such as contributions, mandatory (or minimum) distributions and loans.

TIAA reserves the right to reject any purchase or exchange request with respect to the Account, including when it is believed that a request would be disruptive to the Account’s efficient portfolio management. TIAA also may suspend or terminate your ability to transact in the Account by telephone, fax or over the Internet for any reason, including the prevention of excessive trading. A purchase or exchange request could be rejected or electronic trading privileges could be suspended because of the timing or amount of the investment or because of a history of excessive trading by the participant. Because TIAA has discretion in applying this policy, it is possible that similar transaction activity could be handled differently because of the surrounding circumstances. Notwithstanding such discretion, TIAA seeks to apply its excessive trading policies and procedures uniformly to all Account participants. As circumstances warrant, TIAA may request transaction data from intermediaries from time to time to verify whether the Account’s policies are being followed and/or to instruct intermediaries to take action against participants who have violated the

128 Prospectus ¡ TIAA Real Estate Account


Account’s policies. TIAA has the right to modify these policies and procedures at any time without advance notice.

The Account is not appropriate for excessive trading. You should not invest in the Account if you want to engage in excessive trading or market timing activity. Participants seeking to engage in excessive trading may deploy a variety of strategies to avoid detection, and, despite TIAA’s efforts to discourage excessive trading, there is no guarantee that TIAA or its agents will be able to identify all such participants or curtail their trading practices.

If you invest in the Account through an intermediary, including through a retirement or employee benefit plan, you may be subject to additional market timing or excessive trading policies implemented by the intermediary or plan. Please contact your intermediary or plan sponsor for more details.

RECEIVING ANNUITY INCOME

THE ANNUITY PERIOD IN GENERAL

You can annuitize and receive an income stream from all or part of your Real Estate Account accumulation. Unless you opt for a lifetime annuity, generally you must be at least age 591/2 to begin receiving annuity income payments from your annuity contract free of a 10 percent early distribution penalty tax. Your employer’s plan may also restrict when you can begin income payments. Under the minimum distribution rules of the Code, you generally must begin receiving some payments from your contract shortly after you reach the later of age 701/2 or you retire. Please consult your tax advisor. For more information, see “Taxes — Minimum Distribution Requirements,” on page 137. Also, you can’t begin a one-life annuity after you reach age 90, nor may you begin a two-life annuity after either you or your annuity partner reach age 90.

Your income payments may be paid out from the Real Estate Account through a variety of income options. You can pick a different income option for different portions of your accumulation, but once you’ve started payments you usually can’t change your income option or annuity partner for that payment stream. Usually income payments are monthly. You can choose quarterly, semi-annual, and annual payments as well. (TIAA has the right to not make payments at any interval that would cause the initial payment to be less than $100.) We’ll send your payments by mail to your home address or, on your request, by mail or electronic funds transfer to your bank.

Your initial income payments are based on the value of your accumulation on the last valuation day before the annuity starting date. Your payments change after the initial payment based on the Account’s investment experience and the income change method you choose.

There are two income change methods for annuity payments: annual and monthly. Under the annual income change method, payments from the Account change each May 1, based on the net investment results during the prior year (from the day following the last valuation day in March of the prior year

TIAA Real Estate Account ¡ Prospectus129


through the last valuation day in the March of the current year). Under the monthly income change method, payments from the Account change every month, based on the net investment results during the previous month. For the formulas used to calculate the amount of annuity payments, see page 133. The total value of your annuity payments may be more or less than your total premiums. TIAA reserves the right to modify or stop offering the annual or monthly change methods.

ANNUITY STARTING DATE

Ordinarily, annuity payments begin on the date you designate as your annuity starting date, provided we have received all documentation necessary for the income option you’ve picked. If something’s missing, we’ll defer your annuity starting date until we receive the missing items and/or information. You may designate any future date for your annuitization request, in accordance with our procedures and as long as it is one on which we process annuitizations. Your first annuity check may be delayed while we process your choice of income options and calculate the amount of your initial payment. Any premiums received within 70 days after payments begin may be used to provide additional annuity income. Premiums received after 70 days will remain in your accumulating annuity contract until you have given us further instructions. Ordinarily, your first annuity payment can be made on any business day between the first and twentieth of any month.

ANNUITY INCOME OPTIONS

Both the number of annuity units you purchase and the amount of your income payments will depend on which income option you pick. Your employer’s plan, tax law and ERISA may limit which income options you can use to receive income from an RA or GRA, GSRA, Retirement Choice, Retirement Choice Plus or Keogh contract. Ordinarily you’ll choose your income options shortly before you want payments to begin, but you can make or change your choice any time before your annuity starting date. After your annuity starting date, you cannot change your income option.

All Real Estate Account income options provide variable payments, and the amount of income you receive depends in part on the investment experience of the Account. The current options are:

 

 

 

 

One-Life Annuity with or without Guaranteed Period: Pays income as long as you live. If you opt for a guaranteed period (10, 15 or 20 years) and you die before it’s over, income payments will continue to your beneficiary until the end of the period. If you don’t opt for a guaranteed period, all payments end at your death — so it’s possible for you to receive only one payment if you die less than a month after payments start.

 

 

 

 

Annuity for a Fixed Period: Pays income for any period you choose from five to 30 years (two to 30 years for RAs, SRAs and GRAs). This option is not available under all contracts.

130 Prospectus ¡ TIAA Real Estate Account


 

 

 

 

Two-Life Annuities: Pays income to you as long as you live, then continues at either the same or a reduced level for the life of your annuity partner. There are four types of two-life annuity options, all available with or without a guaranteed period — Full Benefit to Survivor, Two-Thirds Benefit to Survivor, 75% Benefit to Annuity Partner and a Half-Benefit to Annuity Partner. Under the Two-Thirds Benefit to Survivor option, payments to you will be reduced upon the death of your annuity partner.

 

 

 

 

MDO: Generally available only if you must begin annuity payments under the Code minimum distribution requirements. (Some employer plans allow you to elect this option earlier — contact TIAA for more information.) The option, if elected, automatically pays an amount designed to fulfill the distribution requirements under federal tax law. Please consult your tax advisor for more information.

You must apply your entire accumulation under a contract if you want to use the MDO. It is possible that income under the MDO will cease during your lifetime. Prior to age 90, and subject to applicable plan and legal restrictions, you can elect a distribution option other than the MDO and apply any remaining part of an accumulation applied to the MDO to any other income option for which you’re eligible. Using the MDO won’t affect your right to take a cash withdrawal of any accumulation not yet distributed. This automatic payout option is currently not available under Retirement Choice or Retirement Choice Plus contracts, and is not available for IRA contracts issued on or after October 11, 2010. Instead, required minimum distributions under Retirement Choice or Retirement Choice Plus contracts, will be paid directly from these contracts pursuant to the terms of your employer’s plan.

For any of the income options described above, current federal tax law provides that your guaranteed period can’t exceed the joint life expectancy of you and your beneficiary or annuity partner, and other Code stipulations may make some income options unavailable to you. If you are married at your annuity start date, you may be required by law to choose an income option that provides survivor annuity income to your spouse, unless your spouse waives the right. Other income options may become available in the future, subject to the terms of your retirement plan and relevant federal and state laws. For more information about any annuity option, please contact us.

Receiving Lump Sum Payments (Retirement Transition Benefit): If your employer’s plan allows, you may be able to receive a single sum payment of up to 10 percent of the value of any part of an accumulation being converted to annuity income on the annuity starting date. (This does not apply to IRAs.) Of course, if your employer’s plan allows cash withdrawals, you can take a larger amount (up to 100 percent) of your Real Estate Account accumulation as a cash payment. The retirement transition benefit will be subject to current federal income tax requirements and possible early distribution penalties. See “Taxes” on page 136.

TIAA Real Estate Account ¡ Prospectus131


TRANSFERS DURING THE ANNUITY PERIOD

After you begin receiving annuity income, you, subject to your employer’s plan, can transfer all or part of the future annuity income (which is the actuarial present value of the payments based on the applicable interest rate and the mortality basis associated with that fund at the time of the transfer) payable once each calendar quarter (i) from the Real Estate Account into a “comparable annuity” payable from a CREF or TIAA account or TIAA’s traditional annuity, or (ii) from a CREF account into a comparable annuity payable from the Real Estate Account. Comparable annuities are those which are payable under the same income option, and have the same first and second annuitant, and remaining guaranteed period.

We’ll process your transfer on the business day we receive your request in good order. You can also choose to have a transfer take effect at the close of any future business day. Transfers under the annual income payment method will affect your annuity payments beginning on the May 1 following the March 31 which is on or after the effective date of the transfer. Transfers under the monthly income payment method and all transfers into TIAA’s traditional annuity will affect your annuity payments beginning with the first payment due after the monthly payment valuation day that is on or after the transfer date. You can switch between the annual and monthly income change methods, and the switch will go into effect on the last valuation day of the following March. Although the payout streams are actuarially equivalent and there is no charge for engaging in such a transfer, it is possible that the new funds may apply different mortality or interest assumptions, and could therefore result in variation between the initial payments from the new fund and the payments that were being made out of the original fund.

ANNUITY PAYMENTS

The amount of annuity payments we pay you or your beneficiary (annuitant) will depend upon the number and value of the annuity units payable. The number of annuity units is first determined on the day before the annuity starting date. The amount of the annuity payments will change according to the income change method chosen.

Under the annual income change method, the value of an annuity unit for payments is redetermined on March 31 of each year (or, if March 31 is not a valuation day, the immediately preceding valuation day). This date is called the “annual payment valuation day.” Annuity payments change beginning May 1. The change reflects the net investment experience of the Real Estate Account. The net investment experience for the twelve months following the annual payment valuation day will be reflected in the annuity unit value determined on the next year’s annual payment valuation day.

Under the monthly income change method, the value of an annuity unit for payments is determined on the payment valuation day, which is the 20th day of the month preceding the payment due date or, if the 20th is not a business day, the preceding business day. The monthly changes in the value of an

132 Prospectus ¡ TIAA Real Estate Account


annuity unit reflect the net investment experience of the Real Estate Account. The formulas for calculating the number and value of annuity units payable are described below.

Calculating the Number of Annuity Units Payable: When a participant or a beneficiary converts the value of all or a portion of his or her accumulation into an income-paying contract, the number of annuity units payable from the Real Estate Account under an income change method is determined by dividing the value of the Account accumulation to be applied to provide the annuity payments by the product of the annuity unit value for that income change method and an annuity factor. The annuity factor as of the annuity starting date is the value of an annuity in the amount of $1.00 per month beginning on the first day such annuity units are payable, and continuing for as long as such annuity units are payable.

The annuity factor will reflect interest assumed at the effective annual rate of 4 percent, and the mortality assumptions for the person(s) on whose life (lives) the annuity payments will be based. Mortality assumptions will be based on the then-current settlement mortality schedules for this Account. Annuitants bear no mortality risk under their contracts — actual mortality experience will not reduce annuity payments after they have started. TIAA may change the mortality assumptions used to determine the number of annuity units payable for any future accumulations converted to provide annuity payments.

The number of annuity units payable under an income change method under your contract will be reduced by the number of annuity units you transfer out of that income change method under your contract. The number of annuity units payable will be increased by any internal transfers you make to that income change method under your contract.

Value of Annuity Units: The Real Estate Account’s annuity unit value is calculated separately for each income change method for each valuation day. The annuity unit value for each income change method is determined by updating the annuity unit value from the previous valuation day to reflect the net investment performance of the Account for the current valuation period relative to the 4 percent assumed investment return. In general, your payments will increase if the performance of the Account is greater than 4 percent and decrease if the value is less than 4 percent. The value is further adjusted to take into account any changes expected to occur in the future at revaluation either once a year or once a month, assuming the Account will earn the 4 percent assumed investment return in the future.

The initial value of the annuity unit for a new annuitant is the value determined as of the valuation day before annuity payments start.

For participants under the annual income change method, the value of the annuity unit for payment remains level until the following May 1. For those who have already begun receiving annuity income as of March 31, the value of the

TIAA Real Estate Account ¡ Prospectus133


annuity unit for payments due on and after the next succeeding May 1 is equal to the annuity unit value determined as of the last valuation day in March.

For participants under the monthly income change method, the value of the annuity unit for payments changes on the payment valuation day of each month for the payment due on the first of the following month.

Further, certain variable annuity payouts might not be available if issuing the payout annuity would violate state law.

TIAA reserves the right, subject to approval by the Board of Trustees, to modify the manner in which the number and/or value of annuity units is calculated in the future. No such modification will reduce any participant’s benefit once the participant’s annuitization period has commenced.

DEATH BENEFITS

AVAILABILITY; CHOOSING BENEFICIARIES

Subject to the terms of your employer’s plan, TIAA may pay death benefits if you or your annuity partner dies. When you purchase your annuity contract, you name one or more beneficiaries to receive the death benefit if you die. You can change your beneficiaries anytime before you die, and, unless you instruct otherwise, your annuity partner can do the same after your death.

Every state has some form of unclaimed property laws that impose varying legal and practical obligations on insurers and, indirectly, on Contract Owners, insureds, beneficiaries and other payees of proceeds. Unclaimed property laws generally provide for escheatment to the state of unclaimed proceeds under various circumstances.

Contract Owners are urged to keep their own, as well as their insureds’, beneficiaries’ and other payees’, information up to date, including full names, postal and electronic media addresses, telephone numbers, dates of birth, and social security numbers. Such updates should be communicated in writing to TIAA-CREF Life Insurance Company at P.O. Box 1259, Charlotte, NC 28201, by calling our Automated Telephone Service (24 hours a day) at 800-842-2252, or via www.tiaa-cref.org.

YOUR SPOUSE’S RIGHTS

Your choice of beneficiary for death benefits may, in some cases, be subject to the consent of your spouse. Similarly, if you are married at the time of your death, federal law may require a portion of the death benefit be paid to your spouse even if you have named someone else as beneficiary. If you die without having named any beneficiary, any portion of your death benefit not payable to your spouse will generally go to your estate unless your employer’s plan provides otherwise.

AMOUNT OF DEATH BENEFIT

If you die during the accumulation period, the death benefit is the amount of your accumulation. If you and your annuity partner die during the annuity

134 Prospectus ¡ TIAA Real Estate Account


period while payments are still due under a fixed-period annuity or for the remainder of a guaranteed period, the death benefit is the present value, based on interest at the effective annual rate of 4%, of the unit annuity payments due for the remainder of the period.

PAYMENT OF DEATH BENEFIT

To authorize payment and pay a death benefit, we must have received all necessary forms and documentation in good order, including proof of death and the selection of the method of payment.

METHODS OF PAYMENT OF DEATH BENEFITS

Generally, you can choose for your beneficiary the method we’ll use to pay the death benefit, but few participants do this. If you choose a payment method, you can also prevent your beneficiaries from changing it. Most people leave the choice to their beneficiaries. We can prevent any choice if its initial payment is less than $25. If death occurs while your contract is in the accumulation stage, in most cases we can pay the death benefit using the TIAA-CREF Savings & Investment Plan. We won’t do this if you preselected another option or if the beneficiary elects another option. Some beneficiaries aren’t eligible for the TIAA-CREF Savings & Investment Plan. In addition, the TIAA-CREF Savings & Investment Plan is not available under Retirement Choice, Retirement Choice Plus or IRA contracts issued on or after October 11, 2010. If your beneficiary isn’t eligible and doesn’t specifically tell us to start paying death benefits within a year of your death, we can start making payments to them over five years using the fixed-period annuity method of payment.

Payments During the Accumulation Period: Currently, the available methods of payment for death benefits from funds in the accumulation period are:

 

 

 

 

Single-Sum Payment, in which the entire death benefit is paid to your beneficiary at once;

 

 

 

 

One-Life Annuity with or without Guaranteed Period, in which the death benefit is paid monthly for the life of the beneficiary or through the guaranteed period;

 

 

 

 

Annuity for a Fixed Period of 5 to 30 years (not available under Retirement Choice or Retirement Choice Plus), in which the death benefit is paid for a fixed period (This option is not available under all contracts);

 

 

 

 

Accumulation-Unit Deposit Option, which pays a lump sum at the end of a fixed period, ordinarily two to five years, during which period the accumulation units deposited participate in the Account’s investment experience (generally the death benefit value must be at least $5,000); (This option is not available under all contracts); and

 

 

 

 

Minimum Distribution Payments (currently called the TIAA-CREF Savings & Investment Plan), which automatically pays income according


TIAA Real Estate Account ¡ Prospectus135


 

 

 

 

to the Code’s minimum distribution requirements. This payment method is not available under Retirement Choice or Retirement Choice Plus contracts, and is not available for IRA contracts issued on or after October 11, 2010. It operates in much the same way as the MDO annuity income option. It’s possible, under this method, that your beneficiary will not receive income for life.

Death benefits are usually paid monthly (unless you chose a single-sum method of payment), but your beneficiary can switch them to quarterly, semi-annual, or annual payments. Note that for Retirement Choice, Retirement Choice Plus and IRA contracts issued on or after October 11, 2010, instead of an annuity for a fixed period, beneficiaries may only receive either a single-sum payment or a one-life annuity.

Payments During the Annuity Period: If you and your annuity partner die during the annuity period, your beneficiary can choose to receive any remaining guaranteed periodic payments due under your contract. Alternatively, your beneficiary can choose to receive the commuted value of those payments in a single sum unless you have indicated otherwise. The amount of the commuted value will be different than the total of the periodic payments that would otherwise be paid.

Ordinarily, death benefits are subject to federal estate tax. Generally, if taken as a lump sum, death benefits would be taxed like complete withdrawals. If taken as annuity benefits, death benefits would be taxed like annuity payments. For more information on death benefits, see the discussion under “Taxes” below, or for further detail, contact TIAA.

TAXES

This section offers general information concerning federal taxes. It doesn’t cover every situation. Tax treatment varies depending on the circumstances, and state and local taxes may also be involved. For complete information on your personal tax situation, check with a qualified tax advisor.

HOW THE REAL ESTATE ACCOUNT IS TREATED FOR TAX PURPOSES

The Account is not a separate taxpayer for purposes of the Code — its earnings are taxed as part of TIAA’s operations. Although TIAA is not expected to owe any federal income taxes on the Account’s earnings, if TIAA does incur taxes attributable to the Account, it may make a corresponding charge against the Account.

TAXES IN GENERAL

During the accumulation period, Real Estate Account premiums paid in before-tax dollars, employer contributions and earnings attributable to these amounts are not taxed until they’re withdrawn. Annuity payments, single-sum withdrawals, systematic withdrawals, and death benefits are usually taxed as ordinary income. Premiums paid in after-tax dollars aren’t taxable when

136 Prospectus ¡ TIAA Real Estate Account


withdrawn, but earnings attributable to these amounts are taxable unless those amounts are contributed as Roth contributions to a 401(a), 403(b) or governmental 457(b) plan and certain criteria are met before the amounts (and the income on the amounts) are withdrawn. Generally, transfers between qualified retirement plans are not taxed. Generally, contributions you can make under an employer’s plan are limited by federal tax law. Employee voluntary salary reduction contributions and Roth after-tax contributions to 403(b) and 401(k) plans are limited in the aggregate to $17,500 per year ($23,000 per year if you are age 50 or older). Certain long-term employees may be able to defer up to $20,500 per year in a 403(b) plan ($26,000 per year if you are age 50 or older). Contributions to Classic and Roth IRAs, other than rollover contributions, cannot generally exceed $5,500 per year ($6,500 per year for taxpayers age 50 or older). The maximum contribution limit to a 457(b) non-qualified deferred compensation plan for employees of state and local governments is $17,500 ($23,000 if you are age 50 or older). Special catch-up rules may permit a higher contribution in one or more of the last three years prior to an individual’s normal retirement age under the plan.

Note that the dollar limits listed above are for 2013; different dollar limits may apply in future years.

EARLY DISTRIBUTIONS

If you want to withdraw funds or begin receiving income from any 401(a), 403(a), or 403(b) retirement plan or an IRA before you reach age 591/2, you may have to pay a 10 percent early distribution tax on the taxable amount. Distributions from a Roth IRA generally are not taxed, except that, once aggregate distributions exceed contributions to the Roth IRA, income tax and a 10% penalty tax may apply to distributions made (1) before age 591/2 (subject to certain exceptions) or (2) during the five taxable years starting with the year in which the first contribution is made to any Roth IRA. A 10 percent penalty tax may apply to amounts attributable to a conversion from an IRA if they are distributed during the five taxable years beginning with the year in which the conversion was made. You won’t have to pay this tax in certain circumstances. Early distributions from 457(b) plans are not subject to a 10% penalty tax unless, in the case of a governmental 457(b) plan, the distribution includes amounts rolled over to the plan from an IRA, 401(a)/403(a), or 403(b) plan. Consult your tax advisor for more information.

MINIMUM DISTRIBUTION REQUIREMENTS

In most cases, payments from qualified contracts must begin by April 1 of the year after the year you reach age 701/2, or if later, by retirement. For Classic IRAs, and with respect to 5 percent or more owners of the business covered by a Keogh plan, payments must begin by April 1 of the year after you reach age 701/2. Under the terms of certain retirement plans, the plan administrator may direct us to make the minimum distributions required by law even if you do not elect to receive them. In addition, if you don’t begin distributions on time, you may be subject to a 50 percent excise tax on the

TIAA Real Estate Account ¡ Prospectus137


amount you should have received but did not. Roth IRAs are generally not subject to these rules requiring minimum distributions during your lifetime. You are responsible for requesting distributions that comply with the minimum distribution rules. Please consult your tax advisor for more information.

PREMIUM TAXES

Some states assess premium taxes on the premiums paid under the contract. We will deduct the total amount of premium taxes, if any, from your accumulation based on current state insurance laws, subject to the provisions of your contract, and our status in the state. Generally, premium taxes range from 0% to 3.5%, depending on the state.

WITHHOLDING ON DISTRIBUTIONS

If we pay an “eligible rollover” distribution directly to you, federal law requires us to withhold 20 percent from the taxable portion. On the other hand, if we roll over such a distribution directly to an IRA or employer plan, we do not withhold any federal income tax. The 20 percent withholding also does not apply to certain types of distributions that are not considered eligible rollovers such as payments from IRAs, hardship withdrawals, lifetime annuity payments, substantially equal periodic payments over your life expectancy or over 10 or more years, or minimum distribution payments.

For the taxable portion of non-eligible rollover distributions, we will usually withhold federal income taxes unless you tell us not to and you are eligible to avoid withholding. However, if you tell us not to withhold but we don’t have your taxpayer identification number on file, we still are required to deduct taxes. These rules also apply to distributions from governmental 457(b) plans. In general, all amounts received under a private 457(b) plan are taxable and are subject to federal income tax withholding as wages. Nonresident aliens who pay U.S. taxes are subject to different withholding rules.

FEDERAL ESTATE, GIFT, AND GENERATION-SKIPPING TRANSFER TAXES

While no attempt is being made to discuss in detail the federal estate tax implications of the contract, a purchaser should keep in mind that the value of an annuity contract owned by a decedent and payable to a beneficiary who survives the decedent is included in the decedent’s gross estate. Depending on the terms of the contract, the value of the annuity included in the gross estate may be the value of the lump sum payment payable to the designated beneficiary or the actuarial value of the payments to be received by the beneficiary. Consult an estate planning advisor for more information.

Under certain circumstances, the Code may impose a generation-skipping (“GST”) tax when all or part of an annuity contract is transferred to, or a death benefit is paid to, an individual two or more generations younger than the contract owner. Regulations issued under the Code may require us to deduct the tax from your contract, or from any applicable payment, and pay it directly to the IRS. For 2013, the federal estate tax, gift tax, and GST tax exemptions and maximum rates are $5,250,000 and 40%, respectively. The

138 Prospectus ¡ TIAA Real Estate Account


potential application of these taxes underscores the importance of seeking guidance from a qualified adviser to help ensure that your estate plan adequately addresses your needs and those of your beneficiaries under all possible scenarios.

FEDERAL DEFENSE OF MARRIAGE ACT

The contract provides that upon your death, a surviving spouse may have certain continuation rights that he or she may elect to exercise for the contract’s death benefit and any joint-life coverage under an optional living benefit. All contract provisions relating to spousal continuation are available only to a person who meets the definition of “spouse” under federal law. The federal Defense of Marriage Act (“DOMA”) does not recognize same-sex marriages or civil unions, even those which are permitted under individual state laws. DOMA is currently under review by the U.S. Supreme Court. Therefore, it is currently uncertain as to whether spousal continuation provisions in this contract will be available to such partners or same-sex marriage spouses. Consult a tax adviser for more information on this subject.

SPECIAL RULES FOR AFTER-TAX RETIREMENT ANNUITIES

If you paid premiums directly to an RA and the premiums are not subject to your employer’s retirement plan, or if you have been issued an ATRA contract, the following general discussion describes our understanding of current federal income tax law that applies to these accumulations. This discussion does not apply to premiums paid on your behalf under the terms of your employer’s retirement plan. It also does not cover every situation and does not address all possible circumstances.

In General. These annuities are generally not taxed until distributions occur. When distributions occur, they are taxed as follows:

 

 

 

 

Withdrawals, including withdrawals of the entire accumulation under the contract, are generally taxed as ordinary income to the extent that the contract’s value is more than your investment in the contract (i.e., what you have paid into it).

 

 

 

 

Annuity payments are generally treated in part as taxable ordinary income and in part as non-taxable recovery of your investment in the contract until you recover all of your investment in the contract. After that, annuity payments are taxable in full as ordinary income.

Required Distributions. In general, if you die after you start your annuity payments but before the entire interest in the annuity contract has been distributed, the remaining portion must be distributed at least as quickly as under the method in effect on the date of your death. If you die before your annuity payments begin, the entire interest in your annuity contract generally must be distributed within five years after your death, or be used to provide payments that begin within one year of your death and that will be made for the life of your designated beneficiary or for a period not extending beyond the life expectancy of your designated beneficiary. The “designated beneficiary”

TIAA Real Estate Account ¡ Prospectus139


refers to a natural person you designate and to whom ownership of the contract passes because of your death. However, if the designated beneficiary is your surviving spouse, your surviving spouse can continue the annuity contract as the new owner.

Death Benefit Proceeds. Death benefit proceeds are taxed like withdrawals of the entire accumulation in the contract if distributed in a single sum and are taxed like annuity payments if distributed as annuity payments. Your beneficiary may be required to take death benefit proceeds within a certain time period.

Penalty Tax on Certain Distributions. You may have to pay a penalty tax (10 percent of the amount treated as taxable income) on distributions you take prior to age 591/2. There are some exceptions to this rule, however. You should consult a tax advisor for information about those exceptions.

Withholding. Annuity distributions are generally subject to federal income tax withholding but most recipients can usually choose not to have the tax withheld.

Certain Designations or Exchanges. Designating an annuitant, payee or other beneficiary, or exchanging a contract may have tax consequences that should be discussed with a tax advisor before you engage in any of these transactions.

Multiple Contracts. All non-qualified deferred annuity contracts issued by us and certain of our affiliates to the same owner during a calendar year must generally be treated as a single contract in determining when and how much income is taxable and how much income is subject to the 10 percent penalty tax (see above).

Diversification Requirements. The investments of the Real Estate Account must be “adequately diversified” in order for the ATRA Contracts to be treated as annuity contracts for Federal income tax purposes. It is intended that Real Estate Account will satisfy these diversification requirements.

Owner Control. In certain circumstances, owners of non-qualified variable annuity contracts have been considered for Federal income tax purposes to be the owners of the assets of the separate account supporting their contracts due to their ability to exercise investment control over those assets. When this is the case, the contract owners have been currently taxed on income and gains attributable to the variable account assets. While we believe that the ATRA Contracts do not give you investment control over assets in the Real Estate Account or any other separate account underlying your ATRA Contract, we reserve the right to modify the ATRA Contracts as necessary to prevent you from being treated as an owner of the assets in the Real Estate Account.

140 Prospectus ¡ TIAA Real Estate Account


RESIDENTS OF PUERTO RICO

The IRS has announced that income from an annuity received by residents of Puerto Rico is U.S.-source income that is generally subject to United States federal income tax.

ANNUITY PURCHASES BY NONRESIDENT ALIENS

The discussion above provides general information regarding U.S. federal income tax consequences to annuity purchasers that are U.S. citizens or residents. Purchasers that are not U.S. citizens or residents will generally be subject to U.S. federal withholding tax on taxable distributions from annuity contracts at a 30% rate, unless a lower treaty rate applies. In addition, purchasers may be subject to state and/or municipal taxes and taxes that may be imposed by the purchaser’s country of citizenship or residence. Prospective purchasers who are nonresident aliens are advised to consult with a qualified tax adviser regarding U.S., state, and foreign taxation with respect to an annuity contract purchase.

SPECIAL RULES FOR WITHDRAWALS TO PAY ADVISORY FEES

If you have arranged for us to pay advisory fees to your financial advisor from your accumulations, those partial withdrawals generally will not be treated as taxable distributions as long as:

 

 

 

 

the payment is for expenses that are ordinary and necessary;

 

 

 

 

the payment is made from a Section 401 or 403 retirement plan or an IRA;

 

 

 

 

your financial advisor’s payment is only made from the accumulations in your retirement plan or IRA, as applicable, and not directly by you or anyone else, under the agreement with your financial advisor; and

 

 

 

 

once advisory fees begin to be paid from your retirement plan or IRA, as applicable, you continue to pay those fees solely from your plan or IRA, as applicable, and not from any other source.

However, withdrawals to pay advisory fees to your financial advisor from your accumulations under an ATRA contract will be treated as taxable distributions.

FOREIGN TAX CREDIT

The Account may be subject to foreign taxes on investments in other countries, including capital gains tax on any appreciation in value when a real estate investment in a foreign jurisdiction is eventually sold. Any potential tax impact will not be reflected in the valuation of the foreign investment and may not be fully reflected in a tax accrual by the Account. Upon payment of any foreign tax by the Account, TIAA will receive a foreign tax credit, which may be available to reduce its U.S. tax burden. The Account is a segregated asset account of TIAA and incurs no material federal income tax attributable to the

TIAA Real Estate Account ¡ Prospectus141


investment performance of the Account under the Code. As a result, the Account will not realize any tax benefit from any foreign tax credit that may be available to TIAA; however, to the extent that TIAA can utilize the foreign tax credit in its consolidated tax return, TIAA will reimburse the Account for that benefit at that time. The extent to which TIAA is able to utilize the credits when the Account incurs a foreign tax will determine the amount and timing of reimbursement from TIAA to the Account for the resulting foreign tax credit. The Account’s unit values may be adversely impacted in the future if a foreign tax is paid, and TIAA is not able to utilize (and therefore does not reimburse the Account for), either immediately or in the future, the foreign tax credit earned as a result of the foreign tax paid by the Account.

POSSIBLE TAX LAW CHANGES

Although the likelihood of legislative changes is uncertain, there is always the possibility that the tax treatment of your contract could change by legislation or otherwise. Consult a tax advisor with respect to legislative developments and their effect on your contract.

We have the right to modify the contract in response to legislative changes that could otherwise diminish the favorable tax treatment that annuity contract owners currently receive. We make no guarantee regarding the tax status of any contract and do not intend the above discussion as tax advice.

GENERAL MATTERS

MAKING CHOICES AND CHANGES

You may have to make certain choices or changes (e.g., changing your income option, making a cash withdrawal) by written notice in good order satisfactory to us and received at our home office or at some other location that we have specifically designated for that purpose. When we receive a notice of a change in beneficiary or other person named to receive payments, we’ll execute the change as of the date it was signed, even if the signer has died in the meantime. We execute all other changes as of the date received.

TELEPHONE AND INTERNET TRANSACTIONS

You can use our Automated Telephone Service (“ATS”) or the TIAA-CREF Web Center’s account access feature to check your account balances, transfer to TIAA’s traditional annuity, TIAA Access variable annuity accounts or CREF, and/or allocate future premiums among the accounts and funds available to you through TIAA-CREF. Note that, currently, all requests to make lump-sum transfers out of the Real Estate Account to another investment option (whether or not affiliated with TIAA or CREF) may not be made by means of TIAA-CREF’s Internet website. You will be asked to enter your Personal Identification Number (“PIN”) and Social Security number for both systems. (You can establish a PIN by calling us.) Both will lead you through the transaction process and will use reasonable procedures to confirm

142 Prospectus ¡ TIAA Real Estate Account


that instructions given are genuine. If we use such procedures, we are not responsible for incorrect or fraudulent transactions. All transactions made over the ATS and Internet are electronically recorded.

To use the ATS, you need a touch-tone phone. The toll free number for the ATS is 800 842-2252. To use the Internet, go to the account access feature of the TIAA-CREF Web Center at www.tiaa-cref.org. We can suspend or terminate your ability to transact by telephone, over the Internet, or by fax at any time, for any reason.

VOTING RIGHTS

You don’t have the right to vote on the management and operation of the Account directly; however, you may send ballots to advise the TIAA Board of Overseers about voting for nominees for the TIAA Board of Trustees.

ELECTRONIC PROSPECTUS

If you received this prospectus electronically and would like a paper copy, please call 877 518-9161 and we will send it to you. Under certain circumstances where we are legally required to deliver a prospectus to you, we cannot send you a prospectus electronically unless you’ve consented.

HOUSEHOLDING

To lower costs and eliminate duplicate documents sent to your home, we may begin mailing only one copy of the Account’s prospectus, prospectus supplements or any other required documents to your household, even if more than one participant lives there. If you would prefer to continue receiving your own copy of any of these documents, you may call us toll-free at 877 518-9161, or write us.

MISCELLANEOUS POLICIES

Amending the Contracts: The contract may be amended by agreement of TIAA and the contractholder without the consent of any other person, provided that such change does not reduce any benefit purchased under the contract up to that time. Any endorsement or amendment of the contract, waiver of any of its provisions, or change in rate schedule will be valid only if in writing and signed by an executive officer of TIAA.

If You’re Married: If you’re married, you may be required by law or your employer’s plan to get advance written consent from your spouse before we make certain transactions for you. If you’re married at your annuity starting date, you may also be required by law or your employer’s plan to choose an income option that provides survivor annuity income to your spouse, unless he or she waives that right in writing. There are limited exceptions to the waiver requirement.

Texas Optional Retirement Program Restrictions: If you’re in the Texas Optional Retirement Program, you or your beneficiary can redeem some or all of your accumulation only if you retire, die, or leave your job in the state’s public institutions of higher education.

TIAA Real Estate Account ¡ Prospectus143


Assigning Your Contract: Generally, neither you nor your beneficiaries can assign your ownership of a TIAA retirement contract to anyone else.

Overpayment of Premiums: If your employer mistakenly sends more premiums on your behalf than you’re entitled to under your employer’s retirement plan or the Code, we’ll refund them to your employer as long as we’re requested to do so (in writing) before you start receiving annuity income.

Any time there’s a question about premium refunds, TIAA will rely on information from your employer. If you’ve withdrawn or transferred the amounts involved from your accumulation, we won’t refund them.

Errors or Omissions: We reserve the right to correct any errors or omissions on any form, report, or statement that we send you.

Payment to an Estate, Guardian, Trustee, etc.: We reserve the right to pay in one sum the commuted value of any benefits due an estate, corporation, partnership, trustee, or other entity not a natural person. Neither TIAA nor the Account will be responsible for the conduct of any executor, trustee, guardian, or other third party to whom payment is made.

Benefits Based on Incorrect Information: If the amounts of benefits provided under a contract were based on information that is incorrect, benefits will be recalculated on the basis of the correct data. If the Account has overpaid or underpaid, appropriate adjustments will be made.

Proof of Survival: We reserve the right to require satisfactory proof that anyone named to receive benefits under a contract is living on the date payment is due. If we have not received this proof after we request it in writing, the Account will have the right to make reduced payments or to withhold payments entirely until such proof is received.

DISTRIBUTION

The annuity contracts are offered continuously by Services, which is registered with the SEC as a broker-dealer and a registered investment adviser and is a member of the Financial Industry Regulatory Authority (“FINRA”). Teachers Personal Investors Services, Inc. (“TPIS”), also a broker-dealer registered with the SEC and a member of FINRA, may participate in the distribution of the contracts on a limited basis. Services and TPIS are direct or indirect wholly owned subsidiaries of TIAA. Their addresses are at 730 Third Avenue, New York, NY 10017-3206. No commissions are paid for distributing the contracts.

STATE REGULATION

TIAA, the Real Estate Account, and the contracts (including any proposed modification thereto) are subject to regulation by the NYDFS as well as by the insurance regulatory authorities of certain other states and jurisdictions.

TIAA and the Real Estate Account must file with the NYDFS both quarterly and annual statements. The Account’s books and assets are subject to review

144 Prospectus ¡ TIAA Real Estate Account


and examination by the NYDFS at all times, and a full examination into the affairs of the Account is made at least every five years. In addition, a full examination of the Real Estate Account operations is usually conducted periodically by some other states.

LEGAL MATTERS

All matters involving state law and relating to the contracts, including TIAA’s right to issue the contracts, have been passed upon by Jon Feigelson, Senior Vice President, General Counsel and Head of Corporate Governance of TIAA. Dechert LLP has provided legal advice to the Account related to certain matters under the federal securities laws.

EXPERTS

PricewaterhouseCoopers LLP, located at 214 North Tryon Street, Suite 3600, Charlotte, North Carolina 28202, is the independent registered public accounting firm for the Real Estate Account. PricewaterhouseCoopers LLP, located at 300 Madison Avenue, New York, New York 10017, is the independent auditor of Teachers Insurance and Annuity Association of America.

The financial statements of TIAA Real Estate Account as of December 31, 2012 and 2011 and for each of the three years in the period ended December 31, 2012 included in this Registration Statement have been so included in reliance on the report of PricewaterhouseCoopers LLP, an independent registered public accounting firm, given on the authority of said firm as experts in auditing and accounting.

The statutory statements of Teachers Insurance and Annuity Association of America as of December 31, 2012 and 2011 and for each of the three years in the period ended December 31, 2012 included in this Registration Statement have been so included in reliance on the report of PricewaterhouseCoopers LLP, an independent auditor, given on the authority of said firm as experts in auditing and accounting.

Aarons Grant & Habif, LLC, an independent registered public accounting firm, has audited the statement of revenues and certain expenses of the following properties:

 

(i)

 

 

 

Shops at Wisconsin Place, Chevy Chase, Maryland, for the year ended December 31, 2011;

 

(ii)

 

 

 

Cerritos Industrial Park, Cerritos, California, for the year ended December 31, 2011;

 

(iii)

 

 

 

The Residences at the Village of Merrick Park, Coral Gables, Florida, for the year ended December 31, 2011;

 

(iv)

 

 

 

Mass Court, Washington, D.C., for the year ended December 31, 2011;

 

(v)

 

 

 

Circa Green Lake Apartments, Seattle, Washington, for the year ended December 31, 2011;

TIAA Real Estate Account ¡ Prospectus145


 

(vi)

 

 

 

Prescott Wallingford Apartments, Seattle, Washington for the period from July 11, 2012 (Date of Inception) to September 30, 2012; and

 

(vii)

 

 

 

RGM 42, LLC, New York, New York, for the year ended December 31, 2011.

After reasonable inquiry, the Account is not aware of any material factors relating to the specific properties audited by Aarons Grant & Habif, LLC, other than as specifically set forth elsewhere in this prospectus that would cause the reported financial information indicated in such financial statements not to be necessarily indicative of future operating results.

We have included these financial statements in the prospectus and elsewhere in the registration statement in reliance on Aarons Grant & Habif, LLC’s reports, given on the authority of such firm as experts in accounting and auditing.

Cohn Reznick, LLP, an independent registered public accounting firm, has audited the statement of revenues and certain expenses of the following properties:

 

(i)

 

 

 

Pacific Coast Corporate Park, Fife, Washington, for the year ended December 31, 2011;

 

(ii)

 

 

 

Charleston Plaza, Mountain View, California, for the year ended December 31, 2011; and

 

(iii)

 

 

 

Valencia Town Center, Valencia, California, for the year ended December 31, 2011.

After reasonable inquiry, the Account is not aware of any material factors relating to the specific properties audited by Cohn Reznick, LLP, other than as specifically set forth elsewhere in this prospectus that would cause the reported financial information indicated in such financial statements not to be necessarily indicative of future operating results.

We have included these financial statements in the prospectus and elsewhere in the registration statement in reliance on Cohn Reznick, LLP’s reports, given on the authority of such firm as experts in accounting and auditing.

ADDITIONAL INFORMATION

INFORMATION AVAILABLE AT THE SEC

The Account has filed with the SEC a registration statement under the Securities Act of 1933, which contains this prospectus and additional information related to the offering described in this prospectus. The Account also files annual, quarterly, and current reports, along with other information, with the SEC, as required by the Securities Exchange Act of 1934. You may read and copy the full registration statement, and any reports and information filed with the SEC for the Account, at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, DC 20549. This information can also be obtained through the SEC’s website on the Internet (www.sec.gov). The public may

146 Prospectus ¡ TIAA Real Estate Account


obtain information on the operation of the SEC’s Public Reference Room by calling the SEC at 800 SEC-0330.

FURTHER INFORMATION; REPORTS TO PARTICIPANTS

TIAA will mail to each participant in the Real Estate Account periodic reports providing information relating to their accumulations in the Account, including premiums paid, number and value of accumulations, and withdrawals

or transfers during the period, as well as such other information as may be required by applicable law or regulations. Further information may be obtained from TIAA at 730 Third Avenue, New York, NY 10017-3206.

CUSTOMER COMPLAINTS

Customer complaints may be directed to our Participant Relations Unit, P. O. Box 1259, Charlotte, NC 28201-1259, telephone 800 842-2252.

TIAA Real Estate Account ¡ Prospectus147


FINANCIAL STATEMENTS

The financial statements of the TIAA Real Estate Account and condensed unaudited statutory-basis financial statements of TIAA follow within this prospectus. The full audited statutory-basis financial statements of TIAA, which are incorporated into this prospectus by reference, are available upon request by calling 877 518-9161.

The financial statements of TIAA should be distinguished from the financial statements of the Account and should be considered only as bearing on the ability of TIAA to meet its obligations under the contracts. They should not be considered as bearing upon the assets held in the Account.


INDEX TO FINANCIAL STATEMENTS

TIAA REAL ESTATE ACCOUNT

 

 

 

149

 

Report of Management Responsibility

150

 

Report of the Audit Committee

152

 

Consolidated Statements of Assets and Liabilities

153

 

Consolidated Statements of Operations

154

 

Consolidated Statements of Changes in Net Assets

155

 

Consolidated Statements of Cash Flows

156

 

Notes to the Consolidated Financial Statements

182

 

Consolidated Statements of Investments

194

 

Report of Independent Registered Public Accounting Firm

PRO FORMA CONDENSED FINANCIAL STATEMENTS (UNAUDITED):

 

 

 

195

 

Pro Forma Condensed Statement of Assets and Liabilities

195

 

Pro Forma Condensed Statement of Operations

196

 

Notes to Pro Forma Condensed Financial Statements

PROPERTY FINANCIAL STATEMENTS:

 

 

 

197

 

Shops at Wisconsin Place, Chevy Chase, Maryland, for the year ended December 31, 2011;

201

 

Cerritos Industrial Park, Cerritos, California, for the year ended December 31, 2011;

204

 

The Residences at the Village of Merrick Park, Coral Gables, Florida, for the year ended December 31, 2011;

207

 

Mass Court, Washington, D.C., for the year ended December 31, 2011;

210

 

Pacific Coast Corporate Park, Fife, Washington, for the year ended December 31, 2011;

216

 

Circa Green Lake Apartments, Seattle, Washington, for the year ended December 31, 2011;

219

 

Prescott Wallingford Apartments, Seattle, Washington, for the period from July 11, 2012 (Date of Inception) to September 30, 2012;

222

 

RGM 42, LLC, New York, New York, for the year ended December 31, 2011;

226

 

Charleston Plaza, Mountain View, California, for the year ended December 31, 2011; and

229

 

Valencia Town Center, Valencia, California, for the year ended December 31, 2011.

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

 

 

233  

Condensed Statutory-Basis Financial Statements Information

234

 

Basis of Presentation and Other Selected Notes

148Prospectus ¡ TIAA Real Estate Account


REPORT OF MANAGEMENT RESPONSIBILITY

To the Participants of the TIAA Real Estate Account:

The accompanying consolidated financial statements of the TIAA Real Estate Account (“Account”) of Teachers Insurance and Annuity Association of America (“TIAA”) are the responsibility of TIAA’s management. They have been prepared in accordance with accounting principles generally accepted in the United States of America and have been presented fairly and objectively in accordance with such principles.

TIAA has established and maintains an effective system of internal controls over financial reporting designed to provide reasonable assurance that assets are properly safeguarded, that transactions are properly executed in accordance with management’s authorization, and to carry out the ongoing responsibilities of management for reliable consolidated financial statements. In addition, TIAA’s internal audit personnel provide regular reviews and assessments of the internal controls and operations of the Account, and the Senior Vice President of Internal Audit regularly reports to the Audit Committee of the TIAA Board of Trustees.

The independent registered public accounting firm of PricewaterhouseCoopers LLP has audited the accompanying consolidated financial statements for the years ended December 31, 2012, 2011 and 2010. To maintain auditor independence and avoid even the appearance of a conflict of interest, it continues to be the Account’s policy (consistent with TIAA’s specific auditor independence policies, which are designed to avoid such conflicts) that any management advisory or consulting services would be obtained from a firm other than the independent accounting firm. The independent auditors’ report expresses an independent opinion on the fairness of presentation of the Account’s consolidated financial statements.

The Audit Committee of the TIAA Board of Trustees, comprised entirely of independent, non-management trustees, meets regularly with management, representatives of the independent registered public accounting firm and internal audit group personnel to review matters relating to financial reporting, internal controls and auditing. In addition to the annual independent audit of the Account’s consolidated financial statements, the New York State Insurance Department and other state insurance departments regularly examine the operations and consolidated financial statements of the Account as part of their periodic corporate examinations.

 

 

 

March 14, 2013

 

 

     

 

 

/s/ Roger W. Ferguson, Jr.

 

/s/ Virginia M. Wilson

Roger W. Ferguson, Jr.
President and
Chief Executive Officer

 

Virginia M. Wilson
Executive Vice President and
Chief Financial Officer

TIAA Real Estate Account ¡ Prospectus149


REPORT OF THE AUDIT COMMITTEE

To the Participants of the TIAA Real Estate Account:

The TIAA Audit Committee (“Committee”) oversees the financial reporting process of the TIAA Real Estate Account (“Account”) on behalf of TIAA’s Board of Trustees. The Committee operates in accordance with a formal written charter (copies of which are available upon request) which describes the Audit Committee’s responsibilities. All members of the Committee are independent, as defined under the listing standards of the New York Stock Exchange.

Management has the primary responsibility for the Account’s consolidated financial statements, development and maintenance of a strong system of internal controls and disclosure controls, and compliance with applicable laws and regulations. In fulfilling its oversight responsibilities, the Committee reviewed and approved the audit plans of the internal audit group and the independent registered public accounting firm in connection with their respective audits of the Account. The Committee also meets regularly with the internal audit group and the independent registered public accounting firm, both with and without management present, to discuss the results of their examinations, their evaluation of internal controls, and the overall quality of financial reporting. As required by its charter, the Committee will evaluate rotation of the independent registered public accounting firm whenever circumstances warrant, but in no event will the evaluation be later than between their fifth and tenth years of service.

The Committee reviewed and discussed the accompanying audited consolidated financial statements with management, including a discussion of the quality and appropriateness of the accounting principles and financial reporting practices followed, the reasonableness of significant judgments, and the clarity and completeness of disclosures in the consolidated financial statements. The Committee has also discussed the audited consolidated financial statements with PricewaterhouseCoopers LLP, the independent registered public accounting firm responsible for expressing an opinion on the conformity of these audited consolidated financial statements with accounting principles generally accepted in the United States of America.

The discussion with PricewaterhouseCoopers LLP focused on their judgments concerning the quality and appropriateness of the accounting principles and financial reporting practices followed by the Account, the clarity and completeness of the consolidated financial statements and related disclosures, and other significant matters, such as any significant changes in accounting policies, internal controls, management judgments and estimates, and the nature of any uncertainties or unusual transactions. In addition, the Committee discussed with PricewaterhouseCoopers LLP the auditors’ independence from management and the Account, and has received a written disclosure regarding such independence, as required by the Securities and Exchange Commission.

150 Prospectus ¡ TIAA Real Estate Account


Based on the review and discussions referred to above, the Committee has approved the release of the accompanying audited consolidated financial statements for publication and filing with appropriate regulatory authorities.

Rosalie J. Wolf, Audit Committee Chair
Jeffrey R. Brown, Audit Committee Member
Lawrence H. Linden, Audit Committee Member
Donald K. Peterson, Audit Committee Member

March 14, 2013

TIAA Real Estate Account ¡ Prospectus151


CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

TIAA REAL ESTATE ACCOUNT

 

 

 

 

 

(In millions, except per accumulation unit amounts)

 

December 31,

 

2012

 

2011

 

ASSETS

 

 

 

 

Investments, at fair value:

 

 

 

 

Real estate properties
(cost: $10,543.6 and $10,314.3)

 

 

$

 

10,554.6

 

 

 

$

 

9,857.6

 

Real estate joint ventures and limited partnerships
(cost: $2,553.8 and $2,193.3)

 

 

 

2,631.3

 

 

 

 

1,898.9

 

Marketable securities:

 

 

 

 

Real estate related
(cost: $1,175.7 and $895.3)

 

 

 

1,332.3

 

 

 

 

927.9

 

Other
(cost: $2,569.3 and $2,802.6)

 

 

 

2,569.7

 

 

 

 

2,802.8

 

 

Total investments
(cost: $16,842.4 and $16,205.5)

 

 

 

17,087.9

 

 

 

 

15,487.2

 

 

Cash and cash equivalents

 

 

 

21.7

 

 

 

 

17.5

 

Due from investment advisor

 

 

 

 

 

 

 

6.8

 

Other

 

 

 

269.0

 

 

 

 

238.4

 

 

TOTAL ASSETS

 

 

 

17,378.6

 

 

 

 

15,749.9

 

 

LIABILITIES

 

 

 

 

Mortgage loans payable, at fair value—Note 9 (principal outstanding: $2,253.8 and $2,008.6)

 

 

 

2,282.6

 

 

 

 

2,028.2

 

Due to investment advisor

 

 

 

10.6

 

 

 

 

 

Accrued real estate property level expenses

 

 

 

185.8

 

 

 

 

166.9

 

Other

 

 

 

38.5

 

 

 

 

27.6

 

 

TOTAL LIABILITIES

 

 

 

2,517.5

 

 

 

 

2,222.7

 

 

COMMITMENTS AND CONTINGENCIES—Note 12

 

 

 

 

NET ASSETS

 

 

 

 

Accumulation Fund

 

 

 

14,523.0

 

 

 

 

13,227.2

 

Annuity Fund

 

 

 

338.1

 

 

 

 

300.0

 

 

TOTAL NET ASSETS

 

 

$

 

14,861.1

 

 

 

$

 

13,527.2

 

 

NUMBER OF ACCUMULATION UNITS OUTSTANDING—Note 11

 

 

 

53.3

 

 

 

 

53.4

 

 

NET ASSET VALUE, PER ACCUMULATION UNIT—Note 10

 

 

$

 

272.569

 

 

 

$

 

247.654

 

 

152Prospectus ¡ TIAA Real Estate Account         See notes to the consolidated financial statements


CONSOLIDATED STATEMENTS OF OPERATIONS

TIAA REAL ESTATE ACCOUNT

 

 

 

 

 

 

 

(In millions)

 

Years Ended December 31,

 

2012

 

2011

 

2010

 

INVESTMENT INCOME

 

 

 

 

 

 

Real estate income, net:

 

 

 

 

 

 

Rental income

 

 

$

 

872.0

 

 

 

$

 

874.1

 

 

 

$

 

862.5

 

 

Real estate property level expenses and taxes:

 

 

 

 

 

 

Operating expenses

 

 

 

218.2

 

 

 

 

217.8

 

 

 

 

220.0

 

Real estate taxes

 

 

 

119.1

 

 

 

 

111.5

 

 

 

 

114.7

 

Interest expense

 

 

 

146.0

 

 

 

 

109.2

 

 

 

 

106.7

 

 

Total real estate property level expenses and taxes

 

 

 

483.3

 

 

 

 

438.5

 

 

 

 

441.4

 

 

Real estate income, net

 

 

 

388.7

 

 

 

 

435.6

 

 

 

 

421.1

 

Income from real estate joint ventures and
limited partnerships

 

 

 

80.9

 

 

 

 

86.4

 

 

 

 

89.3

 

Interest

 

 

 

3.0

 

 

 

 

3.3

 

 

 

 

3.0

 

Dividends

 

 

 

32.3

 

 

 

 

19.1

 

 

 

 

5.6

 

 

TOTAL INVESTMENT INCOME

 

 

 

504.9

 

 

 

 

544.4

 

 

 

 

519.0

 

 

EXPENSES—NOTE 2:

 

 

 

 

 

 

Investment advisory charges

 

 

 

56.3

 

 

 

 

53.9

 

 

 

 

50.2

 

Administrative charges

 

 

 

32.4

 

 

 

 

28.7

 

 

 

 

22.1

 

Distribution charges

 

 

 

13.9

 

 

 

 

8.8

 

 

 

 

6.0

 

Mortality and expense risk charges

 

 

 

2.8

 

 

 

 

6.2

 

 

 

 

4.4

 

Liquidity guarantee charges

 

 

 

31.3

 

 

 

 

23.7

 

 

 

 

13.1

 

 

TOTAL EXPENSES

 

 

 

136.7

 

 

 

 

121.3

 

 

 

 

95.8

 

 

INVESTMENT INCOME, NET

 

 

 

368.2

 

 

 

 

423.1

 

 

 

 

423.2

 

 

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND MORTGAGE LOANS PAYABLE

 

 

 

 

 

 

Net realized gain (loss) on investments:

 

 

 

 

 

 

Real estate properties

 

 

 

(11.3

)

 

 

 

 

(41.7

)

 

 

 

 

(12.5

)

 

Real estate joint ventures and limited partnerships

 

 

 

(104.5

)

 

 

 

 

(70.5

)

 

 

 

 

(185.7

)

 

Marketable securities

 

 

 

53.7

 

 

 

 

6.5

 

 

 

 

0.4

 

 

Net realized loss on investments

 

 

 

(62.1

)

 

 

 

 

(105.7

)

 

 

 

 

(197.8

)

 

 

Net change in unrealized appreciation
(depreciation) on:

 

 

 

 

 

 

Real estate properties

 

 

 

555.8

 

 

 

 

829.9

 

 

 

 

638.2

 

Real estate joint ventures and limited partnerships

 

 

 

424.1

 

 

 

 

331.0

 

 

 

 

357.5

 

Marketable securities

 

 

 

126.8

 

 

 

 

21.5

 

 

 

 

15.0

 

Mortgage loans receivable

 

 

 

 

 

 

 

 

 

 

 

3.7

 

Mortgage loans payable

 

 

 

(33.4

)

 

 

 

 

(0.7

)

 

 

 

 

(59.6

)

 

 

Net change in unrealized appreciation on
investments and mortgage loans payable

 

 

 

1,073.3

 

 

 

 

1,181.7

 

 

 

 

954.8

 

 

NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS AND MORTGAGE LOANS PAYABLE

 

 

 

1,011.2

 

 

 

 

1,076.0

 

 

 

 

757.0

 

 

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

 

 

$

 

1,379.4

 

 

 

$

 

1,499.1

 

 

 

$

 

1,180.2

 

 

See notes to the consolidated financial statements         TIAA Real Estate Account ¡ Prospectus153


CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

TIAA REAL ESTATE ACCOUNT

 

 

 

 

 

 

 

(In millions)

 

Years Ended December 31,

 

2012

 

2011

 

2010

 

FROM OPERATIONS

 

 

 

 

 

 

Investment income, net

 

 

$

 

368.2

 

 

 

$

 

423.1

 

 

 

$

 

423.2

 

Net realized loss on investments

 

 

 

(62.1

)

 

 

 

 

(105.7

)

 

 

 

 

(197.8

)

 

Net change in unrealized appreciation on investments and mortgage loans payable

 

 

 

1,073.3

 

 

 

 

1,181.7

 

 

 

 

954.8

 

 

NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS

 

 

 

1,379.4

 

 

 

 

1,499.1

 

 

 

 

1,180.2

 

 

FROM PARTICIPANT TRANSACTIONS

 

 

 

 

 

 

Premiums

 

 

 

1,923.5

 

 

 

 

2,321.0

 

 

 

 

2,594.5

 

Liquidity units redeemed—Note 3

 

 

 

(940.3

)

 

 

 

 

 

 

 

 

 

Annuity payments

 

 

 

(25.1

)

 

 

 

 

(24.3

)

 

 

 

 

(19.1

)

 

Withdrawals and death benefits

 

 

 

(1,003.6

)

 

 

 

 

(1,071.7

)

 

 

 

 

(832.4

)

 

 

NET (DECREASE) INCREASE IN NET ASSETS RESULTING FROM PARTICIPANT TRANSACTIONS

 

 

 

(45.5

)

 

 

 

 

1,225.0

 

 

 

 

1,743.0

 

 

NET INCREASE IN NET ASSETS

 

 

 

1,333.9

 

 

 

 

2,724.1

 

 

 

 

2,923.2

 

NET ASSETS

 

 

 

 

 

 

Beginning of year

 

 

 

13,527.2

 

 

 

 

10,803.1

 

 

 

 

7,879.9

 

 

End of year

 

 

$

 

14,861.1

 

 

 

$

 

13,527.2

 

 

 

$

 

10,803.1

 

 

154Prospectus ¡ TIAA Real Estate Account         See notes to the consolidated financial statements


CONSOLIDATED STATEMENTS OF CASH FLOWS

TIAA REAL ESTATE ACCOUNT

 

 

 

 

 

 

 

(In millions)

 

Years Ended December 31,

 

2012

 

2011

 

2010

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net increase in net assets resulting from operations

 

 

$

 

1,379.4

 

 

 

$

 

1,499.1

 

 

 

$

 

1,180.2

 

Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash used in operating activities:

 

 

 

 

 

 

Deferred financing costs

 

 

 

3.8

 

 

 

 

 

 

 

 

 

Net realized loss on investments

 

 

 

62.1

 

 

 

 

105.7

 

 

 

 

197.8

 

Net change in unrealized appreciation on investments and mortgage loans payable

 

 

 

(1,073.3

)

 

 

 

 

(1,181.7

)

 

 

 

 

(954.8

)

 

Purchase of real estate properties

 

 

 

(619.3

)

 

 

 

 

(1,108.9

)

 

 

 

 

 

Capital improvements on real estate properties

 

 

 

(186.3

)

 

 

 

 

(162.7

)

 

 

 

 

(130.4

)

 

Proceeds from sale of real estate properties

 

 

 

449.8

 

 

 

 

335.9

 

 

 

 

91.9

 

Proceeds from mortgage loans receivable

 

 

 

 

 

 

 

 

 

 

 

75.0

 

Purchases of long term investments

 

 

 

(1,076.6

)

 

 

 

 

38.3

 

 

 

 

97.2

 

Proceeds from sale of long term investments

 

 

 

675.5

 

 

 

 

(465.7

)

 

 

 

 

(598.3

)

 

Decrease (increase) in other investments

 

 

 

233.3

 

 

 

 

(392.3

)

 

 

 

 

(1,646.8

)

 

Change in due to (from) investment advisor

 

 

 

17.4

 

 

 

 

4.2

 

 

 

 

(6.7

)

 

(Increase) decrease in other assets

 

 

 

(30.6

)

 

 

 

 

(61.3

)

 

 

 

 

8.7

 

Increase (decrease) in other liabilities

 

 

 

15.6

 

 

 

 

1.8

 

 

 

 

(11.2

)

 

 

NET CASH USED IN OPERATING ACTIVITIES

 

 

 

(149.2

)

 

 

 

 

(1,387.6

)

 

 

 

 

(1,697.4

)

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Mortgage loan proceeds received

 

 

 

208.1

 

 

 

 

185.0

 

 

 

 

273.3

 

Principal payments of mortgage loans payable

 

 

 

(9.2

)

 

 

 

 

(17.8

)

 

 

 

 

(330.8

)

 

Premiums

 

 

 

1,923.5

 

 

 

 

2,321.0

 

 

 

 

2,594.5

 

Liquidity units redeemed

 

 

 

(940.3

)

 

 

 

 

 

 

 

 

 

Annuity payments

 

 

 

(25.1

)

 

 

 

 

(24.3

)

 

 

 

 

(19.1

)

 

Withdrawals and death benefits

 

 

 

(1,003.6

)

 

 

 

 

(1,071.7

)

 

 

 

 

(832.4

)

 

 

NET CASH PROVIDED BY FINANCING ACTIVITIES

 

 

 

153.4

 

 

 

 

1,392.2

 

 

 

 

1,685.5

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

 

4.2

 

 

 

 

4.6

 

 

 

 

(11.9

)

 

CASH AND CASH EQUIVALENTS

 

 

 

 

 

 

Beginning of year

 

 

 

17.5

 

 

 

 

12.9

 

 

 

 

24.8

 

 

End of year

 

 

$

 

21.7

 

 

 

$

 

17.5

 

 

 

$

 

12.9

 

 

SUPPLEMENTAL DISCLOSURES:

 

 

 

 

 

 

Cash paid for interest

 

 

$

 

117.0

 

 

 

$

 

109.2

 

 

 

$

 

106.1

 

 

Debt assumed in acquisition of property

 

 

$

 

36.9

 

 

 

$

 

 

 

 

$

 

 

 

See notes to the consolidated financial statements         TIAA Real Estate Account ¡ Prospectus155


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

TIAA REAL ESTATE ACCOUNT

Note 1—Organization and Significant Accounting Policies

Business: The TIAA Real Estate Account (“Account”) is a segregated investment account of Teachers Insurance and Annuity Association of America (“TIAA”) and was established by resolution of TIAA’s Board of Trustees (the “Board”) on February 22, 1995, under the insurance laws of the State of New York, for the purpose of funding variable annuity contracts issued by TIAA. The Account offers individual and group accumulating annuity contracts (with contributions made on a pre-tax or after-tax basis), as well as individual lifetime and term-certain variable payout annuity contracts (including the payment of death benefits to beneficiaries). Investors are entitled to transfer funds to or from the Account, and make withdrawals from the Account on a daily basis under certain circumstances. Funds invested in the Account for each category of contract are expressed in terms of units, and unit values will fluctuate depending on the Account’s performance.

The investment objective of the Account is to seek favorable long-term returns primarily through rental income and capital appreciation from real estate and real estate-related investments owned by the Account. The Account holds real estate properties directly and through subsidiaries wholly owned by TIAA for the benefit of the Account. The Account also holds interests in real estate joint ventures and limited partnerships in which the Account does not hold a controlling interest; as such, such interests are not consolidated into these consolidated financial statements. The Account also has invested in mortgage loans receivable collateralized by commercial real estate properties. Additionally, the Account invests in real estate-related and non-real estate-related publicly-traded securities, cash and other instruments to maintain adequate liquidity levels for operating expenses, capital expenditures and to fund benefit payments (withdrawals, transfers and related transactions).

The consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America, which requires the use of estimates made by management. Actual results may vary from those estimates and such differences may be material. The following is a summary of the significant accounting policies of the Account.

Basis of Presentation: The accompanying consolidated financial statements include the Account and those subsidiaries wholly owned by TIAA for the benefit of the Account. All significant intercompany accounts and transactions between the Account and such subsidiaries have been eliminated.

The Accumulation Unit Value (“AUV”) used for financial reporting purposes may differ from the AUV used for processing transactions. The AUV used for financial reporting purposes includes security and participant transactions effective through the date of the report.

156Prospectus ¡ TIAA Real Estate Account


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

Determination of Investments at Fair Value: The Account reports all investments at fair value in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 946, Financial Services — Investment Companies. Further in accordance with the adoption of the fair value option allowed under ASC 825, Financial Instruments, and at the election of Account management, mortgage loans payable are reported at fair value. The FASB has defined fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.

The following is a description of the valuation methodologies used to determine the fair value of the Account’s investments and investment related mortgage loans payable.

Valuation of Real Estate Properties — Investments in real estate properties are stated at fair value, as determined in accordance with policies and procedures reviewed by the Investment Committee of the Board and in accordance with the responsibilities of the Board as a whole. Accordingly, the Account does not record depreciation. Determination of fair value involves significant levels of judgment because the actual fair value of real estate can be determined only by negotiation between the parties in a sales transaction. The Account’s primary objective when valuing its real estate investments will be to produce a valuation that represents a reasonable estimate of the fair value of its investments. Implicit in the Account’s definition of fair value are the consummation of a sale as of a specified date and the passing of title from seller to buyer under conditions whereby:

 

 

 

 

Buyer and seller are typically motivated;

 

 

 

 

Both parties are well informed or well advised, and acting in what they consider their best interests;

 

 

 

 

A reasonable time is allowed for exposure in the open market;

 

 

 

 

Payment is made in terms of cash or in terms of financial arrangements comparable thereto; and

 

 

 

 

The price represents the normal consideration for the property sold unaffected by special or creative financing or sales concessions granted by anyone associated with the sale.

Property and investment values are affected by, among other things, the availability of capital, occupancy rates, rental rates, and interest and inflation rates. As a result, determining real estate and investment values involves many assumptions. Key inputs and assumptions include rental income and expense amounts, related rental income and expense growth rates, discount rates and capitalization rates. Valuation techniques include discounted cash flow analysis, prevailing market capitalization rates or multiples applied to earnings from the property, analysis of recent comparable sales transactions, actual sale

TIAA Real Estate Account ¡ Prospectus157


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

negotiations and bona fide purchase offers received from third parties. Amounts ultimately realized from each investment may vary significantly from the fair value presented.

Real estate properties owned by the Account are initially valued based on an independent third party appraisal, as reviewed by TIAA’s internal appraisal staff and as applicable the Account’s independent fiduciary at the time of the closing of the purchase, which may result in a potential unrealized gain or loss reflecting the difference between an investment’s fair value (i.e., exit price) and its cost basis (which is inclusive of transaction costs).

Subsequently, each property is appraised each quarter by an independent third party appraiser, reviewed by TIAA’s internal appraisal staff and as applicable the Account’s independent fiduciary. In general, the Account obtains appraisals of its real estate properties spread out throughout the quarter, which is intended to result in appraisal adjustments, and thus, adjustments to the valuations of its holdings (to the extent such adjustments are made) that happen regularly throughout each quarter and not on one specific day or month in each period.

Further, management reserves the right to order an appraisal and/or conduct another valuation outside of the normal quarterly process when facts or circumstances at a specific property change. For example, under certain circumstances a valuation adjustment could be made when the account receives a bona fide bid for the sale of a property held within the Account or one of the Account’s joint ventures. In addition, adjustments may be made for events or circumstances indicating an impairment of a tenant’s ability to pay amounts due to the Account under a lease (including due to a bankruptcy filing of that tenant). Alternatively, adjustments may be made to reflect the execution or renewal of a significant lease. Also, adjustments may be made to reflect factors (such as sales values for comparable properties or local employment rate) bearing uniquely on a particular region in which the Account holds properties. TIAA’s internal appraisal staff oversees the entire appraisal process, in conjunction with the Account’s independent fiduciary (the independent fiduciary is more fully described in the paragraph below). Any differences in the conclusions of TIAA’s internal appraisal staff and the independent appraiser will be reviewed by the independent fiduciary, which will make a final determination on the matter (which may include ordering a subsequent independent appraisal).

The independent fiduciary, Real Estate Research Corporation, has been appointed by a special subcommittee of the Investment Committee of the Board to, among other things, oversee the appraisal process. The independent fiduciary must approve all independent appraisers used by the Account. All appraisals are performed in accordance with Uniform Standards of Professional Appraisal Practices, the real estate appraisal industry standards

158Prospectus ¡ TIAA Real Estate Account


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

created by The Appraisal Foundation. Real estate appraisals are estimates of property values based on a professional’s opinion. Appraisals of properties held outside of the U.S. are performed in accordance with industry standards commonly applied in the applicable jurisdiction. These independent appraisers are always expected to be MAI-designated members of the Appraisal Institute (or its European equivalent, Royal Institute of Chartered Surveyors) and state certified appraisers from national or regional firms with relevant property type experience and market knowledge. Under the Account’s current procedures, each independent appraisal firm will be rotated off of a particular property at least every three years, although such appraisal firm may perform appraisals of other Account properties subsequent to such rotation.

Also, the independent fiduciary can require additional appraisals if factors or events have occurred that could materially change a property’s value (including those identified above) and such change is not reflected in the quarterly valuation review, or otherwise to ensure that the Account is valued appropriately. The independent fiduciary must also approve any valuation change of real estate-related assets where a property’s value changed by more than 6% from the most recent independent annual appraisal, or if the value of the Account would change by more than 4% within any calendar quarter or more than 2% since the prior calendar month. When a real estate property is subject to a mortgage, the property is valued independently of the mortgage and the property and mortgage fair values are reported separately (see Valuation of Mortgage Loans Payable below). The independent fiduciary reviews and approves all mortgage valuation adjustments before such adjustments are recorded by the Account. The Account continues to use the revised value for each real estate property and mortgage loan payable to calculate the Account’s daily net asset value until the next valuation review or appraisal.

Valuation of Real Estate Joint Ventures — Real estate joint ventures are stated at the fair value of the Account’s ownership interests of the underlying entities. The Account’s ownership interests are valued based on the fair value of the underlying real estate, any related mortgage loans payable, and other factors, such as ownership percentage, ownership rights, buy/sell agreements, distribution provisions and capital call obligations. Upon the disposition of all real estate investments by an investee entity, the Account will continue to state its equity in the remaining net assets of the investee entity during the wind down period, if any, which occurs prior to the dissolution of the investee entity.

Valuation of Real Estate Limited Partnerships — Limited partnership interests are stated at the fair value of the Account’s ownership in the partnership which are recorded based upon the changes in the net asset values of the limited partnerships as determined from the financial statements of the limited partnerships when received by the Account. Prior to the receipt of the financial statements from the limited partnerships, the Account estimates the

TIAA Real Estate Account ¡ Prospectus159


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

value of its interest in good faith and will from time to time seek input from the issuer or the sponsor of the investments. Since market quotations are not readily available, the limited partnership interests are valued at fair value as determined in good faith by management under the direction of the Investment Committee of the Board and in accordance with the responsibilities of the Board as a whole.

Valuation of Marketable Securities — Equity securities listed or traded on any national market or exchange are valued at the last sale price as of the close of the principal securities market or exchange on which such securities are traded or, if there is no sale, at the mean of the last bid and asked prices on such market or exchange, exclusive of transaction costs.

Debt securities, other than money market instruments, are generally valued at the most recent bid price or the equivalent quoted yield for such securities (or those of comparable maturity, quality and type). Money market instruments, with maturities of one year or less, are valued in the same manner as debt securities or derived from a pricing matrix.

Equity and fixed income securities traded on a foreign exchange or in foreign markets are valued using their closing values under the valuation methods generally accepted in the country where traded, as of the valuation date. This value is converted to U.S. dollars at the exchange rate in effect on the valuation day. Under certain circumstances (for example, if there are significant movements in the United States markets and there is an expectation the securities traded on foreign markets will adjust based on such movements when the foreign markets open the next day), the Account may adjust the value of equity or fixed income securities that trade on a foreign exchange or market after the foreign exchange or market has closed.

Valuation of Mortgage Loans Payable — Mortgage loans payable are stated at fair value. The estimated fair values of mortgage loans payable are based on the amount at which the liability could be transferred to a third party exclusive of transaction costs. Mortgage loans payable are valued internally by TIAA’s internal valuation department, as reviewed by the Account’s independent fiduciary, at least quarterly based on market factors, such as market interest rates and spreads for comparable loans, the performance of the underlying collateral (such as the loan-to-value ratio and the cash flow of the underlying collateral), the liquidity for mortgage loans of similar characteristics, the maturity date of the loan, and the return demands of the market.

See Note 6—Assets and Liabilities Measured at Fair Value on a Recurring Basis for further discussion and disclosure regarding the determination of the fair value of the Account’s investments.

Foreign Currency Transactions and Translation: Portfolio investments and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rates prevailing at the end of the

160Prospectus ¡ TIAA Real Estate Account


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

period. Purchases and sales of securities, income receipts and expense payments made in foreign currencies are translated into U.S. dollars at the exchange rates prevailing on the respective dates of the transactions. The effect of any changes in foreign currency exchange rates on portfolio investments and mortgage loans payable are included in net realized and unrealized gains and losses on real estate properties and mortgage loans payable. Net realized gains and losses on foreign currency transactions include disposition of foreign currencies, and currency gains and losses between the accrual and receipt dates of portfolio investment income and between the trade and settlement dates of portfolio investment transactions.

Accumulation and Annuity Funds: The accumulation fund represents the net assets attributable to participants in the accumulation phase of their investment (“Accumulation Fund”). The annuity fund represents the net assets attributable to the participants currently receiving annuity payments (“Annuity Fund”). The net increase or decrease in net assets from investment operations is apportioned between the accounts based upon their relative daily net asset values. Once an Account participant begins receiving lifetime annuity income benefits, payment levels cannot be reduced as a result of the Account’s actual mortality experience. In addition, the contracts pursuant to which the Account is offered are required to stipulate the maximum expense charge for all Account level expenses that can be assessed, which is not to exceed 2.5% of average net assets per year. The Account pays a fee to TIAA to assume mortality and expense risks.

Accounting for Investments: The investments held by the Account are accounted for as follows:

Real Estate Properties — Rent from real estate properties consists of all amounts earned under tenant operating leases, including base rent, recoveries of real estate taxes and other expenses and charges for miscellaneous services provided to tenants. Rental income is recognized in accordance with the billing terms of the lease agreements. The Account bears the direct expenses of the real estate properties owned. These expenses include, but are not limited to, fees to local property management companies, property taxes, utilities, maintenance, repairs, insurance, and other operating and administrative costs. An estimate of the net operating income earned from each real estate property is accrued by the Account on a daily basis and such estimates are adjusted when actual operating results are determined.

Real Estate Joint Ventures — The Account has limited ownership interests in various real estate joint ventures (collectively, the “joint ventures”). The Account records its contributions as increases to its investments in the joint ventures, and distributions from the joint ventures are treated as income within income from real estate joint ventures and limited partnerships in the Account’s consolidated statements of operations. Distributions that are

TIAA Real Estate Account ¡ Prospectus161


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

identified as returns of capital are recorded as a reduction to the cost basis of the investment, whereas distributions identified as capital gains or losses are recorded as realized gains or losses. Income from the joint ventures is recorded based on the Account’s proportional interest of the income distributed by the joint ventures. Income earned but not yet distributed to the Account by the joint ventures is recorded as unrealized gains and losses.

Limited Partnerships — The Account has limited ownership interests in various private real estate funds (primarily limited partnerships) and a private real estate investment trust (collectively, the “limited partnerships”). The Account records its contributions as increases to the investments, and distributions from the investments are treated as income within income from real estate joint ventures and limited partnerships in the Account’s consolidated statements of operations. Distributions that are identified as returns of capital are recorded as a reduction to the cost basis of the investment, whereas distributions identified as capital gains or losses are recorded as realized gains or losses. Unrealized gains and losses are recorded based upon the changes in the net asset values of the limited partnerships as determined from the financial statements of the limited partnerships when received by the Account. Prior to the receipt of the financial statements from the limited partnerships, the Account estimates the value of its interest in good faith and will from time to time seek input from the issuer or the sponsor of the investments. Changes in value based on such estimates are recorded by the Account as unrealized gains and losses.

Marketable Securities — Transactions in marketable securities are accounted for as of the date the securities are purchased or sold (trade date). Interest income is recorded as earned. Dividend income is recorded on the ex-dividend date within dividend income. Dividends that are identified as returns of capital are recorded as a reduction to the cost basis of the investment, whereas dividends identified as capital gains or losses are recorded as realized gains or losses. Realized gains and losses on securities transactions are accounted for on the specific identification method.

Realized and Unrealized Gains and Losses — Realized gains and losses are recorded at the time an investment is sold or a distribution is received in relation to an investment sale from a joint venture or limited partnership. Real estate transactions are accounted for as of the date on which the purchase or sale transactions for the real estate properties close (settlement date). The Account recognizes a realized gain on the sale of a real estate property to the extent that the contract sales price exceeds the cost-to-date of the property being sold. A realized loss occurs when the cost-to-date exceeds the sales price.

Unrealized gains and losses are recorded as the fair values of the Account’s investments are adjusted, and as discussed within the Real Estate Joint Ventures and Limited Partnerships sections above.

162Prospectus ¡ TIAA Real Estate Account


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

Net Assets — The Account’s net assets as of the close of each valuation day are valued by taking the sum of:

 

 

 

 

the value of the Account’s cash; cash equivalents, and short-term and other debt instruments;

 

 

 

 

the value of the Account’s other securities and other non-real estate assets;

 

 

 

 

the value of the individual real properties (based on the most recent valuation of that property) and other real estate-related investments owned by the Account;

 

 

 

 

an estimate of the net operating income accrued by the Account from its properties, other real estate-related investments and non-real estate-related investments (including short-term marketable securities) since the end of the prior valuation day; and

 

 

 

 

actual net operating income earned from the Account’s properties, other real estate-related investments and non-real estate-related investments (but only to the extent any such item of income differs from the estimated income accrued for on such investments),

and then reducing the sum by liabilities held within the Account, including the daily investment management fee, administration and distribution fees, mortality and expense fee, and liquidity guarantee fee, and certain other expenses attributable to operating the Account. Daily estimates of net operating income are adjusted to reflect actual net operating income on a monthly basis, at which time such adjustments (if any) are reflected in the Account’s unit value.

After the end of every quarter, the Account reconciles the amount of expenses deducted from the Account (which is established in order to approximate the costs that the Account will incur) with the expenses the Account actually incurred. If there is a difference, the Account adds it to or deducts it from the Account in equal daily installments over the remaining days of the following quarter. Material differences may be repaid in the current calendar quarter. The Account’s at-cost deductions are based on projections of Account assets and overall expenses, and the size of any adjusting payments will be directly affected by the difference between management’s projections and the Account’s actual assets or expenses.

Cash and Cash Equivalents: Cash and cash equivalents are balances held by the Account in bank deposit accounts which, at times, exceed federally insured limits. The Account’s management monitors these balances to mitigate the exposure of risk due to concentration and has not experienced any losses from such concentration.

Other Assets and Other Liabilities: Other assets and other liabilities are comprised of operating assets and liabilities utilized and held at each individual

TIAA Real Estate Account ¡ Prospectus163


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

real estate property investment. Other assets consist of, amongst other items, tenant receivables and prepaid expenses; whereas other liabilities primarily consist of security deposits.

Federal Income Taxes: Based on provisions of the Internal Revenue Code, Section 817, the Account is taxed as a segregated asset account of TIAA and as such, the Account incurs no material federal income tax attributable to the net investment activity of the Account. Management has analyzed the Account’s tax positions taken for all open federal income tax years (2007–2012) and has concluded no provisions for federal income tax are required as of December 31, 2012.

Restricted Cash: The Account held $61.4 million and $44.0 million as of December 31, 2012 and December 31, 2011, respectively, in escrow accounts for property taxes, insurance, and various other property related matters as required by certain creditors related to the Account’s outstanding mortgage loans payable. These amounts are recorded within other assets on the consolidated statements of assets and liabilities. See Note 9 — Mortgage Loans Payable for additional information regarding the Account’s outstanding mortgage loans payable.

Changes in Net Assets: Premiums include premiums paid by existing accumulation unit holders in the Account and transfers into the Account. Withdrawals and death benefits include withdrawals out of the Account which include transfers out of the Account and required minimum distributions.

Due to/from Investment Manager: Due to/from investment manager represents amounts that are to be paid or received by TIAA on behalf of the Account. Amounts generally are paid or received by the Account within one or two business days and no interest is contractually charged on these amounts.

Note 2—Management Agreements and Arrangements

Investment advisory services for the Account are provided by TIAA employees, under the direction of the Board and its Investment Committee, pursuant to investment management procedures adopted by TIAA for the Account. TIAA’s investment management decisions for the Account are subject to review by the Account’s independent fiduciary. TIAA also provides various portfolio accounting and related services for the Account.

The Account is a party to the Distribution Agreement for the Contracts Funded by the TIAA Real Estate Account (the “Distribution Agreement”), dated January 1, 2008, by and among TIAA, for itself and on behalf of the Account, and TIAA-CREF Individual and Institutional Services, LLC (“Services”), a wholly owned subsidiary of TIAA, a registered broker-dealer and a member of the Financial Industry Regulatory Authority. Pursuant to the Distribution Agreement, Services performs distribution services for the Account which include, among other things, (i) distribution of annuity contracts issued by

164Prospectus ¡ TIAA Real Estate Account


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

TIAA and funded by the Account, (ii) advising existing annuity contract owners in connection with their accumulations and (iii) helping employers implement and manage retirement plans. In addition, TIAA performs administrative functions for the Account, which include, among other things, (i) maintaining accounting records and performing accounting services, (ii) receiving and allocating premiums, (iii) calculating and making annuity payments, (iv) processing withdrawal requests, (v) providing regulatory compliance and reporting services, (vi) maintaining the Account’s records of contract ownership and (vii) otherwise assisting generally in all aspects of the Account’s operations. Both distribution services (pursuant to the Distribution Agreement) and administrative services are provided to the Account by Services and TIAA, as applicable, on a cost basis.

The Distribution Agreement is terminable by either party upon 60 days written notice and terminates automatically upon any assignment thereof.

TIAA and Services provide investment management, administrative and distribution services at cost. TIAA and Services receive payments from the Account on a daily basis according to formulas established each year and adjusted periodically with the objective of keeping the payments as close as possible to the Account’s expenses actually incurred. Any differences between actual expenses and the amounts paid by the Account are adjusted quarterly.

TIAA also provides a liquidity guarantee to the Account, for a fee, to ensure that sufficient funds are available to meet participant transfer and cash withdrawal requests in the event that the Account’s cash flows and liquid investments are insufficient to fund such requests. TIAA ensures sufficient funds are available for such transfer and withdrawal requests by purchasing accumulation units of the Account. See Note 3 — Related Party Transactions below.

To the extent TIAA owns accumulation units issued pursuant to the liquidity guarantee, the independent fiduciary monitors and oversees, among other things, TIAA’s ownership interest in the Account and may require TIAA to eventually redeem some of its units, particularly when the Account has uninvested cash or liquid investments available. TIAA also receives a fee for assuming certain mortality and expense risks.

The expenses for the services noted above that are provided to the Account by TIAA and Services are identified in the accompanying consolidated statements of operations and are reflected in Note 10—Financial Highlights.

Note 3—Related Party Transactions

Pursuant to its existing liquidity guarantee obligation, the TIAA General Account purchased in multiple transactions an aggregate of 4.7 million accumulation units (which are generally referred to as “liquidity units”) in the

TIAA Real Estate Account ¡ Prospectus165


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

Account between December 2008 and June 2009 for an aggregate amount of $1.2 billion. TIAA has not purchased additional liquidity units since June 2009.

In accordance with this liquidity guarantee obligation, TIAA guarantees that all participants in the Account may redeem their accumulation units at their accumulation unit value next determined after their transfer or cash withdrawal request is received in good order. Liquidity units owned by TIAA are valued in the same manner as accumulation units owned by the Account’s participants. Management believes that TIAA has the ability to meet its obligations under the liquidity guarantee.

As discussed in the Account’s prospectus and in accordance with a prohibited transaction exemption from the U.S. Department of Labor (PTE 96-76), the Account’s independent fiduciary, Real Estate Research Corporation, has certain responsibilities with respect to the Account that it has undertaken or is currently undertaking with respect to TIAA’s purchase of liquidity units, including among other things, reviewing the purchase and redemption of liquidity units by TIAA to ensure the Account uses the correct unit values. In addition, as set forth in PTE 96-76, the independent fiduciary’s responsibilities include:

 

 

 

 

establishing the percentage of total accumulation units that TIAA’s ownership should not exceed (the “trigger point”) and creating a method for changing the trigger point;

 

 

 

 

approving any adjustment of TIAA’s ownership interest in the Account and, in its discretion, requiring an adjustment if TIAA’s ownership of liquidity units reaches the trigger point; and

 

 

 

 

once the trigger point has been reached, participating in any program to reduce TIAA’s ownership in the Account by utilizing cash flow or liquid investments in the Account, or by utilizing the proceeds from asset sales. The independent fiduciary’s role in participating in any such asset sales program would include (i) participating in the selection of properties for sale, (ii) providing sales guidelines and (iii) approving those sales if, in the independent fiduciary’s opinion, such sales are desirable to reduce TIAA’s ownership of liquidity units.

The independent fiduciary, which has the right to adjust the trigger point, has established the trigger point at 45% of the outstanding accumulation units and it will continue to monitor TIAA’s ownership interest in the Account and provide further recommendations as necessary.

As of December 31, 2012, TIAA owns 1.2 million liquidity units, representing approximately 2.2% of the Account’s outstanding accumulation units as of such date. The independent fiduciary is currently in the process of conducting a systematic redemption of all of the liquidity units held by the TIAA General Account. Approximately one-quarter of such units were redeemed evenly over

166Prospectus ¡ TIAA Real Estate Account


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

the business days in each of June, September and December 2012, representing a total of $940.3 million redeemed during 2012. The independent fiduciary’s redemption of the remaining liquidity units held by TIAA is conditioned on (i) the Account holding and being projected to hold at least 17% of its net assets in cash, cash equivalents and publicly traded, liquid non-real estate related securities, after taking into account certain projected sources and uses of cash flow into the Account, and (ii) there having been positive recent historical net participant flows over the 20 business days prior to such redemption. As of the date of this filing, the independent fiduciary intends to cause the redemption of the remaining liquidity units held by TIAA throughout the remaining days in March 2013, such that all such liquidity units would be redeemed by the end of the month. There is no guarantee that such redemptions will occur, as the timing of redemptions is in the discretion of the independent fiduciary.

In addition, at any time the Account holds cash, cash equivalents and publicly traded, liquid non-real estate related securities in excess of 25% of its net assets, the independent fiduciary intends to cause a redemption of liquidity units in an amount equal to the Account’s average net participant flows during the preceding month. As of December 31, 2012, the Account held 17.4% of its net assets in such liquid non-real estate-related investments (along with its cash and cash equivalents). The independent fiduciary reserves the right to authorize or direct the redemption of all or a portion of liquidity units at any time.

As discussed in Note 2—Management Agreements and Arrangements, TIAA and Services provide certain services to the Account on an at cost basis. See Note 10—Financial Highlights for details of the expense charge and expense ratio.

Note 4—Credit Risk Concentrations

Concentrations of credit risk may arise when a number of properties or tenants are located in a similar geographic region such that the economic conditions of that region could impact tenants’ obligations to meet their contractual obligations or cause the values of individual properties to decline. The Account has no significant concentrations of tenants as no single tenant has annual contract rent that makes up more than 2.1% of the rental income of the Account.

The substantial majority of the Account’s wholly owned real estate investments and investments in joint ventures are located in the United States. The following table represents the diversification of the Account’s portfolio by region and property type:

TIAA Real Estate Account ¡ Prospectus167


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

DIVERSIFICATION BY FAIR VALUE(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

East

 

West

 

South

 

Midwest

 

Foreign(2)

 

Total

 

Office

 

20.4%

 

15.3%

 

6.7%

 

0.3%

 

1.6%

 

44.3%

Apartment

 

9.7%

 

6.6%

 

5.4%

 

 

 

21.7%

Industrial

 

0.7%

 

7.7%

 

3.8%

 

1.0%

 

 

13.2%

Retail

 

3.4%

 

4.0%

 

8.3%

 

0.2%

 

1.6%

 

17.5%

Other(3)

 

2.8%

 

0.2%

 

0.3%

 

 

 

3.3%

 

Total

 

37.0%

 

33.8%

 

24.5%

 

1.5%

 

3.2%

 

100.0%

 

 

(1)

 

 

 

Wholly-owned properties are represented at fair value and gross of any debt, while joint venture properties are represented at the net equity value.

 

(2)

 

 

 

Represents real estate investments in the United Kingdom and France.

 

(3)

 

 

 

Represents interest in Storage Portfolio investment, a fee interest encumbered by a ground lease real estate investment and undeveloped land.

Properties in the “East” region are located in: CT, DC, DE, KY, MA, MD, ME, NC, NH, NJ, NY, PA, RI, SC, VA, VT, WV
Properties in the “West” region are located in: AK, AZ, CA, CO, HI, ID, MT, NM, NV, OR, UT, WA, WY
Properties in the “South” region are located in: AL, AR, FL, GA, LA, MS, OK, TN, TX
Properties in the “Midwest” region are located in: IA, IL, IN, KS, MI, MN, MO, ND, NE, OH, SD, WI

Note 5—Leases

The Account’s wholly owned real estate properties are leased to tenants under operating lease agreements which expire on various dates through 2090. Aggregate minimum annual rentals for wholly owned real estate investments owned by the Account, excluding short-term residential leases, are as follows (in millions):

 

 

 

 

 

Years Ending December 31,

 

2013

 

$  499.3

2014

 

468.7

2015

 

402.8

2016

 

357.4

2017

 

314.1

Thereafter

 

3,146.9

 

Total

 

$5,189.2

 

Certain leases provide for additional rental amounts based upon the recovery of actual operating expenses in excess of specified base amounts, sales volume or contractual increases as defined in the lease agreement. These contractual contingent rentals are not included in the table above.

Note 6—Assets and Liabilities Measured at Fair Value on a Recurring Basis

Valuation Hierarchy: The Account’s fair value measurements are grouped categorically into three levels, as defined by the FASB. The levels are defined as follows:

Level 1 — Valuations using unadjusted quoted prices for assets traded in active markets, such as stocks listed on the New York Stock Exchange. Active markets are defined as having the following characteristics for the measured

168Prospectus ¡ TIAA Real Estate Account


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

asset or liability: (i) many transactions, (ii) current prices, (iii) price quotes not varying substantially among market makers, (iv) narrow bid/ask spreads and (v) most information regarding the issuer is publicly available. Level 1 assets held by the Account are generally marketable equity securities.

Level 2 — Valuations for assets and liabilities traded in less active, dealer or broker markets. Fair values are primarily obtained from third party pricing services for identical or comparable assets or liabilities. Level 2 inputs for fair value measurements are inputs, other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include:

 

a.

 

 

 

Quoted prices for similar assets or liabilities in active markets;

 

b.

 

 

 

Quoted prices for identical or similar assets or liabilities in markets that are not active (that is, markets in which there are few transactions for the asset (or liability), the prices are not current, price quotations vary substantially either over time or among market makers (for example, some brokered markets), or in which little information is released publicly);

 

c.

 

 

 

Inputs other than quoted prices that are observable within the market for the asset (or liability) (for example, interest rates and yield curves, volatilities, prepayment speeds, loss severities, credit risks, and default rates that are observable at commonly quoted intervals); and

 

d.

 

 

 

Inputs that are derived principally from or corroborated by observable market data by correlation or other means (for example, market-corroborated inputs).

Examples of securities which may be held by the Account and included in Level 2 include certificates of deposit, commercial paper, government agency notes, variable notes, United States Treasury securities, and debt securities.

Level 3 — Valuations for assets and liabilities that are derived from other valuation methodologies, including pricing models, discounted cash flow models and similar techniques, and are not based on market exchange, dealer, or broker-traded transactions. Level 3 valuations incorporate certain assumptions and projections that are not observable in the market, and require significant professional judgment in determining the fair value assigned to such assets or liabilities. Examples of Level 3 assets and liabilities which may be held by the Account from time to time include investments in real estate, investments in joint ventures and limited partnerships, and mortgage loans receivable and payable.

An investment’s categorization within the valuation hierarchy described above is based upon the lowest level of input that is significant to the fair value measurement.

TIAA Real Estate Account ¡ Prospectus169


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

The Account’s determination of fair value is based upon quoted market prices, where available. If listed prices or quotes are not available, fair value is based upon vendor-provided, evaluated prices or internally-developed models that primarily use market-based or independently-sourced market data, including interest rate yield curves, market spreads, and currency rates. Valuation adjustments will be made to reflect changes in credit quality, counterparty’s creditworthiness, the Account’s creditworthiness, liquidity, and other observable and unobservable inputs that are applied consistently over time.

The methods described above are considered to produce fair values that represent a good faith estimate of what an unaffiliated buyer in the marketplace would pay to purchase the asset or would receive to transfer the liability. Since fair value calculations involve significant professional judgment in the application of both observable and unobservable attributes, actual realizable values or future fair values may differ from amounts reported. Furthermore, while the Account believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments, while reasonable, could result in different estimates of fair value at the reporting date. As discussed in Note 1—Organization and Significant Accounting Policies in more detail, the Account generally obtains independent third party appraisals on a quarterly basis; there may be circumstances in the interim in which the true realizable value of a property is not reflected in the Account’s daily net asset value calculation or in the Account’s periodic consolidated financial statements. This disparity may be more apparent when the commercial and/or residential real estate markets experience an overall and possibly dramatic decline (or increase) in property values in a relatively short period of time between appraisals.

170Prospectus ¡ TIAA Real Estate Account


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

The following tables show the major categories of assets and liabilities measured at fair value on a recurring basis as of December 31, 2012 and December 31, 2011, using unadjusted quoted prices in active markets for identical assets (Level 1); significant other observable inputs (Level 2); and significant unobservable inputs (Level 3) (in millions):

 

 

 

 

 

 

 

 

 

Description

 

Level 1:
Quoted
Prices in
Active Markets
for Identical
Assets

 

Level 2:
Significant
Other
Observable
Inputs

 

Level 3:
Significant
Unobservable
Inputs

 

Total at
December 31,
2012

 

Real Estate properties

 

 

$

 

 

 

 

$

 

 

 

 

$

 

10,554.6

   

$10,554.6

Real Estate joint ventures

 

 

 

 

 

 

 

 

 

 

 

2,291.5

   

2,291.5

Limited partnerships

 

 

 

 

 

 

 

 

 

 

 

339.8

   

339.8

Marketable securities:

 

 

 

 

 

 

 

 

Real Estate Related

 

 

 

1,332.3

 

 

 

 

 

 

 

 

   

1,332.3

Government Agency Notes

 

 

 

 

 

 

 

1,379.6

 

 

 

 

   

1,379.6

United States Treasury securities

 

 

 

 

 

 

 

1,190.1

 

 

 

 

   

1,190.1

 

Total Investments at
December 31, 2012

 

 

$

 

1,332.3

 

 

 

$

 

2,569.7

 

 

 

$

 

13,185.9

   

$17,087.9

 

Mortgage loans payable

 

 

$

 

 

 

 

$

 

 

 

 

$

 

(2,282.6

)

 

 

$(2,282.6)

 

 

 

 

 

 

 

 

 

 

Description

 

Level 1:
Quoted
Prices in
Active Markets
for Identical
Assets

 

Level 2:
Significant
Other
Observable
Inputs

 

Level 3:
Significant
Unobservable
Inputs

 

Total at
December 31,
2011

 

Real Estate properties

 

 

$

 

 

 

 

$

 

 

 

 

$

 

9,857.6

   

$9,857.6

Real Estate joint ventures

 

 

 

 

 

 

 

 

 

 

 

1,591.4

   

1,591.4

Limited partnerships

 

 

 

 

 

 

 

 

 

 

 

307.5

   

307.5

Marketable securities:

 

 

 

 

 

 

 

 

Real Estate Related

 

 

 

927.9

 

 

 

 

 

 

 

 

   

927.9

Government Agency Notes

 

 

 

 

 

 

 

1,551.6

 

 

 

 

   

1,551.6

United States Treasury securities

 

 

 

 

 

 

 

1,251.2

 

 

 

 

   

1,251.2

 

Total Investments at
December 31, 2011

 

 

$

 

927.9

 

 

 

$

 

2,802.8

 

 

 

$

 

11,756.5

   

$15,487.2

 

Mortgage loans payable

 

 

$

 

 

 

 

$

 

 

 

 

$

 

(2,028.2

)

 

 

$(2,028.2)

 

TIAA Real Estate Account ¡ Prospectus171


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

The following tables show the reconciliation of the beginning and ending balances for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the years ended December 31, 2012 and December 31, 2011 (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate
Properties

 

Real Estate
Joint
Ventures

 

Limited
Partnerships

 

Total
Level 3
Investments

 

Mortgage
Loans
Payable

 

For the year ended December 31, 2012

 

 

 

 

 

 

 

 

 

 

Beginning balance January 1, 2012

 

 

$

 

9,857.6

 

 

 

$

 

1,591.4

 

 

 

$

 

307.5

 

 

 

$

 

11,756.5

   

$(2,028.2)

Total realized and unrealized gains (losses) included in changes in net assets

 

 

 

544.5

 

 

 

 

281.5

 

 

 

 

38.1

 

 

 

 

864.1

   

(14.8)

Purchases(1)

 

 

 

838.3

 

 

 

 

765.2

 

 

 

 

23.4

 

 

 

 

1,626.9

   

(248.8)

Sales

 

 

 

(685.8

)

 

 

 

 

 

 

 

 

 

 

 

 

(685.8

)

 

 

Settlements(2)

 

 

 

 

 

 

 

(346.6

)

 

 

 

 

(29.2

)

 

 

 

 

(375.8

)

 

 

9.2

 

Ending balance December 31, 2012

 

 

$

 

10,554.6

 

 

 

$

 

2,291.5

 

 

 

$

 

339.8

 

 

 

$

 

13,185.9

   

$(2,282.6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate
Properties

 

Real Estate
Joint
Ventures

 

Limited
Partnerships

 

Total
Level 3
Investments

 

Mortgage
Loans
Payable

 

 

 

For the year ended
December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance
January 1, 2011

 

 

$

 

8,115.5

 

 

 

$

 

1,358.8

 

 

 

$

 

270.3

 

 

 

$

 

9,744.6

 

 

 

$

 

(1,860.2

)

 

 

 

Total realized and unrealized
gains (losses) included in
changes in net assets

 

 

 

788.2

 

 

 

 

219.0

 

 

 

 

41.5

 

 

 

 

1,048.7

 

 

 

 

(0.8

)

 

 

 

Purchases(1)

 

 

 

1,287.6

 

 

 

 

15.8

 

 

 

 

10.0

 

 

 

 

1,313.4

 

 

 

 

(185.0

)

 

 

 

Sales

 

 

 

(335.9

)

 

 

 

 

 

 

 

 

 

 

 

 

(335.9

)

 

 

 

 

 

 

 

Settlements(2)

 

 

 

2.2

 

 

 

 

(2.2

)

 

 

 

 

(14.3

)

 

 

 

 

(14.3

)

 

 

 

 

17.8

 

 

 

 

Ending balance
December 31, 2011

 

 

$

 

9,857.6

 

 

 

$

 

1,591.4

 

 

 

$

 

307.5

 

 

 

$

 

11,756.5

 

 

 

$

 

(2,028.2

)

 

 

 

 

 

(1)

 

 

 

Includes purchases, contributions for joint ventures and limited partnerships, and capital expenditures.

 

(2)

 

 

 

Includes operating income for real estate joint ventures and limited partnerships, net of distributions and principal payments on mortgage loans payable.

The following table shows quantitative information about unobservable inputs related to the Level 3 fair value measurements as of December 31, 2012.

172Prospectus ¡ TIAA Real Estate Account


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

 

 

 

 

 

 

 

 

 

Type

 

Asset
Class

 

Valuation Technique(s)

 

Unobservable Inputs

 

Range (Weighted
Average)

 

Real Estate Properties

 

Office

 

Income Approach—

 

 

 

 

and Real Estate Joint

 

 

 

Discounted Cash Flow

 

Discount Rate

 

6.5%–9.8% (7.4%)

Ventures

 

 

 

 

 

Terminal Capitalization Rate

 

5.5%–8.5% (6.3%)

 

 

 

 

Income Approach—

 

 

 

 

 

 

 

Direct Capitalization

 

Overall Capitalization Rate

 

4.5%–8.5% (5.7%)

 

 

 

 

 

Industrial

 

Income Approach—

 

 

 

 

 

 

 

Discounted Cash Flow

 

Discount Rate

 

6.5%–9.8% (7.7%)

 

 

 

 

 

 

Terminal Capitalization Rate

 

5.5%–8.3% (6.5%)

 

 

 

Income Approach—

 

 

 

 

 

 

 

 

Direct Capitalization

 

Overall Capitalization Rate

 

5.0%–8.0% (5.9%)

 

 

 

 

Residential

 

Income Approach—

 

 

 

 

 

 

 

 

Discounted Cash Flow

 

Discount Rate

 

5.8%–8.0% (6.7%)

 

 

 

 

 

Terminal Capitalization Rate

 

4.3%–6.3% (5.0%)

 

 

 

 

Income Approach—

 

 

 

 

 

 

 

Direct Capitalization

 

Overall Capitalization Rate

 

3.8%–5.6% (4.4%)

 

 

 

 

 

Retail

 

Income Approach—

 

 

 

 

 

 

 

Discounted Cash Flow

 

Discount Rate

 

6.5%–11.3% (7.8%)

 

 

 

 

 

 

Terminal Capitalization Rate

 

5.8%–11.0% (6.6%)

 

 

 

Income Approach—

 

 

 

 

 

 

 

 

Direct Capitalization

 

Overall Capitalization Rate

 

4.5%–10.8% (6.0%)

 

Mortgage Loans

 

Office and

 

Discounted Cash Flow

 

Loan to Value Ratio

 

36.0%–67.0% (51.2%)

Payable

 

Industrial

 

 

 

Equivalency Rate

 

2.5%–3.0% (2.7%)

 

 

 

Net Present Value

 

Loan to Value Ratio

 

36.0%–67.0% (51.2%)

 

 

 

 

 

 

Weighted Average Cost of
Capital Risk Premiums

 

1.0%–3.2% (1.7%)

 

 

 

 

Residential

 

Discounted Cash Flow

 

Loan to Value Ratio

 

37.0%–60.0% (49.2%)

 

 

 

 

 

 

Equivalency Rate

 

2.3%–3.9% (3.0%)

 

 

 

Net Present Value

 

Loan to Value Ratio

 

37.0%–60.0% (49.2%)

 

 

 

 

 

 

Weighted Average Cost of
Capital Risk Premiums

 

1.0%–2.3% (1.5%)

 

 

 

 

Retail

 

Discounted Cash Flow

 

Loan to Value Ratio

 

31.0%–153.0% (62.6%)

 

 

 

 

 

 

Equivalency Rate

 

2.6%–7.1% (4.1%)

 

 

 

Net Present Value

 

Loan to Value Ratio

 

31.0%–153.0% (62.6%)

 

 

 

 

 

 

Weighted Average Cost of
Capital Risk Premiums

 

0.7%–14.2% (4.1%)

 

Real Estate Properties and Joint Ventures: The significant unobservable inputs used in the fair value measurement of the Account’s real estate properties and joint ventures are the selection of certain investment rates (Discount Rate, Terminal Capitalization Rate, and Overall Capitalization Rate). Significant increases (decreases) in any of those inputs in isolation would result in significantly lower (higher) fair value measurements, respectively.

Mortgage Loans Payable: The significant unobservable inputs used in the fair value measurement of the Account’s mortgage loans payable are the loan to value ratios and the selection of certain credit spreads and weighted average cost of capital risk premiums. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value, respectively.

During the years ended December 31, 2012 and 2011 there were no transfers between Levels 1, 2 or 3.

TIAA Real Estate Account ¡ Prospectus173


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

The amount of total net unrealized gains (losses) included in changes in net assets attributable to the change in net unrealized gains (losses) relating to Level 3 investments and mortgage loans payable using significant unobservable inputs still held as of the reporting date is as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate
Properties

 

Real Estate
Joint
Ventures

 

Limited
Partnerships

 

Total
Level 3
Investments

 

Mortgage
Loans
Payable

 

For the year ended December 31, 2012

 

 

$

 

474.6

 

 

 

$

 

444.1

 

 

 

$

 

63.5

 

 

 

$

 

982.2

   

$(14.8)

 

For the year ended December 31, 2011

 

 

$

 

864.2

 

 

 

$

 

360.5

 

 

 

$

 

41.5

 

 

 

$

 

1,266.2

   

$(0.8)

 

Note 7—Investments in Joint Ventures

The Account owns interests in several real estate properties through joint ventures and receives distributions and allocations of profits and losses from the joint ventures based on the Account’s ownership interest in those investments. Several of these joint ventures have mortgage loans payable collateralized by the properties owned by the aforementioned joint ventures. At December 31, 2012, the Account held 15 investments in joint ventures with non-controlling ownership interest percentages that ranged from 33% to 85%. Certain joint ventures are subject to adjusted distribution percentages when earnings in the investment reach a pre-determined threshold. The Account’s equity in the joint ventures was $2.3 billion at December 31, 2012 and $1.6 billion at December 31, 2011, respectively. The Account’s most significant joint venture investment is the DDR joint venture which represented 2.6% of the Account’s net assets and 2.3% of the Account’s invested assets.

The Account’s proportionate share of the mortgage loans payable within the joint venture investments at fair value was $1.8 billion at December 31, 2012 and $1.6 billion at December 31, 2011. The Account’s share in the outstanding principal of the mortgage loans payable within the joint ventures was $1.8 billion at December 31, 2012 and $1.6 billion at December 31, 2011, respectively.

174Prospectus ¡ TIAA Real Estate Account


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

A condensed summary of the financial position and results of operations of the joint ventures are shown below (in millions):

 

 

 

 

 

 

 

December 31, 2012

 

December 31, 2011

 

Assets

 

 

 

 

Real Estate properties, at fair value

 

$6,495.4

 

$4,844.3

Other assets

 

181.5

 

128.9

 

Total assets

 

$6,676.9

 

$4,973.2

 

Liabilities & Equity

 

 

 

 

Mortgage Notes Payable, at fair value

 

$2,656.0

 

$2,259.1

Other liabilities

 

82.8

 

83.6

 

Total liabilities

 

2,738.8

 

2,342.7

Equity

 

3,938.1

 

2,630.5

 

Total liabilities and equity

 

$6,676.9

 

$4,973.2

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

2012

 

2011

 

2010

 

Operating Revenue and Expenses

 

 

 

 

 

 

Revenues

 

$478.9

 

$457.7

 

$466.5

Expenses

 

273.5

 

279.4

 

287.6

 

Excess of revenues over expenses

 

$205.4

 

$178.3

 

$178.9

 

Principal payment schedule on mortgage loans payable within the joint ventures as of December 31, 2012 is as follows (in millions):

 

 

 

 

 

Amount

 

2013

 

$481.9

2014

 

10.2

2015

 

939.3

2016

 

11.4

2017

 

572.2

Thereafter

 

609.2

 

Total maturities

 

$2,624.2

 

Management of the Account monitors the financial position of the Account’s joint venture partners. To the extent that management of the Account determines that a joint venture partner has financial or liquidity concerns, management will evaluate all actions and remedies available to the Account under the applicable joint venture agreement to minimize any potential adverse implications to the Account.

Note 8—Investments in Limited Partnerships

The Account invests in limited partnerships, limited liability companies, and private real estate equity investment trusts that own real estate properties and real estate-related securities. The Account receives distributions from these

TIAA Real Estate Account ¡ Prospectus175


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

investments based on the Account’s ownership interest percentages. At December 31, 2012, the Account held interests in three limited partnerships, one limited liability company and one private real estate equity investment trust (all of which featured non-controlling ownership interests) with ownership interest percentages that ranged from 5.3% to 18.5%. Under the terms of the partnership agreements governing such investments, and based upon the expected term of each such partnership, the partnerships could engage in liquidation activities beginning in 2013 through 2017. During 2012 the Account’s investment in MONY/Transwestern Mezz RP II, LLC matured, as the remaining investment assets were paid back to the Account. The Account’s ownership interest in the remaining five investments was $339.8 million at December 31, 2012 and $307.5 million at December 31, 2011, which included the Account’s $2.8 million interest in MONY/Transwestern Mezz RP II, LLC.

176Prospectus ¡ TIAA Real Estate Account


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

Note 9—Mortgage Loans Payable

At December 31, 2012, the Account had outstanding mortgage loans payable secured by the following properties (in millions):

 

 

 

 

 

 

 

 

 

Property

 

Interest Rate and
Payment Frequency  
(3)

 

Principal Amounts as of

 

Maturity

 

December 31,
2012

 

December 31,
2011

 

1 & 7 Westferry Circus(1)(2)(5)(10)

 

5.40% paid quarterly

 

 

$

 

208.4

 

 

 

$

 

203.9

   

February 28, 2013

Reserve at Sugarloaf(1)(5)

 

5.49% paid monthly

 

 

 

23.9

 

 

 

 

24.3

   

June 1, 2013

South Frisco Village

 

5.85% paid monthly

 

 

 

26.3

 

 

 

 

26.3

   

June 1, 2013

Fourth & Madison

 

6.40% paid monthly

 

 

 

145.0

 

 

 

 

145.0

   

August 21, 2013

1001 Pennsylvania Avenue

 

6.40% paid monthly

 

 

 

210.0

 

 

 

 

210.0

   

August 21, 2013

50 Fremont

 

6.40% paid monthly

 

 

 

135.0

 

 

 

 

135.0

   

August 21, 2013

Pacific Plaza(1)(5)

 

5.55% paid monthly

 

 

 

8.0

 

 

 

 

8.2

   

September 1, 2013

Wilshire Rodeo Plaza(5)

 

5.28% paid monthly

 

 

 

112.7

 

 

 

 

112.7

   

April 11, 2014

1401 H Street NW(1)(5)

 

5.97% paid monthly

 

 

 

110.8

 

 

 

 

112.3

   

December 7, 2014

Windsor at Lenox Park(5)

 

4.43% paid monthly

 

 

 

24.0

 

 

 

 

24.0

   

August 1, 2015

San Montego Apartments(5)(6)

 

4.47% paid monthly

 

 

 

21.8

 

 

 

 

21.8

   

August 1, 2015

Montecito Apartments(5)(6)

 

4.47% paid monthly

 

 

 

20.2

 

 

 

 

20.2

   

August 1, 2015

Phoenician Apartments(5)(6)

 

4.47% paid monthly

 

 

 

21.3

 

 

 

 

21.3

   

August 1, 2015

99 High Street

 

5.52% paid monthly

 

 

 

185.0

 

 

 

 

185.0

   

November 11, 2015

Lincoln Centre

 

5.51% paid monthly

 

 

 

153.0

 

 

 

 

153.0

   

February 1, 2016

Charleston Plaza

 

5.60% paid monthly

 

 

 

36.9

 

 

 

 

-

   

September 11, 2016

The Legend at Kierland(5)(7)

 

4.97% paid monthly

 

 

 

21.8

 

 

 

 

21.8

   

August 1, 2017

The Tradition at Kierland(5)(7)

 

4.97% paid monthly

 

 

 

25.8

 

 

 

 

25.8

   

August 1, 2017

Mass Court(5)

 

2.88% paid monthly

 

 

 

92.6

 

 

 

 

-

   

September 1, 2019

Red Canyon at Palomino Park(5)(8)

 

5.34% paid monthly

 

 

 

27.1

 

 

 

 

27.1

   

August 1, 2020

Green River at Palomino Park(5)(8)

 

5.34% paid monthly

 

 

 

33.2

 

 

 

 

33.2

   

August 1, 2020

Blue Ridge at Palomino Park(5)(8)

 

5.34% paid monthly

 

 

 

33.4

 

 

 

 

33.4

   

August 1, 2020

Ashford Meadows(5)

 

5.17% paid monthly

 

 

 

44.6

 

 

 

 

44.6

   

August 1, 2020

The Corner(5)

 

4.66% paid monthly

 

 

 

105.0

 

 

 

 

105.0

   

June 1, 2021

The Palatine(5)

 

4.25% paid monthly

 

 

 

80.0

 

 

 

 

80.0

   

January 10, 2022

The Forum at Carlsbad(5)

 

4.25% paid monthly

 

 

 

90.0

 

 

 

 

-

   

March 1, 2022

The Colorado(5)(9)

 

3.69% paid monthly

 

 

 

91.7

 

 

 

 

84.3

   

November 1, 2022

The Legacy at Westwood (5)(9)

 

3.69% paid monthly

 

 

 

46.7

 

 

 

 

40.5

   

November 1, 2022

Regents Court(5)(9)

 

3.69% paid monthly

 

 

 

39.6

 

 

 

 

34.5

   

November 1, 2022

The Caruth (5)(9)

 

3.69% paid monthly

 

 

 

45.0

 

 

 

 

40.4

   

November 1, 2022

Publix at Weston Commons(5)

 

5.08% paid monthly

 

 

 

35.0

 

 

 

 

35.0

   

January 1, 2036

 

Total Principal Outstanding

 

 

 

 

$

 

2,253.8

 

 

 

$

 

2,008.6

 

 

 

Fair Value Adjustment(4)

 

 

 

 

 

28.8

 

 

 

 

19.6

 

 

 

 

Total mortgage loans payable

 

 

 

 

$

 

2,282.6

 

 

 

$

 

2,028.2

 

 

 

 

 

(1)

 

 

 

The mortgage is adjusted monthly for principal payments.

 

(2)

 

 

 

The mortgage is denominated in British pounds and the principal payment had been converted to U.S. dollars using the exchange rate as of December 31, 2012. The interest rate is fixed. The cumulative foreign currency translation adjustment (since inception) was an unrealized gain of $14.5 million.

 

(3)

 

 

 

Interest rates are fixed, unless stated otherwise.

TIAA Real Estate Account ¡ Prospectus177


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

 

(4)

 

 

 

The fair value adjustment consists of the difference (positive or negative) between the principal amount of the outstanding debt and the fair value of the outstanding debt. See Note 1- Organization and Significant Accounting Policies.

 

(5)

 

 

 

These properties are each owned by separate wholly owned subsidiaries of TIAA for benefit of the Account. The assets and credit of each of these borrowings entities are not available to satisfy the debts and other obligations of the Account or any other entity or person other than such borrowing entity.

 

(6)

 

 

 

Represents mortgage loans payable on these individual properties which are held within the Houston Apartment Portfolio.

 

(7)

 

 

 

Represents mortgage loans payable on these individual properties which are held within the Kierland Apartment Portfolio.

 

(8)

 

 

 

Represents mortgage loans payable on these individual properties which are held within Palomino Park.

 

(9)

 

 

 

These mortgage loans were refinanced during the quarter ended December 31, 2012 into a 10-year loan with interest only due for the first 5 years and principal payments due thereafter.

 

(10)

 

 

 

Maturity date was extended to February 28, 2013 from the original maturity date of November 15, 2012.

Principal payment schedule on mortgage loans payable as of December 31, 2012 is due as follows (in millions):

 

 

 

 

 

Amount

 

2013

 

 

$

 

758.8

 

2014

 

 

 

222.7

 

2015

 

 

 

273.1

 

2016

 

 

 

188.6

 

2017

 

 

 

51.8

 

Thereafter

 

 

 

758.8

 

 

Total maturities

 

 

$

 

2,253.8

 

 

178Prospectus ¡ TIAA Real Estate Account


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

Note 10—Financial Highlights

Selected condensed financial information for an Accumulation Unit of the Account is presented below. Per Accumulation Unit data is calculated on average units outstanding.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

   
 

2012

 

2011

 

2010

 

2009

 

2008

 

PER ACCUMULATION UNIT DATA:

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

 

$

 

16.345

 

 

 

$

 

17.224

 

 

 

$

 

19.516

 

 

 

$

 

22.649

 

 

 

$

 

18.794

 

 

 

Real estate property level
expenses and taxes

 

 

 

9.059

 

 

 

 

8.640

 

 

 

 

9.987

 

 

 

 

11.193

 

 

 

 

9.190

 

 

 

 

Real estate income, net

 

 

 

7.286

 

 

 

 

8.584

 

 

 

 

9.529

 

 

 

 

11.456

 

 

 

 

9.604

 

 

 

Other income

 

 

 

2.178

 

 

 

 

2.143

 

 

 

 

2.214

 

 

 

 

2.778

 

 

 

 

3.808

 

 

 

 

Total income

 

 

 

9.464

 

 

 

 

10.727

 

 

 

 

11.743

 

 

 

 

14.234

 

 

 

 

13.412

 

 

 

Expense charges(1)

 

 

 

2.562

 

 

 

 

2.390

 

 

 

 

2.167

 

 

 

 

2.280

 

 

 

 

2.937

 

 

 

 

Investment income, net

 

 

 

6.902

 

 

 

 

8.337

 

 

 

 

9.576

 

 

 

 

11.954

 

 

 

 

10.475

 

 

 

Net realized and unrealized gain (loss) on investments and mortgage loans payable

 

 

 

18.013

 

 

 

 

20.144

 

 

 

 

16.143

 

 

 

 

(85.848

)

 

 

 

 

(54.541

)

 

 

 

 

Net increase (decrease) in Accumulation Unit Value

 

 

 

24.915

 

 

 

 

28.481

 

 

 

 

25.719

 

 

 

 

(73.894

)

 

 

 

 

(44.066

)

 

 

 

Accumulation Unit Value:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

 

 

247.654

 

 

 

 

219.173

 

 

 

 

193.454

 

 

 

 

267.348

 

 

 

 

311.414

 

 

 

 

End of period

 

 

$

 

272.569

 

 

 

$

 

247.654

 

 

 

$

 

219.173

 

 

 

$

 

193.454

 

 

 

$

 

267.348

 

 

 

 

TOTAL RETURN

 

 

 

10.06

%

 

 

 

 

12.99

%

 

 

 

 

13.29

%

 

 

 

 

-27.64

%

 

 

 

 

-14.15

%

 

 

 

RATIOS TO AVERAGE NET ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Expenses(1)

 

 

 

0.95

%

 

 

 

 

0.98

%

 

 

 

 

1.09

%

 

 

 

 

1.01

%

 

 

 

 

0.95

%

 

 

 

Investment income, net

 

 

 

2.55

%

 

 

 

 

3.42

%

 

 

 

 

4.84

%

 

 

 

 

5.29

%

 

 

 

 

3.38

%

 

 

 

Portfolio turnover rate:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate properties(2)

 

 

 

10.22

%

 

 

 

 

3.01

%

 

 

 

 

1.01

%

 

 

 

 

0.75

%

 

 

 

 

0.64

%

 

 

 

Marketable securities(3)

 

 

 

21.92

%

 

 

 

 

3.43

%

 

 

 

 

19.18

%

 

 

 

 

0.00

%

 

 

 

 

25.67

%

 

 

 

Accumulation Units outstanding at end of period (in millions)

 

 

 

53.3

 

 

 

 

53.4

 

 

 

 

48.1

 

 

 

 

39.5

 

 

 

 

41.5

 

 

 

Net assets end of period (in millions)

 

 

$

 

14,861.1

 

 

 

$

 

13,527.2

 

 

 

$

 

10,803.1

 

 

 

$

 

7,879.9

 

 

 

$

 

11,508.9

 

 

 

 

 

(1)

 

 

 

Expense charges per Accumulation Unit and the Ratio of Expenses to average net assets reflect the year to date Account-level expenses and exclude real estate property level expenses which are included in real estate income, net. If the real estate property level expenses were included, the expense charge per Accumulation Unit for the year ended December 31, 2012 would be $11.621 ($11.026, $12.154, $13.473 and $12.127 for the years ended December 31, 2011, 2010, 2009 and 2008, respectively), and the Ratio of Expenses to average net assets for the year ended December 31, 2012 would be 4.29% (4.52%, 6.14%, 5.96% and 3.91% for the years ended December 31, 2011, 2010, 2009 and 2008, respectively).

 

(2)

 

 

 

Real estate investment portfolio turnover rate is calculated by dividing the lesser of purchases or sales of real estate property investments (including contributions to, or return of capital distributions received from, existing joint venture and limited partnership investments) by the average value of the portfolio of real estate investments held during the period.

 

(3)

 

 

 

Marketable securities portfolio turnover rate is calculated by dividing the lesser of purchases or sales of securities, excluding securities having maturity dates at acquisition of one year or less, by the average value of the portfolio securities held during the period.

TIAA Real Estate Account ¡ Prospectus179


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

Note 11—Accumulation Units

Changes in the number of Accumulation Units outstanding were as follows (in millions):

 

 

 

 

 

 

 

 

 

For The Years Ended

 

2012

 

2011

 

2010

 

Outstanding:

 

 

 

 

 

 

Beginning of period

 

 

 

53.4

 

 

 

 

48.1

 

 

 

 

39.5

 

Credited for premiums

 

 

 

7.4

 

 

 

 

10.0

 

 

 

 

12.9

 

Liquidity units redeemed (See Note 3)

 

 

 

(3.6

)

 

 

 

 

 

 

 

 

 

Annuity, other periodic payments, withdrawals and death benefits

 

 

 

(3.9

)

 

 

 

 

(4.7

)

 

 

 

 

(4.3

)

 

 

End of period

 

 

 

53.3

 

 

 

 

53.4

 

 

 

 

48.1

 

 

Note 12—Commitments and Contingencies

Commitments — The Account had $6.8 million and $26.1 million of outstanding immediately callable commitments to purchase additional interests in three of its limited partnership investments as of December 31, 2012 and 2011, respectively.

The Account has committed a total of $90.2 million and $103.5 million as of December 31, 2012 and 2011, respectively, to various tenants for tenant improvements and leasing inducements.

Contingencies — The Account is party to various claims and routine litigation arising in the ordinary course of business. Management of the Account does not believe the results of any such claims or litigation, individually, or in the aggregate, will have a material effect on the Account’s business, financial position, or results of operations.

Note 13—New Accounting Pronouncements

In May 2011, the FASB issued ASU No. 2011-04, “Amendments to Achieve Common Fair Value Measurements and Disclosure Requirements in U.S. GAAP and IFRSs”, with the intention to converge fair value standards between U.S. GAAP and International Financial Reporting Standards. This ASU is largely consistent with existing fair value measurement principles in U.S. GAAP, expands ASC 820’s existing disclosure requirements for fair value measurements and makes other amendments. The Account adopted ASU 2011-04 January 1, 2012. The adoption of this standard did not have an impact on the Account’s consolidated financial statements. See Note 6—Assets and Liabilities Measured at Fair Value on a Recurring Basis for additional disclosures as a result of the adoption of this standard.

180Prospectus ¡ TIAA Real Estate Account


NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS         
continued

Note 14—Subsequent Events

Palm Lakes Plaza — Margate, FL

On January 30, 2013, a retail property located in Margate, Florida was sold by the Account’s Florida Retail Portfolio joint venture investment, in which the Account holds an 80% ownership interest. The Account’s portion of the net sales price was $11.8 million.

1 & 7 Westferry Circus — London, England

On February 28, 2013 the Account sold an office property located in London, England for a net sales price of $193.1 million at which time the Account settled its outstanding obligations for the investment in the amount of $193.1 million.

Phoenix Apartment Portfolio — Chandler, AZ

On February 28, 2013 the Account sold a multi-family property investment located in Chandler, Arizona for a net sales price of $33.3 million.

Marketable Securities

During March 2013, the Account purchased $150.5 million of real estate-related securities.

Development

In January 2013, the Account executed a lease with the American subsidiary of a major global energy company for a new build-to-suit office building in Houston that is expected to be completed in 2015. The Account is currently estimating the approximate cost to develop the new office building to be $196.4 million.

TIAA Real Estate Account ¡ Prospectus181


CONSOLIDATED STATEMENTS OF INVESTMENTS

TIAA REAL ESTATE ACCOUNT  ¡  DECEMBER 31, 2012 AND DECEMBER 31, 2011
(Dollar values shown in millions)

 

 

 

 

 

Location/Description—Type

 

Fair Value

 

2012

 

2011

 

REAL ESTATE PROPERTIES—61.8% AND 63.6%

 

 

 

 

ARIZONA:

 

 

 

 

Camelback Center—Office

 

 

$

 

32.6

 

 

 

$

 

34.4

 

Kierland Apartment Portfolio—Apartments

 

 

 

114.1

(1)

 

 

 

 

104.2

(1)

 

Phoenix Apartment Portfolio—Apartments

 

 

 

33.6

 

 

 

 

27.4

 

CALIFORNIA:

 

 

 

 

3 Hutton Centre Drive—Office

 

 

 

38.6

 

 

 

 

37.7

 

50 Fremont Street—Office

 

 

 

433.9

(1)

 

 

 

 

332.3

(1)

 

88 Kearny Street—Office

 

 

 

101.7

 

 

 

 

81.9

 

275 Battery Street—Office

 

 

 

241.0

 

 

 

 

210.5

 

Centerside I—Office

 

 

 

 

 

 

 

40.7

 

Centre Pointe and Valley View—Industrial

 

 

 

30.5

 

 

 

 

22.6

 

Cerritos Industrial Park—Industrial

 

 

 

83.3

 

 

 

 

 

Charleston Plaza—Retail

 

 

 

80.0

(1)

 

 

 

 

 

Great West Industrial Portfolio—Industrial

 

 

 

106.2

 

 

 

 

99.0

 

Larkspur Courts—Apartments

 

 

 

93.4

 

 

 

 

90.2

 

Northpark Village Square—Retail

 

 

 

41.4

 

 

 

 

40.6

 

Northern CA RA Industrial Portfolio—Industrial

 

 

 

45.3

 

 

 

 

44.2

 

Ontario Industrial Portfolio—Industrial

 

 

 

304.1

 

 

 

 

273.5

(1)

 

Pacific Plaza—Office

 

 

 

75.7

(1)

 

 

 

 

61.7(1

)

 

Rancho Cucamonga Industrial Portfolio—Industrial

 

 

 

107.0

 

 

 

 

99.5

 

Regents Court—Apartments

 

 

 

81.6

(1)

 

 

 

 

68.0

(1)

 

Southern CA RA Industrial Portfolio—Industrial

 

 

 

86.9

 

 

 

 

78.1

 

The Forum at Carlsbad—Retail

 

 

 

186.0

(1)

 

 

 

 

180.5

 

The Legacy at Westwood—Apartments

 

 

 

111.5

(1)

 

 

 

 

96.8

(1)

 

Westcreek—Apartments

 

 

 

34.7

 

 

 

 

31.6

 

West Lake North Business Park—Office

 

 

 

46.3

 

 

 

 

43.6

 

Westwood Marketplace—Retail

 

 

 

108.1

 

 

 

 

97.0

 

Wilshire Rodeo Plaza—Office

 

 

 

171.0

(1)

 

 

 

 

166.1

(1)

 

COLORADO:

 

 

 

 

Palomino Park—Apartments

 

 

 

247.4(1

)

 

 

 

 

214.7

(1)

 

CONNECTICUT:

 

 

 

 

Ten & Twenty Westport Road—Office

 

 

 

145.1

 

 

 

 

130.7

 

FLORIDA:

 

 

 

 

701 Brickell Avenue—Office

 

 

 

230.9

 

 

 

 

219.5

 

North 40 Office Complex—Office

 

 

 

28.6

 

 

 

 

29.7

 

Plantation Grove—Retail

 

 

 

10.3

 

 

 

 

9.9

 

Pointe on Tampa Bay—Office

 

 

 

 

 

 

 

47.3

 

Publix at Weston Commons—Retail

 

 

 

52.0

(1)

 

 

 

 

46.6

(1)

 

Quiet Waters at Coquina Lakes—Apartments

 

 

 

26.6

 

 

 

 

26.5

 

Seneca Industrial Park—Industrial

 

 

 

74.6

 

 

 

 

71.3

 

South Florida Apartment Portfolio—Apartments

 

 

 

79.7

 

 

 

 

71.6

 

Suncrest Village Shopping Center—Retail

 

 

 

11.4

 

 

 

 

12.2

 

The Fairways of Carolina—Apartments

 

 

 

25.1

 

 

 

 

24.5

 

The Residences at the Village of Merrick Park—Apartments

 

 

 

53.8

 

 

 

 

 

Urban Centre—Office

 

 

 

105.5

 

 

 

 

97.9

 

Weston Business Center—Industrial

 

 

 

87.5

 

 

 

 

85.3

 

182Prospectus ¡ TIAA Real Estate Account


CONSOLIDATED STATEMENTS OF INVESTMENTS         continued

TIAA REAL ESTATE ACCOUNT  ¡  DECEMBER 31, 2012 AND DECEMBER 31, 2011
(Dollar values shown in millions)

 

 

 

 

 

Location/Description—Type

 

Fair Value

 

2012

 

2011

 

FRANCE:

 

 

 

 

Printemps de L’Homme—Retail

 

 

$

 

209.2

 

 

 

$

 

209.9

 

GEORGIA:

 

 

 

 

Atlanta Industrial Portfolio—Industrial

 

 

 

42.5

 

 

 

 

43.7

 

Glenridge Walk—Apartments

 

 

 

37.6

 

 

 

 

35.2

 

Reserve at Sugarloaf—Apartments

 

 

 

43.0

(1)

 

 

 

 

45.9

(1)

 

Shawnee Ridge Industrial Portfolio—Industrial

 

 

 

58.3

 

 

 

 

51.8

 

Windsor at Lenox Park—Apartments

 

 

 

55.0

(1)

 

 

 

 

53.2

(1)

 

ILLINOIS:

 

 

 

 

Chicago Caleast Industrial Portfolio—Industrial

 

 

 

58.3

 

 

 

 

56.7

 

Chicago Industrial Portfolio—Industrial

 

 

 

66.2

 

 

 

 

66.5

 

Parkview Plaza—Office

 

 

 

39.3

 

 

 

 

39.4

 

MARYLAND:

 

 

 

 

Broadlands Business Park—Industrial

 

 

 

 

 

 

 

27.9

 

GE Appliance East Coast Distribution Facility—Industrial

 

 

 

 

 

 

 

34.3

 

The Shops at Wisconsin Place—Retail

 

 

 

96.3

 

 

 

 

 

MASSACHUSETTS:

 

 

 

 

99 High Street—Office

 

 

 

386.2

(1)

 

 

 

 

326.3

(1)

 

Needham Corporate Center—Office

 

 

 

 

 

 

 

20.4

 

Northeast RA Industrial Portfolio—Industrial

 

 

 

28.1

 

 

 

 

27.0

 

Residence at Rivers Edge—Apartments

 

 

 

88.8

 

 

 

 

80.9

 

The Newbury—Office

 

 

 

289.9

 

 

 

 

293.8

 

NEVADA:

 

 

 

 

Fernley Distribution Facility—Industrial

 

 

 

7.3

 

 

 

 

7.0

 

NEW JERSEY:

 

 

 

 

Konica Photo Imaging Headquarters—Industrial

 

 

 

19.1

 

 

 

 

18.7

 

Marketfair—Retail

 

 

 

72.2

 

 

 

 

68.1

 

Plainsboro Plaza—Retail

 

 

 

23.5

 

 

 

 

25.5

 

South River Road Industrial—Industrial

 

 

 

47.4

 

 

 

 

45.9

 

NEW YORK:

 

 

 

 

425 Park Avenue—Ground Lease

 

 

 

330.0

 

 

 

 

320.0

 

780 Third Avenue—Office

 

 

 

335.4

 

 

 

 

340.2

 

The Colorado—Apartments

 

 

 

161.0

(1)

 

 

 

 

150.6

(1)

 

The Corner—Apartments

 

 

 

228.0

(1)

 

 

 

 

215.0

(1)

 

PENNSYLVANIA:

 

 

 

 

Lincoln Woods—Apartments

 

 

 

31.0

 

 

 

 

30.9

 

The Pepper Building—Apartments

 

 

 

52.5

 

 

 

 

53.6

 

TENNESSEE:

 

 

 

 

Airways Distribution Center—Industrial

 

 

 

 

 

 

 

12.2

 

Summit Distribution Center—Industrial

 

 

 

19.6

 

 

 

 

15.4

 

TEXAS:

 

 

 

 

Dallas Industrial Portfolio—Industrial

 

 

 

164.6

 

 

 

 

159.9

 

Four Oaks Place—Land

 

 

 

16.2

 

 

 

 

14.3

(8)

 

Four Oaks Place—Building

 

 

 

 

 

 

 

433.2

(8)

 

Houston Apartment Portfolio—Apartments

 

 

 

244.4

(1)

 

 

 

 

206.7

(1)

 

Lincoln Centre—Office

 

 

 

230.9

(1)

 

 

 

 

213.3

(1)

 

TIAA Real Estate Account ¡ Prospectus183


CONSOLIDATED STATEMENTS OF INVESTMENTS         continued

TIAA REAL ESTATE ACCOUNT  ¡  DECEMBER 31, 2012 AND DECEMBER 31, 2011
(Dollar values shown in millions)

 

 

 

 

 

Location/Description—Type

 

Fair Value

 

2012

 

2011

 

TEXAS: (continued)

 

 

 

 

Pinnacle Industrial Portfolio—Industrial

 

 

$

 

42.0

 

 

 

$

 

41.2

 

South Frisco Village—Retail

 

 

 

34.0

(1)

 

 

 

 

29.0

(1)

 

The Caruth—Apartments

 

 

 

78.1

(1)

 

 

 

 

70.6

(1)

 

The Maroneal—Apartments

 

 

 

48.5

 

 

 

 

43.1

 

UNITED KINGDOM:

 

 

 

 

1 & 7 Westferry Circus—Office

 

 

 

223.5

(1)

 

 

 

 

261.6

(1)

 

VIRGINIA:

 

 

 

 

8270 Greensboro Drive—Office

 

 

 

34.0

 

 

 

 

34.2

 

Ashford Meadows Apartments—Apartments

 

 

 

100.3

(1)

 

 

 

 

101.3

(1)

 

The Ellipse at Ballston—Office

 

 

 

78.3

 

 

 

 

82.9

 

The Palatine—Apartments

 

 

 

134.2

(1)

 

 

 

 

135.0

(1)

 

WASHINGTON:

 

 

 

 

Circa Green Lake—Apartments

 

 

 

84.0

 

 

 

 

 

Creeksides at Centerpoint—Office

 

 

 

20.2

 

 

 

 

17.5

 

Fourth and Madison—Office

 

 

 

429.3

(1)

 

 

 

 

385.4

(1)

 

Millennium Corporate Park—Office

 

 

 

139.4

 

 

 

 

127.9

 

Northwest RA Industrial Portfolio—Industrial

 

 

 

26.0

 

 

 

 

22.4

 

Pacific Corporate Park—Industrial

 

 

 

35.0

 

 

 

 

 

Prescott Wallingford Apartments—Apartments

 

 

 

53.6

 

 

 

 

 

Rainier Corporate Park—Industrial

 

 

 

88.5

 

 

 

 

75.4

 

Regal Logistics Campus—Industrial

 

 

 

69.5

 

 

 

 

61.4

 

WASHINGTON DC:

 

 

 

 

1001 Pennsylvania Avenue—Office

 

 

 

679.4

(1)

 

 

 

 

656.1

(1)

 

1401 H Street, NW—Office

 

 

 

211.3

(1)

 

 

 

 

205.9

(1)

 

1900 K Street, NW—Office

 

 

 

257.7

 

 

 

 

244.4

 

Mass Court—Apartments

 

 

 

169.0

(1)

 

 

 

 

 

Mazza Gallerie—Retail

 

 

 

70.0

 

 

 

 

69.1

 

 

 

 

 

 

TOTAL REAL ESTATE PROPERTIES

 

 

 

 

(Cost $10,543.6 and $10,314.3)

 

 

$

 

10,554.6

 

 

 

$

 

9,857.6

 

 

 

 

 

 

184Prospectus ¡ TIAA Real Estate Account


CONSOLIDATED STATEMENTS OF INVESTMENTS         continued

TIAA REAL ESTATE ACCOUNT  ¡  DECEMBER 31, 2012 AND DECEMBER 31, 2011
(Dollar values shown in millions)

 

 

 

 

 

Location/Description

 

Fair Value

 

2012

 

2011

 

OTHER REAL ESTATE-RELATED INVESTMENTS—15.4%
and 12.3%

 

 

REAL ESTATE JOINT VENTURES—13.4% AND 10.3% (Note 7)

 

 

CALIFORNIA:

 

 

 

 

CA-Colorado Center LP
Colorado Center (50% Account Interest)
(6)

 

 

$

 

228.4

(2)

 

 

 

$

 

199.8

(2)

 

CA-Treat Towers LP
Treat Towers (75% Account Interest)

 

 

 

2.1

(5)

 

 

 

 

77.8

 

Valencia Town Center Associates LP
Valencia Town Center (49.9% Account Interest)

 

 

 

99.1

 

 

 

 

 

FLORIDA:

 

 

 

 

Florida Mall Associates, Ltd
The Florida Mall (50% Account Interest)

 

 

 

386.2

(2)

 

 

 

 

284.3

(2)

 

TREA Florida Retail, LLC
Florida Retail Portfolio (80% Account Interest)

 

 

 

149.6

 

 

 

 

173.7

 

West Dade Associates
Miami International Mall (50% Account Interest)

 

 

 

137.0

(2)

 

 

 

 

109.8

(2)

 

GEORGIA:

 

 

 

 

GA-Buckhead LLC
Prominence in Buckhead (75% Account Interest)

 

 

 

2.4

(5)

 

 

 

 

50.9

 

MARYLAND:

 

 

 

 

WP Project Developer
The Shops at Wisconsin Place (33.33% Account Interest)

 

 

 

14.6

 

 

 

 

 

MASSACHUSETTS:

 

 

 

 

MA-One Boston Place REIT
One Boston Place (50.25% Account Interest)

 

 

 

195.5

 

 

 

 

195.9

 

NEW YORK:

 

 

 

 

RGM 42, LLC
MiMA (70% Account Interest)

 

 

 

282.0

(2)

 

 

 

 

 

TENNESSEE:

 

 

 

 

West Town Mall, LLC
West Town Mall (50% Account Interest)

 

 

 

67.2

(2)

 

 

 

 

54.7

(2)

 

TEXAS:

 

 

 

 

Four Oaks Venture LP(8)
Four Oaks Place LP (51% Account Interest)

 

 

 

261.2

 

 

 

 

 

VARIOUS:

 

 

 

 

DDR TC LLC
DDR Joint Venture (85% Account Interest)

 

 

 

386.3

(2,3)

 

 

 

 

338.4

(2,3)

 

Storage Portfolio I, LLC
Storage Portfolio (75% Account Interest)

 

 

 

78.6

(2,3)

 

 

 

 

60.6

(2,3)

 

Strategic Ind Portfolio I, LLC
IDI Nationwide Industrial Portfolio (60% Account Interest)

 

 

 

1.3

(2,3,7)

 

 

 

 

45.5

(2,3)

 

 

 

 

 

 

TOTAL REAL ESTATE JOINT VENTURES

 

 

 

 

(Cost $2,287.6 and $1,895.8 )

 

 

$

 

2,291.5

 

 

 

$

 

1,591.4

 

 

 

 

 

 

TIAA Real Estate Account ¡ Prospectus185


CONSOLIDATED STATEMENTS OF INVESTMENTS         continued

TIAA REAL ESTATE ACCOUNT  ¡  DECEMBER 31, 2012 AND DECEMBER 31, 2011
(Dollar values shown in millions)

 

 

 

 

 

Location/Description

 

Fair Value

 

2012

 

2011

 

LIMITED PARTNERSHIPS—2.0% AND 2.0% (Note 8)

 

 

 

 

Cobalt Industrial REIT (10.998% Account Interest)

 

 

$

 

26.1

 

 

 

$

 

25.7

 

Colony Realty Partners LP (5.27% Account Interest)

 

 

 

20.5

 

 

 

 

20.9

 

Heitman Value Partners Fund (8.43% Account Interest)

 

 

 

3.9

 

 

 

 

16.7

 

Lion Gables Apartment Fund (18.46% Account Interest)

 

 

 

258.0

 

 

 

 

225.4

 

MONY/Transwestern Mezz RP II (16.67% Account Interest)

 

 

 

 

 

 

 

2.8

 

Transwestern Mezz Realty Partners III, LLC (11.708% Account Interest)

 

 

 

31.3

 

 

 

 

16.0

 

 

 

 

 

 

TOTAL LIMITED PARTNERSHIPS

 

 

 

 

(Cost $266.2 and $297.5)

 

 

$

 

339.8

 

 

 

$

 

307.5

 

 

 

 

 

 

TOTAL REAL ESTATE JOINT VENTURES AND LIMITED PARTNERSHIPS

 

 

 

 

(Cost $2,553.8 and $2,193.3)

 

 

$

 

2,631.3

 

 

 

$

 

1,898.9

 

 

 

 

 

 

186Prospectus ¡ TIAA Real Estate Account


CONSOLIDATED STATEMENTS OF INVESTMENTS         continued

TIAA REAL ESTATE ACCOUNT  ¡  DECEMBER 31, 2012 AND DECEMBER 31, 2011
(Dollar values shown in millions)

 

 

 

 

 

 

 

 

 

Shares

 

Issue

 

Fair Value

2012

 

2011

 

2012

 

2011

 

MARKETABLE SECURITIES—22.8% AND 24.1%

 

 

111,782

 

92,462

 

Acadia Realty Trust

 

$2.8

 

$1.9

30,210

 

25,960

 

Agree Realty Corporation

 

0.8

 

0.6

4,959

 

3,783

 

Alexander’s, Inc.

 

1.6

 

1.4

151,807

 

133,337

 

Alexandria Real Estate Equities, Inc.

 

10.5

 

9.2

94,923

 

88,603

 

American Assets Trust, Inc.

 

2.7

 

1.8

250,699

 

155,209

 

American Campus Communities, Inc.

 

11.6

 

6.5

376,970

 

 

American Realty Capital Trust

 

4.4

 

944,789

 

 

American Tower Corp.

 

73.0

 

346,913

 

264,043

 

Apartment Investment and Management Company

 

9.4

 

6.0

164,643

 

149,993

 

Ashford Hospitality Trust, Inc.

 

1.7

 

1.2

122,355

 

92,295

 

Associated Estates Realty Corporation

 

2.0

 

1.5

270,130

 

204,720

 

Avalonbay Communities, Inc.

 

36.6

 

26.7

366,497

 

307,597

 

BioMed Realty Trust, Inc.

 

7.1

 

5.6

356,885

 

315,964

 

Boston Properties, Inc.

 

37.8

 

31.5

346,409

 

294,369

 

Brandywine Realty Trust

 

4.2

 

2.8

182,748

 

164,258

 

BRE Properties, Inc.

 

9.3

 

8.3

200,136

 

154,216

 

Camden Property Trust

 

13.7

 

9.6

95,388

 

66,398

 

Campus Crest Communities, Inc.

 

1.2

 

0.7

160,579

 

150,899

 

CapLease, Inc.

 

0.9

 

0.6

383,657

 

320,397

 

CBL & Associates Properties, Inc.

 

8.1

 

5.0

183,285

 

152,815

 

Cedar Shopping Centers, Inc.

 

1.0

 

0.7

39,517

 

39,517

 

Chatham Lodging Trust

 

0.6

 

0.4

96,842

 

74,212

 

Chesapeake Lodging Trust

 

2.0

 

1.1

 

116,477

 

Cogdell Spencer, Inc.

 

 

0.5

209,214

 

188,864

 

Colonial Properties Trust

 

4.5

 

3.9

54,983

 

48,303

 

CoreSite Realty Corporation

 

1.5

 

0.9

192,453

 

157,193

 

Corporate Office Properties Trust

 

4.8

 

3.3

253,566

 

239,606

 

Cousins Properties Incorporated

 

2.1

 

1.5

297,270

 

256,060

 

Cubesmart

 

4.3

 

2.7

631,210

 

533,880

 

DCT Industrial Trust, Inc.

 

4.1

 

2.7

737,598

 

597,828

 

Developers Diversified Realty Corporation

 

11.6

 

7.3

476,317

 

367,697

 

DiamondRock Hospitality Company

 

4.3

 

3.5

293,762

 

228,152

 

Digital Realty Trust, Inc.

 

19.9

 

15.2

249,384

 

205,213

 

Douglas Emmett, Inc.

 

5.8

 

3.7

655,776

 

542,036

 

Duke Realty Corporation

 

9.1

 

6.5

154,886

 

134,746

 

DuPont Fabros Technology, Inc.

 

3.7

 

3.3

69,659

 

59,989

 

EastGroup Properties, Inc.

 

3.7

 

2.6

277,561

 

158,681

 

Education Realty Trust, Inc.

 

3.0

 

1.6

99,898

 

87,088

 

Equity Lifestyle Properties, Inc.

 

6.7

 

5.8

139,076

 

127,616

 

Equity One, Inc.

 

2.9

 

2.2

773,034

 

633,670

 

Equity Residential

 

43.8

 

36.1

112,092

 

103,012

 

EPR Properties

 

5.2

 

4.5

86,689

 

72,619

 

Essex Property Trust, Inc.

 

12.7

 

10.2

90,725

 

65,065

 

Excel Trust, Inc.

 

1.1

 

0.8

260,722

 

207,842

 

Extra Space Storage, Inc.

 

9.5

 

5.0

TIAA Real Estate Account ¡ Prospectus187


CONSOLIDATED STATEMENTS OF INVESTMENTS         continued

TIAA REAL ESTATE ACCOUNT  ¡  DECEMBER 31, 2012 AND DECEMBER 31, 2011
(Dollar values shown in millions)

 

 

 

 

 

 

 

 

 

Shares

 

Issue

 

Fair Value

2012

 

2011

 

2012

 

2011

 

153,346

 

137,296

 

Federal Realty Investment Trust

 

$16.0

 

$12.5

300,415

 

271,895

 

FelCor Lodging Trust Incorporated

 

1.4

 

0.8

237,873

 

191,213

 

First Industrial Realty Trust, Inc.

 

3.3

 

2.0

124,191

 

110,661

 

First Potomac Realty Trust

 

1.5

 

1.4

200,089

 

181,429

 

Franklin Street Properties Corp.

 

2.5

 

1.8

1,118,209

 

1,012,300

 

General Growth Properties, Inc.

 

22.2

 

15.2

61,368

 

56,458

 

Getty Realty Corp.

 

1.1

 

0.8

27,330

 

20,610

 

Gladstone Commercial Corporation

 

0.5

 

0.4

337,882

 

220,762

 

Glimcher Realty Trust

 

3.7

 

2.0

96,757

 

78,067

 

Government Properties Income Trust

 

2.3

 

1.8

1,078,709

 

874,526

 

HCP, Inc.

 

48.7

 

36.2

616,402

 

415,456

 

Health Care REIT, Inc.

 

37.8

 

22.7

111,500

 

 

Healthcare Trust of America

 

1.1

 

209,252

 

160,772

 

Healthcare Realty Trust Incorporated

 

5.0

 

3.0

478,813

 

372,823

 

Hersha Hospitality Trust

 

2.4

 

1.8

184,529

 

155,319

 

Highwoods Properties, Inc.

 

6.2

 

4.6

121,160

 

103,500

 

Home Properties, Inc.

 

7.4

 

6.0

297,940

 

265,630

 

Hospitality Properties Trust

 

7.0

 

6.1

1,712,374

 

1,524,796

 

Host Hotels & Resorts, Inc.

 

26.8

 

22.5

198,258

 

180,198

 

HRPT Properties Trust

 

3.1

 

3.0

86,872

 

59,902

 

Hudson Pacific Properties, Inc.

 

1.8

 

0.8

220,139

 

198,739

 

Inland Real Estate Corporation

 

1.8

 

1.5

223,541

 

176,691

 

Investors Real Estate Trust

 

2.0

 

1.3

1,500,000

 

1,500,000

 

iShares Dow Jones US Real Estate Index Fund

 

97.1

 

85.2

177,253

 

129,963

 

Kilroy Realty Corporation

 

8.4

 

4.9

966,453

 

879,374

 

Kimco Realty Corporation

 

18.7

 

14.3

172,013

 

146,123

 

Kite Realty Group Trust

 

1.0

 

0.7

204,562

 

181,102

 

LaSalle Hotel Properties

 

5.2

 

4.4

423,245

 

345,585

 

Lexington Realty Trust

 

4.4

 

2.6

280,060

 

251,650

 

Liberty Property Trust

 

10.0

 

7.8

73,286

 

68,836

 

LTC Properties, Inc.

 

2.6

 

2.1

208,783

 

189,553

 

Mack-Cali Realty Corporation

 

5.5

 

5.1

141,919

 

114,299

 

Maguire Properties, Inc.

 

0.4

 

0.2

327,007

 

247,227

 

Medical Properties Trust, Inc.

 

3.9

 

2.4

99,184

 

81,264

 

Mid-America Apartment Communities, Inc.

 

6.4

 

5.1

 

36,864

 

Mission West Properties, Inc.

 

 

0.3

108,037

 

81,077

 

Monmouth Real Estate Investment Corporation

 

1.1

 

0.7

66,724

 

63,644

 

National Health Investors, Inc.

 

3.8

 

2.8

262,980

 

216,060

 

National Retail Properties, Inc.

 

8.2

 

5.7

263,613

 

226,273

 

Omega Healthcare Investors, Inc.

 

6.3

 

4.4

40,857

 

38,237

 

One Liberty Properties, Inc.

 

0.8

 

0.6

83,079

 

52,329

 

Parkway Properties, Inc.

 

1.2

 

0.5

144,447

 

113,497

 

Pebblebrook Hotel Trust

 

3.3

 

2.2

136,245

 

122,245

 

Pennsylvania Real Estate Investment Trust

 

2.4

 

1.3

400,132

 

379,392

 

Piedmont Office Realty Trust, Inc.

 

7.2

 

6.5

387,897

 

351,127

 

Plum Creek Timber Company, Inc.

 

17.2

 

12.8

129,083

 

106,883

 

Post Properties, Inc.

 

6.5

 

4.7

188Prospectus ¡ TIAA Real Estate Account


CONSOLIDATED STATEMENTS OF INVESTMENTS         continued

TIAA REAL ESTATE ACCOUNT  ¡  DECEMBER 31, 2012 AND DECEMBER 31, 2011
(Dollar values shown in millions)

 

 

 

 

 

 

 

 

 

Shares

 

Issue

 

Fair Value

2012

 

2011

 

2012

 

2011

 

98,748

 

88,608

 

Potlatch Corporation

 

$     3.9

 

$     2.8

1,092,281

 

990,211

 

ProLogis

 

39.9

 

28.3

42,980

 

41,980

 

PS Business Parks, Inc.

 

2.8

 

2.3

303,799

 

275,476

 

Public Storage, Inc.

 

44.0

 

37.0

115,370

 

87,600

 

Ramco-Gershenson Properties Trust

 

1.5

 

0.9

291,439

 

261,199

 

Rayonier, Inc.

 

15.1

 

11.7

316,623

 

279,343

 

Realty Income Corporation

 

12.7

 

9.8

126,316

 

93,946

 

Retail Opportunity Investment

 

1.6

 

1.1

315,375

 

 

Retail Properties of America

 

3.8

 

213,778

 

197,908

 

Regency Centers Corporation

 

10.1

 

7.4

251,880

 

177,170

 

RLJ Lodging Trust

 

4.9

 

3.0

60,523

 

 

Rouse Properties, Inc.

 

1.0

 

38,426

 

33,036

 

Saul Centers, Inc.

 

1.7

 

1.2

46,820

 

 

Select Income Real Estate Investment Trust

 

1.2

 

420,127

 

330,697

 

Senior Housing Properties Trust

 

9.9

 

7.4

731,366

 

632,140

 

Simon Property Group, Inc.

 

115.6

 

81.6

214,765

 

183,739

 

SL Green Realty Corp.

 

16.5

 

12.3

70,949

 

61,829

 

Sovran Self Storage, Inc.

 

4.4

 

2.6

79,685

 

 

Spirit Realty Capital Inc.

 

1.4

 

86,560

 

20,050

 

Stag Industrial, Inc.

 

1.6

 

0.2

495,039

 

385,489

 

Strategic Hotels & Resorts, Inc.

 

3.2

 

2.1

114,628

 

59,168

 

Summit Hotel Properties, Inc.

 

1.1

 

0.6

71,926

 

46,326

 

Sun Communities, Inc.

 

2.9

 

1.7

89,143

 

60,363

 

Sun Healthcare Group, Inc.

 

1.9

 

0.7

328,016

 

262,606

 

Sunstone Hotel Investors, L.L.C.

 

3.5

 

2.1

223,024

 

178,864

 

Tanger Factory Outlet Centers, Inc.

 

7.6

 

5.2

147,289

 

126,129

 

Taubman Centers, Inc.

 

11.6

 

7.8

36,064

 

16,174

 

Terreno Realty Corporation

 

0.6

 

0.2

325,632

 

286,812

 

The Macerich Company

 

19.0

 

14.5

596,001

 

472,751

 

UDR, Inc.

 

14.2

 

11.9

31,724

 

21,414

 

UMH Properties, Inc.

 

0.3

 

0.2

31,418

 

27,258

 

Universal Health Realty Income Trust

 

1.6

 

1.1

56,293

 

50,503

 

Urstadt Biddle Properties, Inc.

 

1.1

 

0.9

700,308

 

619,340

 

Ventas, Inc.

 

45.3

 

34.1

443,493

 

396,923

 

Vornado Realty Trust

 

35.5

 

30.5

160,177

 

145,677

 

Washington Real Estate Investment Trust

 

4.2

 

4.0

288,060

 

262,970

 

Weingarten Realty Investors

 

7.7

 

5.8

1,289,368

 

1,164,958

 

Weyerhaeuser Company

 

35.9

 

21.8

26,270

 

 

Whitestone Real Estate Investment Trust B

 

0.4

 

66,697

 

53,117

 

Winthrop Realty Trust

 

0.7

 

0.7

114,000

 

 

WP Carey Inc.

 

5.9

 

 

 

 

 

 

 

 

 

 

TOTAL REAL ESTATE EQUITY SECURITIES

 

 

 

 

(Cost $1,175.7 and $895.3)

 

$1,332.3

 

$927.9

 

 

 

 

 

 

 

 

 

TIAA Real Estate Account ¡ Prospectus189


CONSOLIDATED STATEMENTS OF INVESTMENTS         continued

TIAA REAL ESTATE ACCOUNT  ¡  DECEMBER 31, 2012 AND DECEMBER 31, 2011
(Dollar values shown in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

 

Issuer

 

Yield(4)

 

Maturity
Date

 

Fair Value

2012

 

2011

 

2012

 

2011

 

OTHER MARKETABLE SECURITIES—15.0% AND 18.1%
GOVERNMENT AGENCY NOTES—8.0% AND 10.0%

 

 

 

 

 

$

 

 

 

 

$

 

36.9

   

Fannie Mae Discount Notes

 

0.051%

 

1/3/12

 

 

$

 

 

 

 

$

 

36.9

 

 

 

 

 

 

4.5

   

Fannie Mae Discount Notes

 

0.030%

 

1/4/12

 

 

 

 

 

 

 

4.5

 

 

 

 

 

 

 

40.0

   

Fannie Mae Discount Notes

 

0.035%

 

1/25/12

 

 

 

 

 

 

 

40.0

 

 

 

 

 

 

41.3

   

Fannie Mae Discount Notes

 

0.025%–0.051%

 

2/8/12

 

 

 

 

 

 

 

41.3

 

 

 

 

 

 

 

18.1

   

Fannie Mae Discount Notes

 

0.030%

 

2/13/12

 

 

 

 

 

 

 

18.1

 

 

 

 

 

 

25.3

   

Fannie Mae Discount Notes

 

0.015%

 

3/8/12

 

 

 

 

 

 

 

25.3

 

 

 

 

 

 

 

12.0

   

Fannie Mae Discount Notes

 

0.061%

 

5/2/12

 

 

 

 

 

 

 

12.0

 

 

 

 

 

 

50.0

   

Fannie Mae Discount Notes

 

0.152%

 

5/3/12

 

 

 

 

 

 

 

50.0

 

 

 

 

 

 

 

56.2

   

Fannie Mae Discount Notes

 

0.061%–0.066%

 

5/21/12

 

 

 

 

 

 

 

56.2

 

 

 

 

 

 

48.6

   

Fannie Mae Discount Notes

 

0.071%

 

5/30/12

 

 

 

 

 

 

 

48.6

 

 

 

 

 

 

 

24.2

   

Fannie Mae Discount Notes

 

0.066%

 

6/6/12

 

 

 

 

 

 

 

24.2

 

 

 

 

 

 

30.2

   

Fannie Mae Discount Notes

 

0.137%–0.142%

 

7/16/12

 

 

 

 

 

 

 

30.2

 

 

 

12.0

 

 

 

 

   

Fannie Mae Discount Notes

 

0.122%

 

1/2/13

 

 

 

12.0

 

 

 

 

 

 

44.0

 

 

 

 

   

Fannie Mae Discount Notes

 

0.086%

 

1/16/13

 

 

 

44.0

 

 

 

 

 

 

 

20.5

 

 

 

 

   

Fannie Mae Discount Notes

 

0.122%

 

1/30/13

 

 

 

20.5

 

 

 

 

 

 

45.2

 

 

 

 

   

Fannie Mae Discount Notes

 

0.137%

 

2/6/13

 

 

 

45.1

 

 

 

 

 

 

 

26.8

 

 

 

 

   

Fannie Mae Discount Notes

 

0.127%

 

2/27/13

 

 

 

26.8

 

 

 

 

 

 

25.0

 

 

 

 

   

Fannie Mae Discount Notes

 

0.130%

 

3/13/13

 

 

 

25.0

 

 

 

 

 

 

 

10.0

 

 

 

 

   

Fannie Mae Discount Notes

 

0.142%

 

3/20/13

 

 

 

10.0

 

 

 

 

 

 

100.0

 

 

 

 

   

Fannie Mae Discount Notes

 

0.149%

 

6/12/13

 

 

 

100.0

 

 

 

 

 

 

 

 

 

 

 

17.0

   

Federal Farm Credit Bank Discount Notes

 

0.010%

 

1/3/12

 

 

 

 

 

 

 

17.0

 

 

13.0

 

 

 

 

   

Federal Farm Credit Bank Discount Notes

 

0.091%

 

5/6/13

 

 

 

13.0

 

 

 

 

 

 

 

 

 

 

 

38.0

   

Federal Home Loan Bank Discount Notes

 

0.020%

 

1/6/12

 

 

 

 

 

 

 

38.0

 

 

 

 

 

 

20.0

   

Federal Home Loan Bank Discount Notes

 

0.010%–0.154%

 

1/13/12

 

 

 

 

 

 

 

20.0

 

 

 

 

 

 

 

50.0

   

Federal Home Loan Bank Discount Notes

 

0.046%

 

1/13/12

 

 

 

 

 

 

 

50.0

 

 

 

 

 

 

48.0

   

Federal Home Loan Bank Discount Notes

 

0.051%

 

1/18/12

 

 

 

 

 

 

 

48.0

 

 

 

 

 

 

 

25.2

   

Federal Home Loan Bank Discount Notes

 

0.015%–0.030%

 

1/20/12

 

 

 

 

 

 

 

25.2

 

 

 

 

 

 

13.3

   

Federal Home Loan Bank Discount Notes

 

0.011%

 

1/27/12

 

 

 

 

 

 

 

13.3

 

 

 

 

 

 

 

50.0

   

Federal Home Loan Bank Discount Notes

 

0.035%

 

2/1/12

 

 

 

 

 

 

 

50.0

 

 

 

 

 

 

42.2

   

Federal Home Loan Bank Discount Notes

 

0.035%

 

2/3/12

 

 

 

 

 

 

 

42.2

 

 

 

 

 

 

 

70.1

   

Federal Home Loan Bank Discount Notes

 

0.025%–0.030%

 

2/10/12

 

 

 

 

 

 

 

70.1

 

 

 

 

 

 

19.4

   

Federal Home Loan Bank Discount Notes

 

0.025%

 

2/13/12

 

 

 

 

 

 

 

19.4

 

 

 

 

 

 

 

60.0

   

Federal Home Loan Bank Discount Notes

 

0.030%–0.071%

 

2/17/12

 

 

 

 

 

 

 

60.0

 

 

 

 

 

 

7.2

   

Federal Home Loan Bank Discount Notes

 

0.071%

 

2/24/12

 

 

 

 

 

 

 

7.2

 

 

 

 

 

 

 

16.1

   

Federal Home Loan Bank Discount Notes

 

0.112%

 

3/7/12

 

 

 

 

 

 

 

16.1

 

 

 

 

 

 

34.4

   

Federal Home Loan Bank Discount Notes

 

0.025%

 

3/21/12

 

 

 

 

 

 

 

34.4

 

 

 

 

 

 

 

19.2

   

Federal Home Loan Bank Discount Notes

 

0.071%

 

3/28/12

 

 

 

 

 

 

 

19.2

 

 

 

 

 

 

45.7

   

Federal Home Loan Bank Discount Notes

 

0.091%

 

4/4/12

 

 

 

 

 

 

 

45.7

 

 

 

 

 

 

 

21.0

   

Federal Home Loan Bank Discount Notes

 

0.076%

 

5/9/12

 

 

 

 

 

 

 

21.0

 

 

 

 

 

 

47.6

   

Federal Home Loan Bank Discount Notes

 

0.056%–0.081%

 

5/18/12

 

 

 

 

 

 

 

47.6

 

 

 

 

 

 

 

50.0

   

Federal Home Loan Bank Discount Notes

 

0.081%

 

5/23/12

 

 

 

 

 

 

 

50.0

 

 

 

 

 

 

9.0

   

Federal Home Loan Bank Discount Notes

 

0.101%

 

7/11/12

 

 

 

 

 

 

 

9.0

 

 

 

29.3

 

 

 

 

   

Federal Home Loan Bank Discount Notes

 

0.117%

 

1/4/13

 

 

 

29.3

 

 

 

 

 

 

50.0

 

 

 

 

   

Federal Home Loan Bank Discount Notes

 

0.106%

 

1/9/13

 

 

 

50.0

 

 

 

 

 

 

 

16.5

 

 

 

 

   

Federal Home Loan Bank Discount Notes

 

0.137%

 

1/11/13

 

 

 

16.5

 

 

 

 

 

190Prospectus ¡ TIAA Real Estate Account


CONSOLIDATED STATEMENTS OF INVESTMENTS         continued

TIAA REAL ESTATE ACCOUNT  ¡  DECEMBER 31, 2012 AND DECEMBER 31, 2011
(Dollar values shown in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

 

Issuer

 

Yield(4)

 

Maturity
Date

 

Fair Value

2012

 

2011

 

2012

 

2011

 

$

 

8.0

 

 

 

$

 

   

Federal Home Loan Bank Discount Notes

 

0.132%

 

1/16/13

 

 

$

 

8.0

 

 

 

$

 

 

 

 

41.9

 

 

 

 

   

Federal Home Loan Bank Discount Notes

 

0.157%

 

1/23/13

 

 

 

41.9

 

 

 

 

 

 

29.0

 

 

 

 

   

Federal Home Loan Bank Discount Notes

 

0.142%

 

1/23/13

 

 

 

29.0

 

 

 

 

 

 

 

50.0

 

 

 

 

   

Federal Home Loan Bank Discount Notes

 

0.142%

 

2/13/13

 

 

 

50.0

 

 

 

 

 

 

19.4

 

 

 

 

   

Federal Home Loan Bank Discount Notes

 

0.137%

 

2/20/13

 

 

 

19.4

 

 

 

 

 

 

 

56.0

 

 

 

 

   

Federal Home Loan Bank Discount Notes

 

0.127%

 

2/22/13

 

 

 

56.0

 

 

 

 

 

 

80.0

 

 

 

 

   

Federal Home Loan Bank Discount Notes

 

0.127%

 

3/1/13

 

 

 

80.0

 

 

 

 

 

 

 

57.0

 

 

 

 

   

Federal Home Loan Bank Discount Notes

 

0.112%

 

3/6/13

 

 

 

57.0

 

 

 

 

 

 

17.1

 

 

 

 

   

Federal Home Loan Bank Discount Notes

 

0.117%

 

3/13/13

 

 

 

17.1

 

 

 

 

 

 

 

41.6

 

 

 

 

   

Federal Home Loan Bank Discount Notes

 

0.147%

 

5/3/13

 

 

 

41.5

 

 

 

 

 

 

11.5

 

 

 

 

   

Federal Home Loan Bank Discount Notes

 

0.157%

 

5/10/13

 

 

 

11.5

 

 

 

 

 

 

 

52.7

 

 

 

 

   

Federal Home Loan Bank Discount Notes

 

0.157%–0.162%

 

5/29/13

 

 

 

52.7

 

 

 

 

 

 

50.0

 

 

 

 

   

Federal Home Loan Bank Discount Notes

 

0.127%

 

6/19/13

 

 

 

50.0

 

 

 

 

 

 

 

 

 

 

 

50.0

   

Freddie Mac Discount Notes

 

0.041%

 

1/9/12

 

 

 

 

 

 

 

50.0

 

 

 

 

 

 

37.0

   

Freddie Mac Discount Notes

 

0.046%

 

1/17/12

 

 

 

 

 

 

 

37.0

 

 

 

 

 

 

 

29.5

   

Freddie Mac Discount Notes

 

0.035%

 

1/30/12

 

 

 

 

 

 

 

29.5

 

 

 

 

 

 

20.0

   

Freddie Mac Discount Notes

 

0.051%

 

2/14/12

 

 

 

 

 

 

 

20.0

 

 

 

 

 

 

 

42.9

   

Freddie Mac Discount Notes

 

0.061%–0.101%

 

2/21/12

 

 

 

 

 

 

 

42.9

 

 

 

 

 

 

27.3

   

Freddie Mac Discount Notes

 

0.020%

 

3/5/12

 

 

 

 

 

 

 

27.3

 

 

 

 

 

 

 

9.5

   

Freddie Mac Discount Notes

 

0.035%

 

3/9/12

 

 

 

 

 

 

 

9.5

 

 

 

 

 

 

17.5

   

Freddie Mac Discount Notes

 

0.035%

 

3/13/12

 

 

 

 

 

 

 

17.5

 

 

 

 

 

 

 

25.5

   

Freddie Mac Discount Notes

 

0.081%–0.091%

 

3/19/12

 

 

 

 

 

 

 

25.5

 

 

 

 

 

 

21.2

   

Freddie Mac Discount Notes

 

0.086%

 

4/3/12

 

 

 

 

 

 

 

21.2

 

 

 

 

 

 

 

35.2

   

Freddie Mac Discount Notes

 

0.096%

 

4/9/12

 

 

 

 

 

 

 

35.2

 

 

 

 

 

 

21.3

   

Freddie Mac Discount Notes

 

0.094%

 

4/10/12

 

 

 

 

 

 

 

21.3

 

 

 

 

 

 

 

20.2

   

Freddie Mac Discount Notes

 

0.066%

 

4/16/12

 

 

 

 

 

 

 

20.2

 

 

 

 

 

 

23.2

   

Freddie Mac Discount Notes

 

0.076%

 

5/7/12

 

 

 

 

 

 

 

23.2

 

 

 

 

 

 

 

5.7

   

Freddie Mac Discount Notes

 

0.081%

 

5/14/12

 

 

 

 

 

 

 

5.7

 

 

 

 

 

 

13.5

   

Freddie Mac Discount Notes

 

0.081%

 

5/29/12

 

 

 

 

 

 

 

13.5

 

 

 

 

 

 

 

29.6

   

Freddie Mac Discount Notes

 

0.071%

 

6/4/12

 

 

 

 

 

 

 

29.6

 

 

 

 

 

 

11.0

   

Freddie Mac Discount Notes

 

0.076%

 

6/11/12

 

 

 

 

 

 

 

11.0

 

 

 

 

 

 

 

20.9

   

Freddie Mac Discount Notes

 

0.071%

 

6/18/12

 

 

 

 

 

 

 

20.8

 

 

22.3

 

 

 

 

   

Freddie Mac Discount Notes

 

0.178%

 

1/3/13

 

 

 

22.3

 

 

 

 

 

 

 

17.1

 

 

 

 

   

Freddie Mac Discount Notes

 

0.173%

 

1/7/13

 

 

 

17.1

 

 

 

 

 

 

37.6

 

 

 

 

   

Freddie Mac Discount Notes

 

0.152%

 

1/14/13

 

 

 

37.6

 

 

 

 

 

 

 

74.0

 

 

 

 

   

Freddie Mac Discount Notes

 

0.142%

 

1/22/13

 

 

 

74.0

 

 

 

 

 

 

50.0

 

 

 

 

   

Freddie Mac Discount Notes

 

0.132%

 

2/11/13

 

 

 

50.0

 

 

 

 

 

 

 

44.4

 

 

 

 

   

Freddie Mac Discount Notes

 

0.117%–0.122%

 

2/19/13

 

 

 

44.4

 

 

 

 

 

 

44.0

 

 

 

 

   

Freddie Mac Discount Notes

 

0.127%

 

2/25/13

 

 

 

44.0

 

 

 

 

 

 

 

14.0

 

 

 

 

   

Freddie Mac Discount Notes

 

0.127%

 

2/27/13

 

 

 

14.0

 

 

 

 

 

 

50.0

 

 

 

 

   

Freddie Mac Discount Notes

 

0.152%

 

3/12/13

 

 

 

50.0

 

 

 

 

 

 

 

19.9

 

 

 

 

   

Freddie Mac Discount Notes

 

0.132%

 

3/18/13

 

 

 

19.9

 

 

 

 

 

 

25.0

 

 

 

 

   

Freddie Mac Discount Notes

 

0.137%

 

4/1/13

 

 

 

25.0

 

 

 

 

 

 

 

25.1

 

 

 

 

   

Freddie Mac Discount Notes

 

0.132%

 

4/3/13

 

 

 

25.0

 

 

 

 

 

 

50.0

 

 

 

 

   

Freddie Mac Discount Notes

 

0.152%

 

4/17/13

 

 

 

50.0

 

 

 

 

 
 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL GOVERNMENT AGENCY NOTES

 

 

 

 

 

 

 

 

(Cost $1,379.4 and $1,551.5)

 

 

 

 

 

 

$

 

1,379.6

 

 

 

$

 

1,551.6

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TIAA Real Estate Account ¡ Prospectus191


CONSOLIDATED STATEMENTS OF INVESTMENTS         continued

TIAA REAL ESTATE ACCOUNT  ¡  DECEMBER 31, 2012 AND DECEMBER 31, 2011
(Dollar values shown in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

 

Issuer

 

Yield(4)

 

Maturity
Date

 

Fair Value

2012

 

2011

 

2012

 

2011

 

UNITED STATES TREASURY SECURITIES—7.0% AND 8.1%

 

 

 

$

 

 

 

 

$

 

19.9

   

United States Treasury Bills

 

0.020%

 

3/1/12

 

 

$

 

 

 

 

$

 

19.9

 

 

 

 

 

 

3.1

   

United States Treasury Bills

 

0.030%

 

3/8/12

 

 

 

 

 

 

 

3.1

 

 

 

 

 

 

 

50.0

   

United States Treasury Bills

 

0.037%

 

3/22/12

 

 

 

 

 

 

 

50.0

 

 

 

 

 

 

40.3

   

United States Treasury Bills

 

0.020%–0.032%

 

3/29/12

 

 

 

 

 

 

 

40.3

 

 

 

 

 

 

 

60.8

   

United States Treasury Bills

 

0.020%–0.031%

 

4/19/12

 

 

 

 

 

 

 

60.8

 

 

 

 

 

 

20.0

   

United States Treasury Bills

 

0.042%

 

5/3/12

 

 

 

 

 

 

 

20.0

 

 

 

 

 

 

 

50.0

   

United States Treasury Bills

 

0.020%

 

5/10/12

 

 

 

 

 

 

 

50.0

 

 

 

 

 

 

82.0

   

United States Treasury Bills

 

0.020%–0.035%

 

5/17/12

 

 

 

 

 

 

 

82.0

 

 

 

 

 

 

 

23.4

   

United States Treasury Bills

 

0.025%

 

5/24/12

 

 

 

 

 

 

 

23.4

 

 

 

 

 

 

40.0

   

United States Treasury Bills

 

0.020%

 

5/31/12

 

 

 

 

 

 

 

40.0

 

 

 

 

 

 

 

40.0

   

United States Treasury Bills

 

0.056%

 

8/23/12

 

 

 

 

 

 

 

40.0

 

 

 

 

 

 

80.0

   

United States Treasury Bills

 

0.087%

 

11/15/12

 

 

 

 

 

 

 

79.9

 

 

 

50.0

 

 

 

 

   

United States Treasury Bills

 

0.074%–0.103%

 

1/10/13

 

 

 

50.0

 

 

 

 

 

 

48.0

 

 

 

 

   

United States Treasury Bills

 

0.084%–0.132%

 

1/17/13

 

 

 

48.0

 

 

 

 

 

 

 

1.5

 

 

 

 

   

United States Treasury Bills

 

0.135%

 

1/31/13

 

 

 

1.5

 

 

 

 

 

 

97.5

 

 

 

 

   

United States Treasury Bills

 

0.122%–0.153%

 

2/7/13

 

 

 

97.5

 

 

 

 

 

 

 

50.0

 

 

 

 

   

United States Treasury Bills

 

0.104%

 

2/21/13

 

 

 

50.0

 

 

 

 

 

 

30.7

 

 

 

 

   

United States Treasury Bills

 

0.128%

 

3/7/13

 

 

 

30.7

 

 

 

 

 

 

 

39.1

 

 

 

 

   

United States Treasury Bills

 

0.086%–0.135%

 

3/14/13

 

 

 

39.1

 

 

 

 

 

 

51.0

 

 

 

 

   

United States Treasury Bills

 

0.050%–0.143%

 

3/21/13

 

 

 

51.0

 

 

 

 

 

 

 

50.0

 

 

 

 

   

United States Treasury Bills

 

0.144%

 

3/28/13

 

 

 

50.0

 

 

 

 

 

 

2.0

 

 

 

 

   

United States Treasury Bills

 

0.106%

 

4/4/13

 

 

 

2.0

 

 

 

 

 

 

 

50.0

 

 

 

 

   

United States Treasury Bills

 

0.122%

 

4/11/13

 

 

 

50.0

 

 

 

 

 

 

30.0

 

 

 

 

   

United States Treasury Bills

 

0.112%

 

4/18/13

 

 

 

30.0

 

 

 

 

 

 

 

50.0

 

 

 

 

   

United States Treasury Bills

 

0.116%

 

4/25/13

 

 

 

50.0

 

 

 

 

 

 

16.5

 

 

 

 

   

United States Treasury Bills

 

0.080%

 

5/2/13

 

 

 

16.5

 

 

 

 

 

 

 

22.0

 

 

 

 

   

United States Treasury Bills

 

0.091%

 

5/16/13

 

 

 

22.0

 

 

 

 

 

 

13.0

 

 

 

 

   

United States Treasury Bills

 

0.107%–0.135%

 

6/6/13

 

 

 

13.0

 

 

 

 

 

 

 

20.5

 

 

 

 

   

United States Treasury Bills

 

0.115%

 

6/20/13

 

 

 

20.5

 

 

 

 

 

 

 

 

 

 

50.0

   

United States Treasury Notes

 

0.259%

 

1/15/12

 

 

 

 

 

 

 

50.0

 

 

 

 

 

 

 

11.5

   

United States Treasury Notes

 

0.024%

 

1/31/12

 

 

 

 

 

 

 

11.5

 

 

 

 

 

 

20.0

   

United States Treasury Notes

 

0.345%

 

2/15/12

 

 

 

 

 

 

 

20.0

 

 

 

 

 

 

 

30.6

   

United States Treasury Notes

 

0.138%

 

2/29/12

 

 

 

 

 

 

 

30.6

 

 

 

 

 

 

15.0

   

United States Treasury Notes

 

0.078%

 

3/15/12

 

 

 

 

 

 

 

15.0

 

 

 

 

 

 

 

9.9

   

United States Treasury Notes

 

0.040%–0.264%

 

3/31/12

 

 

 

 

 

 

 

10.0

 

 

 

 

 

 

50.0

   

United States Treasury Notes

 

0.094%

 

4/30/12

 

 

 

 

 

 

 

50.2

 

 

 

 

 

 

 

47.5

   

United States Treasury Notes

 

0.111%–0.156%

 

5/15/12

 

 

 

 

 

 

 

47.6

 

 

 

 

 

 

100.0

   

United States Treasury Notes

 

0.030%–0.119%

 

5/31/12

 

 

 

 

 

 

 

100.3

 

 

 

 

 

 

 

68.0

   

United States Treasury Notes

 

0.102%–0.106%

 

6/15/12

 

 

 

 

 

 

 

68.5

 

 

 

 

 

 

80.7

   

United States Treasury Notes

 

0.107%-0.133%

 

7/31/12

 

 

 

 

 

 

 

81.0

 

 

 

 

 

 

 

47.7

   

United States Treasury Notes

 

0.111%–0.156%

 

8/15/12

 

 

 

 

 

 

 

48.2

 

 

 

 

 

 

46.6

   

United States Treasury Notes

 

0.105%–0.149%

 

8/31/12

 

 

 

 

 

 

 

46.6

 

 

 

 

 

 

 

50.0

   

United States Treasury Notes

 

0.085%

 

10/15/12

 

 

 

 

 

 

 

50.5

 

 

 

 

 

 

61.5

   

United States Treasury Notes

 

0.181%–0.144%

 

10/31/12

 

 

 

 

 

 

 

61.6

 

 

 

 

 

 

 

50.0

   

United States Treasury Notes

 

0.152%

 

11/30/12

 

 

 

 

 

 

 

50.2

 

 

50.0

 

 

 

 

   

United States Treasury Notes

 

0.162%

 

1/15/13

 

 

 

50.0

 

 

 

 

 

192Prospectus ¡ TIAA Real Estate Account


CONSOLIDATED STATEMENTS OF INVESTMENTS         continued

TIAA REAL ESTATE ACCOUNT  ¡  DECEMBER 31, 2012 AND DECEMBER 31, 2011
(Dollar values shown in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

 

Issuer

 

Yield(4)

 

Maturity
Date

 

Fair Value

2012

 

2011

 

2012

 

2011

 

$

 

58.4

 

 

 

$

 

   

United States Treasury Notes

 

0.172%–0.174%

 

1/31/13

 

 

$

 

58.4

 

 

 

$

 

 

 

 

44.7

 

 

 

 

   

United States Treasury Notes

 

0.163%

 

2/15/13

 

 

 

44.8

 

 

 

 

 

 

20.6

 

 

 

 

   

United States Treasury Notes

 

0.198%

 

2/28/13

 

 

 

20.6

 

 

 

 

 

 

 

39.4

 

 

 

 

   

United States Treasury Notes

 

0.201%

 

3/31/13

 

 

 

39.4

 

 

 

 

 

 

50.0

 

 

 

 

   

United States Treasury Notes

 

0.161%

 

4/15/13

 

 

 

50.3

 

 

 

 

 

 

 

28.4

 

 

 

 

   

United States Treasury Notes

 

0.174%

 

4/30/13

 

 

 

28.4

 

 

 

 

 

 

52.8

 

 

 

 

   

United States Treasury Notes

 

0.169%–0.174%

 

5/15/13

 

 

 

53.0

 

 

 

 

 

 

 

30.0

 

 

 

 

   

United States Treasury Notes

 

0.201%

 

5/31/13

 

 

 

30.1

 

 

 

 

 

 

50.0

 

 

 

 

   

United States Treasury Notes

 

0.160%

 

7/15/13

 

 

 

50.2

 

 

 

 

 

 

 

50.0

 

 

 

 

   

United States Treasury Notes

 

0.181%

 

7/31/13

 

 

 

50.1

 

 

 

 

 

 

50.0

 

 

 

 

   

United States Treasury Notes

 

0.182%

 

8/15/13

 

 

 

50.2

 

 

 

 

 

 

 

39.3

 

 

 

 

   

United States Treasury Notes

 

0.200%

 

9/30/13

 

 

 

39.3

 

 

 

 

 

 

3.5

 

 

 

 

   

United States Treasury Notes

 

0.156%–0.209%

 

10/15/13

 

 

 

3.5

 

 

 

 

 
 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL UNITED STATES TREASURY SECURITIES

 

 

 

 

 

 

 

 

(Cost $1,189.9 and $1,251.1)

 

 

 

 

 

 

$

 

1,190.1

 

 

 

$

 

1,251.2

 
 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL OTHER MARKETABLE SECURITIES

 

 

 

 

 

 

 

 

(Cost $2,569.3 and $2,802.6)

 

 

 

 

 

 

$

 

2,569.7

 

 

 

$

 

2,802.8

 
 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL MARKETABLE SECURITIES

 

 

 

 

 

 

 

 

(Cost $3,745.0 and $3,697.9)

 

 

 

 

 

 

$

 

3,902.0

 

 

 

$

 

3,730.7

 
 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL INVESTMENTS

 

 

 

 

 

 

 

 

(Cost $16,842.4 and $16,205.5)

 

 

 

 

 

 

$

 

17,087.9

 

 

 

$

 

15,487.2

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

 

 

 

The investment has a mortgage loan payable outstanding, as indicated in Note 9.

 

(2)

 

 

 

The fair market value reflects the Account’s interest in the joint venture and is net of debt.

 

(3)

 

 

 

Properties within this investment are located throughout the United States.

 

(4)

 

 

 

Yield represents the annualized yield at the date of purchase.

 

(5)

 

 

 

The fair market value reflects the final settlement due to the Account. The property investment held within the joint venture was sold during the quarter ended September 30, 2012.

 

(6)

 

 

 

Investment was formerly named Yahoo Center.

 

(7)

 

 

 

The fair market value reflects the final settlement due to the Account. The property investment held within the joint venture was sold during the quarter ended December 31, 2012.

 

(8)

 

 

 

During November 2012, the Account contributed assets from the Four Oaks Place investment into a joint venture property investment, Four Oaks Place LP.

TIAA Real Estate Account ¡ Prospectus193


REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM

To the Participants of the TIAA Real Estate Account and the Board of Trustees of Teachers Insurance and Annuity Association of America:

In our opinion, the accompanying consolidated statements of assets and liabilities, including the consolidated statements of investments, and the related consolidated statements of operations, of changes in net assets and of cash flows, present fairly, in all material respects, the financial position of the TIAA Real Estate Account and its subsidiaries (the “Account”) at December 31, 2012 and 2011, the results of their operations, the changes in their net assets and their cash flows for each of the three years in the period ended December 31, 2012 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Account’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

PricewaterhouseCoopers LLP
Charlotte, North Carolina
March 14, 2013

194Prospectus ¡ TIAA Real Estate Account


PRO FORMA CONDENSED STATEMENT OF
ASSETS AND LIABILITIES
(UNAUDITED)

TIAA REAL ESTATE ACCOUNT

 

 

 

 

 

 

 

(in millions)

 

As of December 31, 2012

 

Historical

 

Adjustments

 

Pro Forma

 

ASSETS

 

 

 

 

 

 

Real estate properties and Real estate joint ventures and limited partnerships, at value

 

 

$

 

13,185.9

 

 

 

 

 

 

 

$

 

13,185.9

 

Marketable securities

 

 

 

3,902.0

 

 

 

 

 

 

 

 

3,902.0

 

Other

 

 

 

290.7

 

 

 

 

 

 

 

 

290.7

 

 

TOTAL ASSETS

 

 

 

17,378.6

 

 

 

 

 

 

 

 

17,378.6

 

 

Mortgage notes payable

 

 

 

2,282.6

 

 

 

 

 

 

 

 

2,282.6

 

Accrued real estate property level

 

 

 

10.6

 

 

 

 

 

 

 

 

10.6

 

Due to investment advisor expenses and taxes

 

 

 

185.8

 

 

 

 

 

 

 

 

185.8

 

Other

 

 

 

38.5

 

 

 

 

 

 

 

 

38.5

 

 

TOTAL LIABILITIES

 

 

 

2,517.5

 

 

 

 

 

 

 

 

2,517.5

 

 

NET ASSETS

 

 

$

 

14,861.1

 

 

 

 

 

 

 

$

 

14,861.1

 

 

PRO FORMA CONDENSED STATEMENT OF OPERATIONS (UNAUDITED)

TIAA REAL ESTATE ACCOUNT

 

 

 

 

 

 

 
   

For the Year Ended December 31, 2012

 

Historical

 

Adjustments

 

Pro Forma

 

Rental income

 

 

$

 

872.0

 

 

 

$

 

24.4

(a)

 

 

 

$

 

896.4

 

 

Operating expenses

 

 

 

218.2

 

 

 

 

4.4

(a)

 

 

 

 

222.6

 

Real estate taxes

 

 

 

119.1

 

 

 

 

2.1

(a)

 

 

 

 

121.2

 

Interest expense

 

 

 

146.0

 

 

 

 

2.0

(b)

 

 

 

 

148.0

 

 

Total real estate property expenses and taxes

 

 

 

483.3

 

 

 

 

8.5

 

 

 

 

491.8

 

 

Real estate income, net

 

 

 

388.7

 

 

 

 

15.9

 

 

 

 

404.6

 

Income from real estate joint ventures and limited partnerships

 

 

 

80.9

 

 

 

 

20.6

 

 

 

 

101.5

 

Interest and dividends

 

 

 

35.3

 

 

 

 

 

 

 

 

35.3

 

 

TOTAL INCOME, NET

 

 

 

504.9

 

 

 

 

36.5

 

 

 

 

541.4

 

EXPENSES

 

 

 

136.7

 

 

 

 

4.0

(c)

 

 

 

 

140.7

 

 

INVESTMENT INCOME, NET

 

 

 

368.2

 

 

 

 

32.5

 

 

 

 

400.7

 

REALIZED AND UNREALIZED GAINS

 

 

 

1,011.2

 

 

 

 

 

 

 

 

1,011.2

 

 

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

 

 

$

 

1,379.4

 

 

 

$

 

32.5

 

 

 

$

 

1,411.9

 

 

TIAA Real Estate Account ¡ Prospectus195


NOTES TO PRO FORMA CONDENSED FINANCIAL
STATEMENTS
(UNAUDITED)

TIAA REAL ESTATE ACCOUNT

Note 1—Purpose and Assumptions

As required by the Securities and Exchange Commission under Regulation S-X Article 11-01(5), these pro forma condensed financial statements of the TIAA Real Estate Account (“Account”) have been prepared because the Account has made significant purchases of real estate property investments during the period from January 1, 2012 through the date of this prospectus. During 2012, the Account purchased eight property investments: two retail properties, four apartment properties, and two industrial properties. In addition, the Account invested in four joint venture investments: two retail properties, one apartment and one office property.

Various assumptions have been made in order to prepare these pro forma condensed financial statements. The pro forma condensed statement of operations for the year ended December 31, 2012 has been prepared assuming real estate property investments purchased during the period from January 1, 2012 through the date of this prospectus were purchased as of January 1, 2012.

Note 2—Pro Forma Adjustments

The following pro forma adjustments were made in preparing the pro forma condensed financial statements to reflect the purpose described in Note 1.

Pro forma Condensed Statement of Operations:

 

(a)

 

 

 

To record the rental income and real estate property level expenses of the real estate properties purchased during the period from January 1, 2012 through the date of this prospectus, assuming such properties were owned for the entire year ended December 31, 2012.

 

(b)

 

 

 

To record interest expense on loans assumed related to purchased investments.

 

(c)

 

 

 

To record additional investment advisory expense charges which would have been incurred during the year ended December 31, 2012, based on the gross investment amounts involved and assuming the real estate property investments purchased during the period from January 1, 2012 through the date of this prospectus had been purchased as of January 1, 2012.

196Prospectus ¡ TIAA Real Estate Account


SHOPS AT WISCONSIN PLACE, CHEVY CHASE, MARYLAND

INDEPENDENT AUDITORS’ REPORT

To the Management of
Teachers Insurance and Annuity Association of America
On behalf of the TIAA Real Estate Account

We have audited the accompanying statement of revenues and certain expenses of Shops at Wisconsin Place, Chevy Chase, Maryland (the “Property”), as described in Note A, for the year ended December 31, 2011. This financial statement is the responsibility of the Property’s management. Our responsibility is to express an opinion on this financial statement based on our audit.

We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

The accompanying statement of revenues and certain expenses was prepared for the purpose of complying with Rule 3-14 of Securities and Exchange Commission Regulation S-X and, as described in Note A, is not intended to be a complete presentation of the Property’s revenues and expenses.

In our opinion, the financial statement referred to above presents fairly, in all material respects, the revenues and certain expenses of the Property for the year ended December 31, 2011, in conformity with accounting principles generally accepted in the United States of America.

 

Aarons Grant & Habif, LLC

March 8, 2012

     TIAA Real Estate Account ¡ Prospectus197


SHOPS AT WISCONSIN PLACE, CHEVY CHASE, MARYLAND

STATEMENTS OF REVENUES AND CERTAIN EXPENSES

 

 

 

 

 

 

 

For The
Year Ended
December 31, 2011
(Audited)

 

For The
Period Ended
January 31, 2012
(Unaudited)

 

REVENUES

 

 

 

 

Rental income

 

 

$

 

5,757,840

 

 

 

$

 

479,803

 

Escalation income

 

 

 

1,369,145

 

 

 

 

101,177

 

Other operating income

 

 

 

320,363

 

 

 

 

39,094

 

Loss from investment in joint venture

 

 

 

(721,381

)

 

 

 

 

(74,200

)

 

 

Total revenues

 

 

 

6,725,967

 

 

 

 

545,874

 

 

CERTAIN EXPENSES

 

 

 

 

Advertising

 

 

 

103,498

 

 

 

 

7,131

 

General and administrative

 

 

 

291,470

 

 

 

 

18,548

 

Insurance

 

 

 

42,502

 

 

 

 

4,246

 

Management fees

 

 

 

387,818

 

 

 

 

32,691

 

Real estate taxes

 

 

 

387,295

 

 

 

 

34,781

 

Repairs and maintenance

 

 

 

367,266

 

 

 

 

26,600

 

Security expense

 

 

 

327,831

 

 

 

 

24,548

 

Utilities

 

 

 

320,890

 

 

 

 

25,908

 

 

Total certain expenses

 

 

 

2,228,570

 

 

 

 

174,453

 

 

Revenues in excess of certain expenses

 

 

$

 

4,497,397

 

 

 

$

 

371,421

 

 

See Independent Auditors’ Report and Accompanying Notes

NOTES TO STATEMENTS OF REVENUES AND CERTAIN EXPENSES

Note A—Organization and Basis of Presentation

The statement of revenues and certain expenses (the “financial statement”) for the year ended December 31, 2011 relates to the operations of Shops at Wisconsin Place (the “Property”). The Property includes 118,442 square feet of rentable retail space and a 33.33% ownership interest in the parking and common areas within a mixed-use office, retail and residential complex. The parking and common areas associated with the entire complex are owned by a separate legal entity. The Property, located in Chevy Chase, Maryland, was approximately 99% leased at December 31, 2011 and January 31, 2012.

The accompanying financial statement is presented in conformity with Rule 3-14 of Securities and Exchange Commission Regulation S-X. Accordingly, the financial statement is not representative of the actual operations for the periods presented, as certain expenses, which may not be comparable to the expenses expected to be incurred in the future operations of the Property, have been excluded. Expenses excluded consist of interest, depreciation and amortization, state income tax and certain other expenses not directly related to the future operations of the Property.

The statement of revenue and certain expenses for the period ended January 31, 2012 is unaudited. However, in the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for

198Prospectus ¡ TIAA Real Estate Account         See Independent Auditors’ Report


the fair presentation of this statement of revenues and certain expenses for the interim period on the basis described above have been included. The results for such an interim period are not necessarily indicative of the results for the entire year.

Note B—Summary of Significant Accounting Policies

Use of estimates

The preparation of this financial statement in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect various amounts reported in the financial statement and accompanying notes. Actual results could differ from those estimates.

Revenue recognition

Rental income from the operating leases, which includes scheduled increases over the lease term, is recognized on a straight-line basis. For the year ended December 31, 2011 and the period ended January 31, 2012, income recognized on a straight-line basis is less than income that would have accrued in accordance with the lease terms by approximately $132,405 and $8,447, respectively.

Investment in unconsolidated joint venture

Ownership of the Property also includes a 33.33% equity interest in WP Project Developer, LLC (“Developer LLC”), which owns 100% of the parking and common areas associated with the entire complex. Net income or loss from the investment is recognized in accordance with Property’s interest in the respective operating components owned by Developer LLC.

The Property accounts for its noncontrolling interest in Developer LLC using the equity method of accounting. The Property’s loss from its equity investment in Developer LLC for the year ended December 31, 2011 and the period ended January 31, 2012 was $721,381 and $74,200, respectively.

Note C—Future Rental Income

Available space in the Property is leased to tenants under non-cancellable operating leases that expire on various dates through January 2030. The leases provide for increases in future minimum rental payments as well as contingent rents based on revenues in excess of specified amounts. Also, the leases require reimbursement of common area maintenance charges, certain operating expenses, and real estate taxes.

See Independent Auditors’ Report         TIAA Real Estate Account ¡ Prospectus199


The minimum future rental income from these leases as of December 31, 2011 is as follows:

 

 

 

 

2012

 

 

$

 

5,893,871

 

2013

 

 

 

5,987,405

 

2014

 

 

 

6,076,284

 

2015

 

 

 

6,263,419

 

2016

 

 

 

6,347,433

 

Thereafter

 

 

 

34,362,059

 

 

 

 

$

 

64,930,471

 

 

Note D—Future Rental Payments

The Property leases its land from WP Owner Trust under a ground lease with an initial term of 99 years ending August 1, 2103. The lease provides for annual rent payments of $1,000.

The Property leases 45,413 square feet of rentable retail space from the office component of the Project under a non-cancellable operating lease with an initial lease term of 99 years ending August 1, 2103. The lease provides for annual rent payments of $1.

The Property leases an additional 2,634 square feet of rentable retail space from the office component of the Project under a non-cancellable operating lease with an initial term of 30 years ending May 31, 2039. Rent expense under this lease was $79,761 and $6,631 for the year ended December 31, 2011 and the period ended January 31, 2012, respectively. The minimum future rental expense to be incurred under this lease as of December 31, 2011 is as follows:

 

 

 

 

2012

 

 

$

 

81,575

 

2013

 

 

 

83,603

 

2014

 

 

 

85,684

 

2015

 

 

 

87,818

 

2016

 

 

 

90,004

 

Thereafter

 

 

 

2,663,211

 

 

 

 

$

 

3,091,895

 

 

Note E—Related Party Transactions

The Property entered into common area and property management agreements with an affiliate of the Property’s owner for the purpose of providing management services to the Property and the common areas owned by Developer LLC. For the year ended December 31, 2011 and the period ended January 31, 2012, the Company paid management fees totaling $387,818 and $32,691, respectively, to the affiliate.

Note F—Concentration of Revenues

The Property earned approximately 33% of rental income from two tenants during the period ended December 31, 2011. The loss of these tenants could have a significant negative impact on the Property’s operations.

200Prospectus ¡ TIAA Real Estate Account         See Independent Auditors’ Report


CERRITOS INDUSTRIAL PARK, CERRITOS, CALIFORNIA

INDEPENDENT AUDITORS’ REPORT

To the Management of
Teachers Insurance and Annuity Association of America

We have audited the accompanying statement of revenues and certain expenses of Cerritos Industrial Park, Cerritos, California (the “Property”), as described in Note A, for the year ended December 31, 2011. This financial statement is the responsibility of the Property’s management. Our responsibility is to express an opinion on this financial statement based on our audit.

We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

The accompanying statement of revenues and certain expenses was prepared for the purpose of complying with Rule 3-14 of Securities and Exchange Commission Regulation S-X and, as described in Note A, is not intended to be a complete presentation of the Property’s revenues and expenses.

In our opinion, the financial statement referred to above presents fairly, in all material respects, the revenues and certain expenses of the Property for the year ended December 31, 2011, in conformity with accounting principles generally accepted in the United States of America.

 

Aarons Grant & Habif, LLC

July 17, 2012

TIAA Real Estate Account ¡ Prospectus201


CERRITOS INDUSTRIAL PARK, CERRITOS, CALIFORNIA

STATEMENTS OF REVENUES AND CERTAIN EXPENSES

 

 

 

 

 

 

 

For The
Year Ended
December 31, 2011
(Audited)

 

For The
Period Ended
May 31, 2012
(Unaudited)

 

REVENUES

 

 

 

 

Rental income

 

 

$

 

4,428,842

 

 

 

$

 

1,880,330

 

Recovery income

 

 

 

1,304,650

 

 

 

 

596,836

 

Other income

 

 

 

29,058

 

 

 

 

2,155

 

 

Total revenues

 

 

 

5,762,550

 

 

 

 

2,479,321

 

 

CERTAIN EXPENSES

 

 

 

 

Bad debt

 

 

 

118,868

 

 

 

 

2,017

 

General and administrative

 

 

 

39,783

 

 

 

 

90,063

 

Insurance

 

 

 

194,949

 

 

 

 

117,292

 

Management fees

 

 

 

153,023

 

 

 

 

68,312

 

Real estate taxes

 

 

 

757,958

 

 

 

 

315,787

 

Repairs and maintenance

 

 

 

108,877

 

 

 

 

122,398

 

Utilities

 

 

 

26,940

 

 

 

 

1,775

 

 

Total certain expenses

 

 

 

1,400,398

 

 

 

 

717,644

 

 

Revenues in Excess of Certain Expenses

 

 

$

 

4,362,152

 

 

 

$

 

1,761,677

 

 

See Independent Auditors’ Report and Accompanying Notes

NOTES TO STATEMENTS OF REVENUES AND CERTAIN EXPENSES

Note A—Organization and Basis of Presentation

The statement of revenues and certain expenses (the “financial statement”) for the year ended December 31, 2011 relates to the operations of Cerritos Industrial Park (the “Property”), a 27-building industrial park located in Cerritos, California. The Property was approximately 89% leased at December 31, 2011 and May 31, 2012.

The accompanying financial statement is presented in conformity with Rule 3-14 of Securities and Exchange Commission Regulation S-X. Accordingly, the financial statement is not representative of the actual operations for the period presented, as certain expenses which may not be comparable to the expenses expected to be incurred in the future operations of the Property have been excluded. Expenses excluded consist of interest, depreciation and amortization and certain other expenses not directly related to the future operations of the Property.

The statement of revenues and certain expenses for the period ended May 31, 2012 is unaudited. However, in the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for the fair presentation of this statement of revenues and certain expenses for the interim period on the basis described above have been included. The results for such an interim period are not necessarily indicative of the results for the entire year.

202Prospectus ¡ TIAA Real Estate Account         See Independent Auditors’ Report


Note B—Summary of Significant Accounting Policies

Use of estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect various amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Revenue recognition

Rental income from the operating leases, which includes scheduled increases over the lease term, is recognized on a straight-line basis. For the year ended December 31, 2011, income recognized on a straight-line basis is more than income that would have accrued in accordance with the lease terms by approximately $110,959. For the period ended May 31, 2012, income recognized on a straight-line basis is less than income that would have accrued in accordance with the lease terms by approximately $44,915.

Note C—Future Rental Income

Available space in the Property is leased to tenants under non-cancellable operating leases that expire on various dates through 2018. The leases provide for increases in future minimum rental payments. Also, the leases require reimbursement of common area maintenance charges, certain operating expenses, and real estate taxes.

The minimum future rental income from these leases as of December 31, 2011 is as follows:

 

 

 

 

2012

 

 

$

 

4,182,319

 

2013

 

 

 

2,892,493

 

2014

 

 

 

1,534,575

 

2015

 

 

 

802,437

 

2016

 

 

 

311,922

 

2017 and thereafter

 

 

 

399,490

 

 

 

 

$

 

10,123,236

 

 

See Independent Auditors’ Report         TIAA Real Estate Account ¡ Prospectus203


THE RESIDENCES AT THE VILLAGE OF MERRICK PARK,
CORAL GABLES, FLORIDA

INDEPENDENT AUDITORS’ REPORT

To the Management of
Teachers Insurance and Annuity Association of America

We have audited the accompanying statement of revenues and certain expenses of The Residences at the Village of Merrick Park, Coral Gables, Florida (the “Property”), as described in Note A, for the year ended December 31, 2011. This financial statement is the responsibility of the Property’s management. Our responsibility is to express an opinion on this financial statement based on our audit.

We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

The accompanying statement of revenues and certain expenses was prepared for the purpose of complying with Rule 3-14 of Securities and Exchange Commission Regulation S-X and, as described in Note A, is not intended to be a complete presentation of the Property’s revenues and expenses.

In our opinion, the financial statement referred to above presents fairly, in all material respects, the revenues and certain expenses of the Property for the year ended December 31, 2011, in conformity with accounting principles generally accepted in the United States of America.

 

Aarons Grant & Habif, LLC

August 15, 2012

204Prospectus ¡ TIAA Real Estate Account


THE RESIDENCES AT THE VILLAGE OF MERRICK PARK, CORAL GABLES, FLORIDA

STATEMENTS OF REVENUES AND CERTAIN EXPENSES

 

 

 

 

 

 

 

For The
Year Ended
December 31, 2011
(Audited)

 

For The
Period Ended
July 31, 2012
(Unaudited)

 

REVENUES

 

 

 

 

Rental income

 

 

$

 

3,851,808

 

 

 

$

 

2,288,654

 

Escalation income

 

 

 

325,509

 

 

 

 

170,141

 

Other income

 

 

 

160,495

 

 

 

 

93,277

 

 

Total revenues

 

 

 

4,337,812

 

 

 

 

2,552,072

 

 

CERTAIN EXPENSES

 

 

 

 

Advertising and marketing

 

 

 

42,388

 

 

 

 

20,945

 

General and administrative

 

 

 

310,717

 

 

 

 

193,457

 

Insurance

 

 

 

199,792

 

 

 

 

113,230

 

Management fees

 

 

 

97,262

 

 

 

 

59,541

 

Real estate taxes

 

 

 

513,807

 

 

 

 

268,327

 

Repairs and maintenance

 

 

 

369,654

 

 

 

 

218,687

 

Security

 

 

 

32,832

 

 

 

 

18,796

 

Utilities

 

 

 

229,443

 

 

 

 

146,715

 

 

Total certain expenses

 

 

 

1,795,895

 

 

 

 

1,039,698

 

 

Revenues in Excess of Certain Expenses

 

 

$

 

2,541,917

 

 

 

$

 

1,512,374

 

 

See Independent Auditors’ Report and Accompanying Notes

NOTES TO STATEMENTS OF REVENUES AND CERTAIN EXPENSES

Note A—Organization and Basis of Presentation

The statement of revenues and certain expenses (the “financial statement”) for the year ended December 31, 2011 relates to the operations of The Residences at the Village of Merrick Park (the "Property"). The Property includes a 120 unit multi-family residential building, 39,602 square feet of retail space and 496 parking spaces within the parking garage. The Property, located in Coral Gables, Florida, was approximately 93% and 98% leased at December 31, 2011 and July 31, 2012, respectively.

The accompanying financial statement is presented in conformity with Rule 3-14 of Securities and Exchange Commission Regulation S-X. Accordingly, the financial statement is not representative of the actual operations for the period presented, as certain expenses which may not be comparable to the expenses expected to be incurred in the future operations of the Property have been excluded. Expenses excluded consist of interest, depreciation and amortization and certain other expenses not directly related to the future operations of the Property.

The statement of revenues and certain expenses for the period ended July 31, 2012 is unaudited. However, in the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for the fair presentation of this statement of revenues and certain expenses for the

See Independent Auditors’ Report         TIAA Real Estate Account ¡ Prospectus205


interim period on the basis described above have been included. The results for such an interim period are not necessarily indicative of the results for the entire year.

Note B—Summary of Significant Accounting Policies

Use of estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect various amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Revenue recognition

Rental income from residential leases and a retail/parking master sub-sublease, as described in Note C, is recognized as earned. Residential lease terms generally do not extend beyond one year.

Note C—Master Leases

The Property leases its land from General Growth Properties (“GGP”) under a ground sublease expiring in 2099. The term of the ground sublease is co-terminus with a ground lease between GGP and the City of Coral Gables. The sublease provides for annual rental payments of $1.

The Property leased the ground floor retail space and access to 316 parking spaces for retail customers back to GGP under a sub-sublease. The annual base rent over the term of the sub-sublease is $770,964 and the agreement contains three successive renewal options. The first two renewal options are for 30 years each and the third renewal option is for nine years. The agreement requires reimbursement of certain operating, utilities and insurance expenses and real estate taxes.

The terms of the sublease and sub-sublease are co-terminus.

Note D—Future Rental Income

The retail space and 316 parking spaces are leased under a sub-sublease expiring on March 31, 2030. The minimum future rental income from the sub-sublease as of December 31, 2011 is as follows:

 

 

 

 

2012

 

 

$

 

770,964

 

2013

 

 

 

770,964

 

2014

 

 

 

770,964

 

2015

 

 

 

770,964

 

2016

 

 

 

770,964

 

Thereafter

 

 

 

10,215,273

 

 

 

 

$

 

14,070,093

 

 

206Prospectus ¡ TIAA Real Estate Account         See Independent Auditors’ Report


MASS COURT, WASHINGTON, D.C.

INDEPENDENT AUDITORS’ REPORT

To the Management of
Teachers Insurance and Annuity Association of America

We have audited the accompanying statement of revenues and certain expenses of Mass Court, Washington, D.C. (the “Property”), as described in Note A, for the year ended December 31, 2011. This financial statement is the responsibility of the Property’s management. Our responsibility is to express an opinion on this financial statement based on our audit.

We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

The accompanying statement of revenues and certain expenses was prepared for the purpose of complying with Rule 3-14 of Securities and Exchange Commission Regulation S-X and, as described in Note A, is not intended to be a complete presentation of the Property’s revenues and expenses.

In our opinion, the financial statement referred to above presents fairly, in all material respects, the revenues and certain expenses of the Property for the year ended December 31, 2011, in conformity with accounting principles generally accepted in the United States of America.

 

Aarons Grant & Habif, LLC

August 30, 2012

TIAA Real Estate Account ¡ Prospectus207


MASS COURT, WASHINGTON, D.C

STATEMENTS OF REVENUES AND CERTAIN EXPENSES

 

 

 

 

 

 

 

For The
Year Ended
December 31, 2011
(Audited)

 

For The
Period Ended
July 31, 2012
(Unaudited)

 

REVENUES

 

 

 

 

Rental income

 

 

$

 

9,499,556

 

 

 

$

 

5,924,319

 

Other income

 

 

 

1,009,891

 

 

 

 

545,592

 

 

Total revenues

 

 

 

10,509,447

 

 

 

 

6,469,911

 

 

CERTAIN EXPENSES

 

 

 

 

Advertising and marketing

 

 

 

78,460

 

 

 

 

49,782

 

General and administrative

 

 

 

202,540

 

 

 

 

142,697

 

Insurance

 

 

 

148,910

 

 

 

 

114,981

 

Management fees

 

 

 

204,285

 

 

 

 

127,068

 

Legal fees

 

 

 

39,291

 

 

 

 

20,975

 

Real estate taxes

 

 

 

837,058

 

 

 

 

604,552

 

Repairs and maintenance

 

 

 

550,003

 

 

 

 

336,849

 

Salaries and wages

 

 

 

526,135

 

 

 

 

255,804

 

Utilities

 

 

 

490,884

 

 

 

 

175,513

 

 

Total certain expenses

 

 

 

3,077,566

 

 

 

 

1,828,221

 

 

Revenues in Excess of Certain Expenses

 

 

$

 

7,431,881

 

 

 

$

 

4,641,690

 

 

See Independent Auditors’ Report and Accompanying Notes

NOTES TO STATEMENTS OF REVENUES AND CERTAIN EXPENSES

Note A—Organization and Basis of Presentation

The statement of revenues and certain expenses (the “financial statement”) for the year ended December 31, 2011 relates to the operations of Mass Court (the “Property”), a 371 unit multi-family residential building located in Washington, D.C. The Property was approximately 94% and 93% leased at December 31, 2011 and August 29, 2012, respectively.

The accompanying financial statement is presented in conformity with Rule 3-14 of Securities and Exchange Commission Regulation S-X. Accordingly, the financial statement is not representative of the actual operations for the period presented, as certain expenses which may not be comparable to the expenses expected to be incurred in the future operations of the Property have been excluded. Expenses excluded consist of interest, depreciation and amortization and certain other expenses not directly related to the future operations of the Property.

The statement of revenues and certain expenses for the period ended July 31, 2012 is unaudited. However, in the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for the fair presentation of this statement of revenues and certain expenses for the interim period on the basis described above have been included. The results for such an interim period are not necessarily indicative of the results for the entire year.

208Prospectus ¡ TIAA Real Estate Account         See Independent Auditors’ Report


Note B—Summary of Significant Accounting Policies

Use of estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect various amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Revenue recognition

Rental income from tenant leases is recognized as earned. Lease terms generally do not extend beyond one year.

See Independent Auditors’ Report         TIAA Real Estate Account ¡ Prospectus209


PACIFIC COAST CORPORATE PARK, FIFE, WASHINGTON

INDEPENDENT AUDITOR’S REPORT

To the Board of Directors and Stockholders
TIAA-CREF, Inc.
3985 70th Avenue East

We have audited the accompanying statement of revenue and certain expenses (the Historical Summary) of 3985 70th Avenue East located in Fife, Washington (the Property), for the year ended December 31, 2011. The Historical Summary is the responsibility of the Property’s management. Our responsibility is to express an opinion on the Historical Summary based on our audit.

We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the Historical Summary is free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the Historical Summary. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the Historical Summary. We believe that our audit provides a reasonable basis for our opinion.

The accompanying Historical Summary was prepared for the purpose of complying with Rule 3-14 of the Securities and Exchange Commission Regulation S-X (for inclusion in the Registration Statement on Form S-1 of TIAA-CREF, Inc.), as described in Note A, and is not intended to be a complete presentation of the Property’s revenue and expenses.

In our opinion, the Historical Summary referred to above presents fairly, in all material respects, the revenues and certain expenses as described in Note A of the Property for the year ended December 31, 2011, in conformity with accounting principles generally accepted in the United States of America.

 

Cohn Reznick LLP

Los Angeles, California

February 27, 2013

210Prospectus ¡ TIAA Real Estate Account


PACIFIC COAST CORPORATE PARK, FIFE, WASHINGTON
3985 70th AVENUE EAST

STATEMENT OF REVENUES AND CERTAIN EXPENSES

Year ended December 31, 2011 and period ended June 30, 2012

 

 

 

 

 

 

 

For the
Year ended
December 31, 2011
(audited)

 

For the
period ended
June 30, 2012
(unaudited)

 

Revenue

 

 

 

 

Net rental revenue

 

 

$

 

841,854

 

 

 

$

 

356,682

 

Recoveries

 

 

 

248,846

 

 

 

 

91,359

 

 

Total revenue

 

 

 

1,090,700

 

 

 

 

448,041

 

 

Certain Expenses

 

 

 

 

Insurance

 

 

 

34,653

 

 

 

 

17,815

 

Property operating expenses

 

 

 

22,226

 

 

 

 

13,640

 

Repairs and maintenance

 

 

 

51,819

 

 

 

 

18,207

 

Real estate taxes

 

 

 

125,177

 

 

 

 

58,788

 

Legal expense

 

 

 

2,580

 

 

 

 

3,968

 

 

Total certain expenses

 

 

 

236,455

 

 

 

 

112,418

 

 

Revenue in Excess of Certain Expenses

 

 

$

 

854,245

 

 

 

$

 

335,623

 

 

See notes to statement of revenues and certain operating expenses

NOTES TO STATEMENT OF REVENUES AND CERTAIN OPERATING EXPENSES

December 31, 2011

Note A—Organization and Basis of Presentation

The statement of revenues and certain expenses for the year ended December 31, 2011 and the six months ended June 30, 2012 (the financial statements), relate to the operations of 3985 70th Avenue East (the Property) located in Fife, Washington, acquired from an unaffiliated entity, TIAA-CREF, Inc. On the date of acquisition, the Property contained three commercial units.

The accompanying financial statements were prepared in conformity with Rule 3-14 of Securities and Exchange Commission Regulation S-X. Accordingly, the financial statements are not representative of the actual operations for the periods presented, as certain expenses, which may not be comparable to the expenses expected to be incurred in the future operations of the Property, have been excluded. Expenses excluded generally consist of interest and debt related costs, depreciation and amortization expense, interest income, income taxes and certain other expenses not directly related to the future operations of the Property. Additionally, management fees have not historically been included in the expenses of the Property and which may be included in future operations. The owner serves as the property manager and does not charge the Property for its costs. The owner maintains these costs at the owner’s corporate level for all of its properties. Costs not included which may have been incurred include bookkeeping fees, salaries, benefits and other expenses

See Independent Auditors’ Report         TIAA Real Estate Account ¡ Prospectus211


associated with the management of the Property. The Property can expect to incur these costs in future operations and/or a management fee from the property manager.

The statement of revenues and certain expenses for the six months ended June 30, 2012 is unaudited. However, in the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for the fair presentation of this statement of revenues and certain expenses for the interim period on the basis described above have been included. The results for such an interim period are not necessarily indicative of the results for the entire year.

Note B—Summary of Significant Accounting Policies

Use of estimates

The preparation of financial statements in conformity with the accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect various amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Revenue recognition

Revenue from operating leases, which includes schedule increases over the lease terms, is recognized on a straight-line basis.

Note C—Future Rent Payments

Space in the Property is rented to tenants under non-cancelable operating leases. Approximate minimum future rents required under the leases in effect at December 31, 2011 are as follows:

 

 

 

 

2012

 

 

$

 

746,556

 

2013

 

 

 

879,811

 

2014

 

 

 

897,736

 

2015

 

 

 

857,783

 

2016

 

 

 

554,452

 

Thereafter

 

 

 

102,231

 

 

Total

 

 

$

 

4,038,569

 

 

Note D—Concentrations

The Property earned 100% of rent revenue from four tenants during the year ended December 31, 2011.

212Prospectus ¡ TIAA Real Estate Account         See Independent Auditors’ Report


INDEPENDENT AUDITOR’S REPORT

To the Board of Directors and Stockholders
TIAA-CREF, Inc.
3995 70th Avenue East

We have audited the accompanying statement of revenues and certain expenses (the Historical Summary) of 3995 70th Avenue East located in Fife, Washington (the Property), for the year ended December 31, 2011. The Historical Summary is the responsibility of the Property’s management. Our responsibility is to express an opinion on the Historical Summary based on our audit.

We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the Historical Summary is free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the Historical Summary. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the Historical Summary. We believe that our audit provides a reasonable basis for our opinion.

The accompanying Historical Summary was prepared for the purpose of complying with Rule 3-14 of the Securities and Exchange Commission Regulation S-X (for inclusion in the Registration Statement on Form S-1 of TIAA-CREF, Inc.), as described in Note A, and is not intended to be a complete presentation of the Property’s revenue and expenses.

In our opinion, the Historical Summary referred to above presents fairly, in all material respects, the revenues and certain expenses as described in Note A of the Property for the year ended December 31, 2011, in conformity with accounting principles generally accepted in the United States of America.

 

Cohn Reznick LLP

Los Angeles, California

February 27, 2013

TIAA Real Estate Account ¡ Prospectus213


PACIFIC COAST CORPORATE PARK, FIFE, WASHINGTON
3995 70th AVENUE EAST

STATEMENT OF REVENUES AND CERTAIN EXPENSES
Year ended December 31, 2011 and for the period ended June 30, 2012

 

 

 

 

 

 

 

Year Ended
December 31, 2011
(Audited)

 

For the
Period Ended
June 30, 2012
(Unaudited)

 

REVENUE

 

 

 

 

Net Rental Revenue

 

 

$

 

982,869

 

 

 

$

 

551,812

 

Recoveries

 

 

 

257,349

 

 

 

 

140,741

 

 

Total revenue

 

 

 

1,240,218

 

 

 

 

692,553

 

 

CERTAIN EXPENSES

 

 

 

 

Insurance

 

 

 

23,381

 

 

 

 

22,270

 

Management fees

 

 

 

31,223

 

 

 

 

15,868

 

Property operating expenses

 

 

 

26,848

 

 

 

 

18,056

 

Repairs and maintenance

 

 

 

16,476

 

 

 

 

11,956

 

Real estate taxes

 

 

 

158,420

 

 

 

 

70,953

 

Legal expense

 

 

 

330

 

 

 

 

 

 

Total certain expenses

 

 

 

256,678

 

 

 

 

139,103

 

 

Revenue in excess of certain expenses

 

 

$

 

983,540

 

 

 

$

 

553,450

 

 

See Notes to Statement of Revenues and Certain Expenses

NOTES TO STATEMENT OF REVENUES AND CERTAIN EXPENSES
December 31, 2011

Note A—Organization and Basis of Presentation

The statement of revenues and certain expenses for the year ended December 31, 2011 and the six months ended June 30, 2012 (the financial statements), relate to the operations of 3995 70th Avenue East (the Property) located in Fife, Washington, acquired from an unaffiliated entity, TIAA-CREF, Inc. On the date of acquisition, the Property contained three commercial units.

The accompanying financial statements were prepared in conformity with Rule 3-14 of Securities and Exchange Commission Regulation S-X. Accordingly, the financial statements are not representative of the actual operations for the periods presented, as certain expenses, which may not be comparable to the expenses expected to be incurred in the future operations of the Property, have been excluded. Expenses excluded generally consist of interest and debt related costs, depreciation and amortization expense, interest income, income taxes and certain other expenses not directly related to the future operations of the Property.

The statement of revenues and certain expenses for the six months ended June 30, 2012 is unaudited. However, in the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for the fair presentation of this statement of revenues and certain expenses for the interim period on the basis described above have been included. The results of

214Prospectus ¡ TIAA Real Estate Account         See Independent Auditors’ Report


such an interim period are not necessarily indicative of the results of the entire year.

Note B—Summary of Significant Accounting Policies

Use of estimates

The preparation of financial statements in conformity with the accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect various amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Revenue recognition

Revenue from operating leases, which includes schedule increases over the lease terms, is recognized on a straight-line basis.

Note C—Future Rent Payments

Space in the Property is rented to tenants under non-cancelable operating leases. Approximate minimum future rents required under the leases in effect at December 31, 2011 are as follows:

 

 

 

 

2012

 

 

$

 

1,011,822

 

2013

 

 

 

989,476

 

2014

 

 

 

835,355

 

2015

 

 

 

852,075

 

2016

 

 

 

615,744

 

Thereafter

 

 

 

 

 

Total

 

 

$

 

4,304,472

 

 

Note D—Concentrations

The Property earned 100% of rent revenue from three tenants during the year ended December 31, 2011.

See Independent Auditors’ Report         TIAA Real Estate Account ¡ Prospectus215


CIRCA GREEN LAKE APARTMENTS,
SEATTLE, WASHINGTON

INDEPENDENT AUDITORS’ REPORT

To the Management of
Teachers Insurance and Annuity Association of America

We have audited the accompanying statement of revenues and certain expenses of Circa Green Lake Apartments, (the “Property”), as described in Note A, for the year ended December 31, 2011. This financial statement is the responsibility of the Property’s management. Our responsibility is to express an opinion on this financial statement based on our audit.

We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

The accompanying statement of revenues and certain expenses was prepared for the purpose of complying with Rule 3-14 of Securities and Exchange Commission Regulation S-X and, as described in Note A, is not intended to be a complete presentation of the Property’s revenues and expenses.

In our opinion, the financial statement referred to above presents fairly, in all material respects, the revenues and certain expenses of the Property for the year ended December 31, 2011, in conformity with accounting principles generally accepted in the United States of America.

 

Aarons Grant & Habif, LLC

September 28, 2012

216Prospectus ¡ TIAA Real Estate Account


CIRCA GREEN LAKE APARTMENTS, SEATTLE, WASHINGTON

STATEMENTS OF REVENUES AND CERTAIN EXPENSES

 

 

 

 

 

 

 

For The
Year Ended
December 31, 2011
(Audited)

 

For The
Period Ended
August 31, 2012
(Unaudited)

 

REVENUES

 

 

 

 

Rental income

 

 

$

 

4,129,436

 

 

 

$

 

2,995,408

 

Escalation income

 

 

 

189,528

 

 

 

 

150,011

 

Other income

 

 

 

99,510

 

 

 

 

64,363

 

 

Total revenues

 

 

 

4,418,474

 

 

 

 

3,209,782

 

 

CERTAIN EXPENSES

 

 

 

 

Advertising and marketing

 

 

 

45,410

 

 

 

 

27,539

 

General and administrative

 

 

 

30,147

 

 

 

 

36,159

 

Insurance

 

 

 

60,528

 

 

 

 

24,969

 

Management fees

 

 

 

105,670

 

 

 

 

77,212

 

Real estate taxes

 

 

 

339,442

 

 

 

 

242,857

 

Repairs and maintenance

 

 

 

187,146

 

 

 

 

151,355

 

Salaries and wages

 

 

 

314,336

 

 

 

 

246,600

 

Utilities

 

 

 

256,835

 

 

 

 

185,071

 

 

Total certain expenses

 

 

 

1,339,514

 

 

 

 

991,762

 

 

Revenues in Excess of Certain Expenses

 

 

$

 

3,078,960

 

 

 

$

 

2,218,020

 

 

See Independent Auditors’ Report and Accompanying Notes

NOTES TO STATEMENTS OF REVENUES AND CERTAIN EXPENSES

Note A—Organization and Basis of Presentation

The statement of revenues and certain expenses (the “financial statement”) for the year ended December 31, 2011 relates to the operations of Circa Green Lake Apartments (the “Property”). The Property includes a 199 unit multi-family residential building, 20,745 square feet of rentable retail space and a parking garage with 82 parking spaces designated for retail use and 269 designated for residential use. The Property, located in Seattle, Washington, was approximately 89% and 97% leased at December 31, 2011 and August 31, 2012, respectively.

The accompanying financial statement is presented in conformity with Rule 3-14 of Securities and Exchange Commission Regulation S-X. Accordingly, the financial statement is not representative of the actual operations for the audited period presented, as certain expenses which may not be comparable to the expenses expected to be incurred in the future operations of the Property have been excluded. Expenses excluded consist of interest, depreciation and amortization and certain other expenses not directly related to the future operations of the Property.

The statement of revenues and certain expenses for the period ended August 31, 2012 is unaudited. However, in the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for the fair presentation of this statement of revenues and certain expenses for the

See Independent Auditors’ Report         TIAA Real Estate Account ¡ Prospectus217


interim period on the basis described above have been included. The results for such an interim period are not necessarily indicative of the results for the entire year.

Note B—Summary of Significant Accounting Policies

Use of estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect various amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Revenue recognition

Rental income from the residential leases is recognized as earned. Residential lease terms generally do not extend beyond one year.

Rental income from the retail leases, which include scheduled increases over the lease term, is recognized on a straight-line basis. For the year ended December 31, 2011 and the period ended August 31, 2012, income recognized on a straight-line basis is more than income that would have accrued in accordance with the lease terms by approximately $20,278 and $17,093, respectively.

Note C—Future Rental Income

The Property’s retail space is leased under various non-cancellable operating leases. The minimum rental amounts due under the leases are generally subject to fixed increases during the lease term. The leases also require the tenants to pay for increases in certain operating expenses and real estate taxes, neither of which are reflected in the table below.

Note C—Future Rental Income (concluded)

The minimum future rental income from these retail leases as of December 31, 2011 is as follows:

 

 

 

 

2012

 

 

$

 

409,938

 

2013

 

 

 

453,863

 

2014

 

 

 

462,165

 

2015

 

 

 

477,129

 

2016

 

 

 

496,409

 

Thereafter

 

 

 

1,462,137

 

 

 

 

$

 

3,761,641

 

 

218Prospectus ¡ TIAA Real Estate Account         See Independent Auditors’ Report


PRESCOTT WALLINGFORD APARTMENTS,
SEATTLE, WASHINGTON

INDEPENDENT AUDITORS’ REPORT

To the Management of
Teachers Insurance and Annuity Association of America

We have audited the accompanying statement of revenues and certain expenses of Prescott Wallingford Apartments, Seattle, Washington, (the “Property”), as described in Note A, for the period from July 11, 2012 through September 30, 2012. This financial statement is the responsibility of the Property’s management. Our responsibility is to express an opinion on this financial statement based on our audit.

We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement. An audit includes examining, on a text basis, evidence supporting the amounts and disclosures in the financial statement. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

The accompanying statement of revenues and certain expenses was prepared for the purpose of complying with Rule 3-14 of Securities and Exchange Commission Regulation S-X and, as described in Note A, is not intended to be a complete presentation of the Property’s revenues and expenses.

In our opinion, the financial statement referred to above presents fairly, in all material respects, the revenues and certain expenses of the Property for the period from July 11, 2012 through September 30, 2012, in conformity with accounting principles generally accepted in the United States of America.

 

Aarons Grant & Habif, LLC

December 24, 2012

     TIAA Real Estate Account ¡ Prospectus219


PRESCOTT WALLINGFORD APARTMENTS, SEATTLE, WASHINGTON

STATEMENT OF REVENUES AND CERTAIN EXPENSES

 

 

 

 

 

For the Period From
July 11, 2012 Through
September 30, 2012

 

REVENUES

 

 

Rental Income

 

 

$

 

193.524

 

Parking income

 

 

 

6,538

 

Other income

 

 

 

56,278

 

 

Total revenues

 

 

 

256,340

 

 

CERTAIN EXPENSES

 

 

Advertising and marketing

 

 

 

12,473

 

General and administrative

 

 

 

20,501

 

Management fees

 

 

 

16,500

 

Property insurance

 

 

 

4,266

 

Real estate taxes

 

 

 

16,989

 

Repairs and maintenance

 

 

 

776

 

Salaries and wages

 

 

 

51,353

 

Utilities

 

 

 

15,406

 

 

Total certain expenses

 

 

 

138,264

 

 

Revenues in Excess of Certain Expenses

 

 

$

 

118,076

 

 

See Independent Auditors’ Report and Accompanying Notes

NOTES TO STATEMENT OF REVENUES AND CERTAIN EXPENSES

Note A—Organization and Basis of Presentation

The statement of revenues and certain expenses (the “financial statement”) for the period from July 11, 2012 through September 30, 2012 relates to the operations of Prescott Wallingford Apartments (the “Property”), located in Seattle, Washington. The Property includes a 154 unit multi-family residential building, 17,405 square feet of rentable retail space and a parking garage with 189 parking spaces. During the period from January 1, 2012 through July 10, 2012, the Property was under construction and all costs were appropriately capitalized. Accordingly, the statement of revenues and certain expenses for the period from January 1, 2012 through July 10, 2012 is not presented.

The Property commenced operations on July 11, 21012 on receipt of the certificate of occupancy from the city of Seattle. As of September 30, 2012, the residential and retail units were approximately 62% and 13% leased, respectively.

The accompanying financial statement is presented in conformity with Rule 3-14 of Securities and Exchange Commission Regulation S-X. Accordingly, the financial statement is not representative of the actual operations for the period presented, as certain expenses which may not be comparable to the expenses expected to be incurred in the future operations of the Property have been excluded. Expenses excluded consist of those expenses not directly related to the future operations of the Property.

220Prospectus ¡ TIAA Real Estate Account         See Independent Auditors’ Report


Note B—Summary of Significant Accounting Policies

Use of estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect various amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Revenue recognition

Rental income from residential and parking leases is recognized as earned. Residential and parking lease terms generally do not extend beyond one year.

Rental income from the retail lease, which includes scheduled increases over the lease term, will be recognized on a straight-line basis. The lease was signed on May 4, 2012. For the period from July 11, 2012 through September 30, 2012, no rental income was recognized as the lease commenced on November 1, 2012.

Note C—Future Rental Income

The Property’s retail space is leased under a non-cancellable operating lease. The minimum rental amount due under this lease is generally subject to fixed increases during the lease term. The lease also requires the tenant to pay for increases in certain operating expenses and real estate taxes, neither of which is reflected in the table below.

The minimum future rental income from the lease as of September 30, 2012 is as follows:

 

 

 

 

2012

 

 

$

 

10,861

 

2013

 

 

 

54,306

 

2014

 

 

 

66,144

 

2015

 

 

 

68,128

 

2016

 

 

 

70,172

 

Thereafter

 

 

 

497,822

 

 

 

 

$

 

767,433

 

 

See Independent Auditors’ Report         TIAA Real Estate Account ¡ Prospectus221


RGM 42, LLC, NEW YORK, NEW YORK

INDEPENDENT AUDITORS’ REPORT

To the Management of
Teachers Insurance and Annuity Association of America

We have audited the accompanying statement of revenues and certain expenses of RGM 42, LLC (the “Company”), as described in Note A, for the year ended December 31, 2011. This financial statement is the responsibility of the Company’s management. Our responsibility is to express an opinion on this financial statement based on our audit.

We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

The accompanying statement of revenues and certain expenses was prepared for the purpose of complying with Rule 3-14 of Securities and Exchange Commission Regulation S-X and, as described in Note A, is not intended to be a complete presentation of the Company’s revenues and expenses.

In our opinion, the financial statement referred to above presents fairly, in all material respects, the revenues and certain expenses, as described in Note A, of the Company for the year ended December 31, 2011, in conformity with accounting principles generally accepted in the United States of America.

 

Aarons Grant & Habif, LLC

February 18, 2013

222Prospectus ¡ TIAA Real Estate Account     


RGM 42, LLC, NEW YORK, NEW YORK

STATEMENTS OF REVENUES AND CERTAIN EXPENSES

 

 

 

 

 

 

 

For The Year
Ended
December 31,
2011
(Audited)

 

For The Period
Ended
September 30,
2012
(Unaudited)

 

REVENUES

 

 

 

 

Rental income

 

 

$

 

6,473,837

 

 

 

$

 

24,019,232

 

Reimbursement income

 

 

 

 

 

 

 

1,068,992

 

Other income

 

 

 

945,780

 

 

 

 

1,537,222

 

 

Total revenues

 

 

 

7,419,617

 

 

 

 

26,625,446

 

 

CERTAIN EXPENSES

 

 

 

 

Advertising and marketing

 

 

 

3,577,513

 

 

 

 

2,981,862

 

Bad debt expense

 

 

 

5,657

 

 

 

 

690,517

 

General and administrative

 

 

 

959,430

 

 

 

 

2,559,259

 

Insurance

 

 

 

74,110

 

 

 

 

100,356

 

Legal fees

 

 

 

344,716

 

 

 

 

68,389

 

Management fees

 

 

 

255,108

 

 

 

 

762,761

 

Real estate taxes

 

 

 

244,024

 

 

 

 

356,380

 

Repairs and maintenance

 

 

 

990,168

 

 

 

 

850,489

 

Salaries and wages

 

 

 

2,291,638

 

 

 

 

2,944,139

 

Utilities

 

 

 

564,890

 

 

 

 

1,471,815

 

 

Total certain expenses

 

 

 

9,307,254

 

 

 

 

12,785,967

 

 

Net Revenues (Certain Expenses)

 

 

$

 

(1,887,637

)

 

 

 

$

 

13,839,479

 

 

See Independent Auditors’ Report and Accompanying Notes

NOTES TO STATEMENTS OF REVENUES AND CERTAIN EXPENSES

Note A—Organization and Basis of Presentation

On November 13, 2012, MiMa Investor Member, LLC a subsidiary of TIAA-CREF, purchased a 70% interest in RGM 42, LLC (the “Company”), which is the sole member of 42nd and 10th Associates, LLC and Subsidiaries (the “Ventures”) that own certain sections (the “Condominium Units”) of a 59-story mixed-use property in Manhattan, New York. The property was newly developed and substantially complete as of December 31, 2011. The statement of revenues and certain expenses (the “financial statement”) for the year ended December 31, 2011 relates to the Condominium Units.

As of December 31, 2011, the Condominium Units are included in a master condominium agreement and include the following:

 

 

 

 

The Tower Unit which contains 151 market-rate residential rental units.

 

 

 

 

The Base A Unit which contains 33 low-income residential rental units.

 

 

 

 

The Base B Unit which contains 460 market-rate residential rental units and 130 low-income residential units.

 

 

 

 

The Base C Unit which contains 40 market-rate residential units, a pet amenity and a business center.

See Independent Auditors’ Report         TIAA Real Estate Account ¡ Prospectus223


 

 

 

 

Retail space at the ground floor level consisting of approximately 13,000 square feet (the “Retail Unit”).

 

 

 

 

A 70,000 square-foot parking garage (the “Garage Unit”), which has been subdivided into 3 garage units.

 

 

 

 

An easement of approximately 20,000 square feet to benefit the Metropolitan Transit Authority (the “MTA Unit”).

Leasing of the residential units began during 2011. At December 31, 2011, all sections received certificates of occupancy with the exception of six residential units and the Retail Unit. Occupancy of the Condominium Units, excluding the Base A Unit, which was sold, and the low-income units of the Base B Unit, which were master leased, totaled approximately 63% at December 31, 2011 and 85% at September 30, 2012.

The accompanying financial statement is presented in conformity with Rule 3-14 of Securities and Exchange Commission Regulation S-X. Accordingly, the financial statement is not representative of the actual operations for the period presented, as certain expenses which may not be comparable to the expenses expected to be incurred in the future operations of the Condominium Units have been excluded. Expenses excluded consist of interest, depreciation, amortization, income taxes and certain other expenses not directly related to the future operations of the Condominium Units. Operating expenses of the Base A Unit, which was sold, and the low-income units of the Base B Unit, which were master leased, were also excluded, as described on Note E.

The statement of revenues and certain expenses for the period ended September 30, 2012 is unaudited. However, in the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for the fair presentation of this statement of revenues and certain expenses for the interim period on the basis described above have been included. The results for such an interim period are not necessarily indicative of the results for the entire year.

Note B—Summary of Significant Accounting Policies

Use of estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect various amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Revenue recognition

Rental income from tenant leases is recognized as earned. Lease terms generally do not extend beyond one year.

224Prospectus ¡ TIAA Real Estate Account         See Independent Auditors’ Report


Advertising and marketing costs

Advertising and marketing costs relate to branding, promotional materials and marketing staff mainly associated with the initial lease-up of the rental units. These costs are expensed as incurred.

Note C—Related Party Transactions

The Condominium Units are under property management agreements with an affiliate of the minority member of the Company. For the year ended December 31, 2011, the Condominium Units paid $255,108 in management fees to the affiliate. Additionally, as part of the property management agreements, the Condominium Units reimbursed the affiliate $1,740,610 for salaries and wages costs incurred by the affiliate in managing the operations of the Condominium Units.

Note D—Commitment and Contingencies

The Condominium Units are eligible for a partial tax exemption. To receive this abatement, all residential rental units of the Condominium Units will be subject to the New York Rent Stabilization Law during 10 or 20-year abatement periods, which restrict the percentage increases in rent charged on new and renewed leases. The tax abatements applicable to the Condominium Units are as follows:

 

 

 

 

The Base B Unit which contains 460 market-rate residential rental units and 130 low-income residential rental units is a single parcel and has a 20-year property tax abatement.

 

 

 

 

The Base C Unit which contains 40 market-rate residential units, a pet amenity and a business center has been subdivided into 42 tax parcels that have a 20-year property tax abatement.

 

 

 

 

The Tower Unit which contains 151 market-rate residential rental units has been subdivided into 151 tax parcels of which 63 parcels have a 20-year property tax abatement and 88 parcels have a 10-year property tax abatement.

 

 

 

 

The Retail Unit, Garage Unit and the MTA Unit which have been subdivided into 5 tax parcels have a 20-year property tax abatement.

Note E—Subsequent Events

Subsequent events have been evaluated through February 18, 2013, the date the financial statement was available for issuance. The Company identified the following subsequent event that requires disclosure in the financial statements:

On January 13, 2012, the Company transferred ownership of the Base A Unit and master leased the 130 low-income residential units of the Base B Unit to an affiliate of the minority member of the Company for a term of 99 years. Under the master lease, the Company is entitled to reimbursement of all operating costs of the low-income units from the tenants. As of December 31, 2011, all operating expenses of the Base A Unit and the low-income units of the Base B Unit have been excluded as they do not relate to the future operations of the Condominium Units.

See Independent Auditors’ Report         TIAA Real Estate Account ¡ Prospectus225


CHARLESTON PLAZA, MOUNTAIN VIEW, CALIFORNIA

HISTORICAL SUMMARY AND INDEPENDENT AUDITOR’S REPORT
DECEMBER 31, 2011

INDEPENDENT AUDITOR’S REPORT

To the Board of Directors and Stockholders
TIAA-CREF, Inc.
Charleston Plaza

We have audited the accompanying statement of revenue and certain expenses (the Historical Summary) of Charleston Plaza located in Mountain View, California (the Property), for the year ended December 31, 2011. The Historical Summary is the responsibility of the Property’s management. Our responsibility is to express an opinion on the Historical Summary based on our audit.

We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the Historical Summary is free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the Historical Summary. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the Historical Summary. We believe that our audit provides a reasonable basis for our opinion.

The accompanying Historical Summary was prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission (for inclusion in the Registration Statement on Form S-1 of TIAA-CREF, Inc.) as described in Note A and is not intended to be a complete presentation of the Property’s revenue and expenses.

In our opinion, the Historical Summary referred to above presents fairly, in all material respects, the revenues and certain expenses as described in Note A of the Property for the year ended December 31, 2011, in conformity with accounting principles generally accepted in the United States of America.

 

Cohn Reznick LLP

Los Angeles, California
February 25, 2013

226Prospectus ¡ TIAA Real Estate Account


CHARLESTON PLAZA, MOUNTAIN VIEW, CALIFORNIA

STATEMENT OF REVENUES AND CERTAIN EXPENSES
Year ended December 31, 2011 and period ended September 30, 2012

 

 

 

 

 

 

 

For the year
ended
December 31,
2011
(audited)

 

For the period
ended
September 30,
2012
(unaudited)

 

REVENUE

 

 

 

 

Net rental revenue

 

 

$

 

4,409,290

 

 

 

$

 

3,353,877

 

Recoveries

 

 

 

1,068,015

 

 

 

 

749,680

 

 

Total revenue

 

 

 

5,477,305

 

 

 

 

4,103,557

 

 

CERTAIN EXPENSES

 

 

 

 

Insurance

 

 

 

110,217

 

 

 

 

112,440

 

Property operating expenses

 

 

 

51,711

 

 

 

 

36,097

 

Management expenses

 

 

 

221,169

 

 

 

 

164,142

 

Repairs and maintenance

 

 

 

75,515

 

 

 

 

47,613

 

Supplies

 

 

 

150

 

 

 

 

 

Real estate taxes

 

 

 

854,662

 

 

 

 

152,054

 

Legal expense

 

 

 

28,471

 

 

 

 

4,865

 

 

Total certain expenses

 

 

 

1,341,895

 

 

 

 

517,211

 

 

Revenue in excess of certain expenses

 

 

$

 

4,135,410

 

 

 

$

 

3,586,346

 

 

See notes to statement of revenues and certain operating expenses

Notes to Statement of Revenues and Certain Operating Expenses

Note A—Organization and Basis of Presentation

The statement of revenues and certain expenses for the year ended December 31, 2011 and the nine months ended September 30, 2012 (unaudited) (the financial statements), relate to the operations of Charleston Plaza (the Property) located in Mountain View California, acquired from an unaffiliated entity, TIAA-CREF, Inc. On the date of acquisition, the Property contained ten commercial units.

The accompanying financial statements were prepared in conformity with Rule 3-14 of Securities and Exchange Commission Regulation S-X. Accordingly, the financial statements are not representative of the actual operations for the periods presented, as certain expenses, which may not be comparable to the expenses expected to be incurred in the future operations of the Property, have been excluded. Expenses excluded generally consist of interest and debt related costs, depreciation and amortization expense, interest income, income taxes and certain other expenses not directly related to the future operations of the Property.

The statement of revenues and certain expenses for the nine months ended September 30, 2012 is unaudited. However, in the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for the fair presentation of this statement of revenues and certain expenses for the interim period on the basis described above have been included. The results for

See Independent Auditors’ Report         TIAA Real Estate Account ¡ Prospectus227


such an interim period are not necessarily indicative of the results for the entire year.

Note B—Summary of Significant Accounting Policies

Use of estimates

The preparation of financial statements in conformity with the accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect various amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Revenue recognition

Revenue from operating leases, which includes schedule increases over the lease terms, is recognized on a straight-line basis.

Note C—Future Rent Payments

Space in the Property is rented to tenants under non-cancelable operating leases. Approximate minimum future rents required under the leases in effect at December 31, 2011 are as follows:

 

 

 

 

2012

 

 

$

 

2,333,229

 

2013

 

 

 

2,340,604

 

2014

 

 

 

2,340,604

 

2015

 

 

 

2,340,604

 

2016

 

 

 

2,278,729

 

Thereafter

 

 

 

4,662,675

 

 

Total

 

 

$

 

16,296,445

 

 

Note D—Management Fee

The Property was charged a management fee of 4% of total gross revenue.

Note E—Concentrations

The Property earned 100% of rent revenue from ten tenants during the year ended December 31, 2011.

228Prospectus ¡ TIAA Real Estate Account         See Independent Auditors’ Report


VALENCIA TOWN CENTER, VALENCIA, CALIFORNIA

INDEPENDENT AUDITOR’S REPORT

To the Board of Directors and Stockholders
TIAA-CREF, Inc.
Valencia Town Center

Report on the Financial Statements

We have audited the accompanying statement of revenue and certain expenses (the Historical Summary) of Valencia Town Center located in Valencia, California (the Property), for the year ended December 31, 2011.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of the Historical Summary in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of the Historical Summary that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express an opinion on the Historical Summary based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the Historical Summary is free of material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the Historical Summary in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the Historic Summary.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Other Matter

The accompanying Historical Summary was prepared for the purpose of complying with the rules and regulations of the Securities and Exchange

TIAA Real Estate Account ¡ Prospectus229


Commission (for inclusion in the Registration Statement on Form S-1 of TIAA-CREF, Inc.) as described in Note 1 and is not intended to be a complete presentation of the Property’s revenue and expenses.

Opinion

In our opinion, the Historical Summary referred to above present fairly, in all material respects, the financial position of the Valencia Town Center as of December 31, 2011, and the results of its operations and its cash flows for the year then ended in accordance with accounting principles generally accepted in the United States of America.

 

Cohn Reznick LLP

Los Angeles, California
March 4, 2013

230Prospectus ¡ TIAA Real Estate Account


VALENCIA TOWN CENTER, VALENCIA, CALIFORNIA

STATEMENT OF REVENUES AND CERTAIN EXPENSES
Year ended December 31, 2011 and for the Period ended September 30, 2012

 

 

 

 

 

 

 

For the year
ended
December 31,
2011

 

For the period
ended
September 30,
2012

 

REVENUE

 

 

 

 

Minimum rent and kiosk ATM minimum rent

 

 

$

 

18,296,101

 

 

 

$

 

14,776,728

 

Straight line rent

 

 

 

20,689

 

 

 

 

677,183

 

Acquired lease market amortization—FAS 141

 

 

 

519,030

 

 

 

 

389,272

 

Percentage rent

 

 

 

247,159

 

 

 

 

177,916

 

Straight line revenue—In line

 

 

 

244,537

 

 

 

 

155,062

 

Specialty leasing

 

 

 

1,075,464

 

 

 

 

578,838

 

Media

 

 

 

236,764

 

 

 

 

189,314

 

Capital revenue

 

 

 

168,291

 

 

 

 

114,129

 

Ground rent other

 

 

 

(3,350

)

 

 

 

 

 

Storage rent

 

 

 

98,004

 

 

 

 

76,514

 

Interest Income

 

 

 

 

 

 

 

4,533

 

CAM revenue

 

 

 

5,391,848

 

 

 

 

4,797,007

 

Food court

 

 

 

134,072

 

 

 

 

148,346

 

Real estate taxes

 

 

 

3,503,995

 

 

 

 

2,909,120

 

Tenant HVAC

 

 

 

933,508

 

 

 

 

754,560

 

Other revenue

 

 

 

331,203

 

 

 

 

322,658

 

 

Total revenue

 

 

 

31,197,315

 

 

 

 

26,071,180

 

 

CERTAIN EXPENSES

 

 

 

 

Landlord

 

 

 

1,652,903

 

 

 

 

242,288

 

Bad debt expense

 

 

 

125,020

 

 

 

 

156,710

 

Specialty leasing

 

 

 

167,702

 

 

 

 

166,940

 

Partnership marketing

 

 

 

99,339

 

 

 

 

72,055

 

Marketing

 

 

 

165,559

 

 

 

 

226,747

 

CAM expenses

 

 

 

6,010,601

 

 

 

 

4,437,797

 

Food court

 

 

 

119,361

 

 

 

 

105,702

 

Real estate taxes

 

 

 

4,072,342

 

 

 

 

3,289,447

 

Tenant HVAC

 

 

 

643,476

 

 

 

 

509,634

 

Parking

 

 

 

 

 

 

 

5,434

 

Other expense

 

 

 

171,278

 

 

 

 

120,899

 

 

Total certain expenses

 

 

 

13,227,581

 

 

 

 

9,333,653

 

 

Revenue in excess of certain expenses

 

 

$

 

17,969,734

 

 

 

$

 

16,737,527

 

 

See notes to statement of revenues and certain operating expenses

Note A—Organization and Basis of Presentation

The statement of revenues and certain expenses (the financial statements) for the year ended December 31, 2011 and the nine months ended September 30, 2012, relate to the operations of Valencia Town Center located in Valencia, California, acquired from an unaffiliated entity, TIAA-CREF, Inc. On the date of acquisition, the Property contained three main location divisions.

See Independent Auditors’ Report         TIAA Real Estate Account ¡ Prospectus231


The accompanying financial statement was prepared in conformity with Rule 3-14 of Securities and Exchange Commission Regulation S-X. Accordingly, the financial statement is not representative of the actual operations for the periods presented, as certain expenses, which may not be comparable to the expenses expected to be incurred in the future operations of the Property, have been excluded. Expenses excluded generally consist of interest and debt related costs, depreciation and amortization expenses, interest income, income taxes and certain other expenses not directly related to the future operations of the Property.

The statement of revenues and certain expenses for the nine months ended September 30, 2012 is unaudited. However, in the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for the fair presentation of this statement of revenues and certain expenses for the interim period on the basis described above have been included. The results for such an interim period are not necessarily indicative of the results for the entire year.

Note B—Summary of Significant Accounting Policies

Use of estimates

The preparation of financial statements in conformity with the accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect various amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Revenue recognition

Revenue from operating leases, which includes schedule increases over the lease terms, is recognized on a straight-line basis.

Note C—Future Rent Payments

Space in the Properties is rented to tenants under non-cancelable operating leases. Approximate minimum future rents required under the leases in effect at December 31, 2011 are as follows:

 

 

 

 

2012

 

 

$

 

17,376,854

 

2013

 

 

 

18,628,956

 

2014

 

 

 

16,230,077

 

2015

 

 

 

14,530,287

 

2016

 

 

 

13,108,917

 

Thereafter

 

 

 

50,504,148

 

 

Total

 

 

$

 

130,379,239

 

 

232Prospectus ¡ TIAA Real Estate Account         See Independent Auditors’ Report


TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

CONDENSED STATUTORY-BASIS FINANCIAL STATEMENTS INFORMATION

(The following condensed statutory-basis financial statements information has been derived from statutory-basis financial statements which are available upon request.)

TIAA CONDENSED STATUTORY-BASIS STATEMENTS OF ADMITTED ASSETS, LIABILITIES, AND CAPITAL AND CONTINGENCY RESERVES

 

 

 

 

 

(in millions)

 

 December 31,

 

2012

 

2011

 

ADMITTED ASSETS

 

 

 

 

Bonds

 

$

 

173,954

   

$

 

167,931

 

Preferred stocks

 

 

38

   

 

82

 

Common stocks

 

 

3,495

   

 

3,582

 

Mortgage loans

 

 

12,956

   

 

13,133

 

Real estate

 

 

1,623

   

 

1,595

 

Cash, cash equivalents and short-term investments

 

 

1,681

   

 

597

 

Contract loans

 

 

1,358

   

 

1,301

 

Derivatives

 

 

96

   

 

185

 

Other long-term investments

 

 

17,973

   

 

16,197

 

Investment income due and accrued

 

 

1,772

   

 

1,805

 

Federal income taxes

 

 

   

 

5

 

Net deferred federal income tax asset

 

 

3,235

   

 

3,070

 

Other assets

 

 

437

   

 

430

 

Separate account assets

 

 

18,420

   

 

16,019

 

 

TOTAL ADMITTED ASSETS

 

$

 

237,038

   

$

 

225,932

 

 

LIABILITIES, CAPITAL AND CONTINGENCY RESERVES

 

 

 

 

LIABILITIES

 

 

 

 

Reserves for life and health insurance, annuities and deposit-type contracts

 

$

 

180,020

   

$

 

175,395

 

Dividends due to policyholders

 

 

1,854

   

 

1,731

 

Interest maintenance reserve

 

 

1,687

   

 

1,229

 

Federal income taxes

 

 

3

   

 

 

Borrowed money

 

 

52

   

 

809

 

Asset valuation reserve

 

 

3,424

   

 

2,825

 

Derivatives

 

 

346

   

 

326

 

Other liabilities

 

 

2,276

   

 

1,662

 

Separate account liabilities

 

 

18,067

   

 

14,824

 

 

TOTAL LIABILITIES

 

 

207,729

   

 

198,801

 

 

CAPITAL AND CONTINGENCY RESERVES

 

 

 

 

Capital (2,500 shares of $1,000 par value common stock issued and outstanding and $550,000 paid-in capital)

 

 

3

   

 

3

 

Surplus notes

 

 

2,000

   

 

2,000

 

Contingency reserves:

 

 

 

 

For investment losses, annuity and insurance mortality, and other risks

 

 

27,306

   

 

23,650

 

Deferred income taxes

 

 

   

 

1,478

 

 

TOTAL CAPITAL AND CONTINGENCY RESERVES

 

 

29,309

   

 

27,131

 

 

TOTAL LIABILITIES, CAPITAL AND CONTINGENCY RESERVES

 

$

 

237,038

   

$

 

225,932

 

 

TIAA Real Estate Account ¡ Prospectus233


TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

(The following condensed statutory-basis financial statements information has been derived from statutory-basis financial statements which are available upon request.)

TIAA CONDENSED STATUTORY-BASIS STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

(in millions)

 

 For the Years Ended December 31,

 

2012

 

2011

 

2010

 

REVENUES

 

 

 

 

 

 

Insurance and annuity premiums and other considerations

 

$

 

12,085

   

$

 

12,703

   

$

 

12,938

 

Annuity dividend additions

 

 

1,312

   

 

1,325

   

 

1,048

 

Net investment income

 

 

11,042

   

 

10,910

   

 

10,534

 

Other revenue

 

 

231

   

 

182

   

 

143

 

 

TOTAL REVENUES

 

$

 

24,670

   

$

 

25,120

   

$

 

24,663

 

 

BENEFITS AND EXPENSES

 

 

 

 

 

 

Policy and contract benefits

 

$

 

11,733

   

$

 

11,341

   

$

 

10,922

 

Dividends to policyholders

 

 

3,128

   

 

3,082

   

 

2,733

 

Increase in policy and contract reserves

 

 

4,604

   

 

5,460

   

 

5,062

 

Net operating expenses

 

 

922

   

 

859

   

 

798

 

Net transfers to separate accounts

 

 

1,518

   

 

1,661

   

 

2,130

 

Other benefits and expenses

 

 

318

   

 

53

   

 

235

 

 

TOTAL BENEFITS AND EXPENSES

 

$

 

22,223

   

$

 

22,456

   

$

 

21,880

 

 

Income before federal income taxes and net realized capital gains (losses)

 

$

 

2,447

   

$

 

2,664

   

$

 

2,783

 

Federal income tax (benefit)

 

 

(11

)

 

 

 

(139

)

 

 

 

(28

)

 

Net realized capital gains (losses) less capital gains taxes, after transfers to the interest maintenance reserve

 

 

(416

)

 

 

 

(444

)

 

 

 

(1,430

)

 

 

NET INCOME

 

$

 

2,042

   

$

 

2,359

   

$

 

1,381

 

 

BASIS OF PRESENTATION:

The accompanying financial statements have been prepared on the basis of statutory accounting principles prescribed or permitted by the New York State Department of Financial Services (the “Department”); a comprehensive basis of accounting that differs from accounting principles generally accepted in the United States (“GAAP”). The Department requires insurance companies domiciled in the State of New York to prepare their statutory-basis financial statements in accordance with the National Association of Insurance Commissioners’ (“NAIC”) Accounting Practices and Procedures Manual (“NAIC SAP”), subject to any deviation prescribed or permitted by the Department (“New York SAP”).

The following is a summary of the significant accounting policies followed by Teachers Insurance and Annuity Association of America (the “Company”):

Investments: Publicly traded securities are accounted for as of the date the investments are purchased or sold (trade date). Other investments are recorded on the settlement date. Realized capital gains and losses on investment transactions are accounted for under the specific identification

234 Prospectus ¡ TIAA Real Estate Account


TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

method. A realized loss is recorded when an impairment is considered to be other-than-temporary.

Bonds: Bonds are stated at amortized cost using the current effective interest method. Bonds in or near default (rated NAIC 6) are stated at the lower of amortized cost or fair value. Bonds the Company intends to sell prior to maturity (“held for sale”) are stated at the lower of amortized cost or fair value.

Included within bonds are loan-backed and structured securities. Estimated future cash flows and expected prepayment speeds are used to determine the amortization of loan-backed and structured securities under the prospective method. Expected future cash flows and prepayment speeds are evaluated quarterly. Certain loan-backed and structured securities are reported at the lower of cost or fair value as a result of the NAIC modeling process.

If it is determined that a decline in the fair value of a bond, excluding loan-backed and structured securities, is other-than-temporary, the cost basis of the bond is written down to fair value and the amount of the write down is accounted for as a realized loss. The new cost basis is not changed for subsequent recoveries in fair value. Future declines in fair value which are determined to be other-than-temporary are recorded as realized losses.

For loan-backed and structured securities, when an other-than-temporary impairment (“OTTI”) has occurred because the Company does not expect to recover the entire amortized cost basis of the security, with the intent and ability to hold, the amount of the OTTI recognized as a realized loss is the difference between the security’s amortized cost basis and the present value of cash flows expected to be collected, discounted at the loan-backed or structured security’s effective interest rate.

For loan-backed and structured securities, when an OTTI has occurred because the Company intends to sell the security or the Company does not have the intent and ability to retain the security for a period of time sufficient to recover the amortized cost basis, the amount of the OTTI realized is the difference between the security’s amortized cost basis and fair value at the balance sheet date.

In periods subsequent to the recognition of an OTTI loss for a loan-backed or structured security, the Company accounts for the other-than-temporarily impaired security as if the security had been purchased on the measurement date of the impairment. The difference between the new amortized cost basis and the cash flows expected to be collected is accreted as interest income in future periods based on prospective changes in cash flow estimates.

The fair values for publicly traded long term bond investments are generally determined using prices provided by third party pricing services. For privately placed long term bond investments without readily ascertainable market value, such values are determined with the assistance of independent pricing services

TIAA Real Estate Account ¡ Prospectus235


TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

utilizing a discounted cash flow methodology based on coupon rates, maturity provisions and credit assumptions.

Preferred Stocks: Preferred stocks are stated at amortized cost unless they have an NAIC rating designation of 4, 5, or 6 which are stated at the lower of amortized cost or fair value. The fair values of preferred stocks are determined using prices provided by third party pricing services or valuations from the NAIC. When it is determined that a decline in fair value of an investment is other-than-temporary, the cost basis of the investment is reduced to its fair value and the amount of the reduction is accounted for as a realized loss.

Common Stocks: Unaffiliated common stocks are stated at fair value, which is based on quoted market prices, where available. Changes in fair value are recorded through surplus. For common stocks without quoted market prices, fair value is estimated using independent pricing services or internally developed pricing models. When it is determined that a decline in fair value of an investment is other-than-temporary, the cost basis of the investment is reduced to its fair value and the amount of the reduction is accounted for as a realized loss.

Mortgage Loans: Mortgage loans are stated at amortized cost, net of valuation allowances. Mortgage loans held for sale are stated at the lower of amortized cost or fair value. Mortgage loans are evaluated for impairment when it is probable that the receipt of contractual payments of principal and interest may not occur when scheduled. If the impairment is considered to be temporary, a valuation allowance is established for the excess of the carrying value of the mortgage over its estimated fair value. Changes in valuation allowance for mortgage loans are included in net unrealized capital gains and losses on investments. When an event occurs resulting in an impairment that is other-than-temporary, a direct write-down is recorded as a realized loss and a new cost basis is established. The fair value of mortgage loans is generally determined using a discounted cash flow methodology based on coupon rates, maturity provisions and credit assumptions

Real Estate: Real estate occupied by the Company and real estate held for the production of income is carried at depreciated cost, less encumbrances. Real estate held for sale is carried at the lower of depreciated cost or fair value, less encumbrances, and estimated costs to sell. The Company utilizes the straight-line method of depreciation on real estate. Depreciation is generally computed over a forty-year period. A real estate property may be considered impaired when events or circumstances indicate that the carrying value may not be recoverable. When the Company determines that an investment in real estate is impaired, a direct write-down is made to reduce the carrying value of the property to its estimated fair value based on an external appraisal, net of encumbrances, and a realized loss is recorded.

The Company makes investments in commercial real estate directly, through wholly owned subsidiaries and through real estate limited

236 Prospectus ¡ TIAA Real Estate Account


TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

partnerships. The Company monitors the effects of current and expected market conditions and other factors on its real estate investments to identify and quantify any impairment in value. The Company assesses assets to determine if events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. The Company evaluates the recoverability of income producing investments based on undiscounted cash flows and then reviews the results of an independent third party appraisal to determine the fair value and if an adjustment is required.

Wholly-Owned Subsidiaries: Investments in wholly-owned subsidiaries are stated at the value of their underlying net assets as follows: (1) domestic insurance subsidiaries are stated at the value of their underlying statutory surplus and (2) non-insurance subsidiaries are stated at the value of their underlying GAAP equity. Dividends and distributions from subsidiaries are recorded in investment income and changes in the equity of subsidiaries are recorded directly to surplus as unrealized gains or losses.

Other Long-term Investments: Other long-term investments primarily include investments in limited partnerships and limited liability companies which are carried at the Company’s percentage of the underlying U.S. GAAP, International Financial Reporting Standard or U.S. Tax basis equity as reflected on the respective entity’s financial statements. The Company monitors the effects of current and expected market conditions and other factors on these investments to identify and quantify any impairment in value. The Company assesses impairment information by performing analysis between the carrying value and the cost basis of the investments. The Company evaluates recoverability of the asset to determine if OTTI is warranted. When it is determined that a decline in fair value of an investment is other-than-temporary, the cost basis of the investment is reduced to its fair value and the amount of the reduction is accounted for as a realized loss.

Other long-term investments include the Company’s investments in surplus notes, which are stated at amortized cost. All of the Company’s investments in surplus notes have an NAIC 1 rating designation.

Cash and Cash Equivalents: Cash includes cash on deposit and cash equivalents. Cash equivalents are short-term, highly liquid investments, with original maturities of three months or less at the date of purchase and are stated at amortized cost.

Short-Term Investments: Short-term investments (investments with remaining maturities of one year or less at the time of acquisition, excluding those investments classified as cash equivalents) that are not impaired are stated at amortized cost using the straight line interest method. Short-term investments that are impaired are stated at the lower of amortized cost or fair value.

Contract Loans: Contract loans are stated at outstanding principal balances.

TIAA Real Estate Account ¡ Prospectus237


TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

Derivative Instruments: The Company has filed a Derivatives Use Plan with the Department. This plan details the Company’s derivative policy objectives, strategies, controls and any restrictions placed on various derivative types. The plan also specifies the procedures and systems that the Company has established to evaluate, monitor and report on the derivative portfolio in terms of valuation, hedge effectiveness and counterparty credit quality. The Company may use derivative instruments for hedging, income generation, and asset replication purposes.

Derivatives used by the Company include foreign currency, interest rate and credit default swaps and foreign currency forwards.

The carrying value of a derivative position may be at cost or fair value, depending on the type of instrument and accounting status. Hedge accounting is applied for some foreign currency swaps that hedge fixed income investments carried at amortized cost. The foreign exchange premium or discount for these foreign currency swaps is amortized into income and a currency translation adjustment computed at the spot rate is recorded as an unrealized gain or loss. The derivative component of a RSAT is carried at unamortized premiums received or paid, adjusted for any impairments. The cash component of a RSAT is classified as a bond on the Company’s balance sheet. Derivatives used in hedging transactions where hedge accounting is not being utilized are carried at fair value. The Company does not offset the carrying value amounts recognized for derivatives executed with the same counterparty under a netting agreement.

Investment Income Due and Accrued: Investment income due is investment income earned and legally due to be paid to the Company at the reporting date. Investment income accrued is investment income earned but not legally due to be paid to the Company until subsequent to the reporting date. The Company writes off amounts deemed uncollectible as a charge against investment income in the period such determination is made. Amounts deemed collectible, but over 90 days past due for any invested asset except mortgage loans in default are non-admitted. Amounts deemed collectible, but over 180 days past due for mortgage loans in default are non-admitted. The Company accrues interest income on impaired loans to the extent it is deemed collectible.

Separate Accounts: Separate Accounts are established in conformity with insurance laws and are segregated from the Company’s general account and are maintained for the benefit of the separate account contract holders.

Foreign Currency Transactions and Translation: Investments denominated in foreign currencies and foreign currency contracts are valued in U.S. dollars, based on exchange rates at the end of the relevant period. Investment transactions in foreign currencies are recorded at the exchange rates prevailing on the respective transaction dates. All other asset and liability accounts that are denominated in foreign currencies are adjusted to reflect

238 Prospectus ¡ TIAA Real Estate Account


TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

exchange rates at the end of the relevant period. Realized and unrealized gains and losses due to foreign exchange transactions and translation adjustments are not separately reported but are collectively included in realized and unrealized capital gains and losses, respectively.

Non-Admitted Assets: For statutory accounting purposes, certain assets are designated as non-admitted assets (principally certain investments in other long-term investments, furniture and equipment, leasehold improvements, prepaid expenses, and a portion of deferred federal income tax (“DFIT”) assets). Investment related non-admitted assets totaled $267 million and $441 million at December 31, 2012 and 2011, respectively. The non-admitted portion of the DFIT asset was $8,964 million and $10,249 million at December 31, 2012 and 2011, respectively. Other non-admitted assets were $625 million and $470 million at December 31, 2012 and 2011, respectively. Changes in non-admitted assets are charged or credited directly to surplus.

Furniture and Fixtures, Equipment, Leasehold Improvements and Computer Software: Electronic data processing (“EDP”) equipment, computer software and furniture and equipment which qualify for capitalization are depreciated over the lesser of useful life or 3 years. Office alterations and leasehold tenant improvements which qualify for capitalization are depreciated over the lesser of useful life or 5 years and the remaining life of the lease, respectively.

The accumulated depreciation on EDP equipment and computer software was $1,008 million and $782 million at December 31, 2012 and 2011, respectively. Related depreciation expenses allocated to TIAA were $51 million, $34 million and $45 million for the years ended December 31, 2012, 2011 and 2010, respectively.

The accumulated depreciation on furniture and equipment and leasehold improvements was $444 million and $443 million at December 31, 2012, and 2011, respectively. Related depreciation expenses allocated to TIAA were $18 million, $25 million and $25 million for the years ended December 31, 2012, 2011 and 2010, respectively.

Insurance and Annuity Premiums: Life insurance premiums are recognized as revenue over the premium-paying period of the related policies. Annuity considerations are recognized as revenue when received. Deposits on deposit-type contracts are recorded directly as a liability when received. Expenses incurred when acquiring new business are charged to operations as incurred.

Reserves for Life and Health Insurance, Annuities and Deposit-type Contracts: Policy and contract reserves are determined in accordance with standard valuation methods approved by the Department and are computed in accordance with standard actuarial formulae. The reserves established utilize assumptions for interest, mortality and other risks insured. Such reserves are

TIAA Real Estate Account ¡ Prospectus239


TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

established to provide for adequate contractual benefits guaranteed under policy and contract provisions.

Liabilities for deposit-type contracts, which do not contain any life contingencies, are equal to deposits received and interest credited to the benefit of contract holders, less surrenders or withdrawals (that represent a return to the contract holders) plus additional reserves (if any) necessitated by actuarial regulations.

The Company performed Asset Adequacy Analysis in order to test the adequacy of its reserves in light of the assets supporting such reserves, and determined that its reserves were sufficient to meet its obligations.

Interest Maintenance Reserve: The IMR defers recognition of realized capital gains and losses resulting from changes in the general level of interest rates. These gains and losses are amortized into investment income over the expected remaining life of the investments sold. The IMR is calculated in accordance with the NAIC Annual Statement Instructions for Life and Accident and Health Insurance Companies.

A realized gain or loss on each bond sold, excluding loan-backed and structured securities, is interest-related if the security’s NAIC rating did not change by more than one classification from the date of purchase to the date of sale, and its NAIC rating was not a 6 at any time during the holding period.

A realized gain or loss on each preferred stock sold is interest-related if the security did not have an NAIC rating of 4, 5, or 6 at any time during the holding period and the NAIC rating did not change by more than one classification from the date of purchase to the date of sale.

A realized gain or loss on each mortgage loan sold is interest-related if interest is not more than 90 days past due, not in the process of foreclosure or voluntary conveyance, or the mortgage loan was not restructured over the prior two years.

A realized gain or loss on each derivative investment sold is interest-related based on the characteristics of the underlying invested asset.

For loan-backed and structured securities, realized gains or losses resulting from sale transactions and realized losses resulting from OTTI are bifurcated between IMR and AVR based upon the present value of cash flows and amortized cost at the time of the transaction.

Asset Valuation Reserve: The AVR is established to offset potential credit-related investment losses from bonds, stocks, mortgage loans, real estate, derivatives and other long-term investments. Changes in AVR are recorded directly to surplus. The AVR is calculated in accordance with the NAIC Annual Statement Instructions for Life and Accident and Health Insurance Companies.

Realized gains or losses resulting from the sale of U.S. Government securities and securities of agencies which are backed by the full faith and credit of the U.S. Government are exempt from the AVR.

240 Prospectus ¡ TIAA Real Estate Account


TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

A realized gain or loss on each bond sold, excluding loan-backed and structured securities, is non-interest-related if the security’s NAIC rating changed by more than one classification from the date of purchase to the date of sale, or its NAIC rating was a 6 at any time during the holding period.

A realized gain or loss on each preferred stock sold is non-interest-related if the security had an NAIC rating of 4, 5 or 6 at any time during the holding period or the NAIC rating changed by more than one classification from the date of purchase to the date of sale.

A realized gain or loss on each mortgage loan sold is non-interest-related if interest is more than 90 days past due, in the process of foreclosure or voluntary conveyance, or the mortgage loan was restructured over the prior two years.

A realized gain or loss on each derivative investment sold is non-interest-related based on the characteristics of the underlying invested asset.

For loan-backed and structured securities, realized gains or losses resulting from sale transactions and realized losses resulting from OTTI are bifurcated between IMR and AVR based upon the present value of cash flows and amortized cost at the time of the transaction.

OTTI for non-loan-backed and structured securities, stocks, mortgage loans, real estate and other long-term investments are considered non-interest related realized losses and included in the AVR calculation.

Repurchase Agreement: Repurchase agreements are agreements between a seller and a buyer, whereby the seller of securities sells and simultaneously agrees to repurchase the same or substantially the same securities from the buyer at a stated price on a specified date. Repurchase agreements are generally accounted for as secured borrowings. The assets transferred are not removed from the balance sheet, the cash collateral received is invested and reported on the balance sheet and accounted for based on the type of investment. An offsetting liability is reported in “Other liabilities.”

Dividends Due to Policyholders: Dividends on insurance policies and pension annuity contracts in the payout phase are declared by the TIAA Board of Trustees (the “Board”) in the fourth quarter of each year, and such dividends are credited to policyholders in the following calendar year. Dividends on pension annuity contracts in the accumulation phase are declared by the Board in February of each year, and such dividends on the various existing vintages of pension annuity contracts in the accumulation phase are credited to policyholders during the ensuing twelve month period beginning March 1.

TIAA Real Estate Account ¡ Prospectus241


TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

ADDITIONAL ASSET INFORMATION

(The following condensed statutory-basis financial statements information has been derived from statutory-basis financial statements which are available upon request.)

The book/adjusted carrying value, estimated fair value, excess of fair value over book/adjusted carrying value and excess of book/adjusted carrying value over fair value of long-term bonds and preferred stocks at December 31, 2012 are shown below (in millions):

 

 

 

 

 

 

 

 

 

   

Book/
Adjusted
Carrying
Value

 

Excess of

 

Estimated
Fair Value

 

Fair Value
Over Book/
Adjusted
Carrying
Value

 

Book/
Adjusted
Carrying
Value
Over Fair
Value

 

Bonds:

 

 

 

 

 

 

 

 

U.S. governments

 

$

 

41,456

   

$

 

5,966

   

$

 

(55

)

 

 

$47,367

All other governments

 

 

3,677

   

 

802

   

 

(3

)

 

 

4,476

States, territories and possessions

 

 

491

   

 

76

   

 

   

567

Political subdivisions of states, territories, and possessions

 

 

345

   

 

30

   

 

   

375

Special revenue and special assessment, non-guaranteed agencies and government

 

 

20,256

   

 

2,398

   

 

(16

)

 

 

22,638

Credit tenant loans

 

 

5,025

   

 

431

   

 

(23

)

 

 

5,433

Industrial and miscellaneous

 

 

99,209

   

 

10,556

   

 

(1,060

)

 

 

108,705

Hybrids

 

 

1,334

   

 

90

   

 

(28

)

 

 

1,396

Parent, subsidiaries and affiliates

 

 

2,161

   

 

75

   

 

(2

)

 

 

2,234

 

Total bonds

 

 

173,954

   

 

20,424

   

 

(1,187

)

 

 

193,191

Preferred stocks

 

 

38

   

 

13

   

 

   

51

 

TOTAL BONDS AND PREFERRED STOCKS

 

$

 

173,992

   

$

 

20,437

   

$

 

(1,187

)

 

 

$193,242

 

The gross unrealized losses and estimated fair values for securities by the length of time that individual securities had been in a continuous unrealized loss position are shown in the table below (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Less than twelve months

 

Twelve months or more

 

Amortized
Cost

 

Gross
Unrealized
Loss

 

Estimated
Fair Value

 

Amortized
Cost

 

Gross
Unrealized
Loss

 

Estimated
Fair Value

 

DECEMBER 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

Loan-backed and structured bonds

 

$

 

1,719

   

$

 

(47

)

 

 

$

 

1,672

   

$

 

7,887

   

$

 

(1,131

)

 

 

$6,756

All other bonds

 

 

5,988

   

 

(154

)

 

 

 

5,834

   

 

608

   

 

(46

)

 

 

562

 

TOTAL BONDS

 

$

 

7,707

   

$

 

(201

)

 

 

$

 

7,506

   

$

 

8,495

   

$

 

(1,177

)

 

 

$7,318

 

Unaffiliated common stocks

 

 

138

   

 

(22

)

 

 

 

116

   

 

   

 

   

Preferred stocks

 

 

10

   

 

(2

)

 

 

 

8

   

 

   

 

   

 

TOTAL BONDS AND STOCKS

 

$

 

7,855

   

$

 

(225

)

 

 

$

 

7,630

   

$

 

8,495

   

$

 

(1,177

)

 

 

$7,318

 

242 Prospectus ¡ TIAA Real Estate Account


TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

 

 

 

 

 

 

 

 

 

 

 

 

   

Less than twelve months

 

Twelve months or more

 

Amortized
Cost

 

Gross
Unrealized
Loss

 

Estimated
Fair Value

 

Amortized
Cost

 

Gross
Unrealized
Loss

 

Estimated
Fair Value

 

DECEMBER 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

Loan-backed and structured bonds

 

$

 

4,829

   

$

 

(239

)

 

 

$

 

4,590

   

$

 

13,126

   

$

 

(2,641

)

 

 

$10,485

All other bonds

 

 

4,178

   

 

(158

)

 

 

 

4,020

   

 

1,916

   

 

(204

)

 

 

1,712

 

TOTAL BONDS

 

$

 

9,007

   

$

 

(397

)

 

 

$

 

8,610

   

$

 

15,042

   

$

 

(2,845

)

 

 

$12,197

 

Unaffiliated common stocks

 

 

55

   

 

(7

)

 

 

 

48

   

 

42

   

 

(12

)

 

 

30

Preferred stocks

 

 

7

   

 

   

 

7

   

 

25

   

 

(19

)

 

 

6

 

TOTAL BONDS AND STOCKS

 

$

 

9,069

   

$

 

(404

)

 

 

$

 

8,665

   

$

 

15,109

   

$

 

(2,876

)

 

 

$12,233

 

As of December 31, 2012, the major categories of securities where the estimated fair value declined and remained below cost for less than twelve months were diversified in U.S., Canada and other government (25%), asset-backed securities (12%) and manufacturing (11%). The preceding percentages were calculated as a percentage of the gross unrealized loss.

As of December 31, 2012, the major categories of securities where the estimated fair value declined and remained below cost for twelve months or greater were diversified in commercial mortgage-backed securities (73%) and residential mortgage-backed securities (19%). The preceding percentages were calculated as a percentage of the gross unrealized loss.

As of December 31, 2011, the major categories of securities where the estimated fair value declined and remained below cost for less than twelve months were diversified in residential mortgage-backed securities (32%), commercial mortgage-backed securities (19%) and finance (13%). The preceding percentages were calculated as a percentage of the gross unrealized loss.

As of December 31, 2011, the major categories of securities where the estimated fair value declined and remained below cost for twelve months or greater were diversified in commercial mortgage-backed securities (62%) and residential mortgage-backed securities (26%). The preceding percentages were calculated as a percentage of the gross unrealized loss.

Based upon the Company’s current evaluation of these securities in accordance with its impairment policy, the cause of the decline is primarily attributable to increased market yields for these particular securities since acquisition caused principally by credit spreads. The Company currently intends and has the ability to hold the securities with unrealized losses for a period of time sufficient for them to recover and the Company has concluded that these securities are not other-than-temporarily impaired.

TIAA Real Estate Account ¡ Prospectus243


TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

Mortgage Loan Diversification: The following tables set forth the commercial mortgage loan portfolio by property type and geographic distribution ($ in millions):

 

 

 

 

 

 

 

 

 

   

Commercial Mortgage Loans by Property Type

 

December 31, 2012

 

December 31, 2011

 

Carrying Value

 

% of Total

 

Carrying Value

 

% of Total

 

Office buildings

 

$

 

4,288

   

 

33.1

%

 

 

$

 

4,399

   

 

33.5

%

 

Shopping centers

 

 

4,278

   

 

33.0

   

 

4,211

   

 

32.1

 

Industrial buildings

 

 

2,118

   

 

16.4

   

 

2,313

   

 

17.6

 

Apartments

 

 

1,423

   

 

11.0

   

 

1,351

   

 

10.3

 

Land

 

 

265

   

 

2.0

   

 

265

   

 

2.0

 

Mixed use

 

 

264

   

 

2.0

   

 

268

   

 

2.0

 

Hotel

 

 

164

   

 

1.3

   

 

168

   

 

1.3

 

Other

 

 

156

   

 

1.2

   

 

158

   

 

1.2

 

 

TOTAL

 

$

 

12,956

   

 

100.0

%

 

 

$

 

13,133

   

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

   

Commercial Mortgage Loans by Geographic Distribution

 

December 31, 2012

 

December 31, 2011

 

Carrying Value

 

% of Total

 

Carrying Value

 

% of Total

 

Pacific

 

$

 

3,312

   

 

25.6

%

 

 

$

 

3,561

   

 

27.1

%

 

South Atlantic

 

 

2,908

   

 

22.4

   

 

3,144

   

 

23.9

 

Middle Atlantic

 

 

2,373

   

 

18.3

   

 

1,988

   

 

15.1

 

South Central

 

 

2,199

   

 

17.0

   

 

1,992

   

 

15.2

 

North Central

 

 

1,209

   

 

9.3

   

 

1,319

   

 

10.1

 

Mountain

 

 

361

   

 

2.8

   

 

410

   

 

3.1

 

New England

 

 

230

   

 

1.8

   

 

280

   

 

2.1

 

Other

 

 

364

   

 

2.8

   

 

439

   

 

3.4

 

 

TOTAL

 

$

 

12,956

   

 

100.0

%

 

 

$

 

13,133

   

 

100.0

%

 

 

Net Investment Income: The components of net investment income for the years ended December 31 were as follows (in millions):

 

 

 

 

 

 

 

 

 

2012

 

2011

 

2010

 

Bonds

 

$

 

9,391

   

$

 

9,462

   

$

 

9,343

 

Stocks

 

 

82

   

 

27

   

 

96

 

Mortgage loans

 

 

796

   

 

810

   

 

1,011

 

Real estate

 

 

244

   

 

234

   

 

244

 

Derivatives

 

 

23

   

 

10

   

 

22

 

Other long-term investments

 

 

960

   

 

775

   

 

300

 

Cash, cash equivalents and short-term investments

 

 

3

   

 

3

   

 

8

 

 

TOTAL GROSS INVESTMENT INCOME

 

 

11,499

   

 

11,321

   

 

11,024

 

LESS INVESTMENT EXPENSES

 

 

(574

)

 

 

 

(551

)

 

 

 

(566

)

 

 

Net investment income before amortization of IMR

 

 

10,925

   

 

10,770

   

 

10,458

 

Plus amortization of IMR

 

 

117

   

 

140

   

 

76

 

 

NET INVESTMENT INCOME

 

$

 

11,042

   

$

 

10,910

   

$

 

10,534

 

 

244 Prospectus ¡ TIAA Real Estate Account


TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

Realized Capital Gains and Losses: The net realized capital gains (losses) on sales, redemptions and write-downs due to OTTI for the years ended December 31 were as follows (in millions):

 

 

 

 

 

 

 

 

 

2012

 

2011

 

2010

 

Bonds

 

$

 

163

   

$

 

422

   

$

 

(418

)

 

Stocks

 

 

89

   

 

40

   

 

57

 

Mortgage loans

 

 

13

   

 

28

   

 

(240

)

 

Real estate

 

 

68

   

 

15

   

 

(4

)

 

Derivatives

 

 

(61

)

 

 

 

(236

)

 

 

 

29

 

Other long-term investments

 

 

(122

)

 

 

 

(200

)

 

 

 

(227

)

 

Cash, cash equivalents and short-term investments

 

 

9

   

 

(16

)

 

 

 

(3

)

 

 

Total before capital gains taxes and transfers to IMR

 

 

159

   

 

53

   

 

(806

)

 

Transfers to IMR

 

 

(575

)

 

 

 

(497

)

 

 

 

(624

)

 

 

NET REALIZED CAPITAL LOSSES LESS CAPITAL GAINS TAXES, AFTER TRANSFERS TO IMR

 

$

 

(416

)

 

 

$

 

(444

)

 

 

$

 

(1,430

)

 

 

Federal Income Taxes: By charter, the Company is a stock life insurance company that operates on a non-profit basis and through December 31, 1997 was exempt from federal income taxation under the Internal Revenue Code. Any non-pension income, however, was subject to federal income taxation as unrelated business income. Effective January 1, 1998, as a result of federal legislation, the Company is no longer exempt from federal income taxation and is taxed as a stock life insurance company.

Beginning in 1998, the Company has filed a consolidated federal income tax return with its includable affiliates (the “consolidating companies”). The consolidating companies participate in a tax-sharing agreement. Under the agreement, current federal income tax expense (benefit) is computed on a separate return basis and provides that members shall make payments or receive reimbursements to the extent that their income (loss) contributes to or reduces consolidated federal tax expense. The consolidating companies are reimbursed for net operating losses or other tax attributes they have generated when utilized in the consolidated return. Amounts receivable from / (payable to) the Company’s subsidiaries for federal income taxes were $(3) million and $5 million at December 31, 2012 and 2011, respectively.

TIAA Real Estate Account ¡ Prospectus245


APPENDIX A — MANAGEMENT OF TIAA

The Real Estate Account has no officers or directors. The Trustees and certain principal executive officers of TIAA as of the date hereof, their dates of birth, and their principal occupations during the past five years, are as follows:

TRUSTEES

 

 

 

Name & Date of Birth (DOB)

 

Principal Occupations During Past 5 Years

 

Ronald L. Thompson
Chairman of the TIAA
Board of Trustees

DOB: 6/17/49

 

Former Chairman and Chief Executive Officer, Midwest Stamping and Manufacturing Company from 1993 through 2005. Lead Director, Chrysler Group, LLC and Director, Washington University in St. Louis. Member, Plymouth Ventures Partnership II Advisory Board.

Jeffrey R. Brown
DOB: 2/16/68

 

William G. Karnes Professor of Finance and Director of the Center for Business and Public Policy, University of Illinois at Urbana-Champaign. Research Associate of the National Bureau of Economic Research (NBER) and Associate Director of the NBER Retirement Research Center. Manager, LLB Ventures, LLC. Former member of the Social Security Advisory Board from 2006 to 2008, and Director of the American Risk and Insurance Association.

Robert C. Clark
DOB: 2/26/44

 

Harvard University Distinguished Service Professor and Austin Wakeman Scott Professor of Law, Harvard Law School, Harvard University. Formerly Dean and Royall Professor of Law, Harvard Law School from 1989 to 2003. Director of the Hodson Trust, Time Warner, Inc. and Omnicom Group.

Lisa W. Hess
DOB: 8/8/55

 

President and Managing Partner, Sky Top Capital. Former Chief Investment Officer of Loews Corporation from 2002 to 2008. Founding partner of Zesiger Capital Group. Director of Radian Group, Inc and Covariance Capital Management, Inc. (“Covariance”), an affiliate of TIAA. Trustee of the WT Grant Foundation, the Chapin School, and the Pomfret School.

Edward M. Hundert, M.D.
DOB: 10/1/56

 

Senior lecturer in Medical Ethics and Director of the Center for Teaching and Learning, Harvard Medical School. President, Case Western Reserve University from 2002 to 2006. Formerly, Dean, 2000 to 2002, University of Rochester School of Medicine and Dentistry, Professor of Medical Humanities and Psychiatry, 1997 to 2002. Scientific Advisory Board Member, Massachusetts General Hospital Center for Law, Brain and Behavior.

Lawrence H. Linden
DOB: 2/19/47

 

Retired Managing Director and former General Partner at Goldman Sachs, Inc., retiring in 2008. After joining Goldman Sachs in 1992, served at various times the Head of Technology, Head of Operations, and Co-Chairman of the Global Control and Compliance Committee. Founding Trustee of the Linden Trust for Conservation, trustee of Resources for the Future, Member of the Board of Directors of the World Wildlife Fund and co-founder of, and senior advisor to, the Redstone Strategy Group. Strategic Advisory Board Member, New World Capital Group.

Maureen O’Hara
DOB: 6/13/53

 

R.W. Purcell Professor of Finance at Johnson Graduate School of Management, Cornell University, where she has taught since 1979. Chair of the board of Investment Technology Group, Inc. since 2007, and member of the board since 2003. Director of New Star Financial, Inc.

Donald K. Peterson
DOB: 8/13/49

 

Former Chairman and Chief Executive Officer, Avaya Inc. from 2002 to 2006 and President and Chief Executive Officer from 2000 to 2001. Formerly, Executive Vice President and Chief Financial Officer, Lucent Technologies from 1996 to 2000. Member and former chairman of the board of Worcester Polytechnic Institute and trustee of the Committee for Economic Development. Director of Sanford C. Bernstein Fund Inc.

 

246Prospectus ¡ TIAA Real Estate Account


 

 

 

TRUSTEES

 

(continued)

 

 

 

Name & Date of Birth (DOB)

 

Principal Occupations During Past 5 Years

 

Sidney A. Ribeau
DOB: 12/3/47

 

President, Howard University since 2008. Formerly, President, Bowling Green State University, 1995 to 2008. Director, Worthington Industries. Member of the Council for International Exchange of Scholars, Association of Governing Boards, Association of American Colleges and Universities, and Consortium of University Presidents.

Dorothy K. Robinson
DOB: 2/18/51

 

Vice President and General Counsel, Yale University since 1995. Formerly General Counsel, Yale University, 1986 to 1995. Trustee, Newark Public Radio Inc., Director, Yale Southern Observatory, Inc., Youth Rights Media, Inc. and Friends of New Haven Legal Assistance.

David L. Shedlarz
DOB: 4/17/48

 

Former Vice Chairman of Pfizer Inc. from 2006 to 2007, Executive Vice President from 1999 to 2005 and Chief Financial Officer of Pfizer from 1995 to 2005. Director, Pitney Bowes Inc. and the Hershey Corporation.

Marta Tienda
DOB: 8/10/50

 

Maurice P. During ‘22 Professor in Demographic Studies and Professor of Sociology and Public Affairs, Princeton University, since 1997. Visiting Research Scholar at the New York University Center for Advanced Research in Social Sciences, 2010 to 2011. Director, Office of Population Research, Princeton University, 1998 to 2002. Commissioner, President’s Advisory Commission on Educational Excellence for Hispanics. Trustee, Sloan Foundation and Jacobs Foundation. Member of Visiting Committee, Harvard University Kennedy School of Government. Member of Diversity Advisory Committee, Brown University. Member, Adrenalina Research Advisory Board. Director, Consortium of Social Science Associations.

Rosalie J. Wolf
DOB: 5/8/41

 

Managing Partner, Botanica Capital Partners LLC. Formerly, Senior Advisor and Managing Director, Offit Hall Capital Management LLC and its predecessor company, Laurel Management Company LLC from 2001 to 2003; formerly, Treasurer and Chief Investment Officer, The Rockefeller Foundation. Director, North European Oil Royalty Trust, Director and former Chairman of The Sanford C. Bernstein Fund, Inc. Member of the Brock Capital Group, LLC. Advisory Council Member, Center on Entrepreneurship, Tuck School at Dartmouth College.

 

OFFICER-TRUSTEES

 

 

 

Name & Date of Birth (DOB)

 

Principal Occupations During Past 5 Years

 

Roger W. Ferguson, Jr.
DOB: 10/28/51

 

President and Chief Executive Officer of TIAA and CREF since April 2008. Formerly, Chairman of Swiss Re America Holding Corporation and Head of Financial Services and member of the Executive Committee, Swiss Re from 2006 to 2008; Vice Chairman and member of the Board of the U.S. Federal Reserve from 1999 to 2006 and a member of its Board of Governors from 1997 to 1999; and Partner and Associate, McKinsey & Company from 1984 to 1997. Currently a member of the advisory board of Brevan Howard Asset Management LLP, a director of Audax Health and International Flavors and Fragrances, Inc., and a member of the President’s Council on Jobs and Competitiveness. Fellow of the American Academy of Arts & Sciences and member of its Commission on the Humanities and Social Sciences. Member of the National Academy of Sciences Committee on the Long-Run Macro-Economic Effects of the Aging U.S. Population. Board member at the Institute for Advanced Study, Memorial Sloan-Kettering Cancer Center, and the Committee for Economic Development. Member of the Harvard University Visiting Committee for the Memorial Church, the Economic Club of New York, the Council on Foreign Relations and the Group of Thirty.

 

TIAA Real Estate Account ¡ Prospectus247


OFFICERS

 

 

 

Name & Date of Birth (DOB)

 

Principal Occupations During Past 5 Years

 

Virginia M. Wilson
DOB: 7/22/54

 

Executive Vice President and Chief Financial Officer, TIAA and CREF and Principal Accounting Officer of CREF since 2010. Served from 2006 to 2009 as Executive Vice President and Chief Financial Officer of Wyndham Worldwide Corporation, one of the world’s largest hospitality firms, following its 2006 spin-off from Cendant Corporation, a multinational holding company with operations in the real estate, travel, car rental, hospitality, mortgage banking and other service sectors. Served from 2003 to 2006 as Cendant’s Executive Vice President and Chief Accounting Officer. Corporate controller of MetLife, Inc. from 1999 to 2003 and was senior vice president and controller for the life insurance operations of Transamerica Corporation (which was acquired by AEGON NV in 1999) from 1995 to 1999. Prior to 1995, was an audit partner at Deloitte & Touche LLP. Currently a director of the Los Angeles Child Guidance Clinic and a trustee and vice chair for Catholic Charities in New York.

Ronald Pressman
DOB: 4/11/58

 

Executive Vice President and Chief Operating Officer of TIAA since 2012 and Executive Vice President of the TIAA-CREF Funds Complex since 2012. Director of Covariance, TIAA-CREF Life Insurance Company (“TC Life”) and Kaspick & Company, LLC (“Kaspick”), (each affiliates of TIAA) since 2012. From 2007 to 2011, served as President and Chief Executive Officer of General Electric Capital Real Estate. Prior to 2007, served as president and CEO of General Electric Asset Management and Chairman, President and Chief Executive Officer of General Electric Employers Reinsurance Group. Currently a charter trustee of Hamilton College. Also serves as the Chairman of the National Board of A Better Chance and a director of Pathways to College. Currently serves as a director of Aspen Insurance Holdings Limited.

Edward D. Van Dolsen
DOB: 4/21/58

 

Executive Vice President, President of Retirement and Individual Services since 2011 of TIAA and Executive Vice President of CREF since 2008. Formerly, Executive Vice President and President, Chief Operating Officer of TIAA and CREF from 2010 to 2011. Formerly Executive Vice President, Product Development and Management of TIAA from 2009 to 2010, Executive Vice President, Institutional Client Services from 2006 to 2009, and Executive Vice President, Product Management of TIAA from 2005 to 2006. Also served as Senior Vice President, Pension Products from 2003 to 2005. Director of Covariance (since 2010) and former Executive Vice President of TC Life
(2009–2010).

 

PORTFOLIO MANAGEMENT TEAM

 

 

 

Name & Date of Birth (DOB)

 

Principal Occupations During Past 5 Years

 

Margaret A. Brandwein
DOB: 11/26/46

 

Managing Director and Portfolio Manager, TIAA Real Estate Account since 2004.

Thomas C. Garbutt
DOB: 10/12/58

 

Senior Managing Director and Head of Global Real Estate, TIAA.

 

248Prospectus ¡ TIAA Real Estate Account


APPENDIX B — DESCRIPTION OF PROPERTIES

Set forth below is general information about the Account’s portfolio of commercial and residential property investments as of December 31, 2012. The Account’s property investments include both properties that are wholly owned by the Account and properties owned by the Account’s joint venture investments. Certain property investments are comprised of a portfolio of properties. Please carefully read the footnotes to these tables, which immediately follow. Market value figures are in thousands.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property

 

Location

 

Year Built

 

Year
Purchased

 

Rentable   
Area   
(Sq. ft.)
(1)

 

Percent
Leased

 

Annual   
Avg.   
Base   
Rent   
Per   
Leased   
Sq. Ft.
(2)

 

Fair   
Value
(3)
(in millions)  

 

OFFICE PROPERTIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1001 Pennsylvania Ave

 

Washington, D.C.

 

 

 

1987

 

 

 

 

2004

 

 

 

 

772,842

 

 

 

 

99

%

 

 

 

$

 

38.20

 

 

 

$

 

679.4

(4)

 

50 Fremont Street

 

San Francisco, CA

 

 

 

1983

 

 

 

 

2004

 

 

 

 

817,412

 

 

 

 

95

%

 

 

 

 

14.01

 

 

 

 

433.9

(4)

 

Fourth & Madison

 

Seattle, WA

 

 

 

2002

 

 

 

 

2004

 

 

 

 

845,533

 

 

 

 

96

%

 

 

 

 

24.15

 

 

 

 

429.3

(4)

 

99 High Street

 

Boston, MA

 

 

 

1971

 

 

 

 

2005

 

 

 

 

731,406

 

 

 

 

83

%

 

 

 

 

37.14

 

 

 

 

386.2

(4)

 

780 Third Avenue

 

New York, NY

 

 

 

1984

 

 

 

 

1999

 

 

 

 

487,598

 

 

 

 

92

%

 

 

 

 

53.11

 

 

 

 

335.4

 

The Newbury

 

Boston, MA

 

 

 

1940  –1961

 

 

 

 

2006

 

 

 

 

607,438

 

 

 

 

93

%

 

 

 

 

38.48

 

 

 

 

289.9

 

Four Oaks Place LP(19)

 

Houston, TX

 

 

 

1983

 

 

 

 

2012

 

 

 

 

1,725,885

 

 

 

 

98

%

 

 

 

 

19.23

 

 

 

 

261.2

 

1900 K Street NW

 

Washington, D.C.

 

 

 

1996

 

 

 

 

2004

 

 

 

 

344,022

 

 

 

 

69

%

 

 

 

 

23.84

 

 

 

 

257.7

 

275 Battery Street

 

San Francisco, CA

 

 

 

1988

 

 

 

 

2005

 

 

 

 

475,138

 

 

 

 

87

%

 

 

 

 

37.22

 

 

 

 

241.0

 

Lincoln Centre

 

Dallas, TX

 

 

 

1984

 

 

 

 

2005

 

 

 

 

1,625,465

 

 

 

 

86

%

 

 

 

 

17.35

 

 

 

 

230.9

(4)

 

701 Brickell Avenue

 

Miami, FL

 

 

 

1986

 

 

 

 

2002

 

 

 

 

677,419

 

 

 

 

89

%

 

 

 

 

32.65

 

 

 

 

230.9

 

Colorado Center(6)(16)

 

Santa Monica, CA

 

 

 

1984

 

 

 

 

2004

 

 

 

 

1,108,929

 

 

 

 

97

%

 

 

 

 

6.18

 

 

 

 

228.4

 

1 & 7 Westferry Circus

 

London, UK

 

 

 

1992, 1993

 

 

 

 

2005

 

 

 

 

395,327

 

 

 

 

98

%

 

 

 

 

52.55

 

 

 

 

223.5

(4)(5)

 

1401 H Street NW

 

Washington, D.C.

 

 

 

1992

 

 

 

 

2006

 

 

 

 

347,040

 

 

 

 

93

%

 

 

 

 

44.98

 

 

 

 

211.3

(4)

 

One Boston Place(8)

 

Boston, MA

 

 

 

1970

 

 

 

 

2002

 

 

 

 

802,494

 

 

 

 

91

%

 

 

 

 

46.32

 

 

 

 

195.5

 

Wilshire Rodeo Plaza

 

Beverly Hills, CA

 

 

 

1935, 1984

 

 

 

 

2006

 

 

 

 

245,869

 

 

 

 

83

%

 

 

 

 

49.82

 

 

 

 

171.0

(4)

 

Ten & Twenty Westport Road

 

Wilton, CT

 

     1974, 2001

 

 

 

2001

 

 

 

 

531,606

 

 

 

 

98

%

 

 

 

 

24.93

 

 

 

 

145.1

 

Millennium Corporate Park

 

Redmond, WA

 

 

 

1999, 2000

 

 

 

 

2006

 

 

 

 

536,884

 

 

 

 

95

%

 

 

 

 

15.92

 

 

 

 

139.4

 

Urban Centre

 

Tampa, FL

 

 

 

1984, 1987

 

 

 

 

2005

 

 

 

 

547,914

 

 

 

 

81

%

 

 

 

 

18.45

 

 

 

 

105.5

 

88 Kearny Street

 

San Francisco, CA

 

 

 

1986

 

 

 

 

1999

 

 

 

 

228,359

 

 

 

 

91

%

 

 

 

 

31.21

 

 

 

 

101.7

 

The Ellipse at Ballston

 

Arlington, VA

 

 

 

1989

 

 

 

 

2006

 

 

 

 

195,311

 

 

 

 

88

%

 

 

 

 

31.23

 

 

 

 

78.3

 

Pacific Plaza

 

San Diego, CA

 

 

 

2000, 2002

 

 

 

 

2007

 

 

 

 

217,890

 

 

 

 

100

%

 

 

 

 

26.43

 

 

 

 

75.7

(4)

 

West Lake North Business Park

 

Westlake Village, CA

 

 

 

2000

 

 

 

 

2004

 

 

 

 

197,366

 

 

 

 

82

%

 

 

 

 

21.27

 

 

 

 

46.3

 

Parkview Plaza

 

Oakbrook, IL

 

 

 

1990

 

 

 

 

1997

 

 

 

 

264,162

 

 

 

 

91

%

 

 

 

 

17.07

 

 

 

 

39.3

 

TIAA Real Estate Account ¡ Prospectus249


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property

 

Location

 

Year Built

 

Year
Purchased

 

Rentable   
Area   
(Sq. ft.)
(1)

 

Percent
Leased

 

Annual   
Avg.   
Base   
Rent   
Per   
Leased   
Sq. Ft.
(2)

 

Fair   
Value
(3)
(in millions)  

 

3 Hutton Centre Drive

 

Santa Ana, CA

 

 

 

1985

 

 

 

 

2003

 

 

 

 

198,217

 

 

 

 

78

%

 

 

 

$

 

16.10

 

 

 

$

 

38.6

 

8270 Greensboro Drive

 

McLean, VA

 

 

 

2000

 

 

 

 

2005

 

 

 

 

158,110

 

 

 

 

70

%

 

 

 

 

22.58

 

 

 

 

34.0

 

Camelback Center

 

Phoenix, AZ

 

 

 

2001

 

 

 

 

2007

 

 

 

 

232,615

 

 

 

 

74

%

 

 

 

 

19.25

 

 

 

 

32.6

 

North 40 Office Complex

 

Boca Raton, FL

 

 

 

1983, 1984

 

 

 

 

2006

 

 

 

 

349,999

 

 

 

 

62

%

 

 

 

 

6.53

 

 

 

 

28.6

 

Creeksides at Centerpoint

 

Kent, WA

 

 

 

1985

 

 

 

 

2006

 

 

 

 

218,213

 

 

 

 

50

%

 

 

 

 

8.49

 

 

 

 

20.2

 

Prominence in Buckhead

 

Atlanta, GA

 

 

 

1999

 

 

 

 

2003

 

 

 

 

N/A

 

 

 

 

N/A

 

 

 

 

N/A

 

 

 

 

2.4

(17)

 

Treat Towers

 

Walnut Creek, CA

 

 

 

1999

 

 

 

 

2003

 

 

 

 

N/A

 

 

 

 

N/A

 

 

 

 

N/A

 

 

 

 

2.1

(17)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal—Office Properties

 

 

 

 

 

 

 

 

 

 

 

90

%

 

 

 

 

 

$

 

5,695.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent leased weighted by property fair value—Office(7)

 

 

 

 

 

 

 

91

%

 

 

 

 

 

 

INDUSTRIAL PROPERTIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ontario Industrial Portfolio

 

Various, CA

 

 

 

1997–1998

 

 

 

 

1998, 2000, 2004

 

 

 

 

3,981,894

 

 

 

 

100

%

 

 

 

$

 

3.95

 

 

 

$

 

304.1

 

Dallas Industrial Portfolio

 

Dallas and Coppell, TX

 

 

 

1997–2001

 

 

 

 

2000  –2002

 

 

 

 

3,684,941

 

 

 

 

97

%

 

 

 

 

2.75

 

 

 

 

164.6

 

Rancho Cucamonga Industrial Portfolio

 

Rancho Cucamonga, CA

 

 

 

2000  –2002

 

 

 

 

2000, 2001, 2002, 2004

 

 

 

 

1,490,235

 

 

 

 

62

%

 

 

 

 

2.27

 

 

 

 

107.0

 

Great West Industrial Portfolio

 

Rancho Cucamonga and Fontana, CA

 

 

 

2004–2005

 

 

 

 

2008

 

 

 

 

1,358,925

 

 

 

 

100

%

 

 

 

 

4.37

 

 

 

 

106.2

 

Rainier Corporate Park

 

Fife, WA

 

 

 

1991–1997

 

 

 

 

2003

 

 

 

 

1,104,399

 

 

 

 

83

%

 

 

 

 

3.64

 

 

 

 

88.5

 

Weston Business Center

 

Weston, FL

 

 

 

1998  –1999

 

 

 

 

2011

 

 

 

 

679,918

 

 

 

 

100

%

 

 

 

 

7.55

 

 

 

 

87.5

 

Southern CA RA Industrial Portfolio

 

Los Angeles, CA

 

 

 

1982

 

 

 

 

2004

 

 

 

 

920,078

 

 

 

 

79

%

 

 

 

 

3.53

 

 

 

 

86.9

 

Cerritos Industrial Park

 

Cerritos, CA

 

 

 

1970–1977

 

 

 

 

2012

 

 

 

 

934,213

 

 

 

 

92

%

 

 

 

 

4.13

 

 

 

 

83.3

 

Seneca Industrial Park

 

Pembroke Park, FL

 

 

 

1999–2001

 

 

 

 

2007

 

 

 

 

882,182

 

 

 

 

96

%

 

 

 

 

3.91

 

 

 

 

74.6

 

Regal Logistics Campus

 

Seattle, WA

 

 

 

19997–2004

 

 

 

 

2005

 

 

 

 

968,535

 

 

 

 

100

%

 

 

 

 

3.83

 

 

 

 

69.5

 

Chicago Industrial Portfolio

 

Chicago and Joliet, IL

 

 

 

1997–2000

 

 

 

 

1998, 2000

 

 

 

 

1,427,687

 

 

 

 

91

%

 

 

 

 

2.97

 

 

 

 

66.2

 

Shawnee Ridge Industrial Portfolio

 

Atlanta, GA

 

 

 

2000  –2005

 

 

 

 

2005

 

 

 

 

1,422,922

 

 

 

 

92

%

 

 

 

 

2.78

 

 

 

 

58.3

 

Chicago Caleast Industrial Portfolio(9)

 

Chicago, IL

 

 

 

1974–2005

 

 

 

 

2003

 

 

 

 

1,145,152

 

 

 

 

100

%

 

 

 

 

3.37

 

 

 

 

58.3

 

South River Road Industrial

 

Cranbury, NJ

 

 

 

1999

 

 

 

 

2001

 

 

 

 

858,957

 

 

 

 

100

%

 

 

 

 

3.84

 

 

 

 

47.4

 

Northern CA RA Industrial Portfolio

 

Oakland, CA

 

 

 

1981

 

 

 

 

2004

 

 

 

 

657,602

 

 

 

 

83

%

 

 

 

 

4.08

 

 

 

 

45.3

 

Atlanta Industrial Portfolio

 

Lawrenceville, GA

 

 

 

1996–1999

 

 

 

 

2000

 

 

 

 

1,295,440

 

 

 

 

88

%

 

 

 

 

1.89

 

 

 

 

42.5

 

Pinnacle Industrial Portoflio

 

Grapevine, TX

 

 

 

2003, 2004, 2006

 

 

 

 

2006

 

 

 

 

899,200

 

 

 

 

84

%

 

 

 

 

3.05

 

 

 

 

42.0

 

Pacific Corporate Park

 

Fife, WA

 

 

 

2006

 

 

 

 

2012

 

 

 

 

388,783

 

 

 

 

100

%

 

 

 

 

4.73

 

 

 

 

35.0

 

Centre Pointe and Valley View

 

Los Angeles County, CA

 

 

 

1965–1989

 

 

 

 

2004

 

 

 

 

307,685

 

 

 

 

95

%

 

 

 

 

4.89

 

 

 

 

30.5

 

Northeast RA Industrial Portfolio

 

Boston, MA

 

 

 

2000

 

 

 

 

2004

 

 

 

 

384,126

 

 

 

 

100

%

 

 

 

 

5.22

 

 

 

 

28.1

 

Northwest RA Industrial Portfolio

 

Seattle, WA

 

 

 

1996

 

 

 

 

2004

 

 

 

 

312,321

 

 

 

 

100

%

 

 

 

 

3.81

 

 

 

 

26.0

 

Summit Distribution Center

 

Memphis, TN

 

 

 

2002

 

 

 

 

2003

 

 

 

 

708,532

 

 

 

 

100

%

 

 

 

 

0.56

 

 

 

 

19.6

 

250Prospectus ¡ TIAA Real Estate Account


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property

 

Location

 

Year Built

 

Year
Purchased

 

Rentable   
Area   
(Sq. ft.)
(1)

 

Percent
Leased

 

Annual   
Avg.   
Base   
Rent   
Per   
Leased   
Sq. Ft.
(2)

 

Fair   
Value
(3)
(in millions)  

 

Konica Photo Imaging Headquarters

 

Mahwah, NJ

 

 

 

1999

 

 

 

 

1999

 

 

 

 

168,000

 

 

 

 

100

%

 

 

 

$

 

8.36

 

 

 

$

 

19.1

 

Fernley Distribution Facility

 

Fernley, NV

 

 

 

1998

 

 

 

 

1998

 

 

 

 

256,000

 

 

 

 

80

%

 

 

 

 

2.30

 

 

 

 

7.3

 

IDI Nationwide Industrial Portfolio

 

Various, U.S.

 

 

 

1999–2004

 

 

 

 

2004

 

 

 

 

N/A

 

 

 

 

N/A

 

 

 

 

N/A

 

 

 

 

1.3

(18)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal—Industrial Properties

 

 

 

 

 

 

 

 

 

 

 

93

%

 

 

 

 

 

$

 

1,699.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent leased weighted by property fair value—Industrial(7)

 

 

 

 

 

 

 

93

%

 

 

 

 

 

 

RETAIL PROPERTIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DDR Joint Venture(10)

 

Various, U.S.

 

 

 

Various

 

 

 

 

2007

 

 

 

 

11,884,253

 

 

 

 

92

%

 

 

 

$

 

9.88

 

 

 

$

 

386.3

 

The Florida Mall(11)

 

Orlando, FL

 

 

 

1986

 

 

 

 

2002

 

 

 

 

1,145,785

 

 

 

 

99

%

 

 

 

 

38.24

 

 

 

 

386.2

 

Printemps de L’Homme

 

Paris, FR

 

 

 

1930

 

 

 

 

2007

 

 

 

 

130,372

 

 

 

 

100

%

 

 

 

 

85.00

 

 

 

 

209.2

(5)

 

The Forum at Carlsbad

 

Carlsbad, CA

 

 

 

2003

 

 

 

 

2011

 

 

 

 

264,235

 

 

 

 

99

%

 

 

 

 

33.24

 

 

 

 

186.0

(4)

 

Florida Retail Portfolio(12)

 

Various, FL

 

 

 

1974  –2005

 

 

 

 

2006

 

 

 

 

1,036,400

 

 

 

 

88

%

 

 

 

 

13.44

 

 

 

 

149.6

 

Miami International Mall(11)

 

Miami, FL

 

 

 

1982

 

 

 

 

2002

 

 

 

 

301,923

 

 

 

 

98

%

 

 

 

 

42.20

 

 

 

 

137.0

 

The Shops at Wisconsin Place

 

Chevy Chase, MD

 

 

 

2007–2010

 

 

 

 

2012

 

 

 

 

117,842

 

 

 

 

99

%

 

 

 

 

51.17

 

 

 

 

110.9

(20)

 

Westwood Marketplace

 

Los Angeles, CA

 

 

 

1950

 

 

 

 

2002

 

 

 

 

202,202

 

 

 

 

100

%

 

 

 

 

27.92

 

 

 

 

108.1

 

Valencia Town Center

 

Valencia, CA

 

 

 

1991

 

 

 

 

2012

 

 

 

 

1,095,412

 

 

 

 

99

%

 

 

 

 

16.10

 

 

 

 

99.1

 

Charleston Plaza

 

Mountain View, CA

 

 

 

2006

 

 

 

 

2012

 

 

 

 

132,590

 

 

 

 

100

%

 

 

 

 

34.37

 

 

 

 

80.0

(4)

 

Marketfair

 

West Windsor, NJ

 

 

 

1987

 

 

 

 

2006

 

 

 

 

246,061

 

 

 

 

88

%

 

 

 

 

19.14

 

 

 

 

72.2

 

Mazza Gallerie

 

Washington, D.C.

 

 

 

1975

 

 

 

 

2004

 

 

 

 

294,877

 

 

 

 

78

%

 

 

 

 

12.64

 

 

 

 

70.0

 

West Town Mall(11)

 

Knoxville, TN

 

 

 

1972

 

 

 

 

2002

 

 

 

 

956,036

 

 

 

 

97

%

 

 

 

 

18.94

 

 

 

 

67.2

 

Publix at Weston Commons

 

Weston, FL

 

 

 

2005

 

 

 

 

2006

 

 

 

 

126,922

 

 

 

 

100

%

 

 

 

 

26.12

 

 

 

 

52.0

(4)

 

Northpark Village Square

 

Valencia, CA

 

 

 

1996

 

 

 

 

2011

 

 

 

 

87,094

 

 

 

 

94

%

 

 

 

 

25.42

 

 

 

 

41.4

 

South Frisco Village

 

Frisco, TX

 

 

 

2002

 

 

 

 

2006

 

 

 

 

227,175

 

 

 

 

87

%

 

 

 

 

10.52

 

 

 

 

34.0

(4)

 

Plainsboro Plaza

 

Plainsboro, NJ

 

 

 

1987

 

 

 

 

2005

 

 

 

 

218,718

 

 

 

 

77

%

 

 

 

 

10.08

 

 

 

 

23.5

 

Suncrest Village Shopping Center

 

Orlando, FL

 

 

 

1987

 

 

 

 

2005

 

 

 

 

93,358

 

 

 

 

81

%

 

 

 

 

9.02

 

 

 

 

11.4

 

Plantation Grove

 

Ocoee, FL

 

 

 

1995

 

 

 

 

1995

 

 

 

 

73,655

 

 

 

 

95

%

 

 

 

 

10.75

 

 

 

 

10.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal—Retail Properties

 

 

 

 

 

 

 

 

 

 

 

93

%

 

 

 

 

 

$

 

2,234.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent leased weighted by property fair value—Retail(7)

 

 

 

 

 

 

 

96

%

 

 

 

 

 

 

TIAA Real Estate Account ¡ Prospectus251


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property

 

Location

 

Year Built

 

Year
Purchased

 

Rentable   
Area   
(Sq. ft.)
(1)

 

Percent
Leased

 

Annual   
Avg.   
Base   
Rent   
Per   
Leased   
Sq. Ft.
(2)

 

Fair   
Value
(3)
(in millions)  

 

OTHER COMMERCIAL PROPERTIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

425 Park Avenue(14)

 

New York, NY

 

 

 

N/A

 

 

 

 

2011

 

 

 

 

N/A

 

 

 

 

100

%

 

 

N/A

 

 

$

 

330.0

 

Storage Portfolio(15)

 

Various, U.S.

 

 

 

1972–1990

 

 

 

 

2003

 

 

 

 

1,683,182

 

 

 

 

89

%

 

 

13.75

 

 

 

78.6

 

Four Oaks Place—Land

 

Houston, TX

 

 

 

1983

 

 

 

 

2004

 

 

 

 

N/A

 

 

 

 

100

%

 

 

N/A

 

 

 

16.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal—Other Commercial Properties

 

 

 

 

 

 

 

 

 

 

$

 

424.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal—Commercial Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

10,053.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RESIDENTIAL PROPERTIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MiMA

 

New York, NY

 

 

 

2010

 

 

 

 

2012

 

 

 

 

N/A

 

 

 

 

83

%

 

 

N/A

 

 

$

 

282.0

 

Palomino Park

 

Denver, CO

 

 

 

1996  –2001

 

 

 

 

2005

 

 

 

 

N/A

 

 

 

 

94

%

 

 

N/A

 

 

 

247.4

(4)

 

Houston Apartment Portfolio(13)

 

Houston, TX

 

 

 

1984  –2004

 

 

 

 

2006

 

 

 

 

N/A

 

 

 

 

93

%

 

 

N/A

 

 

 

244.4

(4)

 

The Corner

 

New York, NY

 

 

 

2010

 

 

 

 

2011

 

 

 

 

N/A

 

 

 

 

97

%

 

 

N/A

 

 

 

228.0

(4)

 

Mass Court

 

Washington, D.C.

 

 

 

2004

 

 

 

 

2012

 

 

 

 

N/A

 

 

 

 

91

%

 

 

N/A

 

 

 

169.0

(4)

 

The Colorado

 

New York, NY

 

 

 

1987

 

 

 

 

1999

 

 

 

 

N/A

 

 

 

 

98

%

 

 

N/A

 

 

 

161.0

(4)

 

The Palatine

 

Arlington, VA

 

 

 

2008

 

 

 

 

2011

 

 

 

 

N/A

 

 

 

 

92

%

 

 

N/A

 

 

 

134.2

(4)

 

Kierland Apartment Portfolio (13)

 

Scottsdale, AZ

 

 

 

1996  –2000

 

 

 

 

2006

 

 

 

 

N/A

 

 

 

 

95

%

 

 

N/A

 

 

 

114.1

(4)

 

The Legacy at Westwood

 

Los Angeles, CA

 

 

 

2001

 

 

 

 

2002

 

 

 

 

N/A

 

 

 

 

95

%

 

 

N/A

 

 

 

111.5

(4)

 

Ashford Meadows Apartments

 

Herndon, VA

 

 

 

1998

 

 

 

 

2000

 

 

 

 

N/A

 

 

 

 

97

%

 

 

N/A

 

 

 

100.3

(4)

 

Larkspur Courts

 

Larkspur, CA

 

 

 

1991

 

 

 

 

1999

 

 

 

 

N/A

 

 

 

 

92

%

 

 

N/A

 

 

 

93.4

 

Residence at Rivers Edge

 

Medford, MA

 

 

 

2009

 

 

 

 

2011

 

 

 

 

N/A

 

 

 

 

95

%

 

 

N/A

 

 

 

88.8

 

Circa Green Lake

 

Seattle, WA

 

 

 

2009

 

 

 

 

2012

 

 

 

 

N/A

 

 

 

 

94

%

 

 

N/A

 

 

 

84.0

 

Regents Court

 

San Diego, CA

 

 

 

2001

 

 

 

 

2002

 

 

 

 

N/A

 

 

 

 

94

%

 

 

N/A

 

 

 

81.6

(4)

 

South Florida Apartment Portfolio

 

Boca Raton and Plantation, FL

 

 

 

1986

 

 

 

 

2001

 

 

 

 

N/A

 

 

 

 

97

%

 

 

N/A

 

 

 

79.7

 

The Caruth

 

Dallas, TX

 

 

 

1999

 

 

 

 

2005

 

 

 

 

N/A

 

 

 

 

97

%

 

 

N/A

 

 

 

78.1

(4)

 

Windsor at Lenox Park

 

Atlanta, GA

 

 

 

2001

 

 

 

 

2005

 

 

 

 

N/A

 

 

 

 

97

%

 

 

N/A

 

 

 

55.0

(4)

 

The Residences at the Village of Merrick Park

 

Coral Gables, FL

 

 

 

2003

 

 

 

 

2012

 

 

 

 

N/A

 

 

 

 

98

%

 

 

N/A

 

 

 

53.8

 

Prescott Wallingford Apartments

 

Seattle, WA

 

 

 

2012

 

 

 

 

2012

 

 

 

 

N/A

 

 

 

 

71

%

 

 

N/A

 

 

 

53.6

 

The Pepper Building

 

Philadelphia, PA

 

 

 

1927, 2010

 

 

 

 

2011

 

 

 

 

N/A

 

 

 

 

95

%

 

 

N/A

 

 

 

52.5

 

The Maroneal

 

Houston, TX

 

 

 

1998

 

 

 

 

2005

 

 

 

 

N/A

 

 

 

 

97

%

 

 

N/A

 

 

 

48.5

 

Reserve at Sugarloaf

 

Duluth, GA

 

 

 

2000

 

 

 

 

2005

 

 

 

 

N/A

 

 

 

 

93

%

 

 

N/A

 

 

 

43.0

(4)

 

Glenridge Walk

 

Sandy Springs, GA

 

 

 

1996, 2001

 

 

 

 

2005

 

 

 

 

N/A

 

 

 

 

96

%

 

 

N/A

 

 

 

37.6

 

 

252Prospectus ¡ TIAA Real Estate Account


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property

 

Location

 

Year Built

 

Year
Purchased

 

Rentable   
Area   
(Sq. ft.)
(1)

 

Percent
Leased

 

Annual   
Avg.   
Base   
Rent   
Per   
Leased   
Sq. Ft.
(2)

 

Fair   
Value
(3)
(in millions)  

 

Westcreek

 

Westlake Village, CA

 

 

 

1988

 

 

 

 

1997

 

 

 

 

N/A

 

 

 

 

98

%

 

 

N/A

 

 

$

 

34.7

 

Phoenix Apartment Portfolio

 

Chandler, AZ

 

 

 

1995–1998

 

 

 

 

2006

 

 

 

 

N/A

 

 

 

 

96

%

 

 

N/A

 

 

 

33.6

 

Lincoln Woods

 

Lafayette Hill, PA

 

 

 

1991

 

 

 

 

1997

 

 

 

 

N/A

 

 

 

 

98

%

 

 

N/A

 

 

 

31.0

 

Quiet Waters at Coquina Lakes

 

Deerfield Beach, FL

 

 

 

1995

 

 

 

 

2001

 

 

 

 

N/A

 

 

 

 

96

%

 

 

N/A

 

 

 

26.6

 

The Fairways of Carolina

 

Margate, FL

 

 

 

1993

 

 

 

 

2001

 

 

 

 

N/A

 

 

 

 

95

%

 

 

N/A

 

 

 

25.1

 

Subtotal—Residential Properties

 

 

 

 

 

 

 

 

 

 

 

94

%

 

 

 

 

 

$

 

2,792.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent leased weighted by property fair value—Residential(7)

 

 

 

 

 

 

 

93

%

 

 

 

 

 

 

Total—All Properties—Percent Leased weighted by property fair value(7)

 

 

 

 

93

%

 

 

 

 

 

$

 

12,846.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

 

 

 

The square footage is an approximate measure and is subject to periodic remeasurement.

 

(2)

 

 

 

Based on total contractual rent for leases existing as of December 31, 2012. The contractual rent can be either on a gross or net basis, depending on the terms of the leases.

 

(3)

 

 

 

Fair value reflects the value determined in accordance with the procedures described in the Account’s prospectus and as stated in the Notes to Consolidated Financial Statements.

 

(4)

 

 

 

Property is subject to a mortgage. The fair value shown represents the Account’s interest gross of debt.

 

(5)

 

 

 

1 & 7 Westferry Circus is located in the United Kingdom. Printemps de l’Homme is located in France. The fair value of each property is converted from local currency to U.S. Dollars at the exchange rate as of December 31, 2012.

 

(6)

 

 

 

This property is held in 50%/50% joint venture with Equity Office Properties Trust. Fair value shown reflects the value of the Account’s interest in the joint venture, net of debt.

 

(7)

 

 

 

Values shown are based on the property fair value weighted as a percent of the total fair value and based upon the percent leased for each property.

 

(8)

 

 

 

The Account purchased a 50.25% interest in a private REIT, which owns this property. A 49.70% interest is owned by Societe Immobiler Trans-Quebec, and .05% is owned by 100 individuals. Fair value shown reflects the value of the Account’s interest in the joint venture.

 

(9)

 

 

 

A portion of this portfolio was sold in 2008.

 

(10)

 

 

 

This investment property consists of 39 properties located in 13 states and is held in a 85%/15% joint venture with Developers Diversified Realty Corporation. Fair Value shown reflects the value of the Account’s interest in the joint venture, net of debt.

 

(11)

 

 

 

This investment property is held in a 50%/50% joint venture with the Simon Property Group. Fair value shown reflects the value of the Account’s interest in the joint venture, net of debt.

 

(12)

 

 

 

This investment property is held in a 80%/20% joint venture with Weingarten Realty Investors. Fair value shown reflects the value of the Account’s interest in the joint venture. This portfolio contains six neighborhood and/or community shopping centers located in Ft. Lauderdale, Miami, Orlando, and Tampa, Florida areas.

 

(13)

 

 

 

A portion of these investment portfolios were sold in 2009.

 

(14)

 

 

 

Represents a fee interest encumbered by a ground lease real estate investment.

 

(15)

 

 

 

This investment property is held in a 75%/25% joint venture with Storage USA. Fair value shown reflects the value of the Account’s interest in the joint venture, net of debt.

 

(16)

 

 

 

Investment was formerly named Yahoo Center.

 

(17)

 

 

 

The fair value reflects the final settlement due to the Account. The property investment held within the joint venture was sold during the quarter ended September 30, 2012.

 

(18)

 

 

 

The fair value reflects the final settlement due to the Account. The property investment held within the joint venture was sold during the quarter ended December 31, 2012.

 

(19)

 

 

 

This property is held in 51%/49% joint venture with Allianz. Fair value shown reflects the Account’s interest in the joint venture.

 

(20)

 

 

 

Fair value shown reflects both the retail property and the Account’s 33.3% interest in a joint venture investment.

TIAA Real Estate Account ¡ Prospectus253


Residential Property Portfolio. The table below contains more detailed information regarding the apartment complexes in the Account’s portfolio as of December 31, 2012 and should be read in conjunction with the immediately preceding table.

 

 

 

 

 

 

 

 

 

Property

 

Location

 

Number
Of Units

 

Average
Unit Size
(Square Feet)

 

Avg. Rent
Per Unit/
Per Month

 

Houston Apartment Porfolio(1)

 

Houston, TX

 

 

 

1,777

 

 

 

 

1,013

 

 

 

 

1,280

 

Palomino Park

 

Highlands Ranch, CO

 

 

 

1,184

 

 

 

 

1,096

 

 

 

 

1,286

 

Kierland Apartment Portfolio(1)

 

Scottsdale, AZ

 

 

 

724

 

 

 

 

1,048

 

 

 

 

1,024

 

MiMA

 

New York, NY

 

 

 

651

 

 

 

 

792

 

 

 

 

5,327

 

South Florida Apartment Portfolio(1)

 

Boca Raton and Plantation, FL

 

 

 

550

 

 

 

 

889

 

 

 

 

1,116

 

Ashford Meadows Apartments

 

Herndon, VA

 

 

 

440

 

 

 

 

1,050

 

 

 

 

1,514

 

Windsor at Lenox Park

 

Atlanta, GA

 

 

 

407

 

 

 

 

1,024

 

 

 

 

1,167

 

Mass Court

 

Washington, DC

 

 

 

371

 

 

 

 

835

 

 

 

 

2,461

 

The Caruth

 

Dallas, TX

 

 

 

338

 

 

 

 

1,167

 

 

 

 

1,696

 

Reserve at Sugarloaf

 

Duluth, GA

 

 

 

333

 

 

 

 

1,220

 

 

 

 

1,083

 

The Maroneal

 

Houston, TX

 

 

 

309

 

 

 

 

928

 

 

 

 

1,376

 

Glenridge Walk

 

Sandy Springs, GA

 

 

 

296

 

 

 

 

1,146

 

 

 

 

1,046

 

The Palatine

 

Arlington, VA

 

 

 

262

 

 

 

 

1,055

 

 

 

 

2,742

 

The Colorado

 

New York, NY

 

 

 

256

 

 

 

 

623

 

 

 

 

2,994

 

Regents Court

 

San Diego, CA

 

 

 

251

 

 

 

 

886

 

 

 

 

1,662

 

Larkspur Courts

 

Larkspur, CA

 

 

 

248

 

 

 

 

1,001

 

 

 

 

2,252

 

Phoenix Apartment Portfolio

 

Chandler, AZ

 

 

 

240

 

 

 

 

975

 

 

 

 

899

 

Residences at Rivers Edge

 

Medford, MA

 

 

 

222

 

 

 

 

955

 

 

 

 

2,369

 

Lincoln Woods

 

Lafayette Hill, PA

 

 

 

216

 

 

 

 

774

 

 

 

 

1,264

 

The Fairways of Carolina

 

Margate, FL

 

 

 

208

 

 

 

 

1,026

 

 

 

 

1,137

 

Quiet Waters at Coquina Lakes

 

Deerfield Beach, FL

 

 

 

200

 

 

 

 

1,048

 

 

 

 

1,146

 

Circa Green Lake

 

Seattle, WA

 

 

 

199

 

 

 

 

765

 

 

 

 

1,865

 

The Corner

 

New York, NY

 

 

 

196

 

 

 

 

790

 

 

 

 

5,872

 

The Legacy at Westwood

 

Los Angeles, CA

 

 

 

187

 

 

 

 

1,181

 

 

 

 

3,386

 

The Pepper Building

 

Philadelphia, PA

 

 

 

185

 

 

 

 

820

 

 

 

 

1,727

 

Prescott Wallingford Apartments

 

Seattle, WA

 

 

 

154

 

 

 

 

665

 

 

 

 

1,573

 

Westcreek

 

Westlake Village, CA

 

 

 

126

 

 

 

 

951

 

 

 

 

1,722

 

The Residences at the Village of Merrick Park

 

Coral Gables, FL

 

 

 

120

 

 

 

 

1,231

 

 

 

 

2,707

 

 

 

(1)

 

 

  Represents a portfolio containing multiple properties.

254Prospectus ¡ TIAA Real Estate Account


APPENDIX C — SPECIAL TERMS

Accumulation: The total value of your accumulation units in the Real Estate Account.

Accumulation Period: The period that begins with your first premium and continues until the entire accumulation has been applied to purchase annuity income, transferred from the Account, or paid to you or a beneficiary. Accumulation Unit: A share of participation in the Real Estate Account for someone in the accumulation period. The Account’s accumulation unit value changes daily.

Annuity Unit: A measure used to calculate the amount of annuity payments due a participant.

Beneficiary: Any person or institution named to receive benefits if you die during the accumulation period or if you (and your annuity partner, if you have one) die before the guaranteed period of your annuity ends.

Business Day: Any day the New York Stock Exchange (NYSE) is open for trading. A business day ends at 4 p.m. Eastern Time, or when trading closes on the NYSE, if earlier.

Calendar Day: Any day of the year. Calendar days end at the same time as business days.

Commuted Value: The present value of annuity payments due under an income option or method of payment not based on life contingencies. Present value is adjusted for investment gains or losses since the annuity unit value was last calculated.

Eligible Institution: A nonprofit institution, including any governmental institution, organized in the United States.

ERISA: The Employee Retirement Income Security Act of 1974, as amended.

General Account: All of TIAA’s assets other than those allocated to the Real Estate Account or to other existing or future TIAA separate accounts.

Good Order: Actual receipt of an order along with all information and supporting legal documentation necessary to effect the transaction. This information and documentation generally includes your complete application and any other information or supporting documentation we may require. With respect to purchase requests, “good order” also generally includes receipt of sufficient funds by us to effect the purchase. We may, in our sole discretion, determine whether any particular transaction request is in good order and reserve the right to change or waive any good order requirement at any time either in general or with respect to a particular plan, contract or transaction.

Income Change Method: The method under which you choose to have your annuity payments revalued. Under the annual income change method, your payments are revalued once each year. Under the monthly income change method, your payments are revalued every month.

TIAA Real Estate Account ¡ Prospectus255


Separate Account: An investment account legally separated from the general assets of TIAA, whose income and investment gains and losses are credited to or charged against its own assets, without regard to TIAA’s other income, gains or losses.

Valuation Day: Any business day.

Valuation Period: The time from the end of one valuation day to the end of the next.

256Prospectus ¡ TIAA Real Estate Account


PART II
INFORMATION NOT REQUIRED IN A PROSPECTUS

Item 13. Other Expenses of Issuance and Distribution.

 

 

 

SEC Registration Fees

 

 

$

 

136,400

 

Costs of printing and engraving

 

 

 

600,000

*

 

Legal fees

 

 

 

44,000

*

 

Accounting fees

 

 

 

34,000

*

 

Blue Sky Registration Fees

 

 

 

5,000

*

 

Miscellaneous

 

 

 

10,600

*

 

 

 

 

Total

 

 

$

 

830,000

*

 


 

 

*

 

 

 

Approximate

Item 14. Indemnification of Directors and Officers.

Trustees, officers, and employees of TIAA may be indemnified against liabilities and expenses incurred in such capacity pursuant to Article Six of TIAA’s bylaws (see Exhibit 3(B)). Article Six provides that, to the extent permitted by law, TIAA will indemnify any person made or threatened to be made a party to any action, suit or proceeding by reason of the fact that such person is or was a trustee, officer, or employee of TIAA or, while a trustee, officer, or employee of TIAA, served any other organization in any capacity at TIAA’s request. To the extent permitted by law, such indemnification could include judgments, fines, amounts paid in settlement, and expenses, including attorney’s fees. TIAA has in effect an insurance policy that will indemnify its trustees, officers, and employees for liabilities arising from certain forms of conduct. No payment of indemnification, advance or allowance under the foregoing provisions shall be made unless a notice shall have been filed with the Superintendent of Insurance of the State of New York not less than thirty days prior to such payment specifying the persons to be paid, the amounts to be paid, the manner in which payment is authorized and the nature and status, at the time of such notice, of the litigation or threatened litigation.

Insofar as indemnification for liabilities arising under the Securities Act of 1933, as amended (the “Securities Act”) may be permitted to trustees, officers, or employees of TIAA, pursuant to the foregoing provision or otherwise, TIAA has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in that Securities Act and is therefore unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment of expenses incurred or paid by a trustee, officer, or employee in the successful defense of any action, suit or proceeding) is asserted by a trustee, officer, or employee in connection with the securities being registered, TIAA will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in that Act and will be governed by the final adjudication of such issue.

Item 15. Recent Sales of Unregistered Securities.

None.

Item 16. Exhibits and Financial Statement Schedules.

(a) Exhibits

 

 

 

 

 

(1)

 

(A)

 

Distribution Agreement for the Contracts Funded by the TIAA Real Estate Account, dated as of January 1, 2008, by and among Teachers Insurance and Annuity Association of America, for itself and on behalf of the Account, and TIAA-CREF Individual & Institutional Services, LLC.**

(3)

 

(A)

 

Charter of TIAA.4

 

 

(B)

 

Restated Bylaws of TIAA (as amended).5

 

 

 

 

II-1


 

 

 

 

 

(4)

 

(A)

 

Forms of RA, GRA, GSRA, SRA, IRA Real Estate Account Endorsements2, Keogh Contract,3 Retirement Select and Retirement Select Plus Contracts and Endorsements1 and Retirement Choice and Retirement Choice Plus Contracts.3

 

 

(B)

 

Forms of Income-Paying Contracts2

 

 

(C)

 

Form of Contract Endorsement for Internal Transfer Limitation6

 

 

(D)

 

Form of Accumulation Contract7

(5)

 

 

 

Opinion and Consent of Jonathan Feigelson, Esq.*

(10)

 

(A)

 

Amended and Restated Independent Fiduciary Letter Agreement, dated as of November 23, 2011, between TIAA, on behalf of the Registrant, and Real Estate Research Corporation8

 

 

(B)

 

Custodian Agreement, dated as of March 3, 2008, by and between TIAA, on behalf of the Registrant, and State Street Bank and Trust Company, N.A.9

(23)

 

(A)

 

Consent of Jonathan Feigelson, Esq. (included in Exhibit 5)*

 

 

(B)

 

Consent of Dechert LLP**

 

 

(C)

 

Consent of PricewaterhouseCoopers LLP*

 

 

(D)

 

Consent of PricewaterhouseCoopers LLP*

 

 

(E)

 

Consent of Aarons Grant & Habif, LLC*

 

 

(F)

 

Consent of Cohn Reznick, LLP*

(24)

 

 

 

Powers of Attorney**

**(101)

 

The following financial information from the Registration Statement on Form S-1 for the periods ended December 31, 2012, formatted in XBRL (Extensible Business Reporting Language): (i) the Statements of Assets and Liabilities, (ii) the Statements of Operations, (iii) the Statements of Changes in Net Assets, (iv) the Statements of Cash Flows, and (v) the Notes to the Financial Statements


 

 

*

 

 

 

Filed herewith.

 

**

 

 

 

Previously filed or furnished.

 

1

 

 

 

Previously filed and incorporated herein by reference to the Account’s Pre-Effective Amendment No. 1 to the Registration Statement on Form S-1 filed April 29, 2004 (File No. 333-113602).

 

2

 

 

 

Previously filed and incorporated herein by reference to the Account’s Post-Effective Amendment No. 2 to the Registration Statement on Form S-1 filed April 30, 1996 (File No. 33-92990).

 

3

 

 

 

Previously filed and incorporated herein by reference to the Account’s Post-Effective Amendment No. 1 to the Registration Statement on Form S-1 filed May 2, 2005 (File No. 333-121493).

 

4

 

 

 

Previously filed and incorporated by reference to Exhibit 3(A) to the Account’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2009 and filed with the Commission on August 13, 2009 (File No. 33-92990)

 

5

 

 

 

Previously filed and incorporated by reference to Exhibit 3(B) to the Account’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2009 and filed with the Commission on August 13, 2009 (File No. 33-92990).

 

6

 

 

 

Previously filed and incorporated by reference to Exhibit 4(C) to the Account’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010 and filed with the Commission on November 12, 2010 (File No. 33-92990).

 

7

 

 

 

Previously filed and incorporated by reference to Exhibit 4(D) to the Account’s Pre-Effective Amendment No. 1 to the Registration Statement on Form S-1 filed April 27, 2011 (File No. 333-172900).

 

8

 

 

 

Previously filed and incorporated by reference to Exhibit 10.1 to the Account’s Current Report on Form 8-K, filed with the Commission on November 29, 2011 (File No. 33-92990).

 

9

 

 

 

Previously filed and incorporated by reference to Exhibit 10(B) to the Account’s Annual Report on Form 10-K for the year ended December 31, 2012, filed with the Commission on March 14, 2013 (File No. 33-92990).

II-2


(b) Financial Statement Schedules

All Schedules have been omitted because they are not required under the related instructions or are inapplicable.

Item 17. Undertakings.

The undersigned Registrant hereby undertakes:

(1) To file, during any period in which offers or sales are being made, a post-effective amendment to this Registration Statement:

 

(i)

 

 

 

To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933.

 

(ii)

 

 

 

To reflect in the prospectus any facts or events arising after the effective date of the Registration Statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the Registration Statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement.

 

(iii)

 

 

 

To include any material information with respect to the plan of distribution not previously disclosed in the Registration Statement or any material change to such information in the Registration Statement.

(2) That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

(3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

(4) To provide the full financial statements of TIAA promptly upon written or oral request.

(5) That, for the purpose of determining liability under the Securities Act of 1933 to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.

(6) That, for the purpose of determining liability of the Registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities:

The undersigned Registrant undertakes that in a primary offering of securities of the undersigned Registrant pursuant to this Registration Statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned Registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

 

(i)

 

 

 

Any preliminary prospectus or prospectuses of the undersigned Registrant relating to the offering required to be filed pursuant to Rule 424;

 

(ii)

 

 

 

Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned Registrant or used or referred to by the undersigned Registrant;

II-3


 

(iii)

 

 

 

The portion of any other free writing prospectus relating to the offering containing material information about the undersigned Registrant or its securities provided by or on behalf of the undersigned Registrant; and

 

(iv)

 

 

 

Any other communication that is an offer in the offering made by the undersigned Registrant to the purchaser.

II-4


REPORT OF MANAGEMENT RESPONSIBILITY

April 8, 2013

 

To the Policyholders of Teachers Insurance and Annuity Association of America:

The accompanying statutory-basis financial statements of Teachers Insurance and Annuity Association of America (“TIAA”) are the responsibility of management. They have been prepared on the basis of statutory accounting principles, a comprehensive basis of accounting comprised of accounting principles prescribed or permitted by the New York State Department of Financial Services. The financial statements of TIAA have been presented fairly and objectively in accordance with such statutory accounting principles.

TIAA’s internal control over financial reporting is a process effected by those charged with governance, management and other personnel, designed to provide reasonable assurance regarding the preparation of reliable financial statements in accordance with statutory accounting principles. TIAA’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the entity; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with statutory accounting principles, and the receipts and expenditures of the entity are being made only in accordance with authorizations of management and those charged with governance; and (3) provide reasonable assurance regarding prevention, or timely detection and correction of unauthorized acquisition, use, or disposition of the entity’s assets that could have a material effect on the financial statements.

Management is responsible for establishing and maintaining effective internal control over financial reporting. Management assessed the effectiveness of the entity’s internal control over financial reporting as of December 31, 2012, based on the framework set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated Framework. Based on that assessment, management concluded that, as of December 31, 2012, TIAA’s internal control over financial reporting is effective based on the criteria established in Internal Control-Integrated Framework.

In addition, TIAA’s internal audit personnel provide regular reviews and assessments of the internal controls and operations of TIAA, and the Vice President of Internal Audit regularly reports to the Audit Committee of the TIAA Board of Trustees.

The independent auditors of PricewaterhouseCoopers LLP have audited the accompanying statutory-basis financial statements of TIAA for the years ended December 31, 2012, 2011 and 2010. To maintain auditor independence and avoid even the appearance of a conflict of interest, it continues to be TIAA’s policy that any management advisory or consulting service, which is not in accordance with TIAA’s specific auditor independence policies designed to avoid such conflicts, be obtained from a firm other than the independent auditor. The independent auditors’ report expresses an opinion in all material respect on the fairness of presentation of these statutory-basis financial statements.

The Audit Committee of the TIAA Board of Trustees, comprised entirely of independent, non-management trustees, meets regularly with management, representatives of the independent auditor and internal audit personnel to review matters relating to financial reporting, internal controls and auditing. In addition to the annual independent audit of the TIAA statutory-basis financial statements, the New York Department of Financial Services and other state insurance departments regularly examine the operations and financial statements of TIAA as part of their periodic corporate examinations.

 

/s/ Roger W. Ferguson, Jr.   /s/ Virginia M. Wilson
Roger W. Ferguson, Jr.   Virginia M. Wilson
President and Chief Executive Officer   Executive Vice President and
  Chief Financial Officer

 

1

REPORT OF INDEPENDENT AUDITORS

 

 

To the Board of Trustees of Teachers Insurance and Annuity Association of America:

We have audited the accompanying statutory-basis financial statements of Teachers Insurance and Annuity Association of America (the “Company”), which comprise the statutory statements of admitted assets, liabilities, and capital and contingency reserves as of December 31, 2012 and 2011 and the related statutory statements of operations, changes in capital and contingency reserves and cash flows for each of the three years in the period ended December 31, 2012. We also have audited the Company’s internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Management is responsible for the preparation and fair presentation of these financial statements in accordance with the accounting practices prescribed or permitted by the New York State Department of Financial Services. Management is also responsible for maintaining effective internal control over financial reporting, and for its assertion of the effectiveness of internal control over financial reporting, included in the accompanying Report of Management’s Responsibility. Our responsibility is to express an opinion on these financial statements and an opinion on the Company’s internal control over financial reporting based on our audits.

We conducted our audit of the financial statements in accordance with auditing standards generally accepted in the United States of America and our audit of internal control over financial reporting in accordance with attestation standards established by the American Institute of Certified Public Accountants. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audit of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and, testing and evaluating the design and operating effectiveness of internal control, based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

As described in Note 2 to the financial statements, the financial statements are prepared by the Company on the basis of the accounting practices prescribed or permitted by the New York State Department of Financial Services, which is a basis of accounting other than accounting principles generally accepted in the United States of America. The effects on the financial statements of the variances between the statutory basis of accounting described in Note 2 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.

In our opinion, because of the effects of the matter discussed in the preceding paragraph, the financial statements referred to above do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2012 and 2011, or the results of its operations or its cash flows thereof for the years then ended.

In our opinion, the financial statements referred to above present fairly, in all material respects, the admitted assets, liabilities, and surplus of the Company as of December 31, 2012 and 2011, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2012 on the basis of accounting described in Note 2. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

A company’s internal control over financial reporting is a process effected by those charged with governance, management, and other personnel, designed to provide reasonable assurance regarding the preparation of reliable financial statements in accordance with accounting practices prescribed or permitted by the New York State Department of Financial Services. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting practices prescribed or permitted by the New York State Department of Financial Services, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and those charged with governance; and (iii) provide reasonable assurance regarding prevention or timely detection and correction of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

LOGO

New York, New York

April 8, 2013

 

2

STATUTORY–BASIS STATEMENTS OF ADMITTED ASSETS, LIABILITIES AND CAPITAL AND

CONTINGENCY RESERVES

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

       December 31,  
(in millions)      2012        2011  

ADMITTED ASSETS

         

Bonds

     $ 173,954         $ 167,931   

Preferred stocks

       38           82   

Common stocks

       3,495           3,582   

Mortgage loans

       12,956           13,133   

Real estate

       1,623           1,595   

Cash, cash equivalents and short-term investments

       1,681           597   

Contract loans

       1,358           1,301   

Derivatives

       96           185   

Other long-term investments

       17,973           16,197   

Investment income due and accrued

       1,772           1,805   

Federal income taxes

                 5   

Net deferred federal income tax asset

       3,235           3,070   

Other assets

       437           430   

Separate account assets

       18,420           16,019   

Total admitted assets

     $ 237,038         $ 225,932   

 

 

LIABILITIES, CAPITAL AND CONTINGENCY RESERVES

         

Liabilities

         

Reserves for life and health insurance, annuities and deposit-type contracts

     $ 180,020         $ 175,395   

Dividends due to policyholders

       1,854           1,731   

Interest maintenance reserve

       1,687           1,229   

Federal income taxes

       3             

Borrowed money

       52           809   

Asset valuation reserve

       3,424           2,825   

Derivatives

       346           326   

Other liabilities

       2,276           1,662   

Separate account liabilities

       18,067           14,824   

Total liabilities

       207,729           198,801   

Capital and Contingency Reserves

         

Capital (2,500 shares of $1,000 par value common stock issued and outstanding and $550,000 paid-in capital)

       3           3   

Surplus notes

       2,000           2,000   

Contingency reserves:

         

For investment losses, annuity and insurance mortality, and other risks

       27,306           23,650   

Deferred income taxes

                 1,478   

Total capital and contingency reserves

       29,309           27,131   

Total liabilities, capital and contingency reserves

     $ 237,038         $ 225,932   

 

 

 

See notes to statutory-basis financial statements             
3

STATUTORY–BASIS STATEMENTS OF OPERATIONS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

       For the Years Ended December 31,  
(in millions)      2012        2011        2010  

REVENUES

              

Insurance and annuity premiums and other considerations

     $ 12,085         $ 12,703         $ 12,938   

Annuity dividend additions

       1,312           1,325           1,048   

Net investment income

       11,042           10,910           10,534   

Other revenue

       231           182           143   

Total revenues

     $ 24,670         $ 25,120         $ 24,663   

 

 

BENEFITS AND EXPENSES

              

Policy and contract benefits

     $ 11,733         $ 11,341         $ 10,922   

Dividends to policyholders

       3,128           3,082           2,733   

Increase in policy and contract reserves

       4,604           5,460           5,062   

Net operating expenses

       922           859           798   

Net transfers to separate accounts

       1,518           1,661           2,130   

Other benefits and expenses

       318           53           235   

Total benefits and expenses

     $ 22,223         $ 22,456         $ 21,880   

 

 

Income before federal income taxes and net realized capital gains (losses)

     $ 2,447         $ 2,664         $ 2,783   

Federal income tax (benefit)

       (11        (139        (28

Net realized capital gains (losses) less capital gains taxes, after transfers to the interest maintenance reserve

       (416        (444        (1,430

Net income

     $ 2,042         $ 2,359         $ 1,381   

 

 

 

4

STATUTORY–BASIS STATEMENTS OF CHANGES IN CAPITAL AND CONTINGENCY RESERVES

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

(in millions)      Capital Stock
and Additional
Paid-in Capital
       Contingency
Reserves
       Total  

Balance, December 31, 2009

     $ 3         $ 22,841         $ 22,844   

Net Income

            1,381           1,381   

Net unrealized capital gains on investments

            1,361           1,361   

Change in asset valuation reserve

            (1,417        (1,417

Change in surplus of separate accounts

            121           121   

Change in net deferred income tax

            (1,507        (1,507

Prior year surplus adjustment

            (45        (45

Change in non-admitted assets:

              

Deferred federal income tax asset

            2,320           2,320   

Other assets

                  98           98   

Balance, December 31, 2010

     $ 3         $ 25,153         $ 25,156   

 

 

Net Income

            2,359           2,359   

Net unrealized capital gains on investments

            390           390   

Change in asset valuation reserve

            (802        (802

Change in accounting principle

            (23        (23

Change in surplus of separate accounts

            134           134   

Change in net deferred income tax

            (1,129        (1,129

Change in non-admitted assets:

              

Deferred federal income tax asset

            953           953   

Other assets

                  93           93   

Balance, December 31, 2011

     $ 3         $ 27,128         $ 27,131   

 

 

Net Income

            2,042           2,042   

Net unrealized capital gains on investments

            490           490   

Change in asset valuation reserve

            (599        (599

Change in surplus of separate accounts

            64           64   

Change in net deferred income tax

            (1,119        (1,119

Prior year surplus adjustment

            (5        (5

Change in non-admitted assets:

              

Deferred federal income tax asset

            1,285           1,285   

Other assets

                  20           20   

Balance, December 31, 2012

     $ 3         $ 29,306         $ 29,309   

 

 

 

See notes to statutory-basis financial statements             
5

STATUTORY–BASIS STATEMENTS OF CASH FLOWS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

       For the Years Ended December 31,  
(in millions)      2012        2011        2010  

CASH FROM OPERATIONS

              

Insurance and annuity premiums and other considerations

     $ 12,084         $ 12,705         $ 12,941   

Net investment income

       10,590           10,948           10,361   

Miscellaneous income

       199           180           142   

Total Receipts

       22,873           23,833           23,444   

Policy and contract benefits

       11,722           11,321           10,574   

Operating expenses

       1,127           853           972   

Dividends paid to policyholders

       1,693           1,709           1,720   

Federal income tax expense (benefit)

       (16        (141        106   

Net transfers to separate accounts

       597           1,666           2,149   

Total Disbursements

       15,123           15,408           15,521   

Net cash from operations

       7,750           8,425           7,923   

CASH FROM INVESTMENTS

              

Proceeds from investments sold, matured, or repaid:

              

Bonds

       26,689           19,042           29,718   

Stocks

       843           669           772   

Mortgage loans and real estate

       2,954           2,162           4,432   

Other invested assets

       2,184           2,197           2,252   

Miscellaneous proceeds

       13           66           130   

Cost of investments acquired:

              

Bonds

       31,963           24,768           40,026   

Stocks

       559           486           863   

Mortgage loans and real estate

       2,784           1,922           373   

Other invested assets

       3,472           5,320           3,204   

Miscellaneous applications

       270           448           167   

Net cash from investments

       (6,365        (8,808        (7,329

CASH FROM FINANCING AND OTHER

              

Borrowed money

       (757        (151        21   

Net deposits on deposit-type contracts funds

       53           32           51   

Other cash provided (applied)

       403           (266        171   

Net cash from financing and other

       (301        (385        243   

NET CHANGE IN CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

       1,084           (768        837   

CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS, BEGINNING OF YEAR

       597           1,365           528   

 

 

CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS, END OF YEAR

     $ 1,681         $ 597         $ 1,365   

 

 

 

         See notes to statutory-basis financial statements
6

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA  n   DECEMBER 31, 2012

 

Note 1—organization

Teachers Insurance and Annuity Association of America (“TIAA” or the “Company”) was established in 1918 as a legal reserve life insurance company under the insurance laws of the State of New York. All of the outstanding common stock of TIAA is held by the TIAA Board of Overseers (“Board of Overseers”), a not-for-profit corporation incorporated in the State of New York originally created for the purpose of holding the stock of TIAA.

The Company’s primary purpose is to aid and strengthen non-profit educational and research organizations, governmental entities and other non-profit institutions by providing retirement and insurance benefits for their employees and their families and by counseling such organizations and their employees on benefit plans and other measures of economic security.

Note 2—significant accounting policies

BASIS OF PRESENTATION:

The accompanying financial statements have been prepared on the basis of statutory accounting principles prescribed or permitted by the New York State Department of Financial Services (the “Department”); a comprehensive basis of accounting that differs from accounting principles generally accepted in the United States (“GAAP”). The Department requires insurance companies domiciled in the State of New York to prepare their statutory-basis financial statements in accordance with the National Association of Insurance Commissioners’ (“NAIC”) Accounting Practices and Procedures Manual (“NAIC SAP”), subject to any deviation prescribed or permitted by the Department (“New York SAP”).

The table below provides a reconciliation of the Company’s net income (loss) and capital and contingency reserves between NAIC SAP and the New York SAP annual statement filed with the Department. The primary differences arise because the Company maintains more conservative reserves, as prescribed or permitted by New York SAP, under which annuity reserves are generally discounted on the basis of mortality tables and contractually guaranteed interest rates (in millions).

 

    For the Years Ended December 31,  
     2012     2011     2010  

Net Income, New York SAP

  $ 2,042      $ 2,359      $ 1,381   

New York SAP Prescribed Practices:

     

Additional Reserves for:

     

Term Conversions

    2        1        2   

Deferred and Payout Annuities issued after 2000

    63        171        186   

Net Income, NAIC SAP

  $ 2,107      $ 2,531      $ 1,569   

 

 

Capital and Contingency Reserves, New York SAP

  $ 29,309      $ 27,131      $ 25,156   

New York SAP Prescribed Practices:

     

Intangible Asset Limitation

                  12   

Additional Reserves for:

     

Term Conversions

    18        16        15   

Deferred and Payout Annuities issued after 2000

    3,917        3,854        3,683   

Capital and Contingency Reserves, NAIC SAP

  $ 33,244      $ 31,001      $ 28,866   

 

 

Accounting Principles Generally Accepted in the United States: The Financial Accounting Standards Board (“FASB”) dictates the accounting principles for financial statements that are prepared in conformity with GAAP with applicable authoritative accounting pronouncements. As a result, the Company cannot refer to financial statements prepared in accordance with NAIC SAP and New York SAP as having been prepared in accordance with GAAP.

The primary differences between GAAP and NAIC SAP can be summarized as follows:

Under GAAP:

 

Ÿ   The Asset Valuation Reserve (“AVR”) is eliminated as it is not recognized under GAAP. The AVR is established under NAIC SAP with changes recorded as a direct charge to surplus;

 

Ÿ   The Interest Maintenance Reserve (“IMR”) is eliminated as it is not recognized under GAAP. The realized gains and losses resulting from changes in interest rates are reported as a component of net income under GAAP rather than being deferred and subsequently amortized into income over the remaining expected life of the investment sold;

 

Ÿ   Dividends on insurance policies and annuity contracts are accrued as the related earnings emerge from operations under GAAP rather than being accrued in the year when they are declared;

 

Ÿ   Certain assets designated as “non-admitted assets” are included in the GAAP balance sheet rather than excluded from assets in the statutory balance sheet;

 

Ÿ   Policy acquisition costs, such as commissions, and other costs incurred in connection with acquiring new business, are deferred and amortized over the expected lives of the policies issued under GAAP rather than being expensed when incurred;

 

Ÿ   Policy and contract reserves are based on estimates of expected mortality, morbidity, persistency and interest under GAAP rather than being based on statutory mortality, morbidity and interest requirements;

 

Ÿ   Surplus notes are reported as a liability rather than a component of capital and contingency reserves;

 

Ÿ   Investments in wholly-owned subsidiaries, other entities under the control of the parent, and certain variable interest entities are consolidated in the parent’s financial statements rather than being carried at the parent’s share of the underlying GAAP equity or statutory surplus of a domestic insurance subsidiary;

 

Ÿ   Investments in bonds considered to be “available for sale” are carried at fair value under GAAP rather than at amortized cost;

 

Ÿ  

Impairments on securities other than loan-backed and structured securities due to credit losses are recorded as other-than-temporary impairments (“OTTI”) through earnings for the difference between amortized cost and discounted cash flows when a security is deemed impaired. Other declines in fair value related to factors other than credit are recorded as other comprehensive income, which is a separate component of stockholder’s equity. Under NAIC

 

 

7

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

   

SAP, an impairment for such securities is recorded through earnings for the difference between amortized cost and fair value;

 

Ÿ   For loan-backed and structured securities that are other-than-temporarily impaired, declines in fair value related to factors other than credit are recorded as other comprehensive income, which is a separate component of stockholder’s equity. Under NAIC SAP, such declines in fair value are not recorded until a credit loss occurs;

 

Ÿ   Changes in the allowance for estimated uncollectible amounts related to mortgage loans are recorded through earnings under GAAP rather than as unrealized losses, which is a component of surplus under NAIC SAP;

 

Ÿ   Changes in the value of certain other long-term investments accounted for under the equity method of accounting are recorded through earnings under GAAP rather than as unrealized gains (losses), which is a component of surplus under NAIC SAP;

 

Ÿ   Deferred income taxes, subject to valuation allowance, include federal and state income taxes and changes in the deferred tax are reflected in earnings. Under NAIC SAP, deferred taxes exclude state income taxes and are admitted to the extent they can be realized within three years subject to a 15% limitation of capital and surplus with changes in the net deferred tax reflected as a component of surplus;

 

Ÿ   The calculation for the defined benefit and post-retirement benefit obligations include both vested and non-vested employees. Prior to January 1, 2013, non-vested employees are not considered under NAIC SAP;

 

Ÿ   Contracts that do not subject the Company to risks arising from policyholder mortality or morbidity are reported as a deposit liability. Under NAIC SAP, contracts that have any mortality and morbidity risk, regardless of significance, and contracts with life contingent annuity purchase rate guarantees are classified as insurance contracts and amounts received under these contracts are reported as revenue;

 

Ÿ   Declines in fair value of derivatives are recorded through earnings rather than surplus. Derivatives embedded in host contracts are accounted for separately like a freestanding derivative if certain criteria are met under GAAP. Replication Synthetic Asset Transactions (“RSAT”) are not recognized under GAAP;

 

Ÿ   Certain reinsurance transactions are accounted for as financing transactions under GAAP and as reinsurance for statutory purposes. Assets and liabilities are reported gross of reinsurance for GAAP and net of reinsurance for statutory purposes. Transactions recorded as financing under GAAP have no impact on premiums or losses incurred, while for statutory purposes, premiums paid to the reinsurer are recorded as ceded premiums (a reduction in revenue) and expected reimbursement for losses from the reinsurer are recorded as a reduction in losses.

The effects of these differences, while not determined, are presumed to be material.

Reclassifications: Certain prior year amounts in the financial statements have been reclassified to conform to the 2012

presentation. These reclassifications did not affect the total assets, liabilities, net income or surplus previously reported.

Use of Estimates: The preparation of statutory-basis financial statements requires management to make estimates and assumptions that impact the reported amounts of assets and liabilities at the date of the financial statements. Management is also required to disclose contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results may differ from those estimates.

ACCOUNTING POLICIES:

The following is a summary of the significant accounting policies followed by the Company:

Investments: Publicly traded securities are accounted for as of the date the investments are purchased or sold (trade date). Other investments are recorded on the settlement date. Realized capital gains and losses on investment transactions are accounted for under the specific identification method. A realized loss is recorded when an impairment is considered to be other-than-temporary.

Bonds: Bonds are stated at amortized cost using the current effective interest method. Bonds in or near default (rated NAIC 6) are stated at the lower of amortized cost or fair value. Bonds the Company intends to sell prior to maturity (“held for sale”) are stated at the lower of amortized cost or fair value.

Included within bonds are loan-backed and structured securities. Estimated future cash flows and expected prepayment speeds are used to determine the amortization of loan-backed and structured securities under the prospective method. Expected future cash flows and prepayment speeds are evaluated quarterly. Certain loan-backed and structured securities are reported at the lower of cost or fair value as a result of the NAIC modeling process.

If it is determined that a decline in the fair value of a bond, excluding loan-backed and structured securities, is other-than-temporary, the cost basis of the bond is written down to fair value and the amount of the write down is accounted for as a realized loss. The new cost basis is not changed for subsequent recoveries in fair value. Future declines in fair value which are determined to be other-than-temporary are recorded as realized losses.

For loan-backed and structured securities, when an other-than-temporary impairment (“OTTI”) has occurred because the Company does not expect to recover the entire amortized cost basis of the security, with the intent and ability to hold, the amount of the OTTI recognized as a realized loss is the difference between the security’s amortized cost basis and the present value of cash flows expected to be collected, discounted at the loan-backed or structured security’s effective interest rate.

For loan-backed and structured securities, when an OTTI has occurred because the Company intends to sell the security or the Company does not have the intent and ability to retain the security for a period of time sufficient to recover the amortized cost basis, the amount of the OTTI realized is the difference between the security’s amortized cost basis and fair value at the balance sheet date.

 

 

8
     continued

 

In periods subsequent to the recognition of an OTTI loss for a loan-backed or structured security, the Company accounts for the other-than-temporarily impaired security as if the security had been purchased on the measurement date of the impairment. The difference between the new amortized cost basis and the cash flows expected to be collected is accreted as interest income in future periods based on prospective changes in cash flow estimates.

The fair values for publicly traded long term bond investments are generally determined using prices provided by third party pricing services. For privately placed long term bond investments without readily ascertainable market value, such values are determined with the assistance of independent pricing services utilizing a discounted cash flow methodology based on coupon rates, maturity provisions and credit assumptions.

Preferred Stocks: Preferred stocks are stated at amortized cost unless they have an NAIC rating designation of 4, 5, or 6 which are stated at the lower of amortized cost or fair value. The fair values of preferred stocks are determined using prices provided by third party pricing services or valuations from the NAIC. When it is determined that a decline in fair value of an investment is other-than-temporary, the cost basis of the investment is reduced to its fair value and the amount of the reduction is accounted for as a realized loss.

Common Stocks: Unaffiliated common stocks are stated at fair value, which is based on quoted market prices, where available. Changes in fair value are recorded through surplus. For common stocks without quoted market prices, fair value is estimated using independent pricing services or internally developed pricing models. When it is determined that a decline in fair value of an investment is other-than-temporary, the cost basis of the investment is reduced to its fair value and the amount of the reduction is accounted for as a realized loss.

Mortgage Loans: Mortgage loans are stated at amortized cost, net of valuation allowances. Mortgage loans held for sale are stated at the lower of amortized cost or fair value. Mortgage loans are evaluated for impairment when it is probable that the receipt of contractual payments of principal and interest may not occur when scheduled. If the impairment is considered to be temporary, a valuation allowance is established for the excess of the carrying value of the mortgage over its estimated fair value. Changes in valuation allowance for mortgage loans are included in net unrealized capital gains and losses on investments. When an event occurs resulting in an impairment that is other-than-temporary, a direct write-down is recorded as a realized loss and a new cost basis is established. The fair value of mortgage loans is generally determined using a discounted cash flow methodology based on coupon rates, maturity provisions and credit assumptions

Real Estate: Real estate occupied by the Company and real estate held for the production of income is carried at depreciated cost, less encumbrances. Real estate held for sale is carried at the lower of depreciated cost or fair value, less encumbrances, and estimated costs to sell. The Company utilizes the straight-line method of depreciation on real estate. Depreciation is generally computed over a forty-year period. A real estate property may be considered impaired when events or circumstances in-

dicate that the carrying value may not be recoverable. When the Company determines that an investment in real estate is impaired, a direct write-down is made to reduce the carrying value of the property to its estimated fair value based on an external appraisal, net of encumbrances, and a realized loss is recorded.

The Company makes investments in commercial real estate directly, through wholly owned subsidiaries and through real estate limited partnerships. The Company monitors the effects of current and expected market conditions and other factors on its real estate investments to identify and quantify any impairment in value. The Company assesses assets to determine if events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. The Company evaluates the recoverability of income producing investments based on undiscounted cash flows and then reviews the results of an independent third party appraisal to determine the fair value and if an adjustment is required.

Wholly-Owned Subsidiaries: Investments in wholly-owned subsidiaries are stated at the value of their underlying net assets as follows: (1) domestic insurance subsidiaries are stated at the value of their underlying statutory surplus and (2) non-insurance subsidiaries are stated at the value of their underlying GAAP equity. Dividends and distributions from subsidiaries are recorded in investment income and changes in the equity of subsidiaries are recorded directly to surplus as unrealized gains or losses.

Other Long-term Investments: Other long-term investments primarily include investments in limited partnerships and limited liability companies which are carried at the Company’s percentage of the underlying U.S. GAAP, International Financial Reporting Standard or U.S. Tax basis equity as reflected on the respective entity’s financial statements. The Company monitors the effects of current and expected market conditions and other factors on these investments to identify and quantify any impairment in value. The Company assesses impairment information by performing analysis between the carrying value and the cost basis of the investments. The Company evaluates recoverability of the asset to determine if OTTI is warranted. When it is determined that a decline in fair value of an investment is other-than-temporary, the cost basis of the investment is reduced to its fair value and the amount of the reduction is accounted for as a realized loss.

Other long-term investments include the Company’s investments in surplus notes, which are stated at amortized cost. All of the Company’s investments in surplus notes have an NAIC 1 rating designation.

Cash and Cash Equivalents: Cash includes cash on deposit and cash equivalents. Cash equivalents are short-term, highly liquid investments, with original maturities of three months or less at the date of purchase and are stated at amortized cost.

Short-Term Investments: Short-term investments (investments with remaining maturities of one year or less at the time of acquisition, excluding those investments classified as cash equivalents) that are not impaired are stated at amortized cost using the straight line interest method. Short-term investments that are impaired are stated at the lower of amortized cost or fair value.

 

 

9

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

Contract Loans: Contract loans are stated at outstanding principal balances.

Derivative Instruments: The Company has filed a Derivatives Use Plan with the Department. This plan details the Company’s derivative policy objectives, strategies, controls and any restrictions placed on various derivative types. The plan also specifies the procedures and systems that the Company has established to evaluate, monitor and report on the derivative portfolio in terms of valuation, hedge effectiveness and counterparty credit quality. The Company may use derivative instruments for hedging, income generation, and asset replication purposes.

Derivatives used by the Company include foreign currency, interest rate and credit default swaps and foreign currency forwards.

The carrying value of a derivative position may be at cost or fair value, depending on the type of instrument and accounting status. Hedge accounting is applied for some foreign currency swaps that hedge fixed income investments carried at amortized cost. The foreign exchange premium or discount for these foreign currency swaps is amortized into income and a currency translation adjustment computed at the spot rate is recorded as an unrealized gain or loss. The derivative component of a RSAT is carried at unamortized premiums received or paid, adjusted for any impairments. The cash component of a RSAT is classified as a bond on the Company’s balance sheet. Derivatives used in hedging transactions where hedge accounting is not being utilized are carried at fair value. The Company does not offset the carrying value amounts recognized for derivatives executed with the same counterparty under a netting agreement.

Investment Income Due and Accrued: Investment income due is investment income earned and legally due to be paid to the Company at the reporting date. Investment income accrued is investment income earned but not legally due to be paid to the Company until subsequent to the reporting date. The Company writes off amounts deemed uncollectible as a charge against investment income in the period such determination is made. Amounts deemed collectible, but over 90 days past due for any invested asset except mortgage loans in default are non-admitted. Amounts deemed collectible, but over 180 days past due for mortgage loans in default are non-admitted. The Company accrues interest income on impaired loans to the extent it is deemed collectible.

Separate Accounts: Separate Accounts are established in conformity with insurance laws and are segregated from the Company’s general account and are maintained for the benefit of the separate account contract holders.

Foreign Currency Transactions and Translation: Investments denominated in foreign currencies and foreign currency contracts are valued in U.S. dollars, based on exchange rates at the end of the relevant period. Investment transactions in foreign currencies are recorded at the exchange rates prevailing on the respective transaction dates. All other asset and liability accounts that are denominated in foreign currencies are adjusted to reflect exchange rates at the end of the relevant period. Realized and unrealized gains and losses due to foreign exchange transactions and translation adjustments are not separately reported but are collectively included in realized and unrealized capital gains and losses, respectively.

Non-Admitted Assets: For statutory accounting purposes, certain assets are designated as non-admitted assets (principally certain investments in other long-term investments, furniture and equipment, leasehold improvements, prepaid expenses, and a portion of deferred federal income tax (“DFIT”) assets). Investment related non-admitted assets totaled $267 million and $441 million at December 31, 2012 and 2011, respectively. The non-admitted portion of the DFIT asset was $8,964 million and $10,249 million at December 31, 2012 and 2011, respectively. Other non-admitted assets were $625 million and $470 million at December 31, 2012 and 2011, respectively. Changes in non-admitted assets are charged or credited directly to surplus.

Furniture and Fixtures, Equipment, Leasehold Improvements and Computer Software: Electronic data processing (“EDP”) equipment, computer software and furniture and equipment which qualify for capitalization are depreciated over the lesser of useful life or 3 years. Office alterations and leasehold tenant improvements which qualify for capitalization are depreciated over the lesser of useful life or 5 years and the remaining life of the lease, respectively.

The accumulated depreciation on EDP equipment and computer software was $1,008 million and $782 million at December 31, 2012 and 2011, respectively. Related depreciation expenses allocated to TIAA were $51 million, $34 million and $45 million for the years ended December 31, 2012, 2011 and 2010, respectively.

The accumulated depreciation on furniture and equipment and leasehold improvements was $444 million and $443 million at December 31, 2012, and 2011, respectively. Related depreciation expenses allocated to TIAA were $18 million, $25 million and $25 million for the years ended December 31, 2012, 2011 and 2010, respectively.

Insurance and Annuity Premiums: Life insurance premiums are recognized as revenue over the premium-paying period of the related policies. Annuity considerations are recognized as revenue when received. Deposits on deposit-type contracts are recorded directly as a liability when received. Expenses incurred when acquiring new business are charged to operations as incurred.

Reserves for Life and Health Insurance, Annuities and Deposit-type Contracts: Policy and contract reserves are determined in accordance with standard valuation methods approved by the Department and are computed in accordance with standard actuarial formulae. The reserves established utilize assumptions for interest, mortality and other risks insured. Such reserves are established to provide for adequate contractual benefits guaranteed under policy and contract provisions.

Liabilities for deposit-type contracts, which do not contain any life contingencies, are equal to deposits received and interest credited to the benefit of contract holders, less surrenders or withdrawals (that represent a return to the contract holders) plus additional reserves (if any) necessitated by actuarial regulations.

The Company performed Asset Adequacy Analysis in order to test the adequacy of its reserves in light of the assets supporting

 

 

10
     continued

 

such reserves, and determined that its reserves were sufficient to meet its obligations.

Interest Maintenance Reserve: The IMR defers recognition of realized capital gains and losses resulting from changes in the general level of interest rates. These gains and losses are amortized into investment income over the expected remaining life of the investments sold. The IMR is calculated in accordance with the NAIC Annual Statement Instructions for Life and Accident and Health Insurance Companies.

A realized gain or loss on each bond sold, excluding loan-backed and structured securities, is interest-related if the security’s NAIC rating did not change by more than one classification from the date of purchase to the date of sale, and its NAIC rating was not a 6 at any time during the holding period.

A realized gain or loss on each preferred stock sold is interest-related if the security did not have an NAIC rating of 4, 5, or 6 at any time during the holding period and the NAIC rating did not change by more than one classification from the date of purchase to the date of sale.

A realized gain or loss on each mortgage loan sold is interest-related if interest is not more than 90 days past due, not in the process of foreclosure or voluntary conveyance, or the mortgage loan was not restructured over the prior two years.

A realized gain or loss on each derivative investment sold is interest-related based on the characteristics of the underlying invested asset.

For loan-backed and structured securities, realized gains or losses resulting from sale transactions and realized losses resulting from OTTI are bifurcated between IMR and AVR based upon the present value of cash flows and amortized cost at the time of the transaction.

Asset Valuation Reserve: The AVR is established to offset potential credit-related investment losses from bonds, stocks, mortgage loans, real estate, derivatives and other long-term investments. Changes in AVR are recorded directly to surplus. The AVR is calculated in accordance with the NAIC Annual Statement Instructions for Life and Accident and Health Insurance Companies.

Realized gains or losses resulting from the sale of U.S. Government securities and securities of agencies which are backed by the full faith and credit of the U.S. Government are exempt from the AVR.

A realized gain or loss on each bond sold, excluding loan-backed and structured securities, is non-interest-related if the security’s NAIC rating changed by more than one classification from the date of purchase to the date of sale, or its NAIC rating was a 6 at any time during the holding period.

A realized gain or loss on each preferred stock sold is non-interest-related if the security had an NAIC rating of 4, 5 or 6 at any time during the holding period or the NAIC rating changed by more than one classification from the date of purchase to the date of sale.

A realized gain or loss on each mortgage loan sold is non-interest-related if interest is more than 90 days past due, in the process of foreclosure or voluntary conveyance, or the mortgage loan was restructured over the prior two years.

A realized gain or loss on each derivative investment sold is non-interest-related based on the characteristics of the underlying invested asset.

For loan-backed and structured securities, realized gains or losses resulting from sale transactions and realized losses resulting from OTTI are bifurcated between IMR and AVR based upon the present value of cash flows and amortized cost at the time of the transaction.

OTTI for non-loan-backed and structured securities, stocks, mortgage loans, real estate and other long-term investments are considered non-interest related realized losses and included in the AVR calculation.

Repurchase Agreement: Repurchase agreements are agreements between a seller and a buyer, whereby the seller of securities sells and simultaneously agrees to repurchase the same or substantially the same securities from the buyer at a stated price on a specified date. Repurchase agreements are generally accounted for as secured borrowings. The assets transferred are not removed from the balance sheet, the cash collateral received is invested and reported on the balance sheet and accounted for based on the type of investment. An offsetting liability is reported in “Other liabilities.”

Dividends Due to Policyholders: Dividends on insurance policies and pension annuity contracts in the payout phase are declared by the TIAA Board of Trustees (the “Board”) in the fourth quarter of each year, and such dividends are credited to policyholders in the following calendar year. Dividends on pension annuity contracts in the accumulation phase are declared by the Board in February of each year, and such dividends on the various existing vintages of pension annuity contracts in the accumulation phase are credited to policyholders during the ensuing twelve month period beginning March 1.

APPLICATION OF NEW ACCOUNTING PRONOUNCEMENTS:

SSAP No. 92—Accounting for Postretirement Benefits Other Than Pensions, A Replacement of SSAP No. 14, effective for quarterly and annual reporting periods beginning on or after January 1, 2013 with early adoption permitted. This statement establishes financial accounting and reporting standards for an insurer that offers a defined benefit postretirement plan to its employees. Any unfunded defined benefit amounts, as determined when the projected benefit obligation exceeds the fair value of plan assets, is a liability under SSAP No. 5R and shall be reported in the first quarter statutory financial statements after the transition date with a corresponding entry to unassigned funds (surplus). If the fair value of plan assets exceeds the projected benefit obligation, the asset shall be considered a non-admitted asset. Net periodic pension cost shall include a component for unrecognized prior service cost for non-vested employees beginning in 2013. The Company has determined that SSAP No. 92 will not have a material impact.

SSAP No. 101—Income Taxes, a Replacement of SSAP No. 10—Income Taxes and SSAP No. 10R—Income Taxes, A Temporary Replacement of SSAP No. 10 is effective January 1, 2012. For purposes of accounting for federal and foreign income taxes, reporting entities shall adopt FASB Statement No. 109, Accounting for Income Taxes (“FAS 109”) with modifications for state

 

 

11

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

income taxes, the realization criteria for deferred tax assets, and the recording of the impact of changes in deferred tax balances. The Company has determined that SSAP No. 101 did not have a material impact on the current and deferred taxes presented under SSAP No. 10R.

SSAP No. 102—Accounting for Pensions, A Replacement of SSAP No. 89, effective for quarterly and annual reporting periods beginning on or after January 1, 2013 with early adoption permitted. This statement establishes financial accounting and reporting standards for an insurer that offers pension benefits to its employees. Any unfunded defined benefit pension amounts, as determined when the projected benefit obligation exceeds the fair value of plan assets, is a liability under SSAP No. 5R and shall be reported in the first quarter statutory financial statements after the transition date with a corresponding entry to unassigned funds (surplus). If the fair value of plan assets exceeds the projected benefit obligation, the asset shall be considered a non-admitted asset. Net periodic pension cost shall include a component for unrecognized prior service cost for non-vested employees beginning in 2013. The Company has determined that SSAP No. 102 will not have a material impact.

SSAP No. 103—Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities effective for years beginning on and after January 1, 2013 and shall be applied prospectively. This statement must be applied as of the beginning of the reporting entity’s first annual reporting period after the effective date, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. Earlier application is prohibited. This statement must be applied to transfers occurring on or after the effective date. On and after the effective date, the concept of a qualifying special purpose entity is no longer relevant for statutory accounting purposes. The disclosure provisions of this statement shall be applied to transfers that occurred both before and after the effective date of this statement. The Company does not expect that SSAP No. 103 will have a significant impact.

Note 3—long-term bonds, preferred stocks, and common stocks

The book/adjusted carrying value, estimated fair value, excess of fair value over book/adjusted carrying value and excess of book/adjusted carrying value over fair value of long-term bonds and preferred stocks at December 31, are shown below (in millions):

 

    2012  
          Excess of        
     Book/
Adjusted
Carrying
Value
    Fair Value Over
Book/Adjusted
Carrying Value
    Book/Adjusted
Carrying Value
Over Fair Value
    Estimated
Fair Value
 

Bonds:

       

U.S. Governments

  $ 41,456      $ 5,966      $ (55   $ 47,367   

All Other Governments

    3,677        802        (3     4,476   

States, Territories and Possessions

    491        76               567   

Political Subdivisions of States, Territories, and Possessions

    345        30               375   

Special Revenue and Special Assessment, Non-guaranteed Agencies and Government

    20,256        2,398        (16     22,638   

Credit Tenant Loans

    5,025        431        (23     5,433   

Industrial and Miscellaneous

    99,209        10,556        (1,060     108,705   

Hybrids

    1,334        90        (28     1,396   

Parent, Subsidiaries and Affiliates

    2,161        75        (2     2,234   

Total Bonds

    173,954        20,424        (1,187     193,191   

Preferred Stocks

    38        13               51   

Total Bonds and Preferred Stocks

  $ 173,992      $ 20,437      $ (1,187   $ 193,242   

 

 
 

 

12
     continued

 

 

    2011  
          Excess of        
     Book/
Adjusted
Carrying
Value
    Fair Value Over
Book/Adjusted
Carrying Value
    Book/Adjusted
Carrying Value
Over Fair Value
    Estimated
Fair Value
 

Bonds:

       

U.S. Governments

  $ 41,576      $ 5,998      $ (1   $ 47,573   

All Other Governments

    3,119        612        (6     3,725   

States, Territories and Possessions

    472        48        (7     513   

Political Subdivisions of States, Territories, and Possessions

    300        23               323   

Special Revenue and Special Assessment, Non-guaranteed Agencies and Government

    20,171        2,575        (23     22,723   

Credit Tenant Loans

    4,351        773        (3     5,121   

Industrial and Miscellaneous

    94,212        8,879        (2,678     100,413   

Hybrids

    2,039        77        (196     1,920   

Parent, Subsidiaries and Affiliates

    1,691        95        (13     1,773   

Total Bonds

    167,931        19,080        (2,927     184,084   

Preferred Stocks

    82        17        (19     80   

Total Bonds and Preferred Stocks

  $ 168,013      $ 19,097      $ (2,946   $ 184,164   

 

 

Impairment Review Process: All securities are subjected to the Company’s process for identifying OTTI. The Company writes down securities that it deems to have an OTTI in value in the period that the securities are deemed to be impaired, based on management’s case-by-case evaluation of the decline in value and prospects for recovery. Management considers a wide range of factors in the impairment evaluation process, including, but not limited to, the following: (a) the length of time the fair value has been below amortized cost; (b) the financial condition and near-term prospects of the issuer; (c) whether the debtor is current on contractually obligated interest and principal payments; (d) the intent and ability of the Company to retain the investment for a period of time sufficient to allow for any anticipated recovery in fair value or repayment; (e) information obtained from regulators and ratings agencies; (f) the potential for impairments in an entire industry sector or sub-sector; (g) the potential for impairments in certain economically-depressed geographic locations and (h) the potential for impairment based on an estimated discounted cash flow analysis for structured and loan-backed securities. Where impairment is considered to be other-than-temporary, the Company recognizes a write-down as a realized loss and adjusts the cost basis of the security accordingly. The Company does not change the revised cost basis for subsequent recoveries in value. Once an impairment write-down has been recorded, the Company continues to review the impaired security for appropriate valuation on an ongoing basis.

Based upon the factors above in the Company’s impairment evaluation process, the securities discussed in the following section which were in an unrealized loss position at December 31, 2012 and 2011, were not deemed to be other-than-temporarily impaired.

 

Unrealized Losses on Bonds, Preferred Stocks and Unaffiliated Common Stocks: The gross unrealized losses and estimated fair values for securities by the length of time that individual securities had been in a continuous unrealized loss position are shown in the table below (in millions):

 

     Less than twelve months      Twelve months or more  
      Amortized
Cost
     Gross
Unrealized
Loss
    Estimated
Fair Value
     Amortized
Cost
     Gross
Unrealized
Loss
     Estimated
Fair Value
 

December 31, 2012

                

Loan-backed and structured bonds

   $ 1,719       $ (47   $ 1,672       $ 7,887       $ (1,131    $ 6,756   

All other bonds

     5,988         (154     5,834         608         (46      562   

Total bonds

   $ 7,707       $ (201   $ 7,506       $ 8,495       $ (1,177    $ 7,318   

Unaffiliated common stocks

     138         (22     116                           

Preferred stocks

     10         (2     8                           

Total bonds and stocks

   $ 7,855       $ (225   $ 7,630       $ 8,495       $ (1,177    $ 7,318   

 

 

 

13

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

 

     Less than twelve months      Twelve months or more  
      Amortized
Cost
     Gross
Unrealized
Loss
    Estimated
Fair Value
     Amortized
Cost
     Gross
Unrealized
Loss
     Estimated
Fair Value
 

December 31, 2011

                

Loan-backed and structured bonds

   $ 4,829       $ (239   $ 4,590       $ 13,126       $ (2,641    $ 10,485   

All other bonds

     4,178         (158     4,020         1,916         (204      1,712   

Total bonds

   $ 9,007       $ (397   $ 8,610       $ 15,042       $ (2,845    $ 12,197   

Unaffiliated common stocks

     55         (7     48         42         (12      30   

Preferred stocks

     7                7         25         (19      6   

Total bonds and stocks

   $ 9,069       $ (404   $ 8,665       $ 15,109       $ (2,876    $ 12,233   

 

 

As of December 31, 2012, the major categories of securities where the estimated fair value declined and remained below cost for less than twelve months were diversified in U.S., Canada and other government (25%), asset-backed securities (12%) and manufacturing (11%). The preceding percentages were calculated as a percentage of the gross unrealized loss.

As of December 31, 2012, the major categories of securities where the estimated fair value declined and remained below cost for twelve months or greater were diversified in commercial mortgage-backed securities (73%) and residential mortgage-backed securities (19%). The preceding percentages were calculated as a percentage of the gross unrealized loss.

As of December 31, 2011, the major categories of securities where the estimated fair value declined and remained below cost for less than twelve months were diversified in residential mortgage-backed securities (32%), commercial mortgage-backed securities (19%) and finance (13%). The preceding percentages were calculated as a percentage of the gross unrealized loss.

As of December 31, 2011, the major categories of securities where the estimated fair value declined and remained below cost for twelve months or greater were diversified in commercial mortgage-backed securities (62%) and residential mortgage-backed securities (26%). The preceding percentages were calculated as a percentage of the gross unrealized loss.

Based upon the Company’s current evaluation of these securities in accordance with its impairment policy, the cause of the decline is primarily attributable to increased market yields for these particular securities since acquisition caused principally by credit spreads. The Company currently intends and has the ability to hold the securities with unrealized losses for a period of time sufficient for them to recover and the Company has concluded that these securities are not other–than-temporarily impaired.

 

Scheduled Maturities of Bonds: The carrying value and estimated fair value of bonds, categorized by contractual maturity, are shown below. Bonds not due at a single maturity date have been included in the following table based on the year of final maturity. Actual maturities may differ from contractual maturities because borrowers may prepay obligations with or without call or prepayment penalties. Mortgage-backed and asset-backed securities are shown separately in the table below, as they are not due at a single maturity date ($ in millions):

 

     December 31, 2012      December 31, 2011  
      Book/
Adjusted
Carrying
Value
     % of
Total
    Estimated
Fair Value
     Book/
Adjusted
Carrying
Value
     % of
Total
     Estimated
Fair Value
 

Due in one year or less

   $ 3,923         2.3   $ 4,019       $ 2,992         1.8    $ 3,051   

Due after one year through five years

     20,380         11.6        22,183         21,249         12.7         22,855   

Due after five years through ten years

     34,773         20.0        38,505         31,277         18.6         34,383   

Due after ten years

     38,912         22.4        46,050         34,564         20.5         41,324   

Subtotal

     97,988         56.3        110,757         90,082         53.6         101,613   

Residential mortgage-backed securities

     51,170         29.5        56,525         52,101         31.0         56,412   

Commercial mortgage-backed securities

     9,467         5.4        9,328         11,522         6.9         10,513   

Asset-backed securities

     15,329         8.8        16,581         14,226         8.5         15,546   

Subtotal

     75,966         43.7        82,434         77,849         46.4         82,471   

Total

   $ 173,954         100.0   $ 193,191       $ 167,931         100.0    $ 184,084   

 

 

 

14
     continued

 

For the year ended December 31, 2012, the preceding table includes sub-prime mortgage investments totaling $3,126 million under residential mortgage-backed securities. $2,511 million or 80% of the sub-prime securities were rated investment grade (NAIC 1 and 2).

For the year ended December 31, 2011, the preceding table includes sub-prime mortgage investments totaling $3,171 million under residential mortgage-backed securities. $2,594 million or 82% of the sub-prime securities were rated investment grade (NAIC 1 and 2).

Sub-prime securities are backed by loans that are in the riskiest category of loans and are typically sold in a separate market from prime loans.

Bond Diversification: The carrying values of long-term bond investments were diversified by the following classification at December 31 as follows:

 

      2012     2011  

Residential mortgage-backed securities

     29.4     31.0

U.S. and other governments

     12.2        12.9   

Manufacturing

     9.8        8.7   

Asset-backed securities

     8.8        8.5   

Public utilities

     7.7        7.3   

Commercial mortgage-backed securities

     5.5        6.9   

Finance and financial services

     5.5        5.5   

Oil and gas

     5.1        4.9   

Services

     3.5        3.1   

Communications

     3.2        3.0   

Revenue and special obligations

     2.5        2.2   

Retail and wholesale trade

     1.8        1.8   

Mining .

     1.4        1.3   

Transportation

     1.3        1.1   

Real estate investment trusts

     0.9        0.8   

Other

     1.4        1.0   

Total

     100.0     100.0

 

 

At December 31, 2012 and 2011, 92.5% and 91.8%, respectively, of the long-term bond portfolio was comprised of investment grade securities (NAIC 1 and 2).

The following table presents the Company’s carrying value and estimated fair value for the residential mortgage-backed securities portfolio (“RMBS”) at December 31, (in millions):

 

     2012      2011  
NAIC Designation    Carrying
Value
     Estimated
Fair Value
     Carrying
Value
     Estimated
Fair Value
 

1

   $ 48,144       $ 53,539       $ 48,773       $ 53,472   

2

     1,640         1,667         1,376         1,245   

3

     985         974         1,288         1,144   

4

     175         154         473         378   

5

     214         176         105         83   

6

     12         15         86         90   

Total

   $ 51,170       $ 56,525       $ 52,101       $ 56,412   

 

 

With respect to the RMBS in the above table, approximately 97% and 96% were rated investment grade (NAIC 1 and 2) at December 31, 2012 and 2011, respectively. The Company has continued to maintain its historical procedures surrounding the

evaluation of fundamental underwriting and investment standards within its investment portfolios, including investments in RMBS. Additionally, the Company continues to manage the RMBS portfolio to appropriately support its contractual obligations and will recognize impairments when diminishments in fair value are determined to be other than temporary based on evaluations of projected discounted cash flows as prescribed under SSAP 43R. Management continues to actively monitor the market, credit and liquidity risk of the RMBS portfolio as an integral component of its overall asset liability management program.

The following table presents the Company’s carrying value and estimated fair value for the commercial mortgage-backed securities (“CMBS”) portfolio at December 31, (in millions):

 

     2012      2011  
NAIC Designation    Carrying
Value
     Estimated
Fair Value
     Carrying
Value
     Estimated
Fair Value
 

1

   $ 7,301       $ 7,528       $ 8,455       $ 8,387   

2

     246         230         501         388   

3

     607         481         839         594   

4

     585         467         936         585   

5

     564         409         566         325   

6

     164         213         225         234   

Total

   $ 9,467       $ 9,328       $ 11,522       $ 10,513   

 

 

With respect to the CMBS in the above table, approximately 80% and 78% were rated investment grade (NAIC 1 and 2) and approximately 66% and 69% were issued prior to 2006 (based on carrying value) at December 31, 2012 and 2011, respectively. The Company has continued to maintain its historical procedures surrounding the evaluation of fundamental underwriting and investment standards within its investment portfolios, including investments in CMBS. Additionally, the Company continues to manage the CMBS portfolio to appropriately support its contractual obligations and will recognize impairments when diminishments in fair value are determined to be other-than-temporary based on evaluations of projected discounted cash flows as prescribed under SSAP 43R. Management continues to actively monitor the market, credit and liquidity risk of the CMBS portfolio as an integral component of its overall asset liability management program.

Included in the Company’s long-term investments are bonds with a NAIC designation of 6. The statutory carrying value of these investments and related contractual maturity is listed in the following table at December 31, (in millions):

 

      2012      2011  

Due in one year or less

   $       $ 4   

Due after one year through five years

     3         13   

Due after five years through ten years

             5   

Due after ten years

     2           

Subtotal

     5         22   

Residential mortgage-backed securities

     12         86   

Commercial mortgage-backed securities

     164         225   

Asset-backed securities

     53         49   

Total

   $ 234       $ 382   

 

 
 

 

15

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

Troubled Debt Restructuring: There were no troubled debt restructurings during 2012 and 2011.

Exchanges: During 2012 and 2011, the Company also acquired bonds and stocks through exchanges aggregating $3,094 million and $1,619 million, of which approximately $26 million and $15 million were acquired through non-monetary transactions, respectively. When exchanging securities, TIAA generally accounts for assets at fair value unless the exchange was as a result of restricted 144As exchanged for unrestricted securities, which are accounted for at book value.

Loan-backed and Structured Securities: The near-term prepayment assumptions for loan-backed and structured securities are based on historical averages drawing from performance experience for a particular transaction and may vary by security type. The long-term assumptions are adjusted based on expected performance.

The following table represents OTTI on securities with the intent to sell or the inability to retain for the years ended December 31, (in millions):

 

    1     OTTI     3  
     Amortized
Cost Basis
Before OTTI
    2a
Interest
    2b
Non-interest
    Fair Value
1-(2a+2b)
 

OTTI recognized, 2012

       

a. Intent to sell

  $ 743      $ 98      $ 130      $ 515   

b. Inability to retain

                           

Total 2012

  $ 743      $ 98      $ 130      $ 515   

 

 

OTTI recognized, 2011

       

a. Intent to sell

  $ 429      $ 21      $ 57      $ 351   

b. Inability to retain

                           

Total 2011

  $ 429      $ 21      $ 57      $ 351   

 

 

At December 31, 2012, the Company held loan-backed and structured securities with a recognized OTTI where the present value of cash flows expected to be collected is less than the amortized cost. See Note 25 for listing of securities.

Other Disclosures: During 2012 and 2011, TIAA acquired common stocks from other long term private equity fund investment distributions totaling $47 million and $24 million, respectively.

Debt securities on deposit with governmental authorities or trustees, as required by law, were $7 million at December 31, 2012 and 2011.

At December 31, 2012 and 2011, the carrying amount of restricted unaffiliated common stock was $516 million and $441 million, respectively. At December 31, 2012 and 2011, the carrying amount of restricted preferred stock was $4 million and $18 million, respectively. The restrictions include share sales, private sales, general partner approval for sale, contractual restrictions and public or free trade restrictions.

At December 31, 2012 and 2011, the carrying amount of bonds and stocks denominated in a foreign currency was $3,766 million and $3,158 million, respectively. Bonds denominated in foreign currency that totaled $2,120 million and $1,547 million at December 31, 2012 and 2011, respectively, represent amounts due from related parties that are collateralized by real estate owned by TIAA’s investment subsidiaries and affiliates.

Note 4—mortgage loans

The Company originates mortgage loans that are principally collateralized by commercial real estate. The coupon rates for non-mezzanine commercial mortgage loans originated during 2012 ranged from 3.80% to 5.71% and from 4.00% to 6.00% for 2011. The coupon rates for mezzanine mortgage loans originated during 2012 ranged from 6.75% to 7.96%. There were no mezzanine mortgage loans originated or acquired during 2011.

The maximum percentage of any one loan to the value of the property at the time of the loan, exclusive of insured, guaranteed or purchase money mortgages, was 98% and 94% for commercial loans for the years ended December 31, 2012 and 2011, respectively. In 2012, there was one loan issued with a loan to value of 98% with a value of $64 million at December 31, 2012. The loan is a full recourse construction loan with a committed tenant.

At December 31, 2012 and 2011, the carrying value of mezzanine real estate loans was $224 million and $186 million, respectively.

Impairment Review Process: The Company monitors the effects of current and expected market conditions and other factors on the collectability of mortgage loans to identify and quantify any impairment in value. Impairments are classified as either temporary, for which a recovery is anticipated, or other-than-temporary. Mortgage loans held to maturity with other-than-temporarily impaired values at December 31, 2012 and 2011 have been written down to net realizable values based upon independent appraisals of the collateral while mortgage loans held for sale have been written down to the current fair value of the loan, as shown in the table below. For impaired mortgage loans where the impairments were deemed to be temporary, an allowance for credit losses has been established, as indicated below (in millions):

 

     2012     2011     2010  

Investment in impaired mortgage loans, with temporary allowances for credit losses (at net carried value plus accrued interest)

  $      $      $ 29   

Related temporary allowances for credit losses

  $      $      $ (2

Investment in impaired mortgage loans, net of OTTI losses recognized

  $ 206      $ 248      $ 251   

Related write-downs for OTTI

  $      $      $ (21

Average investment in impaired mortgage loans

  $ 34      $ 35      $ 35   

Interest income recognized on impaired mortgage loans during the period

  $ 14      $ 16      $ 16   

Interest income recognized on a cash basis during the period

  $ 14      $ 16      $ 16   
     2012     2011     2010  

Allowance for credit losses:

     

Balance at the beginning of the period

  $      $ 2      $   

Additions charged to surplus

                  94   

Direct write-downs/charges against the allowance

                  (85

Recoveries of amounts previously added to surplus

           (2     (7

Balance at the end of the period

  $      $      $ 2   

 

 
 

 

16
     continued

 

Mortgage Loan Diversification: The following tables set forth the commercial mortgage loan portfolio by property type and geographic distribution (in millions):

 

    Commercial Mortgage Loans
by Property Type
 
    December 31, 2012     December 31, 2011  
     Carrying
Value
    % of
Total
    Carrying
Value
    % of
Total
 

Office buildings

  $ 4,288        33.1   $ 4,399        33.5

Shopping centers

    4,278        33.0        4,211        32.1   

Industrial buildings

    2,118        16.4        2,313        17.6   

Apartments

    1,423        11.0        1,351        10.3   

Land

    265        2.0        265        2.0   

Mixed use

    264        2.0        268        2.0   

Hotel

    164        1.3        168        1.3   

Other

    156        1.2        158        1.2   

Total

  $ 12,956        100.0   $ 13,133        100.0

 

 

 

    Commercial Mortgage Loans
by Geographic Distribution
 
    December 31, 2012     December 31, 2011  
     Carrying
Value
    % of
Total
    Carrying
Value
    % of
Total
 

Pacific

  $ 3,312        25.6   $ 3,561        27.1

South Atlantic

    2,908        22.4        3,144        23.9   

Middle Atlantic

    2,373        18.3        1,988        15.1   

South Central

    2,199        17.0        1,992        15.2   

North Central

    1,209        9.3        1,319        10.1   

Mountain

    361        2.8        410        3.1   

New England

    230        1.8        280        2.1   

Other

    364        2.8        439        3.4   

Total

  $ 12,956        100.0   $ 13,133        100.0

 

 

Regional classification is based on American Council of Life Insurers regional chart. See below for details of regions.

Pacific states are AK, CA, HI, OR and WA

South Atlantic states are DE, DC, FL, GA, MD, NC, SC, VA and WV

Middle Atlantic states are PA, NJ and NY

South Central states are AL, AR, KY, LA, MS, OK, TN and TX

North Central states are IA, IL, IN, KS, MI, MN, MO, NE, ND, OH, SD and WI

New England states are CT, MA, ME, NH, RI and VT

Mountain states are AZ, CO, ID, MT, NV, NM, UT and WY

Other comprises investments primarily in Canada.

At December 31, 2012 and 2011, approximately 18.9% and 19.7% of the mortgage loan portfolio, respectively, was invested in California and is included in the Pacific region shown above.

At December 31, 2012 and 2011, approximately 15.3% and 13.5% of the mortgage loan portfolio, respectively, was invested in Texas and is included in the South Central region shown above.

Scheduled Mortgage Loan Maturities: At December 31, 2012 and 2011, contractual maturities for mortgage loans were as follows (in millions):

 

    2012     2011  
     Carrying
Value
    % of
Total
    Carrying
Value
    % of
Total
 

Due in one year or less

  $ 804        6.2   $ 1,359        10.3

Due after one year through five years

    6,013        46.4        7,269        55.4   

Due after five years through ten years

    4,505        34.8        3,593        27.4   

Due after ten years

    1,634        12.6        912        6.9   

Total

  $ 12,956        100.0   $ 13,133        100.0

 

 

Actual maturities may differ from contractual maturities because borrowers may have the right to prepay mortgages, although prepayment premiums may be applicable.

There were no mortgage troubled debt restructurings during the periods ended December 31, 2012 or 2011. When restructuring mortgage loans, TIAA generally requires participation features, yield maintenance stipulations, and/or the establishment of property-specific escrow accounts funded by the borrowers. With respect to impaired loans, the Company accrues interest income to the extent it is deemed collectible. Cash received on impaired mortgage loans that are performing according to their contractual terms is applied in accordance with those terms. For mortgage loans in the process of foreclosure, cash received is initially held in suspense and applied as a return of principal at the time that the foreclosure process is completed, or the mortgage is otherwise disposed. There were no mortgage loans with interest more than 180 days past due at December 31, 2012 or 2011.

During 2012, the Company reduced interest rates on three outstanding commercial loans. The first loan changed from 5.40% to 4.50% from November 1, 2012 through maturity on November 1, 2015. The other two loans changed from 7.50% to 6.69% from August 3, 2012 through maturity on January 1, 2019. The recorded investment excluding accrued interest of these loans was $363 million at December 31, 2012.

During 2011, the Company reduced interest rates on two outstanding commercial loans. The first loan changed from 6.22% to 5.00% from December 1, 2010 through December 31, 2017 and then to 5.25% until maturity on December 1, 2020. The second loan changed from 6.30% to 5.75% from December 1, 2011 through April 30, 2013. The recorded investment excluding accrued interest of these three loans was $216 million at December 31, 2011.

The Company did not have any taxes, assessments or amounts advanced that were not included in the mortgage loan totals for the years ended December 31, 2012 and 2011.

The Company has no reverse mortgages as of December 31, 2012 or 2011.

Mortgage loans of $13 million at December 31, 2012 and 2011 represent the carrying value of amounts due from related parties that are collateralized by real estate owned by TIAA investment subsidiaries and affiliates.

For the years ended December 31, 2012 and 2011, the carrying values of mortgage loans denominated in foreign currency were $281 million and $356 million, respectively.

 

 

17

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

The Company does not underwrite nor does it hold sub-prime mortgages in the commercial mortgage portfolio and does not have any material indirect exposure from sub-prime lenders who are tenants in buildings that are secured by commercial mortgages.

Note 5—real estate

At December 31, 2012 and 2011, TIAA’s directly owned real estate investments of $1,623 million and $1,595 million, respectively, were carried net of third party mortgage encumbrances, which totaled $0 and $109 million, respectively.

The carrying values of the directly owned real estate portfolio were diversified by property type and geographic region at December 31 as follows (in millions):

 

    Directly Owned Real Estate
by Property Type
 
    2012     2011  
     Carrying
Value
    % of
Total
    Carrying
Value
    % of
Total
 

Office buildings

  $ 836        51.5   $ 1,056        66.2

Industrial buildings

    501        30.9        355        22.3   

Retail

    114        7.0                 

Mixed-use projects

    95        5.9        98        6.1   

Apartments

    59        3.6        60        3.8   

Land under development

    18        1.1        24        1.5   

Land

                  2        0.1   

Total

  $ 1,623        100.0   $ 1,595        100.0

 

 

 

    Directly Owned Real Estate
by Geographic Region
 
    2012     2011  
     Carrying
Value
    % of
Total
    Carrying
Value
    % of
Total
 

South Atlantic

  $ 699        43.1   $ 685        42.9

Pacific

    605        37.3        321        20.1   

Middle Atlantic

    203        12.5        183        11.5   

South Central

    116        7.1        158        9.9   

North Central

                  248        15.6   

Total

  $ 1,623        100.0   $ 1,595        100.0

 

 

At December 31, 2012 and 2011, approximately 19.4% and 3.3% of the real estate portfolio, respectively, was invested in California and is included in the Pacific region shown above.

At December 31, 2012 and 2011, approximately 18.5% and 19.0% of the real estate portfolio, respectively, was invested in Virginia and is included in the South Atlantic region shown above.

The Company monitors the effects of current and expected market conditions and other factors on its real estate investments to identify and quantify any impairment in value. The Company assesses assets to determine if events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. The Company evaluates the recoverability of income producing investments based on undiscounted cash flows and then reviews the results of an independent third party appraisal to determine the fair value and if an adjustment is warranted.

OTTI for directly owned real estate investments for the years ended December 31, 2012, 2011 and 2010 were $17 million, $2 million and $35 million, respectively and these amounts are included in the impairment table in Note 9. The OTTI during 2012 is for directly owned industrial properties in the states of Illinois and Texas and directly owned land in the state of Georgia. $13 million of OTTI during 2012 is a result of the Company’s intent to sell. The impairments were a result of unfavorable market conditions. The OTTI during 2011 is for directly owned land in California. The OTTI during 2010 is for directly owned industrial, office buildings and retail property at various locations throughout the country. The impairments are included in net realized capital losses in the statutory-basis statements of operations.

As of December 31, 2012 and 2011, $31 million and $0, respectively, of the Company’s real estate investments were classified as held for sale. This held for sale investment was sold during January 2013. For the year ended December 31, 2012 and 2011, the Company recognized a net realized gain on real estate sold of $84 million and $17 million, respectively. The gains are included in net realized capital gains (losses) in the statutory-basis statements of operations.

Depreciation expense on directly owned real estate investments for the years ended December 31, 2012, 2011 and 2010, was $53 million, $54 million and $56 million, respectively. The amount of accumulated depreciation at December 31, 2012, 2011 and 2010 was $337 million, $478 million and $431 million, respectively.

There were no real estate properties acquired via the assumption of debt or in satisfaction of debt during 2012, 2011 or 2010.

The Company’s real estate portfolio does not have any material exposure from sub-prime lenders who are tenants in the buildings that are directly owned.

The Company does not engage in retail land sales operations.

As of December 31, 2012, the Company does not have any low income housing tax credits.

Note 6—subsidiaries and affiliates

The Company holds interests in certain subsidiaries and affiliates that are primarily involved in the ownership and management of investments for the Company. The carrying value, OTTI and net investment income of these investment subsidiaries and affiliates at December 31 are shown below (in millions):

 

     2012     2011     2010  

Net carrying value of investment subsidiaries and affiliates

     

Reported as common stock

  $ 1,517      $ 1,901      $ 2,073   

Reported as other long-term investments

    7,387        6,177        4,544   

Total net carrying value

  $ 8,904      $ 8,078      $ 6,617   

 

 

OTTI

  $ 9      $ 5      $ 7   

Net investment income (distributed from investment subsidiaries and affiliates)

  $ 438      $ 184      $ 145   

The larger investment subsidiaries and affiliates, included in the above table, are TIAA Global Public Investments, LLC, T-C GA RE Holdings, LLC, Ceres Agricultural Properties, LLC, ND Properties, Inc., TIAA Oil & Gas Investments, LLC, Dionysus

 

 

18
     continued

 

Properties, LLC, TIAA CPPIB Commercial Mortgage Company REIT, LLC and 485 Properties, LLC.

The carrying value, OTTI and net investment income of these operating subsidiaries and affiliates at December 31 are shown below (in millions):

 

     2012     2011     2010  

Net carrying value of operating subsidiaries and affiliates

     

Reported as common stock

  $ 799      $ 537      $ 456   

Reported as other long-term investments

    1,799        1,578        471   

Total net carrying value

  $ 2,598      $ 2,115      $ 927   

 

 

OTTI

  $ 75      $ 94      $ 32   

Net investment income (distributed from operating subsidiaries and affiliates)

  $ 1      $ 1      $   

TIAA’s operating subsidiaries and affiliates primarily consist of Covariance Capital Management Series, LLC (“CCMS 1”), TIAA-CREF Life Insurance Company (“TIAA-CREF Life”), TIAA Global Ag Holdco, LLC, TCT Holdings, Inc., Covariance Capital Management Series 2, LLC (“CCMS 2”), Oleum Holding Company, LLC, TIAA Emerging Markets and TIAA-CREF Asset Management, Inc.

During 2011, the Company invested $1 billion with Covariance Capital Management, Inc. (“Covariance”) which is managed as a diversified investment portfolio. Covariance is an indirect wholly-owned subsidiary of the Company that provides customized endowment management services to educational institutions, foundations and other not-for-profits with endowments. As of December 31, 2012, the carrying value of the Company’s investments managed by Covariance in CCMS 1 and CCMS 2 is $935 million and $160 million, respectively.

The 2012 OTTI relates to a decline in the fair value of subsidiaries and affiliates for which the carrying value is not expected to recover. Fair value of subsidiaries and affiliates is generally determined using the net asset value of the underlying financial statements at the measurement date.

TIAA held bonds of affiliates at December 31, 2012 and 2011 for $2,161 million and $1,691 million, respectively. Ninety-eight percent (98%) and eighty four percent (84%) of these affiliated bonds were issued by ND Properties, Inc. at December 31, 2012 and 2011, respectively.

As of December 31, 2012 and 2011, no investment in a subsidiary or affiliate exceeded 10% of the Company’s admitted assets and the Company does not have any investment in foreign insurance subsidiaries. For the years ended December 31, 2012, 2011 and 2010, the Company did not have any related party transactions which exceeded one-half of 1% of the Company’s admitted assets.

As of December 31, 2012 and December 31, 2011, the net amount due from subsidiaries and affiliates was $184 million and $94 million, respectively. The net amounts due are generally settled on a daily basis except for TIAA Realty, Inc., ND Properties, Inc., Teachers Advisors, Inc. (“Advisors”), TIAA-CREF Tuition Financing, Inc. (“TFI”), Teachers Personal Investors Services, Inc. (“TPIS”), TIAA-CREF Individual and Institutional Services, LLC (“Services”), and TIAA-CREF Asset Management, Inc. which are settled quarterly.

The Company discloses contingencies and guarantees related to subsidiaries and affiliates in Note 22.

The Company holds investments in downstream non-insurance holding companies, which are valued by the Company utilizing the look-through approach. The financial statements for the downstream non-insurance holding companies listed in the table below are not audited and TIAA has limited the value of its investment in these noninsurance holding companies to the value contained in the audited financial statements of the underlying investments and unamortized goodwill resulting from the statutory purchase method of accounting. All liabilities, commitments, contingencies, guarantees or obligations of these subsidiaries, which are required to be recorded as liabilities, commitments, contingencies, guarantees or obligations under applicable accounting guidance, are reflected in TIAA’s determination of the carrying value of the investment in these subsidiaries, if not already recorded in the subsidiaries’ financial statements. The following table summarizes the Company’s carrying value in each such downstream non-insurance holding company as of December 31 (in millions):

 

Subsidiary    2012      2011  

TIAA Oil & Gas Investments, LLC

   $ 550       $ 171   

Dionysus Properties, LLC

     432         227   

Mansilla Participacoes LTDA

     349         399   

Infra Alpha LLC

     298         210   

TIAA Global Ag Holdco LLC

     289         106   

TIAA Super Regional Mall Member Sub, LLC

     217         235   

Occator Agricultural Properties, LLC

     211         178   

T-C 685 Third Avenue Member, LLC

     107         99   

TIAA-CREF Asset Management, Inc.

     105         59   

TIAA Union Place Phase I, LLC

     73         20   

TIAA Stonepeak Investments I, LLC

     70           

TIAA Infrastructure Investments, LLC

     31         39   

TIAA-CREF Redwood, LLC

     29         39   

T-C SMA II, LLC

     26         26   

TIAA SynGas, LLC

     20         25   

Almond Processors, LLC

     19           

T-C SMA III, LLC

     8           

TIAA Stonepeak Investments II, LLC

     3           

730 Texas Forest Holdings, Inc.

     1         1   

TIAA The Reserve II Member, LLC

             4   

TIAA Diamond Investor, LLC

             1   

Total

   $ 2,838       $ 1,839   

 

 

Note 7—other long-term investments

The components of TIAA’s carrying value in other long-term investments at December 31 were (in millions):

 

      2012      2011  

Unaffiliated other invested assets

   $ 8,710       $ 8,424   

Affiliated other invested assets

     9,185         7,755   

Other long-term assets

     78         18   

Total other long-term investments

   $ 17,973       $ 16,197   

 

 
 

 

19

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

As of December 31, 2012, unaffiliated other invested assets of $8,710 million includes $7,611 million of investments in joint ventures, partnerships and LLCs with interests in venture capital, leveraged buy-out funds and other equity investments. The remaining $1,099 million represents real estate related joint ventures, partnerships and LLCs. As of December 31, 2012, affiliated other invested assets of $9,185 million includes investments in agriculture and timber related holdings of $2,659 million, investments in real estate related holdings of $2,163 million, investments in energy and infrastructure of $971 million and investments in securities related holdings of $3,034 million. The remaining $358 million of affiliated other invested assets represents other operating subsidiaries and affiliates.

As of December 31, 2011, unaffiliated other invested assets of $8,424 million includes $7,298 million of investments in joint ventures, partnerships and LLCs with interests in venture capital, leveraged buy-out funds and other equity investments. The remaining $1,126 million represents real estate related joint ventures, partnerships and LLCs. As of December 31, 2011, affiliated other invested assets of $7,755 million includes investments in agriculture and timber related holdings of $2,303 million, investments in real estate related holdings of $1,793 million, investments in energy and infrastructure of $471 million and investments in securities related holdings of $2,780 million. The remaining $408 million of affiliated other invested assets represents other operating subsidiaries and affiliates.

For the years ended December 31, 2012, 2011 and 2010, OTTI in other long-term investments for which the carrying value is not expected to be recovered were $129 million, $233 million and $252 million, respectively.

For the years ended December 31, 2012 and 2011, other long-term investments denominated in foreign currency were $1,733 million and $1,741 million, respectively.

Note 8—investments commitments

The outstanding obligation for future investments at December 31, 2012, is shown below by asset category (in millions):

 

     2013     2014     In later
years
    Total
Commitments
 

Bonds

  $ 687      $ 145      $      $ 832   

Stocks

    37        30        38        105   

Mortgage loans

    440        36               476   

Other long-term investments

    1,439        1,204        1,615        4,258   

Total

  $ 2,603      $ 1,415      $ 1,653      $ 5,671   

 

 

The funding of bond commitments is contingent upon the continued favorable financial performance of the potential borrowers, funding of stock commitments is contingent upon their continued favorable financial performance and the funding of mortgage commitments is generally contingent upon the underlying properties meeting specified requirements, including construction, leasing and occupancy. Due to TIAA’s due diligence in closing mortgage commitments, there is a lag between commitment and closing. For other long–term investments, primarily fund investments, there are scheduled capital calls that extend into future years.

Note 9—investment income and capital gains and losses

Net Investment Income: The components of net investment income for the years ended December 31 were as follows (in millions):

 

     2012     2011     2010  

Bonds

  $ 9,391      $ 9,462      $ 9,343   

Stocks

    82        27        96   

Mortgage loans

    796        810        1,011   

Real estate

    244        234        244   

Derivatives

    23        10        22   

Other long-term investments

    960        775        300   

Cash, cash equivalents and short-term investments

    3        3        8   

Total gross investment income

    11,499        11,321        11,024   

Less investment expenses

    (574     (551     (566

Net investment income before amortization of IMR

    10,925        10,770        10,458   

Plus amortization of IMR

    117        140        76   

Net investment income

  $ 11,042      $ 10,910      $ 10,534   

 

 

The total due and accrued income excluded from net income was $1 million each for the years ended December 31, 2012, 2011 and 2010.

Future minimum rental income expected to be received over the next five years under existing real estate leases in effect as of December 31, 2012 (in millions):

 

      2013      2014      2015      2016      2017      Total  

Future rental income

   $ 113       $ 94       $ 85       $ 73       $ 59       $ 424   

Realized Capital Gains and Losses: The net realized capital gains (losses) on sales, redemptions and write-downs due to OTTI for the years ended December 31 were as follows (in millions):

 

     2012     2011     2010  

Bonds

  $ 163      $ 422      $ (418

Stocks

    89        40        57   

Mortgage loans

    13        28        (240

Real estate

    68        15        (4

Derivatives

    (61     (236     29   

Other long-term investments

    (122     (200     (227

Cash, cash equivalents and short-term investments

    9        (16     (3

Total before capital gains taxes and transfers to IMR

    159        53        (806

Transfers to IMR

    (575     (497     (624

Net realized capital losses less capital gains taxes, after transfers to IMR

  $ (416   $ (444   $ (1,430

 

 
 

 

20
     continued

 

Write-downs of investments resulting from OTTI, included in the preceding table, were as follows for the years ended December 31 (in millions):

 

     2012     2011     2010  

Other-than-temporary impairments:

     

Bonds

  $ 643      $ 509      $ 1,764   

Stocks

    52        8        5   

Mortgage loans

    13        3        326   

Real estate

    17        2        35   

Derivatives

    8                 

Other long-term investments

    129        233        252   

Total

  $ 862      $ 755      $ 2,382   

 

 

The Company generally holds its investments until maturity. The Company performs periodic reviews of its portfolio to identify investments which may have deteriorated in credit quality to determine if any are candidates for sale in order to maintain a quality portfolio of investments. Investments which are deemed candidates for sale are continually monitored until sold and carried at the lower of amortized cost or fair value. In accordance with the Company’s valuation and impairment process, the investment will be monitored quarterly for further declines in fair value at which point an OTTI will be recorded until actual disposal of the investment.

Proceeds from sales of long-term bond investments during 2012, 2011 and 2010 were $11,211 million, $8,011 million and $19,587 million, respectively. Gross gains of $917 million, $973 million and $1,416 million and gross losses, excluding impairments considered to be other-than-temporary of $155 million, $42 million and $71 million were realized during 2012, 2011 and 2010, respectively.

The Company has no contractual commitments to extend credit to debtors owning receivables whose terms have been modified in troubled debt restructurings.

Wash Sales: The Company does not engage in the practice of wash sales, however, in isolated cases in the course of asset management activities, a security may be sold and repurchased in whole or in part within thirty days of the sale. There were no NAIC 3—6 securities sold and reacquired within 30 days of the sale date during the years ended December 31, 2012 and 2010.

The details by NAIC designation 3 or below securities sold during the year ended December 31, 2011 and reacquired within 30 days of the sale date are (in million):

 

     Number of
Transactions
    Book Value of
Securities Sold
    Cost of
Securities
Repurchased
    Gain
(Loss)
 

NAIC 3

    5      $ 5      $ 5      $   

NAIC 4

    3      $ 4      $ 4      $   

Unrealized Capital Gains and Losses: The net changes in unrealized capital gains (losses) in investments, resulting in a net

increase (decrease) in the carrying value of investments for the years ended December 31 were as follows (in millions):

 

      2012     2011     2010  

Bonds

   $ 172      $ (21   $ (428

Stocks

     18        99        344   

Mortgage loans

     (13     (36     11   

Derivatives

     (109     210        134   

Other long-term investments

     422        138        1,300   

Total

   $ 490      $ 390      $ 1,361   

 

 

Note 10—securitizations

When the Company sells bonds and mortgages in a securitization transaction, it may retain interest-only strips, one or more subordinated tranches, residual interest, or servicing rights, all of which are retained interests in the securitized receivables. The Company’s ownership of the related retained interests may be held directly by the Company or indirectly through an investment subsidiary. The retained interests are associated with Special Purpose Entities (“SPEs”) that issue equity and debt which is non-recourse to the Company. Fair value used to determine gain or loss on a securitization transaction is based on quoted market prices, if available; however, quotes are generally not available for retained interests, so the Company either obtains an estimated fair value from an independent pricing service or estimates fair value internally based on the present value of future expected cash flows using management’s best estimates of future credit losses, forward yield curves, and discount rates that are commensurate with the risks involved.

The Company has not initiated any securitization transactions in which it sold assets held on its balance sheet into SPEs during 2012 or 2011. Teachers Advisors, Inc. (“Advisors”), an indirect subsidiary of TIAA, provides investment advisory services for most assets previously securitized by the Company.

The following sensitivity analysis represents changes in the fair value of the securitized assets. The following table as of December 31, 2012 summarizes the Company’s retained interests in securitized financial assets from transactions originated since 2001 (in millions):

 

                         Sensitivity Analysis of Adverse
Changes in Key Assumptions
 
Issue Year    Type of
Collateral
     Carrying
Value
     Estimated
Fair Value
   

10%

Adverse

   

20%

Adverse

 

2001

     Bonds       $ 30       $ 35 (a)    $      $   

2007

     Mortgages         23         18 (b)      (2     (3
     Total       $ 53       $ 53      $ (2   $ (3

 

 

The key assumptions applied to both the fair values and sensitivity analysis of the retained interests on December 31, 2012 was as follows:

 

a) The retained interests securitized in 2001 were valued using an independent third-party pricing service. The third-party pricing levels imply yield rates ranging from 3.95% to 6.61%. To test valuation sensitivity, the fair values of the retained interests were recalculated using 10% and 20% adverse changes in the implied overall discount rate.
 

 

21

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

 

b) The retained interests securitized in 2007 were valued using an independent third-party pricing service. The third-party pricing levels implied yields for the securities ranging from 8.40% to 27.52%. To test valuation sensitivity, the fair values of the retained interests were recalculated using 10% and 20% adverse changes in the implied overall discount rates.

Note that the sensitivity analysis above does not give effect to any offsetting benefits of financial instruments which may hedge the risks inherent to these financial interests. Additionally, changes in particular assumptions, such as discount rates, may in practice change other valuation assumptions which may magnify or counteract the effect of these disclosed sensitivities.

Note 11—disclosures about fair value of financial instruments

FAIR VALUE OF FINANCIAL INSTRUMENTS

Included in the Company’s financial statements are certain financial instruments carried at fair value. Other financial instruments are periodically measured at fair value, such as when impaired, or, for certain bonds and preferred stock when carried at the lower of cost or fair value.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Fair values of financial instruments are based on quoted market prices when available. When market prices are not available, fair values are primarily provided by a third party-pricing service for identical or comparable assets, or through the use of valuation methodologies using observable market inputs. These fair values are generally estimated using discounted cash flow analyses, incorporating current market inputs for similar financial instruments with comparable terms and credit quality. In instances where there is little or no market activity for the same or similar instruments, the Company estimates fair value using methods, models and assumptions that management believes market participants would use to determine a current transaction price. These valuation techniques involve management estimation and judgment for many factors including market bid/ask spreads, and such estimations may become significant with increasingly complex instruments or pricing models.

The following table provides information about the aggregate fair value for all financial instruments and the level within the fair value hierarchy at December 31, 2012 (in millions):

 

     Aggregate
Fair Value
    Admitted
Assets
    Level 1     Level 2     Level 3     Not
Practicable
(Carrying
Value)
 

Assets:

           

Bonds

  $ 193,191      $ 173,954      $ 73      $ 177,418      $ 15,700      $   

Common Stock

    1,178        1,178        619               559          

Preferred Stock

    51        38        13        24        14          

Mortgage Loans

    14,228        12,956                      14,228          

Derivatives

    123        96               104        19          

Contract Loans

    1,358        1,358                      1,358          

Separate Accounts

    18,425        18,420        4,591        2,707        11,127          

Cash, Cash Equivalents and Short-Term Investments

    1,681        1,681        1,126        37        518          

Total

  $ 230,235      $ 209,681      $ 6,422      $ 180,290      $ 43,523      $   

 

 
           
     Aggregate
Fair Value
    Liabilities     Level 1     Level 2     Level 3     Not
Practicable
(Carrying
Value)
 

Liabilities

           

Deposit-type contracts

  $ 765      $ 765      $      $      $ 765      $   

Separate account

    18,067        18,067                      18,067          

Derivatives

    372        346               372                 

Total

  $ 19,204      $ 19,178      $      $ 372      $ 18,832      $   

 

 
The following table provided information about the aggregate fair value for all financial instruments and the level within the fair value hierarchy at December 31, 2011 (in millions):     
     Aggregate
Fair Value
    Admitted
Assets
    Level 1     Level 2     Level 3     Not
Practicable
(Carrying
Value)
 

Assets:

           

Bonds

  $ 184,084      $ 167,931      $      $ 165,230      $ 18,854      $   

Common Stock

    1,144        1,144        690        83        371          

Preferred Stock

    80        82        25        20        35          

Mortgage Loans

    14,239        13,133                      14,239          

Derivatives

    228        185               222        6          

Contract Loans

    1,316        1,316                      1,316          

Separate Accounts

    16,019        16,019        3,197        2,897        9,925          

Cash, Cash Equivalents and Short-Term Investments

    597        597        422        175                 

Total

  $ 217,707      $ 200,407      $ 4,334      $ 168,627      $ 44,746      $   

 

 
 

 

22
     continued

 

     Aggregate
Fair Value
    Liabilities     Level 1     Level 2     Level 3     Not
Practicable
(Carrying
Value)
 

Liabilities:

           

Deposit-type contracts

  $ 694      $ 694      $      $      $ 694      $   

Separate account

    14,824        14,824                      14,824          

Derivatives

    361        326               361                 

Total

  $ 15,879      $ 15,844      $      $ 361      $ 15,518      $   

 

 

The estimated fair values of the financial instruments presented above were determined by the Company using market information available as of December 31, 2012 and 2011. Considerable judgment is required to interpret market data in developing the estimates of fair value for financial instruments for which there are no available market value quotations. The estimates presented are not necessarily indicative of the amounts the Company could have realized in a market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

ASSETS AND LIABILITIES MEASURED AND REPORTED AT FAIR VALUE

The Company’s financial assets and liabilities measured and reported at fair value have been classified, for disclosure purposes, based on a hierarchy defined by SSAP No. 100, Fair Value Measurements. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The hierarchy gives the highest ranking to fair values determined using unadjusted quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3). An asset’s or a liability’s classification is based on the lowest level input that is significant to its measurement. For example, a Level 3 fair value measurement may include inputs that are both observable (Levels 1 and Level 2) and unobservable (Level 3). The levels of the fair value hierarchy are as follows:

Level 1—Inputs are unadjusted quoted prices in active markets for identical assets and liabilities that the Company has the ability to access at the measurement date.

Level 2—Other than quoted prices within Level 1 inputs are observable for the asset or liability, either directly or indirectly.

Level 2 inputs include:

 

  Ÿ   Quoted prices for similar assets or liabilities in active markets,

 

  Ÿ   Quoted prices for identical or similar assets or liabilities in markets that are not active,

 

  Ÿ   Inputs other than quoted prices that are observable for the asset or liability,

 

  Ÿ   Inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 3—Inputs are unobservable inputs for the asset or liability supported by little or no market activity. Unobservable inputs reflect the Company’s own assumptions about the assumptions that market participants would use in pricing the asset or liability. The Company’s data used to develop unobservable inputs

is adjusted if information is reasonably available without undue cost and effort that indicates that market participants would use different assumptions.

Considerable judgment is required to interpret market data in developing the estimates of fair value for financial instruments for which there are no available market value quotations. The estimates presented are not necessarily indicative of the amounts the Company could have realized in a market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

The following table provides information about the Company’s financial assets and liabilities measured and reported at fair value as of December 31 (in millions):

 

    2012  
     Level 1     Level 2     Level 3     Total  

Assets at fair value:

       

Bonds

       

Industrial and Miscellaneous

  $      $ 23      $ 322      $ 345   

Total Bonds

  $      $ 23      $ 322      $ 345   

Common Stock

       

Industrial and Miscellaneous

  $ 619      $      $ 559      $ 1,178   

Total Common Stocks

  $ 619      $      $ 559      $ 1,178   

Total Preferred Stocks

  $      $      $ 8      $ 8   

Derivatives:

       

Foreign Exchange Contracts

  $      $ 56      $      $ 56   

Interest Rate Contracts

           31               31   

Credit Default Swaps

           2               2   

Total Derivatives

  $      $ 89      $      $ 89   

Separate Accounts assets, net

  $ 4,584      $ 2,570      $ 11,122      $ 18,276   

Total assets at fair value

  $ 5,203      $ 2,682      $ 12,011      $ 19,896   

 

 

Liabilities at fair value:

       

Derivatives

       

Foreign Exchange Contracts

  $      $ (198   $      $ (198

Credit Default Swaps

           (44            (44

Total liabilities at fair value

  $      $ (242   $      $ (242

 

 
 

 

23

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

 

    2011  
     Level 1     Level 2     Level 3     Total  

Assets at fair value:

       

Bonds

       

Industrial and Miscellaneous

  $      $      $ 457      $ 457   

Total Bonds

  $      $      $ 457      $ 457   

Common Stock

       

Industrial and Miscellaneous

  $ 690      $ 83      $ 371      $ 1,144   

Total Common Stocks

  $ 690      $ 83      $ 371      $ 1,144   

Total Preferred Stocks

  $      $      $ 1      $ 1   

Derivatives:

       

Foreign Exchange Contracts

  $      $ 113      $      $ 113   

Interest Rate Contracts

           33               33   

Credit Default Swaps

           28               28   

Total Derivatives

  $      $ 174      $      $ 174   

Separate Accounts assets, net

  $ 3,197      $ 2,897      $ 9,925      $ 16,019   

Total assets at fair value

  $ 3,887      $ 3,154      $ 10,754      $ 17,795   

 

 

Liabilities at fair value:

       

Derivatives

       

Foreign Exchange Contracts

  $      $ (154   $      $ (154

Credit Default Swaps

           (33            (33

Total liabilities at fair value

  $      $ (187   $      $ (187

 

 

Level 1 financial instruments

Unadjusted quoted prices for these securities are provided to the Company by independent pricing services. Common stock and separate account assets in Level 1 primarily include mutual fund investments valued by the respective mutual fund companies and exchange listed equities and public real estate investment trusts.

Level 2 financial instruments

Bonds included in Level 2 are valued principally by third party pricing services using market observable inputs. Because most bonds do not trade daily, independent pricing services regularly derive fair values using recent trades of securities with similar features. When recent trades are not available, pricing models are used to estimate the fair values of securities by discounting future cash flows at estimated market interest rates. Typical inputs to models used by independent pricing services include but are not limited to benchmark yields, reported trades, broker-dealer quotes, issuer spreads, benchmark securities, bids, offers, reference data, and industry and economic events. Additionally, for loan-backed and structured securities, valuation is based primarily on market inputs including benchmark yields, expected prepayment speeds, loss severity, delinquency rates, weighted average coupon, weighted average maturity and issuance specific information. Issuance specific information includes collateral type, payment terms of underlying assets, payment priority within the tranche, structure of the security, deal performance and vintage of loans.

Common stocks included in Level 2 include those which are traded in an inactive market or for which prices for identical securities are not available. Valuations are based principally on observable inputs including quoted prices in markets that are not considered active.

Derivative assets and liabilities classified in Level 2 represent over-the-counter instruments that include, but are not limited to, fair value hedges using foreign currency swaps, foreign currency forwards, interest rate swaps and credit default swaps. Fair values for these instruments are determined internally using market observable inputs that include, but are not limited to, forward currency rates, interest rates, credit default rates and published observable market indices.

Separate account assets in Level 2 consist principally of short term government agency notes and commercial paper.

Level 3 financial instruments

Valuation techniques for bonds included in Level 3 are generally the same as those described in Level 2 except the techniques utilize inputs that are not readily observable in the market, including illiquidity premiums and spread adjustments to reflect industry trends or specific credit-related issues. The Company assesses the significance of unobservable inputs for each security and classifies that security in Level 3 as a result of the significance of unobservable inputs.

Estimated fair value for privately traded equity securities are principally determined using valuation and discounted cash flow models that require a substantial level of judgment.

Separate account assets classified as Level 3 primarily include directly owned real estate properties, real estate joint ventures and real estate limited partnerships. Directly owned real estate properties are valued on a quarterly basis based on independent third party appraisals. Real estate joint venture interests are valued based on the fair value of the underlying real estate, any related mortgage loans payable and other factors such as ownership percentage, ownership rights, buy/sell agreements, distribution provisions and capital call obligations. Real estate limited partnership interests are valued based on the most recent net asset value of the partnership.

Transfers between Level 1 and Level 2

Periodically, the Company has transfers between Level 1 and Level 2 due to the availability of quoted prices for identical assets in active markets at the measurement date. The Company’s policy is to recognize transfers between levels as of the actual

date of the event or change in circumstances that caused the transfer.

There were no transfers of common stock between Level 1 and Level 2 during 2012.

During 2011, the Company transferred $79 million of common stock from Level 2 to Level 1 and $28 million from Level 1 to Level 2 due to changes in the availability of quoted prices in active markets for identical assets at the quarterly measurement dates throughout the year.

 

 

24
     continued

 

The following is a reconciliation of the beginning and ending balances for assets and liabilities measured and reported at fair value using Level 3 inputs at December 31, 2012 (in millions):

 

      Beginning
Balance at
1/1/2012
    

Transfers
into

Level 3

    Transfers
out of
Level 3
    Total gains
(losses)
included in
Net Income
    Total gains
(losses)
included in
Surplus
     Purchases      Issuances      Sales      Settlements      Ending
Balance at
12/31/2012
 

Bonds

   $ 457       $ 207 a    $ (353 )b    $ (52   $ 49       $ 28       $       $ (6    $ (8    $ 322   

Common Stock

     371         154 c      (68 )d      (36     129         9                                 559   

Preferred Stock

     1         9 e             (2                                             8   

Separate Account

     9,925                       (116     965         1,378                 (685      (345      11,122   

Total

   $ 10,754       $ 370      $ (421   $ (206   $ 1,143       $ 1,415       $       $ (691    $ (353    $ 12,011   

 

 

 

a The Company transferred bonds which were not previously measured and reported at fair value into Level 3 primarily due to the Securities Valuation Office (“SVO”) valuation process related to Loan-Backed and Structured Securities. The pricing information used in the valuation of these securities was not readily observable in the market.
b The Company transferred bonds out of Level 3 that were not measured and reported at fair value as of December 31, 2012.
c The Company transferred common stocks into Level 3 due the significance of unobservable market data used in the valuation of these securities.
d The Company transferred common stocks out of Level 3 due to the availability of observable or corroborated by market data at fair value as of December 31, 2012.
e The Company transferred preferred stocks into Level 3 which were not previously measured and reported at fair value primarily due to the decrease in NAIC rating to 4, 5 or 6.

The following is a reconciliation of the beginning and ending balances for assets and liabilities measured and reported at fair value using Level 3 inputs at December 31, 2011 (in millions):

 

      Beginning
Balance at
1/1/2011
    

Transfers
into

Level 3

    Transfers
out of
Level 3
    Total gains
(losses)
included in
Net Income
    Total gains
(losses)
included in
Surplus
     Purchases      Issuances      Sales      Settlements      Ending
Balance at
12/31/2011
 

Bonds

   $ 514       $ 327 a    $ (367 )b    $ (15   $ 18       $ 18       $       $ (24    $ (14    $ 457   

Common Stock

     256         126 c      (68 )d             28         29                                 371   

Preferred Stock

     9         1 e      (9 )d                                                     1   

Separate Account

     8,031                              1,047         1,128                 (336      55         9,925   

Total

   $ 8,810       $ 454      $ (444   $ (15   $ 1,093       $ 1,175       $       $ (360    $ 41       $ 10,754   

 

 

 

a The Company transferred bonds which were not previously measured and reported at fair value into Level 3 primarily due to the Securities Valuation Office (“SVO”) valuation process related to Loan-Backed and Structured Securities. The pricing information used in the valuation of these securities was not readily observable in the market.
b The Company transferred bonds out of Level 3 that were not measured and reported at fair value as of December 31, 2011.
c The Company transferred common stocks into Level 3 due the significance of unobservable market data used in the valuation of these securities.
d The Company transferred common and preferred stocks out of Level 3 due to the availability of observable or corroborated by market data and not measured and reported at fair value as of December 31, 2011.
e The Company transferred preferred stocks into Level 3 which were not previously measured and reported at fair value primarily due to the decrease in NAIC rating to 4, 5 or 6.

 

The Company’s policy is to recognize transfers into and out of Level 3 at the actual date of the event or change in circumstances that caused the transfer.

CHARACTERISTICS OF ITEMS BEING MEASURED FOR LEVEL 2 AND LEVEL 3:

BONDS LEVEL 2 AND LEVEL 3:

As of December 31, 2012, the reported fair value of bonds in Levels 2 and Level 3 was $ 345 million, representing 80 individual bonds. The bonds are carried at fair value due to being rated NAIC 6.

The 80 bonds reported at fair value are all categorized as loan-backed and structured securities. Of the loan-backed and structured securities reported at fair value, 52 bonds with a fair value of $273 million are collateralized by commercial mortgage loans, 26 bonds with a fair value of $ 48 million are collateralized by residential mortgage loans, and 2 bonds with a fair value of $24 million are collateralized by other collateral. The loan-backed and structured securities reported at fair value have a weighted average coupon of 5.33%.

As of December 31, 2011, the reported fair value of bonds in Level 3 was $457 million, representing 114 individual bonds. The bonds are carried at fair value due to being rated NAIC 6.

Of the 114 bonds reported at fair value, 107 bonds are loan-backed and structured securities with a fair value of $457 million. Of the loan-backed and structured securities reported at fair value, 59 bonds with a fair value of $284 million are collateralized by commercial mortgage loans, 47 bonds with a fair value of $154 million are collateralized by residential mortgage loans, and 1 bond with a fair value of $19 million is collateralized by other collateral. The loan-backed and structured securities reported at fair value have a weighted average coupon of 5.38%. The remaining 7 bonds are issuer obligations with a fair value less than $1 million collectively and have a weighted average coupon of 5.90%.

COMMON STOCKS LEVELS 2 AND LEVELS 3:

As of December 31, 2012, the reported fair value of common stocks in Level 2 and Level 3 was $559 million representing 16 individual common stocks. Common stocks are carried at fair value in accordance with SSAP No. 30.

Of the 16 common stocks, 15 common stocks with a fair value of $559 million were reported in Level 3. 10 common stocks with a fair value of $277 million have a pricing method where the price per share is determined by the reporting entity; and 5 common stocks with a fair value of $282 million have a pricing method

 

 

25

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

 

where the unit price is published by the NAIC Securities Valuation Office.

As of December 31, 2011, the reported fair value of common stocks in Level 2 and Level 3 was $454 million representing 18 individual common stocks. Common stocks are carried at fair value in accordance with SSAP No. 30.

Of the 18 common stocks, 4 common stocks with a fair value of $83 million were in Level 2 and 14 common stocks with a fair value of $371 million were reported in Level 3. 4 common stocks with a fair value of $104 million have a pricing method where the price per share is determined by the reporting entity and 12 common stocks with a fair value of $350 million have a pricing method where the unit price is published by the NAIC Securities Valuation Office. The remaining 2 common stocks with a fair value less than $1 million have a pricing method where the unit price is published by the NAIC Securities Valuation Office.

PREFERRED STOCKS LEVEL 3:

As of December 31, 2012, the reported fair value of preferred stocks in Level 3 was $8 million, representing 2 individual preferred stocks. 1 preferred stock with a fair value of $ 4 million has a pricing method where the price per share is determined by the reporting entity; and 1 preferred stock with a fair value of $4 million has a pricing method where the unit price is published by the NAIC Securities Valuation Office. In accordance with SSAP No. 32, redeemable preferred stocks and perpetual preferred stocks that are NAIC designated RP4-RP6 and P4 to P6 are reported at the lower of book value or fair value.

As of December 31, 2011, the reported fair value of preferred stocks in Level 3 was $1 million, representing 3 individual perpetual preferred stocks priced internally. In accordance with SSAP No. 32, redeemable preferred stocks and perpetual preferred stocks that are NAIC designated 4 through 6 are reported at the lower of book value or fair value.

 

 

QUANTITATIVE INFORMATION REGARDING LEVEL 3 FAIR VALUE MEASUREMENTS

The following table provides quantitative information on significant unobservable inputs (Level 3) used in the fair value measurement of assets that are measured and reported at fair value at December 31, 2012 (in millions):

 

Financial Instrument   Fair
Value
    Valuation
Techniques
  Significant Unobservable
Inputs
   Range of
Inputs
     Weighted
Average
 

Fixed Maturity Bonds:

                                 

RMBS

  $ 47      Discounted Cash Flow   Discount Rate      4.1% – 20.0%         11.7%   
    Market Comparable   Credit Analysis/Market Comparable      $95.00         $95.00   

CMBS

  $ 251      Discounted Cash Flow   Discount Rate      6.2% –213.7%         31.4%   

ABS

  $ 24      Market Comparable   Credit Analysis/Market Comparable      $0.00 – $95.57         $95.57   

Equity Securities:

                                 

Common Stock

  $ 559      Equity Method   Book Value Multiple      0.00x – 3.26x         1.43x   
    Market Comparable   EBITDA      5.60x – 12.00x         9.99x   
      Book Value Multiple      0.44x – 1.00x         0.58x   

Preferred Stock

  $ 8      Equity Method   Book Value Multiple      0.94x         0.94x   
            Recent Offering   Book Value Multiple      0.93x         0.93x   

Separate Account Assets:

                                 

Real Estate Properties and Real Estate Joint Ventures

  $ 13,065             

Office Properties

    Income Approach—Discounted cash flow   Discount Rate      6.5% – 9.8%         7.4%   
     

Terminal Capitalization Rate

     5.5% – 8.5%         6.3%   
    Income Approach—Direct Capitalization   Overall Capitalization Rate      4.5% – 8.5%         5.7%   

Industrial Properties

    Income Approach—Discounted cash flow   Discount Rate      6.5% – 9.8%         7.7%   
     

Terminal Capitalization Rate

     5.5% – 8.3%         6.5%   
    Income Approach—Direct Capitalization   Overall Capitalization Rate      5.0% – 8.0%         5.9%   

Residential Properties

    Income Approach—Discounted cash flow   Discount Rate      5.8% – 8.0%         6.7%   
     

Terminal Capitalization Rate

     4.3% – 6.3%         5.0%   
    Income Approach—Direct Capitalization   Overall Capitalization Rate      3.8% – 5.6%         4.4%   

Retail Properties

    Income Approach—Discounted cash flow   Discount Rate      6.5% – 11.3%         7.8%   
     

Terminal Capitalization Rate

     5.8% – 11.0%         6.6%   
            Income Approach—Direct Capitalization   Overall Capitalization Rate      4.5% – 10.8%         6.0%   

 

26
     continued

 

Separate account real estate assets include the values of the related mortgage loans payable in the table below.

 

Financial Instrument   Fair
Value
    Valuation
Techniques
   Significant Unobservable
Inputs
   Range of
Inputs
     Weighted
Average
 

Mortgage Loans Payable

    $(2,283           

Office and Industrial Properties

    Discounted cash flow    Loan to Value Ratio      36.0% – 67.0%         51.2%   
       Equivalency Rate      2.5% – 3.0%         2.7%   
    Net Present Value    Loan to Value Ratio      36.0% – 67.0%         51.2%   
       Weighted Average Cost of Capital Risk Premiums      1.0% – 3.2%         1.7%   

Residential Properties

    Discounted cash flow    Loan to Value Ratio      37.0% – 60.0%         49.2%   
       Equivalency Rate      2.3% – 3.9%         3.0%   
    Net Present Value    Loan to Value Ratio      37.0% – 60.0%         49.2%   
       Weighted Average Cost of Capital Risk Premiums      1.0% – 2.3%         1.5%   

Retail Properties

    Discounted cash flow    Loan to Value Ratio      31.0% –153.0%         62.6%   
       Equivalency Rate      2.6% – 7.1%         4.1%   
    Net Present Value    Loan to Value Ratio      31.0% –153.0%         62.6%   
                 Weighted Average Cost of Capital Risk Premiums      0.7% – 14.2%         4.1%   

Limited Partnerships

  $ 340      Relative Value    Estimated Net Asset Value (NAV)      0.0% – 7.2%         1.0%   

 

ADDITIONAL QUALITATIVE INFORMATION ON FAIR VALUATION PROCESS

The Company has various processes and controls in place to ensure that fair value is reasonably estimated. The Risk Management Valuation group, which reports to the Chief Credit Risk Officer, sets the valuation policies for fixed income and equity securities and is responsible for the determination of fair value.

Risk Management Valuation (1) compares price changes between periods to current market conditions, (2) compares trade prices of securities to fair value estimates, (3) compares prices from multiple pricing sources, and (4) performs ongoing vendor due diligence to confirm that independent pricing services use market-based parameters for valuation. Internal and vendor valuation methodologies are reviewed on an ongoing basis and revised as necessary based on changing market conditions to ensure values represent a reasonable exit price.

Markets in which the Company’s fixed income securities trade are monitored by surveying the Company’s traders. Risk Management Valuation determines if liquidity is active enough to support a Level 2 classification. Use of independent non-binding broker quotations may indicate a lack of liquidity or the general lack of transparency in the process to develop these price estimates, causing them to be considered Level 3.

Level 3 equity investments generally include private equity co-investments along with general and limited partnership interests. Values are derived by the general partners. The partners generally fair value these instruments based on projected net earnings, earnings before interest, taxes depreciation and amortization, discounted cash flow, public or private market transactions, or valuations of comparable companies. When using market comparables, certain adjustments may be taken for differences between the reference comparable and the investment, such as liquidity. Investments may also be valued at cost for a period of time after an acquisition, as the best indication of fair value.

With respect to real property investments in the TIAA’s Real Estate Account, each property is appraised, and each mortgage loan is valued, at least once every calendar quarter. Each property is appraised by an independent, external appraiser whose appraisals are reviewed by the Company’s internal appraisal staff and by the Real Estate Account’s independent fiduciary. Any differences in the conclusions of the Company’s internal appraisal staff and the independent appraiser are reviewed by the independent fiduciary, who will make a final determination. The independent fiduciary was appointed by a special subcommittee of the Investment Committee of TIAA Board of Trustees to, among other things, oversee the appraisal process. The independent fiduciary must approve all independent appraisers used by the Real Estate Account.

Mortgage loans payable are valued internally by Company’s internal valuation department, and reviewed by the Real Estate Account’s independent fiduciary, at least quarterly based on market factors, such as market interest rates and spreads for comparable loans, the performance of the underlying collateral (such as the loan-to-value ratio and the cash flow of the underlying collateral), the liquidity for mortgage loans of similar characteristics, the maturity date of the loan, the return demands of the market, and the credit quality of the Real Estate Account.

Note 12—Eurozone exposure

The Company’s investment portfolio includes direct investment exposure to the Eurozone region. The Eurozone region consists of 17 member countries from within the European Union that have adopted the euro as their common currency and sole legal tender. The Eurozone countries are Austria, Belgium, Cyprus, Estonia, Finland, France, Germany, Greece, Ireland, Italy, Luxembourg, Malta, the Netherlands, Portugal, Slovakia, Slovenia and Spain. The Company has direct investment exposure to a group of peripheral countries within the Eurozone facing significant economic and fiscal strains, which includes Greece, Italy, Ireland, Portugal and Spain (collectively “GIIPS”). Specific

 

 

27

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

country exposure is determined based on the security issuer’s country of incorporation.

The following tables set forth the composition of the Company’s direct sovereign and non-sovereign exposure to the GIIPS countries, by country of incorporation, attributable to TIAA’s general account, as of December 31, 2012 and 2011 (in millions):

 

     2012  
     Sovereign Exposure      Non-Sovereign Exposure  
      Statement Value      Fair Value      Statement Value      Fair Value  

Ireland

           

Bonds

   $       $       $ 240       $ 281   

Stocks

                     14         14   

Total

   $       $       $ 254       $ 295   

Italy

           

Bonds

   $ 25       $ 29       $ 27       $ 29   

Total

   $ 25       $ 29       $ 27       $ 29   

Spain

           

Bonds

   $ 38       $ 42       $ 241       $ 259   

Total

   $ 38       $ 42       $ 241       $ 259   

Grand Total

   $ 63       $ 71       $ 522       $ 583   

 

 

 

     2011  
     Sovereign Exposure      Non-Sovereign Exposure  
      Statement Value      Fair Value      Statement Value      Fair Value  

Portugal

           

Bonds

   $       $       $ 114       $ 115   

Total

   $       $       $ 114       $ 115   

Ireland

           

Bonds

   $       $       $ 205       $ 196   

Stocks

                     6         6   

Total

   $       $       $ 211       $ 202   

Italy

           

Bonds

   $       $       $ 26       $ 21   

Total

   $       $       $ 26       $ 21   

Spain

           

Bonds

   $       $       $ 269       $ 266   

Total

   $       $       $ 269       $ 266   

Grand Total

   $       $       $ 620       $ 604   

 

 

The Company has no direct non-sovereign exposure to Greece or Portugal as of December 31, 2012. The Company has no direct non-sovereign exposure to Greece as of December 31, 2011. The Company has 16% and 13% of total direct non-sovereign exposure related to financial institutions within the GIIPS countries as of December 31, 2012 and 2011, respectively.

The Company has no gross unfunded commitments for investments in the GIIPS countries as of December 31, 2012 and 2011.

At December 31, 2012 and 2011, investment grade holdings (NAIC 1 and 2) made up 100% and 97% of GIIPS countries’ investments, respectively. The Company’s investments in the GIIPS countries are subject to the Company’s OTTI evaluation process.

The Company is not liable for any credit default protection underwritten for sovereign debt issued by the GIIPS countries as of December 31, 2012 and 2011.

Note 13—derivative financial instruments

The Company uses derivative instruments for economic hedging, income generation, and asset replication purposes. TIAA does not engage in derivative financial instrument transactions for speculative purposes. The Company enters into derivatives directly with counterparties of high credit quality (i.e., rated A-/A3 or better at the date of a transaction) and monitors counterparty credit quality on an ongoing basis. TIAA’s counterparty credit risk is limited to the net positive fair value of its derivative positions for each individual counterparty, unless otherwise described below. Effective January 1, 2003 TIAA adopted SSAP 86, “Accounting for Derivative Instruments and Hedging Activities,” and has applied this statement to all derivative transactions entered into or modified on or after that date. The NAIC has also adopted disclosure requirements included within Accounting Standards Codification 815, “Derivatives and Hedging” (“ASC 815”) and Accounting Standards Codification 460, “Guarantees” (“ASC 460”), for annual audited statements in accordance with guidelines provided by the Statutory Accounting Principles Working Group. Additional information related to derivatives may also be found in Note 11, Disclosures about Fair Value of Financial Instruments.

Collateral: The Company currently has International Swaps and Derivatives Association (“ISDA”) master swap agreements in place with each of its seventeen counterparties to a derivative transaction. In addition to the ISDA agreement, Credit Support Annexes (“CSA”), which are bilateral collateral agreements, have been put in place with thirteen derivative counterparties. The CSA’s allow TIAA’s exposure to a counterparty to be collateralized by the posting of cash or highly liquid U.S. government securities. As of December 31, 2012, TIAA held cash collateral of $22 million from its counterparties. TIAA must also post collateral to the extent its net position with a given counterparty is at a loss relative to the counterparty. As of December 31, 2012, the Company pledged cash collateral of $78 million and securities collateral of $15 million to its counterparties.

Contingent Features: Certain of the Company’s master swap agreements governing its derivative instruments contain provisions that require the Company to maintain a minimum credit rating from two of the major credit rating agencies. If the Company’s credit rating were to fall below the specified minimum, each of the counterparties to agreements with such requirements could terminate all outstanding derivative transactions between such counterparty and the Company. The termination would require immediate payment of amounts expected to approximate the net liability positions of such transactions with such counterparty. The aggregate fair value of all derivative instruments with credit-risk-related contingent features that are in a liability position on December 31, 2012 is $247 million for which the Company has posted collateral of $78 million in the normal course of business.

Foreign Currency Swap Contracts: TIAA enters into foreign currency swap contracts to exchange fixed and variable amounts of foreign currency at specified future dates and at specified rates (in U.S. dollars) as a cash flow hedge to manage currency risks on investments denominated in foreign currencies. This type of derivative instrument is traded over-the-counter, and the

 

 

28
     continued

 

Company is exposed to both market and counterparty risk. The changes in the carrying value of foreign currency exchange rates are recognized as unrealized gains or losses. Derivative instruments used in hedging transactions that do not qualify for hedge accounting treatment are accounted for at fair value. The net unrealized loss as of December 31, 2012, from foreign currency swap contracts that do not qualify for hedge accounting treatment was $81 million. The net realized loss for the year ended December 31, 2012, from all foreign currency swap contracts was $77 million.

Foreign Currency Forward Contracts: TIAA enters into foreign currency forward contracts to exchange foreign currency at specified future dates and at specified rates (in U.S. dollars) to manage currency risks on investments denominated in foreign currencies. This type of derivative instrument is traded over-the-counter, and the Company is exposed to both market and counterparty risk. The changes in the value of the contracts related to foreign currency exchange rates are recognized as unrealized gains or losses. A foreign exchange premium or (discount) is recorded at the time a contract is opened, based on the difference between the forward exchange rate and the spot rate. The Company amortizes the foreign exchange premium/(discount) into investment income over the life of the forward contract or at the settlement date, if the forward contract is less than a year. The net unrealized loss for the year ended December 31, 2012, from foreign currency forward contracts that do not qualify for hedge accounting treatment was $12 million. The net realized gain for the year ended December 31, 2012, from all foreign currency forward contracts was $7 million.

Interest Rate Swap Contracts: The Company enters into interest rate swap contracts to hedge against the effect of interest rate fluctuations on certain variable interest rate bonds. These contracts allow the Company to lock in a fixed interest rate and to transfer the risk of higher or lower interest rates. This type of derivative instrument is traded over-the-counter, and the Company is exposed to both market and counterparty risk. Generally, no cash is exchanged at the outset of the contract and no principal payments are made by either party. These transactions are entered into pursuant to master agreements that provide for a single net payment to be made by one counterparty at each due date. Net payments received and net payments made or accrued under interest rate swap contracts are included in net investment income. Derivative instruments used in hedging transactions that do not qualify for hedge accounting treatment are accounted for at fair value. The net unrealized loss for the year ended December 31, 2012, from interest rate swap contracts that do not qualify for hedge accounting treatment was $2 million. The net realized gain/(loss) for the year ended December 31, 2012, from all interest rate swap contracts was $0.

Purchased Credit Default Swap Contracts: The Company purchases credit default swaps as protection against unexpected credit events on selective investments in the Company’s portfolio. The premium payment to the counterparty on these contracts is expensed as incurred. Derivative instruments used in hedging transactions that do not qualify for hedge accounting treatment are accounted for at fair value. The net unrealized loss for the year ended December 31, 2012, from purchased credit

default swap contracts that do not qualify for hedge accounting treatment was $36 million. The net realized loss for the year ended December 31, 2012 from all purchased credit default swap contracts was $1 million.

Written Credit Default Swaps used in Replication Transactions: A replication synthetic asset transaction (“RSAT”) is a derivative transaction (the derivative component) established concurrently with another fixed income instrument (the cash component) in order to “replicate” the investment characteristics of another instrument (the reference entity). As part of a strategy to replicate desired credit exposure in conjunction with high-rated host securities, TIAA writes or sells credit default swaps on either single name corporate credits or credit indices and provides credit default protection to the buyer. This type of derivative instrument is traded over-the-counter, and the Company is exposed to market, credit and counterparty risk. The carrying value of credit default swaps used in RSAT’s represents the unamortized premium received/(paid) for selling the default protection. This premium is amortized into investment income over the life of the swap. The Company has negligible counterparty credit risk with the buyer. The net realized gain for the year ended December 31, 2012 from all written credit default swap contracts was $10 million.

Events or circumstances that would require the Company to perform under a written credit derivative position may include, but are not limited to, bankruptcy, failure to pay, debt moratorium, debt repudiation, restructuring of debt and acceleration, or default. The maximum potential amount of future payments (undiscounted) the Company could be required to make under the credit derivative is represented by the notional amount of the contract. Should a credit event occur, the amounts owed to counterparty by the Company may be subject to recovery provisions that include, but are not limited to:

 

1. Notional amount payment by the Company to Counterparty and/or delivery of physical security by Counterparty to the Company.

 

2. Notional amount payment by the Company to Counterparty net of contractual recovery fee.

 

3. Notional amount payment by the Company to Counterparty net of auction determined recovery fee.

 

The following table contains information related to replication positions where credit default swaps have been sold by the Company on the Dow Jones North American Investment Grade Series of indexes (DJ.NA.IG). Each index is comprised of 125 of the most liquid investment grade credits domiciled in North America and represent a broad exposure to the investment grade corporate market. The Company has written contracts on the “Super Senior” (60% to 100%) tranche of the Dow Jones North American Investment Grade Index Series 7 and 9 (DJ.NA.IG.7 and DJ.NA.IG.9, respectfully), whereby TIAA is obligated to perform should the default rates of each index exceed 60%. The maximum potential amount of future payments (undiscounted) the Company could be required to make under these positions is represented by the notional amount of the contracts. The Company will record an impairment (realized loss) on a derivative position

 

 

29

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

if an existing condition or set of circumstances indicates there is limited ability to recover an unrealized loss (in millions):

 

Asset Class   Term     Notional     Average Annual
Premium Received
    Fair
Value
    2012
Impairment
 

DJ Investment Grade Index—Series 7 & 9

         

Super Senior Tranche 60%–100%

    3–5 years      $ 2,574        0.24   $ 19      $   

The following table contains information related to Replication positions where Credit Default Swaps have been sold by the Company on individual debt obligations of corporations and sovereign nations. The maximum potential amount of future pay-

ments (undiscounted) the Company could be required to make under these positions is represented by the notional amount. TIAA will record an impairment (realized loss) on a derivative position if an existing condition or set of circumstances indicates there is limited ability to recover an unrealized loss (in millions):

 

Asset Class   Term     Notional     Average Annual
Premium Received
    Fair
Value
    2012
Impairment
 

Corporate

    0–2 years      $ 540        1.00   $ 8      $   

Corporate

    2–4 years        191        0.50     1          

Corporate

    4–9 years        70        2.71              

Sovereign

    0–2 years        140        1.52     1          

Sovereign

    2–4 years        57        1.00     1          

Total

    $ 998        $ 11      $   

 

 
 

Information related to the credit quality of replication positions where credit default swaps have been sold by the Company on indexes, individual debt obligations of corporations and sovereign nations appears below. The values are listed in order of their NAIC Credit Designation, with a designation of 1 having the highest credit quality and designations of 4 or below having the lowest credit quality based on the underlying asset referenced by the credit default swap (in millions):

 

        Reference Entity
Asset Class
     RSAT
Notional
Amount
       Derivative
Component
Fair Value
       Cash
Component
Fair Value
       RSAT
Fair
Value
 

RSAT NAIC Designation

                        

1 Highest Quality

     Tranche      $ 2,574         $ 19         $ 3,266         $ 3,285   
     Corporate        636           8           755           764   
     Sovereign        60           1           72           73   
       Subtotal        3,270           28           4,093           4,122   

2 High Quality

     Tranche                                        
     Corporate        95           1           119           120   
     Sovereign        72           1           85           86   
       Subtotal        167           2           204           206   

3 Medium Quality

     Tranche                                        
     Corporate        40           (3        57           54   
     Sovereign        40                     48           48   
       Subtotal        80           (3        105           102   

4 Low Quality

     Tranche                                        
     Corporate        30           3           36           39   
     Sovereign        25                     30           30   
       Subtotal        55           3           66           69   
     Total      $ 3,572         $ 30         $ 4,468         $ 4,499   

 

 

 

30
     continued

 

A summary of derivative asset and liability positions by carrying value, held by the Company, including notional amounts, carrying values and estimated fair values, appears below (in millions):

 

            December 31, 2012      December 31, 2011  
              Notional        Carrying
Value
     Estimated
FV
     Notional        Carrying
Value
     Estimated
FV
 

Foreign Currency Swap Contracts

   Assets      $ 759         $ 55       $ 56       $ 1,536         $ 106       $ 108   
   Liabilities        2,485           (292      (322      1,305           (275      (317
     Subtotal        3,244           (237      (266      2,841           (169      (209

Foreign Currency Forward Contracts

   Assets        93           1         1         167           9         9   
   Liabilities        184           (4      (4                          
     Subtotal        277           (3      (3      167           9         9   

Interest Rate Swap Contracts

   Assets        351           32         32         384           33         33   
   Liabilities                                                      
     Subtotal        351           32         32         384           33         33   

Credit Default Swap Contracts—RSAT

   Assets        3,460           6         32         8,081           9         50   
   Liabilities        112           (6      (2      291           (18      (11
     Subtotal        3,572                   30         8,372           (9      39   

Credit Default Swap Contracts (Purchased Default Protection)

   Assets        83           2         2         646           28         28   
   Liabilities        1,743           (44      (44      1,316           (33      (33
    

Subtotal

       1,826           (42      (42      1,962           (5      (5

Total

   Assets        4,746           96         123         10,814           185         228   
  

Liabilities

       4,524           (346      (372      2,912           (326      (361
   Total      $ 9,270         $ (250    $ (249    $ 13,726         $ (141    $ (133

 

 

The Company will record an impairment of a derivative position if an existing condition or set of circumstances indicates there is a limited ability to recover an unrealized loss. The Company held $9.3 billion notional amount in derivative positions on December 31, 2012. Cumulative impairments of these positions were $9 million, all of which was recorded in 2012. During 2012 the average fair value of derivatives used for other than hedging purposes, which is the derivative component of RSATs, was $38 million in assets.

The table below illustrates the Fair Values of Derivative Instruments in the Statements of Admitted Assets, Liabilities and Capital and Contingency Reserves. Instruments utilizing hedge accounting treatment are shown as Qualifying Hedge Relationships. Hedging instruments that utilize fair value accounting are shown as Non-qualifying Hedge Relationships. Derivatives used in Replication strategies are shown as Derivatives used for other than Hedging Purposes (in millions):

 

    Fair Value of Derivative Instruments  
    Asset Derivatives     Liability Derivatives  
    December 31, 2012     December 31, 2011     December 31, 2012     December 31, 2011  
Qualifying Hedge Relationships   Balance Sheet
Location
    Estimated
FV
    Balance Sheet
Location
    Estimated
FV
    Balance Sheet
Location
    Estimated
FV
    Balance Sheet
Location
    Estimated
FV
 

Foreign Currency Swaps

    Derivatives      $ 1        Derivatives      $ 3        Derivatives      $ (128     Derivatives      $ (162

Total Qualifying Hedge Relationships

      1          3          (128       (162

Non-qualifying Hedge Relationships

                                                               

Interest Rate Contracts

    Derivatives        32        Derivatives        33        Derivatives               Derivatives          

Foreign Currency Swaps

    Derivatives        55        Derivatives        105        Derivatives        (194     Derivatives        (155

Foreign Currency Forwards

    Derivatives        1        Derivatives        9        Derivatives        (4     Derivatives          

Purchased Credit Default Swaps

    Derivatives        2        Derivatives        28        Derivatives        (44     Derivatives        (33

Total Non-qualifying Hedge Relationships

      90          175          (242       (188

Derivatives used for other than Hedging Purposes

                                                               

Written Credit Default Swaps

    Derivatives        32        Derivatives        50        Derivatives        (2     Derivatives        (11

Total Derivatives used for other than Hedging Purposes

            32                50                (2             (11

Total Derivatives

    $ 123        $ 228        $ (372     $ (361

 

 

 

31

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

The table below illustrates the Effect of Derivative Instruments in the Statements of Operations. Instruments utilizing hedge accounting treatment are shown as Qualifying Hedge Relationships. Instruments that utilize fair value accounting are shown as Non-qualifying Hedge Relationships. Derivatives used in Replication strategies are shown as Derivatives used for other than Hedging Purposes (in millions):

 

   

Effect of Derivative Instruments

 
   

December 31, 2012

   

December 31, 2011

 
Qualifying Hedge Relationships   Income Statement
Location
  Realized Gain
(Loss)
    Income Statement
Location
  Realized Gain
(Loss)
 

Foreign Currency Swaps

  Net Realized
Capital Gain (Loss)
  $ (36   Net Realized Capital Gain (Loss)   $ (56

Amount of Gain or (Loss) Recognized in Income on Derivative
(Ineffective Portion and Amount Excluded from Effectiveness Testing)

  Net Realized Capital Gain (Loss)          Net Realized Capital Gain (Loss)       

Total Qualifying Hedge Relationships

      (36       (56
Non-qualifying Hedge Relationships                        

Interest Rate Contracts

  Net Realized
Capital Gain (Loss)
         Net Realized Capital Gain (Loss)       

Foreign Currency Swaps

  Net Realized
Capital Gain (Loss)
    (41   Net Realized Capital Gain (Loss)     (49

Foreign Currency Forwards

  Net Realized
Capital Gain (Loss)
    7      Net Realized Capital Gain (Loss)     6   

Purchased Credit Default Swaps

  Net Realized
Capital Gain (Loss)
    (1   Net Realized Capital Gain (Loss)       

Interest Rate Futures Contracts

  Net Realized
Capital Gain (Loss)
         Net Realized Capital Gain (Loss)     (167

Total Non-qualifying Hedge Relationships

      (35       (210
Derivatives used for other than Hedging Purposes                        

Written Credit Default Swaps

  Net Realized Capital Gain (Loss)     10      Net Realized Capital Gain (Loss)     17   

Equity Contracts

  Net Realized Capital Gain (Loss)          Net Realized Capital Gain (Loss)     13   

Total Derivatives used for other than Hedging Purposes

  Net Realized Capital Gain (Loss)     10      Net Realized Capital Gain (Loss)     30   

Total Derivatives

  $ (61     $ (236

 

 

 

Note 14—separate accounts

The TIAA Separate Account VA-1 (“VA-1”) is a segregated investment account and was established on February 16, 1994 under the insurance laws of the State of New York for the purpose of issuing and funding non-pension (after-tax) variable annuity contracts for employees of non-profit institutions organized in the United States, including governmental institutions. VA-1 was registered with the Securities and Exchange Commission, (the “Commission”) effective November 1, 1994 as an open-end, diversified management investment company under the Investment Company Act of 1940. VA-1 consists of a single investment portfolio, the Stock Index Account (“SIA”). The SIA was established on October 3, 1994 and invests in a diversified portfolio of equity securities selected to track the overall market for common stocks publicly traded in the United States.

The TIAA Real Estate Account (“REA”) is a segregated investment account and was organized on February 22, 1995 under the insurance laws of the State of New York for the purpose of providing an investment option to the Company’s pension customers to direct investments to an investment vehicle that invests primarily in real estate. REA was registered with the Commis-

sion under the Securities Act of 1933 effective October 2, 1995. REA’s target is to invest between 75% and 85% of its assets directly in real estate or in real estate-related investments, with the remainder of its assets invested in publicly-traded securities and other instruments that are easily converted to cash to maintain adequate liquidity.

The TIAA Separate Account VA-3 (“VA-3”) is a segregated investment account and was organized on May 17, 2006 under the laws of the State of New York for the purposes of funding individual and group variable annuities for retirement plans of employees of colleges, universities, other educational and research organizations, and other governmental and non-profit institutions. VA-3 was registered with the Commission as an investment company under the Investment Company Act of 1940, effective September 29, 2006, and operates as a unit investment trust.

The TIAA Stable Value is an insulated, non-unitized separate account and was established on April, 2010 qualifying under New York Insurance Law 4240(a)(5)(ii). The Separate Account supports a flexible premium group deferred fixed annuity contract that is intended initially to be offered to employer sponsored retirement plans.

 

 

32
     continued

 

In accordance with the domiciliary state procedures for approving items within the separate accounts, the separate accounts classification of the following items are supported by a specific state statute:

 

Product Identification    Product Classification    State Statute Reference

TIAA Separate Account VA-1

   Variable Annuity    Section 4240 of the New York Insurance Law

TIAA Separate Account VA-3

   Variable Annuity    Section 4240 of the New York Insurance Law

TIAA Real Estate Account

   Variable Annuity    Section 4240 of the New York Insurance Law

TIAA Stable Value

   Group Deferred Fixed Annuity    Section 4240(a)(5)(ii) of the New York Insurance Law

The legal insulation of the separate account assets prevents such assets from being generally available to satisfy claims resulting from the general account.

As of December 31, 2012 and 2011, the Company’s separate account statement included legally insulated assets of $18,420 million and $16,019 million, respectively. The assets legally insulated from the general account as of December 31, 2012 are attributed to the following products (in millions):

 

Product    Legally Insulated
Assets
     Separate Account
Assets (Not
Legally Insulated)
 

TIAA Separate Account VA-1

   $ 770       $   

TIAA Separate Account VA-3

     2,482           

TIAA Real Estate Account

     15,024           

TIAA Stable Value

     144           

Total

   $ 18,420       $   

 

 

In accordance with the products recorded within the separate account, some separate account liabilities are guaranteed by the general account. (In accordance with the guarantees provided, if the investment proceeds are insufficient to cover the rate of return guaranteed for the product, the policy holder proceeds will be remitted by the general account.)

As of December 31, 2012, the general account of the Company had a maximum guaranteed minimum death benefit for separate account liabilities of $0.7 million. The amount paid for risk charges is not explicit, but rather embedded within the mortality and expense charge.

For the year ended December 31, 2012, the general account of the Company had paid (received) $0.4 million towards separate account guarantees. The total separate account guarantees paid (received) by the general account for the preceding five years ending at December 31, are as follows (in millions):

 

2011

   $ 0.1   

2010

   $ 0.5   

2009

   $ 2.1   

2008

   $ 3.4   

2007

   $ 3.0   

The General Account provides the Real Estate Separate Account with a liquidity guarantee to ensure it has funds available to meet participant transfer or cash withdrawal requests. If the Real Estate Separate Account cannot fund participant requests, the General Account will fund them by purchasing accumulation units in the Real Estate Separate Account. Under this agreement, the Company guarantees that participants will be able to redeem their accumulation units at their accumulation unit value next determined after the transfer or withdrawal request is re-

ceived in good order. To compensate the general account for the risk taken, the separate account paid liquidity charges as follows for the past five (5) years (in millions):

 

2012

   $ 31.4   

2011

   $ 23.7   

2010

   $ 13.1   

2009

   $ 12.1   

2008

   $ 19.7   

The table below shows amounts that the TIAA general account has paid towards the separate account liquidity guarantees and thus purchased units in the Real Estate Separate Account for the past five (5) years (in millions):

 

2012

   $   

2011

   $   

2010

   $   

2009

   $ 1,058.7   

2008

   $ 155.6   

During 2012 there was $940 million of units redeemed by the Real Estate Separate Account. The remaining $321 million of accumulation units have been redeemed in the first quarter of 2013.

The Company engages in securities lending transactions through its VA-1 Separate Account.

As of December 31, 2012, the Separate Account had loaned securities of $15.9 million and collateral of $16.1 million.

The Company’s Separate Account may lend securities to qualified institutional borrowers to earn additional income. The Separate Account receives collateral (in the form of cash, Treasury securities, or other collateral permitted by applicable law) against the loaned securities and maintains collateral in an amount not less than 100% of the market value of loaned securities during the period of the loan. Cash collateral received by the Separate Account will generally be invested in high quality short-term instruments, or in one or more funds maintained by the securities lending agent for the purpose of investing cash collateral. The Separate Account bears the market risk with respect to the collateral investment, securities loaned, and the risk that the counterparty may default on its obligations.

The Company’s General Account does not currently engage in securities lending transactions.

 

 

33

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

Additional information regarding separate accounts of the Company is as follows for the years ended December 31, (in millions):

 

    2012  
     Non-indexed
Guarantee less
than/equal to 4%
    Non-indexed
Guarantee
more than 4%
    Non-guaranteed
Separate Accounts
    Total  

Premiums, considerations

  $ 92      $      $ 2,545      $ 2,637   

Reserves

       

For accounts with assets at:

       

Fair value

  $      $      $ 17,777      $ 17,777   

Amortized cost

    113                      113   

Total reserves

  $ 113      $      $ 17,777      $ 17,890   

 

 

By withdrawal characteristics:

       

Subject to discretionary withdrawal

  $ 7      $      $      $ 7   

At fair value

                  17,777        17,777   

Not subject to discretionary withdrawal

    106                      106   

Total reserves

  $ 113      $      $ 17,777      $ 17,890   

 

 

 

    2011  
     Non-indexed
Guarantee less
than/equal to 4%
    Non-indexed
Guarantee
more than 4%
    Non-guaranteed
Separate Accounts
    Total  

Premiums, considerations

  $ 38      $      $ 2,655      $ 2,693   

Reserves

       

For accounts with assets at:

       

Fair value

  $      $      $ 14,615      $ 14,615   

Amortized cost

    67                      67   

Total reserves

  $ 67      $      $ 14,615      $ 14,682   

 

 

By withdrawal characteristics:

       

Subject to discretionary withdrawal

  $ 4      $      $      $ 4   

At fair value

                  14,615        14,615   

Not subject to discretionary withdrawal

    63                      63   

Total reserves

  $ 67      $      $ 14,615      $ 14,682   

 

 
    2010  
     Non-indexed
Guarantee less
than/equal to 4%
    Non-indexed
Guarantee
more than 4%
    Non-guaranteed
Separate Accounts
    Total  

Premiums, considerations

  $ 25      $      $ 2,626      $ 2,651   

Reserves

       

For accounts with assets at:

       

Fair value

  $      $      $ 11,704      $ 11,704   

Amortized cost

    23                      23   

Total reserves

  $ 23      $      $ 11,704      $ 11,727   

 

 

By withdrawal characteristics:

       

Subject to discretionary withdrawal

  $      $      $      $   

At fair value

                  11,704        11,704   

Not subject to discretionary withdrawal

    23                      23   

Total reserves

  $ 23      $      $ 11,704      $ 11,727   

 

 

The following is a reconciliation of transfers to (from) the Company to the Separate Accounts for the years ended December 31, (in millions):

 

     2012     2011     2010  

Transfers as reported in the Summary of Operations of the Separate Accounts Statement:

     

Transfers to Separate Accounts

  $ 2,935      $ 3,121      $ 3,209   

Transfers from Separate Accounts

    (1,417     (1,463     (1,079

Net transfers (from) or to Separate Accounts

    1,518        1,658        2,130   

Reconciling Adjustments:

     

Fund transfer exchange gain (loss)

           3          

Transfers as reported in the Summary of Operations of the Life, Accident & Health Annual Statement

  $ 1,518      $ 1,661      $ 2,130   

 

 

Note 15—management agreements

Under Cash Disbursement and Reimbursement Agreements, the Company serves as the common pay-agent for its operating and investment subsidiaries and affiliates. The Company has allocated expenses of $1,464 million, $1,252 million and $1,076 million to its various subsidiaries and affiliates for the years ended December 31, 2012, 2011 and 2010, respectively. In addition, under management agreements, the Company provides investment advisory and administrative services for TIAA-CREF Life and administrative services to the TIAA-CREF Trust Company, FSB, and VA-1.

The expense allocation process determines the portion of the total investment and operating expenses that is attributable to each legal entity and to each line of business within an entity. Every month the Company allocates incurred expenses to each line of business supported by the Company and its affiliated companies. As part of this allocation process, every department with personnel and every vendor related expense is allocated to lines of business based on defined allocation methodologies.

 

 

34
     continued

 

These methodologies represent either shared or direct costs depending on the nature of the service provided. At the completion of the allocation process all expenses are assigned to a line of business and legal entity.

Activities necessary for the operation of the College Retirement Equities Fund (“CREF”), a companion organization, are provided at-cost by two subsidiaries of the Company. Such services are provided in accordance with an Investment Management Services Agreement, dated as of January 2, 2008, between CREF and TIAA-CREF Investment Management, LLC (“Investment Management”), and in accordance with a Principal Underwriting and Distribution Services Agreement for CREF, dated as of January 1, 2009, between CREF and TIAA-CREF Individual and Institutional Services, LLC (“Services”). The Company also performs administrative services for CREF, on an at-cost basis. The management fees collected under these agreements and the equivalent allocated expenses, which amounted to approximately $878 million, $870 million and $787 million for the years ended December 31, 2012, 2011 and 2010, respectively, are not included in the statements of operations and had no effect on the Company’s operations.

Advisors provides investment advisory services for VA-1, certain proprietary funds and other separately managed portfolios in accordance with investment management agreements. Teachers Personal Investors Services, Inc. (“TPIS”) and Services distribute variable annuity contracts for VA-1 and VA-3 as well as registered securities for certain proprietary funds and non-proprietary mutual funds.

All services necessary for the operation of REA are provided at-cost by the Company and Services. The Company provides investment management and administrative services for REA. Distribution services are provided in accordance with a Distribution Services Agreement between REA and Services. The Distribution and Administrative Services Agreement between REA and Services limits the work performed by Services to distribution activities with the Company assuming responsibility for all administrative activities. The Company and Services receive management fee payments from REA on a daily basis according to formulae established each year and adjusted periodically, with the objective of keeping the management fees as close as possible to actual expenses attributable to operating REA. Any differences between actual expenses and daily charges are adjusted quarterly.

The following amounts receivable from or payable to subsidiaries and affiliates are included in the lines Other assets and Other liabilities on the Balance Sheet, as of December 31 (in millions):

 

     Receivable      Payable  
Subsidiary/Affiliate    2012      2011      2012      2011  

CREF

   $ 10.5       $       $       $ 25.2   

Investment Management

     1.4         2.1                   

TIAA-CREF Life

     9.9         19.4         0.3           

Teachers Personal Investor Service

     4.8                           

TIAA-CREF Trust Company

                             3.2   

Covariance

     6.7                           

Total

   $ 33.3       $ 21.5       $ 0.3       $ 28.4   

 

 

Note 16—federal income taxes

By charter, the Company is a stock life insurance company that operates on a non-profit basis and through December 31, 1997 was exempt from federal income taxation under the Internal Revenue Code. Any non-pension income, however, was subject to federal income taxation as unrelated business income. Effective January 1, 1998, as a result of federal legislation, the Company is no longer exempt from federal income taxation and is taxed as a stock life insurance company.

SSAP No. 101 became effective January 1, 2012 and included revised disclosure requirements for income taxes. Calendar year 2011 data has been revised to follow the SSAP 101 disclosure requirements to allow for better comparison. In revising the calendar year 2011 information no amounts have been recalculated or changed. The Company has met the necessary RBC levels to admit the greatest amount of deferred tax assets available under SSAP 101, Income Taxes—A Replacement of SSAP No. 10R and SSAP No. 10. The admissibility is consistent with the Company’s prior year election under SSAP No. 10R and has resulted in no material adoption impact. The application of SSAP No. 101 requires a company to evaluate the recoverability of deferred tax assets and to establish a valuation allowance if necessary to reduce the deferred tax asset to an amount which is more likely than not to be realized. Based on the weight of available evidence the Company has recorded a valuation allowance of $7.7 million on foreign tax credit carry forwards as of December 31, 2012.

 

 

35

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

Components of the net deferred tax asset/(liability) are as follows (in millions):

 

    12/31/2012     12/31/2011     Change  
    

(1)

Ordinary

   

(2)

Capital

    

(3)

(Col 1+2)

Total

   

(4)

Ordinary

   

(5)

Capital

    

(6)

(Col 4+5)

Total

   

(7)

(Col 1–4)

Ordinary

   

(8)

(Col 2–5)

Capital

   

(9)

(Col 7+8)

Total

 

a) Gross Deferred Tax Assets

  $ 12,057      $ 1,472       $ 13,529      $ 11,756      $ 2,617       $ 14,373      $ 301      $ (1,145   $ (844

b) Statutory Valuation Allowance Adjustments

    8                8        3                3        5               5   

c) Adjusted Gross Deferred Tax Assets (1a–1b)

  $ 12,049      $ 1,472       $ 13,521      $ 11,753      $ 2,617       $ 14,370      $ 296      $ (1,145   $ (849

d) Deferred Tax Assets Non-admitted

    8,560        404         8,964        8,430        1,818         10,248        130        (1,414     (1,284

e) Subtotal Net Admitted Deferred Tax Asset (1c–1d)

    3,489        1,068         4,557        3,323        799         4,122        166        269        435   

f) Deferred Tax Liabilities

    320        1,002         1,322        338        714         1,052        (18     288        270   

g) Net Admitted Deferred Tax Assets/(Net Deferred Tax Liability) (1e–1f)

  $ 3,169      $ 66       $ 3,235      $ 2,985      $ 85       $ 3,070      $ 184      $ (19   $ 165   

 

 
                   
    12/31/2012     12/31/2011     Change  
    

(1)

Ordinary

   

(2)

Capital

    

(3)

(Col 1+2)

Total

   

(4)

Ordinary

   

(5)

Capital

    

(6)

(Col 4+5)

Total

   

(7)

(Col 1–4)

Ordinary

   

(8)

(Col 2–5)

Capital

   

(9)

(Col 7+8)

Total

 

Admission Calculation Components Under SSAP No. 101

                   

a) Federal Income Taxes Paid in Prior Years Recoverable Through Loss Carrybacks

  $      $       $      $      $       $      $      $      $   

b) Adjusted Gross DTA Expected To Be Realized (Excluding The Amount of DTA From 2(a) above After Application of the Threshold Limitation. (The Lesser of 2(b)1 and 2(b) 2 below)

  $ 3,169      $ 66       $ 3,235      $ 2,985      $ 85       $ 3,070      $ 184      $ (19   $ 165   

1. Adjusted Gross DTA Expected to be Realized Following the Balance Sheet Date.

  $ 3,169      $ 66       $ 3,235      $ 2,985      $ 85       $ 3,070      $ 184      $ (19   $

165

  

  

2. Adjusted Gross DTA Allowed per Limitation Threshold.

    XXX        XXX       $ 3,897        XXX        XXX       $ 3,477        XXX        XXX      $ 420   

c) Adjusted Gross DTA (Excluding The Amount of DTA From 2(a) and 2(b) above) Offset by Gross DTL.

  $ 320      $ 1,002       $ 1,322      $ 338      $ 714       $ 1,052      $ (18   $ 288      $ 270   

d) DTA Admitted as the result of application of SSAP No. 101. Total (2(a)+2(b)+2(c))

  $ 3,489      $ 1,068       $ 4,557      $ 3,323      $ 799       $ 4,122      $ 166      $ 269      $ 435   

 

 
                   
                                                        2012     2011  

Ratio Percentage Used to Determine Recovery Period and Threshold Limitation Amount

                                                              1064     N/A   
                   
    12/31/2012     12/31/2011     Change  
    

(1)

Ordinary
Percent

   

(2)

Capital
Percent

    

(3)

(Col 1+2)

Total
Percent

   

(4)

Ordinary
Percent

   

(5)

Capital
Percent

    

(6)

(Col 4+5)

Total Percent

   

(7)

(Col 1–4)

Ordinary
Percent

   

(8)

(Col 2–5)

Capital
Percent

   

(9)

(Col 7+8)

Total Percent

 

Impact of Tax Planning Strategies:

                   

(a) Adjusted Gross DTAs (% of Total Adjusted  Gross DTAs)

    2.2             2.2     0.5             0.5     1.7            1.7

(b) Net Admitted Adjusted Gross DTAs (% of Total  Net Admitted Adjusted Gross DTAs)

    9.2             9.2     2.3             2.3     6.9            6.9

(c) TIAA does not have tax-planning strategies that  include the use of reinsurance.

                                                                         

TIAA has no temporary differences for which deferred tax liabilities are not recognized.

 

36
     continued

 

Income taxes incurred consist of the following major components (in millions):

 

           12/31/2012     12/31/2011     Change  

 1.

   Current Income Tax:       
     Federal income tax expense/(benefit)    $ (763   $ 97      $ (860
     Subtotal    $ (763   $ 97      $ (860
   Federal income taxes expense/(benefit) on net capital gains    $ (24   $ 853      $ (877
   Generation/(Utilization) of loss carry-forwards      776        (1,089     1,865   
    

 

 

 
   Federal and foreign income taxes incurred    $ (11   $ (139   $ 128   
    

 

 

 

 2.

   Deferred Tax Assets:       

(a)

   Ordinary:       
   Policyholder reserves    $ 348      $ 366      $ (18
   Investments      723        794        (71
   Deferred acquisition costs      28        28          
   Policyholder dividends accrual      649        604        45   
   Fixed assets      154        85        69   
   Compensation and benefits accrual      286        272        14   
   Receivables—non-admitted      36               36   
   Net operating loss carry-forward      2,136        1,368        768   
   Tax credit carry-forward      43        32        11   
   Other (including items < 5% of total ordinary tax assets      512        609        (97
     Intangible Assets—Business in Force and Software      7,142        7,598        (456
   

(99) Subtotal

   $ 12,057      $ 11,756      $ 301   

(b)

   Statutory valuation allowance adjustment      8        3        5   

(c)

   Non-admitted      8,560        8,430        130   

(d)

   Admitted ordinary deferred tax assets (2a99 – 2b – 2c)    $ 3,489      $ 3,323      $ 166   

 

 

(e)

   Capital:       
   Investments    $ 1,421      $ 2,481      $ (1,060
   Real estate      38        136        (98
     Other (including items < 5% of total capital tax assets      13               13   
   

(99) Subtotal

   $ 1,472      $ 2,617      $ (1,145

(f)

   Statutory valuation allowance adjustment                      

(g)

   Non-admitted      404        1,818        (1,414

(h)

   Admitted capital deferred tax assets (2e99 – 2f – 2g)      1,068        799        269   

(i)

   Admitted deferred tax assets (2d + 2h)    $ 4,557      $ 4,122      $ 435   

 

 

 3.

   Deferred Tax Liabilities:       

(a)

   Ordinary:       
   Investments    $ 317      $ 337      $ (20
     Other (including items < 5% of total ordinary tax liabilities)      3        1        2   
   

(99) Subtotal

   $ 320      $ 338      $ (18

(b)

   Capital:       
     Investments    $ 1,002      $ 714      $ 288   
   

(99) Subtotal

   $ 1,002      $ 714      $ 288   

(c)

   Deferred tax liabilities (3a99 + 3b99)    $ 1,322      $ 1,052      $ 270   

 

 

 4.

   Net Admitted Deferred Tax:       
   Assets/Liabilities (2i – 3c)    $ 3,235      $ 3,070      $ 165   

 

 

 

37

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

5. The change in the net deferred income taxes is comprised of the following (this analysis is exclusive of non-admitted assets as the Change in Non-admitted Assets is reported separately from the Change in Net Deferred Income Taxes in the surplus section of the Annual Statement) (in millions):

 

      12/31/2012     12/31/2011     Change  

Total deferred tax assets

   $ 13,529      $ 14,373      $ (844

Total deferred tax liabilities

     (1,322     (1,052     (270

Net deferred tax assets / liabilities

   $ 12,207      $ 13,321      $ (1,114

Statutory valuation allowance (“SVA”) adjustment

     8        3        5   

Net deferred tax assets / liabilities after SVA

   $ 12,199      $ 13,318      $ (1,119

Tax effect of unrealized gains/(losses)

                     191   

Change in net deferred income tax (charge)/benefit from sources other than unrealized capital gains (losses)

       $ (928

 

 

The provision for federal and foreign income taxes incurred is different from that which would be obtained by applying the statutory federal income tax rate to income before income taxes. The significant items causing this difference at December 31, 2012 are as follows (in millions):

 

Description   Amount     Tax
Effect
    Effective
Tax Rate
 

Provision computed at statutory rate

  $ 2,606      $ 912        35.00

Dividends received deduction

    (63     (22     (0.84 )% 

Amortization of interest maintenance reserve

    (117     (41     (1.57 )% 

Meal disallowance, spousal travel, non-deductible lobbying, fines & penalties

    9        3        0.10

Prior year true-ups

    274        96        3.68

Non-admitted assets

    (100     (35     (1.34

Other

    11        4        0.17

Total

  $ 2,620      $ 917        35.20

 

 

Federal and foreign income tax incurred expense (benefit)

    $ (11     (0.44 )% 

Change in net deferred income tax charge (benefit)

      1,119        42.97

Tax effect of unrealized capital gain

            (191     (7.33 )% 

Total statutory income taxes

    $ 917        35.20

 

 

At December 31, 2012, the Company had net operating loss carry forwards expiring through the year 2027 (in millions):

 

Year Incurred   Operating Loss     Year of Expiration  

1999

  $ 997        2014   

2001

    186        2016   

2002

    779        2017   

2003

    467        2018   

2004

    356        2019   

2008

    1,141        2023   

2012

    2,175        2027   

Total

  $ 6,101     

 

 

At December 31, 2012, the Company had no capital loss carry forwards.

 

At December 31, 2012, the Company had foreign tax credit carry forwards as follows (in millions):

 

Year Incurred   Foreign Tax Credit     Year of Expiration  

2005

    3        2015   

2006

    3        2016   

2007

    2        2017   

2008

    2        2018   

2009

    2        2019   

2010

    2        2020   

2011

    6        2021   

Total

  $ 20     

 

 

At December 31, 2012, the Company had General Business Credit carry forwards as follows (in millions):

 

Year Incurred   General Business Credit     Year of Expiration  

2004

  $ 1        2024   

2005

    2        2025   

2006

    5        2026   

2007

    7        2027   

2008

    5        2028   

2009

    2        2029   

Total

  $ 22     

 

 

The Company did not incur federal income taxes expense for 2012 or preceding years that would be available for recoupment in the event of future net losses.

The Company does not have any protective tax deposits on deposit with the internal Revenue Service under IRC Section 6603.

Beginning in 1998, the Company has filed a consolidated federal income tax return with its includable affiliates (the “consolidating companies”). The consolidating companies participate in a tax-sharing agreement. Under the agreement, current federal income tax expense (benefit) is computed on a separate return basis and provides that members shall make payments or receive reimbursements to the extent that their income (loss) contributes to or reduces consolidated federal tax expense. The consolidating companies are reimbursed for net operating losses or other tax attributes they have generated when utilized in the consolidated return. Amounts receivable from / (payable to) the Company’s subsidiaries for federal income taxes were $(3) million and $5 million at December 31, 2012 and 2011, respectively.

 

 

38
     continued

 

1) TIAA-CREF Life Insurance Company

2) TIAA-CREF Asset Management, Inc.

3) Dan Properties, Inc.

4) JV Georgia One, Inc.

5) JWL Properties, Inc.

6) ND Properties, Inc.

7) Savannah Teachers Properties, Inc.

8) TCT Holdings, Inc.

9) Teachers Advisors, Inc.

10) Teachers Personal Investors Service, Inc.

11) T-Investment Properties Corp.

12) T-Land Corp.

13) WRC Properties, Inc.

14) TIAA-CREF Tuition Financing, Inc.

15) TIAA-CREF Trust Company, FSB

16) 730 Texas Forest Holdings, Inc.

17) TIAA Global Markets, Inc.

18) T-C Sports Co., Inc.

19) TIAA Board of Overseers

20) TIAA Realty, Inc.

21) TIAA Park Evanston, Inc.

22) Oleum Holding Company, Inc.

23) Covariance Capital Management, Inc.

24) Westchester Group Investment Management, Inc.

25) Westchester Group Investment Management Holding Company, Inc.

26) GreenWood Resources, Inc.

TIAA has no federal or foreign income tax loss contingencies as determined in accordance with SSAP No. 5RLiabilities, Contingencies and Impairments of Assets, with the modifications provided in SSAP No. 101, for which it is reasonably possible that the total liability will significantly increase within 12 months of the reporting date.

The IRS examination for tax years 2007, 2008, and 2009 federal income tax returns is scheduled to begin in 2013.

Note 17—pension plan and post-retirement benefits

The Company maintains a qualified, non-contributory defined contribution pension plan covering substantially all employees. All qualified employee pension plan liabilities are fully funded through retirement annuity contracts. Contributions are made to each participant’s contract based on a percentage of salary, with the applicable percentage varying by attained age. All contributions are fully vested after three years of service. Forfeitures arising from terminations prior to vesting are used to reduce future employer contributions. The accompanying statements of operations include contributions to the pension plan of approximately $36 million, $33 million and $36 million for the years ended December 31, 2012, 2011 and 2010, respectively. This includes supplemental contributions made to company-owned annuity contracts under a non-qualified deferred compensation plan.

In addition to the pension plan, the Company provides certain other post-retirement life and health insurance benefits to eligible retired employees who meet prescribed age and service requirements. The status of this plan for retirees and eligible active employees is summarized below (in millions):

 

     Post-retirement Benefits  
      2012     2011     2010  

Change in benefit obligation:

      

Benefit obligation at beginning of year

   $ 155      $ 130      $ 116   

Service cost

     10        7        5   

Interest cost

     6        7        6   

Actuarial loss

     4        17        10   

Benefits paid

     (8     (6     (7

Benefit obligation at end of year

   $ 167      $ 155      $ 130   

 

 

Change in plan assets

      

Employer contribution

   $ 8      $ 6      $ 7   

Benefits paid

     (8     (6     (7

Fair value of plan assets at end of year

   $      $      $   

 

 

Funded status:

      

Unamortized prior service cost

   $ (1   $ (1   $ (1

Unrecognized net loss

     41        37        20   

Accrued liabilities

     127        119        111

 

 

Unfunded accumulated benefit obligation—vested employees

   $ 167      $ 155      $ 130   

 

 

Accumulated benefit obligation—non-vested employees

   $ 23      $ 32      $ 33   

 

 

The Company allocates benefit expenses to certain subsidiaries based upon salaries. The cost of postretirement benefits reflected in the accompanying statements of operations was approximately $8 million, $7 million and $5 million for 2012, 2011 and 2010, respectively.

 

The net periodic postretirement benefit cost for the years ended December 31, includes the following components (in millions):

      

   

     Post-retirement Benefits  
      2012     2011     2010  

Components of net periodic benefit cost:

      

Service cost

   $ 10      $ 7      $ 5   

Interest cost

     6        7        6   

Amount of recognized gains and losses

     1                 

Total net periodic benefit cost

   $ 17      $ 14      $ 11   

 

 
The assumptions used at December 31 by the Company to calculate the benefit obligations as of that date and to determine the benefit cost in the year are as follows:     
      2012     2011     2010  

Weighted-average assumptions used to determine net periodic benefit cost as of December 31,

      

Weighted-average discount rate

     4.50     5.25     5.75

Rate of compensation increase

     N/A        N/A        N/A   

Weighted-average assumptions used to determine projected benefit obligations as of December 31,

      

Weighted-average discount rate

     4.00     4.50     5.25

Rate of compensation increase

     N/A        N/A        N/A   

 

 

 

39

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

For measurement purposes, a 8.50% annual rate of increase in the per capita cost of covered health care benefits was assumed for 2013. The rate was assumed to decrease gradually to 6.23% for 2045 and remain at that level thereafter.

A measurement date of December 31, 2012 was used to determine the above.

The Company has multiple non-pension postretirement benefit plans. The health care plans are contributory, with participants’ contributions adjusted annually; the life insurance plans are noncontributory. Postretirement life insurance is offered only to those who retired prior to 2011. Company subsidies for the postretirement health care plans are offered to any who qualify for eligibility prior to 2015, after which newly qualifying retirees will pay the full cost of the health care plans. The accounting for health care plans anticipates future cost-sharing changes to the written plan consistent with the Company’s express intent to reflect general health care trend rates in the employee premiums. For postretirement medical, this is consistent with pre-65 trend rate assumptions of 8.5% for 2012 gradually scaling down to 5.76% in 2023. For post-65 medical care, this is consistent with a trend rate assumption of 8.0% in 2012 scaling down to 5% in 2018.

Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans. A one-percentage-point change in assumed health care cost trend rates would have the following effects (in millions):

 

    Post-retirement Benefits  
     2012      2011      2010  

Effect of a 1% increase in benefit costs:

       

Change in post-retirement benefit obligation

  $ 23       $ 19       $ 14   

Change in service cost and interest cost

  $ 3       $ 2       $ 1   

Effect of a 1% decrease in benefit costs:

       

Change in post-retirement benefit obligation

  $ (19    $ (16    $ (12

Change in service cost and interest cost

  $ (2    $ (2    $ (1

The Company also maintains a non-qualified deferred compensation plan for non-employee trustees and members of the TIAA Board of Overseers. The plan provides an award equal to 50% of the annual stipend that is invested annually in company-owned annuity contracts. Payout of accumulations is normally made in a lump sum following the trustees’ or member’s separation from the Board.

The Company previously provided an unfunded Supplemental Executive Retirement Plan (“SERP”) to certain select executives

and any TIAA associate deemed eligible by the Board of Trustees.

The SERP provided an annual retirement benefit payable at normal retirement calculated as 3.0% of the participant’s 5-year average total compensation based on an average of the highest five of the last ten years multiplied by the number of years of service not in excess of 15 years.

The accumulated benefit obligation totaled $47.6 million and $46.6 million as of December 31, 2012 and 2011, respectively. The Company had accrued pension cost of $41.4 million and $43.4 million and had an additional minimum liability accrued of $6.2 million and $3.2 million as of December 31, 2012 and 2011, respectively. The Company did not have any projected benefit obligation for non-vested employees for 2012 or 2011.

The plan obligations were determined based upon a discount rate of 3.08%. In accordance with SSAP No. 89, only vested obligations are reflected in the funded status.

The obligations of TIAA under the SERP are unfunded, unsecured promises to make future payments. As such, the plan has no assets. Contributions for a given period are equal to the benefit payments for that period. The expected rate of return on plan assets is not applicable.

Future benefits expected to be paid by the SERP are as follows (in millions):

 

2013

  $ 4   

2014

  $ 4   

2015

  $ 4   

2016

  $ 4   

2017

  $ 4   

Thereafter

  $ 16   

The Company does not have any regulatory contribution requirements for 2012.

IMPACT OF MEDICARE MODERNIZATION ACT ON POSTRETIREMENT BENEFITS

The Company expects to receive a 28% federal subsidy for plan prescription benefits arising from the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the “Act”) signed into law in December of 2003. The Act includes the following two new features to Medicare Part D that could affect the measurement of the accumulated postretirement benefit obligation (“APBO”) and net periodic postretirement cost for the plan.

 

  Ÿ   A federal subsidy (based on 28% of an individual beneficiary’s annual prescription drug costs between $250 and $5,000), which is not taxable, to sponsors of retiree health care benefit plans that provide a prescription drug benefit that is at least actuarially equivalent to Medicare Part D, and

 

  Ÿ   The opportunity for a retiree to obtain a prescription drug benefit under Medicare.

For the year ended December 31, 2012, the effect of the Act was a $4 million reduction in the Company’s net postretirement benefit cost for the subsidy related to benefits attributed to former employees. The Act also decreased the 2012 service cost of $3 million and decreased the 2012 interest cost by $1 million.

Estimated Future Benefit Payments

The following benefit payments are expected to be paid and received relating to the Act (in millions):

 

Gross Cash Flows (Before Medicare Part D Subsidy Receipts)

  

2013

  $ 8   

2014

  $ 8   

2015

  $ 8   

2016

  $ 9   

2017

  $ 9   

Thereafter

  $ 54   

 

 

 

40
     continued

 

Medicare Part D Subsidy Receipts

  

2013

  $   

2014

  $ 1   

2015

  $ 1   

2016

  $ 1   

2017

  $ 1   

Thereafter

  $ 6   
   

Note 18—policy and contract reserves

Policy and contract reserves are determined in accordance with standard valuation methods approved by the Department and are computed in accordance with standard actuarial formulae. The reserves are based on assumptions for interest, mortality and other risks insured and establish a sufficient provision for all benefits guaranteed under policy and contract provisions.

For annuities and supplementary contracts, policy and contract reserves are calculated using Commissioner’s Annuity Reserve Valuation Method (“CARVM”) in accordance with New York State Regulation 151, Actuarial Guideline 43 for variable annuity products and Actuarial Guideline 33 for all other products. For most annuities which do not contain variable guarantees, the

reserves are calculated as the present value of guaranteed benefits using the guaranteed interest and mortality table or a more conservative basis and for most accumulating annuities the reserve thus calculated is equal to the account balance. Variable annuity reserves are calculated using Actuarial Guideline 43 which incorporates a deterministic floor plus a stochastic component for products which contain guaranteed benefits.

For retained assets, an accumulation account issued from the proceeds of annuities and life insurance policies, reserves held are equal to the total current account balances of all account holders.

The Tabular Interest, Tabular Less Actual Reserve Released and Tabular Cost have all been determined by formulae as prescribed by the NAIC except for deferred annuities, for which tabular interest has been determined from the basic data.

In aggregate, the reserves established for all annuity and supplementary contracts utilize assumptions for interest at a weighted average rate of approximately 3.0%. Approximately 93% of annuity and supplementary contract reserves are based on the 1983 Table set back at least 9 years or the Annuity 2000 table set back at least 4 years.

 

 

Withdrawal characteristics of annuity actuarial reserves and deposit-type contract funds for the years ended December 31, are as follows (in millions):

 

    2012  
     General
Account
    Separate
Account with
Guarantees
    Separate
Account
Nonguaranteed
    Total     % of Total  

Subject to discretionary withdrawal:

         

At fair value

  $      $      $ 17,777      $ 17,777        9.0

Total with adjustment or at fair value

  $      $      $ 17,777      $ 17,777        9.0

At book value without adjustment (minimal or no charge or adjustment)

    43,152        7               43,159        21.9

Not subject to discretionary withdrawal

    135,846        106               135,952        69.1

Total (gross)

  $ 178,998      $ 113      $ 17,777      $ 196,888        100.0

 

 

Reinsurance ceded

                                   

Total (net)

  $ 178,998      $ 113      $ 17,777      $ 196,888     

 

   

 

 

 

 

 

    2011  
     General
Account
    Separate
Account with
Guarantees
    Separate
Account
Nonguaranteed
    Total     % of Total  

Subject to discretionary withdrawal:

         

At fair value

  $      $      $ 14,615      $ 14,615        7.7

Total with adjustment or at fair value

  $      $      $ 14,615      $ 14,615        7.7

At book value without adjustment (minimal or no charge or adjustment)

    40,869        4               40,873        21.6

Not subject to discretionary withdrawal

    133,460        63               133,523        70.7

Total (gross)

  $ 174,329      $ 67      $ 14,615      $ 189,011        100.0

 

 

Reinsurance ceded

                                   

Total (net)

  $ 174,329      $ 67      $ 14,615      $ 189,011     

 

   

 

 

 

 

41

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

Annuity reserves and deposit-type contract funds for the years ended December 31 are as follows (in millions):

 

      2012      2011  

General Account Annual Statement:

     

Total annuities (excluding supplementary contracts with life contingencies)

   $ 175,041       $ 170,745   

Supplementary contracts with life contingencies

     3,192         2,890   

Deposit-type contract funds

     765         694   

Subtotal

     178,998         174,329   

Separate Accounts Annual Statement:

     

Annuities

     17,750         14,569   

Supplementary contracts with life contingencies

     135         109   

Deposit-type contract funds

     5         4   

Subtotal

     17,890         14,682   

Total

   $ 196,888       $ 189,011   

 

 

 

For Ordinary and Collective Life Insurance, reserves for all policies are calculated in accordance with New York State Insurance Regulation 147. Reserves for regular life insurance policies are computed by the Net Level Premium method for issues prior to January 1, 1990, and by the Commissioner’s Reserve Valuation Method for issues on and after such date. Annual renewable and five-year renewable term policies issued on or after January 1, 1994 use segmented reserves, where each segment is equal to the term period. The Cost of Living riders issued on and after January 1, 1994 also use segmented reserves, where each segment is equal to one year in length.

Reserves for the vast majority of permanent and term insurance policies use Commissioners’ Standard Ordinary Mortality Tables with rates ranging from 2.25% to 6.00%. Term conversion reserves are based on TIAA term conversion mortality experience and 4.00% interest.

Liabilities for incurred but not reported life insurance claims and disability waiver of premium claims are based on historical experience and set equal to a percentage of paid claims. Reserves for amounts not yet due for incurred but not reported disability waiver of premium claims are a percentage of the total Active Lives Disability Waiver of Premium Reserve.

The Company waives deduction of deferred fractional premiums upon death of the insured and returns any portion of the final premium beyond the date of death. Surrender values of $0.2 million in excess of the legally computed reserves were held as an additional reserve liability at December 31, 2012, and $0.1 million at December 31, 2011. As of December 31, 2012 and December 31, 2011, the Company had $568.6 million and $553.9 million, respectively, of insurance in force for which the gross premiums were less than the net premiums according to the standard of valuation set by the Department. Reserves to cover these insurance amounts totaled $2.8 million and $3.4 million at December 31, 2012 and December 31, 2011, respectively.

Note 19—reinsurance

In 2005 the Company entered into reinsurance agreements with RGA Reinsurance Company. Two of the agreements were recaptured during 2007 and the remaining agreement was recaptured as of January 1, 2011.

At December 31, disclosures related to these assumed coinsurance agreements were (in millions):

 

     2012     2011     2010  

Aggregated assumed premiums

  $     —      $ (204   $ 12   

Modified coinsurance reserves

  $      $      $ 202   

(Decrease) Increase in policy and contract reserves

  $      $ (17   $ (4

In 2004, the Company and its subsidiary, TIAA-CREF Life, entered into a series of agreements with Metropolitan Life Insurance Company (“MetLife”) including an administrative agreement for MetLife to service the long-term care business of the Company and TIAA-CREF Life, an indemnity reinsurance agreement where TIAA and TIAA-CREF Life ceded to MetLife 100% of the long-term care liability and an assumption reinsurance agreement. After appropriate filings in each jurisdiction, MetLife offered the Company and TIAA-CREF Life policyholders the option of transferring their policies from TIAA and TIAA-CREF Life to MetLife. At December 31, 2012 and 2011, there were premiums in force of $15 million for both years, respectively.

The Company remains liable for reinsurance ceded if the reinsurer fails to meet its obligation on the business assumed. All reinsurance is placed with unaffiliated reinsurers and there are no reinsurance agreements in effect under which the reinsurer may unilaterally cancel the agreement. Amounts shown in the financial statements are reported net of reinsurance.

The major lines in the accompanying financial statements that were reduced by ceded reinsurance agreements at December 31 are as follows (in millions):

 

     2012     2011     2010  

Insurance and annuity premiums

  $ 14      $ 14      $ 16   

Policy and contract benefits

  $ 55      $ 59      $ 62   

Increase in policy and contract reserves

  $ 20      $ 36      $ 81   

Reserves for life and health insurance

  $ 454      $ 474      $ 510   

Note 20—repurchase program

During 2011, the Company commenced a repurchase program to sell and repurchase securities for the purposes of providing additional liquidity. The Company’s policy requires a minimum of 95% of the fair value of securities transferred under repurchase agreements to be maintained as collateral.

 

 

42
     continued

 

As of December 31, 2012, the Company had repurchase agreements where the securities pledged and scheduled for repurchase had a carrying value and fair value of $440 million and $494 million, respectively. The securities pledged as collateral have a maturity of 8 years and an interest rate of 3.13%. The pledged securities are included in Bonds and the offsetting collateral liability is included in Other Liabilities in the accompanying Statutory—Basis Statements of Admitted Assets, Liabilities and Capital and Contingency Reserves.

The Company received cash collateral of $500 million, which is in excess of the $494 million fair value of the securities lent. The cash collateral was not reinvested in other securities as of December 31, 2012.

The Company’s source of cash that it uses to return the cash collateral is dependent upon the liquidity of the current market conditions. The repurchase agreements outstanding at December 31, 2012 matured and were fully settled during January 2013.

Note 21—capital and contingency reserves and shareholders’ dividends restrictions

The portion of contingency reserves represented or reduced by each item below for the years ended December 31 are as follows (in millions):

 

     2012     2011  

Net unrealized capital gains

  $ 490      $ 390   

Asset valuation reserve

  $ (599   $ (802

Net deferred federal income tax

  $ (1,119   $ (1,129

Change in non-admitted assets

  $ 1,305      $ 1,046   

Net change in separate account surplus

  $ 64      $ 134   

Prior year surplus

  $ (5   $   

Change in Accounting Principle

  $      $ (23

Capital: The Company has 2,500 shares of Class A common stock authorized, issued and outstanding. All of the outstanding common stock of the Company is held by the TIAA Board of Overseers, a not-for-profit corporation created for the purpose of holding the common stock of the Company. By charter, the Company operates without profit to its sole shareholder.

Surplus Notes: On December 16, 2009, the Company issued Surplus Notes (“Notes”) in an aggregate principal amount of $2 billion. The Notes bear interest at an annual rate of 6.850%, and have a maturity date of December 16, 2039. Proceeds from the

issuance of the Notes were $1,997 million, net of issuance discount. The Notes were issued in a transaction pursuant to Rule 144A under the Securities Act of 1933, as amended, and the Notes are evidenced by one or more global notes deposited with a custodian for, and registered in the name of a nominee of, The Depository Trust Company. Interest on these Notes is scheduled to be paid semiannually on June 16 and December 16 of each year through the maturity date. During 2012, interest of $137 million was paid and since issuance $411 million has been paid.

No subsidiary or affiliate of the Company is an obligor or guarantor of the Notes, which are solely obligations of the Company.

The Notes are unsecured and subordinated to all present and future indebtedness, policy claims and other creditor claims of the Company. Under New York Insurance Law, the Notes are not part of the legal liabilities of the Company. The Notes are not scheduled to repay any principal prior to maturity. Each payment of interest and principal may be made only with the prior approval of the Superintendent and only out of the Company’s surplus funds, which the Superintendent of the Department determines to be available for such payments under New York Insurance Law. In addition, provided that approval is granted by the Superintendent of the Department, the Notes may be redeemed at the option of the Company at any time at the “make-whole” redemption price equal to the greater of the principal amount of the Notes to be redeemed, or the sum of the present values of the remaining scheduled interest and principal payments, excluding accrued interest as of the redemption date, discounted to the redemption date on a semi-annual basis at the adjusted Treasury rate plus 40 basis points, plus in each case, accrued and unpaid interest payments on the Notes to be redeemed to the redemption date.

At December 31, 2012 and 2011, no affiliates of the Company held any portion of the Notes.

Dividend Restrictions: Under the New York Insurance Law, the Company is permitted without prior insurance regulatory clearance to pay a stockholder dividend as long as the aggregated amount of all such dividends in any calendar year does not exceed the lesser of (i) 10% of its surplus to policyholders as of the immediately preceding calendar year and (ii) its net gain from operations for the immediately preceding calendar year (excluding realized investment gains). TIAA has not paid dividends to its shareholder and has no plans to do so in the current year.

 

 

43

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

Note 22—contingencies and guarantees

SUBSIDIARY AND AFFILIATE GUARANTEES:

At December 31, 2012, the Company was obligor under the following guarantees, indemnities and support obligations (in millions):

 

Nature and
circumstances of
guarantee and key
attributes, including date
and duration of
agreement.

  

Liability recognition
of guarantee.
(Include amount
recognized at
inception. If no
initial recognition,
document
exception allowed under
SSAP No. 5R.)

   Ultimate
financial
statement impact
if action under
the guarantee is
required.
   Maximum potential
amount of future
payments (undiscounted)
the guarantor could be
required to make under
the guarantee. If unable
to develop an estimate,
this should be
specifically noted.
   Current status of
payment or
performance risk
of guarantee. Also
provide additional
discussion as
warranted.
The Company has guaranteed outstanding notes issued by subsidiary TIAA Global Markets, Inc.    $127    Investment in Subsidiary,
Controlled, or Affiliated
   $511    TIAA Global Markets, Inc. is
current on all payments of
principal and interest on
notes.

Commitment to maintain TIAA-CREF Trust Company as a “Well Capitalized” institution for Prompt Corrective Action

purposes.

   Guarantee made to/or on behalf of a wholly-owned subsidiary and as such are excluded from recognition.    Investment in Subsidiary,
Controlled, or Affiliated
   Since this obligation is
not subject to
limitations, the
Company does not
believe that it is
possible to determine
the maximum potential
amount that could
become due under
these guarantees in
the future.
   Currently the capital of
TIAA-CREF Trust Company is
adequate.
Financial support agreement with TIAA-CREF Life Insurance Company to have (i) capital and surplus of $250.0 million; (ii) the amount of capital and surplus necessary to maintain TIAA-CREF Life’s capital and surplus at a level not less than 150% of the NAIC RBC model; or (iii) such other amounts as necessary to maintain TIAA-CREF Life’s financial strength rating the same or better than the Company’s rating at all times.    Guarantee made to/or on behalf of a wholly-owned subsidiary and as such are excluded from recognition.    Investment in Subsidiary,
Controlled, or Affiliated
   Since this obligation is
not subject to
limitations, the
Company does not
believe that it is
possible to determine
the maximum potential
amount that could
become due under
these guarantees in
the future.
   At December 31, 2012, the
capital and surplus of
TIAA-CREF Life Insurance
Company was in excess of
the minimum capital and
surplus amount referenced,
and its total adjusted
capital was in excess of the
referenced RBC-based
amount calculated at
December 31, 2012.

 

44
     continued

 

 

A. Aggregate Maximum Potential of Future Payments of All Guarantees (undiscounted) the guarantor could be required to make under guarantees. (Should equal total of Column 4 for (2) above.)

   $ 511   

B. Current Liability Recognized in F/S:

  

1. Non-contingent Liabilities

   $   

2. Contingent Liabilities

   $ 127   

c. Ultimate Financial Statement Impact if action under the guarantee is required.

  

1. Investments in Subsidiary, Controlled or Affiliated

   $ 511   

2. Joint Venture

       

3. Dividends to Stockholders (capital contribution)

       

4. Expense

       

5. Other

       

6. Total

   $ 511   

 

 

The Company has agreed that it will cause TIAA-CREF Life to be sufficiently funded at all times in order to meet all its contractual obligations on a timely basis including, but not limited to, obligations to pay policy benefits and to provide policyholder services. This agreement is not an evidence of indebtedness or an obligation or liability of the Company and does not provide any creditor of TIAA-CREF Life with recourse to or against any of the assets of the Company.

The Company provides a $100.0 million unsecured 364-day revolving line of credit arrangement with TIAA-CREF Life. This line has an expiration date of July 16, 2013. As of December 31, 2012, $30.0 million of this facility was maintained on a committed basis for which TIAA-CREF Life paid a commitment fee of 10.0 basis points on the unused committed amount. During the period ending December 31, 2012, 46 draw-downs totaling $150.5 million were made under this line of credit arrangement of which none were outstanding as of December 31, 2012.

TIAA Global Markets, Inc. (“TGM”), a wholly-owned subsidiary, was formed for the purpose of issuing notes and other debt instruments and investing the proceeds in compliance with the investment guidelines approved by the Board of Directors of TGM. TGM is authorized to issue up to $5.0 billion in debt and TIAA’s Board of Trustees authorized the Company to guarantee up to $5.0 billion of TGM’s debt. As of December 31, 2012, TGM had $500.0 million of outstanding debt and accrued interest of $11.4 million.

The Company maintains a $1.0 billion uncommitted and unsecured 364-day revolving line of credit arrangement with TIAA Global Markets, Inc. (“TGM”). This line has an expiration date of July 8, 2013. During 2012, 1 draw-down totaling $600.0 million was made under this line of credit arrangement of which $518.0 million was left outstanding at the end of 2012. As of December 31, 2012, outstanding principal amount plus accrued interest was $519.5 million.

The Company also provides a $1.0 billion uncommitted line of credit to certain accounts of College Retirement Equities Funds (“CREF”) and certain TIAA-CREF Funds (“Funds”). Loans under this revolving credit facility are for a maximum of 60 days and are made solely at the discretion of the Company to fund shareholder redemption requests or other temporary or emergency needs of CREF and the Funds. It is the intent of the Company, CREF and the Funds to use this facility as a supplemental liquidity facility, which would only be used after CREF and the

Funds have exhausted the availability of the current $1.5 billion committed credit facility maintained with a group of banks.

Separate Account Guarantees: The Company provides mortality and expense guarantees to VA-1, for which it is compensated. The Company guarantees that, at death, the total death benefit payable from the fixed and variable accounts will be at least a return of total premiums paid less any previous withdrawals. The Company also guarantees that expense charges to VA-1 participants will never rise above the maximum amount stipulated in the contract.

The Company provides mortality, expense and liquidity guarantees to REA and is compensated for these guarantees. The Company guarantees that once REA participants begin receiving lifetime annuity income benefits, monthly payments will never be reduced as a result of adverse mortality experience. The Company also guarantees that expense charges to REA participants will never rise above the maximum amount stipulated in the contract. The Company provides REA with a liquidity guarantee to ensure it has funds available to meet participant transfer or cash withdrawal requests. If REA cannot fund participant requests, TIAA’s general account will fund them by purchasing accumulation units. Under this agreement, TIAA guarantees that participants will be able to redeem their accumulation units at their accumulation unit value next determined after the transfer or withdrawal request is received in good order.

Under the Liquidity Guarantee agreement with the REA, on December 24, 2008, the TIAA general account purchased $155.6 million of accumulation units (measured based on the cost of such units) issued by REA. In 2009, the TIAA general account further purchased $1,058.7 million of accumulation units. The Company made no additional purchases in 2012 and 2011. During 2012, the Company redeemed $940 million of accumulation units. The remaining $321 million of accumulation units have been redeemed in the first quarter of 2013.

Accumulation units owned by TIAA are included as separate account assets and valued in the same manner as units owned by individual REA participants on a fair value basis and will fluctuate in value.

The Company provides mortality and expense guarantees to VA-3 and is compensated for these guarantees. The Company guarantees that once VA-3 participants begin receiving lifetime annuity income benefits, monthly payments will never be reduced as a result of adverse mortality experience. The Company also guarantees that expense charges to VA-3 participants will never rise above the maximum amount stipulated in the contract.

Leases: The Company occupies leased office space in many locations under various long-term leases. At December 31, 2012, the future minimum lease payments are estimated as follows (in millions):

 

Year    2013      2014      2015      2016      2017      Thereafter      Total  

Amount

   $ 36       $ 34       $ 34       $ 29       $ 22       $ 29       $ 184   

Leased space expense is allocated among the Company and affiliated entities. Rental expense charged to the Company for the years ended December 31, 2012, 2011 and 2010 was

 

 

45

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

approximately $37 million, $34 million and $32 million, respectively.

OTHER CONTINGENCIES:

In the ordinary conduct of certain of its investment activities, the Company provides standard indemnities covering a variety of potential exposures. For instance, the Company provides indemnifications in connection with site access agreements relating to due diligence review for real estate acquisitions, and the Company provides indemnification to underwriters in connection with the issuance of securities by or on behalf of the Company or its subsidiaries. It is the Company management’s opinion that the fair value of such indemnifications are negligible and do not materially affect the Company’s financial position, results of operations or liquidity.

Other contingent liabilities arising from litigation and other matters over and above amounts already provided for in the financial statements or disclosed elsewhere in these notes are not considered material in relation to the Company’s financial position or the results of its operations.

The Company receives and responds to subpoenas or other inquiries from state regulators, including state insurance commissioners; state attorneys general and other state governmental authorities; Federal regulators, including the SEC; Federal governmental authorities; and the Financial Industry Regulatory Authority (“FINRA”) seeking a broad range of information. The Company cooperates in these inquiries.

Death Claim Notification and Unclaimed Property Practices. Throughout the U.S. insurance industry, there are multiple state actions addressing insurer practices regarding death claim notification and escheatment of unclaimed property. Currently, regarding these issues as they pertain to life insurance, annuities and retained asset accounts, the Com-

pany is: (1) responding to subpoenas from the New York Attorney General; (2) subject to a multi-state market conduct exam by at least 23 state insurance departments, with the Illinois Department of Insurance as the lead examiner; and (3) subject to a multi-state unclaimed property audit by at least 23 state treasurers, with Verus Financial, LLC as the appointed auditor. These actions are expected to last through most of 2013.

Note 23—borrowed money

Effective March 2009, the Company was authorized to execute investment transactions under the Term Asset-Backed Securities Loan Facility (“TALF”) program. Under the TALF program, the Federal Reserve Bank of New York (“FRBNY”) would lend up to $200 billion on a non-recourse basis to holders of certain AAA-rated Asset Backed Securities (“ABS”) backed by newly and recently originated consumer and small business loans. The FRBNY lent an amount equal to the market value of the ABS less a haircut and were secured at all times by the ABS. Loan proceeds were disbursed to the borrower, contingent on receipt by the FRBNY custodian bank of the eligible collateral.

As of December 31, 2012, the Company’s eligible ABS under the TALF program totaled $58 million. These eligible ABS have been pledged as collateral to support a $51 million loan outstanding payable to the FRBNY. The Company expects to fully settle this loan with the FRBNY during 2014.

Note 24—subsequent events

In preparing these financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through April 8, 2013, the date the financial statements were available to be issued. No such items were identified by the Company.

 

 

46
     continued

 

Note 25—securities with a recognized other-than-temporary impairments

The following table represents loan-backed and structured securities with a recognized other-than-temporary impairment and currently held at December 31, 2012 where the present value of cash flows expected to be collected is less than the amortized cost (in whole dollars).

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

743947AE3

   $ 12,292       $ 10,181      $ (2,111)       $ 10,181       $ 10,520         12/31/2012   

12669DN79

     2,134,721         2,079,708        (55,013)         2,079,708         1,689,664         12/31/2012   

76110HNP0

     5,422,778         4,703,779        (718,999)         4,703,779         4,977,171         12/31/2012   

76110HSG5

     4,564,106         4,545,401        (18,704)         4,545,401         3,771,711         12/31/2012   

12667FMJ1

     13,948,629         13,848,062        (100,567)         13,848,062         9,415,902         12/31/2012   

76110HWX3

     15,762,328         15,729,153        (33,175)         15,729,153         15,777,345         12/31/2012   

76110HVH9

     7,564,015         7,558,610        (5,405)         7,558,610         7,390,773         12/31/2012   

76110HWV7

     13,000,000         12,947,349        (52,651)         12,947,349         12,582,245         12/31/2012   

12667FZH1

     51,252,076         51,185,070        (67,006)           51,185,070           48,794,852         12/31/2012   

12667FYZ2

     3,833,544         2,754,412            (1,079,132)         2,754,412         2,089,524         12/31/2012   

12667F2J3

     44,413,186         44,354,472        (58,714)         44,354,472         45,431,927         12/31/2012   

05949AA75

     941             (941)                         12/31/2012   

12667F7D1

     20,604,095         20,223,008        (381,087)         20,223,008         20,694,569         12/31/2012   

12667F5J0

     17,257,953         17,245,267        (12,685)         17,245,267         17,714,912         12/31/2012   

05949AM31

     2,273             (2,273)                         12/31/2012   

12667F4N2

     8,177,148         8,158,508        (18,640)         8,158,508         8,076,604         12/31/2012   

12667GBA0

     12,733,360         12,730,443        (2,917)         12,730,443         12,693,535         12/31/2012   

12667GBA0

       21,241,030           21,238,068        (2,962)         21,238,068         21,155,889         12/31/2012   

12667GLE1

     25,502,511         25,494,015        (8,496)         25,494,015         25,501,070         12/31/2012   

12667GFB4

     21,387,603         21,312,642        (74,961)         21,312,642         21,152,980         12/31/2012   

12667GFB4

     36,084,335         35,954,535        (129,801)         35,954,535         35,722,389         12/31/2012   

12667GFT5

     18,019,544         17,967,066        (52,478)         17,967,066         17,411,943         12/31/2012   

12667GKE2

     12,319,133         12,228,592        (90,541)         12,228,592         11,732,289         12/31/2012   

12667GW74

     17,197,784         17,116,368        (81,415)         17,116,368         17,207,247         12/31/2012   

16162WNB1

     16,063,625         15,997,434        (66,191)         15,997,434         16,615,012         12/31/2012   

32051GP41

     18,961,347         18,869,968        (91,380)         18,869,968         19,516,860         12/31/2012   

36185MCL4

     16,361,815         16,287,139        (74,677)         16,287,139         17,199,290         12/31/2012   

45660LPD5

     13,002,077         12,876,405        (125,672)         12,876,405         13,762,269         12/31/2012   

32051G2J3

     22,787,995         22,701,845        (86,150)         22,701,845         23,803,214         12/31/2012   

761118PQ5

     9,352,863         9,227,109        (125,753)         9,227,109         9,405,333         12/31/2012   

94983SAV4

     35,025,270         34,910,605        (114,665)         34,910,605         37,627,840         12/31/2012   

46628YBK5

     26,036,952         25,496,077        (540,875)         25,496,077         26,098,686         12/31/2012   

94980SBJ3

     18,710,250         18,680,668        (29,583)         18,680,668         19,942,220         12/31/2012   

16163BAP9

     26,448,642         26,434,293        (14,349)         26,434,293         28,096,744         12/31/2012   

74957XAF2

     29,231,293         29,047,907        (183,386)         29,047,907         29,954,055         12/31/2012   

05950RAK5

     26,012,709         26,010,415        (2,294)         26,010,415         26,702,848         12/31/2012   

74958AAD6

     13,562,315         13,561,271        (1,044)         13,561,271         13,521,848         12/31/2012   

126694JS8

     26,909,900         26,629,665        (280,235)         26,629,665         27,868,798         12/31/2012   

170255AS2

     12,597,571         12,538,204        (59,367)         12,538,204         12,552,376         12/31/2012   

3622MPBE7

     46,038,223         45,986,058        (52,165)         45,986,058         46,177,498         12/31/2012   

52521RAS0

     1,023,943         1,015,918        (8,025)         1,015,918         1,066,677         12/31/2012   

12545CAU4

     27,731,207         27,698,742        (32,465)         27,698,742         27,382,044         12/31/2012   

17025TAV3

     22,924,331         22,403,245        (521,085)         22,403,245         21,609,745         12/31/2012   

74958AAD6

     10,074,441         10,073,965        (475)         10,073,965         10,076,966         12/31/2012   

12543XAD8

     21,432,424         20,548,938        (883,487)         20,548,938         19,855,126         12/31/2012   

12668AMH5

     18,323,922         18,303,642        (20,280)         18,303,642         19,258,390         12/31/2012   

126694RG5

     10,464,244         9,560,577        (903,667)         9,560,577         10,077,874         12/31/2012   

12669E4V5

     8,031,392         7,241,681        (789,711)         7,241,681         6,096,282         12/31/2012   

12669EL95

     5,478,682         4,368,331        (1,110,352)         4,368,331         5,151,642         12/31/2012   

31393YY41

     16,257,654         14,541,582        (1,716,072)         14,541,582         9,047,635         12/31/2012   

 

47

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

12668AAG0

   $ 11,500,430       $ 11,492,959      $ (7,471)       $ 11,492,959       $ 11,770,188         12/31/2012   

12667GUG6

     3,891,432         3,865,384        (26,048)         3,865,384         3,671,861         12/31/2012   

05949TBF5

     11,680,290         11,678,962        (1,328)         11,678,962         12,328,010         12/31/2012   

12667FZM0

     63,544         62,339        (1,205)         62,339         62,307         12/31/2012   

03762AAG4

     227,898             (227,898)                         12/31/2012   

03762CAE5

     6,121,929         5,876,150        (245,779)         5,876,150         5,884,000         12/31/2012   

05947U4P0

     2,949,042         2,741,548        (207,494)         2,741,548         1,995,382         12/31/2012   

05947UJV1

     30,335             (30,335)                 29,963         12/31/2012   

059497AB3

     7,752,053         6,933,890        (818,163)         6,933,890         3,776,352         12/31/2012   

059500AG3

     19,011,878         16,854,145            (2,157,733)         16,854,145         14,973,820         12/31/2012   

05950WAN8

     7,009,441         6,050,376        (959,065)         6,050,376         3,185,000         12/31/2012   

05950WAP3

     10,855,104         3,623,644        (7,231,460)         3,623,644         5,095,049         12/31/2012   

07388YAW2

     5,090,949         4,088,648        (1,002,301)         4,088,648         1,849,801         12/31/2012   

07388YAY8

     1,516,071             (1,516,071)                 971,040         12/31/2012   

20047QAM7

     1,729,140             (1,729,140)                 3,600,000         12/31/2012   

20047QAN5

     419,717             (419,717)                 1,826,240         12/31/2012   

20173QAH4

     9,730,025         9,585,785        (144,240)         9,585,785         7,195,891         12/31/2012   

20173QAH4

     17,757,349         17,475,152        (282,197)         17,475,152         14,391,782         12/31/2012   

22545DAH0

       23,384,443           20,771,969        (2,612,474)           20,771,969         16,849,524         12/31/2012   

22545DAJ6

     8,867,304         1,590,040        (7,277,264)         1,590,040         5,575,138         12/31/2012   

22545XAG8

     2,823             (2,823)                 50,483         12/31/2012   

36159XAJ9

     15,440,812         14,903,202        (537,609)         14,903,202         11,366,654         12/31/2012   

36170UCQ2

     35,672,163         32,619,590        (3,052,573)         32,619,590         18,250,000         12/31/2012   

361849R53

     6,075,708         5,372,014        (703,695)         5,372,014         2,377,467         12/31/2012   

361849R61

     2,352,237         218,575        (2,133,662)         218,575         3,294,488         12/31/2012   

361849R79

     30,956             (30,956)                 1,421,647         12/31/2012   

36228CXE8

     9,984,962         6,046,672        (3,938,290)         6,046,672         2,328,359         12/31/2012   

36228CYQ0

     14,820,273         14,421,911        (398,362)         14,421,911         9,614,233         12/31/2012   

396789KB4

     9,468,217         8,525,091        (943,126)         8,525,091         4,777,602         12/31/2012   

46625MKS7

     831,176         435,220        (395,956)         435,220         12,160         12/31/2012   

46625YNV1

     18,573,254         16,975,608        (1,597,647)         16,975,608         6,636,547         12/31/2012   

46625YQZ9

     10,007,895         6,597,804        (3,410,091)         6,597,804         3,009,600         12/31/2012   

46625YRB1

     350,465         126,707        (223,757)         126,707         829,117         12/31/2012   

46629YAQ2

     30,773         10,676        (20,097)         10,676         604,920         12/31/2012   

46630JAQ2

     16,157,016         11,506,203        (4,650,813)         11,506,203         9,711,000         12/31/2012   

46630JAS8

     125,788         21,243        (104,545)         21,243         4,304,498         12/31/2012   

46630VAL6

     9,491,125         9,334,278        (156,847)         9,334,278         6,995,149         12/31/2012   

46630VAP7

     249,855         206,924        (42,930)         206,924         837,516         12/31/2012   

46631BAK1

     15,296,988         14,202,892        (1,094,096)         14,202,892         10,770,042         12/31/2012   

46631BAK1

     189,687         176,109        (13,578)         176,109         134,626         12/31/2012   

46631BAK1

     6,479,538         6,008,361        (471,177)         6,008,361         5,581,574         12/31/2012   

50180JAG0

     26,713,885         20,747,934        (5,965,951)         20,747,934           24,629,224         12/31/2012   

55445RAP2

     1,444,951         1,444,490        (461)         1,444,490         519,715         12/31/2012   

59022HJS2

     16,598,865         15,844,814        (754,051)         15,844,814         7,750,253         12/31/2012   

59023BAK0

     15,594,563         14,870,379        (724,184)         14,870,379         7,848,042         12/31/2012   

59023BAM6

     456,159         22,892        (433,266)         22,892         1,200,000         12/31/2012   

59023BAN4

     236,492             (236,492)                 700,000         12/31/2012   

60687UAM9

     496,437         85,464        (410,973)         85,464         1,756,533         12/31/2012   

617451CA5

     5,239,631         550,331        (4,689,300)         550,331         2,824,626         12/31/2012   

87246AAP3

     13,693,565         6,311,284        (7,382,282)         6,311,284         7,349,800         12/31/2012   

92978QAJ6

     35,753         33,483        (2,270)         33,483         88,239         12/31/2012   

760985YX3

     5,766,943         5,223,161        (543,782)         5,223,161         972,301         12/31/2012   

21075WBA2

     330,564         330,360        (205)         330,360         324,870         12/31/2012   

21075WBA2

     330,564         330,360        (205)         330,360         324,870         12/31/2012   

21075WBA2

     578,488         578,130        (358)         578,130         568,523         12/31/2012   

 

48
     continued

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

12668ASR7

   $     6,070,997       $     6,069,630      $ (1,367)       $     6,069,630       $     5,558,397         12/31/2012   

75971EAF3

     178,733         173,710        (5,022)         173,710         138,312         12/31/2012   

75971EAF3

     154,524         145,934        (8,589)         145,934         138,312         12/31/2012   

05947US74

     7,533,142         ²          (3,642,339)         3,890,803         3,890,803         12/31/2012   

07387BEK5

     2,903,090         ²      (439,254)         2,463,835         2,463,835         12/31/2012   

07387BEN9

     639,703         ²      (39,654)         600,049         600,049         12/31/2012   

07387BEP4

     447,976         ²      (165,005)         282,971         282,971         12/31/2012   

226081AC1

     4,082,719         ²      (200,320)         3,882,398         3,882,398         12/31/2012   

36828QSJ6

     2,004,687         ²      (343,137)         1,661,550         1,661,550         12/31/2012   

46628FAU5

     1,384,392         ²      (634,392)         750,000         750,000         12/31/2012   

52521TBJ5

     3,980,813         ²      (245,698)         3,735,114         3,735,114         12/31/2012   

59023BAL8

     1,843,085         ²      (310,538)         1,532,547         1,532,547         12/31/2012   

59025KAJ1

     1,613,244         ²      (859,494)         753,750         753,750         12/31/2012   

92976BFZ0

     1,232,012         ²      (178,712)         1,053,300         1,053,300         12/31/2012   

92976VAP3

     9,585,403         ²      (2,387,759)         7,197,643         7,197,643         12/31/2012   

92976VAT5

     5,983,169         ²      (3,138,249)         2,844,920         2,844,920         12/31/2012   

92977QAM0

     2,091,944         ²      (168,444)         1,923,500         1,923,500         12/31/2012   

92977RAJ5

     3,384,893         ²      (225,851)         3,159,042         3,159,042         12/31/2012   

92977RAK2

     2,930,998         ²      (393,144)         2,537,854         2,537,854         12/31/2012   

52108RCB6

     7,273,530         ²      (993,267)         6,280,263         6,280,263         9/30/2012   

52108RCD2

     7,036,200         ²      (778,673)         6,257,527         6,257,527         9/30/2012   

52108RCF7

     8,505,990         ²      (598,352)         7,907,638         7,907,638         9/30/2012   

07387BEK5

     3,673,120         ²      (770,030)         2,903,090         2,903,090         9/30/2012   

362332AB4

     22,910         ²      (8)         22,902         22,902         9/30/2012   

59025KAK8

     3,892,690         ²      (2,092,690)         1,800,000         1,800,000         9/30/2012   

05947US74

     13,833,368         ²      (6,300,225)         7,533,142         7,533,142         9/30/2012   

226081AB3

     15,000,000         ²      (3,750,000)         11,250,000         11,250,000         9/30/2012   

226081AC1

     13,471,331         ²      (9,655,706)         3,815,625         3,815,625         9/30/2012   

92976VAP3

     14,617,299         ²      (5,031,897)         9,585,403         9,585,403         9/30/2012   

92976VAT5

     9,438,823         ²      (3,455,259)         5,983,564         5,983,564         9/30/2012   

92977RAJ5

     6,000,000         ²      (2,615,107)         3,384,893         3,384,893         9/30/2012   

92977RAK2

     2,962,587         ²      (15,634)         2,946,953         2,946,953         9/30/2012   

52521TBJ5

     4,212,500         ²      (231,688)         3,980,813         3,980,813         9/30/2012   

92976BHK1

     5,000,000         ²      (250,000)         4,750,000         4,750,000         9/30/2012   

92978QAH0

     12,770,554         ²      (91,843)         12,678,711         12,678,711         9/30/2012   

760985YY1

     181,183         101,514        (79,669)         101,514         59,520         9/30/2012   

36228CDP5

     186,727         50,087        (136,640)         50,087         274,674         9/30/2012   

74438WAM8

     2,024,377         1,128,540        (895,837)         1,128,540         499,495         9/30/2012   

74438WAN6

     258,840             (258,840)                 136,186         9/30/2012   

46625MKS7

     1,383,112         945,433        (437,679)         945,433         1,022,136         9/30/2012   

22608SAD0

     3,496,670         2,889,829        (606,841)         2,889,829         1,793,055         9/30/2012   

36228CTS2

     4,980,349         3,430,037        (1,550,312)         3,430,037         3,427,190         9/30/2012   

46625YBP7

     3,000,000         628,747        (2,371,253)         628,747         1,881,730         9/30/2012   

03927PAF5

     3,032,033         2,246,244        (785,789)         2,246,244         287,500         9/30/2012   

05947UVY1

     1,571,823         39,034        (1,532,789)         39,034         238,998         9/30/2012   

05947UVZ8

     66,087             (66,087)                 112,082         9/30/2012   

61745MX57

     107,551             (107,551)                 900,000         9/30/2012   

396789KB4

     10,005,101         9,468,217        (536,884)         9,468,217         3,612,568         9/30/2012   

36828QLB0

     4,963,498         3,486,452        (1,477,046)         3,486,452         2,686,850         9/30/2012   

225458DT2

     2,912,471         2,450,756        (461,715)         2,450,756         1,010,946         9/30/2012   

05947UE38

     7,034,752         2,712,720        (4,322,032)         2,712,720         3,971,018         9/30/2012   

46625YRB1

     843,417         428,226        (415,191)         428,226         850,172         9/30/2012   

617451CA5

     5,400,204         5,259,032        (141,171)         5,259,032         4,201,139         9/30/2012   

92976BBU5

     12,453,625         10,172,078        (2,281,548)         10,172,078         8,361,740         9/30/2012   

36228CYQ0

     16,065,836         15,584,903        (480,932)         15,584,903         10,121,393         9/30/2012   

 

49

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

60687UAL1

   $   13,921,385       $   11,975,176      $ (1,946,209)       $   11,975,176       $ 7,827,095         9/30/2012   

36298JAA1

     13,518,623         12,387,384        (1,131,238)         12,387,384         6,794,469         9/30/2012   

36298JAC7

     638,504         552,610        (85,894)         552,610         750,000         9/30/2012   

059500AG3

     21,252,478         19,096,945        (2,155,533)         19,096,945           14,201,475         9/30/2012   

05950WAP3

     11,102,176         10,946,184        (155,992)         10,946,184         6,280,871         9/30/2012   

46630AAC2

     32,356             (32,356)                 245,000         9/30/2012   

46629PAU2

     55,668             (55,668)                 671,722         9/30/2012   

03762AAD1

     2,070,311         691,485        (1,378,826)         691,485         792,000         9/30/2012   

03762AAG4

     705,549         227,898        (477,651)         227,898         782,100         9/30/2012   

03762AAB5

     10,000,000         8,495,870        (1,504,130)         8,495,870         3,661,000         9/30/2012   

059497AC1

     6,751,050         1,401,262        (5,349,788)         1,401,262         3,330,375         9/30/2012   

059497AB3

     10,014,746         7,773,948        (2,240,798)         7,773,948         4,217,178         9/30/2012   

46629YAM1

     1,591,997         1,464,468        (127,529)         1,464,468         6,100,464         9/30/2012   

46630JAQ2

     28,701,207         16,352,163          (12,349,044)         16,352,163         11,846,670         9/30/2012   

46630JAS8

     1,358,223         263,088        (1,095,135)         263,088         3,833,752         9/30/2012   

46630JAU3

     796,860             (796,860)                 3,426,728         9/30/2012   

03762CAE5

     7,899,640         6,302,526        (1,597,114)         6,302,526         4,174,000         9/30/2012   

50180JAG0

     27,846,206         26,702,291        (1,143,915)         26,702,291         23,479,292         9/30/2012   

36159XAJ9

     16,578,143         15,303,623        (1,274,520)         15,303,623         10,747,086         9/30/2012   

46630VAP7

     364,698         273,752        (90,946)         273,752         917,117         9/30/2012   

46630VAL6

     9,680,971         9,492,295        (188,676)         9,492,295         7,140,655         9/30/2012   

46631BAK1

     19,828,259         15,354,756        (4,473,503)         15,354,756         10,210,292         9/30/2012   

46631BAK1

     246,192         190,355        (55,837)         190,355         127,629         9/30/2012   

073945AN7

     3,349,603         3,340,825        (8,778)         3,340,825         2,143,249         9/30/2012   

07401DAM3

     543,917         512,077        (31,840)         512,077         1,332,471         9/30/2012   

07401DAL5

     3,205,946         1,369,715        (1,836,230)         1,369,715         2,279,573         9/30/2012   

20173QAH4

     18,126,485         17,709,384        (417,101)         17,709,384         13,404,050         9/30/2012   

36298JAA1

     4,953,946         4,432,530        (521,416)         4,432,530         3,397,235         9/30/2012   

46631BAK1

     8,687,523         6,465,290        (2,222,233)         6,465,290         5,291,484         9/30/2012   

22545XAG8

     7,233         3,197        (4,036)         3,197         50,661         9/30/2012   

92978QAJ6

     35,788         34,726        (1,062)         34,726         60,350         9/30/2012   

76110HNP0

     5,711,479         5,597,608        (113,871)         5,597,608         5,088,171         9/30/2012   

76110HNQ8

     939,744         784,603        (155,141)         784,603         1,624,425         9/30/2012   

76110HSG5

     4,784,648         4,704,671        (79,977)         4,704,671         3,965,517         9/30/2012   

05949AA75

     3,756         1,775        (1,982)         1,775         18         9/30/2012   

12667F7D1

     21,368,878         21,299,548        (69,330)         21,299,548         21,382,779         9/30/2012   

05949AM31

     10,620         5,176        (5,444)         5,176         16         9/30/2012   

12667GLE1

     26,270,946         26,269,408        (1,538)         26,269,408         26,109,807         9/30/2012   

76110HX87

     20,018,524         19,892,624        (125,900)         19,892,624         18,027,090         9/30/2012   

36185MCL4

     17,224,540         16,897,255        (327,284)         16,897,255         17,561,933         9/30/2012   

45660LPD5

     13,145,993         13,006,371        (139,622)         13,006,371         12,226,110         9/30/2012   

46628YBK5

     27,191,791         27,156,857        (34,934)         27,156,857         27,044,981         9/30/2012   

12670AAF8

     43,552,511         43,399,026        (153,484)         43,399,026         46,962,161         9/30/2012   

74957XAF2

     31,083,799         30,828,996        (254,803)         30,828,996         31,789,302         9/30/2012   

32052RAM2

     14,588,455         14,544,599        (43,856)         14,544,599         15,139,019         9/30/2012   

126694JS8

     27,122,828         26,913,623        (209,205)         26,913,623         25,906,883         9/30/2012   

94985RAP7

     52,087,124         51,334,880        (752,244)         51,334,880         53,016,835         9/30/2012   

12544LAK7

     25,041,260         24,756,837        (284,423)         24,756,837         25,722,450         9/30/2012   

94986AAC2

     64,950,599         64,501,927        (448,673)         64,501,927         67,306,573         9/30/2012   

17025TAV3

     24,331,902         24,110,703        (221,199)         24,110,703         23,052,343         9/30/2012   

12543XAD8

     22,898,163         22,709,910        (188,253)         22,709,910         20,787,558         9/30/2012   

94986AAC2

     17,361,890         17,241,741        (120,149)         17,241,741         17,948,419         9/30/2012   

94986AAC2

     17,479,707         17,358,241        (121,466)         17,358,241         17,948,420         9/30/2012   

36185MEG3

     13,162,042         13,074,938        (87,104)         13,074,938         13,572,045         9/30/2012   

126694HK7

     14,755,000         14,751,299        (3,701)         14,751,299         14,800,111         9/30/2012   

 

50
     continued

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

12668AAG0

   $   11,890,062       $   11,875,532      $ (14,530)       $   11,875,532       $   12,234,209         9/30/2012   

94985WAP6

     17,801,544         17,775,401        (26,143)         17,775,401         19,113,338         9/30/2012   

02660TFM0

     8,764,781         8,490,531        (274,250)         8,490,531         7,815,110         6/30/2012   

03762AAD1

     3,000,000         2,070,658        (929,342)         2,070,658         627,300         6/30/2012   

03762AAG4

     732,293         713,685        (18,608)         713,685         615,300         6/30/2012   

03762CAE5

     13,386,226         8,066,318            (5,319,908)         8,066,318         4,070,000         6/30/2012   

05947UJT6

     333,793         161,142        (172,651)         161,142         203,465         6/30/2012   

05947UVY1

     1,599,128         1,566,502        (32,626)         1,566,502         226,063         6/30/2012   

05947UVZ8

     269,262         66,087        (203,175)         66,087         98,240         6/30/2012   

059497AC1

     6,882,997         6,790,028        (92,969)         6,790,028         3,195,858         6/30/2012   

05949AM31

     69,991         11,759        (58,232)         11,759         14,102         6/30/2012   

05949TBF5

     13,416,592         13,381,246        (35,346)         13,381,246         13,169,015         6/30/2012   

059500AG3

     21,758,948         21,308,270        (450,678)         21,308,270         14,328,513         6/30/2012   

07387BEP4

     624,641         —²        (176,666)         447,975         447,975         6/30/2012   

07388VAK4

     6,268,615         5,189,700        (1,078,915)         5,189,700         3,535,050         6/30/2012   

07388YAY8

     3,071,222         1,647,280        (1,423,942)         1,647,280         1,037,102         6/30/2012   

12543UAD4

     39,574,526         39,271,273        (303,253)         39,271,273         36,661,882         6/30/2012   

12543UAE2

     13,538,330         13,435,251        (103,079)         13,435,251         12,259,932         6/30/2012   

12543XAD8

     23,507,632         23,453,737        (53,895)         23,453,737         36,034,925         6/30/2012   

12544LAK7

     26,536,539         26,356,049        (180,490)         26,356,049         25,546,974         6/30/2012   

12545CAU4

     31,822,762         31,653,395        (169,367)         31,653,395         27,601,525         6/30/2012   

12667F5J0

     18,034,912         18,016,016        (18,896)         18,016,016         16,552,489         6/30/2012   

12667F7D1

     22,124,421         21,891,922        (232,499)         21,891,922         20,175,469         6/30/2012   

12667FYZ2

     5,502,617         4,754,121        (748,496)         4,754,121         4,238,121         6/30/2012   

12667GJG9

     14,727,772         14,656,762        (71,010)         14,656,762         13,588,948         6/30/2012   

12667GUG6

     4,282,494         4,260,951        (21,543)         4,260,951         3,724,620         6/30/2012   

12668AMH5

     19,674,993         19,548,716        (126,277)         19,548,716         18,927,047         6/30/2012   

126694AJ7

     12,185,170         12,139,150        (46,020)         12,139,150         12,112,013         6/30/2012   

126694HK7

     15,413,291         15,408,676        (4,615)         15,408,676         14,763,735         6/30/2012   

12669E4V5

     8,677,291         8,398,456        (278,835)         8,398,456         6,329,948         6/30/2012   

12669E4W3

     827,218         710,891        (116,327)         710,891         1,481,742         6/30/2012   

12670AAF8

     43,653,801         43,625,231        (28,570)         43,625,231         40,584,922         6/30/2012   

161546HW9

     1,428,176         1,222,970        (205,206)         1,222,970         883,174         6/30/2012   

161631AV8

     36,435,316         36,263,948        (171,368)         36,263,948         34,218,930         6/30/2012   

173105AA5

     17,142,048         16,797,397        (344,651)         16,797,397         33,111,915         6/30/2012   

17310MAQ3

     3,919,074         ²      (1,219,074)         2,700,000         2,700,000         6/30/2012   

20173QAH4

     28,595,882         27,813,175        (782,707)         27,813,175         19,246,290         6/30/2012   

20173QAJ0

     5,195,041         1,048,206        (4,146,835)         1,048,206         3,919,043         6/30/2012   

21075WCJ2

     689,534         668,529        (21,005)         668,529         680,333         6/30/2012   

22545DAL1

     6,142,839         2,050,893        (4,091,946)         2,050,893         7,216,425         6/30/2012   

294751CU4

     3,709,178         3,535,031        (174,147)         3,535,031         1,236,565         6/30/2012   

32051G2J3

     22,125,739         22,068,221        (57,518)         22,068,221         20,845,273         6/30/2012   

36159XAJ9

     17,018,696         16,460,720        (557,976)         16,460,720         8,713,825         6/30/2012   

36170UCQ2

     44,552,307         36,154,605        (8,397,702)         36,154,605         17,500,000         6/30/2012   

361849N57

     802,325             (802,325)                 744,201         6/30/2012   

36185MCL4

     17,612,466         17,551,971        (60,495)         17,551,971         17,090,566         6/30/2012   

36228CYQ0

     16,361,418         16,161,689        (199,729)         16,161,689         8,707,039         6/30/2012   

362332AM0

     3,059,858         959,189        (2,100,669)         959,189         2,506,580         6/30/2012   

362334ME1

     18,227,822         18,002,987        (224,835)         18,002,987         14,110,138         6/30/2012   

362334NC4

     13,367,859         13,287,718        (80,141)         13,287,718         11,183,957         6/30/2012   

362334QC1

     7,226,782         7,163,560        (63,222)         7,163,560         6,660,052         6/30/2012   

362669AQ6

     9,257,495         9,153,232        (104,263)         9,153,232         8,347,214         6/30/2012   

36828QSD9

     10,768,000         1,605,187        (9,162,813)         1,605,187         5,572,894         6/30/2012   

36828QSG2

     6,508,662         137,078        (6,371,584)         137,078         2,567,984         6/30/2012   

36828QSJ6

     2,774,793         ²      (770,106)         2,004,687         2,004,687         6/30/2012   

 

51

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

396789KD0

   $ 17,330,831       $ 1,791,128      $   (15,539,703)       $ 1,791,128       $ 6,222,195         6/30/2012   

396789KF5

     1,808,508             (1,808,508)                 1,322,525         6/30/2012   

46625M2U2

     1,625,716         988,294        (637,422)         988,294         342,628         6/30/2012   

46625M2W8

     46,102         34,313        (11,789)         34,313         262,896         6/30/2012   

46625M7A1

     3,973,461         3,950,819        (22,642)         3,950,819         3,084,394         6/30/2012   

46628YBK5

     27,654,943         27,440,030        (214,913)         27,440,030         25,104,306         6/30/2012   

46629YAM1

     2,065,423         1,849,348        (216,075)         1,849,348         6,652,180         6/30/2012   

46629YAQ2

     301,597         169,683        (131,914)         169,683         1,470,561         6/30/2012   

46630VAL6

     9,962,086         9,687,361        (274,725)         9,687,361         6,205,905         6/30/2012   

46630VAP7

     408,455         402,703        (5,752)         402,703         805,004         6/30/2012   

50180JAG0

     28,518,446         27,858,023        (660,423)         27,858,023         17,988,016         6/30/2012   

52108MFL2

     6,605,647             (6,605,647)                         6/30/2012   

52108MGC1

     301,251         49,464        (251,787)         49,464         1,297,545         6/30/2012   

52521RAS0

     1,218,037         1,194,917        (23,120)         1,194,917         1,048,377         6/30/2012   

59022HJU7

     4,747,531         ²      (1,351,921)         3,395,610         3,395,610         6/30/2012   

59023BAM6

     708,422         573,302        (135,120)         573,302         1,785,000         6/30/2012   

59025KAJ1

     1,697,124         ²      (83,880)         1,613,244         1,613,244         6/30/2012   

60688BAJ7

     5,007,661         2,134,082        (2,873,579)         2,134,082         3,686,745         6/30/2012   

617451CA5

     6,470,895         5,418,314        (1,052,581)         5,418,314         3,912,764         6/30/2012   

61746WE63

     4,651,559         4,604,203        (47,356)         4,604,203         4,885,124         6/30/2012   

61749EAE7

     14,847,546         14,664,566        (182,980)         14,664,566         10,935,944         6/30/2012   

69348HBT4

     7,172,713         6,127,145        (1,045,568)         6,127,145         3,712,325         6/30/2012   

74957XAF2

     32,950,482         32,583,221        (367,261)         32,583,221         31,024,384         6/30/2012   

759950GW2

     9,351,642         9,055,718        (295,924)         9,055,718         6,203,439         6/30/2012   

76110HHA0

     7,116,124         6,558,105        (558,019)         6,558,105         6,268,723         6/30/2012   

76110HNP0

     5,934,416         5,878,642        (55,774)         5,878,642         5,276,482         6/30/2012   

76110HNQ8

     1,226,566         1,042,805        (183,761)         1,042,805         1,774,406         6/30/2012   

76110WSF4

     17,641,233         17,309,813        (331,420)         17,309,813         11,191,205         6/30/2012   

76110WUL8

     14,244,163         14,027,280        (216,883)         14,027,280         6,271,425         6/30/2012   

92976BFY3

     3,319,962         1,219,737        (2,100,225)         1,219,737         1,763,955         6/30/2012   

92976VAT5

     9,621,082         9,439,768        (181,314)         9,439,768         5,365,926         6/30/2012   

92977QAK4

     15,799,000         1,973,805        (13,825,195)         1,973,805         8,124,154         6/30/2012   

92977RAK2

     3,466,430         2,993,262        (473,168)         2,993,262         2,781,045         6/30/2012   

94983SAV4

     38,041,925         37,644,570        (397,355)         37,644,570         38,512,520         6/30/2012   

94984AAG5

     12,413,456         12,319,157        (94,299)         12,319,157         12,838,872         6/30/2012   

94984AAR1

     28,427,701         28,371,263        (56,438)         28,371,263         28,211,100         6/30/2012   

94984AAS9

     8,624,337         8,616,700        (7,637)         8,616,700         37,964,026         6/30/2012   

94985LAF2

     34,434,188         33,847,092        (587,096)         33,847,092         34,348,347         6/30/2012   

94986AAC2

     104,712,867         104,446,017        (266,850)         104,446,017         103,707,609         6/30/2012   

03927PAF5

     4,097,319         3,075,581        (1,021,738)         3,075,581         400,000         3/31/2012   

03927PAH1

     170,912             (170,912)                 15,000         3/31/2012   

03927PAG3

     116,319             (116,319)                 7,500         3/31/2012   

05947UVY1

     1,730,975         1,599,128        (131,847)         1,599,128         248,170         3/31/2012   

059500AG3

     23,991,105         21,807,242        (2,183,863)         21,807,242         14,344,230         3/31/2012   

059497AC1

     7,619,871         6,753,523        (866,348)         6,753,523         4,931,900         3/31/2012   

07388YAY8

     3,698,308         3,098,266        (600,042)         3,098,266         1,286,326         3/31/2012   

07401DAL5

     4,321,838         3,267,944        (1,053,894)         3,267,944         2,103,813         3/31/2012   

07401DAN1

     1,308,341         1,073,000        (235,341)         1,073,000         2,934,595         3/31/2012   

07401DAM3

     650,208         636,894        (13,314)         636,894         1,225,088         3/31/2012   

17310MAS9

     139,557             (139,557)                 400,000         3/31/2012   

17310MAL4

     809,483         701,618        (107,865)         701,618         1,614,784         3/31/2012   

226081AC1

     15,000,000         13,196,967        (1,803,033)         13,196,967         3,750,000         3/31/2012   

22545XAG8

     9,418         8,641        (777)         8,641         45,569         3/31/2012   

396789KF5

     2,750,861         1,808,508        (942,353)         1,808,508         2,006,085         3/31/2012   

36828QSG2

     8,886,034         6,609,165        (2,276,869)         6,609,165         2,511,126         3/31/2012   

 

52
     continued

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
     Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

36159XAJ9

   $   18,075,726       $   16,999,560       $     (1,076,166)       $   16,999,560       $ 9,429,960         3/31/2012   

36170UCQ2

     50,006,750         44,638,189         (5,368,561)         44,638,189           18,500,000         3/31/2012   

361849N57

     2,498,005         932,692         (1,565,313)         932,692         1,064,682         3/31/2012   

36228CYQ0

     17,139,723         16,591,446         (548,277)         16,591,446         10,480,774         3/31/2012   

362332AM0

     4,193,532         3,211,574         (981,958)         3,211,574         2,501,155         3/31/2012   

36298JAA1

     19,270,136         18,645,869         (624,267)         18,645,869         9,024,418         3/31/2012   

46625M2W8

     718,878         80,154         (638,724)         80,154         544,649         3/31/2012   

46625M2U2

     1,933,117         1,650,190         (282,927)         1,650,190         839,863         3/31/2012   

46625YRB1

     1,552,608         849,009         (703,599)         849,009         872,913         3/31/2012   

46629PAG3

     1,923,444         629,946         (1,293,498)         629,946         1,972,653         3/31/2012   

46629PAU2

     252,381         109,816         (142,565)         109,816         420,000         3/31/2012   

46630AAC2

     135,940         113,054         (22,886)         113,054         507,500         3/31/2012   

46629YAM1

     2,722,648         2,316,128         (406,520)         2,316,128         6,841,688         3/31/2012   

46629YAQ2

     403,667         368,342         (35,325)         368,342         1,435,833         3/31/2012   

46630VAP7

     503,239         445,838         (57,401)         445,838         860,255         3/31/2012   

50180JAG0

     29,421,933         28,528,328         (893,605)         28,528,328         22,288,749         3/31/2012   

60687UAL1

     18,630,039         14,068,393         (4,561,646)         14,068,393         6,703,769         3/31/2012   

60687UAM9

     1,211,212         719,541         (491,671)         719,541         1,425,431         3/31/2012   

55312TAG8

     15,993,661         11,729,221         (4,264,440)         11,729,221         11,710,318         3/31/2012   

59022HJS2

     19,602,631         16,750,885         (2,851,746)         16,750,885         10,924,354         3/31/2012   

59023BAM6

     852,744         777,989         (74,755)         777,989         1,815,000         3/31/2012   

61746WE63

     5,223,712         4,558,844         (664,868)         4,558,844         4,756,946         3/31/2012   

03762AAG4

     1,927,848         781,662         (1,146,186)         781,662         817,800         3/31/2012   

03762CAE5

     15,300,852         13,477,162         (1,823,690)         13,477,162         5,274,000         3/31/2012   

69348HBT4

     11,257,496         10,736,009         (521,487)         10,736,009         6,011,014         3/31/2012   

92976BFY3

     5,004,685         3,345,962         (1,658,723)         3,345,962         2,633,728         3/31/2012   

92976BFZ0

     1,944,020         1,339,186         (604,834)         1,339,186         4,643,300         3/31/2012   

92977RAK2

     3,899,093         3,504,932         (394,161)         3,504,932         2,633,330         3/31/2012   

93934DAQ0

     157,705         154,642         (3,063)         154,642         154,371         3/31/2012   

02660TFM0

     8,915,850         8,781,984         (133,866)         8,781,984         6,462,980         3/31/2012   

294751CU4

     3,777,924         3,709,800         (68,124)         3,709,800         1,329,517         3/31/2012   

05948KP37

     9,696,291         9,372,211         (324,080)         9,372,211         8,247,443         3/31/2012   

05949TBF5

     14,080,977         14,060,674         (20,303)         14,060,674         13,860,502         3/31/2012   

05949YAC2

     11,181,786         11,077,225         (104,561)         11,077,225         10,681,716         3/31/2012   

12543UAD4

     39,803,535         39,656,412         (147,123)         39,656,412         36,063,504         3/31/2012   

12543UAE2

     13,826,679         13,787,864         (38,815)         13,787,864         12,368,960         3/31/2012   

12543XAD8

     23,845,753         23,783,722         (62,031)         23,783,722         38,733,966         3/31/2012   

12544AAC9

     46,211,075         45,875,845         (335,230)         45,875,845         43,857,150         3/31/2012   

12545CAU4

     33,345,918         32,943,812         (402,106)         32,943,812         30,068,254         3/31/2012   

12566RAG6

     32,645,165         31,609,034         (1,036,131)         31,609,034         26,651,272         3/31/2012   

12667F5J0

     18,496,365         18,415,016         (81,349)         18,415,016         17,036,641         3/31/2012   

12667FYZ2

     6,127,484         5,924,528         (202,956)         5,924,528         5,268,084         3/31/2012   

12667GBA0

     40,470,851         40,460,359         (10,492)         40,460,359         57,575,147         3/31/2012   

12667GFB4

     61,503,248         61,358,880         (144,368)         61,358,880         57,438,367         3/31/2012   

12667GQA4

     20,297,838         20,035,772         (262,066)         20,035,772         18,409,732         3/31/2012   

12668AAG0

     12,666,531         12,533,282         (133,249)         12,533,282         11,896,006         3/31/2012   

12668AMH5

     20,094,299         20,089,659         (4,640)         20,089,659         18,723,757         3/31/2012   

126694XQ6

     29,628,767         28,997,984         (630,783)         28,997,984         28,753,277         3/31/2012   

12669EL95

     6,892,323         6,107,068         (785,255)         6,107,068         5,962,426         3/31/2012   

12669YAF9

     17,415,527         17,368,357         (47,170)         17,368,357         15,276,915         3/31/2012   

12670AAF8

     43,931,290         43,723,746         (207,544)         43,723,746         40,497,490         3/31/2012   

16163BAP9

     26,828,880         26,583,068         (245,812)         26,583,068         23,883,701         3/31/2012   

173105AA5

     17,849,631         17,295,350         (554,281)         17,295,350         33,649,187         3/31/2012   

32051G2J3

     21,836,523         21,773,507         (63,016)         21,773,507         18,982,238         3/31/2012   

32051GN35

     24,404,858         24,072,518         (332,340)         24,072,518         23,374,393         3/31/2012   

 

53

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

32051GP41

   $   19,237,781       $   18,976,918      $ (260,863)       $   18,976,918       $   18,191,200         3/31/2012   

32051GVL6

     22,734,824         22,500,748        (234,076)         22,500,748         21,047,581         3/31/2012   

32052RAM2

     17,650,370         17,527,669        (122,701)         17,527,669         16,629,858         3/31/2012   

36185MCL4

     18,070,244         17,926,899        (143,345)         17,926,899         17,299,053         3/31/2012   

52521RAS0

     1,457,118         1,341,799        (115,319)         1,341,799         1,230,650         3/31/2012   

576434FV1

     3,535,359         2,733,022        (802,337)         2,733,022         2,421,774         3/31/2012   

576434SW5

     5,935,941         5,224,519        (711,422)         5,224,519         4,132,898         3/31/2012   

74951PCY2

     815,537         624,580        (190,957)         624,580         419,838         3/31/2012   

74957EAE7

     16,268,852         16,213,191        (55,661)         16,213,191         15,099,680         3/31/2012   

74957EAF4

     33,400,652         33,205,596        (195,056)         33,205,596         30,244,486         3/31/2012   

74957VAQ2

     17,998,524         17,959,283        (39,241)         17,959,283         16,492,900         3/31/2012   

74957XAF2

     34,181,152         34,157,387        (23,765)         34,157,387         32,241,167         3/31/2012   

76110HHA0

     7,430,484         7,410,160        (20,324)         7,410,160         6,546,208         3/31/2012   

76110HNQ8

     2,175,407         1,304,971        (870,436)         1,304,971         1,962,670         3/31/2012   

76110HX87

     20,920,644         20,909,644        (11,000)         20,909,644         17,159,174         3/31/2012   

761118PQ5

     10,370,246         10,320,154        (50,092)         10,320,154         9,168,236         3/31/2012   

86359BFG1

     1,354,808         772,407        (582,401)         772,407         614,009         3/31/2012   

94980SAS4

     37,327,551         37,125,634        (201,917)         37,125,634         38,290,480         3/31/2012   

94980SBJ3

     18,809,209         18,676,165        (133,044)         18,676,165         19,090,280         3/31/2012   

949837CC0

     24,318,442         24,094,300        (224,142)         24,094,300         23,330,721         3/31/2012   

94983SAV4

     38,865,634         38,006,398        (859,236)         38,006,398         38,594,720         3/31/2012   

94984AAG5

     12,688,720         12,406,546        (282,174)         12,406,546         12,886,206         3/31/2012   

94984FAR0

     32,918,269         32,847,539        (70,730)         32,847,539         51,109,162         3/31/2012   

94984HAC9

     35,234,983         34,945,769        (289,214)         34,945,769         43,293,935         3/31/2012   

94984JAE1

     48,737,842         48,475,543        (262,299)         48,475,543         47,664,691         3/31/2012   

94985LAF2

     37,123,314         36,283,916        (839,398)         36,283,916         36,668,371         3/31/2012   

52108RCH3

     7,597,426         ²      (1,731,676)         5,865,750         5,865,750         3/31/2012   

36828QSJ6

     4,267,678         ²      (1,492,886)         2,774,792         2,774,792         3/31/2012   

52108RCF7

     9,530,616         ²          (1,024,626)         8,505,990         8,505,990         3/31/2012   

92976BBV3

     10,142,088         ²      (797,059)         9,345,029         9,345,029         3/31/2012   

52108RCD2

     7,647,568         ²      (611,369)         7,036,199         7,036,199         3/31/2012   

07387BEN9

     1,151,438         ²      (511,735)         639,703         639,703         3/31/2012   

52108RBX9

     9,752,984         ²      (417,859)         9,335,125         9,335,125         3/31/2012   

52108RCB6

     7,690,609         ²      (417,080)         7,273,529         7,273,529         3/31/2012   

52108RBZ4

     9,672,215         ²      (385,016)         9,287,199         9,287,199         3/31/2012   

46628FAU5

     1,464,501         ²      (80,110)         1,384,391         1,384,391         3/31/2012   

59025KAJ1

     1,771,647         ²      (74,524)         1,697,123         1,697,123         3/31/2012   

17310MAQ3

     3,988,101         ²      (69,027)         3,919,074         3,919,074         3/31/2012   

004421MW0

     22,591,560         22,415,344        (176,216)         22,415,344         16,999,971         12/31/2011   

12668ASQ9

     15,553,893         15,403,907        (149,986)         15,403,907         13,365,858         12/31/2011   

12668ASR7

     6,286,385         6,153,807        (132,578)         6,153,807         4,577,427         12/31/2011   

161546FJ0

     2,543,448         2,503,870        (39,578)         2,503,870         1,341,142         12/31/2011   

21075WBA2

     1,428,491         1,374,301        (54,190)         1,374,301         1,347,187         12/31/2011   

21075WCJ2

     742,471         723,050        (19,421)         723,050         706,888         12/31/2011   

22541S5T1

     4,997,995         4,717,562        (280,433)         4,717,562         2,578,420         12/31/2011   

251511AC5

     13,001,316         12,456,530        (544,786)         12,456,530         11,115,631         12/31/2011   

294751BQ4

     1,400,662         1,130,716        (269,946)         1,130,716         596,090         12/31/2011   

294751BY7

     2,303,908         2,083,863        (220,045)         2,083,863         1,362,934         12/31/2011   

294751FC1

     424,059         245,031        (179,028)         245,031         481,165         12/31/2011   

3622ELAD8

     34,344,829         32,885,188        (1,459,641)         32,885,188         26,326,768         12/31/2011   

61749EAE7

     15,855,707         15,621,821        (233,886)         15,621,821         11,248,225         12/31/2011   

75971EAF3

     353,565         337,595        (15,970)         337,595         198,481         12/31/2011   

760985YY1

     260,203         217,084        (43,119)         217,084         99,483         12/31/2011   

03762CAE5

     19,030,571         15,365,581        (3,664,990)         15,365,581         4,324,000         12/31/2011   

059500AG3

     25,048,068         24,002,215        (1,045,853)         24,002,215         13,928,185         12/31/2011   

 

54
     continued

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

05950WAP3

   $   17,080,256       $   11,361,761      $     (5,718,495)       $   11,361,761       $   10,205,143         12/31/2011   

05950XAJ5

     19,827,696         19,777,781        (49,915)         19,777,781         11,880,270         12/31/2011   

07388YAY8

     5,637,345         3,777,667        (1,859,678)         3,777,667         2,174,987         12/31/2011   

07388YBA9

     2,111,151             (2,111,151)                 1,489,308         12/31/2011   

07401DAL5

     5,422,242         4,332,442        (1,089,800)         4,332,442         2,849,643         12/31/2011   

07401DAM3

     2,052,629         694,611        (1,358,018)         694,611         1,570,166         12/31/2011   

17310MAL4

     2,234,420         872,009        (1,362,411)         872,009         1,573,349         12/31/2011   

17310MAS9

     162,759         139,556        (23,203)         139,556         720,000         12/31/2011   

20047QAM7

     2,058,527         2,001,047        (57,480)         2,001,047         8,316,304         12/31/2011   

225458VV7

     10,008,698         9,869,824        (138,874)         9,869,824         6,488,972         12/31/2011   

225458VY1

     1,871,162         931,334        (939,828)         931,334         838,537         12/31/2011   

22545XAG8

     20,411         10,369        (10,042)         10,369         40,301         12/31/2011   

36159XAJ9

     18,258,715         18,091,151        (167,564)         18,091,151         8,454,269         12/31/2011   

36228CWB5

     25,278,369         22,690,676        (2,587,693)         22,690,676         14,480,243         12/31/2011   

396789KF5

     2,814,647         2,770,038        (44,609)         2,770,038         1,782,400         12/31/2011   

46625M2Y4

     90,542             (90,542)                 325,809         12/31/2011   

46625M7A1

     6,030,156         4,030,987        (1,999,169)         4,030,987         917,897         12/31/2011   

46625MQ77

     115,005             (115,005)                 183,273         12/31/2011   

46625YA60

     269,520         266,222        (3,298)         266,222         1,204,869         12/31/2011   

46630VAP7

     786,932         538,761        (248,171)         538,761         1,208,319         12/31/2011   

50180JAG0

     31,643,343         29,504,194        (2,139,149)         29,504,194         17,105,627         12/31/2011   

60687UAL1

     19,129,917         18,630,476        (499,441)         18,630,476         9,338,153         12/31/2011   

60687UAM9

     1,995,422         1,274,639        (720,783)         1,274,639         1,860,876         12/31/2011   

69348HBT4

     11,973,543         11,186,588        (786,955)         11,186,588         5,836,449         12/31/2011   

74438WAN6

     305,442         258,839        (46,603)         258,839         187,853         12/31/2011   

92976BFZ0

     8,536,283         2,040,473        (6,495,810)         2,040,473         4,295,675         12/31/2011   

92976BGE6

     653,988         544,541        (109,447)         544,541         1,444,195         12/31/2011   

92976VAT5

     9,903,330         9,618,391        (284,939)         9,618,391         5,811,388         12/31/2011   

92977QAM0

     8,175,546         2,091,944        (6,083,602)         2,091,944         10,268,650         12/31/2011   

92977QAP3

     895,885         374,432        (521,453)         374,432         5,627,130         12/31/2011   

92978TAM3

     1,943,041             (1,943,041)                 7,411,617         12/31/2011   

05948KKZ1

     3,497,270         3,182,834        (314,436)         3,182,834         2,371,208         12/31/2011   

05949AA67

     1,128,478         1,081,178        (47,300)         1,081,178         2,746,501         12/31/2011   

05949AM31

     76,222         69,991        (6,231)         69,991         52,033         12/31/2011   

12669E4V5

     9,046,295         8,974,503        (71,792)         8,974,503         6,551,168         12/31/2011   

12669E4W3

     1,566,728         1,061,141        (505,587)         1,061,141         1,580,772         12/31/2011   

12669EL95

     7,358,570         7,002,255        (356,315)         7,002,255         6,085,718         12/31/2011   

12669EWY8

     7,947,570         7,392,317        (555,253)         7,392,317         5,713,418         12/31/2011   

12669EWZ5

     757,315         705,056        (52,259)         705,056         1,711,058         12/31/2011   

22541SVH8

     5,026,531         4,205,902        (820,629)         4,205,902         3,273,345         12/31/2011   

251510ET6

     2,308,450         1,587,724        (720,726)         1,587,724         2,663,480         12/31/2011   

32051GDH5

     1,261,349         950,225        (311,124)         950,225         885,279         12/31/2011   

36185NJ50

     1,643,240         1,582,400        (60,840)         1,582,400         1,394,056         12/31/2011   

36185NW55

     1,438,957         1,379,484        (59,473)         1,379,484         1,144,329         12/31/2011   

74951PEA2

     265,968         219,733        (46,235)         219,733         334,464         12/31/2011   

7609856L0

     3,647,060         3,197,376        (449,684)         3,197,376         2,937,238         12/31/2011   

76110HHA0

     7,821,928         7,732,724        (89,204)         7,732,724         6,833,214         12/31/2011   

76110HSG5

     5,335,610         5,214,665        (120,945)         5,214,665         5,207,641         12/31/2011   

05949TBF5

     14,539,522         14,376,599        (162,923)         14,376,599         13,957,421         12/31/2011   

12667GUG6

     4,686,673         4,579,177        (107,496)         4,579,177         4,302,914         12/31/2011   

32051G2H7

     9,425,438         9,061,820        (363,618)         9,061,820         8,061,549         12/31/2011   

32051GN35

     25,013,674         24,819,498        (194,176)         24,819,498         23,227,400         12/31/2011   

32051GNS0

     2,830,893         2,415,871        (415,022)         2,415,871         5,504,762         12/31/2011   

32051GSQ9

     6,940,626         6,588,863        (351,763)         6,588,863         12,743,891         12/31/2011   

92977YBQ3

     8,053,327         7,203,202        (850,125)         7,203,202         9,640,415         12/31/2011   

 

55

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
     Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

94985JCA6

   $   28,110,187       $   27,677,160       $ (433,027)       $   27,677,160       $   26,444,910         12/31/2011   

32051GP41

     19,478,025         19,238,580         (239,445)         19,238,580         17,501,620         12/31/2011   

949837AF5

     68,067,065         67,125,276         (941,789)         67,125,276         63,007,793         12/31/2011   

94984HAC9

     35,382,919         35,259,321         (123,598)         35,259,321         44,366,701         12/31/2011   

94985WAP6

     19,305,817         19,109,418         (196,399)         19,109,418         18,637,274         12/31/2011   

05949YAC2

     11,697,309         11,058,756         (638,553)         11,058,756         9,947,093         12/31/2011   

12667F2J3

     42,493,417         41,990,777         (502,640)         41,990,777         38,184,902         12/31/2011   

12667GJR5

     52,238,578         51,716,807         (521,771)         51,716,807         42,382,367         12/31/2011   

32051G2J3

     21,816,767         21,604,152         (212,615)         21,604,152         18,313,327         12/31/2011   

76111XN90

     7,442,211         7,261,986         (180,225)         7,261,986         6,972,081         12/31/2011   

94985WAQ4

     78,543,947         77,054,573             (1,489,374)         77,054,573         74,163,533         12/31/2011   

02147QAE2

     39,337,111         38,882,221         (454,890)         38,882,221         33,224,390         12/31/2011   

02151FAD1

     35,416,605         35,192,440         (224,165)         35,192,440         33,825,680         12/31/2011   

05948KC98

     16,299,738         16,153,307         (146,431)         16,153,307         14,667,519         12/31/2011   

05948KP37

     9,927,884         9,916,487         (11,397)         9,916,487         9,203,366         12/31/2011   

05950RAK5

     27,835,569         27,671,346         (164,223)         27,671,346         26,103,546         12/31/2011   

12543UAD4

     40,684,575         39,858,306         (826,269)         39,858,306         34,747,225         12/31/2011   

12543UAE2

     14,258,736         13,984,348         (274,388)         13,984,348         11,959,746         12/31/2011   

12543XAD8

     24,330,818         24,020,519         (310,299)         24,020,519         37,876,184         12/31/2011   

12544DAK5

     21,263,750         20,670,543         (593,207)         20,670,543         19,855,762         12/31/2011   

12544DAQ2

     15,139,862         14,729,039         (410,823)         14,729,039         14,114,085         12/31/2011   

12544LAK7

     28,564,821         28,564,411         (410)         28,564,411         28,371,660         12/31/2011   

12544RAL2

     8,464,824         8,315,419         (149,405)         8,315,419         7,412,400         12/31/2011   

12667F4N2

     8,936,680         8,781,423         (155,257)         8,781,423         7,896,344         12/31/2011   

12667F5Z4

     25,640,140         25,198,370         (441,770)         25,198,370         21,765,290         12/31/2011   

12667F7D1

     23,222,032         23,213,847         (8,185)         23,213,847         20,760,221         12/31/2011   

12667GFB4

     62,309,602         62,103,000         (206,602)         62,103,000         57,708,345         12/31/2011   

12667GFT5

     18,406,789         18,097,001         (309,788)         18,097,001         15,339,699         12/31/2011   

12667GKE2

     13,340,301         13,268,591         (71,710)         13,268,591         11,223,530         12/31/2011   

12667GLE1

     27,739,481         27,514,390         (225,091)         27,514,390         24,804,232         12/31/2011   

12667GQA4

     20,607,678         20,451,471         (156,207)         20,451,471         18,191,516         12/31/2011   

12668AAG0

     13,402,901         12,916,976         (485,925)         12,916,976         13,010,199         12/31/2011   

126694JS8

     27,613,195         27,122,138         (491,057)         27,122,138         23,122,404         12/31/2011   

126694XQ6

     30,333,090         29,648,783         (684,307)         29,648,783         27,666,690         12/31/2011   

12669YAF9

     18,085,807         17,898,160         (187,647)         17,898,160         16,105,757         12/31/2011   

12669YAX0

     13,211,327         13,153,470         (57,857)         13,153,470         9,785,452         12/31/2011   

12670AAF8

     44,668,605         43,974,056         (694,549)         43,974,056         39,296,110         12/31/2011   

161631AV8

     39,102,113         38,849,870         (252,243)         38,849,870         36,394,968         12/31/2011   

16163BAP9

     27,227,221         26,855,354         (371,867)         26,855,354         24,058,902         12/31/2011   

170255AS2

     14,453,750         14,052,285         (401,465)         14,052,285         12,797,879         12/31/2011   

17025AAB8

     15,878,895         14,907,194         (971,701)         14,907,194         16,706,175         12/31/2011   

17025JAB9

     36,480,861         36,150,043         (330,818)         36,150,043         34,331,281         12/31/2011   

17025TAV3

     27,283,438         26,829,885         (453,553)         26,829,885         24,516,797         12/31/2011   

17312FAD5

     9,783,950         9,663,490         (120,460)         9,663,490         8,790,970         12/31/2011   

32051GFL4

     6,947,633         6,743,701         (203,932)         6,743,701         6,749,021         12/31/2011   

32051GUQ6

     20,646,005         20,566,812         (79,193)         20,566,812         18,677,368         12/31/2011   

32051GVL6

     23,167,772         22,949,745         (218,027)         22,949,745         20,749,766         12/31/2011   

36185MEG3

     14,048,228         13,887,960         (160,268)         13,887,960         13,939,519         12/31/2011   

3622MPAN8

     28,418,236         28,346,905         (71,331)         28,346,905         27,359,350         12/31/2011   

3622MPBE7

     49,423,845         49,367,449         (56,396)         49,367,449         45,604,100         12/31/2011   

362669AQ6

     9,800,494         9,689,758         (110,736)         9,689,758         9,494,484         12/31/2011   

45660LPD5

     13,382,334         13,151,674         (230,660)         13,151,674         10,948,805         12/31/2011   

46627MAC1

     10,184,151         9,933,001         (251,150)         9,933,001         7,945,644         12/31/2011   

46628YBK5

     28,210,123         27,685,765         (524,358)         27,685,765         24,243,108         12/31/2011   

58550PAC0

     588,658         446,296         (142,362)         446,296         540,515         12/31/2011   

 

56
     continued

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
     Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

749577AL6

   $ 17,298,863       $ 17,200,477       $ (98,386)       $ 17,200,477       $ 15,205,934         12/31/2011   

74957VAQ2

     18,823,946         18,766,902         (57,044)         18,766,902         17,094,112         12/31/2011   

74957XAF2

     35,043,094         34,928,034         (115,060)         34,928,034         29,419,918         12/31/2011   

749583AH3

     9,617,142         9,588,658         (28,484)         9,588,658         8,623,983         12/31/2011   

74958AAD6

     28,218,004         27,857,101         (360,903)         27,857,101         24,432,287         12/31/2011   

74958AAH7

     24,779,658         24,562,278         (217,380)         24,562,278         22,037,429         12/31/2011   

76110HX53

     9,390,953         9,350,418         (40,535)         9,350,418         8,590,219         12/31/2011   

949772AD9

     26,064,111         26,032,967         (31,144)         26,032,967         25,707,965         12/31/2011   

94980SAS4

     37,499,780         37,305,760         (194,020)         37,305,760         38,106,160         12/31/2011   

94980SBJ3

     18,895,713         18,800,399         (95,314)         18,800,399         18,496,460         12/31/2011   

949837BE7

     19,710,586         19,441,226         (269,360)         19,441,226         18,563,052         12/31/2011   

949837BK3

     8,461,277         8,343,680         (117,597)         8,343,680         7,879,095         12/31/2011   

949837CC0

     25,066,550         24,701,523         (365,027)         24,701,523         23,881,548         12/31/2011   

94984AAR1

     28,695,367         28,439,129         (256,238)         28,439,129         27,287,880         12/31/2011   

94984AAS9

     9,070,812         9,031,927         (38,885)         9,031,927         38,971,534         12/31/2011   

94984FAR0

     33,820,848         33,486,156         (334,692)         33,486,156         50,826,958         12/31/2011   

94985JAB6

     47,805,425         46,890,799         (914,626)         46,890,799         45,631,000         12/31/2011   

94985JBR0

     28,796,377         28,237,483         (558,894)         28,237,483         27,341,087         12/31/2011   

94985LAD7

     15,367,803         14,899,982         (467,821)         14,899,982         14,659,815         12/31/2011   

94985RAP7

     60,111,130         59,299,392         (811,738)         59,299,392         56,583,744         12/31/2011   

94985WBL4

     36,679,399         36,086,592         (592,807)         36,086,592         35,280,570         12/31/2011   

94986AAC2

     108,934,925         107,831,375             (1,103,550)         107,831,375         102,662,685         12/31/2011   

17310MAQ3

     4,720,890         —²         (732,789)         3,988,101         3,988,101         12/31/2011   

19075CAJ2

     4,708,261         —²         (486,329)         4,221,932         4,221,932         12/31/2011   

19075CAK9

     5,375,311         —²         (140,726)         5,234,585         5,234,585         12/31/2011   

46628FAU5

     1,566,902         —²         (102,400)         1,464,502         1,464,502         12/31/2011   

59025KAJ1

     1,902,971         —²         (131,323)         1,771,648         1,771,648         12/31/2011   

92976BBV3

     11,050,865         —²         (908,776)         10,142,089         10,142,089         12/31/2011   

004421MW0

     23,869,919         23,338,255         (531,664)         23,338,255         17,755,371         9/30/2011   

05947U6C7

     20,574,137         19,297,180         (1,276,957)         19,297,180         11,127,386         9/30/2011   

05948KLA5

     251,425         245,722         (5,703)         245,722         609,380         9/30/2011   

05949AM31

     94,954         76,222         (18,732)         76,222         80,680         9/30/2011   

05949TBF5

     15,295,706         15,260,891         (34,815)         15,260,891         15,054,284         9/30/2011   

05950XAJ5

     20,044,794         19,834,096         (210,698)         19,834,096         13,827,214         9/30/2011   

059511AK1

     3,839,391         1,637,950         (2,201,441)         1,637,950         1,167,394         9/30/2011   

059511AL9

     3,748,791         542,271         (3,206,520)         542,271         1,722,948         9/30/2011   

07388VAK4

     7,626,772         6,344,300         (1,282,472)         6,344,300         3,715,392         9/30/2011   

07388VAL2

     3,292,020         2,952,388         (339,632)         2,952,388         7,589,981         9/30/2011   

07388YBA9

     2,578,515         2,129,725         (448,790)         2,129,725         2,249,971         9/30/2011   

12543UAD4

     41,224,372         40,773,524         (450,848)         40,773,524         35,252,740         9/30/2011   

12543UAE2

     14,631,007         14,523,778         (107,229)         14,523,778         12,316,542         9/30/2011   

12543XAD8

     24,604,683         24,459,424         (145,259)         24,459,424         24,145,850         9/30/2011   

12545CAU4

     36,163,938         35,885,213         (278,725)         35,885,213         34,149,720         9/30/2011   

12566XAE8

     28,324,818         27,959,736         (365,082)         27,959,736         26,512,878         9/30/2011   

12566XAG3

     13,448,822         13,143,200         (305,622)         13,143,200         12,632,660         9/30/2011   

126670CL0

     19,762,888         18,725,504         (1,037,384)         18,725,504         16,979,265         9/30/2011   

126670GR3

     5,167,251         4,933,550         (233,701)         4,933,550         2,618,574         9/30/2011   

126670QT8

     3,070,989         3,025,169         (45,820)         3,025,169         2,336,675         9/30/2011   

126670QU5

     10,850,281         10,623,307         (226,974)         10,623,307         7,414,440         9/30/2011   

12667FMJ1

     15,390,872         14,991,177         (399,695)         14,991,177         9,049,653         9/30/2011   

12667GQA4

     21,147,716         20,976,951         (170,765)         20,976,951         18,026,894         9/30/2011   

12668ASR7

     6,350,809         6,304,821         (45,988)         6,304,821         4,724,677         9/30/2011   

126694JS8

     27,781,151         27,603,141         (178,010)         27,603,141         23,212,641         9/30/2011   

12669YAF9

     18,877,231         18,704,323         (172,908)         18,704,323         17,063,109         9/30/2011   

12669YAH5

     14,499,875         14,321,116         (178,759)         14,321,116         12,599,988         9/30/2011   

 

57

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

12669YAX0

   $   14,076,715       $   13,925,667      $ (151,048)       $   13,925,667       $   12,074,555         9/30/2011   

161631AV8

     39,254,318         39,137,734        (116,584)         39,137,734         36,591,824         9/30/2011   

17025JAB9

     36,628,466         36,485,065        (143,401)         36,485,065         34,773,813         9/30/2011   

17307GVJ4

     9,875,066         9,672,443        (202,623)         9,672,443         9,934,363         9/30/2011   

17310MAS9

     217,952         210,763        (7,189)         210,763         946,070         9/30/2011   

20173MAN0

     3,713,203         3,699,090        (14,113)         3,699,090         5,100,000         9/30/2011   

20173QAJ0

     6,096,193         5,393,157        (703,036)         5,393,157         5,407,908         9/30/2011   

20173QAK7

     836,318         641,753        (194,565)         641,753         2,796,231         9/30/2011   

21075WBA2

     1,524,463         1,494,595        (29,868)         1,494,595         1,458,058         9/30/2011   

22541Q4M1

     6,252,359         5,912,667        (339,692)         5,912,667         3,774,210         9/30/2011   

225458VY1

     2,655,464         1,988,615        (666,849)         1,988,615         1,989,750         9/30/2011   

22545XAG8

     46,759         20,651        (26,108)         20,651         36,009         9/30/2011   

32051GUQ6

     20,813,600         20,636,064        (177,536)         20,636,064         18,495,702         9/30/2011   

32051GVL6

     23,490,915         23,438,918        (51,997)         23,438,918         21,821,759         9/30/2011   

36157TJG7

     983,821         ²      (121,880)         861,941         861,941         9/30/2011   

36228CDP5

     471,909         266,055        (205,854)         266,055         831,507         9/30/2011   

36228CWB5

     32,052,168         25,368,074            (6,684,094)         25,368,074         14,035,764         9/30/2011   

3622MPBE7

     49,585,723         49,466,350        (119,373)         49,466,350         45,826,150         9/30/2011   

396789KF5

     3,202,256         2,833,921        (368,335)         2,833,921         1,686,993         9/30/2011   

42332QAL7

     2,730,543         2,718,239        (12,304)         2,718,239         1,375,070         9/30/2011   

46625YA60

     1,358,830         307,473        (1,051,357)         307,473         1,052,876         9/30/2011   

46625YRB1

     2,181,256         1,599,726        (581,530)         1,599,726         1,037,184         9/30/2011   

46628SAG8

     18,266,766         17,826,876        (439,890)         17,826,876         14,470,465         9/30/2011   

46628YBK5

     28,634,253         28,222,762        (411,491)         28,222,762         26,701,133         9/30/2011   

46628YBP4

     14,979,014         14,024,082        (954,932)         14,024,082         13,802,096         9/30/2011   

46629PAG3

     2,495,437         1,966,524        (528,913)         1,966,524         2,891,205         9/30/2011   

50177AAL3

     200,996         9,902        (191,094)         9,902         3,900,515         9/30/2011   

50180JAG0

     34,812,879         31,695,404        (3,117,475)         31,695,404         18,529,224         9/30/2011   

52521RAS0

     1,619,807         1,564,384        (55,423)         1,564,384         1,626,438         9/30/2011   

525221CM7

     23,250,372         21,935,145        (1,315,227)         21,935,145         15,515,449         9/30/2011   

52523KAH7

     9,804,380         9,624,320        (180,060)         9,624,320         7,023,874         9/30/2011   

55312TAG8

     19,718,435         16,110,600        (3,607,835)         16,110,600         11,109,030         9/30/2011   

55312TAH6

     1,426,882         798,219        (628,663)         798,219         5,148,109         9/30/2011   

58550PAC0

     701,448         628,080        (73,368)         628,080         579,586         9/30/2011   

59022HJS2

     20,301,794         19,617,805        (683,989)         19,617,805         10,878,474         9/30/2011   

60688BAJ7

     11,584,760         5,857,859        (5,726,901)         5,857,859         5,564,470         9/30/2011   

617451CA5

     6,618,726         6,475,244        (143,482)         6,475,244         3,126,802         9/30/2011   

61745MU50

     3,976,991         2,642,754        (1,334,237)         2,642,754         1,670,635         9/30/2011   

61745MU68

     356,186         233,081        (123,105)         233,081         1,540,732         9/30/2011   

61749EAE7

     16,389,173         16,237,957        (151,216)         16,237,957         9,506,129         9/30/2011   

61750YAF6

     27,638,067         26,699,216        (938,851)         26,699,216         18,884,468         9/30/2011   

61754KAH8

     25,173,879         20,992,729        (4,181,150)         20,992,729         17,832,370         9/30/2011   

61755BAH7

     49,044,448         47,427,779        (1,616,669)         47,427,779         27,906,835         9/30/2011   

73316PGH7

     10,289,711         10,221,039        (68,672)         10,221,039         8,225,465         9/30/2011   

73316PGJ3

     13,120,319         12,179,070        (941,249)         12,179,070         9,496,204         9/30/2011   

74951PEA2

     385,150         300,979        (84,171)         300,979         507,036         9/30/2011   

749577AL6

     17,419,537         17,342,882        (76,655)         17,342,882         16,238,819         9/30/2011   

74957EAE7

     17,577,497         17,487,105        (90,392)         17,487,105         16,506,009         9/30/2011   

74957EAF4

     36,282,204         36,082,378        (199,826)         36,082,378         33,437,131         9/30/2011   

74957VAQ2

     20,077,409         19,914,811        (162,598)         19,914,811         18,595,328         9/30/2011   

74957XAF2

     35,784,486         35,609,375        (175,111)         35,609,375         34,500,677         9/30/2011   

74958EAD8

     47,419,570         46,777,510        (642,060)         46,777,510         45,050,650         9/30/2011   

7609856L0

     4,065,048         3,827,087        (237,961)         3,827,087         3,081,325         9/30/2011   

76110HHB8

     894,252         835,371        (58,881)         835,371         2,093,527         9/30/2011   

76110HX87

     21,983,539         21,367,921        (615,618)         21,367,921         17,514,460         9/30/2011   

 

58
     continued

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

761118PQ5

   $   11,097,907       $   10,934,518      $ (163,389)       $   10,934,518       $ 9,321,301         9/30/2011   

76111XN90

     8,564,760         7,846,221        (718,539)         7,846,221         7,616,815         9/30/2011   

84604CAE7

     2,732,318         2,633,669        (98,649)         2,633,669         2,551,738         9/30/2011   

86359BFG1

     1,797,452         1,496,026        (301,426)         1,496,026         1,377,970         9/30/2011   

92976BFZ0

     10,005,179         8,555,934            (1,449,245)         8,555,934         3,889,206         9/30/2011   

92976BGE6

     758,600         727,947        (30,653)         727,947         1,287,305         9/30/2011   

94980SBJ3

     18,888,889         18,876,199        (12,690)         18,876,199         18,515,880         9/30/2011   

949837CC0

     25,203,525         25,067,215        (136,310)         25,067,215           24,255,407         9/30/2011   

94983BAP4

     15,409,157         15,367,334        (41,823)         15,367,334         15,500,397         9/30/2011   

94984AAR1

     28,921,008         28,699,246        (221,762)         28,699,246         26,162,730         9/30/2011   

94984AAS9

     9,534,419         9,460,302        (74,117)         9,460,302         8,865,397         9/30/2011   

94984FAR0

     34,862,018         34,654,252        (207,766)         34,654,252         32,829,185         9/30/2011   

94984HAC9

     35,804,330         35,428,449        (375,881)         35,428,449         35,314,539         9/30/2011   

94985JAB6

     48,005,187         47,823,688        (181,499)         47,823,688         47,755,100         9/30/2011   

94985JBR0

     28,950,520         28,812,994        (137,526)         28,812,994         28,370,535         9/30/2011   

94985JCA6

     28,354,882         28,154,177        (200,705)         28,154,177         26,814,150         9/30/2011   

94985RAP7

     60,563,665         60,162,652        (401,013)         60,162,652         58,824,064         9/30/2011   

07387BEP4

     1,067,268         ²      (442,627)         624,641         624,641         9/30/2011   

19075CAJ2

     4,783,820         ²      (75,559)         4,708,261         4,708,261         9/30/2011   

36828QSJ6

     4,749,563         ²      (481,884)         4,267,679         4,267,679         9/30/2011   

46628FAU5

     1,637,904         ²      (71,003)         1,566,901         1,566,901         9/30/2011   

55312TAR4

     485,680         ²      (60,710)         424,970         424,970         9/30/2011   

59022HJU7

     5,344,727         ²      (597,196)         4,747,531         4,747,531         9/30/2011   

59025KAJ1

     3,507,263         ²      (1,604,292)         1,902,971         1,902,971         9/30/2011   

92976BBV3

     12,467,305         ²      (1,416,440)         11,050,865         11,050,865         9/30/2011   

92978MAL0

     6,740,664         ²      (1,018,481)         5,722,183         5,722,183         9/30/2011   

126670GR3

     5,416,291         5,190,365        (225,926)         5,190,365         3,016,097         6/30/2011   

12668ASQ9

     18,889,756         18,195,156        (694,600)         18,195,156         17,989,930         6/30/2011   

12668ASR7

     6,667,207         6,368,377        (298,830)         6,368,377         4,739,805         6/30/2011   

16165LAG5

     12,333,221         12,311,672        (21,549)         12,311,672         11,544,529         6/30/2011   

21075WBA2

     1,551,510         1,544,351        (7,159)         1,544,351         1,493,611         6/30/2011   

3622ELAD8

     37,605,697         36,833,238        (772,459)         36,833,238         32,652,797         6/30/2011   

525221CM7

     23,311,901         23,306,182        (5,719)         23,306,182         16,105,313         6/30/2011   

525221DF1

     26,458,975         26,180,867        (278,108)         26,180,867         25,862,099         6/30/2011   

525221EB9

     23,883,119         23,305,539        (577,580)         23,305,539         20,824,874         6/30/2011   

52523KAH7

     10,623,645         10,156,312        (467,333)         10,156,312         7,529,057         6/30/2011   

61749WAH0

     3,775,210         3,619,957        (155,253)         3,619,957         3,061,191         6/30/2011   

61749WAJ6

     2,639,940         2,503,794        (136,146)         2,503,794         2,140,023         6/30/2011   

61750YAF6

     29,536,727         28,464,536        (1,072,191)         28,464,536         28,014,201         6/30/2011   

74924PAJ1

     379,543         154,379        (225,164)         154,379         158,197         6/30/2011   

760985WT4

     366,614         213,018        (153,596)         213,018         47,090         6/30/2011   

760985YX3

     6,166,894         5,816,442        (350,452)         5,816,442         1,077,367         6/30/2011   

760985YY1

     582,188         281,856        (300,332)         281,856         107,740         6/30/2011   

76110WRW8

     2,466,943         2,224,582        (242,361)         2,224,582         670,391         6/30/2011   

76110WSF4

     18,410,240         18,239,875        (170,365)         18,239,875         9,853,689         6/30/2011   

76110WXR2

     8,889,893         8,521,705        (368,188)         8,521,705         4,440,835         6/30/2011   

79550DAD1

     4,258,742         4,110,947        (147,795)         4,110,947         2,983,636         6/30/2011   

059511AL9

     4,685,314         3,807,010        (878,304)         3,807,010         2,185,614         6/30/2011   

07387BEQ2

     266,043             (266,043)                 833,700         6/30/2011   

07388VAK4

     7,974,854         7,633,817        (341,037)         7,633,817         4,718,009         6/30/2011   

07388VAL2

     6,973,679         3,513,683        (3,459,996)         3,513,683         10,081,157         6/30/2011   

07401DAM3

     2,793,504         2,090,294        (703,210)         2,090,294         2,601,535         6/30/2011   

07401DAN1

     2,209,235         1,707,746        (501,489)         1,707,746         6,656,890         6/30/2011   

17310MAL4

     3,811,232         2,312,053        (1,499,179)         2,312,053         2,880,693         6/30/2011   

17310MAS9

     413,377         268,555        (144,822)         268,555         1,070,687         6/30/2011   

 

59

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where Reported
 

20047QAM7

   $ 2,931,027       $ 2,482,198      $ (448,829)       $ 2,482,198       $ 9,492,008         6/30/2011   

20047QAN5

     1,083,109         608,636        (474,473)         608,636         5,705,568         6/30/2011   

20173TAP0

     444,753         372,922        (71,831)         372,922         4,986,279         6/30/2011   

22544QAK5

     369,203         191,537        (177,666)         191,537         4,485,326         6/30/2011   

225458VY1

       11,201,665         2,762,419        (8,439,246)         2,762,419         2,046,600         6/30/2011   

361849K84

     308,401             (308,401)                 2,388,397         6/30/2011   

36828QSL1

     425,621         193,835        (231,786)         193,835         993,103         6/30/2011   

396789KF5

     4,330,436         3,231,663        (1,098,773)         3,231,663         1,727,913         6/30/2011   

46625MQ77

     257,122         133,559        (123,563)         133,559         205,442         6/30/2011   

46625MZG7

     7,872,548         6,303,333        (1,569,215)         6,303,333         8,624,734         6/30/2011   

46625YA60

     2,985,770         1,382,420        (1,603,350)         1,382,420         1,153,210         6/30/2011   

46625YA78

     361,470             (361,470)                 1,082,782         6/30/2011   

46625YC68

     25,139             (25,139)                 364,800         6/30/2011   

46625YRB1

     2,848,883         2,203,328        (645,555)         2,203,328         1,201,335         6/30/2011   

46629PAG3

     3,785,480         2,501,865        (1,283,615)         2,501,865         3,546,260         6/30/2011   

46629PAU2

     421,316         351,240        (70,076)         351,240         1,505,654         6/30/2011   

46630AAC2

     327,069         242,804        (84,265)         242,804         875,000         6/30/2011   

46631BAP0

     520,501         178,624        (341,877)         178,624         5,045,346         6/30/2011   

50180JAG0

     35,106,978         34,821,850        (285,128)           34,821,850           26,270,801         6/30/2011   

50180JAJ4

     1,472,798         85,964        (1,386,834)         85,964         6,437,085         6/30/2011   

59025KAJ1

     3,911,404         3,487,720        (423,684)         3,487,720         2,281,862         6/30/2011   

59025KAK8

     14,098,654         4,035,144          (10,063,510)         4,035,144         7,378,574         6/30/2011   

60688BAJ7

     20,725,566           11,672,299        (9,053,267)         11,672,299         10,546,935         6/30/2011   

60688BAM0

     1,292,276             (1,292,276)                 1,844,769         6/30/2011   

60688BAS7

     1,015,664             (1,015,664)                 1,920,945         6/30/2011   

617451CA5

     6,856,720         6,618,744        (237,976)         6,618,744         3,409,175         6/30/2011   

61745MX40

     467,147         456,400        (10,747)         456,400         2,090,886         6/30/2011   

61751NAN2

     2,219,120         1,959,479        (259,641)         1,959,479         1,983,658         6/30/2011   

61753JAL3

     349,048         184,198        (164,850)         184,198         5,067,583         6/30/2011   

61754KAH8

     31,916,904         25,308,458        (6,608,446)         25,308,458         26,570,862         6/30/2011   

74438WAN6

     400,684         305,443        (95,241)         305,443         23,023         6/30/2011   

92976BGE6

     4,985,198         807,846        (4,177,352)         807,846         1,378,953         6/30/2011   

05948KC98

     16,688,309         16,679,711        (8,598)         16,679,711         15,591,701         6/30/2011   

05948KKZ1

     4,210,412         3,655,833        (554,579)         3,655,833         2,534,931         6/30/2011   

05948KLA5

     489,827         296,688        (193,139)         296,688         622,602         6/30/2011   

05948KP37

     10,167,635         10,135,821        (31,814)         10,135,821         10,005,554         6/30/2011   

05949AA67

     1,743,978         1,411,357        (332,621)         1,411,357         3,201,888         6/30/2011   

05949AM31

     121,686         94,954        (26,732)         94,954         90,534         6/30/2011   

05949AMP2

     522,129         411,275        (110,854)         411,275         1,154,031         6/30/2011   

12543TAD7

     9,394,168         9,055,170        (338,998)         9,055,170         9,351,070         6/30/2011   

12543XAD8

     24,623,511         24,606,300        (17,211)         24,606,300         22,823,175         6/30/2011   

12544AAC9

     47,196,010         46,389,700        (806,310)         46,389,700         43,866,350         6/30/2011   

12544DAK5

     21,279,994         21,263,602        (16,392)         21,263,602         21,290,700         6/30/2011   

12544LAK7

     30,599,865         30,093,760        (506,105)         30,093,760         30,403,424         6/30/2011   

12545CAU4

     36,946,640         36,898,080        (48,560)         36,898,080         35,045,960         6/30/2011   

12667F7D1

     24,022,504         23,967,516        (54,988)         23,967,516         22,177,373         6/30/2011   

12667FR98

     997,492         739,430        (258,062)         739,430         1,811,075         6/30/2011   

12667FW92

     6,583,670         6,483,531        (100,139)         6,483,531         6,779,092         6/30/2011   

12667FYZ2

     9,034,528         7,354,134        (1,680,394)         7,354,134         6,185,202         6/30/2011   

12667GFT5

     18,442,849         18,442,840        (9)         18,442,840         15,025,502         6/30/2011   

12667GQA4

     21,384,266         21,381,385        (2,881)         21,381,385         20,056,759         6/30/2011   

12667GUG6

     5,167,610         5,167,297        (313)         5,167,297         5,112,152         6/30/2011   

126694JS8

     27,808,907         27,770,828        (38,079)         27,770,828         22,993,126         6/30/2011   

126694W61

     24,217,642         23,678,080        (539,562)         23,678,080         22,368,908         6/30/2011   

12669EL95

     8,284,724         7,721,748        (562,976)         7,721,748         6,558,419         6/30/2011   

 

60
     continued

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

12670AAF8

   $ 44,922,498       $ 44,783,315      $        (139,183)       $ 44,783,315       $ 44,789,385         6/30/2011   

161631AV8

     39,796,299         39,278,742        (517,557)         39,278,742         37,422,710         6/30/2011   

16163BAP9

     27,734,334         27,304,404        (429,930)         27,304,404         26,377,189         6/30/2011   

17025AAB8

     16,059,004         15,895,940        (163,064)         15,895,940         17,624,540         6/30/2011   

17025JAB9

     36,896,570         36,624,793        (271,777)         36,624,793         36,327,947         6/30/2011   

17025TAV3

     27,341,745         27,328,845        (12,900)         27,328,845         26,350,131         6/30/2011   

17310AAR7

     32,471,083         32,412,785        (58,298)         32,412,785         33,225,945         6/30/2011   

17312FAD5

     9,800,667         9,780,400        (20,267)         9,780,400         9,285,010         6/30/2011   

22541SVH8

     5,329,789         5,234,541        (95,248)         5,234,541         4,879,329         6/30/2011   

32051G2J3

     21,238,137         21,014,956        (223,181)         21,014,956         20,281,432         6/30/2011   

32051GVL6

     23,829,503         23,685,971        (143,532)         23,685,971         22,766,429         6/30/2011   

36185MEG3

     14,514,115         14,486,354        (27,761)         14,486,354         14,554,166         6/30/2011   

3622MPAN8

     28,462,267         28,389,939        (72,328)         28,389,939         27,765,585         6/30/2011   

3622MPBE7

     49,870,925         49,615,350        (255,575)         49,615,350         46,550,600         6/30/2011   

45660LPD5

     13,547,007         13,379,208        (167,799)         13,379,208         12,110,328         6/30/2011   

46627MAC1

     10,677,787         10,335,468        (342,319)         10,335,468         10,083,260         6/30/2011   

46628YBK5

     28,786,021         28,636,816        (149,205)         28,636,816         27,420,781         6/30/2011   

46628YBP4

     15,078,124         14,990,171        (87,953)         14,990,171         14,237,700         6/30/2011   

749577AL6

     17,584,234         17,450,729        (133,505)         17,450,729         12,436,493         6/30/2011   

74957EAE7

     17,814,093         17,577,167        (236,926)         17,577,167         17,262,933         6/30/2011   

74957EAF4

     37,205,793         36,827,984        (377,809)         36,827,984         35,373,641         6/30/2011   

74957VAQ2

     21,230,104         21,068,104        (162,000)         21,068,104         20,265,315         6/30/2011   

74957XAF2

     36,103,087         35,807,508        (295,579)         35,807,508         32,022,553         6/30/2011   

749583AH3

     9,815,438         9,752,111        (63,327)         9,752,111         8,703,301         6/30/2011   

74958AAH7

     26,951,193         26,897,160        (54,033)         26,897,160         25,899,660         6/30/2011   

74958EAD8

     47,862,448         47,451,650        (410,798)         47,451,650         47,469,000         6/30/2011   

75115CAG2

     7,208,598         6,931,280        (277,318)         6,931,280         6,802,458         6/30/2011   

7609856L0

     4,396,370         4,200,274        (196,096)         4,200,274         3,097,026         6/30/2011   

76110HHA0

     8,737,053         8,559,813        (177,240)         8,559,813         7,568,913         6/30/2011   

76110HHB8

     1,254,860         1,006,472        (248,388)         1,006,472         2,316,831         6/30/2011   

76110HX87

     22,233,784         22,177,729        (56,055)         22,177,729         16,733,815         6/30/2011   

761118CZ9

     9,709,887         9,396,854        (313,033)         9,396,854         8,761,849         6/30/2011   

761118PQ5

     11,601,676         11,402,188        (199,488)         11,402,188         10,342,383         6/30/2011   

94980SAS4

     37,491,045         37,417,720        (73,325)         37,417,720         39,170,800         6/30/2011   

94980SBJ3

     18,923,461         18,874,400        (49,061)         18,874,400         19,442,560         6/30/2011   

949837AF5

     68,304,020         68,037,751        (266,269)         68,037,751         65,159,759         6/30/2011   

949837BE7

     19,770,628         19,689,484        (81,144)         19,689,484         19,695,651         6/30/2011   

949837BK3

     8,492,068         8,459,611        (32,457)         8,459,611         8,359,376         6/30/2011   

949837CC0

     25,381,819         25,201,881        (179,938)         25,201,881         25,004,770         6/30/2011   

94984AAR1

     28,984,526         28,920,780        (63,746)         28,920,780         28,157,580         6/30/2011   

94984AAS9

     9,834,523         9,822,590        (11,933)         9,822,590         9,563,280         6/30/2011   

94984FAR0

     35,000,570         34,869,922        (130,648)         34,869,922         35,442,517         6/30/2011   

94984HAC9

     36,057,606         35,832,279        (225,327)         35,832,279         36,678,932         6/30/2011   

94985JAB6

     48,194,982         48,015,850        (179,132)         48,015,850         46,991,250         6/30/2011   

94985JBR0

     29,095,015         28,960,567        (134,448)         28,960,567         29,230,889         6/30/2011   

94985JCA6

     28,455,723         28,384,350        (71,373)         28,384,350         27,959,490         6/30/2011   

94985LAD7

     15,372,480         15,341,859        (30,621)         15,341,859         15,296,021         6/30/2011   

94985RAP7

     60,789,484         60,595,456        (194,028)         60,595,456         60,278,912         6/30/2011   

94985WAP6

     20,503,066         20,440,065        (63,001)         20,440,065         20,928,461         6/30/2011   

94985WAQ4

     76,047,217         75,699,850        (347,367)         75,699,850         71,018,745         6/30/2011   

94985WBL4

     36,808,718         36,638,302        (170,416)         36,638,302         37,093,079         6/30/2011   

94986AAC2

     109,651,376         109,007,990        (643,386)         109,007,990         106,429,740         6/30/2011   

07387BEP4

     1,236,850         ²      (169,582)         1,067,268         1,067,268         6/30/2011   

92976BBV3

     12,846,900         ²      (379,595)         12,467,305         12,467,305         6/30/2011   

36828QSJ6

     4,838,046         ²      (88,483)         4,749,563         4,749,563         6/30/2011   

 

61

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

004421MW0

   $   26,134,851       $   25,819,133      $ (315,718)       $   25,819,133       $   19,948,526         3/31/2011   

02148YAD6

     18,373,356         18,039,367        (333,989)         18,039,367         16,089,686         3/31/2011   

026710AE3

     447,206         207,373        (239,833)         207,373         203,765         3/31/2011   

05947UML9

     3,114,619         2,835,685        (278,934)         2,835,685         216,693         3/31/2011   

05947UMM7

     36,450             (36,450)                 143,238         3/31/2011   

05948KC98

     16,862,524         16,843,139        (19,385)         16,843,139         15,742,234         3/31/2011   

05948KLA5

     604,953         530,956        (73,997)         530,956         632,086         3/31/2011   

05949AA67

     2,006,284         1,869,181        (137,103)         1,869,181         3,218,466         3/31/2011   

05949AM23

     544,074         518,756        (25,318)         518,756         1,357,721         3/31/2011   

07401DAM3

     3,084,496         2,799,301        (285,195)         2,799,301         2,619,104         3/31/2011   

12498NAC7

     4,672,423         4,272,197        (400,226)         4,272,197         2,426,275         3/31/2011   

12544RAL2

     8,561,484         8,498,630        (62,854)         8,498,630         7,859,330         3/31/2011   

126670GR3

     6,082,523         5,437,768        (644,755)         5,437,768         2,819,453         3/31/2011   

126670QT8

     3,444,883         3,125,127        (319,756)         3,125,127         2,864,320         3/31/2011   

126670QU5

     12,164,039         11,087,890        (1,076,149)         11,087,890         9,755,060         3/31/2011   

126671R65

     3,570,814         3,006,150        (564,664)         3,006,150         1,404,321         3/31/2011   

126671R73

     1,795,347         1,764,930        (30,417)         1,764,930         1,228,587         3/31/2011   

12667FMJ1

     16,261,545         15,767,157        (494,388)         15,767,157         10,371,867         3/31/2011   

12667FR98

     1,187,196         1,158,180        (29,016)         1,158,180         1,742,980         3/31/2011   

12668ASR7

     6,843,785         6,680,512        (163,273)         6,680,512         4,824,802         3/31/2011   

126694W61

     24,040,337         23,883,605        (156,732)         23,883,605         22,027,517         3/31/2011   

126694XQ6

     30,700,106         30,394,828        (305,278)         30,394,828         24,847,192         3/31/2011   

12669DN87

     673,777         332,309        (341,468)         332,309         1,020,537         3/31/2011   

12669EL95

     8,482,550         8,401,553        (80,997)         8,401,553         6,635,352         3/31/2011   

12669YAF9

     19,384,353         18,899,059        (485,294)         18,899,059         18,754,880         3/31/2011   

12669YAH5

     14,838,083         14,575,582        (262,501)         14,575,582         13,168,921         3/31/2011   

12669YAX0

     14,411,235         14,187,029        (224,206)         14,187,029         12,623,821         3/31/2011   

161546JL1

     1,485,648         1,470,737        (14,911)         1,470,737         670,185         3/31/2011   

161631AV8

     40,084,936         39,812,268        (272,668)         39,812,268         40,647,651         3/31/2011   

16163BAP9

     28,144,708         27,759,884        (384,824)         27,759,884         26,372,292         3/31/2011   

17025JAB9

     36,901,741         36,893,393        (8,348)         36,893,393         35,781,306         3/31/2011   

17310MAL4

     5,011,529         3,828,689        (1,182,840)         3,828,689         2,852,490         3/31/2011   

17310MAS9

     507,205         459,730        (47,475)         459,730         1,122,064         3/31/2011   

20047QAM7

     17,902,880         3,151,682          (14,751,198)         3,151,682         10,004,112         3/31/2011   

20047QAN5

     4,566,404         1,233,498        (3,332,906)         1,233,498         5,994,850         3/31/2011   

20173QAJ0

     10,027,487         6,204,989        (3,822,498)         6,204,989         7,075,800         3/31/2011   

20173QAK7

     4,074,318         977,794        (3,096,524)         977,794         4,044,972         3/31/2011   

21075WCJ2

     837,354         835,799        (1,555)         835,799         787,697         3/31/2011   

22541SVH8

     6,333,087         5,504,066        (829,021)         5,504,066         4,916,925         3/31/2011   

251511AC5

     14,410,235         13,394,657        (1,015,578)         13,394,657         12,423,542         3/31/2011   

294751BY7

     2,387,325         2,360,048        (27,277)         2,360,048         1,504,496         3/31/2011   

31393YY41

     18,208,783         17,806,025        (402,758)         17,806,025         10,393,929         3/31/2011   

32051GN35

     26,461,628         26,378,642        (82,986)         26,378,642         23,764,864         3/31/2011   

32051GP41

     19,478,996         19,470,340        (8,656)         19,470,340         18,338,240         3/31/2011   

36159XAJ9

     18,655,072         18,319,743        (335,329)         18,319,743         15,945,138         3/31/2011   

361849N57

     4,911,220         2,623,916        (2,287,304)         2,623,916         3,199,540         3/31/2011   

361849N73

     460,265             (460,265)                 4,367,499         3/31/2011   

361849R61

     7,914,732         2,971,019        (4,943,713)         2,971,019         5,335,530         3/31/2011   

361849R79

     895,563         525,976        (369,587)         525,976         2,916,576         3/31/2011   

361849R87

     735,488         111,137        (624,351)         111,137         3,411,975         3/31/2011   

361849S29

     249,893             (249,893)                 1,165,320         3/31/2011   

36185MEG3

     14,705,421         14,668,815        (36,606)         14,668,815         14,668,500         3/31/2011   

3622ELAD8

     39,373,123         38,814,468        (558,655)         38,814,468         31,156,752         3/31/2011   

3622MPBE7

     49,903,985         49,896,450        (7,535)         49,896,450         46,499,450         3/31/2011   

362334ME1

     20,513,172         20,302,969        (210,203)         20,302,969         17,775,971         3/31/2011   

 

62
     continued

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

36237UAA0

   $     1,976,834       $ 299,340      $     (1,677,494)       $ 299,340       $ 297,358         3/31/2011   

36828QSL1

     840,928         424,359        (416,569)         424,359         1,028,900         3/31/2011   

42332QAL7

     7,413,917         7,006,131        (407,786)         7,006,131         4,262,450         3/31/2011   

46614KAB2

     1,868,652             (1,868,652)                 500,000         3/31/2011   

46625MUH0

     821,129             (821,129)                 220,515         3/31/2011   

46625YA60

     3,001,274         2,987,204        (14,070)         2,987,204         1,169,679         3/31/2011   

46625YA78

     1,159,363         412,216        (747,147)         412,216         1,294,484         3/31/2011   

46625YRB1

     2,951,644         2,865,195        (86,449)         2,865,195         1,359,505         3/31/2011   

46628FAU5

     1,967,897         1,719,301        (248,596)         1,719,301         1,825,165         3/31/2011   

46629YAM1

     3,820,870         3,679,982        (140,888)         3,679,982         12,486,100         3/31/2011   

46629YAQ2

     852,181         661,343        (190,838)         661,343         2,520,828         3/31/2011   

46630AAC2

     371,986         371,665        (321)         371,665         875,000         3/31/2011   

46630AAG3

     228,652         188,527        (40,125)         188,527         360,000         3/31/2011   

46630VAP7

     1,281,382         880,273        (401,109)         880,273         2,263,308         3/31/2011   

46631BAN5

     2,067,269         1,962,050        (105,219)         1,962,050         11,743,724         3/31/2011   

46632HAR2

     338,594         321,213        (17,381)         321,213         1,795,207         3/31/2011   

50180JAJ4

     5,395,600         1,633,764        (3,761,836)         1,633,764         6,873,272         3/31/2011   

525221CM7

     24,035,186           23,366,873        (668,313)           23,366,873           16,725,997         3/31/2011   

525221EB9

     25,485,754         24,683,537        (802,217)         24,683,537         20,946,595         3/31/2011   

55312TAG8

     20,019,218         19,735,250        (283,968)         19,735,250         16,315,940         3/31/2011   

55312TAH6

     2,207,998         1,665,240        (542,758)         1,665,240         6,930,460         3/31/2011   

55312TAK9

     1,463,616         1,366,983        (96,633)         1,366,983         7,008,850         3/31/2011   

576434SW5

     6,822,609         6,643,763        (178,846)         6,643,763         7,308,884         3/31/2011   

59023BAM6

     1,241,964         1,138,167        (103,797)         1,138,167         2,100,000         3/31/2011   

59023BAN4

     759,062         742,577        (16,485)         742,577         2,100,000         3/31/2011   

59025KAK8

     14,863,537         14,158,504        (705,033)         14,158,504         10,938,160         3/31/2011   

61745MX40

     2,829,155         500,821        (2,328,334)         500,821         2,223,453         3/31/2011   

61745MX57

     410,915         236,164        (174,751)         236,164         1,707,255         3/31/2011   

61750YAF6

     30,510,824         30,257,642        (253,182)         30,257,642         28,800,452         3/31/2011   

61753JAM1

     265,953         262,049        (3,904)         262,049         4,110,640         3/31/2011   

61754KAH8

     32,037,425         31,954,014        (83,411)         31,954,014         28,214,790         3/31/2011   

749577AL6

     17,749,260         17,612,942        (136,318)         17,612,942         12,463,414         3/31/2011   

74957EAE7

     18,052,385         17,809,927        (242,458)         17,809,927         17,254,742         3/31/2011   

74957EAF4

     37,739,040         37,226,534        (512,506)         37,226,534         35,384,715         3/31/2011   

74957VAQ2

     21,876,010         21,776,902        (99,108)         21,776,902         20,502,339         3/31/2011   

74957XAF2

     36,336,989         36,121,369        (215,620)         36,121,369         32,099,111         3/31/2011   

749583AH3

     9,922,978         9,828,768        (94,210)         9,828,768         8,661,614         3/31/2011   

74958AAD6

     31,449,361         30,659,726        (789,635)         30,659,726         28,651,915         3/31/2011   

74958AAH7

     27,528,556         26,958,450        (570,106)         26,958,450         25,888,560         3/31/2011   

74958EAD8

     48,651,248         47,887,750        (763,498)         47,887,750         47,710,650         3/31/2011   

75971EAF3

     361,836         355,848        (5,988)         355,848         286,121         3/31/2011   

76110HNQ8

     2,633,445         2,541,404        (92,041)         2,541,404         1,896,437         3/31/2011   

76110HSH3

     994,572         886,275        (108,297)         886,275         561,962         3/31/2011   

76110WTB2

     3,595,530         3,411,697        (183,833)         3,411,697         1,293,373         3/31/2011   

76110WTU0

     2,611,711         2,532,463        (79,248)         2,532,463         1,045,322         3/31/2011   

76110WUL8

     14,294,626         14,272,968        (21,658)         14,272,968         6,850,410         3/31/2011   

76110WWK8

     1,519,032         971,769        (547,263)         971,769         636,777         3/31/2011   

76110WXR2

     9,343,952         8,901,101        (442,851)         8,901,101         4,685,343         3/31/2011   

761118CZ9

     9,917,785         9,852,695        (65,090)         9,852,695         8,930,139         3/31/2011   

761118PQ5

     11,963,158         11,871,034        (92,124)         11,871,034         10,061,385         3/31/2011   

76113GAC2

     220,904         168,594        (52,310)         168,594         387,051         3/31/2011   

81375WHJ8

     11,994,033         11,748,937        (245,096)         11,748,937         6,288,801         3/31/2011   

81375WHK5

     3,583,984         3,560,106        (23,878)         3,560,106         2,697,555         3/31/2011   

86359BFG1

     2,961,522         1,918,424        (1,043,098)         1,918,424         2,105,972         3/31/2011   

92976UAA8

     2,539,718         2,288,499        (251,219)         2,288,499         5,600,000         3/31/2011   

 

63

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

92977RAK2

   $ 5,148,529       $ 4,022,307      $     (1,126,222)       $ 4,022,307       $ 4,002,510         3/31/2011   

94980SBJ3

     18,920,645         18,908,520        (12,125)         18,908,520         19,434,920         3/31/2011   

949837AF5

     68,370,975         68,287,919        (83,056)         68,287,919         65,117,660         3/31/2011   

949837BE7

     19,786,077         19,760,612        (25,465)         19,760,612         19,692,088         3/31/2011   

949837BK3

     8,501,003         8,490,908        (10,095)         8,490,908         8,357,873         3/31/2011   

94984FAR0

     35,153,298         35,006,469        (146,829)         35,006,469         35,362,766         3/31/2011   

94984XAB6

     9,278,978         9,211,401        (67,577)         9,211,401         9,528,038         3/31/2011   

94984XAD2

     7,673,000         7,617,061        (55,939)         7,617,061         7,877,512         3/31/2011   

94984XAM2

     11,712,546         11,626,954        (85,592)         11,626,954         12,019,770         3/31/2011   

94985JAB6

     48,221,105         48,202,750        (18,355)         48,202,750         47,740,150         3/31/2011   

94985JBR0

     29,114,124         29,102,779        (11,345)         29,102,779         29,598,947         3/31/2011   

94985JCA6

     28,507,528         28,483,710        (23,818)         28,483,710         28,460,520         3/31/2011   

94986AAC2

     109,742,861         109,672,080        (70,781)         109,672,080         106,206,985         3/31/2011   

740408AA7

     9,395,362         ²      (2,503,582)         6,891,780         6,891,780         3/31/2011   

92976BBV3

     1,982,600         ²      (127,452)         1,855,148         1,855,148         3/31/2011   

36828QSJ6

     4,973,252         ²      (135,206)         4,838,046         4,838,046         3/31/2011   

92976BBV3

     11,746,905         ²      (755,153)         10,991,752         10,991,752         3/31/2011   

07387BEP4

     1,426,135         ²      (189,284)         1,236,851         1,236,851         3/31/2011   

02660TFM0

     9,072,871         8,993,572        (79,299)         8,993,572         5,104,550         12/31/2010   

03762AAG4

     2,101,951         2,013,089        (88,862)         2,013,089         1,179,900         12/31/2010   

05947UMM7

     1,960,454         36,449        (1,924,005)         36,449         149,096         12/31/2010   

059511AM7

     1,035,890             (1,035,890)                 1,105,164         12/31/2010   

059511AS4

     749,798             (749,798)                 1,406,667         12/31/2010   

059511AU9

     845,707             (845,707)                 1,373,330         12/31/2010   

07383F6U7

     2,490,124         2,094,925        (395,199)         2,094,925         3,100,870         12/31/2010   

07387BEQ2

     820,330         447,544        (372,786)         447,544         1,811,230         12/31/2010   

07388VAL2

     10,747,974         7,302,404        (3,445,570)         7,302,404         4,214,420         12/31/2010   

07388YBC5

     1,417,660             (1,417,660)                 990,577         12/31/2010   

07388YBE1

     855,193             (855,193)                 630,000         12/31/2010   

07401DAM3

     3,439,369         3,083,707        (355,662)         3,083,707         1,972,655         12/31/2010   

12498NAC7

     4,999,786         4,674,166        (325,620)         4,674,166         2,499,495         12/31/2010   

126671R65

     3,749,037         3,574,283        (174,754)         3,574,283         1,375,277         12/31/2010   

126671TV8

     435,057         319,559        (115,498)         319,559         168,056         12/31/2010   

126671TW6

     448,023         394,139        (53,884)         394,139         210,082         12/31/2010   

20047EAM4

     1,814,136         1,197,607        (616,529)         1,197,607         5,642,594         12/31/2010   

20047QAN5

     11,304,365         4,660,376        (6,643,989)         4,660,376         5,416,753         12/31/2010   

20173QAK7

     6,017,476         4,101,651        (1,915,825)         4,101,651         3,633,294         12/31/2010   

20173TAP0

     1,780,482         722,541        (1,057,941)         722,541         3,688,180         12/31/2010   

22544QAK5

     1,798,847         709,514        (1,089,333)         709,514         6,708,762         12/31/2010   

22608SAD0

     3,150,813         3,071,255        (79,558)         3,071,255         600,009         12/31/2010   

294751DY5

     1,226,812         903,019        (323,793)         903,019         260,169         12/31/2010   

36159XAJ9

     19,512,730         18,670,215        (842,515)         18,670,215         10,504,542         12/31/2010   

361849N57

     5,009,542         4,922,538        (87,004)         4,922,538         3,074,680         12/31/2010   

361849N73

     1,264,245         704,837        (559,408)         704,837         4,954,623         12/31/2010   

361849R61

     9,617,774         7,935,307        (1,682,467)         7,935,307         4,877,148         12/31/2010   

361849R79

     4,702,135         963,680        (3,738,455)         963,680         2,659,464         12/31/2010   

361849R87

     1,586,254         866,712        (719,542)         866,712         3,096,156         12/31/2010   

361849S29

     426,981         326,781        (100,200)         326,781         1,165,320         12/31/2010   

36228CDP5

     707,260         471,910        (235,350)         471,910         1,040,356         12/31/2010   

36228CYQ0

     18,382,849         18,045,609        (337,240)         18,045,609         12,913,908         12/31/2010   

3622ELAD8

     41,439,863         40,333,120        (1,106,743)         40,333,120         32,759,823         12/31/2010   

362332AM0

     4,533,075         4,250,580        (282,495)         4,250,580         1,500,000         12/31/2010   

362334ME1

     21,081,013         20,974,961        (106,052)         20,974,961         16,318,857         12/31/2010   

36298JAA1

     21,479,336         19,948,371        (1,530,965)         19,948,371         13,746,958         12/31/2010   

46625MQ77

     619,843         270,160        (349,683)         270,160         196,715         12/31/2010   

 

64
     continued

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

46625MUH0

   $ 1,191,047       $ 821,129      $ (369,918)       $ 821,129       $ 635,138         12/31/2010   

46625YA78

     3,989,943         1,223,441            (2,766,502)         1,223,441         1,199,316         12/31/2010   

46625YC68

     192,699         137,255        (55,444)         137,255         304,000         12/31/2010   

46625YRB1

     4,095,553         3,032,138        (1,063,415)         3,032,138         2,185,563         12/31/2010   

46628FAU5

     3,244,633         2,010,465        (1,234,168)         2,010,465         1,417,955         12/31/2010   

46629PAG3

     4,152,176         3,729,601        (422,575)         3,729,601         2,989,477         12/31/2010   

46629PAU2

     625,708         491,322        (134,386)         491,322         1,395,696         12/31/2010   

46629YAM1

     4,299,779         4,041,162        (258,617)         4,041,162         8,095,640         12/31/2010   

46629YAQ2

     955,307         909,968        (45,339)         909,968         1,874,158         12/31/2010   

46630AAC2

     494,162         414,909        (79,253)         414,909         595,000         12/31/2010   

46631BAN5

     4,758,756         2,507,697        (2,251,059)         2,507,697         10,524,883         12/31/2010   

46631BAP0

     1,116,985         1,083,703        (33,282)         1,083,703         4,835,036         12/31/2010   

46632HAQ4

     387,089         234,521        (152,568)         234,521         640,263         12/31/2010   

46632HAR2

     657,982         413,493        (244,489)         413,493         1,445,123         12/31/2010   

50179AAL1

     13,174,417         12,419,388        (755,029)         12,419,388         4,828,886         12/31/2010   

50179AAM9

     1,005,481         790,316        (215,165)         790,316         480,000         12/31/2010   

50180CAM2

     337,891         277,303        (60,588)         277,303         2,842,250         12/31/2010   

52108HF82

     7,459,725         5,924,509        (1,535,216)         5,924,509         5,205,529         12/31/2010   

52108HV76

     4,377,380         741,715        (3,635,665)         741,715         1,821,350         12/31/2010   

52108MGC1

     3,137,225         628,286        (2,508,939)         628,286         1,267,523         12/31/2010   

52108MGD9

     369,749             (369,749)                 497,400         12/31/2010   

525221EB9

       27,039,152           26,946,967        (92,185)           26,946,967           21,562,436         12/31/2010   

59025KAK8

     18,903,173         14,904,466        (3,998,707)         14,904,466         9,272,020         12/31/2010   

59025WAU0

     3,874,226         3,161,797        (712,429)         3,161,797         1,874,928         12/31/2010   

60688BAM0

     1,868,835         1,400,980        (467,855)         1,400,980         2,517,984         12/31/2010   

60688BAS7

     1,558,562         1,157,994        (400,568)         1,157,994         2,520,386         12/31/2010   

617451CA5

     7,211,647         6,847,722        (363,925)         6,847,722         3,362,630         12/31/2010   

61746WE97

     205,421         114,771        (90,650)         114,771         713,866         12/31/2010   

61746WF21

     44,826             (44,826)                 129,579         12/31/2010   

61753JAL3

     1,461,072         613,152        (847,920)         613,152         4,701,500         12/31/2010   

61753JAM1

     651,003         400,720        (250,283)         400,720         3,409,210         12/31/2010   

61753JAN9

     436,652         238,561        (198,091)         238,561         1,621,328         12/31/2010   

61754KAH8

     34,531,549         32,008,837        (2,522,712)         32,008,837         20,419,998         12/31/2010   

61754KAN5

     14,246,522             (14,246,522)                 11,932,260         12/31/2010   

61754KAP0

     2,120,835             (2,120,835)                 3,653,011         12/31/2010   

76110WQA7

     14,360,762         14,183,346        (177,416)         14,183,346         6,766,953         12/31/2010   

76110WRW8

     2,900,673         2,557,357        (343,316)         2,557,357         720,800         12/31/2010   

81375WHJ8

     13,468,350         12,013,441        (1,454,909)         12,013,441         6,643,498         12/31/2010   

81375WHK5

     3,992,206         3,666,950        (325,256)         3,666,950         2,376,394         12/31/2010   

92976UAA8

     3,123,080         2,712,496        (410,584)         2,712,496         2,800,000         12/31/2010   

92977RAK2

     5,447,870         5,160,766        (287,104)         5,160,766         3,041,064         12/31/2010   

02148FAW5

     23,469,071         23,456,026        (13,045)         23,456,026         20,626,166         12/31/2010   

02149HAK6

     21,622,113         21,396,405        (225,708)         21,396,405         22,846,880         12/31/2010   

02151CBD7

     24,471,198         24,001,487        (469,711)         24,001,487         23,706,444         12/31/2010   

02151NBA9

     15,480,186         15,291,181        (189,005)         15,291,181         13,428,018         12/31/2010   

05946XL92

     11,074,631         10,989,293        (85,338)         10,989,293         9,273,597         12/31/2010   

05948KB65

     9,575,839         9,448,438        (127,401)         9,448,438         7,787,100         12/31/2010   

05948KC98

     17,059,882         17,047,745        (12,137)         17,047,745         15,271,833         12/31/2010   

05948KF20

     17,433,474         17,417,390        (16,084)         17,417,390         16,163,338         12/31/2010   

05948KKZ1

     4,378,874         4,348,094        (30,780)         4,348,094         3,162,909         12/31/2010   

05948KLA5

     748,470         655,160        (93,310)         655,160         968,395         12/31/2010   

05948KP37

     10,440,935         10,342,820        (98,115)         10,342,820         9,470,228         12/31/2010   

12543TAD7

     9,455,636         9,424,960        (30,676)         9,424,960         8,013,000         12/31/2010   

12543UAD4

     42,092,525         41,384,370        (708,155)         41,384,370         38,905,393         12/31/2010   

12543UAE2

     14,949,354         14,714,571        (234,783)         14,714,571         13,537,440         12/31/2010   

 

65

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
     Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

12544AAC9

   $   48,165,626       $   47,278,200       $ (887,426)       $   47,278,200       $   30,525,000         12/31/2010   

12544DAK5

     21,408,332         21,278,877         (129,455)         21,278,877         19,988,228         12/31/2010   

12544DAQ2

     15,270,767         15,189,090         (81,677)         15,189,090         13,553,792         12/31/2010   

12544LAK7

     30,760,928         30,597,504         (163,424)         30,597,504         29,382,400         12/31/2010   

12544RAL2

     8,573,674         8,569,990         (3,684)         8,569,990         6,884,000         12/31/2010   

12545CAU4

     37,156,526         37,023,160         (133,366)         37,023,160         37,092,000         12/31/2010   

12667F4N2

     9,394,946         9,362,609         (32,337)         9,362,609         7,370,515         12/31/2010   

12667F5J0

     19,508,667         19,458,636         (50,031)         19,458,636         16,864,398         12/31/2010   

12667F5Z4

     6,127,911         6,074,174         (53,737)         6,074,174         23,122,722         12/31/2010   

12667F5Z4

     21,006,008         20,971,664         (34,344)         20,971,664         23,122,722         12/31/2010   

12667F7D1

     24,551,494         24,417,749         (133,745)         24,417,749         20,944,078         12/31/2010   

12667FR98

     1,434,383         1,345,289         (89,094)         1,345,289         2,014,288         12/31/2010   

12667FYZ2

     11,827,718         9,763,883             (2,063,835)         9,763,883         5,306,397         12/31/2010   

12667GBA0

     14,356,377         14,265,050         (91,327)         14,265,050         54,951,911         12/31/2010   

12667GBA0

     23,954,630         23,799,646         (154,984)         23,799,646         54,951,911         12/31/2010   

12667GBA0

     28,520,429         28,356,700         (163,729)         28,356,700         54,951,911         12/31/2010   

12667GFB4

     24,466,401         24,329,899         (136,502)         24,329,899         54,299,602         12/31/2010   

12667GFB4

     41,264,741         41,037,127         (227,614)         41,037,127         54,299,602         12/31/2010   

12667GFT5

     18,562,240         18,474,874         (87,366)         18,474,874         15,007,688         12/31/2010   

12667GJG9

     15,775,364         15,766,092         (9,272)         15,766,092         12,829,793         12/31/2010   

12667GJR5

     50,983,827         50,777,728         (206,099)         50,777,728         40,057,620         12/31/2010   

12667GLE1

     29,155,691         29,145,504         (10,187)         29,145,504         25,833,254         12/31/2010   

12667GQA4

     22,109,149         21,879,738         (229,411)         21,879,738         18,047,633         12/31/2010   

12667GW74

     19,617,942         19,539,187         (78,755)         19,539,187         16,537,691         12/31/2010   

12668AAG0

     15,979,719         15,516,771         (462,948)         15,516,771         15,873,697         12/31/2010   

126694JS8

     27,801,206         27,787,428         (13,778)         27,787,428         22,064,889         12/31/2010   

126694W61

     23,884,838         23,708,747         (176,091)         23,708,747         18,993,432         12/31/2010   

126694XQ6

     30,891,681         30,711,314         (180,367)         30,711,314         26,691,546         12/31/2010   

12669D5V6

     3,366,133         3,224,123         (142,010)         3,224,123         2,161,792         12/31/2010   

12669DN79

     3,832,053         3,076,024         (756,029)         3,076,024         2,305,674         12/31/2010   

12669EWY8

     8,695,050         8,642,661         (52,389)         8,642,661         6,982,960         12/31/2010   

12669EWZ5

     1,659,203         1,236,059         (423,144)         1,236,059         1,567,961         12/31/2010   

12669YAF9

     19,396,737         19,386,356         (10,381)         19,386,356         10,846,750         12/31/2010   

12670AAF8

     45,556,274         45,009,286         (546,988)         45,009,286         39,241,526         12/31/2010   

161631AV8

     40,499,302         40,096,350         (402,952)         40,096,350         35,712,547         12/31/2010   

16163BAP9

     28,514,838         28,163,886         (350,952)         28,163,886         24,986,500         12/31/2010   

16165TBJ1

     9,210,012         9,136,783         (73,229)         9,136,783         8,184,917         12/31/2010   

170255AS2

     14,567,961         14,517,614         (50,347)         14,517,614         13,461,000         12/31/2010   

17025TAV3

     27,400,420         27,375,370         (25,050)         27,375,370         25,509,873         12/31/2010   

1729732W8

     20,382,764         20,315,199         (67,565)         20,315,199         17,354,537         12/31/2010   

17310AAR7

     32,430,459         32,419,024         (11,435)         32,419,024         24,900,996         12/31/2010   

17312FAD5

     9,808,087         9,796,800         (11,287)         9,796,800         8,686,000         12/31/2010   

22541Q4M1

     6,735,654         6,418,429         (317,225)         6,418,429         3,526,395         12/31/2010   

22541SVH8

     6,484,621         6,430,759         (53,862)         6,430,759         3,627,227         12/31/2010   

251510ET6

     3,345,541         3,209,845         (135,696)         3,209,845         1,586,646         12/31/2010   

32051G2J3

     20,635,774         20,567,316         (68,458)         20,567,316         17,988,737         12/31/2010   

32051GN35

     27,101,137         26,907,870         (193,267)         26,907,870         19,863,250         12/31/2010   

32051GP41

     19,697,380         19,476,620         (220,760)         19,476,620         14,994,000         12/31/2010   

32051GVL6

     24,502,122         24,194,205         (307,917)         24,194,205         22,632,548         12/31/2010   

362669AQ6

     9,992,478         9,836,120         (156,358)         9,836,120         9,037,754         12/31/2010   

46627MAC1

     10,865,010         10,703,051         (161,959)         10,703,051         7,621,227         12/31/2010   

46628YBK5

     29,058,810         28,786,174         (272,636)         28,786,174         26,129,350         12/31/2010   

46628YBP4

     15,236,182         15,097,096         (139,086)         15,097,096         11,056,346         12/31/2010   

52521RAS0

     1,883,100         1,784,443         (98,657)         1,784,443         2,390,945         12/31/2010   

576434JM7

     5,273,080         4,794,747         (478,333)         4,794,747         3,308,819         12/31/2010   

 

66
     continued

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

74951PEA2

   $ 475,727       $ 462,483      $ (13,244)       $ 462,483       $ 381,945         12/31/2010   

749577AL6

       18,052,454           17,775,596               (276,858)           17,775,596           11,959,216         12/31/2010   

74957EAE7

     18,232,309         18,044,355        (187,954)         18,044,355         16,918,370         12/31/2010   

74957EAF4

     38,283,506         37,751,749        (531,757)         37,751,749         34,693,545         12/31/2010   

74957VAQ2

     22,154,815         21,889,958        (264,857)         21,889,958         20,054,567         12/31/2010   

74957XAF2

     36,766,143         36,351,790        (414,353)         36,351,790         30,585,720         12/31/2010   

749583AH3

     10,049,814         9,934,668        (115,146)         9,934,668         4,931,266         12/31/2010   

74958AAD6

     13,436,388         13,414,590        (21,798)         13,414,590         27,992,687         12/31/2010   

74958AAD6

     18,104,246         18,066,777        (37,469)         18,066,777         27,992,687         12/31/2010   

74958BAH5

     25,527,558         25,194,638        (332,920)         25,194,638         22,300,818         12/31/2010   

74958EAD8

     48,792,758         48,664,800        (127,958)         48,664,800         43,555,000         12/31/2010   

75115CAG2

     7,692,270         7,620,317        (71,953)         7,620,317         7,894,687         12/31/2010   

76110HQS1

     4,259,475         4,133,507        (125,968)         4,133,507         4,000,830         12/31/2010   

76110HX53

     10,221,637         10,177,036        (44,601)         10,177,036         8,533,547         12/31/2010   

76110HX87

     22,805,054         22,632,748        (172,306)         22,632,748         18,830,017         12/31/2010   

761118CZ9

     10,039,550         10,005,568        (33,982)         10,005,568         9,365,092         12/31/2010   

76114DAE4

     13,559,309         13,519,856        (39,453)         13,519,856         13,404,091         12/31/2010   

949772AD9

     28,243,539         28,132,050        (111,489)         28,132,050         23,501,359         12/31/2010   

949837AF5

     68,474,786         68,353,707        (121,079)         68,353,707         44,639,062         12/31/2010   

949837BE7

     19,812,631         19,775,778        (36,853)         19,775,778         16,546,363         12/31/2010   

949837BK3

     8,514,486         8,499,688        (14,798)         8,499,688         7,110,656         12/31/2010   

949837CC0

     25,450,065         25,373,072        (76,993)         25,373,072         20,690,221         12/31/2010   

94983BAP4

     15,420,570         15,386,926        (33,644)         15,386,926         12,756,150         12/31/2010   

94984AAR1

     29,144,103         28,982,130        (161,973)         28,982,130         17,766,000         12/31/2010   

94984AAS9

     9,953,947         9,909,440        (44,507)         9,909,440         9,662,000         12/31/2010   

94984FAR0

     35,173,276         35,157,002        (16,274)         35,157,002         34,782,734         12/31/2010   

94984HAC9

     36,429,878         36,105,824        (324,054)         36,105,824         34,059,273         12/31/2010   

94984XAB6

     9,370,975         9,287,499        (83,476)         9,287,499         5,478,272         12/31/2010   

94984XAD2

     7,749,136         7,680,094        (69,042)         7,680,094         4,557,000         12/31/2010   

94984XAM2

     11,829,067         11,723,543        (105,524)         11,723,543         8,324,642         12/31/2010   

94985JAB6

     48,321,959         48,228,400        (93,559)         48,228,400         44,145,000         12/31/2010   

94985JBR0

     29,162,715         29,121,539        (41,176)         29,121,539         27,803,419         12/31/2010   

94985JCA6

     28,558,476         28,534,710        (23,766)         28,534,710         26,562,000         12/31/2010   

94985LAD7

     15,368,802         15,349,891        (18,911)         15,349,891         12,980,185         12/31/2010   

94985RAP7

     61,243,009         60,846,336        (396,673)         60,846,336         47,827,200         12/31/2010   

94985WAP6

     21,483,619         21,439,796        (43,823)         21,439,796         19,756,941         12/31/2010   

94985WAQ4

     73,940,814         73,680,424        (260,390)         73,680,424         62,384,887         12/31/2010   

94985WBL4

     36,878,714         36,769,287        (109,427)         36,769,287         30,262,158         12/31/2010   

94986AAC2

     19,180,863         19,096,840        (84,023)         19,096,840         102,925,000         12/31/2010   

94986AAC2

     19,329,580         19,244,820        (84,760)         19,244,820         102,925,000         12/31/2010   

94986AAC2

     71,734,602         71,420,325        (314,277)         71,420,325         102,925,000         12/31/2010   

03702YAC4

     14,400         ²      (7,200)         7,200         7,200         12/31/2010   

07387BEK5

     9,182,390         ²      (5,509,271)         3,673,119         3,673,119         12/31/2010   

07387BEN9

     3,313,391         ²      (2,161,953)         1,151,438         1,151,438         12/31/2010   

07387BEP4

     1,934,097         ²      (507,963)         1,426,134         1,426,134         12/31/2010   

17310MAQ3

     9,598,479         ²      (4,877,589)         4,720,890         4,720,890         12/31/2010   

20173MAM2

     4,964,116         ²      (3,466,972)         1,497,144         1,497,144         12/31/2010   

36828QSJ6

     10,856,558         ²      (5,883,307)         4,973,251         4,973,251         12/31/2010   

59023BAL8

     4,712,257         ²      (2,869,173)         1,843,084         1,843,084         12/31/2010   

74040KAC6

     4,024,899         ²      (919,386)         3,105,513         3,105,513         12/31/2010   

92976BBV3

     3,224,723         ²      (1,242,124)         1,982,599         1,982,599         12/31/2010   

92976BBV3

     23,512,118         ²      (11,765,214)         11,746,904         11,746,904         12/31/2010   

92978MAL0

     10,612,719         ²      (3,872,055)         6,740,664         6,740,664         12/31/2010   

46625MQ85

     1,057,827         2,824        (1,055,003)         2,824         233,586         9/30/2010   

22544QAM1

     487,456         27,610        (459,846)         27,610         6,078,402         9/30/2010   

 

67

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
     Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

92978QAJ6

   $ 33,516       $ 29,201       $ (4,315)       $ 29,201       $ 45,068         9/30/2010   

50180CAV2

     513,643         56,863         (456,780)         56,863         900,000         9/30/2010   

50180JAL9

     78,357         58,000         (20,357)         58,000         840,000         9/30/2010   

46625M2Y4

     127,218         90,542         (36,676)         90,542         168,938         9/30/2010   

20173MAQ3

     340,808         152,700         (188,108)         152,700         450,000         9/30/2010   

03927PAG3

     1,003,568         191,997         (811,571)                191,997                180,000         9/30/2010   

46625YC68

     1,201,084                217,132         (983,952)         217,132         770,491         9/30/2010   

50180JAK1

       17,728,775         251,080           (17,477,695)         251,080         5,568,380         9/30/2010   

03927PAH1

     3,010,831         378,597         (2,632,234)         378,597         465,000         9/30/2010   

46632HAQ4

     502,407         410,663         (91,744)         410,663         562,770         9/30/2010   

50177AAL3

     928,391         418,825         (509,566)         418,825         2,683,060         9/30/2010   

52108MGD9

     511,840         436,322         (75,518)         436,322         497,400         9/30/2010   

61745MX57

     2,601,720         479,664         (2,122,056)         479,664         1,481,676         9/30/2010   

50180CAM2

     1,960,200         490,243         (1,469,957)         490,243         2,554,245         9/30/2010   

361849S29

     2,229,531         509,443         (1,720,088)         509,443         3,046,218         9/30/2010   

61745MU68

     1,350,938         535,909         (815,029)         535,909         1,994,764         9/30/2010   

361849K84

     3,973,100         552,964         (3,420,136)         552,964         3,000,254         9/30/2010   

46625MQ77

     759,578         619,476         (140,102)         619,476         157,342         9/30/2010   

61751NAQ5

     819,550         680,057         (139,493)         680,057         1,032,044         9/30/2010   

36228CDP5

     767,216         707,260         (59,956)         707,260         1,050,518         9/30/2010   

46625M2W8

     1,031,919         782,253         (249,666)         782,253         174,387         9/30/2010   

294751EM0

     1,506,623         831,775         (674,848)         831,775         250,445         9/30/2010   

805564NE7

     2,078,249         897,226         (1,181,023)         897,226         284,686         9/30/2010   

07387BEQ2

     936,886         921,644         (15,242)         921,644         1,679,372         9/30/2010   

52108HZ80

     1,227,132         976,255         (250,877)         976,255         2,483,719         9/30/2010   

50179AAM9

     1,354,724         1,047,071         (307,653)         1,047,071         480,000         9/30/2010   

46625MUH0

     4,605,575         1,191,047         (3,414,528)         1,191,047         1,742,729         9/30/2010   

361849N73

     9,996,216         1,268,522         (8,727,694)         1,268,522         5,013,340         9/30/2010   

46631BAP0

     2,024,805         1,271,800         (753,005)         1,271,800         4,168,738         9/30/2010   

46630VAP7

     2,972,270         1,328,263         (1,644,007)         1,328,263         1,568,592         9/30/2010   

36298JAC7

     1,834,754         1,633,630         (201,124)         1,633,630         750,000         9/30/2010   

361849R87

     10,524,919         1,707,335         (8,817,584)         1,707,335         2,773,103         9/30/2010   

20173TAP0

     7,846,013         1,883,441         (5,962,572)         1,883,441         3,328,123         9/30/2010   

60688BAM0

     2,426,047         1,968,375         (457,672)         1,968,375         2,211,318         9/30/2010   

07387BEP4

     2,571,979         1,969,179         (602,800)         1,969,179         1,319,047         9/30/2010   

22544QAK5

     3,458,269         2,028,181         (1,430,088)         2,028,181         5,817,474         9/30/2010   

03762AAG4

     2,267,403         2,115,821         (151,582)         2,115,821         669,000         9/30/2010   

60687UAM9

     2,665,917         2,224,903         (441,014)         2,224,903         1,356,766         9/30/2010   

61751NAN2

     5,016,590         2,335,548         (2,681,042)         2,335,548         1,514,820         9/30/2010   

55312TAH6

     4,025,969         2,425,063         (1,600,906)         2,425,063         3,848,100         9/30/2010   

07383F6U7

     4,544,157         2,523,716         (2,020,441)         2,523,716         2,917,320         9/30/2010   

61745MX40

     3,005,245         2,832,830         (172,415)         2,832,830         1,934,883         9/30/2010   

61749WAJ6

     3,131,729         2,976,424         (155,305)         2,976,424         2,610,356         9/30/2010   

52108MGC1

     3,824,197         3,155,305         (668,892)         3,155,305         1,174,873         9/30/2010   

61745M6T5

     5,294,616         3,219,448         (2,075,168)         3,219,448         3,402,161         9/30/2010   

46628FAU5

     4,037,131         3,268,489         (768,642)         3,268,489         1,305,785         9/30/2010   

92976UAA8

     10,526,641         3,285,654         (7,240,987)         3,285,654         1,820,000         9/30/2010   

59022HBW1

     5,862,578         3,821,756         (2,040,822)         3,821,756         1,872,228         9/30/2010   

07387BAT0

     4,534,942         3,983,278         (551,664)         3,983,278         1,709,633         9/30/2010   

81375WHK5

     4,270,433         4,033,599         (236,834)         4,033,599         2,176,741         9/30/2010   

03927PAF5

     5,015,517         4,193,790         (821,727)         4,193,790         1,050,000         9/30/2010   

61749WAH0

     4,477,955         4,259,879         (218,076)         4,259,879         3,597,948         9/30/2010   

396789KF5

     4,416,306         4,367,634         (48,672)         4,367,634         1,844,566         9/30/2010   

52108HV76

     4,714,587         4,387,185         (327,402)         4,387,185         2,177,995         9/30/2010   

46629YAM1

     8,430,490         4,516,533         (3,913,957)         4,516,533         7,004,700         9/30/2010   

 

68
     continued

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

20173MAN0

   $     6,985,383       $     4,641,381      $     (2,344,002)       $     4,641,381       $   2,800,000         9/30/2010   

361849R79

     6,014,394         4,719,268        (1,295,126)         4,719,268         2,522,106         9/30/2010   

46631BAN5

     5,386,554         5,053,566        (332,988)         5,053,566         9,091,732         9/30/2010   

61754JAM0

     6,257,352         5,085,114        (1,172,238)         5,085,114         3,054,182         9/30/2010   

92977RAK2

     6,000,000         5,455,051        (544,949)         5,455,051         2,810,760         9/30/2010   

50180JAJ4

     12,276,489         5,571,591        (6,704,898)         5,571,591         4,764,503         9/30/2010   

59022HJU7

     11,674,617         5,635,576        (6,039,041)         5,635,576         6,285,333         9/30/2010   

52108HF82

     7,727,956         7,452,402        (275,554)         7,452,402         5,477,803         9/30/2010   

46625MZG7

     14,378,021         7,761,562        (6,616,459)         7,761,562         7,068,304         9/30/2010   

92977QAM0

     9,999,889         8,976,592        (1,023,297)         8,976,592         7,785,280         9/30/2010   

17310MAQ3

     10,917,564         9,677,098        (1,240,466)         9,677,098         3,092,280         9/30/2010   

92978MAL0

     10,891,007         10,594,077        (296,930)         10,594,077         6,121,980         9/30/2010   

760985XK2

     11,177,627         10,796,094        (381,533)         10,796,094         5,812,531         9/30/2010   

92978TAK7

     14,624,706         11,979,384        (2,645,322)         11,979,384         6,905,860         9/30/2010   

81375WHJ8

     14,316,870         13,476,996        (839,874)         13,476,996         6,308,833         9/30/2010   

36242DDD2

     14,949,165         14,918,720        (30,445)         14,918,720         13,206,450         9/30/2010   

61749EAE7

     18,695,577         18,367,862        (327,715)         18,367,862         14,629,965         9/30/2010   

36228CYQ0

     19,061,878         18,417,176        (644,702)         18,417,176         10,564,431         9/30/2010   

03762CAE5

     20,000,000         19,175,412        (824,588)         19,175,412         4,278,000         9/30/2010   

55312TAG8

     20,068,059         20,027,948        (40,111)         20,027,948         9,761,480         9/30/2010   

36298JAA1

     24,766,309         22,359,588        (2,406,721)         22,359,588         13,478,365         9/30/2010   

87222PAE3

     28,206,921         26,236,469        (1,970,452)         26,236,469         17,684,360         9/30/2010   

525221EB9

     28,731,701         27,779,667        (952,034)         27,779,667         21,675,300         9/30/2010   

36242DSS3

     27,998,997         27,925,439        (73,558)         27,925,439         24,350,900         9/30/2010   

52522HAL6

     32,497,160         30,700,898        (1,796,262)         30,700,898         19,912,720         9/30/2010   

337925CP4

     708,577             (708,577)                 681,596         9/30/2010   

337925CZ2

     610,176             (610,176)                 548,633         9/30/2010   

337925DL2

     473,971             (473,971)                 461,740         9/30/2010   

337925EG2

     1,044,691             (1,044,691)                 714,399         9/30/2010   

337925EH0

     474,932             (474,932)                 422,913         9/30/2010   

337925EU1

     1,214,988             (1,214,988)                 1,178,254         9/30/2010   

337925CA7

     428,760             (428,760)                 428,944         9/30/2010   

46625MZH5

     973,556             (973,556)                 647,412         9/30/2010   

50180JAR6

     37,891             (37,891)                 840,000         9/30/2010   

50180JAM7

     191,908             (191,908)                 1,700,000         9/30/2010   

50180CAW0

     348,525             (348,525)                 647,640         9/30/2010   

362332AN8

     398,583             (398,583)                 500,000         9/30/2010   

22544QAN9

     271,620             (271,620)                 2,556,246         9/30/2010   

291701CS7

     357,217             (357,217)                 340,483         9/30/2010   

337937AK2

     555,930             (555,930)                 722,709         9/30/2010   

291701CN8

     843,207             (843,207)                 871,099         9/30/2010   

225458SA7

     2,727,617             (2,727,617)                 2,663,768         9/30/2010   

22544QAP4

     60,547             (60,547)                 1,334,085         9/30/2010   

74040KAC6

     3,935,934         ²      (934,784)         3,001,150         3,001,150         9/30/2010   

74951PEA2

     515,298         501,141        (14,157)         501,141         383,289         9/30/2010   

05948KLA5

     794,663         789,904        (4,759)         789,904         958,430         9/30/2010   

12669DN87

     1,039,821         851,895        (187,926)         851,895         1,283,223         9/30/2010   

76110HSH3

     1,655,812         1,148,317        (507,495)         1,148,317         616,643         9/30/2010   

12667FR98

     1,634,046         1,588,689        (45,357)         1,588,689         1,372,774         9/30/2010   

76110HHB8

     2,172,936         1,711,873        (461,063)         1,711,873         1,619,613         9/30/2010   

52521RAS0

     2,357,220         1,999,845        (357,375)         1,999,845         1,262,735         9/30/2010   

12669E4W3

     2,775,166         2,218,359        (556,807)         2,218,359         2,657,258         9/30/2010   

05949AA67

     2,301,179         2,246,111        (55,068)         2,246,111         3,101,032         9/30/2010   

76110HNQ8

     2,978,792         2,836,485        (142,307)         2,836,485         1,900,872         9/30/2010   

251510CY7

     4,008,391         3,877,663        (130,728)         3,877,663         2,457,374         9/30/2010   

 

69

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
     Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

12669DN79

   $     4,281,079       $     3,932,407       $        (348,672)       $     3,932,407       $     2,303,428         9/30/2010   

76110HQS1

     4,582,481         4,359,220         (223,261)         4,359,220         3,995,766         9/30/2010   

05948KKZ1

     4,469,511         4,442,425         (27,086)         4,442,425         3,137,443         9/30/2010   

576434JM7

     5,523,783         5,415,092         (108,691)         5,415,092         3,306,110         9/30/2010   

12667GUG6

     6,076,219         5,956,519         (119,700)         5,956,519         5,270,371         9/30/2010   

76110HSG5

     6,261,452         6,042,010         (219,442)         6,042,010         3,928,811         9/30/2010   

32051GFL4

     7,399,409         7,313,027         (86,382)         7,313,027         5,749,581         9/30/2010   

12667FW92

     7,483,674         7,461,412         (22,262)         7,461,412         7,874,328         9/30/2010   

05948KF38

     7,700,164         7,591,407         (108,757)         7,591,407         7,856,195         9/30/2010   

94984XAD2

     7,777,291         7,755,115         (22,176)         7,755,115         4,252,391         9/30/2010   

949837BK3

     8,529,969         8,512,962         (17,007)         8,512,962         6,582,888         9/30/2010   

12544RAL2

     8,654,164         8,581,480         (72,684)         8,581,480         6,388,110         9/30/2010   

12669EL95

     8,835,696         8,797,873         (37,823)         8,797,873         6,601,090         9/30/2010   

12669G5U1

     9,025,626         8,841,996         (183,630)         8,841,996         8,322,040         9/30/2010   

12669EWY8

     9,139,220         8,891,603         (247,617)         8,891,603         6,957,959         9/30/2010   

16165TBJ1

     9,471,606         9,310,541         (161,065)         9,310,541         7,319,370         9/30/2010   

94984XAB6

     9,405,896         9,378,148         (27,748)         9,378,148         5,127,610         9/30/2010   

12543TAD7

     9,547,554         9,470,079         (77,475)         9,470,079         7,959,480         9/30/2010   

76110HHA0

     9,694,151         9,529,148         (165,003)         9,529,148         7,251,752         9/30/2010   

17312FAD5

     9,815,809         9,806,180         (9,629)         9,806,180         8,066,300         9/30/2010   

362669AQ6

     10,010,325         9,998,147         (12,178)         9,998,147         7,466,551         9/30/2010   

05948KP37

     10,530,359         10,456,348         (74,011)         10,456,348         8,709,566         9/30/2010   

46627MAC1

     10,932,249         10,874,923         (57,326)         10,874,923         6,533,115         9/30/2010   

94984XAM2

     11,873,049         11,838,358         (34,691)         11,838,358         7,959,049         9/30/2010   

12667FYZ2

     13,543,516         12,153,503         (1,390,013)         12,153,503         5,378,866         9/30/2010   

45660LPD5

     13,630,938         13,535,779         (95,159)         13,535,779         10,422,789         9/30/2010   

76114DAE4

     14,403,332         14,158,910         (244,422)         14,158,910         13,090,774         9/30/2010   

12667GKE2

     14,381,868         14,217,499         (164,369)         14,217,499         12,474,020         9/30/2010   

12669YAX0

     14,609,899         14,474,708         (135,191)         14,474,708         7,351,063         9/30/2010   

170255AS2

     14,686,766         14,580,345         (106,421)         14,580,345         12,626,625         9/30/2010   

36185MEG3

     14,702,269         14,698,050         (4,219)         14,698,050         13,749,795         9/30/2010   

12669YAH5

     15,042,278         14,902,664         (139,614)         14,902,664         11,353,622         9/30/2010   

12543UAE2

     14,985,389         14,972,823         (12,566)         14,972,823         13,808,141         9/30/2010   

46628YBP4

     15,292,671         15,243,202         (49,469)         15,243,202         10,564,104         9/30/2010   

12544DAQ2

     15,349,276         15,280,254         (69,022)         15,280,254         10,370,642         9/30/2010   

94985LAD7

     15,362,213         15,357,526         (4,687)         15,357,526         11,807,387         9/30/2010   

94983BAP4

     15,420,761         15,412,864         (7,897)         15,412,864         12,098,625         9/30/2010   

02151NBA9

     15,606,580         15,520,065         (86,515)         15,520,065         12,120,095         9/30/2010   

17025AAB8

     16,283,347         15,828,040         (455,307)         15,828,040         16,699,980         9/30/2010   

05948KC98

     17,319,534         17,277,035         (42,499)         17,277,035         14,358,801         9/30/2010   

05948KF20

     17,618,032         17,564,850         (53,182)         17,564,850         15,131,075         9/30/2010   

749577AL6

     18,139,489         18,074,251         (65,238)         18,074,251         10,410,837         9/30/2010   

02148YAD6

     18,639,155         18,554,515         (84,640)         18,554,515         17,726,264         9/30/2010   

12667GFT5

     18,726,582         18,576,105         (150,477)         18,576,105         13,843,487         9/30/2010   

12669YAF9

     19,610,253         19,399,149         (211,104)         19,399,149         10,066,709         9/30/2010   

949837BE7

     19,849,775         19,801,905         (47,870)         19,801,905         15,333,220         9/30/2010   

12667GW74

     19,818,397         19,813,092         (5,305)         19,813,092         15,345,380         9/30/2010   

12667F5Z4

     21,428,561         21,294,549         (134,012)         21,294,549         17,673,695         9/30/2010   

12544DAK5

     21,491,809         21,405,725         (86,084)         21,405,725         16,578,519         9/30/2010   

02149HAK6

     21,864,991         21,660,002         (204,989)         21,660,002         20,699,706         9/30/2010   

94985WAP6

     21,974,515         21,939,669         (34,846)         21,939,669         19,201,255         9/30/2010   

12667GQA4

     22,343,996         22,294,347         (49,649)         22,294,347         16,792,289         9/30/2010   

02148FAW5

     24,307,551         23,980,519         (327,032)         23,980,519         19,215,067         9/30/2010   

12667F7D1

     24,953,037         24,876,150         (76,887)         24,876,150         19,505,863         9/30/2010   

949837CC0

     25,539,157         25,444,549         (94,608)         25,444,549         19,255,931         9/30/2010   

 

70
     continued

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

74958BAH5

   $ 25,685,855       $ 25,561,877      $ (123,978)       $ 25,561,877       $   18,927,974         9/30/2010   

16163BAP9

     28,686,716         28,528,270        (158,446)         28,528,270         23,782,605         9/30/2010   

94985JCA6

     28,644,151         28,584,900        (59,251)         28,584,900         25,770,990         9/30/2010   

46628YBK5

     29,077,252         29,054,422        (22,830)         29,054,422         14,702,251         9/30/2010   

94985JBR0

     29,257,811         29,169,353        (88,458)         29,169,353         13,110,447         9/30/2010   

12667GLE1

     29,623,764         29,503,475        (120,289)         29,503,475         24,393,453         9/30/2010   

12544LAK7

     30,863,683         30,752,256        (111,427)         30,752,256         27,918,624         9/30/2010   

02151FAD1

     35,662,487         35,631,440        (31,047)         35,631,440         26,756,800         9/30/2010   

94984HAC9

     37,354,109         36,448,626        (905,483)         36,448,626         32,702,779         9/30/2010   

74957XAF2

     36,832,899         36,774,560        (58,339)         36,774,560         28,287,752         9/30/2010   

94985WBL4

     36,958,147         36,857,659        (100,488)         36,857,659         27,838,397         9/30/2010   

17025JAB9

     37,271,990         36,891,975        (380,015)         36,891,975         34,077,959         9/30/2010   

12545CAU4

     37,511,851         37,191,320        (320,531)         37,191,320         34,835,400         9/30/2010   

12667F2J3

     39,544,156         39,164,431        (379,725)         39,164,431         32,915,608         9/30/2010   

161631AV8

     40,692,742         40,504,203        (188,539)         40,504,203         32,871,977         9/30/2010   

12543UAD4

     42,273,632         42,132,737        (140,895)         42,132,737         23,735,250         9/30/2010   

02147QAE2

     43,134,015         42,336,150        (797,865)         42,336,150         37,748,150         9/30/2010   

12670AAF8

     45,917,985         45,587,433        (330,552)         45,587,433         37,380,393         9/30/2010   

12544AAC9

     48,512,531         48,193,800        (318,731)         48,193,800         28,169,900         9/30/2010   

94985JAB6

     48,450,962         48,327,700        (123,262)         48,327,700         30,442,250         9/30/2010   

74958EAD8

     48,969,169         48,804,200        (164,969)         48,804,200         41,046,800         9/30/2010   

12667GJR5

     50,995,614         50,818,362        (177,252)         50,818,362         37,041,360         9/30/2010   

94985RAP7

     61,403,193         61,264,640        (138,553)         61,264,640         44,305,600         9/30/2010   

12667GFB4

     66,405,357         66,349,512        (55,845)         66,349,512         52,004,355         9/30/2010   

12667GBA0

     67,787,544         67,607,741        (179,803)         67,607,741         51,342,736         9/30/2010   

949837AF5

     68,594,272         68,455,886        (138,386)         68,455,886         41,453,035         9/30/2010   

94985WAQ4

     72,997,980         72,781,248        (216,732)         72,781,248         57,469,842         9/30/2010   

94986AAC2

     110,671,126         110,256,395        (414,731)         110,256,395         97,475,610         9/30/2010   

05948KF38

     8,102,922         8,008,653        (94,269)         8,008,653         7,523,260         9/30/2010   

02660TFM0

     10,000,000         9,111,833        (888,167)         9,111,833         5,875,731         6/30/2010   

05947UJV1

     230,773             (230,773)                 250,062         6/30/2010   

05947UWD6

     3,887             (3,887)                 17         6/30/2010   

38500XAL6

     19,569,620         1,200,000          (18,369,620)         1,200,000         1,200,000         6/30/2010   

38500XAM4

     1,390,890             (1,390,890)                 180,390         6/30/2010   

61749EAE7

     20,521,789         19,037,308        (1,484,481)         19,037,308         16,444,615         6/30/2010   

02147QAE2

     43,607,310         43,250,000        (357,310)         43,250,000         36,456,645         6/30/2010   

02148FAW5

     24,764,882         24,744,699        (20,183)         24,744,699         18,944,847         6/30/2010   

02148YAD6

     18,959,037         18,754,083        (204,954)         18,754,083         17,217,844         6/30/2010   

02149HAK6

     22,147,214         21,909,031        (238,183)         21,909,031         20,032,454         6/30/2010   

02151CBD7

     25,594,706         25,322,620        (272,086)         25,322,620         21,171,746         6/30/2010   

02151FAD1

     36,260,450         35,708,000        (552,450)         35,708,000         25,848,640         6/30/2010   

05948KB65

     9,775,591         9,767,580        (8,011)         9,767,580         6,880,762         6/30/2010   

05948KC98

     17,486,605         17,465,528        (21,077)         17,465,528         13,745,026         6/30/2010   

05948KF20

     17,769,200         17,751,754        (17,446)         17,751,754         15,634,741         6/30/2010   

05948KKZ1

     4,669,696         4,553,585        (116,111)         4,553,585         3,037,480         6/30/2010   

05948KLA5

     943,050         848,321        (94,729)         848,321         925,782         6/30/2010   

05948KP37

     10,605,841         10,530,759        (75,082)         10,530,759         8,290,079         6/30/2010   

05949AMP2

     840,574         727,190        (113,384)         727,190         1,437,741         6/30/2010   

12543UAD4

     42,348,982         42,321,343        (27,639)         42,321,343         22,970,474         6/30/2010   

12543UAE2

     15,120,338         15,014,740        (105,598)         15,014,740         8,284,514         6/30/2010   

12543XAD8

     24,672,024         24,630,000        (42,024)         24,630,000         18,013,338         6/30/2010   

12544DAK5

     21,554,275         21,486,386        (67,889)         21,486,386         15,740,814         6/30/2010   

12544DAQ2

     15,401,721         15,360,128        (41,593)         15,360,128         10,058,344         6/30/2010   

12544LAK7

     30,938,839         30,854,400        (84,439)         30,854,400         26,452,928         6/30/2010   

12544RAL2

     8,678,575         8,663,000        (15,575)         8,663,000         6,057,710         6/30/2010   

 

71

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
     Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

12545CAU4

   $   37,809,701       $   37,548,000       $ (261,701)       $   37,548,000       $   32,720,240         6/30/2010   

12667F7D1

     25,272,217         25,220,610         (51,607)         25,220,610         19,089,165         6/30/2010   

12667FMJ1

     18,249,039         16,795,987             (1,453,052)         16,795,987         9,771,574         6/30/2010   

12667FR98

     2,402,990         1,819,641         (583,349)         1,819,641         1,365,102         6/30/2010   

12667FYZ2

     14,897,374         13,912,931         (984,443)         13,912,931         5,145,385         6/30/2010   

12667GBA0

     68,402,008         68,282,640         (119,368)         68,282,640         50,138,543         6/30/2010   

12667GFB4

     67,048,513         66,949,823         (98,690)         66,949,823         50,786,923         6/30/2010   

12667GFT5

     18,766,761         18,741,443         (25,318)         18,741,443         13,010,285         6/30/2010   

12667GJG9

     16,197,696         16,150,982         (46,714)         16,150,982         11,650,232         6/30/2010   

12667GJR5

     50,615,994         50,483,550         (132,444)         50,483,550         35,617,692         6/30/2010   

12667GKE2

     14,577,494         14,515,865         (61,629)         14,515,865         7,914,878         6/30/2010   

12667GLE1

     29,905,071         29,881,712         (23,359)         29,881,712         23,880,078         6/30/2010   

12667GQA4

     22,506,298         22,460,394         (45,904)         22,460,394         16,292,248         6/30/2010   

12667GUG6

     6,374,893         6,339,105         (35,788)         6,339,105         5,439,295         6/30/2010   

12667GW74

     19,961,817         19,886,000         (75,817)         19,886,000         14,816,578         6/30/2010   

12668AAG0

     17,380,632         17,270,938         (109,694)         17,270,938         16,458,570         6/30/2010   

126694JS8

     27,851,078         27,774,433         (76,645)         27,774,433         11,456,916         6/30/2010   

12669DN79

     4,405,292         4,358,244         (47,048)         4,358,244         2,268,827         6/30/2010   

12669DN87

     1,232,118         1,116,045         (116,073)         1,116,045         1,266,465         6/30/2010   

12669E4W3

     2,888,994         2,881,803         (7,191)         2,881,803         2,594,890         6/30/2010   

12669YAF9

     19,667,671         19,608,000         (59,671)         19,608,000         9,585,698         6/30/2010   

12669YAH5

     15,357,306         15,079,800         (277,506)         15,079,800         10,946,251         6/30/2010   

12669YAX0

     14,918,393         14,647,080         (271,313)         14,647,080         6,992,192         6/30/2010   

161631AV8

     40,839,369         40,694,486         (144,883)         40,694,486         31,252,349         6/30/2010   

16163BAP9

     28,792,721         28,700,550         (92,171)         28,700,550         23,400,306         6/30/2010   

170255AS2

     14,759,899         14,701,500         (58,399)         14,701,500         11,982,225         6/30/2010   

17025AAB8

     16,181,831         16,172,000         (9,831)         16,172,000         14,520,234         6/30/2010   

17307G4H8

     8,933,129         8,323,160         (609,969)         8,323,160         6,853,426         6/30/2010   

17312FAD5

     9,835,339         9,813,000         (22,339)         9,813,000         7,749,916         6/30/2010   

251510ET6

     3,857,397         3,772,604         (84,793)         3,772,604         1,528,953         6/30/2010   

32051GDH5

     3,252,876         1,786,149         (1,466,727)         1,786,149         3,463,472         6/30/2010   

32051GFL4

     7,483,229         7,445,103         (38,126)         7,445,103         5,640,328         6/30/2010   

32051GVL6

     25,285,339         24,685,122         (600,217)         24,685,122         20,274,599         6/30/2010   

36185MEG3

     14,806,237         14,698,500         (107,737)         14,698,500         13,133,460         6/30/2010   

3622MPAN8

     28,614,151         28,411,588         (202,563)         28,411,588         23,067,594         6/30/2010   

362669AQ6

     10,054,269         10,017,389         (36,880)         10,017,389         7,067,147         6/30/2010   

45660LPD5

     13,629,843         13,624,200         (5,643)         13,624,200         9,771,779         6/30/2010   

46628YBP4

     15,318,147         15,300,702         (17,445)         15,300,702         10,182,346         6/30/2010   

52521RAS0

     2,469,848         2,467,918         (1,930)         2,467,918         1,344,928         6/30/2010   

576434JM7

     5,886,943         5,653,674         (233,269)         5,653,674         3,250,454         6/30/2010   

576434SW5

     8,120,545         7,355,638         (764,907)         7,355,638         6,446,802         6/30/2010   

74951PEA2

     597,326         543,209         (54,117)         543,209         436,786         6/30/2010   

74957EAF4

     38,358,479         38,293,596         (64,883)         38,293,596         31,920,863         6/30/2010   

74957VAQ2

     22,202,597         22,177,240         (25,357)         22,177,240         18,773,771         6/30/2010   

749583AH3

     10,118,223         10,072,116         (46,107)         10,072,116         4,455,192         6/30/2010   

74958BAH5

     25,784,859         25,728,036         (56,823)         25,728,036         18,448,619         6/30/2010   

74958EAD8

     49,154,795         48,980,000         (174,795)         48,980,000         39,845,220         6/30/2010   

76110HHB8

     2,928,571         2,269,149         (659,422)         2,269,149         1,574,575         6/30/2010   

76110HNQ8

     3,116,679         3,024,481         (92,198)         3,024,481         1,883,540         6/30/2010   

76110HSG5

     6,516,403         6,414,262         (102,141)         6,414,262         3,841,482         6/30/2010   

76110HSH3

     1,800,187         1,733,449         (66,738)         1,733,449         604,826         6/30/2010   

761118PQ5

     12,207,070         12,192,106         (14,964)         12,192,106         9,685,647         6/30/2010   

94980KAQ5

     547,902         379,172         (168,730)         379,172         609,386         6/30/2010   

949837AF5

     68,992,674         68,564,059         (428,615)         68,564,059         39,882,612         6/30/2010   

949837BE7

     19,954,665         19,833,968         (120,697)         19,833,968         14,590,502         6/30/2010   

 

72
     continued

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

949837BK3

   $ 8,580,092       $ 8,527,305      $ (52,787)       $ 8,527,305       $ 6,364,555         6/30/2010   

949837CC0

     25,681,333         25,528,998        (152,335)         25,528,998         18,373,777         6/30/2010   

94984XAB6

     9,481,753         9,414,256        (67,497)         9,414,256         5,064,834         6/30/2010   

94984XAD2

     7,840,833         7,784,280        (56,553)         7,784,280         4,191,274         6/30/2010   

94984XAM2

     11,969,285         11,883,922        (85,363)         11,883,922         7,797,417         6/30/2010   

94985JAB6

     48,678,798         48,455,000        (223,798)         48,455,000         29,726,700         6/30/2010   

94985JBR0

     29,415,431         29,263,940        (151,491)         29,263,940         12,762,503         6/30/2010   

94985JCA6

     28,823,651         28,677,000        (146,651)         28,677,000         24,438,870         6/30/2010   

94985RAP7

     61,723,029         61,427,200        (295,829)         61,427,200         44,165,632         6/30/2010   

94985WAP6

     22,493,083         22,415,762        (77,321)         22,415,762         19,308,138         6/30/2010   

94985WAQ4

     72,279,028         71,850,942        (428,086)         71,850,942         30,769,004         6/30/2010   

94985WBL4

     37,110,835         36,927,295        (183,540)         36,927,295         27,557,573         6/30/2010   

94986AAC2

     111,161,847         110,675,500        (486,347)         110,675,500           92,731,400         6/30/2010   

19075CAJ2

     10,031,998         ²      (5,248,178)         4,783,820         4,783,820         6/30/2010   

19075CAK9

     5,761,021         ²      (385,711)         5,375,310         5,375,310         6/30/2010   

19075CAN3

     454,802         ²      (4,802)         450,000         450,000         6/30/2010   

03762AAG4

     3,000,000         2,290,278        (709,722)         2,290,278         473,700         6/30/2010   

05947UY28

     3,872,411         3,536,539        (335,872)         3,536,539         2,304,160         6/30/2010   

07383F4H8

     4,215,294         2,999,442        (1,215,852)         2,999,442         2,092,997         6/30/2010   

07383F6U7

     5,012,020         4,551,163        (460,857)         4,551,163         2,193,960         6/30/2010   

07387BEP4

     4,526,623         2,598,305        (1,928,318)         2,598,305         1,022,967         6/30/2010   

07387BEQ2

     1,586,185         1,037,442        (548,743)         1,037,442         1,538,635         6/30/2010   

07387BFZ1

     2,845,351         2,806,498        (38,853)         2,806,498         994,117         6/30/2010   

07387BGA5

     1,043,338         704,201        (339,137)         704,201         475,037         6/30/2010   

07388VAL2

     11,525,006         10,970,227        (554,779)         10,970,227         3,277,402         6/30/2010   

07388YBE1

     1,156,869         1,027,849        (129,020)         1,027,849         718,053         6/30/2010   

126171AQ0

     4,279,102         3,221,462        (1,057,640)         3,221,462         1,587,060         6/30/2010   

126671R73

     4,136,680         1,903,429        (2,233,251)         1,903,429         1,441,915         6/30/2010   

161546GN0

     2,474,742         2,218,390        (256,352)         2,218,390         1,496,551         6/30/2010   

161546HW9

     2,109,796         1,916,133        (193,663)         1,916,133         877,420         6/30/2010   

17310MAQ3

     11,543,931         10,977,840        (566,091)         10,977,840         2,437,350         6/30/2010   

17310MAS9

     869,195         658,119        (211,076)         658,119         524,056         6/30/2010   

190749AN1

     454,683             (454,683)                 334,555         6/30/2010   

20047EAM4

     17,809,954         2,262,744        (15,547,210)         2,262,744         7,551,052         6/30/2010   

20047EAP7

     1,939,562         86,050        (1,853,512)         86,050         4,187,072         6/30/2010   

20173MAQ3

     543,825         409,714        (134,111)         409,714         450,000         6/30/2010   

21075WBA2

     1,992,829         1,695,008        (297,821)         1,695,008         1,755,083         6/30/2010   

21075WCJ2

     1,024,488         991,680        (32,808)         991,680         919,230         6/30/2010   

22544QAK5

     7,527,566         3,664,397        (3,863,169)         3,664,397         4,856,256         6/30/2010   

22544QAM1

     1,598,153         928,636        (669,517)         928,636         4,888,517         6/30/2010   

22544QAN9

     462,771         405,235        (57,536)         405,235         2,008,916         6/30/2010   

22544QAP4

     260,514         141,114        (119,400)         141,114         1,063,716         6/30/2010   

22544QAQ2

     432,694             (432,694)                 1,627,740         6/30/2010   

225458SA7

     18,121,902         2,904,026          (15,217,876)         2,904,026         2,131,445         6/30/2010   

225458SB5

     9,869,737             (9,869,737)                 1,281,595         6/30/2010   

225470G80

     9,885,679         9,314,838        (570,841)         9,314,838         3,586,580         6/30/2010   

225470H22

     829,081         674,362        (154,719)         674,362         930,776         6/30/2010   

361849K84

     7,525,132         4,018,985        (3,506,147)         4,018,985         4,018,985         6/30/2010   

361849K92

     7,623,154             (7,623,154)                 3,325,906         6/30/2010   

361849S29

     4,640,299         2,288,639        (2,351,660)         2,288,639         2,291,990         6/30/2010   

362332AT5

     166,263             (166,263)                 2,198,895         6/30/2010   

36298JAA1

     27,099,044         24,822,176        (2,276,868)         24,822,176         12,400,025         6/30/2010   

36298JAC7

     5,139,995         1,949,799        (3,190,196)         1,949,799         1,200,000         6/30/2010   

449670FA1

     1,137,158         989,132        (148,026)         989,132         824,067         6/30/2010   

46625M2W8

     1,190,469         1,035,452        (155,017)         1,035,452         172,779         6/30/2010   

 

73

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

46625M2Y4

   $ 304,618       $ 148,459      $ (156,159)       $ 148,459       $ 166,916         6/30/2010   

46625MQ85

         1,454,205             1,055,723        (398,482)             1,055,723         129,182         6/30/2010   

46625MQ93

     263,036             (263,036)                 121,269         6/30/2010   

46625MZH5

     1,098,149         973,556        (124,593)         973,556         600,519         6/30/2010   

46625MZJ1

     229,904             (229,904)                 480,692         6/30/2010   

46625YC68

     1,920,693         1,211,550        (709,143)         1,211,550         801,566         6/30/2010   

46628FAU5

     4,912,849         4,049,667        (863,182)         4,049,667             1,006,440         6/30/2010   

46629PAU2

     2,702,265         690,309        (2,011,956)         690,309         983,460         6/30/2010   

46629YAM1

     13,707,049         8,592,792        (5,114,257)         8,592,792         6,450,580         6/30/2010   

46630AAC2

     688,305         577,839        (110,466)         577,839         595,000         6/30/2010   

46630AAG3

     354,138         345,685        (8,453)         345,685         360,000         6/30/2010   

46631BAN5

     20,305,019         5,730,812          (14,574,207)         5,730,812         8,501,437         6/30/2010   

46631BAP0

     3,520,588         2,243,276        (1,277,312)         2,243,276         3,436,631         6/30/2010   

46632HAQ4

     644,565         523,138        (121,427)         523,138         487,451         6/30/2010   

46632HAR2

     1,000,083         789,774        (210,309)         789,774         968,281         6/30/2010   

50179AAM9

     2,402,327         1,391,550        (1,010,777)         1,391,550         480,000         6/30/2010   

50180CAM2

     2,358,833         2,090,558        (268,275)         2,090,558         1,991,243         6/30/2010   

50180JAK1

     20,070,456         17,763,790        (2,306,666)         17,763,790         4,400,140         6/30/2010   

50180JAL9

     3,748,058         176,580        (3,571,478)         176,580         840,000         6/30/2010   

50180JAM7

     1,106,615         432,446        (674,169)         432,446         1,700,000         6/30/2010   

50180JAR6

     308,480         212,024        (96,456)         212,024         840,000         6/30/2010   

52108HV76

     5,010,652         4,725,295        (285,357)         4,725,295         1,674,835         6/30/2010   

52108HZ80

     4,919,590         1,306,664        (3,612,926)         1,306,664         1,793,141         6/30/2010   

52108MGC1

     4,348,789         3,833,542        (515,247)         3,833,542         923,270         6/30/2010   

52108MGD9

     4,934,933         577,539        (4,357,394)         577,539         497,400         6/30/2010   

52108RCK6

     6,079,350         2,445,872        (3,633,478)         2,445,872         853,528         6/30/2010   

52522HAL6

     33,516,549         32,632,083        (884,466)         32,632,083         18,025,164         6/30/2010   

55312TAH6

     7,043,679         4,110,302        (2,933,377)         4,110,302         2,912,630         6/30/2010   

55312YAJ1

     1,059,807         891,680        (168,127)         891,680         2,550,000         6/30/2010   

59023BAN4

     1,021,114         1,018,056        (3,058)         1,018,056         770,000         6/30/2010   

60687UAM9

     3,361,402         2,705,553        (655,849)         2,705,553         1,074,526         6/30/2010   

60687VAN5

     32,425         27,267        (5,158)         27,267         749,891         6/30/2010   

61745M6T5

     6,514,086         5,299,526        (1,214,560)         5,299,526         2,651,250         6/30/2010   

61745MX57

     2,849,974         2,608,523        (241,451)         2,608,523         1,120,443         6/30/2010   

61749MAG4

     108,945         92,067        (16,878)         92,067         345,736         6/30/2010   

61750YAF6

     32,430,105         32,248,898        (181,207)         32,248,898         26,973,444         6/30/2010   

61751NAQ5

     1,387,727         864,604        (523,123)         864,604         805,440         6/30/2010   

61751NAR3

     714,999         378,635        (336,364)         378,635         400,000         6/30/2010   

61754KAP0

     2,678,454         2,541,397        (137,057)         2,541,397         3,684,741         6/30/2010   

643529AD2

     12,102,280         11,103,196        (999,084)         11,103,196         8,263,928         6/30/2010   

74438WAN6

     1,082,617         400,684        (681,933)         400,684         35,420         6/30/2010   

760985YY1

     831,763         605,023        (226,740)         605,023         143,230         6/30/2010   

76110WRX6

     1,417,999         758,223        (659,776)         758,223         583,292         6/30/2010   

86359B4V0

     21,641,235         20,762,501        (878,734)         20,762,501         14,349,507         6/30/2010   

86359DMX2

     49,984,375         47,927,368        (2,057,007)         47,927,368         32,510,440         6/30/2010   

87222PAE3

     29,238,524         28,382,087        (856,437)         28,382,087         15,820,916         6/30/2010   

92977QAM0

     20,053,514         10,149,716        (9,903,798)         10,149,716         5,842,480         6/30/2010   

92978MAL0

     11,091,220         10,867,453        (223,767)         10,867,453         4,429,080         6/30/2010   

92978MAN6

     7,874,789         1,282,000        (6,592,789)         1,282,000         5,840,200         6/30/2010   

92978MAT3

     130,171             (130,171)                 435,680         6/30/2010   

92978TAK7

     20,062,978         14,704,038        (5,358,940)         14,704,038         5,308,880         6/30/2010   

92978TAL5

     22,273,467         4,978,080        (17,295,387)         4,978,080         6,427,860         6/30/2010   

92978TAM3

     5,018,168         4,288,449        (729,719)         4,288,449         5,558,910         6/30/2010   

93934DAR8

     63,646         54,032        (9,614)         54,032         44,885         6/30/2010   

939344AN7

     6,065,430         —²        (1,272,720)         4,792,710         4,792,710         6/30/2010   

 

74
     continued

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

00253CHK6

   $ 2,245,378       $ 1,955,804      $ (289,574)       $ 1,955,804       $ 1,174,423         3/31/2010   

74040KAC6

     6,795,019         ²          (2,859,085)         3,935,934         3,935,934         3/31/2010   

03702YAC4

     25,200         ²      (10,800)         14,400         14,400         3/31/2010   

55312TAR4

     650,808         ²      (165,128)         485,680         485,680         3/31/2010   

02147QAE2

       45,092,898           43,634,925        (1,457,973)           43,634,925           35,987,230         3/31/2010   

02148FAW5

     26,144,301         25,008,260        (1,136,041)         25,008,260         18,776,720         3/31/2010   

02148YAD6

     19,568,230         18,986,984        (581,246)         18,986,984         17,070,532         3/31/2010   

02149HAK6

     23,392,360         22,157,145        (1,235,215)         22,157,145         19,738,678         3/31/2010   

02151CBD7

     27,542,769         25,854,585        (1,688,184)         25,854,585         23,165,668         3/31/2010   

02151FAD1

     37,054,586         36,269,400        (785,186)         36,269,400         25,475,656         3/31/2010   

02151NBA9

     17,316,643         15,671,369        (1,645,274)         15,671,369         8,688,977         3/31/2010   

05947UVZ8

     318,015         298,794        (19,221)         298,794         11,341         3/31/2010   

05947UWA2

     160,955             (160,955)                 5,670         3/31/2010   

05947UWB0

     38,213             (38,213)                 11         3/31/2010   

05947UWC8

     37,462             (37,462)                 11         3/31/2010   

05947UY28

     4,010,191         3,876,118        (134,073)         3,876,118         2,551,720         3/31/2010   

05948KB65

     9,967,742         9,779,206        (188,536)         9,779,206         6,793,636         3/31/2010   

05948KC98

     17,655,061         17,488,890        (166,171)         17,488,890         13,601,691         3/31/2010   

05948KF20

     17,999,982         17,770,893        (229,089)         17,770,893         15,539,459         3/31/2010   

05948KLA5

     1,682,897         966,410        (716,487)         966,410         922,443         3/31/2010   

05948KP37

     10,677,570         10,605,671        (71,899)         10,605,671         8,190,960         3/31/2010   

05949AA67

     4,729,113         2,495,578        (2,233,535)         2,495,578         3,005,167         3/31/2010   

05949AA75

     255,894         251,887        (4,007)         251,887         430,578         3/31/2010   

05949AM23

     1,731,479         910,147        (821,332)         910,147         1,872,146         3/31/2010   

05949AM31

     358,619         174,351        (184,268)         174,351         328,060         3/31/2010   

05949AMN7

     6,185,487         5,227,430        (958,057)         5,227,430         4,028,445         3/31/2010   

05949AMP2

     2,112,024         867,709        (1,244,315)         867,709         1,432,633         3/31/2010   

05949TBF5

     19,631,054         19,565,964        (65,090)         19,565,964         16,488,408         3/31/2010   

059511AM7

     1,289,986         1,249,704        (40,282)         1,249,704         1,392,444         3/31/2010   

059511AS4

     1,188,469         1,011,351        (177,118)         1,011,351         1,314,724         3/31/2010   

059511AU9

     1,414,062         1,236,027        (178,035)         1,236,027         1,730,310         3/31/2010   

07383F5T1

     4,790,399         4,327,654        (462,745)         4,327,654         1,797,485         3/31/2010   

07387BGA5

     1,400,027         1,067,771        (332,256)         1,067,771         394,127         3/31/2010   

07388YBC5

     1,667,650         1,652,127        (15,523)         1,652,127         1,013,894         3/31/2010   

07388YBE1

     1,280,301         1,239,645        (40,656)         1,239,645         651,277         3/31/2010   

12543UAE2

     15,131,563         15,127,220        (4,343)         15,127,220         8,170,711         3/31/2010   

12543XAD8

     24,797,903         24,672,225        (125,678)         24,672,225         18,039,990         3/31/2010   

12544ABJ3

     13,091,155         12,070,878        (1,020,277)         12,070,878         12,263,022         3/31/2010   

12544DAK5

     21,675,290         21,552,653        (122,637)         21,552,653         15,549,424         3/31/2010   

12544DAQ2

     15,572,064         15,404,221        (167,843)         15,404,221         9,926,487         3/31/2010   

12566RAG6

     38,921,572         36,322,540        (2,599,032)         36,322,540         29,557,714         3/31/2010   

126378AG3

     13,400,744         11,953,260        (1,447,484)         11,953,260         9,307,516         3/31/2010   

126378AH1

     14,653,389         13,107,947        (1,545,442)         13,107,947         8,948,331         3/31/2010   

126670GR3

     6,435,271         6,134,841        (300,430)         6,134,841         2,553,352         3/31/2010   

126670QT8

     3,567,630         3,532,757        (34,873)         3,532,757         1,735,609         3/31/2010   

126671TW6

     791,031         482,758        (308,273)         482,758         173,299         3/31/2010   

12667F4N2

     9,827,189         9,686,117        (141,072)         9,686,117         6,712,318         3/31/2010   

12667F7D1

     25,637,740         25,380,242        (257,498)         25,380,242         18,962,088         3/31/2010   

12667FMJ1

     19,236,952         18,352,895        (884,057)         18,352,895         9,673,785         3/31/2010   

12667FR98

     4,326,017         2,464,197        (1,861,820)         2,464,197         1,354,983         3/31/2010   

12667FW92

     8,268,058         8,092,925        (175,133)         8,092,925         8,186,958         3/31/2010   

12667FYZ2

     19,181,294         15,089,537        (4,091,757)         15,089,537         5,129,987         3/31/2010   

12667GBA0

     69,058,015         68,732,995        (325,020)         68,732,995         49,770,826         3/31/2010   

12667GFB4

     67,640,171         67,336,274        (303,897)         67,336,274         50,440,009         3/31/2010   

12667GFT5

     19,136,757         18,770,374        (366,383)         18,770,374         12,774,402         3/31/2010   

 

75

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

12667GJG9

   $   16,350,299       $   16,229,555      $ (120,744)       $   16,229,555       $   11,513,931         3/31/2010   

12667GJR5

     50,384,658         50,284,751        (99,907)         50,284,751         34,930,567         3/31/2010   

12667GKE2

     14,834,096         14,618,697        (215,399)         14,618,697         7,806,783         3/31/2010   

12667GLE1

     30,077,725         30,005,580        (72,145)         30,005,580         23,611,971         3/31/2010   

12667GQA4

     22,619,726         22,510,909        (108,817)         22,510,909         16,091,161         3/31/2010   

12667GUG6

     6,835,517         6,537,866        (297,651)         6,537,866         5,463,941         3/31/2010   

12667GW74

     20,027,382         19,963,420        (63,962)         19,963,420         14,633,914         3/31/2010   

12668AAG0

     18,586,413         17,911,328        (675,085)         17,911,328         16,654,665         3/31/2010   

12668ASQ9

     27,229,913         25,937,547            (1,292,366)         25,937,547         22,812,379         3/31/2010   

12668ASR7

     7,317,769         6,886,618        (431,151)         6,886,618         4,037,703         3/31/2010   

12669DN79

     4,528,692         4,471,443        (57,249)         4,471,443         2,271,979         3/31/2010   

12669DN87

     1,895,658         1,279,333        (616,325)         1,279,333         1,264,284         3/31/2010   

12669E4W3

     4,764,288         2,964,336        (1,799,952)         2,964,336         2,585,613         3/31/2010   

12669EL95

     9,268,819         9,039,136        (229,683)         9,039,136         6,425,375         3/31/2010   

12669EWY8

     9,536,306         9,367,430        (168,876)         9,367,430         6,773,222         3/31/2010   

12669EWZ5

     2,824,872         1,934,891        (889,981)         1,934,891         1,526,678         3/31/2010   

12669G5U1

     9,149,772         9,036,280        (113,492)         9,036,280         7,866,346         3/31/2010   

12669YAH5

     16,359,710         15,365,488        (994,222)         15,365,488         7,308,981         3/31/2010   

12669YAX0

     15,297,865         14,926,570        (371,295)         14,926,570         6,898,128         3/31/2010   

161546ED4

     1,026,193         150,374        (875,819)         150,374         122,313         3/31/2010   

161546FY7

     2,174,201         1,131,814        (1,042,387)         1,131,814         901,447         3/31/2010   

161546GN0

     3,527,196         2,676,088        (851,108)         2,676,088         1,565,295         3/31/2010   

161546HW9

     2,319,369         2,179,089        (140,280)         2,179,089         914,234         3/31/2010   

161551FW1

     102,065         17,042        (85,023)         17,042         6,631         3/31/2010   

16163BAP9

     28,961,620         28,795,776        (165,844)         28,795,776         23,240,422         3/31/2010   

16165LAG5

     13,413,371         13,314,507        (98,864)         13,314,507         8,095,071         3/31/2010   

16165TBJ1

     10,243,892         9,600,706        (643,186)         9,600,706         7,029,679         3/31/2010   

17025AAB8

     16,388,366         16,154,460        (233,906)         16,154,460         14,346,748         3/31/2010   

17307GVK1

     11,149,554         10,299,526        (850,028)         10,299,526         7,870,632         3/31/2010   

17309YAD9

     19,148,250         16,770,460        (2,377,790)         16,770,460         12,633,390         3/31/2010   

17310AAR7

     32,435,381         32,363,117        (72,264)         32,363,117         21,929,096         3/31/2010   

17312FAD5

     9,848,853         9,834,560        (14,293)         9,834,560         7,686,453         3/31/2010   

190749AN1

     1,108,586         511,945        (596,641)         511,945         360,290         3/31/2010   

19075CAL7

     2,833,371         2,096,747        (736,624)         2,096,747         4,471,046         3/31/2010   

19075CAM5

     719,222         568,626        (150,596)         568,626         851,135         3/31/2010   

19075CAN3

     556,895         476,463        (80,432)         476,463         500,000         3/31/2010   

19075CAS2

     2,932,809         2,400,723        (532,086)         2,400,723         2,419,440         3/31/2010   

20047EAP7

     2,599,344         2,086,554        (512,790)         2,086,554         5,188,491         3/31/2010   

22544QAK5

     15,058,638         7,669,903        (7,388,735)         7,669,903         4,243,770         3/31/2010   

22544QAM1

     6,170,500         1,899,693        (4,270,807)         1,899,693         4,437,299         3/31/2010   

22544QAN9

     2,210,330         592,662        (1,617,668)         592,662         1,752,254         3/31/2010   

22544QAP4

     928,438         334,945        (593,493)         334,945         942,255         3/31/2010   

22544QAQ2

     1,521,856         574,510        (947,346)         574,510         1,467,674         3/31/2010   

225458SB5

     13,997,534         9,852,236        (4,145,298)         9,852,236         2,691,761         3/31/2010   

22545XAP8

     717,543             (717,543)                 2,567,337         3/31/2010   

251510CY7

     6,027,410         4,221,438        (1,805,972)         4,221,438         2,388,495         3/31/2010   

251510ET6

     5,967,441         3,950,554        (2,016,887)         3,950,554         1,526,850         3/31/2010   

251511AC5

     14,805,071         14,612,272        (192,799)         14,612,272         10,668,651         3/31/2010   

294751BY7

     3,584,750         2,457,027        (1,127,723)         2,457,027         1,050,749         3/31/2010   

294751DH2

     2,155,248         1,701,535        (453,713)         1,701,535         389,294         3/31/2010   

294751DY5

     1,611,177         1,242,907        (368,270)         1,242,907         272,004         3/31/2010   

294751FB3

     4,469,940         2,159,859        (2,310,081)         2,159,859         1,262,440         3/31/2010   

294751FC1

     1,232,038         609,805        (622,233)         609,805         514,437         3/31/2010   

294754AY2

     5,323,066         5,073,326        (249,740)         5,073,326         4,147,640         3/31/2010   

32051GDH5

     3,970,409         3,264,438        (705,971)         3,264,438         3,409,527         3/31/2010   

 

76
     continued

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

32051GFL4

   $ 7,578,722       $ 7,537,146      $ (41,576)       $ 7,537,146       $ 5,595,466         3/31/2010   

36228CYQ0

       23,086,753           19,954,462            (3,132,291)           19,954,462         7,527,524         3/31/2010   

3622ECAH9

     5,882,873         4,421,834        (1,461,039)         4,421,834         2,885,374         3/31/2010   

3622ECAK2

     18,750,828         16,607,826        (2,143,002)         16,607,826           11,280,108         3/31/2010   

3622ELAD8

     44,091,517         41,871,096        (2,220,421)         41,871,096         24,891,299         3/31/2010   

3622MPBE7

     50,351,907         49,993,950        (357,957)         49,993,950         40,524,485         3/31/2010   

362332AT5

     431,489         238,109        (193,380)         238,109         2,881,920         3/31/2010   

362332AV0

     399,877             (399,877)                 1,640,000         3/31/2010   

362334ME1

     23,534,063         22,348,250        (1,185,813)         22,348,250         16,824,456         3/31/2010   

362334QC1

     9,034,890         8,860,291        (174,599)         8,860,291         6,830,887         3/31/2010   

362375AD9

     15,214,761         14,512,803        (701,958)         14,512,803         11,097,407         3/31/2010   

362669AQ6

     10,072,205         10,055,881        (16,324)         10,055,881         6,988,691         3/31/2010   

36298JAC7

     7,457,412         5,205,353        (2,252,059)         5,205,353         1,300,000         3/31/2010   

36828QLB0

     6,650,482         5,297,161        (1,353,321)         5,297,161         1,925,996         3/31/2010   

45660LPD5

     13,660,835         13,628,158        (32,677)         13,628,158         9,535,212         3/31/2010   

46412QAD9

     4,715,407         4,220,242        (495,165)         4,220,242         2,670,797         3/31/2010   

46625MQ93

     446,572         295,023        (151,549)         295,023         121,263         3/31/2010   

46627MAC1

     11,101,556         10,947,012        (154,544)         10,947,012         6,190,987         3/31/2010   

46628SAG8

     24,118,269         20,192,336        (3,925,933)         20,192,336         14,055,183         3/31/2010   

46628YBP4

     15,322,409         15,320,058        (2,351)         15,320,058         10,033,890         3/31/2010   

46629PAU2

     3,005,928         2,707,139        (298,789)         2,707,139         898,887         3/31/2010   

46629YAM1

     15,658,620         13,795,880        (1,862,740)         13,795,880         5,507,620         3/31/2010   

46630AAC2

     1,551,188         728,104        (823,084)         728,104         490,000         3/31/2010   

46631BAN5

     28,347,649         20,421,136        (7,926,513)         20,421,136         6,896,809         3/31/2010   

46631BAP0

     9,891,067         3,714,812        (6,176,255)         3,714,812         2,894,337         3/31/2010   

46632HAQ4

     1,677,705         661,287        (1,016,418)         661,287         508,468         3/31/2010   

46632HAR2

     2,047,306         1,057,218        (990,088)         1,057,218         1,015,355         3/31/2010   

50177AAL3

     2,208,516         1,197,758        (1,010,758)         1,197,758         1,903,030         3/31/2010   

50179AAM9

     2,908,774         2,465,436        (443,338)         2,465,436         480,000         3/31/2010   

50179AAN7

     1,311,655             (1,311,655)                 549,000         3/31/2010   

50179AAS6

     1,242,113             (1,242,113)                 524,370         3/31/2010   

50180JAM7

     4,017,423         1,334,232        (2,683,191)         1,334,232         1,700,000         3/31/2010   

50180JAR6

     2,095,451         478,725        (1,616,726)         478,725         840,000         3/31/2010   

52108HZ80

     5,810,790         4,946,320        (864,470)         4,946,320         1,767,997         3/31/2010   

52521RAS0

     2,782,285         2,514,992        (267,293)         2,514,992         1,353,507         3/31/2010   

525221EB9

     29,827,547         28,822,444        (1,005,103)         28,822,444         20,852,745         3/31/2010   

525221JW8

     40,440,084         34,927,611        (5,512,473)         34,927,611         25,824,420         3/31/2010   

52522HAL6

     39,058,866         33,636,080        (5,422,786)         33,636,080         17,901,172         3/31/2010   

52523KAH7

     11,907,943         11,021,602        (886,341)         11,021,602         8,733,078         3/31/2010   

55312TAJ2

     2,018,264         1,289,222        (729,042)         1,289,222         1,686,681         3/31/2010   

55312TAK9

     3,935,156         2,755,763        (1,179,393)         2,755,763         3,275,550         3/31/2010   

55312YAJ1

     1,551,651         1,249,295        (302,356)         1,249,295         1,950,000         3/31/2010   

55312YAK8

     733,206         333,928        (399,278)         333,928         880,000         3/31/2010   

55312YAL6

     910,764             (910,764)                 700,000         3/31/2010   

55312YAS1

     550,646             (550,646)                 400,000         3/31/2010   

55312YAT9

     765,344             (765,344)                 600,000         3/31/2010   

576434GR9

     2,237,348         1,529,886        (707,462)         1,529,886         1,340,151         3/31/2010   

576434SW5

     11,213,256         8,207,145        (3,006,111)         8,207,145         6,404,670         3/31/2010   

59022HEC2

     1,383,042         207,699        (1,175,343)         207,699         2,685,200         3/31/2010   

59022HED0

     159,625             (159,625)                 225,006         3/31/2010   

59023BAN4

     1,122,794         1,105,828        (16,966)         1,105,828         700,000         3/31/2010   

60687UAM9

     3,497,630         3,390,262        (107,368)         3,390,262         825,381         3/31/2010   

60687VAM7

     657,467         431,421        (226,046)         431,421         1,131,145         3/31/2010   

60687VAN5

     298,309         80,935        (217,374)         80,935         641,864         3/31/2010   

60688BAS7

     2,250,067         1,955,270        (294,797)         1,955,270         1,571,053         3/31/2010   

 

77

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

61745MU68

   $ 2,299,306       $ 1,415,396      $ (883,910)       $ 1,415,396       $ 1,525,508         3/31/2010   

61745MX57

     3,006,452         2,853,555        (152,897)         2,853,555         1,241,373         3/31/2010   

61746WF21

     92,228         86,333        (5,895)         86,333         107,333         3/31/2010   

61749MAG4

     191,762         145,696        (46,066)         145,696         315,933         3/31/2010   

61749WAH0

     5,178,256         4,930,474        (247,782)         4,930,474             3,532,277         3/31/2010   

61749WAJ6

     3,606,906         3,446,762        (160,144)         3,446,762         2,750,651         3/31/2010   

61750CAS6

     5,688,819         4,877,713        (811,106)         4,877,713         2,649,141         3/31/2010   

61751NAQ5

     1,632,133         1,424,789        (207,344)         1,424,789         689,540         3/31/2010   

61751NAR3

     835,685         762,541        (73,144)         762,541         400,000         3/31/2010   

61752JAF7

       12,151,727           11,733,026        (418,701)           11,733,026         9,177,410         3/31/2010   

61753JAM1

     1,468,321         1,034,343        (433,978)         1,034,343         1,927,030         3/31/2010   

61753JAN9

     893,267         724,829        (168,438)         724,829         1,013,006         3/31/2010   

61754KAN5

     29,543,750         14,902,848          (14,640,902)         14,902,848         7,169,550         3/31/2010   

61754KAP0

     4,753,770         2,882,584        (1,871,186)         2,882,584         3,179,403         3/31/2010   

74951PEA2

     1,411,161         611,715        (799,446)         611,715         798,880         3/31/2010   

749577AL6

     18,344,213         18,173,451        (170,762)         18,173,451         9,351,820         3/31/2010   

74958BAH5

     26,688,678         25,795,063        (893,615)         25,795,063         18,183,241         3/31/2010   

74958EAD8

     49,330,341         49,156,800        (173,541)         49,156,800         39,456,610         3/31/2010   

75115CAG2

     8,686,890         8,574,274        (112,616)         8,574,274         8,132,934         3/31/2010   

75971EAF3

     426,984         364,335        (62,649)         364,335         261,375         3/31/2010   

759950GW2

     11,000,000         9,571,051        (1,428,949)         9,571,051         5,472,159         3/31/2010   

7609854A6

     33,830,344         30,009,356        (3,820,988)         30,009,356         15,941,114         3/31/2010   

760985YY1

     951,336         833,683        (117,653)         833,683         122,201         3/31/2010   

76110HHB8

     3,704,290         2,979,257        (725,033)         2,979,257         1,570,435         3/31/2010   

76110HNQ8

     3,421,480         3,163,808        (257,672)         3,163,808         1,875,614         3/31/2010   

76110HQS1

     5,909,509         4,753,597        (1,155,912)         4,753,597         3,911,273         3/31/2010   

76110HQT9

     1,234,187         501,006        (733,181)         501,006         552,010         3/31/2010   

76110HSH3

     2,599,507         1,840,661        (758,846)         1,840,661         597,846         3/31/2010   

76110HX53

     10,731,362         10,506,169        (225,193)         10,506,169         7,093,483         3/31/2010   

76110HX87

     23,928,208         23,397,766        (530,442)         23,397,766         15,777,859         3/31/2010   

76110WQA7

     15,542,700         14,592,408        (950,292)         14,592,408         6,411,873         3/31/2010   

76110WRX6

     2,811,280         1,514,494        (1,296,786)         1,514,494         597,290         3/31/2010   

76110WTB2

     4,358,804         4,046,507        (312,297)         4,046,507         1,956,630         3/31/2010   

76110WTU0

     2,967,641         2,806,539        (161,102)         2,806,539         1,139,118         3/31/2010   

76110WUL8

     14,858,673         14,320,496        (538,177)         14,320,496         4,842,900         3/31/2010   

76110WUM6

     6,485,856         6,369,500        (116,356)         6,369,500         5,036,685         3/31/2010   

76110WVT0

     877,241         672,338        (204,903)         672,338         363,176         3/31/2010   

76110WWK8

     2,357,146         1,818,861        (538,285)         1,818,861         770,759         3/31/2010   

761118CZ9

     11,151,038         10,916,220        (234,818)         10,916,220         5,093,136         3/31/2010   

761118PQ5

     12,290,266         12,209,616        (80,650)         12,209,616         9,599,776         3/31/2010   

76113GAC2

     981,879         350,473        (631,406)         350,473         382,698         3/31/2010   

76114DAE4

     15,287,451         15,118,884        (168,567)         15,118,884         13,098,239         3/31/2010   

87222PAE3

     35,277,842         29,398,655        (5,879,187)         29,398,655         16,122,708         3/31/2010   

92977QAP3

     8,825,113         2,097,324        (6,727,789)         2,097,324         3,343,397         3/31/2010   

92977QAQ1

     3,067,791         555,880        (2,511,911)         555,880         2,894,060         3/31/2010   

92978MAN6

     21,198,285         8,122,135        (13,076,150)         8,122,135         6,003,050         3/31/2010   

92978MAT3

     1,306,147         207,324        (1,098,823)         207,324         1,234,287         3/31/2010   

92978QAP2

     454,099             (454,099)                 1,408,390         3/31/2010   

92978QAR8

     1,555,608             (1,555,608)                 3,448,340         3/31/2010   

92978QAT4

     721,689             (721,689)                 1,200,000         3/31/2010   

93934DAR8

     80,306         66,124        (14,182)         66,124         42,673         3/31/2010   

94980KAQ5

     672,475         563,431        (109,044)         563,431         608,303         3/31/2010   

949837AF5

     69,106,312         68,983,549        (122,763)         68,983,549         39,419,082         3/31/2010   

949837BE7

     19,956,633         19,950,284        (6,349)         19,950,284         14,404,911         3/31/2010   

949837BK3

     8,604,257         8,579,231        (25,026)         8,579,231         6,285,336         3/31/2010   

 

78
     continued

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

94983BAP4

   $ 15,480,624       $ 15,407,947      $ (72,677)       $ 15,407,947       $   11,951,023         3/31/2010   

94984AAR1

     29,305,436         29,134,800        (170,636)         29,134,800         15,831,891         3/31/2010   

94984AAS9

     10,026,305         9,967,760        (58,545)         9,967,760         7,951,333         3/31/2010   

94984FAR0

     35,362,500         35,181,913        (180,587)         35,181,913         26,150,659         3/31/2010   

94984JAK7

     44,835,899         43,930,925        (904,974)         43,930,925         31,606,570         3/31/2010   

94984XAB6

     9,537,419         9,483,578        (53,841)         9,483,578         5,034,366         3/31/2010   

94984XAD2

     7,887,301         7,842,358        (44,943)         7,842,358         4,163,905         3/31/2010   

94984XAM2

     12,041,714         11,971,668        (70,046)         11,971,668         7,721,227         3/31/2010   

94985JAB6

     48,930,619         48,678,950        (251,669)         48,678,950         29,241,105         3/31/2010   

94985JBR0

     29,490,677         29,416,351        (74,326)         29,416,351         12,570,636         3/31/2010   

94985JCA6

     28,951,381         28,831,230        (120,151)         28,831,230         24,132,195         3/31/2010   

94985RAP7

     61,798,708         61,727,872        (70,836)         61,727,872         43,791,258         3/31/2010   

94985WAP6

     23,112,305         22,793,202        (319,103)         22,793,202         19,317,875         3/31/2010   

94985WAQ4

     71,557,171         71,525,516        (31,655)         71,525,516         30,565,698         3/31/2010   

94985WBL4

     37,253,580         37,102,427        (151,153)         37,102,427         27,324,140         3/31/2010   

94986AAC2

     111,247,247         111,160,855        (86,392)         111,160,855         80,968,395         3/31/2010   

02148FAW5

     28,092,012         26,534,625        (1,557,387)         26,534,625         18,680,752         12/31/2009   

02149HAK6

     24,244,801         23,401,542        (843,259)         23,401,542         18,845,141         12/31/2009   

02151CBD7

     28,168,626         27,928,844        (239,782)         27,928,844         23,040,583         12/31/2009   

02151FAD1

     38,605,381         37,069,441            (1,535,940)         37,069,441         24,873,276         12/31/2009   

02151NBA9

     18,265,546         17,329,209        (936,337)         17,329,209         8,458,155         12/31/2009   

03702YAC4

     28,800         ²      (3,600)         25,200         25,200         12/31/2009   

03927NAA1

     14,694,000         9,404,655        (5,289,345)         9,404,655         5,250,000         12/31/2009   

05947UJT6

     684,903         461,411        (223,492)         461,411         307,397         12/31/2009   

05947UMM7

     2,599,818         1,949,371        (650,447)         1,949,371         378,124         12/31/2009   

05947UVY1

     1,969,347         1,783,588        (185,759)         1,783,588         231,398         12/31/2009   

05947UVZ8

     1,943,102         318,015        (1,625,087)         318,015         230,470         12/31/2009   

05947UWA2

     767,441         160,955        (606,486)         160,955         225,250         12/31/2009   

05947UWB0

     131,202         38,214        (92,988)         38,214         109,176         12/31/2009   

05947UWC8

     58,568         37,462        (21,106)         37,462         100,663         12/31/2009   

05947UWD6

     68,815         3,886        (64,929)         3,886         85,979         12/31/2009   

05948KB65

     10,449,434         9,975,968        (473,466)         9,975,968         6,636,940         12/31/2009   

05948KC98

     17,774,894         17,659,659        (115,235)         17,659,659         13,260,340         12/31/2009   

05948KLA5

     1,899,662         1,730,054        (169,608)         1,730,054         929,252         12/31/2009   

05948KP37

     10,774,470         10,676,031        (98,439)         10,676,031         7,980,675         12/31/2009   

059497AC1

     10,033,749         7,475,988        (2,557,761)         7,475,988         2,700,530         12/31/2009   

05949AA67

     6,044,085         4,810,509        (1,233,576)         4,810,509         3,013,807         12/31/2009   

05949AA75

     751,465         301,666        (449,799)         301,666         430,971         12/31/2009   

05949AM23

     2,018,499         1,815,560        (202,939)         1,815,560         1,867,555         12/31/2009   

05949AM31

     419,986         371,791        (48,195)         371,791         325,386         12/31/2009   

05949AMP2

     2,912,645         2,125,205        (787,440)         2,125,205         1,401,219         12/31/2009   

059511AL9

     7,909,548         4,984,251        (2,925,297)         4,984,251         2,157,600         12/31/2009   

059511AM7

     3,154,584         1,355,076        (1,799,508)         1,355,076         1,145,100         12/31/2009   

059511AS4

     1,707,661         1,267,071        (440,590)         1,267,071         1,098,652         12/31/2009   

059511AU9

     2,073,166         1,533,143        (540,023)         1,533,143         1,463,230         12/31/2009   

07387BEQ2

     6,510,227         1,763,263        (4,746,964)         1,763,263         2,421,832         12/31/2009   

07387BGA5

     2,801,784         1,418,267        (1,383,517)         1,418,267         380,252         12/31/2009   

07388YBC5

     1,811,745         1,741,414        (70,331)         1,741,414         858,613         12/31/2009   

07388YBE1

     1,393,067         1,358,950        (34,117)         1,358,950         594,875         12/31/2009   

073945AN7

     3,339,528         3,306,158        (33,370)         3,306,158         957,803         12/31/2009   

073945AQ0

     1,868,880         659,799        (1,209,081)         659,799         418,758         12/31/2009   

073945AS6

     579,048         467,855        (111,193)         467,855         261,696         12/31/2009   

12543TAD7

     10,072,936         9,581,949        (490,987)         9,581,949         7,308,631         12/31/2009   

12543UAD4

     45,177,737         42,394,764        (2,782,973)         42,394,764         20,791,904         12/31/2009   

12543UAE2

     15,930,769         15,151,663        (779,106)         15,151,663         7,917,427         12/31/2009   

 

79

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
     Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

12544AAC9

   $   49,835,937       $   48,573,999       $     (1,261,938)       $   48,573,999       $   25,931,615         12/31/2009   

12544DAK5

     21,950,653         21,668,533         (282,120)         21,668,533         15,139,755         12/31/2009   

12544DAQ2

     15,698,178         15,576,809         (121,369)         15,576,809         9,330,008         12/31/2009   

12544LAK7

     31,269,224         30,929,119         (340,105)         30,929,119         23,283,773         12/31/2009   

12544RAL2

     8,883,000         8,687,070         (195,930)         8,687,070         5,835,361         12/31/2009   

12545CAU4

     39,546,663         37,843,801         (1,702,862)         37,843,801         29,109,776         12/31/2009   

12558MBN1

     14,860,111         14,345,457         (514,654)         14,345,457         2,493,919         12/31/2009   

12566RAG6

     40,498,727         38,955,331         (1,543,396)         38,955,331         28,805,442         12/31/2009   

12566XAE8

     34,342,512         31,146,696         (3,195,816)         31,146,696         22,906,737         12/31/2009   

12566XAG3

     15,725,340         14,714,071         (1,011,269)         14,714,071         7,004,737         12/31/2009   

126171AQ0

     4,979,133         4,294,375         (684,758)         4,294,375         1,184,275         12/31/2009   

126378AG3

     14,468,757         13,583,840         (884,917)         13,583,840         9,322,523         12/31/2009   

126378AH1

     15,735,264         14,849,376         (885,888)         14,849,376         8,924,133         12/31/2009   

126670GR3

     6,999,491         6,444,126         (555,365)         6,444,126         2,538,239         12/31/2009   

126670QT8

     3,628,335         3,588,346         (39,989)         3,588,346         2,216,845         12/31/2009   

126671TW6

     1,104,726         893,475         (211,251)         893,475         157,397         12/31/2009   

12667F2J3

     38,230,681         37,962,650         (268,031)         37,962,650         16,806,135         12/31/2009   

12667F4N2

     10,000,000         9,861,140         (138,860)         9,861,140         6,538,343         12/31/2009   

12667FMJ1

     19,582,164         19,378,750         (203,414)         19,378,750         11,437,931         12/31/2009   

12667FR98

     6,874,348         4,442,078         (2,432,270)         4,442,078         1,295,211         12/31/2009   

12667FYZ2

     24,125,540         19,416,478         (4,709,062)         19,416,478         5,117,969         12/31/2009   

12667GFB4

     68,056,538         67,661,838         (394,700)         67,661,838         49,131,254         12/31/2009   

12667GFT5

     19,521,163         19,142,452         (378,711)         19,142,452         12,645,891         12/31/2009   

12667GJG9

     16,385,944         16,353,724         (32,220)         16,353,724         11,171,557         12/31/2009   

12667GKE2

     15,362,913         14,843,603         (519,310)         14,843,603         7,562,329         12/31/2009   

12667GQA4

     23,036,429         22,632,016         (404,413)         22,632,016         15,677,998         12/31/2009   

12667GW74

     20,096,846         20,031,300         (65,546)         20,031,300         14,258,906         12/31/2009   

12668ASQ9

     4,716,558         4,702,861         (13,697)         4,702,861         3,743,740         12/31/2009   

12668ASQ9

     23,876,161         23,806,826         (69,335)         23,806,826         18,951,563         12/31/2009   

12668ASR7

     7,449,505         7,322,310         (127,195)         7,322,310         3,739,156         12/31/2009   

126694AG3

     14,053,115         13,575,455         (477,660)         13,575,455         5,578,762         12/31/2009   

126694HK7

     19,184,867         19,020,520         (164,347)         19,020,520         14,660,188         12/31/2009   

126694JS8

     27,939,566         27,834,551         (105,015)         27,834,551         10,595,359         12/31/2009   

126694W61

     24,054,887         22,698,356         (1,356,531)         22,698,356         9,466,804         12/31/2009   

126694XQ6

     32,714,970         30,923,460         (1,791,510)         30,923,460         13,730,021         12/31/2009   

12669DN87

     2,557,344         1,951,794         (605,550)         1,951,794         1,261,641         12/31/2009   

12669E4W3

     5,078,179         4,840,772         (237,407)         4,840,772         2,593,800         12/31/2009   

12669YAF9

     20,652,190         19,664,480         (987,710)         19,664,480         8,774,980         12/31/2009   

12669YAH5

     16,469,188         16,368,464         (100,724)         16,368,464         6,872,166         12/31/2009   

12669YAX0

     15,969,650         15,316,597         (653,053)         15,316,597         6,697,462         12/31/2009   

12670AAF8

     48,352,021         45,989,004         (2,363,017)         45,989,004         33,931,285         12/31/2009   

161546FY7

     4,136,277         2,201,131         (1,935,146)         2,201,131         671,769         12/31/2009   

161551FW1

     154,005         103,493         (50,512)         103,493         3,237         12/31/2009   

161631AV8

     42,128,293         40,838,840         (1,289,453)         40,838,840         30,045,941         12/31/2009   

16163BAP9

     29,341,512         28,968,116         (373,396)         28,968,116         13,865,667         12/31/2009   

16165LAG5

     13,821,284         13,647,764         (173,520)         13,647,764         7,986,973         12/31/2009   

16165TBJ1

     10,448,900         10,263,761         (185,139)         10,263,761         6,816,639         12/31/2009   

170255AS2

     15,112,930         14,773,335         (339,595)         14,773,335         11,552,634         12/31/2009   

17025JAB9

     9,459,235         9,190,500         (268,735)         9,190,500         4,008,065         12/31/2009   

17025JAB9

     28,874,314         28,054,001         (820,313)         28,054,001         12,234,618         12/31/2009   

17025TAV3

     28,498,552         27,463,403         (1,035,149)         27,463,403         15,287,882         12/31/2009   

172973W62

     440,184         436,545         (3,639)         436,545         313,988         12/31/2009   

17309YAD9

     20,217,243         19,172,925         (1,044,318)         19,172,925         12,006,899         12/31/2009   

17310AAR7

     32,963,982         32,409,718         (554,264)         32,409,718         20,022,763         12/31/2009   

17310MAQ3

     15,046,908         11,646,343         (3,400,565)         11,646,343         1,856,580         12/31/2009   

 

80
     continued

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

17310MAS9

   $ 1,275,932       $ 960,222      $ (315,710)       $ 960,222       $ 414,852         12/31/2009   

17312FAD5

     9,855,551         9,846,320        (9,231)         9,846,320             7,494,675         12/31/2009   

190749AN1

     1,490,230         1,163,840        (326,390)         1,163,840         360,290         12/31/2009   

19075CAK9

       10,988,235         5,934,671        (5,053,564)         5,934,671         4,175,325         12/31/2009   

19075CAL7

     4,094,402         2,993,689        (1,100,713)         2,993,689         3,540,530         12/31/2009   

19075CAM5

     1,087,743         779,994        (307,749)         779,994         719,115         12/31/2009   

19075CAN3

     841,743         620,145        (221,598)         620,145         500,000         12/31/2009   

19075CAS2

     3,735,011         3,321,386        (413,625)         3,321,386         2,419,440         12/31/2009   

20047EAP7

     3,693,912         2,729,624        (964,288)         2,729,624         4,169,656         12/31/2009   

20173MAN0

     19,810,076         7,538,530          (12,271,546)         7,538,530         3,457,580         12/31/2009   

20173MAQ3

     1,220,517         672,398        (548,119)         672,398         450,000         12/31/2009   

22544QAK5

     17,504,444           15,077,211        (2,427,233)           15,077,211         3,463,938         12/31/2009   

22544QAM1

     19,198,558         6,452,459        (12,746,099)         6,452,459         3,771,547         12/31/2009   

22544QAN9

     3,673,347         2,374,304        (1,299,043)         2,374,304         1,541,414         12/31/2009   

22544QAP4

     1,395,672         1,013,001        (382,671)         1,013,001         841,401         12/31/2009   

22544QAQ2

     2,386,341         1,713,686        (672,655)         1,713,686         1,332,980         12/31/2009   

225458DT2

     2,910,803         2,893,702        (17,101)         2,893,702         1,143,105         12/31/2009   

225458SB5

     14,087,585         14,001,463        (86,122)         14,001,463         3,794,631         12/31/2009   

22545XAP8

     2,080,603         858,458        (1,222,145)         858,458         2,707,527         12/31/2009   

22545XAQ6

     1,601,753             (1,601,753)                 1,117,160         12/31/2009   

225470H22

     970,504         913,918        (56,586)         913,918         879,984         12/31/2009   

251510CY7

     6,174,468         6,128,159        (46,309)         6,128,159         2,385,464         12/31/2009   

251510ET6

     6,610,704         6,129,009        (481,695)         6,129,009         1,531,776         12/31/2009   

294751FB3

     4,704,156         4,472,358        (231,798)         4,472,358         941,193         12/31/2009   

294751FC1

     2,323,121         1,249,074        (1,074,047)         1,249,074         395,093         12/31/2009   

294754AY2

     5,853,602         5,588,893        (264,709)         5,588,893         4,304,994         12/31/2009   

32051G2J3

     19,664,606         19,456,027        (208,579)         19,456,027         15,337,214         12/31/2009   

32051GDH5

     5,217,232         4,028,086        (1,189,146)         4,028,086         3,390,503         12/31/2009   

32051GFL4

     7,842,427         7,595,406        (247,021)         7,595,406         5,536,785         12/31/2009   

36157TJG7

     1,804,125         1,308,394        (495,731)         1,308,394         1,469,454         12/31/2009   

361849S29

     6,462,883         4,691,114        (1,771,769)         4,691,114         1,678,015         12/31/2009   

36228CYQ0

     24,033,161         23,095,688        (937,473)         23,095,688         7,171,836         12/31/2009   

3622ECAH9

     6,009,448         5,942,640        (66,808)         5,942,640         2,934,538         12/31/2009   

3622MPBE7

     50,481,437         50,370,399        (111,038)         50,370,399         39,532,250         12/31/2009   

362332AM0

     6,642,090         4,602,455        (2,039,635)         4,602,455         1,911,030         12/31/2009   

362332AN8

     3,128,933         473,329        (2,655,604)         473,329         856,025         12/31/2009   

362332AT5

     8,451,782         642,221        (7,809,561)         642,221         2,520,945         12/31/2009   

362332AV0

     3,936,084         668,865        (3,267,219)         668,865         1,640,000         12/31/2009   

362334QC1

     9,544,327         9,182,164        (362,163)         9,182,164         7,009,589         12/31/2009   

362669AQ6

     10,133,998         10,076,618        (57,380)         10,076,618         6,805,070         12/31/2009   

36298JAC7

     9,824,095         7,485,905        (2,338,190)         7,485,905         1,299,000         12/31/2009   

36828QSL1

     1,764,915         977,473        (787,442)         977,473         908,306         12/31/2009   

45660LPD5

     13,759,047         13,655,346        (103,701)         13,655,346         9,245,813         12/31/2009   

46412QAD9

     4,768,657         4,752,037        (16,620)         4,752,037         1,247,784         12/31/2009   

46614KAB2

     2,754,987         2,069,970        (685,017)         2,069,970         500,000         12/31/2009   

46625M2W8

     1,230,406         1,196,250        (34,156)         1,196,250         169,265         12/31/2009   

46625MQ93

     2,095,225         474,700        (1,620,525)         474,700         146,389         12/31/2009   

46625MZH5

     1,179,409         1,094,197        (85,212)         1,094,197         490,187         12/31/2009   

46625MZJ1

     2,162,622         259,295        (1,903,327)         259,295         342,817         12/31/2009   

46625MZK8

     2,331,637             (2,331,637)                 302,478         12/31/2009   

46625MZL6

     44,886             (44,886)                 225,453         12/31/2009   

46625YC68

     3,016,699         1,949,218        (1,067,481)         1,949,218         439,970         12/31/2009   

46627MAC1

     11,109,835         11,107,913        (1,922)         11,107,913         5,679,297         12/31/2009   

46628SAG8

     26,022,755         24,189,294        (1,833,461)         24,189,294         13,494,828         12/31/2009   

46628YBK5

     29,479,163         29,064,914        (414,249)         29,064,914         12,713,916         12/31/2009   

 

81

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

46628YBP4

   $   15,611,011       $   15,328,042      $ (282,969)       $   15,328,042       $ 9,316,003         12/31/2009   

46629YAM1

     16,337,536         15,714,000        (623,536)         15,714,000         4,461,220         12/31/2009   

46629YAQ2

     1,460,898         1,180,316        (280,582)         1,180,316         1,011,940         12/31/2009   

46630AAG3

     450,846         429,259        (21,587)         429,259         360,000         12/31/2009   

46630JAQ2

     30,100,789         28,949,901            (1,150,888)         28,949,901           11,111,370         12/31/2009   

46630JAS8

     2,912,412         2,596,223        (316,189)         2,596,223         2,667,440         12/31/2009   

46630JAU3

     4,457,046         3,568,616        (888,430)         3,568,616         4,334,260         12/31/2009   

46630JAW9

     3,084,864         2,480,742        (604,122)         2,480,742         3,159,820         12/31/2009   

46631BAP0

     16,557,726         9,978,276        (6,579,450)         9,978,276         2,458,651         12/31/2009   

46632HAR2

     2,993,238         2,071,845        (921,393)         2,071,845         863,376         12/31/2009   

50177AAL3

     9,847,630         2,320,838        (7,526,792)         2,320,838         1,603,730         12/31/2009   

50179AAM9

     3,872,820         2,919,211        (953,609)         2,919,211         480,000         12/31/2009   

50179AAN7

     1,687,002         1,350,628        (336,374)         1,350,628         549,000         12/31/2009   

50179AAS6

     1,625,796         1,300,608        (325,188)         1,300,608         524,370         12/31/2009   

50180CAV2

     824,030         740,070        (83,960)         740,070         720,000         12/31/2009   

50180JAM7

     5,085,004         4,203,919        (881,085)         4,203,919         1,700,000         12/31/2009   

50180JAR6

     2,635,610         2,240,013        (395,597)         2,240,013         840,000         12/31/2009   

52108HZ80

     6,961,779         5,822,810        (1,138,969)         5,822,810         1,828,078         12/31/2009   

525221EB9

     4,999,219         4,976,531        (22,688)         4,976,531         2,699,322         12/31/2009   

525221EB9

     24,996,094         24,882,653        (113,441)         24,882,653         13,496,608         12/31/2009   

525221JW8

     42,492,282         40,532,474        (1,959,808)         40,532,474         25,739,305         12/31/2009   

52522HAL6

     40,000,000         39,094,709        (905,291)         39,094,709         17,347,248         12/31/2009   

55312TAH6

     10,038,969         7,114,883        (2,924,086)         7,114,883         2,796,660         12/31/2009   

55312TAJ2

     4,409,205         2,116,859        (2,292,346)         2,116,859         2,034,828         12/31/2009   

55312TAK9

     5,861,263         4,227,537        (1,633,726)         4,227,537         3,406,325         12/31/2009   

55312TAQ6

     627,674         ²      (29,932)         597,742         597,742         12/31/2009   

55312TAR4

     692,324         ²      (41,516)         650,808         650,808         12/31/2009   

55312YAJ1

     3,719,481         1,734,574        (1,984,907)         1,734,574         3,123,960         12/31/2009   

55312YAK8

     1,238,011         832,561        (405,450)         832,561         1,387,912         12/31/2009   

576434GR9

     2,302,714         2,299,657        (3,057)         2,299,657         1,342,087         12/31/2009   

576434SW5

     11,501,301         11,319,423        (181,878)         11,319,423         6,428,454         12/31/2009   

59022HEC2

     4,863,526         1,462,290        (3,401,236)         1,462,290         2,343,838         12/31/2009   

59022HED0

     254,509         182,000        (72,509)         182,000         271,585         12/31/2009   

59025KAK8

     19,132,586         18,816,090        (316,496)         18,816,090         6,127,020         12/31/2009   

60687UAM9

     5,359,678         3,522,644        (1,837,034)         3,522,644         724,072         12/31/2009   

60687VAM7

     1,011,356         718,736        (292,620)         718,736         973,765         12/31/2009   

60687VAN5

     467,103         343,023        (124,080)         343,023         551,651         12/31/2009   

60688BAM0

     5,814,544         2,690,005        (3,124,539)         2,690,005         1,276,092         12/31/2009   

60688BAS7

     2,980,912         2,368,385        (612,527)         2,368,385         1,370,490         12/31/2009   

61745MTQ6

     3,511,230         3,145,941        (365,289)         3,145,941         467,827         12/31/2009   

61745MU68

     2,521,714         2,318,144        (203,570)         2,318,144         1,326,172         12/31/2009   

61749EAE7

     21,937,113         20,632,744        (1,304,369)         20,632,744         14,241,794         12/31/2009   

61749MAC3

     4,982,502         3,122,849        (1,859,653)         3,122,849         1,248,255         12/31/2009   

61749MAD1

     3,971,145         869,200        (3,101,945)         869,200         1,097,016         12/31/2009   

61749MAE9

     649,935         537,517        (112,418)         537,517         973,452         12/31/2009   

61749MAF6

     335,488         309,596        (25,892)         309,596         444,996         12/31/2009   

61749MAG4

     245,789         226,491        (19,298)         226,491         295,570         12/31/2009   

61749WAH0

     5,831,762         5,444,731        (387,031)         5,444,731         4,125,921         12/31/2009   

61749WAJ6

     3,826,597         3,730,700        (95,897)         3,730,700         2,791,770         12/31/2009   

61750YAF6

     33,373,686         32,686,865        (686,821)         32,686,865         16,663,416         12/31/2009   

61751NAQ5

     2,487,197         1,664,541        (822,656)         1,664,541         589,020         12/31/2009   

61751NAR3

     1,028,941         880,327        (148,614)         880,327         400,000         12/31/2009   

61752JAF7

     12,681,357         12,380,156        (301,201)         12,380,156         9,537,557         12/31/2009   

61753JAN9

     1,142,224         984,350        (157,874)         984,350         877,061         12/31/2009   

61754KAN5

     29,809,708         29,531,670        (278,038)         29,531,670         5,844,840         12/31/2009   

 

82
     continued

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

61754KAP0

   $   13,409,091       $ 4,918,205      $     (8,490,886)       $ 4,918,205       $ 2,666,250         12/31/2009   

643529AD2

     13,146,934           13,050,002        (96,932)           13,050,002         9,017,512         12/31/2009   

74438WAN6

     1,816,058         1,072,747        (743,311)         1,072,747         458,439         12/31/2009   

74924PAJ1

     936,873         519,462        (417,411)         519,462         328,120         12/31/2009   

74951PEA2

     3,495,148         1,433,284        (2,061,864)         1,433,284         835,487         12/31/2009   

749577AL6

     19,105,048         18,361,591        (743,457)         18,361,591         8,706,964         12/31/2009   

74957EAE7

     18,387,988         18,193,031        (194,957)         18,193,031           12,426,822         12/31/2009   

74957EAF4

     38,816,646         38,362,975        (453,671)         38,362,975         30,535,097         12/31/2009   

74957VAQ2

     22,747,844         22,214,688        (533,156)         22,214,688         17,832,166         12/31/2009   

74957XAF2

     37,231,074         36,852,426        (378,648)         36,852,426         26,262,639         12/31/2009   

749583AH3

     10,731,811         10,129,812        (601,999)         10,129,812         4,117,628         12/31/2009   

74958AAD6

     32,866,792         31,650,698        (1,216,094)         31,650,698         25,854,525         12/31/2009   

74958AAH7

     29,073,808         27,518,939        (1,554,869)         27,518,939         17,192,658         12/31/2009   

74958BAH5

     27,755,168         26,705,568        (1,049,600)         26,705,568         17,197,206         12/31/2009   

74958EAD8

     49,662,273         49,333,700        (328,573)         49,333,700         37,201,145         12/31/2009   

75115CAG2

     9,239,147         8,856,644        (382,503)         8,856,644         4,622,037         12/31/2009   

75971EAF3

     467,367         426,479        (40,888)         426,479         249,442         12/31/2009   

760985CM1

     1,269,068         1,011,624        (257,444)         1,011,624         804,386         12/31/2009   

760985SS1

     6,542,585         6,519,651        (22,934)         6,519,651         2,957,601         12/31/2009   

760985U66

     182,646         71,279        (111,367)         71,279         31,872         12/31/2009   

76110HHB8

     4,318,025         3,800,654        (517,371)         3,800,654         1,572,093         12/31/2009   

76110HQT9

     1,441,903         1,286,427        (155,476)         1,286,427         541,109         12/31/2009   

76110HSH3

     3,131,045         2,652,424        (478,621)         2,652,424         583,025         12/31/2009   

76110HX53

     10,788,610         10,730,777        (57,833)         10,730,777         6,894,858         12/31/2009   

76110HX87

     24,320,507         23,938,919        (381,588)         23,938,919         15,338,776         12/31/2009   

76110WQA7

     17,189,799         15,628,688        (1,561,111)         15,628,688         5,701,419         12/31/2009   

76110WQU3

     4,478,236         2,780,527        (1,697,709)         2,780,527         1,017,879         12/31/2009   

76110WRX6

     3,720,469         2,952,563        (767,906)         2,952,563         628,962         12/31/2009   

76110WXR2

     9,699,484         9,369,981        (329,503)         9,369,981         4,053,679         12/31/2009   

761118CZ9

     11,726,512         11,266,871        (459,641)         11,266,871         4,579,678         12/31/2009   

761118PQ5

     12,839,852         12,296,584        (543,268)         12,296,584         9,392,704         12/31/2009   

76114DAE4

     16,600,875         15,340,493        (1,260,382)         15,340,493         12,614,418         12/31/2009   

84604CAE7

     3,738,299         3,401,918        (336,381)         3,401,918         1,038,660         12/31/2009   

86359DPP6

     26,065,028         22,653,220        (3,411,808)         22,653,220         7,578,276         12/31/2009   

87222PAE3

     36,209,915         35,349,968        (859,947)         35,349,968         15,782,436         12/31/2009   

87246AAP3

     20,502,917         14,536,427        (5,966,490)         14,536,427         2,167,886         12/31/2009   

92976UAA8

     13,920,295         10,668,447        (3,251,848)         10,668,447         1,820,000         12/31/2009   

92977QAP3

     13,540,376         8,896,827        (4,643,549)         8,896,827         2,906,604         12/31/2009   

92977QAQ1

     4,916,523         3,218,603        (1,697,920)         3,218,603         2,611,154         12/31/2009   

92978MAN6

     25,076,116         21,257,728        (3,818,388)         21,257,728         5,553,925         12/31/2009   

92978MAT3

     4,232,886         1,366,517        (2,866,369)         1,366,517         1,044,924         12/31/2009   

92978QAJ6

     41,868,287         34,756,308        (7,111,979)         34,756,308         17,803,755         12/31/2009   

92978QAN7

     1,054,106         588,222        (465,884)         588,222         1,852,940         12/31/2009   

92978QAP2

     1,006,290         586,700        (419,590)         586,700         1,681,690         12/31/2009   

92978QAR8

     2,428,623         2,009,686        (418,937)         2,009,686         3,686,283         12/31/2009   

92978TAL5

     23,643,133         22,488,549        (1,154,584)         22,488,549         8,652,630         12/31/2009   

92978TAM3

     7,091,481         5,731,599        (1,359,882)         5,731,599         7,777,740         12/31/2009   

939344AN7

     7,558,129         ²      (1,492,699)         6,065,430         6,065,430         12/31/2009   

94980KAQ5

     891,257         697,126        (194,131)         697,126         605,375         12/31/2009   

94980SAS4

     37,892,867         37,298,560        (594,307)         37,298,560         19,209,448         12/31/2009   

94980SBJ3

     19,025,324         18,852,599        (172,725)         18,852,599         9,434,204         12/31/2009   

949837AF5

     69,395,783         69,077,308        (318,475)         69,077,308         37,135,283         12/31/2009   

949837BE7

     20,118,623         19,943,534        (175,089)         19,943,534         14,029,989         12/31/2009   

949837BK3

     8,651,946         8,601,312        (50,634)         8,601,312         6,121,859         12/31/2009   

949837CC0

     26,170,357         25,669,010        (501,347)         25,669,010         17,713,389         12/31/2009   

 

83

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

94983BAP4

   $ 15,664,980       $ 15,471,918      $ (193,062)       $ 15,471,918       $   11,295,344         12/31/2009   

94984AAR1

     29,306,329         29,299,321        (7,008)         29,299,321         14,513,796         12/31/2009   

94984FAR0

     35,392,208         35,362,908        (29,300)         35,362,908         25,486,630         12/31/2009   

94984XAB6

     9,930,589         9,542,007        (388,582)         9,542,007         4,478,081         12/31/2009   

94984XAD2

     8,215,869         7,891,136        (324,733)         7,891,136         3,736,617         12/31/2009   

94984XAM2

     12,527,390         12,047,711        (479,679)         12,047,711         6,848,925         12/31/2009   

94985JAB6

     49,089,904         48,927,100        (162,804)         48,927,100         27,457,860         12/31/2009   

94985JBR0

     30,201,956         29,492,146        (709,810)         29,492,146         11,724,021         12/31/2009   

94985JCA6

     30,000,000         28,972,050            (1,027,950)         28,972,050         23,547,594         12/31/2009   

94985LAD7

     15,416,713         15,332,698        (84,015)         15,332,698         10,789,988         12/31/2009   

94985RAP7

     63,260,667         61,811,840        (1,448,827)         61,811,840         41,620,166         12/31/2009   

94985WAP6

     24,098,090         23,541,749        (556,341)         23,541,749         18,898,058         12/31/2009   

94985WAQ4

     71,553,189         70,433,050        (1,120,139)         70,433,050         28,405,225         12/31/2009   

94985WBL4

     37,767,886         37,226,500        (541,386)         37,226,500         25,982,515         12/31/2009   

94986AAC2

     113,043,780         111,243,241        (1,800,539)         111,243,241         79,103,383         12/31/2009   

126670QT8

     4,999,957         3,628,335        (1,371,622)         3,628,335         1,948,947         9/30/2009   

126670QU5

     19,998,914         12,696,540        (7,302,374)         12,696,540         7,020,652         9/30/2009   

251511AC5

     18,175,550         14,861,707        (3,313,843)         14,861,707         8,959,648         9/30/2009   

33848JAC9

     9,112,868         6,923,454        (2,189,414)         6,923,454         6,366,877         9/30/2009   

3622ECAK2

     20,941,477         18,788,252        (2,153,225)         18,788,252         11,474,209         9/30/2009   

3622ELAD8

     50,223,381         44,199,500        (6,023,881)         44,199,500         26,566,545         9/30/2009   

362334NC4

     17,932,324         14,708,014        (3,224,310)         14,708,014         8,351,942         9/30/2009   

362375AD9

     19,344,302         15,288,032        (4,056,270)         15,288,032         10,719,528         9/30/2009   

395386AP0

     16,986,719         14,017,799        (2,968,920)         14,017,799         11,738,682         9/30/2009   

525221CM7

     28,026,636         24,254,757        (3,771,879)         24,254,757         7,226,630         9/30/2009   

525221JW8

     44,542,371         42,492,282        (2,050,089)         42,492,282         25,949,093         9/30/2009   

52523KAH7

     14,909,635         11,956,832        (2,952,803)         11,956,832         8,970,537         9/30/2009   

61750YAF6

     39,999,988         33,373,686        (6,626,302)         33,373,686         18,338,272         9/30/2009   

61752JAF7

     14,943,281         12,681,357        (2,261,924)         12,681,357         8,250,000         9/30/2009   

74040KAC6

     4,810,269         ²      (515,386)         4,294,883         4,294,883         9/30/2009   

87222PAE3

     39,983,008         36,209,916        (3,773,092)         36,209,916         16,649,220         9/30/2009   

03702YAC4

     2,162,800         ²      (432,560)         1,730,240         1,730,240         9/30/2009   

05947UJV1

     312,746         ²      (90,811)         221,935         221,935         9/30/2009   

05947UWA2

     1,738,023         767,441        (970,582)         767,441         212,822         9/30/2009   

05947UWB0

     791,256         131,202        (660,054)         131,202         100,361         9/30/2009   

05950EAP3

     4,884,794         1,370,873        (3,513,921)         1,370,873         715,945         9/30/2009   

059511AM7

     5,904,407         3,154,584        (2,749,823)         3,154,584         750,192         9/30/2009   

059511AS4

     6,726,167         1,707,661        (5,018,506)         1,707,661         855,021         9/30/2009   

059511AU9

     9,752,428         2,073,166        (7,679,262)         2,073,166         1,137,750         9/30/2009   

07387BEQ2

     7,985,888         6,510,227        (1,475,661)         6,510,227         1,649,017         9/30/2009   

07388VAL2

     18,797,504         11,722,177        (7,075,327)         11,722,177         2,502,987         9/30/2009   

07388YBA9

     10,701,132         3,390,725        (7,310,407)         3,390,725         770,000         9/30/2009   

07401DAN1

     9,459,397         2,892,020        (6,567,377)         2,892,020         861,453         9/30/2009   

19075CAK9

     15,052,911         10,989,000        (4,063,911)         10,989,000         2,273,985         9/30/2009   

19075CAL7

     14,220,451         4,095,130        (10,125,321)         4,095,130         1,907,778         9/30/2009   

19075CAM5

     5,017,824         1,088,000        (3,929,824)         1,088,000         450,000         9/30/2009   

19075CAN3

     5,017,830         842,000        (4,175,830)         842,000         400,000         9/30/2009   

19075CAS2

     30,351,166         3,735,010        (26,616,156)         3,735,010         2,419,440         9/30/2009   

20047EAP7

     10,886,649         3,667,140        (7,219,509)         3,667,140         720,850         9/30/2009   

22544QAM1

     25,959,195         19,198,558        (6,760,637)         19,198,558         2,598,478         9/30/2009   

22544QAN9

     13,672,024         3,673,346        (9,998,678)         3,673,346         1,221,097         9/30/2009   

22544QAP4

     4,970,573         1,387,115        (3,583,458)         1,387,115         715,966         9/30/2009   

225470H22

     3,888,986         970,505        (2,918,481)         970,505         240,000         9/30/2009   

362332AT5

     15,051,925         8,451,781        (6,600,144)         8,451,781         2,285,175         9/30/2009   

36828QSL1

     2,972,198         1,764,915        (1,207,283)         1,764,915         611,917         9/30/2009   

 

84
     continued

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

396789KF5

   $ 5,378,625       $ 4,506,021      $ (872,604)       $ 4,506,021       $ 1,194,307         9/30/2009   

46614KAB2

     9,657,805         2,800,420        (6,857,385)         2,800,420         500,000         9/30/2009   

46629YAM1

       20,070,948           16,337,536            (3,733,412)           16,337,536             3,476,200         9/30/2009   

46630JAS8

     10,035,389         2,912,412        (7,122,977)         2,912,412         1,108,700         9/30/2009   

46632HAR2

     4,028,186         2,987,063        (1,041,123)         2,987,063         657,928         9/30/2009   

50180CAM2

     11,464,618         2,607,049        (8,857,569)         2,607,049         1,573,335         9/30/2009   

55312TAJ2

     9,036,266         4,409,675        (4,626,591)         4,409,675         1,432,692         9/30/2009   

55312TAK9

     24,178,234         5,855,254        (18,322,980)         5,855,254         2,631,250         9/30/2009   

55312TAR4

     701,767         692,323        (9,444)         692,323         849,940         9/30/2009   

55312YAJ1

     15,059,261         3,720,260        (11,339,001)         3,720,260         3,310,965         9/30/2009   

55312YAK8

     8,031,810         1,238,428        (6,793,382)         1,238,428         1,521,368         9/30/2009   

55312YAL6

     10,039,591         1,036,649        (9,002,942)         1,036,649         1,268,330         9/30/2009   

55312YAS1

     10,039,851         682,106        (9,357,745)         682,106         1,273,890         9/30/2009   

55312YAT9

     2,141,339         1,234,413        (906,926)         1,234,413         1,800,000         9/30/2009   

59023BAL8

     4,930,792         4,713,154        (217,638)         4,713,154         604,725         9/30/2009   

60687VAM7

     5,018,438         1,011,356        (4,007,082)         1,011,356         581,350         9/30/2009   

60688BAM0

     8,279,911         5,814,544        (2,465,367)         5,814,544         2,036,952         9/30/2009   

60688BAS7

     9,910,681         2,980,912        (6,929,769)         2,980,912         2,100,637         9/30/2009   

61745MU68

     3,909,052         2,521,714        (1,387,338)         2,521,714         949,776         9/30/2009   

61746WE63

     5,393,259         4,810,580        (582,679)         4,810,580         1,369,482         9/30/2009   

61749MAE9

     3,953,068         649,935        (3,303,133)         649,935         783,732         9/30/2009   

61750CAS6

     9,000,000         5,734,363        (3,265,637)         5,734,363         1,779,777         9/30/2009   

61751NAQ5

     4,014,486         2,487,197        (1,527,289)         2,487,197         496,676         9/30/2009   

61753JAL3

     10,039,489         1,923,248        (8,116,241)         1,923,248         1,497,480         9/30/2009   

61754KAP0

     16,333,731         13,409,091        (2,924,640)         13,409,091         1,823,465         9/30/2009   

74438WAN6

     2,435,634         1,816,058        (619,576)         1,816,058         483,756         9/30/2009   

92978QAJ6

     44,853,705         41,898,576        (2,955,129)         41,898,576         23,143,606         9/30/2009   

92978QAN7

     10,035,032         1,054,620        (8,980,412)         1,054,620         1,308,000         9/30/2009   

92978QAP2

     10,035,430         1,006,809        (9,028,621)         1,006,809         1,227,540         9/30/2009   

92978QAR8

     33,913,365         2,428,623        (31,484,742)         2,428,623         2,703,520         9/30/2009   

92978QAT4

     2,207,457         (307,191)        (2,514,648)         (307,191)         1,400,000         9/30/2009   

92978TAL5

     30,104,829         23,644,657        (6,460,172)         23,644,657         5,013,420         9/30/2009   

92978TAM3

     30,106,380         7,091,481        (23,014,899)         7,091,481         4,660,680         9/30/2009   

02151CBD7

     30,078,496         28,536,105        (1,542,391)         28,536,105         22,051,302         9/30/2009   

12566XAG3

     17,348,888         15,725,340        (1,623,548)         15,725,340         6,953,865         9/30/2009   

02147QAE2

     49,228,610         45,152,500        (4,076,110)         45,152,500         36,433,950         9/30/2009   

12544RAL2

     9,625,351         8,883,000        (742,351)         8,883,000         5,950,703         9/30/2009   

12566XAE8

     36,726,158         34,342,512        (2,383,646)         34,342,512         23,452,904         9/30/2009   

16165TBJ1

     11,550,415         10,448,900        (1,101,515)         10,448,900         6,535,688         9/30/2009   

46627MAC1

     11,998,763         11,109,835        (888,928)         11,109,835         5,856,448         9/30/2009   

362334ME1

     30,218,777         ²      (12,195,320)         18,023,457         18,023,457         6/30/2009   

61749EAE7

     25,483,761         ²      (16,778,706)         8,705,055         8,705,055         6/30/2009   

643529AD2

     15,955,720         ²      (8,979,720)         6,976,000         6,976,000         6/30/2009   

74040KAC6

     5,669,246         ²      (858,977)         4,810,269         4,810,269         6/30/2009   

939344AN7

     6,948,092         ²      (1,155,092)         5,793,000         5,793,000         6/30/2009   

46630AAG3

     3,008,127         ²      (2,599,827)         408,300         408,300         6/30/2009   

46630AAC2

     3,509,499         ²      (2,982,749)         526,750         526,750         6/30/2009   

46630JAU3

     20,074,125         ²      (17,918,125)         2,156,000         2,156,000         6/30/2009   

50179AAN7

     5,511,632         ²      (4,650,800)         860,832         860,832         6/30/2009   

362332AV0

     20,707,546         ²      (18,846,146)         1,861,400         1,861,400         6/30/2009   

50179AAS6

     7,520,314         ²      (6,537,495)         982,819         982,819         6/30/2009   

50179AAM9

     4,015,625         ²      (3,284,425)         731,200         731,200         6/30/2009   

07388YBE1

     6,678,995         ²      (6,104,995)         574,000         574,000         6/30/2009   

07388YBC5

     6,807,716         ²      (6,205,016)         602,700         602,700         6/30/2009   

05947UJT6

     1,000,436         ²      (743,026)         257,410         257,410         6/30/2009   

 

85

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

61751NAR3

   $ 4,002,195       $                   — ²    $ (3,660,595)       $ 341,600       $ 341,600         6/30/2009   

92978MAT3

     5,464,600         ²      (4,860,639)         603,961         603,961         6/30/2009   

92977QAQ1

       13,034,405         ²        (11,980,105)             1,054,300             1,054,300         6/30/2009   

61754JAN8

     2,787,584         ²      (2,427,884)         359,700         359,700         6/30/2009   

61753JAN9

     7,376,067         ²      (6,286,655)         1,089,412         1,089,412         6/30/2009   

61753JAM1

     10,040,730         ²      (8,673,730)         1,367,000         1,367,000         6/30/2009   

50180JAL9

     7,028,178         ²      (5,882,278)         1,145,900         1,145,900         6/30/2009   

61749MAF6

     2,933,947         ²      (2,552,647)         381,300         381,300         6/30/2009   

61746WE89

     934,072         ²      (703,548)         230,524         230,524         6/30/2009   

61746WE71

     2,038,212         ²      (1,558,205)         480,007         480,007         6/30/2009   

59023BAM6

     5,888,700         ²      (4,806,900)         1,081,800         1,081,800         6/30/2009   

59022HEC2

     6,984,225         ²      (5,699,025)         1,285,200         1,285,200         6/30/2009   

50180JAM7

     17,068,049         ²      (14,611,549)         2,456,500         2,456,500         6/30/2009   

59022HED0

     2,244,466         ²      (1,953,125)         291,341         291,341         6/30/2009   

52108RCK6

     13,624,490         ²      (12,692,065)         932,425         932,425         6/30/2009   

50180JAR6

     12,048,727         ²      (10,654,327)         1,394,400         1,394,400         6/30/2009   

251510CY7

     9,287,032         ²      (7,029,696)         2,257,336         2,257,336         6/30/2009   

52521RAS0

     3,173,730         ²      (1,672,517)         1,501,213         1,501,213         6/30/2009   

02149HAK6

     27,458,769         ²      (13,202,360)         14,256,409         14,256,409         6/30/2009   

75115CAG2

     10,160,350         ²      (5,511,758)         4,648,592         4,648,592         6/30/2009   

126378AG3

     16,952,099         ²      (8,331,528)         8,620,571         8,620,571         3/31/2009   

126378AH1

     18,332,132         ²      (8,896,772)         9,435,360         9,435,360         3/31/2009   

46628SAG8

     28,479,557         ²      (15,739,186)         12,740,371         12,740,371         3/31/2009   

589929JS8

     3,614,074         ²      (977,614)         2,636,460         2,636,460         3/31/2009   

61749WAH0

     8,348,064         ²      (3,723,256)         4,624,808         4,624,808         3/31/2009   

61749WAJ6

     4,840,214         ²      (2,064,598)         2,775,616         2,775,616         3/31/2009   

74040KAC6

     6,735,434         ²      (1,066,188)         5,669,246         5,669,246         3/31/2009   

84604CAE7

     4,395,157         ²      (2,954,291)         1,440,866         1,440,866         3/31/2009   

939344AN7

     7,049,401         ²      (101,309)         6,948,092         6,948,092         3/31/2009   

03702YAC4

     4,325,600         ²      (2,162,800)         2,162,800         2,162,800         3/31/2009   

190749AN1

     5,165,844         ²      (4,674,925)         490,919         490,919         3/31/2009   

22544QAQ2

     14,679,428         ²      (13,730,058)         949,370         949,370         3/31/2009   

22545DAL1

     18,978,397         ²      (17,449,489)         1,528,908         1,528,908         3/31/2009   

46629YAQ2

     5,060,345         ²      (4,730,706)         329,639         329,639         3/31/2009   

46630JAW9

     20,076,375         ²      (18,747,505)         1,328,870         1,328,870         3/31/2009   

55312TAQ6

     1,243,450         ²      (615,776)         627,674         627,674         3/31/2009   

55312TAR4

     1,246,413         ²      (544,645)         701,768         701,768         3/31/2009   

59023BAN4

     6,816,310         ²      (5,908,928)         907,382         907,382         3/31/2009   

05949AA67

     7,180,337         ²      (4,018,514)         3,161,823         3,161,823         3/31/2009   

05949AA75

     831,546         ²      (270,990)         560,556         560,556         3/31/2009   

12667FR98

     9,441,206         ²      (3,893,272)         5,547,934         5,547,934         3/31/2009   

12669DN87

     2,733,589         ²      (1,410,077)         1,323,512         1,323,512         3/31/2009   

251510ET6

     12,727,050         ²      (11,016,684)         1,710,366         1,710,366         3/31/2009   

79548KJH2

     51,335         ²      (23,450)         27,885         27,885         3/31/2009   

79548KJJ8

     53,540         ²      (21,307)         32,233         32,233         3/31/2009   

79548KJK5

     28,691         ²      (12,508)         16,183         16,183         3/31/2009   

02148FAW5

     32,011,265         ²      (13,311,789)         18,699,476         18,699,476         3/31/2009   

76114DAE4

     18,470,379         ²      (12,205,478)         6,264,901         6,264,901         3/31/2009   

76114DAE4

     7,280,863         ²      (2,325,579)         4,955,284         4,955,284         12/31/2008   

02148YAD6

     24,448,782         ²      (10,894,044)         13,554,738         13,554,738         12/31/2008   

028909AC3

     1,459,724         ²      (481,866)         977,858         977,858         12/31/2008   

03702YAC4

     7,278,038         ²      (2,952,438)         4,325,600         4,325,600         12/31/2008   

05947UJV1

     884,711         ²      (566,669)         318,042         318,042         12/31/2008   

05947UWC8

     724,284         ²      (637,873)         86,411         86,411         12/31/2008   

05947UWD6

     917,748         ²      (838,199)         79,549         79,549         12/31/2008   

 

86
     continued

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

05949AA75

   $     2,375,256       $                   — ²    $ (1,542,097)       $ 833,159       $ 833,159         12/31/2008   

05949AM23

     5,328,628         ²      (3,347,549)             1,981,079             1,981,079         12/31/2008   

05949AM31

     1,618,515         ²      (1,265,231)         353,284         353,284         12/31/2008   

073945AS6

     1,754,077         ²      (1,498,173)         255,904         255,904         12/31/2008   

12669EWZ5

     4,405,837         ²      (2,024,744)         2,381,093         2,381,093         12/31/2008   

17310MAS9

     4,015,015         ²      (3,485,815)         529,200         529,200         12/31/2008   

20173MAQ3

     4,869,808         ²      (4,234,308)         635,500         635,500         12/31/2008   

21075WCJ2

     1,407,861         ²      (377,699)         1,030,162         1,030,162         12/31/2008   

22540VHN5

     2,463,713         ²      (1,124,977)         1,338,736         1,338,736         12/31/2008   

22545XAP8

     33,792,994         ²        (29,365,135)         4,427,859         4,427,859         12/31/2008   

294751DY5

     1,586,038         ²      (894,024)         692,014         692,014         12/31/2008   

294751FC1

     2,299,916         ²      (1,875,560)         424,356         424,356         12/31/2008   

36228CDP5

     750,894         ²      (532,759)         218,135         218,135         12/31/2008   

3622ECAH9

     9,815,000         ²      (6,403,699)         3,411,301         3,411,301         12/31/2008   

38500XAM4

     3,263,688         ²      (2,878,688)         385,000         385,000         12/31/2008   

46412QAD9

     6,997,504         ²      (5,554,244)         1,443,260         1,443,260         12/31/2008   

46625M2W8

     1,708,545         ²      (1,550,593)         157,952         157,952         12/31/2008   

46625M2Y4

     596,284         ²      (442,858)         153,426         153,426         12/31/2008   

50180CAV2

     6,024,175         ²      (5,211,175)         813,000         813,000         12/31/2008   

50180CAW0

     7,183,387         ²      (6,315,658)         867,729         867,729         12/31/2008   

55312TAQ6

     3,817,868         ²      (2,574,418)         1,243,450         1,243,450         12/31/2008   

55312TAR4

     3,616,402         ²      (2,369,989)         1,246,413         1,246,413         12/31/2008   

55312YAT9

     20,004,831         ²      (17,949,031)         2,055,800         2,055,800         12/31/2008   

589929JS8

     4,196,584         ²      (460,813)         3,735,771         3,735,771         12/31/2008   

60687VAN5

     3,276,152         ²      (2,857,652)         418,500         418,500         12/31/2008   

61746WE97

     982,114         ²      (622,238)         359,876         359,876         12/31/2008   

61746WF21

     198,149         ²      (108,779)         89,370         89,370         12/31/2008   

61749MAG4

     2,463,365         ²      (2,174,584)         288,781         288,781         12/31/2008   

70556RAD3

     41,824,931         ²      (16,186,786)         25,638,145         25,638,145         12/31/2008   

74040KAC6

     14,387,860         ²      (7,644,893)         6,742,967         6,742,967         12/31/2008   

74924PAJ1

     1,071,735         ²      (577,030)         494,705         494,705         12/31/2008   

760985U58

     380,419         ²      (70,655)         309,764         309,764         12/31/2008   

760985U66

     166,134         ²      (69,050)         97,084         97,084         12/31/2008   

76110HQT9

     2,966,509         ²      (1,968,981)         997,528         997,528         12/31/2008   

76110VLD8

     2,354,852         ²      (467,251)         1,887,601         1,887,601         12/31/2008   

76110VPJ1

     2,462,808         ²      (780,464)         1,682,344         1,682,344         12/31/2008   

76110VPU6

     1,428,428         ²      (659,001)         769,427         769,427         12/31/2008   

76110VTQ1

     6,999,985         ²      (6,060,515)         939,470         939,470         12/31/2008   

76110WRX6

     4,096,799         ²      (1,412,549)         2,684,250         2,684,250         12/31/2008   

76110WVT0

     1,123,116         ²      (565,567)         557,549         557,549         12/31/2008   

76113GAC2

     4,756,743         ²      (4,437,090)         319,653         319,653         12/31/2008   

92978QAT4

     20,021,630         ²      (17,893,630)         2,128,000         2,128,000         12/31/2008   

939344AN7

     10,000,000         ²      (3,054,200)         6,945,800         6,945,800         12/31/2008   

93934DAQ0

     87,351         ²      (51,823)         35,528         35,528         12/31/2008   

94980KAQ5

     1,103,943         ²      (643,629)         460,314         460,314         12/31/2008   

004421RV7

     9,463,168         7,747,697 ¹      (1,715,471)         7,747,697         7,003,715         9/30/2008   

03702YAC4

     21,627,908         ²      (14,058,108)         7,569,800         7,569,800         9/30/2008   

05949AM31

     1,873,669         1,656,719 ¹      (216,950)         1,656,719         739,839         9/30/2008   

55312TAQ6

     10,046,558         ²      (6,083,638)         3,962,920         3,962,920         9/30/2008   

55312TAR4

     11,893,403         ²      (8,099,902)         3,793,501         3,793,501         9/30/2008   

589929JS8

     5,505,188         ²      (694,732)         4,810,456         4,810,456         9/30/2008   

74040KAC6

     15,328,440         ²      (940,580)         14,387,860         14,387,860         9/30/2008   

316781AA1

     14,996,100         ²      (8,432,550)         6,563,550         6,563,550         9/30/2008   

67088CAA5

     20,000,000         ²      (17,500,000)         2,500,000         2,500,000         9/30/2008   

004421RV7

     13,293,979         10,420,391 ¹      (2,873,588)         10,420,391         8,677,457         9/30/2008   

 

87

NOTES TO STATUTORY–BASIS FINANCIAL STATEMENTS

 

TEACHERS INSURANCE AND ANNUITY ASSOCIATION OF AMERICA

   concluded

 

CUSIP    Book/Adj.
Carrying Value
Amortized Cost
Before Current
Period OTTI
     Present Value of
Projected Cash
Flows
    Recognized
Other-Than-
Temporary
Impairment
     Amortized Cost
After Other-
Than-Temporary
Impairment
     Fair Value as of
Impairment Date
     Date of
Financial
Statement
Where
Reported
 

05947UJV1

   $ 1,613,758       $     1,063,032 ¹    $ (550,726)       $ 1,063,032       $ 2,510,921         9/30/2008   

74040KAC6

       16,983,047         ²      (834,284)           16,148,763           16,148,763         9/30/2008   

46625M2Y4

     1,434,849         674,165 ¹      (760,684)         674,165         727,135         3/31/2008   

61746WE97

     1,687,099         1,085,336 ¹      (601,763)         1,085,336         1,710,037         3/31/2008   

61746WF21

     659,501         249,760 ¹      (409,741)         249,760         545,244         3/31/2008   

68400XBL3

     557,541         280,704 ¹      (276,837)         280,704         426,874         3/31/2008   

760985U66

     867,188         ²      (536,924)         330,264         330,264         12/31/2007   

363259AA0

     15,000,000         ²      (4,800,000)         10,200,000         10,200,000         12/31/2007   

61746WF21

     771,351         676,705 ¹      (94,646)         676,705         556,580         12/31/2007   

760985U58

     2,813,940         911,116 ¹      (1,902,824)         911,116         2,421,305         12/31/2007   

76110WRX6

     5,900,848         4,987,584 ¹      (913,264)         4,987,584         4,149,159         12/31/2007   

652454BB4

     10,000,000         ²      (1,500,000)         8,500,000         8,500,000         9/30/2007   

652454BC2

     5,000,000         ²      (850,000)         4,150,000         4,150,000         9/30/2007   

52518RBE5

     1,322,892         ²      (333,510)         989,382         989,382         6/30/2006   

74681@AK5

     4,500,000         ²      (2,487,421)         2,012,579         2,012,579         9/30/2003   

Total

          (2,809,307,433)            

 

 

 

1  Impairment based on undiscounted cash flows.
2  Impairment based on Fair Value.
* Securities identified as having a net present value of $0.

 

88

SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, as amended, the registrant, TIAA Real Estate Account, has duly caused this Amendment to Registration Statement on Form S-1 to be signed on its behalf by the undersigned, thereunto duly authorized, in New York, New York, on the 29th day of April, 2013.

TIAA REAL ESTATE ACCOUNT

By: TEACHERS INSURANCE AND ANNUITY
ASSOCIATION OF AMERICA

By:

 

/s/ ROGER W. FERGUSON, JR.


Roger W. Ferguson, Jr.
President and Chief Executive
Officer and Trustee

Pursuant to the requirements of the Securities Act of 1933, as amended, this Amendment to Registration Statement has been signed by the following trustees and officers of Teachers Insurance and Annuity Association of America, in the capacities and on the dates indicated.

Signature

 

Title

 

Date

 

/s/ ROGER W. FERGUSON, JR.


Roger W. Ferguson, Jr.

 

President and Chief Executive Officer
(Principal Executive Officer) and Trustee

 

April 29, 2013

/s/ VIRGINIA M. WILSON


Virginia M. Wilson

 

Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)

 

April 29, 2013

*


Ronald L. Thompson

 

Chairman of the Board of Trustees

 

April 29, 2013

*


Jeffrey R. Brown

 

Trustee

 

April 29, 2013

*


Robert C. Clark

 

Trustee

 

April 29, 2013

*


Lisa W. Hess

 

Trustee

 

April 29, 2013

*


Edward M. Hundert, M.D.

 

Trustee

 

April 29, 2013

*


Lawrence H. Linden

 

Trustee

 

April 29, 2013

*


Maureen O’Hara

 

Trustee

 

April 29, 2013

*


Donald K. Peterson

 

Trustee

 

April 29, 2013

*


Sidney A. Ribeau

 

Trustee

 

April 29, 2013

*


Dorothy K. Robinson

 

Trustee

 

April 29, 2013

*


David L. Shedlarz

 

Trustee

 

April 29, 2013

*


Marta Tienda

 

Trustee

 

April 29, 2013

*


Rosalie J. Wolf

 

Trustee

 

April 29, 2013

/s/ STEWART P. GREENE


Stewart P. Greene

* Signed by Stewart P. Greene as Attorney in Fact

II-5