EX-99 2 dfcq4earnrel.htm DFCQ4EARNREL

NEWS RELEASE

 

 

Contact: Dollar Financial Corp

 

Financial Dynamics

 

Mark McCall/Julie Prozeller (212) 850-5600

FOR IMMEDIATE RELEASE

 

 

DOLLAR FINANCIAL CORP ANNOUNCES RECORD FISCAL 2006 RESULTS AND ISSUES FISCAL 2007 GUIDANCE;

ROBUST REVENUE AND EARNINGS GROWTH PROJECTED TO CONTINUE IN FISCAL 2007

 

BERWYN, Pennsylvania, September 6, 2006 – Dollar Financial Corp (NASDAQ:DLLR - News), a leading international financial services company serving under-banked customers, today announced results for the fiscal fourth quarter and year ended June 30, 2006.

Fiscal fourth quarter highlights (comparisons are to the quarter ending June 30, 2005):

 

§

Consolidated total revenue was $86.9 million, an increase of 13.5% or $10.4 million.

 

§

Revenue from the Company’s international operations increased by 29.1% or $13.5 million.

 

§

Total Company comparable store sales increased by 12.5%.

 

§

Comparable store sales for the international business increased by 21.8%.

 

§

Income before income taxes was $11.0 million for the current quarter, compared to $9.0 million for the prior year, an increase of 21.9%. Income before income taxes for the current quarter includes approximately $600,000 of one-time costs related to the closure of ten We The People Stores.

 

§

Adjusted EBITDA was $22.8 million, an increase of 19.8%

 

International check cashing revenue increased by 17.6% or $3.8 million, principally due to the Canadian business segment, which grew by 26.1% or $3.0 million. The growth in the Canadian check cashing business was bolstered by the continued development of the natural resources industry in the Western Canadian provinces of British Columbia and Alberta. On a consolidated basis, the face amount of the average check cashed increased 8.5% to $461 compared to $425 for the prior year, and the average fee per check cashed increased by 10.0% to $17.44.

 

For the quarter ended June 30, 2006, net consumer lending revenue for the Company’s international operations increased by 40.3% or $7.0 million compared to the prior year. However, net consumer lending revenue in the U.S. market decreased by $2.7 million, due primarily to the decision in June, 2005 to transition the single payment loan product portfolio from a bank agency model to a company funded loan model, as well as the decision to exit the direct-to-customer consumer loan business. However, since completing this transition in the first quarter of the fiscal year ended June 30, 2006, the U.S. consumer lending portfolio and related consumer lending revenue has continued to grow each quarter at a steady pace.

 

Total company funded loan originations were $257.3 million for the quarter ended June 30, 2006, representing an increase of 39.7% or $73.1 million compared to the prior year. Approximately half of the increase was due to the Company transitioning the majority of its domestic single payment loan portfolio from a bank agency model to a company funded loan model, which resulted in an increase of $34.6 million of U.S. company funded loan originations. Loan originations in Canada increased by 29.7% or $34.3 million, while loan originations in the U.K. increased by 8.8% or $4.2 million.

 

For the fourth quarter ended June 30, 2006, the consolidated loan loss provision decreased, as a percentage of gross consumer lending revenue, to 17.1% compared to 17.7% for the prior year. The loan loss provision associated with the international business increased marginally from 12.5% to 12.9%, due principally to the Company’s effort to increase credit availability to targeted Canadian customers. The loan loss provision associated with the Company’s U.S. business was 24.4%, compared with 23.1% for the prior year, reflecting the impact of a $7.9 million increase in loans outstanding for the CustomCash™ installment loan product. Consistent with the Company’s expectations, the CustomCash™ product has a lower yield, and therefore higher loan loss rates expressed as a percentage of gross revenue, as compared to the single-payment loan product.

 

Total other revenue increased by 22.6% or $1.7 million for the fourth quarter ended June 30, 2006 compared to the prior year, due in part to very strong MasterCard® sales, and franchise royalty revenue associated with the Company’s Canadian business unit.

 

Consolidated comparable store sales increased 12.5% or $9.0 million for the quarter, and on a constant currency basis increased by 8.5% or $6.3 million. On a local currency basis, the Company’s Canadian operations achieved comparable store sales growth of 15.8%, U.K. comparable store sales increased by 12.4%, while U.S. comparable store sales decreased by 5.6%. As in prior quarters’ results this year, the decrease in U.S. comparable store sales was due to lower net consumer lending fees resulting from the transition of the majority of the U.S. single payment loan portfolio to the company funded loan model.

 

The Company realized a store and regional margin of $31.0 million or 35.6% of total revenue for the fourth quarter ended June 30, 2006, as compared to $28.1 million or 36.7% of total revenue for the prior year period. Store and regional margin was negatively impacted in the current quarter by the We The People operations, as well as an increased accrual for VAT (value added taxes) related to corporate management fees and costs charged to the U.K. business unit. Additionally, the fourth quarter store and regional margin was negatively impacted by the costs and initial store operating losses associated with the opening of 13 new financial services stores in the quarter.

 

Income before income taxes for the three months ended June 30, 2006 was $11.0 million, representing an increase of $2.0 million over the prior year. Net income was $1.9 million for the quarter and fully diluted earnings per share, the calculation of which includes the 5,000,000 additional shares related to the June, 2006 follow-on common stock offering, was $0.10 as compared to $0.17 (computed on the lesser number of shares outstanding) for the previous year. Excluding approximately $600,000 of one-time costs related to the closure of ten We The People stores and assuming a 37% pro forma effective income tax rate, pro forma net income would be $7.3 million for the current quarter, an increase of 28.9% as compared to the prior year’s quarter of $5.7 million, resulting in pro forma fully diluted earnings per share of $0.38 for the fourth quarter.

 

For the 2006 fiscal fourth quarter, the Company’s income tax provision was $9.1 million, reflecting an effective income tax rate of 82.4%. The Company’s income tax provision continues to include a valuation allowance against the deferred tax benefit of the Company’s U.S. income tax operating loss for the period, which represents approximately 45.4% of income before income taxes. The valuation allowance is recorded pursuant to U.S. generally accepted accounting principles, and will continue until such time as the Company can demonstrate that the benefit from such U.S. income tax operating losses can be realized. If the Company was able to demonstrate that the benefit from the U.S. income tax operating loss for the quarter could be realized, and thereby could recognize the benefit thereof under U.S. generally accepted accounting principles, the pro forma effective income tax rate for the quarter would have been approximately 37.0%.

 

The Company continued to expand its financial services store network in the fourth quarter, opening a total of 13 new company-owned stores, of which nine were in the Canadian market, three were in the U.K. and one was in the U.S. market. The Company also acquired seven financial services stores in the U.K., six of which were acquired from a franchisee, which contributed to a net reduction of 15 franchise locations in the U.K. market for the quarter. Six new We The People franchise stores opened for business in the fourth quarter, although there were 16 We The People franchise store closures. Furthermore, nine underperforming and poorly sited company operated stores (predominately in New York City), that were associated with the repurchase earlier in the year of several large blocks of territory that had been sold by the previous owners of We The People, were closed in the fourth quarter with one additional closure in July 2006.

 

Highlights for the Fiscal Year Ended June 30, 2006

Total revenue for the fiscal year ended June 30, 2006 was $328.5 million, representing an increase of 12.7% or $36.9 million as compared to $291.6 million for the prior year. Global check cashing revenue increased by 10.7% or $13.7 million driven by a 14.8% or $12.1 million increase in the international business with the U.S. check cashing business growing by 3.4% or $1.6 million. Net consumer lending revenue increased by 7.0% or $8.6 million as a result of a 36.9% growth in the international businesses. Store and regional margin increased by 9.2% or $9.8 million for the fiscal year.

 

Corporate costs increased by $3.3 million for fiscal 2006, largely attributable to additional legal fees, litigation settlement costs, Sarbanes-Oxley compliance and other public company costs; however, as a percentage of revenue, corporate costs decreased to 12.7% compared to 13.1% for the prior year.

 

Income before income taxes for fiscal 2006, which includes a one-time charge of $5.8 million related to a provision for the settlement of several California class action lawsuit and approximately $700,000 of costs related to the closure of 18 We The People stores, was $34.5 million representing an increase of 75.7% or $14.8 million compared to the prior year, which included $10.7 million in charges associated with the Company’s January 2005 IPO and the related long-term debt extinguishment. On a pro forma basis, excluding the one-time charges, income before income taxes would be $41.0 million for the fiscal year ended June 30, 2006, an increase of 34.9% as compared to $30.4 million for the prior year. Pro forma net income for the fiscal year ended June 30, 2006 was $25.8 million, an increase of 34.9% compared to $19.1 million for the prior year. Pro forma fully diluted earnings per share was $1.38 for the fiscal year ended June 30, 2006.

 

Commenting on the results, Jeff Weiss, the Company’s Chairman and Chief Executive Officer stated, “The Company achieved another year of record results, driven by strong growth from our international businesses as well as solid growth from our U.S. CustomCash™ installment loan product. In fiscal 2006, we continued to position the Company for sustained long-term growth. This included the opening of 34 new financial services stores and the acquisition of another 19 stores across all geographic markets. We also introduced several successful products during the year, launching our CustomCash™ installment loan product in the U.S. and our prepaid MasterCard® products in the Canadian and U.K. markets. Additionally, the follow-on common stock offering completed in the fiscal fourth quarter, and the subsequent elimination of $70.0 million of U.S. Senior Notes in July, 2006, are significant steps towards our strategic objective to strengthen our balance sheet and reduce our global effective income tax rate. In summary, I am very pleased with our performance for the year as we continued to successfully execute on our strategy of being the most diversified company in our sector, both in terms of products and geographies.”

 

Fiscal 2007 Earnings Guidance

For Fiscal 2007, the Company is projecting revenue of between $360.0 and $365.0 million and adjusted EBITDA of between $94.0 and $96.0 million. Excluding the impact of an estimated $8.0 million of one-time costs associated with the retirement of $70.0 million of U.S. Senior Notes in July, 2006 (which was funded by proceeds from the June, 2006 follow-on common stock offering), income before income taxes is projected to be between $57.5 and $59.5 million for fiscal 2007. Considering a pro forma effective income tax rate of 37% and an expected average of 24.1 million fully diluted shares outstanding for the year, pro forma earnings per share is projected to be between $1.50 and $1.56 for fiscal 2007.

 

Investors Conference Call

Dollar Financial Corp will be holding an investor’s conference call on Wednesday, September 6, 2006 at 5:00 pm ET to discuss the Company’s results for the 2006 fiscal fourth quarter and year end. Investors can participate in the conference by dialing 888-868-9079 (U.S. and Canada) or 973-935-8510 (International); use the confirmation code “Dollar”. Hosting the call will be Jeff Weiss, Chairman and CEO, Don Gayhardt, President, and Randy Underwood, Executive Vice President and CFO. For your convenience, the conference call can be replayed in its entirety beginning at 7:00 pm Eastern Time on September 6, 2006 through September 13, 2006. If you wish to listen to the replay of this conference call, please dial 973-341-3080 and enter passcode 7710718.

 

The conference call will also be broadcast live through a link on the Investor Relations page on the Dollar Financial web site at http://www.dfg.com. Please go to the web site at least 15 minutes prior to the call to register, download and install any necessary audio software.

 

About Dollar Financial Corp

Dollar Financial Corp is a leading international financial services company serving under-banked consumers. Its customers are typically working-class individuals who require basic financial services but, for reasons of convenience and accessibility, purchase some or all of their financial services from the Company rather than from banks and other financial institutions. To meet the needs of these customers, the Company provides a range of consumer financial products and services primarily consisting of check cashing, short-term consumer loans, Western Union money order and money transfer products, reloadable VISA® and MasterCard® branded debit cards, electronic tax filing, bill payment services, and legal document preparation services.

 

At June 30, 2006, the Company’s global store network consisted of 1,250 stores, including 752 company-operated financial services stores and 145 We The People legal document preparation locations in 34 states, the District of Columbia, Canada and the United Kingdom. The store network is the largest network of its kind in each of Canada and the United Kingdom and the second-largest network of its kind in the United States. The Company’s customers, many of whom receive income on an irregular basis or from multiple employers, are drawn to the convenient neighborhood locations, extended operating hours and high-quality customer service. The Company’s products and services, principally check cashing and short-term consumer loan programs, provide immediate access to cash for living expenses or other needs. For more information, please visit the Company's website at www.dfg.com.

 

Forward Looking Statement

This news release contains forward looking statements, including statements regarding the Company’s future results, growth and operating strategy, the impact of new stores and acquisitions, and of the performance of new products. These forward looking statements involve risks and uncertainties, including risks related to the regulatory environment, current and potential future litigation, the integration of acquired stores, the performance of new stores, the new installment loan products and other new products on the Company’s business, results of operations, financial condition and prospects. There can be no assurance that the Company will attain its expected results, successfully integrate any of its acquisitions, or that ongoing and potential future litigation or that the various FDIC, Federal, state or foreign legislative or regulatory activities affecting the Company or the banks with which the Company does business will not negatively impact the Company’s operations. A more complete description of these and other risks, uncertainties and assumptions is included in the Company’s filings with the Securities and Exchange Commission, including those described under the heading “Risk Factors” in the final prospectus from the Company’s follow-on public offering filed with the SEC on June 16, 2006 and its annual report on Form-10K. You should not place any undue reliance on any forward-looking statements. We disclaim any obligation to update any such factors or to publicly announce results of any revisions to any of the forward-looking statements contained herein to reflect future events or developments.

 

DOLLAR FINANCIAL CORP.

INTERIM UNAUDITED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

 

 

 

 

 

June 30,

 

June 30,

 

 

2005

 

2006

 

 


 


Assets:

 

 

 

 

Cash and cash equivalents

 

$                                 92,504

 

$                              120,221

Restricted cash

 

-

 

80,750

Loans receivable:

 

 

 

 

Loans receivable

 

40,226

 

58,997

Less: Allowance for loan losses

 

(2,747)

 

(5,365)

 

 


 


Loans receivable, net

 

37,479

 

53,632

Other consumer lending receivables

 

9,163

 

7,545

Prepaid expenses and other receivables

 

12,310

 

18,846

Deferred tax asset, net

 

71

 

185

Property and equipment, net

 

35,611

 

40,625

Goodwill and other intangibles, net

 

186,190

 

218,566

Debt issuance costs, net

 

10,558

 

9,437

Other assets

 

3,970

 

2,018

 

 


 


Total Assets

 

$ 387,856

 

$                                 551,825

 

 


 


 

 

 

 

 

Liabilities:

 

 

 

 

Accounts payable

 

$ 19,256

 

$ 23,438

Foreign income taxes payable

 

4,648

 

10,963

Accrued expenses and other liabilities

 

26,909

 

36,583

Accrued interest payable

 

3,291

 

3,312

Deferred tax liability

 

2,352

 

4,539

Revolving credit facilities

 

-

 

39,000

9.75% Senior Notes due 2011

 

271,764

 

271,487

Other long-term debt

 

-

 

550

 

 


 


Total Liabilities

 

328,220

 

389,872

 

 


 


 

 

 

 

 

Shareholders' equity:

 

 

 

 

Common stock

 

18

 

23

Additional paid-in capital

 

160,997

 

242,594

Accumulated deficit

 

(121,885)

 

(114,920)

Accumulated other comprehensive income

 

20,506

 

34,256

 

 


 


Total shareholders' equity

 

59,636

 

161,953

 

 


 


Total Liabilities and Shareholders' Equity

 

$ 387,856

 

$ 551,825

 

 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DOLLAR FINANCIAL CORP.

 

INTERIM UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

 

(In thousands except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

June 30,

 

June 30,

 

 


 


 

 

2005

2006

 

2005

2006

 

 



 



Revenues:

 

 

 

 

 

 

Check cashing

$               32,945

$                 36,611

 

$             128,748

$               142,470

 

Consumer lending:

 

 

 

 

 

 

Fees from consumer lending

39,034

43,913

 

153,004

162,588

 

Provision for loan losses and adjustment

 

 

 

 

 

 

to servicing revenue

(6,908)

(7,494)

 

(29,425)

(30,367)

 

 



 



 

Consumer lending, net

32,126

36,419

 

123,579

132,221

 

Money transfer fees

3,856

4,525

 

14,771

17,205

 

Other

7,647

9,375

 

24,468

36,625

Total revenues

76,574

86,930

 

291,566

328,521

 



 



 

 

 

 

 

 

 

Store and regional expenses:

 

 

 

 

 

Salaries and benefits

24,864

28,533

 

91,982

106,823

 

Occupancy

6,059

7,530

 

22,899

27,914

 

Depreciation

1,874

2,324

 

7,226

7,834

 

Returned checks, net and cash shortages

2,616

2,799

 

10,571

11,883

 

Telephone and telecommunication

1,394

1,529

 

5,998

5,800

 

Advertising

1,352

1,432

 

8,461

8,197

 

Bank charges and armored carrier services

2,037

2,230

 

7,621

8,844

 

Other

8,280

9,600

 

29,720

34,300

 

 



 



Total store and regional expenses

48,476

55,977

 

184,478

211,595

 



 



Store and regional margin

28,098

30,953

 

107,088

116,926

 



 



 

 

 

 

 

 

 

Corporate and other expenses:

 

 

 

 

 

Corporate expenses

11,379

10,624

 

38,276

41,579

 

Management fees and other

162

788

 

932

1,506

 

Incentive stock option expense

-

125

 

-

205

 

Other depreciation and amortization

894

966

 

3,776

3,655

 

Interest expense, net

6,642

7,457

 

33,878

29,702

 

Litigation settlement costs

-

-

 

-

5,800

 

Loss on extinguishment of debt

-

-

 

8,097

-

 

Management agreement termination costs

-

-

 

2,500

-

 

 



 



Income before income taxes

9,021

10,993

 

19,629

34,479

Income tax provision

5,941

9,054

 

19,986

27,514

 



 



Net Income

$                 3,080

$                   1,939

 

$                  (357)

$                   6,965

 



 



 

 

 

 

 

 

 

Net Income per share

 

 

 

 

 

 

Basic

$                   0.17

$                     0.10

 

$                 (0.03)

$                     0.38

 

Diluted

$                   0.17

$                     0.10

 

$                 (0.03)

$                     0.37

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

Basic

18,074,089

18,809,934

 

13,945,883

18,280,131

 

Diluted

18,274,721

19,496,744

 

13,945,883

18,722,753

 

 

 

Dollar Financial Corp.

Pro forma Income before Income Taxes

(Excluding One-time Charges)

(In thousands except share and per share amounts)

 

 

Three Months Ended

 

Twelve Months Ended

 

June 30,

 

June 30,

 


 


 

2005

2006

 

2005

2006

 



 



Income before income taxes – as reported

$              9,021

$        10,993

 

$         19,629

$         34,479

 

 

 

 

 

 

One-time Charges:

 

 

 

 

 

Costs attributable to January, 2005 IPO

 

 

 

 

 

and related debt extinguishment

-

-

 

10,738

-

Provision for pending settlement of

 

 

 

 

 

California litigation actions

-

-

 

-

5,800

We The People store closing costs

-

635

 

-

694

 



 



Pro forma income before income taxes

9,021

11,628

 

30,367

40,973

Pro forma income taxes (37% effective tax rate)

3,338

4,302

 

11,236

15,160

 



 



Pro forma net income

5,683

7,326

 

19,131

25,813

 



 



 

 

 

 

 

 

Weighted average fully diluted shares outstanding

18,274,721

19,496,744

 

14,391,886

18,722,753

 



 



 

 

 

 

 

 

Actual fully diluted earnings per share

$ 0.17

$ 0.10

 

$ (0.03)

$ 0.37

 



 



 

 

 

 

 

 

Pro forma fully diluted earnings per share

$ 0.31

$ 0.38

 

$ 1.33

$ 1.38

 



 



 

 

 

 

 

 

 

 

Adjusted EBITDA Reconciliation

Adjusted EBITDA is not an item prepared in accordance with GAAP. Adjusted EBITDA is earnings before interest expense, income tax provision, depreciation, amortization, charges related to incentive stock options and restricted shares, and other items described below. Dollar presents Adjusted EBITDA as an indication of operating performance and its ability to service its debt and capital expenditure requirements. Adjusted EBITDA does not indicate whether Dollar’s cash flow will be sufficient to fund all of its cash needs. Adjusted EBITDA should not be considered in isolation or as a substitute for net income, cash flows from operating activities, or other measures of operating performance or liquidity determined in accordance with GAAP. Dollar believes that Adjusted EBITDA amounts should be considered by prospective investors because Dollar uses them as one means of analyzing its ability to service its debt and capital expenditure requirements, and Dollar understands that they are used by some investors as one measure of a Company's historical ability to service its debt and capital expenditure requirements. Not all companies calculate Adjusted EBITDA in the same fashion, and therefore these amounts as presented may not be comparable to other similarly titled measures of other companies. The table below reconciles income before income taxes as reported on Dollar’s Interim Unaudited Consolidated Statements of Operations to Adjusted EBITDA (dollars in thousands):

 

 

 

Three Months Ended

 

Twelve Months Ended

 

June 30,

 

June 30,

 


 


 

2005

2006

 

2005

2006

 



 



Income before income taxes

$              9,021

$       10,993

 

$        19,629

$        34,479

Add:

 

 

 

 

 

Depreciation and amortization

2,768

3,290

 

11,002

11,489

Interest expense

6,642

7,457

 

33,878

29,702

Management fees and other

-

-

 

636

-

Foreign currency (gain) loss

403

112

 

1,265

733

Loss on extinguishment of debt

-

-

 

8,097

-

Termination of management

 

 

 

 

 

services agreement

-

-

 

2,500

-

Reserve for litigation settlement

-

-

 

-

5,800

Incentive stock option expense

-

125

 

-

205

Loss on store closings & other

162

788

 

295

1,506

 



 



Adjusted EBITDA

$            18,996

$       22,765

 

$        77,302

$        83,914

 



 



 

 

 

 

 

Dollar Financial Corp.

Unaudited Store Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

 

 

June 30,

 

June 30,

 

 

 

 

 

2005

 

2006

 

2005

 

2006

 

 

 

 

 


 


 


 


 

Beginning Company-Operated Stores

 

 

 

 

 

 

 

 

U.S.

 

337

 

341

 

319

 

347

 

 

 

Canada

 

212

 

233

 

194

 

214

 

 

 

U.K.

 

151

 

162

 

125

 

152

 

 

 

WTP

 

0

 

22

 

0

 

3

 

 

 

 

 


 


 


 


 

Total Beginning Stores

700

 

758

 

638

 

716

 

 

 

 

 

 

 

 

 

 

 

 

 

De novo Store Builds

 

 

 

 

 

 

 

U.S.

 

8

 

1

 

12

 

4

 

 

 

Canada

 

2

 

9

 

20

 

18

 

 

 

U.K.

 

2

 

3

 

10

 

12

 

 

 

WTP

 

0

 

0

 

0

 

0

 

 

 

 

 


 


 


 


 

Total

 

12

 

13

 

42

 

34

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired Stores

 

 

 

 

 

 

 

 

 

U.S.

 

5

 

0

 

29

 

0

 

 

 

Canada

 

0

 

0

 

0

 

11

 

 

 

U.K.

 

0

 

7

 

19

 

8

 

 

 

WTP

 

3

 

0

 

3

 

28

 

 

 

 

 


 


 


 


 

Total

 

8

 

7

 

51

 

47

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed Stores

 

 

 

 

 

 

 

 

 

U.S.

 

3

 

4

 

13

 

13

 

 

 

Canada

 

0

 

0

 

0

 

1

 

 

 

U.K.

 

1

 

0

 

2

 

0

 

 

 

WTP

 

0

 

9

 

0

 

18

 

 

 

 

 


 


 


 


 

Total

 

4

 

13

 

15

 

32

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Company-Operated Stores

 

 

 

 

 

 

 

 

U.S.

 

347

 

338

 

347

 

338

 

 

 

Canada

 

214

 

242

 

214

 

242

 

 

 

U.K.

 

152

 

172

 

152

 

172

 

 

 

WTP

 

3

 

13

 

3

 

13

 

 

 

 

 


 


 


 


 

Total Company-Operated Stores

716

 

765

 

716

 

765

 

 

 

 

 

 

 

 

 

 

 

 

 

Franchise Stores

 

 

 

 

 

 

 

 

 

U.S.

 

6

 

7

 

6

 

7

 

 

 

Canada

 

129

 

128

 

129

 

128

 

 

 

U.K.

 

312

 

218

 

312

 

218

 

 

 

WTP

 

172

 

132

 

172

 

132

 

 

 

 

 


 


 


 


 

Total

619

 

485

 

619

 

485

 

 

 

 

 

 

 

 

 

 

 


 


 


 


 

Total Store Count

1,335

 

1,250

 

1,335

 

1,250

 

 


 


 


 


 

 

 

 

 

 

 

 

 

 

Dollar Financial Corp.

Unaudited Selected Statistical Data

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

June 30,

 

June 30,

 

 

2005

 

2006

 

2005

 

2006

 

 


 


 


 


Check Cashing Data (Consolidated)

 

 

 

 

 

 

 

 

Face amount of checks cashed (in millions)

 

$            883

 

$            969

 

$         3,425

 

$         3,772

Number of checks cashed (in thousands)

 

2,077

 

2,099

 

8,142

 

8,373

Face amount of average check

 

$            425

 

$            461

 

$            421

 

$            451

Average fee per check cashed

 

$         15.86

 

$         17.44

 

$         15.81

 

$         17.01

Net write-offs of returned checks (in thousands)

 

$         2,296

 

$         2,321

 

$         8,989

 

$         9,982

Net write offs as a percentage of check cashing revenue

 

7.0%

 

6.3%

 

7.0%

 

7.0%

 

 

 

 

 

 

 

 

 

Consumer Loan Data – Net Revenues

 

 

 

 

 

 

 

 

U.S. company funded consumer loan originations

 

$       20,737

 

$       55,309

 

$       73,762

 

$     236,025

Canadian company funded consumer loan originations

 

115,426

 

149,760

 

447,940

 

554,949

U.K. company funded consumer loan originations

 

47,989

 

52,196

 

185,042

 

204,220

 

 


 


 


 


Total company funded consumer loan originations

 

$     184,152

 

$     257,265

 

$     706,744

 

$     995,194

 

 


 


 


 


 

 

 

 

 

 

 

 

 

Consumer Loan Data – Net Revenues

 

 

 

 

 

 

 

 

U.S. servicing revenues, net

 

$       15,811

 

$         6,818

 

$       66,984

 

$       22,673

U.S. company funded consumer loan revenues

 

3,345

 

9,071

 

11,511

 

37,814

Canadian company funded loan revenues

 

13,082

 

19,613

 

48,680

 

69,999

U.K. company funded consumer loan revenues

 

6,797

 

8,410

 

25,829

 

32,102

Provision for loan losses on company funded loans

 

(6,908)

 

(7,494)

 

(29,425)

 

(30,367)

 

 


 


 


 


Total consumer lending revenues, net

 

$       32,127

 

$       36,418

 

$     123,579

 

$     132,221

 

 


 


 


 


 

 

 

 

 

 

 

 

 

Consumer Loan Net Charge-offs

 

 

 

 

 

 

 

 

Gross charge-offs of company funded consumer loans

 

$       16,036

 

$       28,413

 

$       64,685

 

$     106,164

Recoveries of company funded consumer loans

 

12,498

 

22,550

 

50,352

 

84,724

 

 


 


 


 


Net charge-offs on company funded consumer loans

 

$         3,538

 

$         5,863

 

$       14,333

 

$      21,440

 

 


 


 


 


 

 

 

 

 

 

 

 

 

Gross charge-offs of company funded consumer loans

 

 

 

 

 

 

 

 

as a percentage of total company funded consumer loan

 

 

 

 

 

 

 

 

originations

 

8.7%

 

11.0%

 

9.2%

 

10.7%

Recoveries of company funded consumer loans as a

 

 

 

 

 

 

 

 

percentage of total company funded consumer loan

 

 

 

 

 

 

 

 

originations

 

6.8%

 

8.7%

 

7.2%

 

8.5%

Net charge-offs on company funded consumer loans as

 

 

 

 

 

 

 

 

a percentage of total company funded consumer loan

 

 

 

 

 

 

 

 

originations

 

1.9%

 

2.3%

 

2.0%

 

2.2%