EX-99.1 2 ex99-1.htm EXHIBIT 99.1 ex99-1.htm
 
Exhibit 99.1
 
 
 

NEWS RELEASE
 
 
 
   
Contact:
Ted Detrick, Investor Relations – (215) 761-1414, Edwin.Detrick@Cigna.com
 
Matthew Asensio, Media Relations – (860) 226-2599, Matthew.Asensio@Cigna.com


CIGNA REPORTS STRONG THIRD QUARTER RESULTS AND RAISES 2012 OUTLOOK


o  
Consolidated revenues increased 31% to $7.4 billion in the third quarter of 2012.

o  
Adjusted income from operations1,2 was $496 million, or $1.71 per share, excluding the after-tax loss of $7 million, or $0.02 per share, from results of the Run-off Guaranteed Minimum Death Benefits (VADBe)2 business.  Shareholders’ net income1 was $466 million, or $1.61 per share.

o  
Cigna's medical customer base grew by 1.25 million people through the first nine months of 2012.

o  
The Company now estimates full year 2012 earnings, on an adjusted income from operations1,3 basis, to be in the range of $1.655 billion to $1.705 billion, or $5.70 to $5.90 per share.



BLOOMFIELD, CT, November 1, 2012Cigna Corporation (NYSE: CI) today reported third quarter 2012 consolidated revenues of $7.4 billion, an increase of 31% over the third quarter of 2011.  Revenues reflect growth in premiums and fees of 51% in Health Care, 22% in International and 9% in Disability and Life, primarily driven by contributions from the HealthSpring acquisition and continued organic growth in our targeted customer segments.
 
Cigna’s adjusted income from operations1,2 for the third quarter of 2012 was $496 million, or $1.71 per share, excluding the after-tax loss of $7 million, or $0.02 per share, from results of the VADBe2 business.  This result compares with $353 million, or $1.29 per share, excluding the after-tax loss of $45 million, or $0.16 per share, from results of the VADBe2 business, for the third quarter of 2011.
 
Cigna reported shareholders’ net income1 of $466 million, or $1.61 per share, for the third quarter of 2012, compared with shareholders’ net income1 of $183 million, or $0.67 per share, for the third quarter of 2011.  Shareholders’ net income1 included income of $0.11 per share in the third quarter of 2012 and a loss of $0.50 per share for the same period last year related to the Guaranteed Minimum Income Benefits (GMIB)2,5 business.  Shareholders’ net income1 also included special items4 which generated a loss of $62 million, or $0.21 per share, in the third quarter of 2012.
 
Our differentiated approach to understanding and helping our global clients and customers as well as partnering with physicians continues to deliver real value.  Our third quarter 2012 results were strong, driven by consistent and disciplined execution of our strategy," said David M. Cordani, President and Chief Executive Officer.  “We continue to make strategic investments to position Cigna to deliver long-term value for the benefit of our customers and shareholders."
 
 
 
 
 
 
 

 
 
 
 
 
CONSOLIDATED HIGHLIGHTS
 
The following table includes highlights of results and a reconciliation of adjusted income from operations1 to shareholders’ net income1 (dollars in millions, except per share amounts; customers in thousands):
 
         
Nine Months
 
   
Three Months Ended
   
Ended
 
   
September 30,
 
June 30,
   
September 30,
 
   
2012
   
2011
   
2012
   
2012
 
Total Revenues
  $ 7,358     $ 5,610     $ 7,457       $ 21,603  
                                   
Consolidated Earnings
                                 
Adjusted income from operations
  $ 489     $ 308     $ 434       $ 1,282  
Net realized investment gains (losses), net of taxes
    7       9       (3 )       16  
GMIB results, net of taxes2,5
    32       (134 )     (51 )       22  
Special items, net of taxes4
    (62 )     -       -         (103 )
Shareholders’ net income1
  $ 466     $ 183     $ 380       $ 1,217  
                                   
Adjusted income from operations1, per share 
  $ 1.69     $ 1.13     $ 1.49       $ 4.42  
Shareholders’ net income1, per share
  $ 1.61     $ 0.67     $ 1.31       $ 4.20  
                                   
   
As of the Periods Ended
 
   
September 30,
 
June 30,
   
December 31,
 
Medical Customers
    2012       2011       2012         2011  
U.S. Health Care
    12,731       11,471       12,619         11,483  
International (Global Health Benefits & Health Care)
    1,240       1,196       1,224         1,197  
      13,971       12,667       13,843         12,680  
                                   
·  
Cash and short term investments at the parent company were approximately $435 million at September 30, 2012 and $3.8 billion at December 31, 2011, which included amounts held at year-end to fund the HealthSpring acquisition that closed on January 31, 2012.

·  
As of November 1, 2012, the Company repurchased6 approximately 4.4 million shares of stock for approximately $210 million.

·  
Consistent with our strategy to deliver differentiated value and affordable solutions for our customers and clients, we have initiated a series of actions to improve our organizational alignment, operational effectiveness, and efficiency, resulting in a $50 million after-tax charge which is reported as a special item.  We expect the impact of these actions to reduce annualized operating expenses by approximately $60 million after taxes.  The majority of the expense savings is expected to be reinvested in the business to further our differentiated programs that improve the health, well-being and sense of security of our customers.


 
 
 

 
 
2

 



HIGHLIGHTS OF SEGMENT RESULTS

See Exhibit 2 for a reconciliation of adjusted income (loss) from operations1 to segment earnings (loss)1.

Health Care

This segment includes medical and specialty health care products and services provided on guaranteed cost, retrospectively experience-rated and service-only funding bases.  Specialty health care includes behavioral, dental, disease and medical management, stop-loss, and pharmacy-related products and services.

Financial Results (dollars in millions, customers in thousands):
      Three Months Ended  
 Nine Months
 Ended
    September 30,   June 30,  
 September 30,
     
2012
     
2011
     
2012
     
2012
 
Premiums and Fees
  $ 4,922     $ 3,255     $ 5,008     $ 14,431  
Adjusted Income from Operations1
  $ 384     $ 248     $ 332     $ 978  
Adjusted Margin, After-Tax7
    7.0 %     6.6 %     6.0 %     6.1 %
                                 
 
 
As of the Periods Ended
 
 
September 30,
     
June 30,
     
December 31,
 
Customers:
2012
     
2011
     
2012
     
2011
 
Commercial
12,290
     
11,427
     
12,182
     
11,439
 
Medicare and Medicaid
441
     
44
     
437
     
44
 
Medical
12,731
     
11,471
 
   
 12,619
     
 11,483
 
                             
Behavioral Care8
21,544
     
17,725
 
   
 21,208
     
 18,344
 
Dental
11,387
     
10,885
 
   
 11,248
     
 10,884
 
Pharmacy
6,721
     
6,357
 
   
6,634
     
6,368
 
Medicare Part D
1,265
     
538
 
   
 1,264
     
 538
 

 
·  
Overall, Health Care results reflect contributions from the HealthSpring acquisition effective February 1, 2012 and sustained growth in our targeted customer segments.

·  
Third quarter premiums and fees increased 51% relative to third quarter 2011, due to the contributions from the HealthSpring acquisition, organic business growth, rate increases, and increased specialty penetration, partially offset by business mix, which reflects a continued shift by clients to our Administrative Services Only (“ASO”) solutions.

·  
Third quarter 2012 adjusted income from operations1 reflects continued growth in targeted medical and specialty businesses, favorable pharmacy results primarily for our Medicare Part D business, and favorable medical costs, including prior year claim development of approximately $6 million after-tax.  The third quarter 2012 results also reflect further operating expense leverage, while continuing to make strategic investments in service capabilities and programs to increase efficiency.

 
 
 
3

 
 
 
 
·  
Third quarter 2012 segment margins7 are higher than third quarter 2011 and second quarter 2012 primarily as a result of favorable pharmacy results.

·  
Adjusted income from operations1 for third quarter 2011 and second quarter 2012 included favorable prior year claim development of approximately $5 million after-tax and $17 million after-tax, respectively.

·  
Health Care medical claims payable9 was approximately $1.4 billion at September 30, 2012 and $900 million at December 31, 2011.  The increase in the September 30, 2012 balance is primarily attributable to the HealthSpring acquisition.

 
International

This segment includes Cigna’s supplemental health, life, and accident insurance and global health expatriate benefits businesses operating in international markets as well as the U.S.

Financial Results (dollars in millions, customers and policies in thousands):
     Three Months Ended  
Nine Months
Ended
    September 30,   June 30,   September 30,
     
2012
      2011      
2012
      2012  
Premiums and Fees
  $ 930     $ 765     $ 898     $ 2,694  
Adjusted Income from Operations1
  $ 79     $ 62     $ 65     $ 224  
Adjusted Margin, After-Tax7
    8.2 %     7.8 %     7.0 %     8.0 %
                                 
  As of the Periods Ended
    September 30,   June 30,   December 31,
    2012   2011   2012   2011
Medical Customers – Global Health Benefits & Health Care
    1,240       1,196       1,224       1,197  
Health, Life and Accident Policies (excluding China JV)8
    9,438       6,450       9,354       9,106  

·  
Third quarter premium and fees grew 22% relative to third quarter 2011, driven by attractive customer retention and business growth from sales in targeted markets within our individual Health, Life and Accident and Global Health Benefits businesses as well as revenues from recent acquisitions.

·  
Third quarter 2012 adjusted income from operations1 reflects the impact of strong customer retention and business growth from both of our International businesses, improvements in operating expense efficiency, as well as favorable loss ratios.  Third quarter 2012 segment margins7 have increased sequentially primarily due to favorable loss ratios in Korea and Global Health Benefits.

·  
As previously disclosed, effective January 1, 2012, Cigna retrospectively adopted amended accounting rules for costs related to the acquisition or renewal of insurance contracts (“deferred policy acquisition costs”).  Prior period amounts have been presented on a comparable basis.

 
 
 
 
 
 
 
 
 
 
 
 
4

 
 
Disability and Life

This segment includes Cigna’s group disability, life, and accident insurance operations that are managed separately from the Health Care business.

Financial Results (dollars in millions):
    Three Months Ended  
Nine Months
Ended
    September 30,   June 30,   September 30,
    2012   2011    2012   2012
Premiums and Fees
  $ 758     $ 698     $ 749     $ 2,250  
Adjusted Income from Operations1
  $ 62     $ 62     $ 89     $ 216  
Adjusted Margin, After-Tax7
    7.5 %     8.1 %     10.9 %     8.8 %

·  
Third quarter 2012 results reflect continued strong premium and fee growth, including an 11% increase in disability premiums and fees, and favorable life claim experience, partially offset by unfavorable claims experience in the disability business.

·  
Adjusted income from operations1 and segment margins7 for the third and second quarter of 2012 include the favorable after-tax impacts related to reserve studies of $5 million and $35 million, respectively.



Other Segments

Adjusted income (loss) from operations1 for Cigna's remaining operations is presented below (dollars in millions):
                                 
     
Three Months Ended
   
Nine Months
Ended
 
      September 30,    June 30,     September 30,  
      2012       2011       2012       2012  
Run-off Reinsurance
  $ (7 )   $ (46 )   $ (11 )   $ (29 )
Other Operations
  $ 22     $ 25     $ 21     $ 63  
Corporate
  $ (51 )   $ (43 )   $ (62 )   $ (170 )

·  
Run-off Reinsurance includes the results for the VADBe2 business.  Adjusted income from operations1 for the third quarter 2012, second quarter 2012, and third quarter 2011 includes reserve strengthenings of $6 million, $10 million, and $45 million after-tax, respectively, primarily related to updating reserve assumptions for VADBe2.

·  
Second quarter 2012 Corporate results include a $10 million after-tax charge related to the termination of a vendor contract.


 
 
 
 
 
 
 
 
 
5

 
 
OUTLOOK

 
·  
Cigna now estimates full year 2012 consolidated adjusted income from operations1,3 to be in the range of $1.655 billion to $1.705 billion, or $5.70 to $5.90 per share.  This outlook reflects expected continued solid execution of our strategy resulting in strong organic growth, an expected increase in medical services utilization during the remainder of 2012, and contributions from the acquisition of HealthSpring.
 
(dollars in millions, except per share amounts)
   
Full-Year Ended
December 31, 2012
 
Adjusted income (loss) from operations1,3
       
    Health Care
  1,290 to 1,320  
    International
   
280 to 290
 
    Disability and Life
   
265 to 275
 
  Ongoing Businesses
  1,835 to 1,885  
         
  Run-off Reinsurance, Other Operations and Corporate 
      (180 )
  Consolidated   $   1,655 to 1,705   
           
Consolidated Adjusted income from operations, per share1,3,4
  $   5.70 to 5.90  
           
U.S. Health Care medical customer growth, including medical customers acquired from HealthSpring
 
 
   
growth of approximately
1.25 million
 

 
·  
Cigna’s earnings and earnings per share outlooks exclude the potential effects of future capital deployment6.

·  
Cigna’s earnings and earnings per share outlooks include the impact of year-to-date results for VADBe2, but do not include an estimate for future impacts.  Future potential impacts from VADBe2 are not known or reasonably estimable, including the impact of changes in capital markets or periodic updates to long-term reserve assumptions.  See the Critical Accounting Estimates section of the Management’s Discussion and Analysis of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011, as updated by the Current Report on Form 8-K filed on August 8, 2012, for more information on the potential effects of capital market and other assumption changes on shareholders’ net income.

The foregoing statements represent management’s current estimate of Cigna’s 2012 consolidated and segment adjusted income from operations1,3 as of the date of this release.  Actual results may differ materially depending on a number of factors, and investors are urged to read the Cautionary Statement included in this release for a description of those factors.  Management does not assume any obligation to update these estimates.
 
This quarterly earnings release and the Quarterly Financial Supplement are available on Cigna’s website in the Investor Relations section (http://www.cigna.com/aboutus/investor-relations).  A link to the conference call, during which management will review third quarter 2012 results and discuss full year 2012 outlook is available in the Investor Relations section of Cigna’s website (http://www.cigna.com/aboutcigna/investors/events/index.page).

 
 
 
 
 
 
 

 
 
6

 
 
 
Notes:

 
1.
Cigna measures the financial results of its segments using segment earnings (loss), which is defined as shareholders’ net income (loss) before net realized investment results.  Adjusted income (loss) from operations is defined as segment earnings (loss) excluding special items (which are identified and quantified in Note 4) and the results of Cigna's GMIB business.  Adjusted income (loss) from operations is a measure of profitability used by Cigna’s management because it presents the underlying results of operations of Cigna’s businesses and permits analysis of trends in underlying revenue, expenses and shareholders’ net income.  This measure is not determined in accordance with generally accepted accounting principles (GAAP) and should not be viewed as a substitute for the most directly comparable GAAP measures, which are segment earnings (loss) and shareholders’ net income; see Exhibits 1 and 2, and Note 2 for reconciliations of the non-GAAP measure to the most directly comparable GAAP measures.

Effective January 1, 2012, Cigna retrospectively adopted required amended accounting rules for costs related to the acquisition or renewal of insurance contracts (“deferred policy acquisition costs”).  Prior period amounts have been presented on a comparable basis.

 
2.
The Guaranteed Minimum Income Benefits (GMIB) business and Guaranteed Minimum Death Benefits business, also known as Variable Annuity Death Benefits (VADBe), are included in our Run-off Reinsurance operations. These businesses have been in run-off since 2000. A reconciliation of reported shareholders’ net income1 and earnings per share to adjusted income from operations1 excluding the results of VADBe for the third quarter of 2012 and 2011 is as follows (dollars in millions, except per share amounts):

   
Three Months Ended September 30,
 
   
2012
   
EPS
   
2011
   
EPS
   
% EPS
Change
 
Shareholders’ net income
  $ 466     $ 1.61     $ 183     $ 0.67       140 %
Less adjustments for:
                                       
   Results of GMIB, after-tax
    32       0.11       (134 )     (0.50 )        
   Net realized investment gains (losses), net of taxes
    7       0.02       9       0.04          
   Special items, after-tax4
    (62 )     (0.21 )     -       -          
Adjusted income from operations1
    489       1.69       308       1.13       50 %
Less adjustment for:  Results of VADBe, after-tax
    (7 )     (0.02 )     (45 )     (0.16 )        
Adjusted income from operations1, excluding VADBe
  $ 496     $ 1.71     $ 353     $ 1.29       33 %


 
Third Quarter 2012
·  
After-tax loss of $50 million related to a realignment and efficiency plan.
·  
After-tax loss of $12 million related to transaction costs for the 2012 acquisition of HealthSpring.

First Quarter 2012
·  
After-tax loss of $28 million related to transaction costs for the 2012 acquisition of HealthSpring.
·  
After-tax loss of $13 million related to a litigation matter.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7

 
 
 


 
7.
Adjusted margins in this press release are calculated by dividing adjusted income from operations1 by segment revenues.  For the three and nine months ended September 30, 2012, segment margins including special items were 6.3% and 5.7% for Health Care, respectively, 7.3% and 7.7% for International, respectively, and 7.3% and 8.7% for Disability and Life, respectively.
 
 
9.
Health Care medical claims payable are presented net of reinsurance and other recoverables.  The gross Health Care medical claims payable balance was $1,581 million as of September 30, 2012 and $1,095 million as of December 31, 2011.
 

CAUTIONARY STATEMENT FOR PURPOSES OF THE “SAFE HARBOR” PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

Cigna Corporation and its subsidiaries (the “Company”) and its representatives may from time to time make written and oral forward-looking statements, including statements contained in press releases, in the Company’s filings with the Securities and Exchange Commission, in its reports to shareholders and in meetings with analysts and investors.  Forward-looking statements may contain information about financial prospects, economic conditions, trends and other uncertainties.  These forward-looking statements are based on management’s beliefs and assumptions and on information available to management at the time the statements are or were made.  Forward-looking statements include, but are not limited to, the information concerning possible or assumed future business strategies, financing plans, competitive position, potential growth opportunities, potential operating performance improvements, trends and, in particular, the Company’s strategic initiatives, litigation and other legal matters, operational improvement initiatives in the Health Care operations, and the outlook for the Company’s full year 2012 and beyond results.  Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words “believe”, “expect”, “plan”, “intend”, “anticipate”, “estimate”, “predict”, “potential”, “may”, “should” or similar expressions.
 
By their nature, forward-looking statements: (i) speak only as of the date they are made, (ii) are not guarantees of future performance or results and (iii) are subject to risks, uncertainties and assumptions that are difficult to predict or quantify. Therefore, actual results could differ materially and adversely from those forward-looking statements as a result of a variety of factors.  Some factors that could cause actual results to differ materially from the forward-looking statements include:
 
1.
2.
3.
4.
 
 
 
 
 
 
 
 
 
 
 
 
 
8

 
 
 
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
21.
22.
23.
24.
   
 
 
 
 
 
 
 
 

 
 
9

 
 
 
This list of important factors is not intended to be exhaustive.  Other sections of the Company’s most recent Annual Report on Form 10-K, including the “Risk Factors” section, the Quarterly Report on Form 10-Q for the quarters ended March 31 and June 30, 2012, the Current Report on Form 8-K filed on August 8, 2012, and other documents filed with the Securities and Exchange Commission include both expanded discussion of these factors and additional risk factors and uncertainties that could preclude the Company from realizing the forward-looking statements.  The Company does not assume any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10

 
 
 
CIGNA CORPORATION
                       
COMPARATIVE SUMMARY OF FINANCIAL RESULTS (unaudited)
   
Exhibit 1
       
(Dollars in millions, except per share amounts)
                       
                         
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2012
   
2011
   
2012
   
2011
 
                         
REVENUES
                       
                         
    Premiums and fees
  $ 6,637     $ 4,748     $ 19,464     $ 14,267  
    Net investment income
    283       297       854       860  
    Mail order pharmacy revenues
    401       368       1,189       1,056  
    Other revenues
    68       51       182       193  
         Total operating revenues
    7,389       5,464       21,689       16,376  
    Run-off Reinsurance hedge gain (loss) (1)
    (42 )     133       (106 )     96  
    Net realized investment gains
    11       13       20       56  
         Total
  $ 7,358     $ 5,610     $ 21,603     $ 16,528  
                                 
ADJUSTED INCOME (LOSS) FROM OPERATIONS (2)
                         
                                 
    Health Care
  $ 384     $ 248     $ 978     $ 774  
    International
    79       62       224       180  
    Disability and Life
    62       62       216       227  
    Run-off Reinsurance
    (7 )     (46 )     (29 )     (47 )
    Other Operations
    22       25       63       64  
    Corporate
    (51 )     (43 )     (170 )     (130 )
        Total
  $ 489     $ 308     $ 1,282     $ 1,068  
                                 
SHAREHOLDERS' NET INCOME
                               
                                 
Segment Earnings (Loss)
                               
    Health Care (3)(4)(5)(6)
  $ 345     $ 248     $ 919     $ 775  
    International (3)
    70       62       215       180  
    Disability and Life (3)(6)
    60       62       214       232  
    Run-off Reinsurance
    25       (180 )     (7 )     (189 )
    Other Operations (6)
    22       25       63       68  
    Corporate (4)(6)
    (63 )     (43 )     (203 )     (116 )
        Total
    459       174       1,201       950  
Net realized investment gains, net of taxes
    7       9       16       37  
Shareholders' net income
  $ 466     $ 183     $ 1,217     $ 987  
                                 
DILUTED EARNINGS PER SHARE:
                               
                                 
Adjusted income from operations (2)
  $ 1.69     $ 1.13     $ 4.42     $ 3.91  
Results of guaranteed minimum income benefits business, after-tax
    0.11       (0.50 )     0.07       (0.52 )
Net realized investment gains, net of taxes
    0.02       0.04       0.06       0.14  
Special item(s), after-tax (3)(4)(5)(6)
    (0.21 )     -       (0.35 )     0.09  
Shareholders' net income
  $ 1.61     $ 0.67     $ 4.20     $ 3.62  
    Weighted average shares   (in thousands)
    289,875       272,060       289,807       272,884  
                                 
SHAREHOLDERS' EQUITY at September 30
                  $ 9,530     $ 7,430  
                                 
                                 
SHAREHOLDERS' EQUITY PER SHARE at September 30
            $ 33.24     $ 27.49  
                                 
                                 
Effective January 1, 2012, Cigna adopted, as required, amended accounting guidance for deferred policy acquisition costs by selecting retrospective adjustment of prior periods.
 
                                 
The financial results of Great American Supplemental Benefits are included in the International segment from the date of acquisition, which was on August 31, 2012. The financial results of HealthSpring are aggregated with the Health Care segment from the date of acquisition, which was on January 31, 2012.
 
 
 
 

 
 
 
 
                                 
(1) Includes pre-tax futures and swaps contracts entered into as part of a dynamic hedge program to manage equity and growth interest rate risks in Cigna's Run-off Reinsurance operations. Cigna recorded related offsets in Benefits and Expenses to adjust liabilities for reinsured guaranteed minimum death benefit and guaranteed minimum income benefit contracts. For more information, please refer to Cigna's Form 10-Q for the period ended September 30, 2012, which is expected to be filed on November 1, 2012.
 
 
(2) Adjusted income (loss) from operations is segment earnings (loss) (shareholders' net income (loss) before net realized investment gains (losses)) excluding results of Cigna's guaranteed minimum income benefits business and special items. See Exhibit 2 for a detailed reconciliation of adjusted income (loss) from operations to segment earnings (loss) and shareholders' net income presented in accordance with generally accepted accounting principles.
 
 
(3) The three months and nine months ended September 30, 2012 includes pre-tax charges of $77 million ($50 million after-tax) for a realignment and efficiency plan: $60 million pre-tax ($39 million after-tax) in Health Care; $14 million pre-tax ($9 million after-tax) in International and $3 million pre-tax ($2 million after-tax) in Disability and Life.
 
 
(4) The three months ended September 30, 2012 includes pre-tax charges of $12 million ($12 million after-tax) in Corporate for costs associated with the 2012 acquisition of HealthSpring. The nine months ended September 30, 2012 includes pre-tax charges of $53 million ($40 million after-tax) for costs associated with the 2012 acquisition of HealthSpring: $42 million pre-tax ($33 million after-tax) in Corporate and $11 million pre-tax ($7 million after-tax) in Health Care.
 
 
(5) The nine months ended September 30, 2012 includes pre-tax charges of $20 million ($13 million after-tax) resulting from a litigation matter in Health Care.
 
 
(6) The nine months ended September 30, 2011 includes a net tax benefit of $24 million resulting from the completion of the 2007 and 2008 IRS examinations.
 - After-tax benefit of $1 million in Health Care; after-tax benefit of $5 million in Disability and Life; after-tax benefit of $4 million (includes a pre-tax charge of $9 million offset by a tax benefit of $13 million) in Other Operations and an after-tax benefit of $14 million in Corporate.
 
 
 
 
 
 

 
 
 
CIGNA CORPORATION
                                                      Exhibit 2
SUPPLEMENTAL FINANCIAL INFORMATION (unaudited)
                                           
RECONCILIATION OF ADJUSTED INCOME (LOSS) FROM OPERATIONS TO SHAREHOLDERS' NET INCOME
 
(Dollars in millions, except per share amounts)
                                                       
                                                                         
   
Diluted
                                                       
   
Earnings
                                                       
   
Per Share
   
Consolidated
   
Health Care
   
International
 
 Three Months Ended,
    3Q12       3Q11       2Q12       3Q12       3Q11       2Q12       3Q12       3Q11       2Q12       3Q12       3Q11       2Q12  
                                                                                                 
 Adjusted income (loss) from operations
(1)
  $ 1.69     $ 1.13     $ 1.49     $ 489     $ 308     $ 434     $ 384     $ 248     $ 332     $ 79     $ 62     $ 65  
                                                                                                 
 Results of guaranteed minimum income
 benefits business (2)
    0.11       (0.50 )     (0.17 )     32       (134 )     (51 )     -       -       -       -       -       -  
                                                                                                 
 Special item(s), after-tax:
                                                                                               
 Charge for realignment and efficiency
 plan(3)
    (0.17 )     -       -       (50 )     -       -       (39 )     -       -       (9 )     -       -  
 Cost associated with HealthSpring
 acquisition (4)
    (0.04 )      -       -       (12 )     -       -       -       -       -       -       -       -  
                                                                                                 
 Segment earnings (loss)
    1.59       0.63       1.32       459       174       383     $ 345     $ 248     $ 332     $ 70     $ 62     $ 65  
 Net realized investment gains (losses), net
 of taxes (7)
    0.02       0.04       (0.01 )     7       9       (3 )                                                
                                                                                                 
 Shareholders' net income
  $ 1.61     $ 0.67     $ 1.31     $ 466     $ 183     $ 380                                                  
                                                                                                 
 
 
                                                                         
                                                                         
   
Disability
   
Run-off
   
Other
                   
   
and Life
   
Reinsurance
   
Operations
   
Corporate
 
 Three Months Ended,
    3Q12       3Q11       2Q12       3Q12       3Q11       2Q12       3Q12       3Q11       2Q12       3Q12       3Q11       2Q12  
                                                                                                 
 Adjusted income (loss) from operations (1)
  $ 62     $ 62     $ 89     $ (7 )   $ (46 )   $ (11 )   $ 22     $ 25     $ 21     $ (51 )   $ (43 )   $ (62 )
                                                                                                 
 Results of guaranteed minimum income
 benefits business (2)
    -       -       -       32       (134 )     (51 )     -       -       -       -       -       -  
                                                                                                 
 Special item(s), after-tax:
                                                                                               
 Charge for realignment and efficiency
 plan (3)
    (2 )     -       -       -       -       -       -       -       -       -       -       -  
 Cost associated with HealthSpring
 acquisition (4)
    -       -       -       -       -       -       -       -       -       (12 )     -       -  
                                                                                                 
 Segment earnings (loss)
  $ 60     $ 62     $ 89     $ 25     $ (180 )   $ (62 )   $ 22     $ 25     $ 21     $ (63 )   $ (43 )   $ (62 )
                                                                                                 
 
 
 
 
 

 
 
 
   
Diluted
                                     
   
Earnings
                                     
   
Per Share
   
Consolidated
   
Health Care
   
International
 
 Nine Months Ended September 30,
 
2012
   
2011
   
2012
   
2011
   
2012
   
2011
   
2012
   
2011
 
                                                 
 Adjusted income (loss) from operations (1)   $ 4.42     $ 3.91     $ 1,282     $ 1,068     $ 978     $ 774     $ 224     $ 180  
                                                                 
 Results of guaranteed minimum income benefits
 business (2)
    0.07       (0.52 )     22       (142 )     -       -       -       -  
                                                                 
 Special item(s), after-tax:
                                                               
 Charge for realignment and efficiency plan (3)     (0.17 )     -       (50 )     -       (39 )     -       (9 )     -  
 Cost associated with HealthSpring acquisition (4)     (0.14 )     -       (40 )     -       (7 )     -       -       -  
 Charges associated with a litigation matter (5)     (0.04 )     -       (13 )     -       (13 )     -       -       -  
 Completion of IRS examination (6)
    -       0.09       -       24       -       1       -       -  
                                                                 
 Segment earnings (loss)
    4.14       3.48       1,201       950     $ 919     $ 775     $ 215     $ 180  
 Net realized investment gains, net of taxes (7)              0.06       0.14        16        37                                   
                                                                 
 Shareholders' net income
  $ 4.20     $ 3.62     $ 1,217     $ 987                                  
 
 
                               
   
Disability
   
Run-off
   
Other
             
   
and Life
   
Reinsurance
   
Operations
    Corporate  
 Nine Months Ended September 30,
 
2012
   
2011
   
2012
   
2011
   
2012
   
2011
   
2012
   
2011
 
                                                 
 Adjusted income (loss) from operations (1)
  $ 216     $ 227     $ (29 )   $ (47 )   $ 63     $ 64     $ (170 )   $ (130 )
                                                                 
 Results of guaranteed minimum income benefits
 business (2)
     -       -       22       (142 )      -        -        -        -  
                                                                 
 Special item(s), after-tax:
                                                               
 Charge for realignment and efficiency plan (3)
    (2 )     -       -       -       -       -       -       -  
 Cost associated with HealthSpring acquisition (4)
    -       -       -       -       -       -       (33 )     -  
 Charges associated with a litigation matter (5)
    -       -       -       -       -       -       -       -  
 Completion of IRS examination (6)
    -       5       -       -       -       4       -       14  
                                                                 
 Segment earnings (loss)
  $ 214     $ 232     $ (7 )   $ (189 )   $ 63     $ 68     $ (203 )   $ (116 )
                                                                 
                                                                 
                                                                 
(1) Cigna measures the financial results of its segments using "segment earnings (loss)", which is defined as shareholders' net income (loss) before net realized investment gains (losses). Adjusted income (loss) from operations is defined as segment earnings excluding special items and results of Cigna's guaranteed minimum income benefits business.
 
   - three months and nine months ended September 30, 2012 were gains of $50 million and $34 million, respectively;
   - three months and nine months ended September 30, 2011 were losses of $206 million and $219 million, respectively; and
   - three months ended June 30, 2012 were losses of $79 million.
 
 
 
 
   - After-tax benefit of $1 million in Health Care; after-tax benefit of $5 million in Disability and Life; after-tax benefit of $4 million (includes a pre-tax charge of $9 million offset by a tax benefit of $13 million) in Other Operations and an after-tax benefit of $14 million in Corporate.
 
   - three months and nine months ended September 30, 2012 were gains of $11 million and $20 million, respectively;
   - three months and nine months ended September 30, 2011 were gains of $13 million and $56 million, respectively; and
   - three months ended June 30, 2012 were losses of $4 million.