10-Q/A 1 10-QA.htm  

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q/A 

(Amendment No. 1)

(Mark One)

[X]          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED June 30, 2012

 

[  ]           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM                            TO                           

 

Commission File Number

1‑32663

 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

 

 

                      Delaware                                                                                                                                 86-0812139 

(State or other jurisdiction of                                                                                              (I.R.S. Employer Identification No.)

incorporation or organization)

 

200 East Basse Road                                                                                                                          78209

San Antonio, Texas                                                                                                                        (Zip Code)

(Address of principal executive offices)                                                                                                         

 

(210) 832-3700

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X] No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. 

Large accelerated filer   [  ]       Accelerated filer   [X]   Non-accelerated filer   [  ]       Smaller reporting company     [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes [  ] No [X]

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

                   Class                                                                                                                          Outstanding at July 31, 2012

- - - - - - - - - - - - - - - - - - - - - - - - --                                                                                            - - - - - - - - - - - -  - - - - - - - - - -

Class A Common Stock, $.01 par value                                                                                                   41,965,132

Class B Common Stock, $.01 par value                                                                                                   315,000,000

 


 

 

Explanatory Note

 

This Amendment No. 1 (“the Amendment”) to the Clear Channel Outdoor Holdings, Inc. (the “Company”) Form 10-Q for the quarter ended June 30, 2012 (the “Form 10-Q”) filed with the Securities and Exchange Commission on August 2, 2012 (the “Filing Date”) is filed solely to correct the net loss attributable to the Company per common share amounts included in the financial statements in Part I, Item 1 and included in Exhibit 11 thereto and to make corresponding changes to Exhibit 101 to the Form 10-Q, which contains the XBRL (Extensible Business Reporting Language) Interactive Data File for the financial statements and notes included in Part I, Item 1 of the Form 10-Q.  Due to an administrative error, the adjustment for participating securities dividends was incorrect, resulting in net loss attributable to the Company per common share being overstated by $0.02 per share and $0.02 per share for the three months and six months ended June 30, 2012, respectively. This error was also reflected in the Company’s earnings release that was issued on August 1, 2012 and furnished to the Securities and Exchange Commission on August 1, 2012.  This error had no impact on any other items presented on the Company’s Consolidated Statements of Comprehensive Income (Loss) including Revenue, Operating Income, Net income (loss) and Net income (loss) attributable to the Company.  The calculation error had no impact on the Company’s Condensed Consolidated Balance Sheets, Condensed Consolidated Statements of Cash Flows or any disclosures included in the Notes to the Consolidated Financial Statements and Management’s Discussion and Analysis.  No other changes to our Form 10-Q are made in this Amendment.  This Amendment speaks as of the Filing Date, does not reflect events that may have occurred subsequent to the Filing Date, and, other than as set forth below, does not modify or update the disclosures made in the Form 10-Q.  Accordingly, this Amendment should be read in conjunction with the Form 10-Q.

2 

 

 


 

 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC.

 

INDEX

 

 

  

Page No.

Part I -- Financial Information

 

Item 1.        Financial Statements

1

Condensed Consolidated Balance Sheets as of June 30, 2012 and December 31, 2011

1

Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended

June 30, 2012 and 2011

2

Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2012 and 2011

3

                            Notes to Consolidated Financial Statements

4

Part II -- Other Information

 

        Item 6.        Exhibits

21

Signatures

22

 


 

PART I -- FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

                 

(In thousands)

  

June 30,

  

  

  

  

  

  

2012 

  

  

December 31,

  

  

  

(Unaudited)

  

  

2011 

CURRENT ASSETS

  

  

  

  

  

Cash and cash equivalents

$

 491,328 

  

$

 542,655 

Accounts receivable, net

  

 690,466 

  

  

 702,091 

Other current assets

  

 218,790 

  

  

 208,982 

  

Total Current Assets

  

 1,400,584 

  

  

 1,453,728 

  

  

  

  

  

  

  

PROPERTY, PLANT AND EQUIPMENT

  

  

  

  

  

Structures, net

  

 1,920,953 

  

  

 1,950,437 

Other property, plant and equipment, net

  

 293,486 

  

  

 296,273 

  

  

  

  

  

  

  

INTANGIBLE ASSETS AND GOODWILL

  

  

  

  

  

Definite-lived intangibles, net

  

 590,284 

  

  

 618,526 

Indefinite-lived intangibles

  

 1,106,265 

  

  

 1,105,704 

Goodwill

  

 853,869 

  

  

 857,193 

  

  

  

  

  

  

  

OTHER ASSETS

  

  

  

  

  

Due from Clear Channel Communications

  

 712,310 

  

  

 656,040 

Other assets

  

 178,096 

  

  

 150,284 

  

Total Assets

$

 7,055,847 

  

$

 7,088,185 

  

  

  

  

  

  

  

CURRENT LIABILITIES

  

  

  

  

  

Accounts payable and accrued expenses

$

 561,249 

  

$

 607,197 

Deferred income

  

 146,464 

  

  

 89,980 

Current portion of long-term debt

  

 23,051 

  

  

 23,806 

  

Total Current Liabilities

  

 730,764 

  

  

 720,983 

Long-term debt

  

 4,719,185 

  

  

 2,522,103 

Deferred tax liability

  

 799,353 

  

  

 822,932 

Other long-term liabilities

  

 284,137 

  

  

 281,940 

Commitments and contingent liabilities (Note 6)

  

  

  

  

  

  

  

  

  

  

  

  

SHAREHOLDERS’ EQUITY

  

  

  

  

  

Noncontrolling interest

  

 235,445 

  

  

 231,530 

Class A common stock

  

 421 

  

  

 411 

Class B common stock

  

 3,150 

  

  

 3,150 

Additional paid-in capital

  

 4,517,675 

  

  

 6,684,497 

Retained deficit

  

 (3,983,389) 

  

  

 (3,931,403) 

Accumulated other comprehensive loss

  

 (249,921) 

  

  

 (246,988) 

Cost of shares held in treasury

  

 (973) 

  

  

 (970) 

  

Total Shareholders’ Equity

  

 522,408 

  

  

 2,740,227 

  

  

  

  

  

  

  

  

Total Liabilities and Shareholders’ Equity

$

 7,055,847 

  

$

 7,088,185 

See Notes to Consolidated Financial Statements

1 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

                                 

(In thousands, except per share data)

  

Three Months Ended

  

  

Six Months Ended

  

  

  

  

  

June 30,

  

  

June 30,

  

  

  

  

  

2012 

  

  

2011 

  

  

2012 

  

  

2011 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Revenue

$

 761,326 

  

$

 789,208 

  

$

 1,412,609 

  

$

 1,439,422 

Operating expenses:

  

  

  

  

  

  

  

  

  

  

  

  

Direct operating expenses (excludes depreciation and amortization)

  

 406,895 

  

  

 415,472 

  

  

 800,948 

  

  

 806,852 

  

Selling, general and admin expenses (excludes depreciation and amortization)

  

 132,285 

  

  

 142,937 

  

  

 285,434 

  

  

 266,117 

  

Corporate expenses (excludes depreciation and amortization)

  

 27,838 

  

  

 23,038 

  

  

 52,148 

  

  

 45,021 

  

Depreciation and amortization

  

 99,668 

  

  

 105,600 

  

  

 192,005 

  

  

 207,930 

  

Other operating income – net

  

 2,746 

  

  

 4,300 

  

  

 6,749 

  

  

 9,102 

Operating income

  

 97,386 

  

  

 106,461 

  

  

 88,823 

  

  

 122,604 

Interest expense

  

 102,953 

  

  

 60,803 

  

  

 170,784 

  

  

 121,786 

Interest income on Due from Clear Channel Communications

  

 16,089 

  

  

 10,518 

  

  

 32,069 

  

  

 19,571 

Equity in earnings (loss) of nonconsolidated affiliates

  

 (157) 

  

  

 673 

  

  

 264 

  

  

 602 

Other income (expense) – net

  

 (1,631) 

  

  

 (277) 

  

  

 (2,125) 

  

  

 2,834 

Income (loss) before income taxes

  

 8,734 

  

  

 56,572 

  

  

 (51,753) 

  

  

 23,825 

Income tax benefit (expense)

  

 (8,082) 

  

  

 (22,360) 

  

  

 7,212 

  

  

 (5) 

Consolidated net income (loss)

  

 652 

  

  

 34,212 

  

  

 (44,541) 

  

  

 23,820 

  

Less amount attributable to noncontrolling interest

  

 8,768 

  

  

 7,517 

  

  

 7,445 

  

  

 6,666 

Net income (loss) attributable to the Company

$

 (8,116) 

  

$

 26,695 

  

$

 (51,986) 

  

$

 17,154 

Other comprehensive income, net of tax:

  

  

  

  

  

  

  

  

  

  

  

  

Foreign currency translation adjustments

  

 (38,343) 

  

  

 28,366 

  

  

 (4,832) 

  

  

 66,385 

  

Unrealized gain (loss) on marketable securities

  

 (279) 

  

  

 59 

  

  

 10 

  

  

 148 

  

Reclassification adjustment

  

 91 

  

  

 (1,949) 

  

  

 154 

  

  

 520 

Other comprehensive income (loss)

  

 (38,531) 

  

  

 26,476 

  

  

 (4,668) 

  

  

 67,053 

Comprehensive income (loss)

  

 (46,647) 

  

  

 53,171 

  

  

 (56,654) 

  

  

 84,207 

  

Less amount attributable to noncontrolling interest

  

 (1,546) 

  

  

 3,832 

  

  

 (1,735) 

  

  

 6,134 

Comprehensive income (loss) attributable to the Company

$

 (45,101) 

  

$

 49,339 

  

$

 (54,919) 

  

$

 78,073 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net income (loss) attributable to the Company per common share:

  

  

  

  

  

  

  

  

  

  

  

  

  

Basic

$

 (0.02) 

  

$

 0.07 

  

$

 (0.17) 

  

$

 0.04 

  

  

Weighted average common shares outstanding – Basic

  

 356,944 

  

  

 355,883 

  

  

 356,655 

  

  

 355,839 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Diluted

$

 (0.02) 

  

$

 0.07 

  

$

 (0.17) 

  

$

 0.04 

  

  

Weighted average common shares outstanding – Diluted

  

 356,944 

  

  

 356,658 

  

  

 356,655 

  

  

 356,624 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Dividends declared per share

$

 - 

  

$

 - 

  

$

 6.08 

  

$

 - 

See Notes to Consolidated Financial Statements

2 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

                                                                                                                                                 

                                                                                                                                                 

(In thousands)

  

Six Months Ended June 30,

  

  

  

2012 

  

  

2011 

Cash flows from operating activities:

  

  

  

  

  

Consolidated net income (loss)

$

 (44,541) 

  

$

 23,820 

  

  

  

  

  

  

  

Reconciling items:

  

  

  

  

  

  

Depreciation and amortization

  

 192,005 

  

  

 207,930 

  

Deferred taxes

  

 (24,184) 

  

  

 (16,425) 

  

Provision for doubtful accounts

  

 2,906 

  

  

 3,311 

  

Other reconciling items – net

  

 5,296 

  

  

 (3,866) 

Changes in operating assets and liabilities:

  

  

  

  

  

  

(Increase) decrease in accounts receivable

  

 4,964 

  

  

 (3,535) 

  

Increase in deferred income

  

 56,511 

  

  

 48,615 

  

Decrease in accrued expenses

  

 (20,576) 

  

  

 (32,894) 

  

Increase (decrease) in accounts payable and other liabilities

  

 (14,382) 

  

  

 3,400 

  

Changes in other operating assets and liabilities, net of effects of acquisitions and dispositions

  

 2,191 

  

  

 (33,924) 

Net cash provided by operating activities

  

 160,190 

  

  

 196,432 

  

  

  

  

  

  

  

Cash flows from investing activities:

  

  

  

  

  

  

Purchases of property, plant and equipment

  

 (130,796) 

  

  

 (105,774) 

  

Purchases of other operating assets

  

 (9,830) 

  

  

 (3,834) 

  

Proceeds from disposal of assets

  

 7,195 

  

  

 10,178 

  

Change in other – net

  

 (3,425) 

  

  

 794 

Net cash used for investing activities

  

 (136,856) 

  

  

 (98,636) 

  

  

  

  

  

  

  

Cash flows from financing activities:

  

  

  

  

  

  

Draws on credit facilities

  

 4,361 

  

  

 - 

  

Payments on credit facilities

  

 (1,962) 

  

  

 (1,893) 

  

Proceeds from long-term debt

  

 2,200,000 

  

  

 - 

  

Payments on long-term debt

  

 (6,262) 

  

  

 (5,878) 

  

Net transfers to Clear Channel Communications

  

 (56,279) 

  

  

 (100,155) 

  

Deferred financing charges

  

 (40,002) 

  

  

 - 

  

Dividends paid

  

 (2,170,396) 

  

  

 - 

  

Change in other – net

  

 (1,878) 

  

  

 (4,608) 

Net cash used for financing activities

  

 (72,418) 

  

  

 (112,534) 

  

  

  

  

  

  

  

Effect of exchange rate changes on cash

  

 (2,243) 

  

  

 7,232 

  

  

  

  

  

  

  

Net decrease in cash and cash equivalents

  

 (51,327) 

  

  

 (7,506) 

  

  

  

  

  

  

  

Cash and cash equivalents at beginning of period

  

 542,655 

  

  

 624,018 

  

  

  

  

  

  

  

Cash and cash equivalents at end of period

$

 491,328 

  

$

 616,512 

See Notes to Consolidated Financial Statements

3 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

                                                                                                                                                 

NOTE 1 – BASIS OF PRESENTATION

 

Preparation of Interim Financial Statements

The accompanying consolidated financial statements were prepared by Clear Channel Outdoor Holdings, Inc. (the “Company”) pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and, in the opinion of management, include all normal and recurring adjustments necessary to present fairly the results of the interim periods shown. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such SEC rules and regulations.  Management believes that the disclosures made are adequate to make the information presented not misleading.  Due to seasonality and other factors, the results for the interim periods are not necessarily indicative of results for the full year.  The financial statements contained herein should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2011 Annual Report on Form 10-K and Quarterly Report on Form 10-Q for the period ended March 31, 2012.

 

The consolidated financial statements include the accounts of the Company and its subsidiaries and give effect to allocations of expenses from the Company’s indirect parent entity, Clear Channel Communications, Inc. (“Clear Channel Communications”).  These allocations were made on a specifically identifiable basis or using relative percentages of headcount or other methods management considered to be a reasonable reflection of the utilization of services provided.  Also included in the consolidated financial statements are entities for which the Company has a controlling financial interest or is the primary beneficiary.  Investments in companies in which the Company owns 20 percent to 50 percent of the voting common stock or otherwise exercises significant influence over operating and financial policies of the Company are accounted for under the equity method.  All significant intercompany transactions are eliminated in the consolidation process.  Certain prior-period amounts have been reclassified to conform to the 2012 presentation.

 

During the first quarter of 2012, and in connection with the appointment of the Company’s new chief executive officer, the Company reevaluated its segment reporting and determined that its Latin American operations were more appropriately aligned with the operations of its International segment.  As a result, the operations of Latin America are no longer reflected within the Company’s Americas segment and are currently included in the results of its International segment.  Accordingly, the Company has restated the corresponding segment disclosures for prior periods.

 

NOTE 2 – PROPERTY, PLANT AND EQUIPMENT, INTANGIBLE ASSETS AND GOODWILL

 

Property, Plant and Equipment

The Company’s property, plant and equipment consisted of the following classes of assets at June 30, 2012 and December 31, 2011, respectively:

 

(In thousands)

  

June 30,

  

  

December 31,

  

  

2012 

  

  

2011 

Land, buildings and improvements

$

 206,266 

  

$

 204,543 

Structures

  

 2,858,625 

  

  

 2,783,434 

Furniture and other equipment

  

 118,745 

  

  

 111,481 

Construction in progress

  

 60,801 

  

  

 57,504 

  

  

 3,244,437 

  

  

 3,156,962 

Less: accumulated depreciation

  

 1,029,998 

  

  

 910,252 

Property, plant and equipment, net

$

 2,214,439 

  

$

 2,246,710 

 

Definite-lived Intangible Assets

The Company has definite-lived intangible assets which consist primarily of transit and street furniture contracts and other contractual rights, all of which are amortized over the shorter of either the respective lives of the agreements or over the period of time the assets are expected to contribute directly or indirectly to the Company’s future cash flows.  The Company periodically reviews the appropriateness of the amortization periods related to its definite-lived intangible assets.  These assets are recorded at cost.

 

4 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

                                                                                                                                                  

The following table presents the gross carrying amount and accumulated amortization for each major class of definite-lived intangible assets at June 30, 2012 and December 31, 2011, respectively:

 

(In thousands)

  

June 30, 2012

  

  

December 31, 2011

  

  

Gross Carrying Amount

  

  

Accumulated Amortization

  

  

Gross Carrying Amount

  

  

Accumulated Amortization

Transit, street furniture and other contractual rights

$

 779,418 

  

$

 (365,941) 

  

$

 773,238 

  

$

 (329,563) 

Other

  

 178,806 

  

  

 (1,999) 

  

  

 176,779 

  

  

 (1,928) 

Total

$

 958,224 

  

$

 (367,940) 

  

$

 950,017 

  

$

 (331,491) 

 

Total amortization expense related to definite-lived intangible assets for the three months ended June 30, 2012 and 2011 was $19.8 million and $23.4 million, respectively.  Total amortization expense related to definite-lived intangible assets for the six months ended June 30, 2012 and 2011 was $37.1 million and $46.4 million, respectively.

 

The following table presents the Company’s estimate of amortization expense for each of the five succeeding fiscal years for definite-lived intangible assets. 

 

(in thousands)

2013 

$

72,686 

2014 

  

67,935 

2015 

  

50,698 

2016 

  

43,296 

2017 

  

30,731 

 

Indefinite-lived Intangible Assets

The Company’s indefinite-lived intangibles consist primarily of billboard permits in its Americas segment.  Due to significant differences in both business practices and regulations, billboards in the International segment are subject to long-term, finite contracts unlike the Company’s permits in the United States and Canada.  Accordingly, there are no indefinite-lived assets in the International segment.

 

Goodwill

The following table presents the changes in the carrying amount of goodwill in each of the Company’s reportable segments. 

 

(In thousands)

  

Americas

  

  

International

  

  

Total

Balance as of December 31, 2010

$

 571,932 

  

$

 290,310 

  

$

 862,242 

  

Foreign currency

  

 - 

  

  

 (6,898) 

  

  

 (6,898) 

  

Impairment

  

 - 

  

  

 (1,146) 

  

  

 (1,146) 

  

Acquisitions

  

 - 

  

  

 2,995 

  

  

 2,995 

Balance as of December 31, 2011

  

 571,932 

  

  

 285,261 

  

  

 857,193 

  

Foreign currency

  

 - 

  

  

 (3,324) 

  

  

 (3,324) 

Balance as of June 30, 2012

$

 571,932 

  

$

 281,937 

  

$

 853,869 

 

NOTE 3 – LONG-TERM DEBT

Long-term debt at June 30, 2012 and December 31, 2011, respectively, consisted of the following:

5 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

                                                                                                                                                  

 

(In thousands)

  

June 30,

  

  

December 31,

  

  

  

2012 

  

  

2011 

Clear Channel Worldwide Holdings Senior Notes:

  

  

  

  

  

  

9.25% Series A Senior Notes Due 2017

$

500,000 

  

$

500,000 

  

9.25% Series B Senior Notes Due 2017

  

2,000,000 

  

  

2,000,000 

Clear Channel Worldwide Holdings Senior Subordinated Notes:

  

  

  

  

  

  

7.625% Series A Senior Subordinated Notes Due 2020

  

275,000 

  

  

  

7.625% Series B Senior Subordinated Notes Due 2020

  

1,925,000 

  

  

Other debt

  

42,236 

  

  

45,909 

Total debt

  

4,742,236 

  

  

2,545,909 

Less: current portion

  

23,051 

  

  

23,806 

Total long-term debt

$

4,719,185 

  

$

2,522,103 

 

The aggregate market value of the Company’s debt based on market prices for which quotes were available was approximately $4.9 billion and $2.7 billion at June 30, 2012 and December 31, 2011, respectively.

 

Clear Channel Worldwide Holdings Senior Subordinated Notes Issuance

During the first quarter of 2012, the Company’s wholly-owned subsidiary, Clear Channel Worldwide Holdings, Inc. (“CCWH”) issued $275.0 million aggregate principal amount of 7.625% Series A Senior Subordinated Notes due 2020 (the “Series A Subordinated Notes”) and $1,925.0 million aggregate principal amount of 7.625% Series B Senior Subordinated Notes due 2020 (the “Series B Subordinated Notes” and collectively with the Series A Subordinated Notes, the “Subordinated Notes”).  Interest on the Subordinated Notes is payable to the trustee weekly in arrears and to the noteholders on March 15 and September 15 of each year, beginning on September 15, 2012.


The Subordinated Notes are CCWH’s senior subordinated obligations and are fully and unconditionally guaranteed, jointly and severally, on a senior subordinated basis by the Company, its wholly-owned subsidiary Clear Channel Outdoor, Inc. (“CCOI”), and certain of the Company’s other domestic subsidiaries (collectively, the “Guarantors”). The Subordinated Notes are unsecured senior subordinated obligations that rank junior to all of CCWH’s existing and future senior debt, including CCWH’s outstanding senior notes, equally with any of CCWH’s existing and future senior subordinated debt and ahead of all of CCWH’s existing and future debt that expressly provides that it is subordinated to the Subordinated Notes. The guarantees of the Subordinated Notes rank junior to each Guarantor’s existing and future senior debt, including CCWH’s outstanding senior notes, equally with each Guarantor’s existing and future senior subordinated debt and ahead of each Guarantor’s existing and future debt that expressly provides that it is subordinated to the guarantees of the Subordinated Notes.

 

The Series A Subordinated Notes were issued pursuant to an indenture, dated as of March 15, 2012 (the “Series A Subordinated Note Indenture”), among CCWH, the Company, CCOI and the other guarantors named therein (collectively with the Company and CCOI, the “Series A Subordinated Note Guarantors”) and U.S. Bank National Association, as trustee (the “Trustee”), and the Series B Subordinated Notes were issued pursuant to an indenture, dated as of March 15, 2012 (the “Series B Subordinated Note Indenture” and together with the Series A Subordinated Note Indenture, the “Subordinated Indentures”), among CCWH, the Company, CCOI and the other guarantors named therein (collectively with the Company and CCOI, the “Series B Subordinated Note Guarantors”) and the Trustee.

 

At any time prior to March 15, 2015, CCWH may redeem the Subordinated Notes, in whole or in part, at a price equal to 100% of the principal amount of the Subordinated Notes plus a “make-whole” premium, together with accrued and unpaid interest, if any, to the redemption date. CCWH may redeem the Subordinated Notes, in whole or in part, on or after March 15, 2015, at the redemption prices set forth in the applicable Subordinated Indenture plus accrued and unpaid interest to the redemption date. At any time on or before March 15, 2015, CCWH may elect to redeem up to 40% of the then outstanding aggregate principal amount of the Subordinated Notes at a redemption price equal to 107.625% of the principal amount thereof, plus accrued and unpaid interest to the redemption date, with the net proceeds of one or more equity offerings. Notwithstanding the foregoing, neither the Company nor any of its subsidiaries is permitted to make any purchase of, or otherwise effectively cancel or retire any Series B Subordinated  Notes if, after giving effect thereto and, if applicable, any concurrent purchase of or other addition with respect to any Series A Subordinated Notes, the ratio of (a) the outstanding aggregate principal amount of the Series A Subordinated  Notes to (b) the outstanding aggregate principal amount of the Series B Subordinated Notes shall be greater than 0.25, subject to certain exceptions.

6 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

                                                                                                                                                  

 

The Series A Subordinated Note Indenture contains covenants that limit the Company’s ability and the ability of its restricted subsidiaries to, among other things: (i) incur additional debt or issue certain preferred stock; (ii) engage in certain transactions with affiliates; (iii) create restrictions on dividends or other payments by the restricted subsidiaries; and (iv) merge, consolidate or sell substantially all of the Company’s or CCWH’s assets. The Series A Subordinated Note Indenture does not include limitations on dividends, stock redemptions or other distributions or investments or on asset sales. The Series B Subordinated Note Indenture contains covenants that limit the Company’s ability and the ability of its restricted subsidiaries to, among other things: (i) pay dividends, redeem stock or make other distributions or investments; (ii) incur additional debt or issue certain preferred stock; (iii) transfer or sell assets; (iv) engage in certain transactions with affiliates; (v) create restrictions on dividends or other payments by the restricted subsidiaries; and (vi) merge, consolidate or sell substantially all of the Company’s or CCWH’s assets. The Subordinated Indentures also provide for customary events of default.

 

The Company capitalized $40.0 million in fees and expenses associated with the Subordinated Notes offering and is amortizing them through interest expense over the life of the Subordinated Notes. 


With the proceeds of the Subordinated Notes (net of the initial purchasers’ discount of $33.0 million), CCWH loaned an aggregate amount equal to $2,167.0 million to CCOI. CCOI paid all other fees and expenses of the offering using cash on hand and, with the proceeds of the loans, made a special cash dividend to the Company, which in turn made the special cash dividend (the “CCOH Dividend”) on March 15, 2012 in an amount equal to $6.0832 per share to its Class A and Class B stockholders of record at the close of business on March 12, 2012, including Clear Channel Holdings, Inc. (“Clear Channel Holdings”) and CC Finco, LLC (“CC Finco”), both wholly-owned subsidiaries of Clear Channel Communications.

 

Clear Channel Communications’ Debt Repayments

On March 15, 2012, using proceeds of the CCOH Dividend distributed to Clear Channel Holdings and CC Finco, together with cash on hand, Clear Channel Communications repaid indebtedness under its senior secured credit facilities in an aggregate amount equal to $1,925.7 million. As a result of the prepayment, the revolving credit commitments under Clear Channel Communications’ revolving credit facility were permanently reduced from $1.9 billion to $10.0 million and the sub-limit under which certain of the Company’s international subsidiaries may borrow (to the extent that Clear Channel Communications’ has not already borrowed against this capacity) was reduced from $145.0 million to $750 thousand.  Clear Channel Communications has borrowed the entire sub-limit capacity as of June 30, 2012.

 

In connection with the Subordinated Notes issuance, Clear Channel Communications used cash on hand to prepay $170.5 million of additional indebtedness under its senior secured credit facilities in order to remain in compliance with its debt covenants.

 

NOTE 4 – SUPPLEMENTAL DISCLOSURES

 

Income tax benefit (expense)

The Company’s income tax benefit (expense) for the three and six months ended June 30, 2012 and 2011, respectively, consisted of the following components:

 

(In thousands)

  

Three Months Ended

  

  

Six Months Ended

  

  

June 30,

  

  

June 30,

  

  

2012 

  

  

2011 

  

  

2012 

  

  

2011 

Current tax expense

$

 (16,785) 

  

$

 (19,291) 

  

$

 (16,972) 

  

$

 (16,430) 

Deferred tax benefit (expense)

  

 8,703 

  

  

 (3,069) 

  

  

 24,184 

  

  

 16,425 

Income tax benefit (expense)

$

 (8,082) 

  

$

 (22,360) 

  

$

 7,212 

  

$

 (5) 

 

The effective tax rate is the provision for income taxes as a percent of income before income taxes.  The effective tax rates for the three and six months ended June 30, 2012 were 92.5% and 13.9%, respectively, and were primarily impacted by tax losses in certain foreign jurisdictions due to the uncertainty of the ability to utilize those losses in future periods.

 

The effective tax rate for the three and six months ended June 30, 2011 was 39.5% and 0%, respectively.  The 2011 effective tax rate was primarily impacted by the Company’s settlement of U.S. federal and state tax examinations.  Pursuant to the settlements, the

7 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

                                                                                                                                                  

Company recorded a reduction to income tax expense of approximately $3.7 million to reflect the net tax benefits of the settlements.  In addition, the effective rate for the six months ended June 30, 2011 was impacted by the Company’s ability to benefit from certain tax loss carry forwards in foreign jurisdictions due to increased taxable income during 2011, where the losses previously did not provide a benefit.

  

During the six months ended June 30, 2012 and 2011, cash paid for interest and income taxes, net of income tax refunds of $0.6 million and $0.7 million, respectively, was as follows:

 

(In thousands)

  

Six Months Ended June 30,

  

  

2012 

  

  

2011 

Interest

$

 166,280 

  

$

 117,770 

Income taxes

  

 34,279 

  

  

 20,049 

 

NOTE 5 – FAIR VALUE MEASUREMENTS

 

The Company holds marketable equity securities classified in accordance with the provisions of ASC 320-10  These marketable equity securities are measured at fair value on each reporting date using quoted prices in active markets.  Due to the fact that the inputs used to measure the marketable equity securities at fair value are observable, the Company has categorized the fair value measurements of the securities as Level 1 in accordance with ASC 820-10-35. The Company records its investments in these marketable equity securities on the balance sheet as “Other Assets.” 

 

The cost, unrealized holding gains or losses, and fair value of the Company’s investments at June 30, 2012 and December 31, 2011 are as follows:

 

(In thousands)

  

June 30,

  

  

December 31,

  

  

2012 

  

  

2011 

Cost

$

 3,188 

  

$

 3,188 

Gross unrealized losses

  

 - 

  

  

 - 

Gross unrealized gains

  

 84 

  

  

 74 

Fair value

$

 3,272 

  

$

 3,262 

 

NOTE 6 – COMMITMENTS AND CONTINGENCIES

 

The Company and its subsidiaries are currently involved in certain legal proceedings arising in the ordinary course of business and, as required, the Company has accrued its estimate of the probable costs for resolution of those claims for which the occurrence of loss is probable and the amount can be reasonably estimated.  These estimates have been developed in consultation with counsel and are based upon an analysis of potential results, assuming a combination of litigation and settlement strategies.  It is possible, however, that future results of operations for any particular period could be materially affected by changes in the Company’s assumptions or the effectiveness of its strategies related to these proceedings.

 

Although the Company is involved in a variety of legal proceedings in the ordinary course of business, a large portion of the Company’s litigation arises in the following contexts: commercial disputes; employment and benefits related claims; governmental fines; and tax disputes.

8 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

                                                                                                                                                  

 

Brazil Litigation

 

On or about July 12, 2006 and April 12, 2007, two of the Company’s operating businesses (L&C Outdoor Ltda. (“L&C”) and Publicidad Klimes São Paulo Ltda. (“Klimes”), respectively) in the São Paulo, Brazil market received notices of infraction from the state taxing authority, seeking to impose a value added tax (“VAT”) on such businesses, retroactively for the period from December 31, 2001 through January 31, 2006. The taxing authority contends that these businesses fall within the definition of “communication services” and as such are subject to the VAT. L&C and Klimes filed separate petitions to challenge the imposition of this tax.

 

On August 8, 2011, Brazil’s National Council of Fiscal Policy (CONFAZ) published a convenio authorizing sixteen states, including the State of São Paulo, to issue an amnesty that would reduce the principal amount of VAT allegedly owed and reduce or waive related interest and penalties.  The State of São Paulo ratified the amnesty in late August 2011.   On May 10, 2012, the State of São Paulo published an amnesty decree that mirrors the convenio.  Klimes and L&C accepted the amnesty on May 24, 2012 by making the aggregate required payment of $10.9 million.  On that same day, Klimes and L&C filed petitions to discontinue the tax litigation based on the amnesty payments. 

 

Guarantees

 

As of June 30, 2012, the Company had $69.9 million in letters of credit outstanding, of which $67.5 million of letters of credit were cash secured. Additionally, as of June 30, 2012, Clear Channel Communications had outstanding commercial standby letters of credit and surety bonds of $17.4 million and $42.7 million, respectively, held on behalf of the Company. These letters of credit and surety bonds relate to various operational matters, including insurance, bid and performance bonds, as well as other items. Letters of credit in the amount of $5.0 million are collateral in support of surety bonds and these amounts would only be drawn under the letter of credit in the event the associated surety bonds were funded and the Company did not honor its reimbursement obligation to the issuers.

 

In addition, as of June 30, 2012, the Company had outstanding bank guarantees of $51.7 million related to international subsidiaries, of which $4.4 million were backed by cash collateral.

 

NOTE 7 – RELATED PARTY TRANSACTIONS

 

The Company records net amounts due to or from Clear Channel Communications as “Due from/to Clear Channel Communications” on the condensed consolidated balance sheets.  The accounts represent the revolving promissory note issued by the Company to Clear Channel Communications and the revolving promissory note issued by Clear Channel Communications to the Company, in the face amount of $1.0 billion, or if more or less than such amount, the aggregate unpaid principal amount of all advances.  The accounts accrue interest pursuant to the terms of the promissory notes and are generally payable on demand or when they mature on December 15, 2017.

 

Included in the accounts are the net activities resulting from day-to-day cash management services provided by Clear Channel Communications.  As a part of these services, the Company maintains collection bank accounts swept daily into accounts of Clear Channel Communications (after satisfying the funding requirements of the Trustee Accounts under the CCWH senior notes and the CCWH Subordinated Notes).  In return, Clear Channel Communications funds the Company’s controlled disbursement accounts as checks or electronic payments are presented for payment.  The Company’s claim in relation to cash transferred from its concentration account is on an unsecured basis and is limited to the balance of the “Due from Clear Channel Communications” account.  At June 30, 2012 and December 31, 2011, the asset recorded in “Due from Clear Channel Communications” on the condensed consolidated balance sheets was $712.3 million and $656.0 million, respectively.  At June 30, 2012, we had no borrowings under the revolving promissory note to Clear Channel Communications.

 

The net interest income for the three months ended June 30, 2012 and 2011 was $16.1 million and $10.5 million, respectively. The net interest income for the six months ended June 30, 2012 and 2011 was $32.1 million and $19.6 million, respectively. At June 30, 2012 and December 31, 2011, the interest rate on the “Due from Clear Channel Communications” account was 9.25%, which is equal to the fixed interest rate on the CCWH senior notes. 

 

Clear Channel Communications has a multi-currency revolving credit facility with a maturity in July 2014 which includes a sub-limit that certain of the Company’s International subsidiaries may borrow against to the extent Clear Channel Communications has not already borrowed against this capacity and is compliant with its covenants under the revolving credit facility.  In connection with the

9 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

                                                                                                                                                  

Subordinated Notes issuance during the first quarter of 2012, Clear Channel Communications made mandatory prepayments under its senior secured credit facilities in an aggregate amount equal to $1,925.7 million. As a result of the prepayment, the revolving credit commitments under Clear Channel Communications’ revolving credit facility were permanently reduced from $1.9 billion to $10.0 million and the sub-limit under which certain of the Company’s international subsidiaries may borrow (to the extent that Clear Channel Communications’ has not already borrowed against this capacity) was reduced from $145.0 million to $750 thousand.  As of June 30, 2012, the Company had no outstanding borrowings under the $750 thousand sub-limit facility.  Clear Channel Communications had borrowed the entire sub-limit capacity as of June 30, 2012.

 

The Company provides advertising space on its billboards for radio stations owned by Clear Channel Communications.  For the three months ended June 30, 2012 and 2011, the Company recorded $0.2 million and $0.7 million, respectively, in revenue for these advertisements. For the six months ended June 30, 2012 and 2011, the Company recorded $0.6 million and $1.7 million, respectively, in revenue for these advertisements. 

 

Under the Corporate Services Agreement between Clear Channel Communications and the Company, Clear Channel Communications provides management services to the Company, which include, among other things: (i) treasury, payroll and other financial related services; (ii) certain executive officer services; (iii) human resources and employee benefits services; (iv) legal and related services; (v) information systems, network and related services; (vi) investment services; (vii) procurement and sourcing support services; and (viii) other general corporate services.  These services are charged to the Company based on actual direct costs incurred or allocated by Clear Channel Communications based on headcount, revenue or other factors on a pro rata basis.  For the three months ended June 30, 2012 and 2011, the Company recorded $8.5 million and $6.8 million, respectively, as a component of corporate expenses for these services. For the six months ended June 30, 2012 and 2011, the Company recorded $15.1 million and $12.5 million, respectively, as a component of corporate expenses for these services.

 

Pursuant to the Tax Matters Agreement between Clear Channel Communications and the Company, the operations of the Company are included in a consolidated federal income tax return filed by Clear Channel Communications.  The Company’s provision for income taxes has been computed on the basis that the Company files separate consolidated federal income tax returns with its subsidiaries.  Tax payments are made to Clear Channel Communications on the basis of the Company’s separate taxable income.  Tax benefits recognized on the Company’s employee stock option exercises are retained by the Company.

 

The Company computes its deferred income tax provision using the liability method in accordance with the provisions of ASC 740-10, as if the Company was a separate taxpayer.  Deferred tax assets and liabilities are determined based on differences between financial reporting bases and tax bases of assets and liabilities and are measured using the enacted tax rates expected to apply to taxable income in the periods in which the deferred tax asset or liability is expected to be realized or settled.  Deferred tax assets are reduced by valuation allowances if the Company believes it is more likely than not some portion or all of the asset will not be realized.

 

Pursuant to the Employee Matters Agreement, the Company’s employees participate in Clear Channel Communications’ employee benefit plans, including employee medical insurance and a 401(k) retirement benefit plan.  These costs are recorded as a component of selling, general and administrative expenses and were approximately $2.9 million and $3.0 million for the three months ended June 30, 2012 and 2011, respectively. For the six months ended June 30, 2012 and 2011, the Company recorded approximately $5.7 million and $6.0 million, respectively, as a component of selling, general and administrative expenses for these services.

10 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

                                                                                                                                                  

NOTE 8 – EQUITY AND COMPREHENSIVE INCOME

 

The Company reports its noncontrolling interests in consolidated subsidiaries as a component of equity separate from the Company’s equity.  The following table shows the changes in equity attributable to the Company and the noncontrolling interests of subsidiaries in which the Company has a majority, but not total ownership interest:

 

(In thousands)

  

The Company

  

  

Noncontrolling Interests

  

  

Consolidated

Balances at January 1, 2012

$

 2,508,697 

  

$

 231,530 

  

$

 2,740,227 

Net income (loss)

  

 (51,986) 

  

  

 7,445 

  

  

 (44,541) 

Dividend

  

 (2,170,396) 

  

  

 - 

  

  

 (2,170,396) 

Foreign currency translation adjustments

  

 (3,097) 

  

  

 (1,735) 

  

  

 (4,832) 

Unrealized holding gain on marketable securities

  

 10 

  

  

 - 

  

  

 10 

Reclassification adjustment

  

 154 

  

  

 - 

  

  

 154 

Other - net

  

 3,581 

  

  

 (1,795) 

  

  

 1,786 

Balances at June 30, 2012

$

 286,963 

  

$

 235,445 

  

$

 522,408 

  

  

  

  

  

  

  

  

  

Balances at January 1, 2011

$

 2,498,261 

  

$

 209,794 

  

  

 2,708,055 

Net income

  

 17,153 

  

  

 6,667 

  

  

 23,820 

Foreign currency translation adjustments

  

 60,251 

  

  

 6,134 

  

  

 66,385 

Unrealized holding gain on marketable securities

  

 148 

  

  

 - 

  

  

 148 

Reclassification adjustment

  

 520 

  

  

 - 

  

  

 520 

Other - net

  

 3,210 

  

  

 (3,479) 

  

  

 (269) 

Balances at June 30, 2011

$

 2,579,543 

  

$

 219,116 

  

$

 2,798,659 

 

During March 2012, the Company paid the CCOH Dividend, totaling $2,170.4 million, using proceeds from the Subordinated Notes issuance in addition to cash on hand.  The CCOH Dividend was determined to represent a return of capital, or liquidating dividend, to the Company’s shareholders, which resulted in a reduction to “Additional paid-in capital.”

 

Also, in connection with the CCOH Dividend, all outstanding stock options and restricted stock units as of both March 16, 2012 and March 26, 2012 were modified pursuant to antidilutive provisions contained in the Company’s 2005 Stock Incentive Plan. The modification ensured that the intrinsic value of existing stock options and restricted stock units prior to the dividend payment did not decline due to the reduction the Company’s stock price that resulted from the dividend. The CCOH Dividend was determined to be an equity restructuring in accordance with ASC 718.  No incremental compensation cost was or will be recognized as a result of this modification.

 

NOTE 9 – SEGMENT DATA

 

The Company has two reportable segments, which it believes best reflect how the Company is currently managed – Americas and International.  The Americas segment consists of operations primarily in the United States and Canada, and the International segment primarily includes operations in Europe, Asia and Latin America.  The Americas and International display inventory consists primarily of billboards, street furniture displays and transit displays.  Corporate includes infrastructure and support including information technology, human resources, legal, finance and administrative functions of each of the Company’s operating segments, as well as overall executive, administrative and support functions.  Share-based payments are recorded by each segment in direct operating and selling, general and administrative expenses.

 

During the first quarter of 2012 the Company revised its segment reporting, as discussed in Note 1.  The following table presents the Company’s reportable segment results for the three and six months ended June 30, 2012 and 2011:  

11 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

                                                                                                                                                  

 

(In thousands)

  

  

  

  

  

  

  

Corporate and other

  

  

  

  

  

Americas

  

  

International

  

  

reconciling items

  

  

Consolidated

Three months ended June 30, 2012

  

  

  

  

  

  

  

  

  

  

  

Revenue

$

 320,678 

  

$

 440,648 

  

$

 - 

  

$

 761,326 

Direct operating expenses

  

 143,185 

  

  

 263,710 

  

  

 - 

  

  

 406,895 

Selling, general and administrative expenses

  

 44,699 

  

  

 87,586 

  

  

 - 

  

  

 132,285 

Depreciation and amortization

  

 48,567 

  

  

 50,710 

  

  

 391 

  

  

 99,668 

Corporate expenses

  

 - 

  

  

 - 

  

  

 27,838 

  

  

 27,838 

Other operating income - net

  

 - 

  

  

 - 

  

  

 2,746 

  

  

 2,746 

Operating income (loss)

$

 84,227 

  

$

 38,642 

  

$

 (25,483) 

  

$

 97,386 

  

  

  

  

  

  

  

  

  

  

  

  

Capital expenditures

$

 33,780 

  

$

 39,247 

  

$

 1,779 

  

$

 74,806 

Share-based compensation expense

$

 1,240 

  

$

 874 

  

$

 40 

  

$

 2,154 

  

  

  

  

  

  

  

  

  

  

  

  

Three months ended June 30, 2011

  

  

  

  

  

  

  

  

  

  

  

Revenue

$

 318,217 

  

$

 470,991 

  

$

 - 

  

$

 789,208 

Direct operating expenses

  

 141,010 

  

  

 274,462 

  

  

 - 

  

  

 415,472 

Selling, general and administrative expenses

  

 49,035 

  

  

 93,902 

  

  

 - 

  

  

 142,937 

Depreciation and amortization

  

 50,322 

  

  

 55,278 

  

  

 - 

  

  

 105,600 

Corporate expenses

  

 - 

  

  

 - 

  

  

 23,038 

  

  

 23,038 

Other operating income - net

  

 - 

  

  

 - 

  

  

 4,300 

  

  

 4,300 

Operating income (loss)

$

 77,850 

  

$

 47,349 

  

$

 (18,738) 

  

$

 106,461 

  

  

  

  

  

  

  

  

  

  

  

  

Capital expenditures

$

 34,562 

  

$

 23,979 

  

$

 872 

  

$

 59,413 

Share-based compensation expense

$

 1,674 

  

$

 701 

  

$

 33 

  

$

 2,408 

  

  

  

  

  

  

  

  

  

  

  

  

Six months ended June 30, 2012

  

  

  

  

  

  

  

  

  

  

  

Revenue

$

 600,829 

  

$

 811,780 

  

$

 - 

  

$

 1,412,609 

Direct operating expenses

  

 287,595 

  

  

 513,353 

  

  

 - 

  

  

 800,948 

Selling, general and administrative expenses

  

 97,278 

  

  

 188,156 

  

  

 - 

  

  

 285,434 

Depreciation and amortization

  

 91,525 

  

  

 99,745 

  

  

 735 

  

  

 192,005 

Corporate expenses

  

 - 

  

  

 - 

  

  

 52,148 

  

  

 52,148 

Other operating income - net

  

 - 

  

  

 - 

  

  

 6,749 

  

  

 6,749 

Operating income (loss)

$

 124,431 

  

$

 10,526 

  

$

 (46,134) 

  

$

 88,823 

  

  

  

  

  

  

  

  

  

  

  

  

Capital expenditures

$

 59,116 

  

$

 66,909 

  

$

 4,771 

  

$

 130,796 

Share-based compensation expense

$

 3,172 

  

$

 2,083 

  

$

 101 

  

$

 5,356 

  

  

  

  

  

  

  

  

  

  

  

  

Six months ended June 30, 2011

  

  

  

  

  

  

  

  

  

  

  

Revenue

$

 587,918 

  

$

 851,504 

  

$

 - 

  

$

 1,439,422 

Direct operating expenses

  

 276,960 

  

  

 529,892 

  

  

 - 

  

  

 806,852 

Selling, general and administrative expenses

  

 98,593 

  

  

 167,524 

  

  

 - 

  

  

 266,117 

Depreciation and amortization

  

 98,944 

  

  

 108,986 

  

  

 - 

  

  

 207,930 

Corporate expenses

  

 - 

  

  

 - 

  

  

 45,021 

  

  

 45,021 

Other operating income - net

  

 - 

  

  

 - 

  

  

 9,102 

  

  

 9,102 

Operating income (loss)

$

 113,421 

  

$

 45,102 

  

$

 (35,919) 

  

$

 122,604 

  

  

  

  

  

  

  

  

  

  

  

  

Capital expenditures

$

 65,477 

  

$

 39,102 

  

$

 1,195 

  

$

 105,774 

Share-based compensation expense

$

 3,842 

  

$

 1,604 

  

$

 75 

  

$

 5,521 

12 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

                                                                                                                                                  

 

NOTE 10 – GUARANTOR SUBSIDIARIES

 

The Company and certain of the Company’s direct and indirect wholly-owned domestic subsidiaries (the “Guarantor Subsidiaries”) fully and unconditionally guarantee on a joint and several basis certain of the outstanding indebtedness of CCWH (the “Subsidiary Issuer”).  The following consolidating schedules present financial information on a combined basis in conformity with the SEC’s Regulation S-X Rule 3-10(d):

 

(In thousands)

  

As of June 30, 2012

  

  

Parent

  

Subsidiary

  

Guarantor

  

Non-Guarantor

  

  

  

  

  

  

  

  

Company

  

Issuer

  

Subsidiaries

  

Subsidiaries

  

Eliminations

  

Consolidated

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Cash and cash equivalents

$

 240,990 

  

$

 - 

  

$

 - 

  

$

 270,712 

  

$

 (20,374) 

  

$

 491,328 

Accounts receivable, net of allowance

  

 - 

  

  

 - 

  

  

 219,354 

  

  

 471,112 

  

  

 - 

  

  

 690,466 

Intercompany receivables

  

 - 

  

  

 182,441 

  

  

 1,409,567 

  

  

 - 

  

  

 (1,592,008) 

  

  

 - 

Other current assets

  

 1,189 

  

  

 4,125 

  

  

 80,124 

  

  

 133,352 

  

  

 - 

  

  

 218,790 

  

Total Current Assets

  

 242,179 

  

  

 186,566 

  

  

 1,709,045 

  

  

 875,176 

  

  

 (1,612,382) 

  

  

 1,400,584 

Property, plant and equipment, net

  

 - 

  

  

 - 

  

  

 1,432,118 

  

  

 782,321 

  

  

 - 

  

  

 2,214,439 

Definite-lived intangibles, net

  

 - 

  

  

 - 

  

  

 370,395 

  

  

 219,889 

  

  

 - 

  

  

 590,284 

Indefinite-lived intangibles

  

 - 

  

  

 - 

  

  

 1,091,088 

  

  

 15,177 

  

  

 - 

  

  

 1,106,265 

Goodwill

  

 - 

  

  

 - 

  

  

 571,932 

  

  

 281,937 

  

  

 - 

  

  

 853,869 

Due from Clear Channel Communications

  

 712,310 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 712,310 

Intercompany notes receivable

  

 182,026 

  

  

 4,941,175 

  

  

 - 

  

  

 12,191 

  

  

 (5,135,392) 

  

  

 - 

Other assets

  

 552,347 

  

  

 785,485 

  

  

 1,449,181 

  

  

 60,510 

  

  

 (2,669,427) 

  

  

 178,096 

  

Total Assets

$

 1,688,862 

  

$

 5,913,226 

  

$

 6,623,759 

  

$

 2,247,201 

  

$

 (9,417,201) 

  

$

 7,055,847 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Accounts payable and accrued expenses

$

 (169) 

  

$

 2,026 

  

$

 105,695 

  

$

 474,071 

  

$

 (20,374) 

  

$

 561,249 

Intercompany payable

  

 1,396,031 

  

  

 - 

  

  

 182,441 

  

  

 13,536 

  

  

 (1,592,008) 

  

  

 - 

Deferred income

  

 - 

  

  

 - 

  

  

 48,591 

  

  

 97,873 

  

  

 - 

  

  

 146,464 

Current portion of long-term debt

  

 - 

  

  

 - 

  

  

 37 

  

  

 23,014 

  

  

 - 

  

  

 23,051 

  

Total Current Liabilities

  

 1,395,862 

  

  

 2,026 

  

  

 336,764 

  

  

 608,494 

  

  

 (1,612,382) 

  

  

 730,764 

Long-term debt

  

 - 

  

  

 4,700,000 

  

  

 1,203 

  

  

 17,982 

  

  

 - 

  

  

 4,719,185 

Intercompany notes payable

  

 5,813 

  

  

 - 

  

  

 4,845,917 

  

  

 283,662 

  

  

 (5,135,392) 

  

  

 - 

Deferred tax liability

  

 225 

  

  

 (113) 

  

  

 755,252 

  

  

 43,989 

  

  

 - 

  

  

 799,353 

Other long-term liabilities

  

 - 

  

  

 - 

  

  

 132,275 

  

  

 151,862 

  

  

 - 

  

  

 284,137 

Total shareholders' equity

  

 286,962 

  

  

 1,211,313 

  

  

 552,348 

  

  

 1,141,212 

  

  

 (2,669,427) 

  

  

 522,408 

  

Total Liabilities and Shareholders' Equity

$

 1,688,862 

  

$

 5,913,226 

  

$

 6,623,759 

  

$

 2,247,201 

  

$

 (9,417,201) 

  

$

 7,055,847 

13 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

                                                                                                                                                  

 

(In thousands)

  

As of December 31, 2011

  

  

Parent

  

Subsidiary

  

Guarantor

  

Non-Guarantor

  

  

  

  

  

  

  

  

Company

  

Issuer

  

Subsidiaries

  

Subsidiaries

  

Eliminations

  

Consolidated

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Cash and cash equivalents

$

 325,696 

  

$

 - 

  

$

 - 

  

$

 249,448 

  

$

 (32,489) 

  

$

 542,655 

Accounts receivable, net of allowance

  

 - 

  

  

 - 

  

  

 232,834 

  

  

 469,257 

  

  

 - 

  

  

 702,091 

Intercompany receivables

  

 - 

  

  

 183,310 

  

  

 1,435,881 

  

  

 - 

  

  

 (1,619,191) 

  

  

 - 

Other current assets

  

 2,012 

  

  

 - 

  

  

 79,626 

  

  

 127,344 

  

  

 - 

  

  

 208,982 

  

Total Current Assets

  

 327,708 

  

  

 183,310 

  

  

 1,748,341 

  

  

 846,049 

  

  

 (1,651,680) 

  

  

 1,453,728 

Property, plant and equipment, net

  

 - 

  

  

 - 

  

  

 1,448,078 

  

  

 798,632 

  

  

 - 

  

  

 2,246,710 

Definite-lived intangibles, net

  

 - 

  

  

 - 

  

  

 378,515 

  

  

 240,011 

  

  

 - 

  

  

 618,526 

Indefinite-lived intangibles

  

 - 

  

  

 - 

  

  

 1,090,597 

  

  

 15,107 

  

  

 - 

  

  

 1,105,704 

Goodwill

  

 - 

  

  

 - 

  

  

 571,932 

  

  

 285,261 

  

  

 - 

  

  

 857,193 

Due from Clear Channel Communications

  

 656,040 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 656,040 

Intercompany notes receivable

  

 182,026 

  

  

 2,774,175 

  

  

 - 

  

  

 17,832 

  

  

 (2,974,033) 

  

  

 - 

Other assets

  

 2,775,720 

  

  

 786,783 

  

  

 1,475,709 

  

  

 61,309 

  

  

 (4,949,237) 

  

  

 150,284 

  

Total Assets

$

 3,941,494 

  

$

 3,744,268 

  

$

 6,713,172 

  

$

 2,264,201 

  

$

 (9,574,950) 

  

$

 7,088,185 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Accounts payable and accrued expenses

  

 144 

  

  

 1,134 

  

  

 136,226 

  

  

 502,182 

  

  

 (32,489) 

  

  

 607,197 

Intercompany payable

  

 1,424,937 

  

  

 - 

  

  

 183,310 

  

  

 10,944 

  

  

 (1,619,191) 

  

  

 - 

Deferred income

  

 - 

  

  

 - 

  

  

 34,217 

  

  

 55,763 

  

  

 - 

  

  

 89,980 

Current portion of long-term debt

  

 - 

  

  

 - 

  

  

 31 

  

  

 23,775 

  

  

 - 

  

  

 23,806 

  

Total Current Liabilities

$

 1,425,081 

  

$

 1,134 

  

$

 353,784 

  

$

 592,664 

  

$

 (1,651,680) 

  

$

 720,983 

Long-term debt

  

 - 

  

  

 2,500,000 

  

  

 1,265 

  

  

 20,838 

  

  

 - 

  

  

 2,522,103 

Intercompany notes payable

  

 7,491 

  

  

 - 

  

  

 2,692,644 

  

  

 273,898 

  

  

 (2,974,033) 

  

  

 - 

Deferred tax liability

  

 225 

  

  

 (137) 

  

  

 771,105 

  

  

 51,739 

  

  

 - 

  

  

 822,932 

Other long-term liabilities

  

 - 

  

  

 1,204 

  

  

 118,650 

  

  

 162,086 

  

  

 - 

  

  

 281,940 

Total shareholders' equity

  

 2,508,697 

  

  

 1,242,067 

  

  

 2,775,724 

  

  

 1,162,976 

  

  

 (4,949,237) 

  

  

 2,740,227 

  

Total Liabilities and Shareholders' Equity

$

 3,941,494 

  

$

 3,744,268 

  

$

 6,713,172 

  

$

 2,264,201 

  

$

 (9,574,950) 

  

$

 7,088,185 

14 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

                                                                                                                                                  

 

(In thousands)

Three Months Ended June 30, 2012

  

  

Parent

  

Subsidiary

  

Guarantor

  

Non-Guarantor

  

  

  

  

  

  

  

  

Company

  

Issuer

  

Subsidiaries

  

Subsidiaries

  

Eliminations

  

Consolidated

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Revenue

$

 - 

  

$

 - 

  

$

 299,006 

  

$

 462,320 

  

$

 - 

  

$

 761,326 

Operating expenses:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Direct operating expenses

  

 - 

  

  

 - 

  

  

 128,382 

  

  

 278,513 

  

  

 - 

  

  

 406,895 

  

Selling, general and administrative expenses

  

 - 

  

  

 - 

  

  

 41,208 

  

  

 91,077 

  

  

 - 

  

  

 132,285 

  

Corporate expenses

  

 3,575 

  

  

 - 

  

  

 14,244 

  

  

 10,019 

  

  

 - 

  

  

 27,838 

  

Depreciation and amortization

  

 - 

  

  

 - 

  

  

 47,959 

  

  

 51,709 

  

  

 - 

  

  

 99,668 

  

Other operating income (expense) – net

  

 (126) 

  

  

 - 

  

  

 3,215 

  

  

 (343) 

  

  

 - 

  

  

 2,746 

Operating income (loss)

  

 (3,701) 

  

  

 - 

  

  

 70,428 

  

  

 30,659 

  

  

 - 

  

  

 97,386 

Interest expense – net

  

 (103) 

  

  

 100,780 

  

  

 2,291 

  

  

 (15) 

  

  

 - 

  

  

 102,953 

Interest income on Due from Clear Channel Communications

  

 - 

  

  

 - 

  

  

 (16,089) 

  

  

 - 

  

  

 - 

  

  

 (16,089) 

Intercompany interest income

  

 3,603 

  

  

 99,355 

  

  

 - 

  

  

 175 

  

  

 (103,133) 

  

  

 - 

Intercompany interest expense

  

 112 

  

  

 - 

  

  

 102,786 

  

  

 235 

  

  

 (103,133) 

  

  

 - 

Equity in earnings (loss) of nonconsolidated

   affiliates

  

 (9,165) 

  

  

 13,715 

  

  

 12,474 

  

  

 (401) 

  

  

 (16,780) 

  

  

 (157) 

Other income (expense) – net

  

 - 

  

  

 (195) 

  

  

 (6,487) 

  

  

 5,051 

  

  

 - 

  

  

 (1,631) 

Income (loss) before income taxes

  

 (9,272) 

  

  

 12,095 

  

  

 (12,573) 

  

  

 35,264 

  

  

 (16,780) 

  

  

 8,734 

Income tax benefit (expense)

  

 1,156 

  

  

 (97) 

  

  

 3,408 

  

  

 (12,549) 

  

  

 - 

  

  

 (8,082) 

Consolidated net income (loss)

  

 (8,116) 

  

  

 11,998 

  

  

 (9,165) 

  

  

 22,715 

  

  

 (16,780) 

  

  

 652 

  

Less amount attributable to noncontrolling interest

  

 - 

  

  

 - 

  

  

 - 

  

  

 8,768 

  

  

 - 

  

  

 8,768 

Net income (loss) attributable to the Company

$

 (8,116) 

  

$

 11,998 

  

$

 (9,165) 

  

$

 13,947 

  

$

 (16,780) 

  

$

 (8,116) 

Other comprehensive income (loss):

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Foreign currency translation adjustments

  

 1,737 

  

  

 (2) 

  

  

 1,429 

  

  

 (41,507) 

  

  

 - 

  

  

 (38,343) 

  

Foreign currency reclassification adjustments

  

 - 

  

  

 - 

  

  

 - 

  

  

 91 

  

  

 - 

  

  

 91 

  

Unrealized gain (loss) on marketable securities

  

 - 

  

  

 - 

  

  

 1 

  

  

 (280) 

  

  

 - 

  

  

 (279) 

  

Equity in subsidiary comprehensive income (loss)

  

 (38,722) 

  

  

 (61,444) 

  

  

 (40,152) 

  

  

 - 

  

  

 140,318 

  

  

 - 

Comprehensive income (loss)

  

 (45,101) 

  

  

 (49,448) 

  

  

 (47,887) 

  

  

 (27,749) 

  

  

 123,538 

  

  

 (46,647) 

  

Less amount attributable to noncontrolling interest

  

 - 

  

  

 - 

  

  

 - 

  

  

 (1,546) 

  

  

 - 

  

  

 (1,546) 

Comprehensive income (loss) attributable to the Company

$

 (45,101) 

  

$

 (49,448) 

  

$

 (47,887) 

  

$

 (26,203) 

  

$

 123,538 

  

$

 (45,101) 

15 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

                                                                                                                                                  

 

(In thousands)

  

Three Months Ended June 30, 2011

  

  

Parent

  

Subsidiary

  

Guarantor

  

Non-Guarantor

  

  

  

  

  

  

  

  

Company

  

Issuer

  

Subsidiaries

  

Subsidiaries

  

Eliminations

  

Consolidated

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Revenue

$

 - 

  

$

 - 

  

$

 295,429 

  

$

 493,779 

  

$

 - 

  

$

 789,208 

Operating expenses:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Direct operating expenses

  

 - 

  

  

 - 

  

  

 124,959 

  

  

 290,513 

  

  

 - 

  

  

 415,472 

  

Selling, general and administrative expenses

  

 - 

  

  

 - 

  

  

 45,306 

  

  

 97,631 

  

  

 - 

  

  

 142,937 

  

Corporate expenses

  

 3,136 

  

  

 - 

  

  

 13,390 

  

  

 6,512 

  

  

 - 

  

  

 23,038 

  

Depreciation and amortization

  

 - 

  

  

 - 

  

  

 49,368 

  

  

 56,232 

  

  

 - 

  

  

 105,600 

  

Other operating income – net

  

 - 

  

  

 - 

  

  

 3,438 

  

  

 862 

  

  

 - 

  

  

 4,300 

Operating income (loss)

  

 (3,136) 

  

  

 - 

  

  

 65,844 

  

  

 43,753 

  

  

 - 

  

  

 106,461 

Interest expense – net

  

 (170) 

  

  

 57,812 

  

  

 2,029 

  

  

 1,132 

  

  

 - 

  

  

 60,803 

Interest income on Due from Clear Channel Communications

  

 - 

  

  

 - 

  

  

 10,518 

  

  

 - 

  

  

 - 

  

  

 10,518 

Intercompany interest income

  

 3,489 

  

  

 57,915 

  

  

 - 

  

  

 254 

  

  

 (61,658) 

  

  

 - 

Intercompany interest expense

  

 130 

  

  

 - 

  

  

 61,424 

  

  

 104 

  

  

 (61,658) 

  

  

 - 

Equity in earnings (loss) of nonconsolidated affiliates

  

 26,449 

  

  

 13,945 

  

  

 18,070 

  

  

 673 

  

  

 (58,464) 

  

  

 673 

Other income (expense) – net

  

 - 

  

  

 (81) 

  

  

 (76) 

  

  

 (120) 

  

  

 - 

  

  

 (277) 

Income (loss) before income taxes

  

 26,842 

  

  

 13,967 

  

  

 30,903 

  

  

 43,324 

  

  

 (58,464) 

  

  

 56,572 

Income tax benefit (expense)

  

 (147) 

  

  

 (1,010) 

  

  

 (4,454) 

  

  

 (16,749) 

  

  

 - 

  

  

 (22,360) 

Consolidated net income (loss)

  

 26,695 

  

  

 12,957 

  

  

 26,449 

  

  

 26,575 

  

  

 (58,464) 

  

  

 34,212 

  

Less amount attributable to noncontrolling interest

  

 - 

  

  

 - 

  

  

 - 

  

  

 7,517 

  

  

 - 

  

  

 7,517 

Net income (loss) attributable to the Company

$

 26,695 

  

$

 12,957 

  

$

 26,449 

  

$

 19,058 

  

$

 (58,464) 

  

$

 26,695 

Other comprehensive income (loss), net of tax:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Foreign currency translation adjustments

  

 - 

  

  

 - 

  

  

 - 

  

  

 28,366 

  

  

 - 

  

  

 28,366 

  

Foreign currency reclassification adjustments

  

 - 

  

  

 - 

  

  

 - 

  

  

 59 

  

  

 - 

  

  

 59 

  

Unrealized gain (loss) on marketable securities

  

 - 

  

  

 - 

  

  

 - 

  

  

 (1,949) 

  

  

 - 

  

  

 (1,949) 

  

Equity in subsidiary comprehensive income (loss)

  

 22,644 

  

  

 19,028 

  

  

 22,644 

  

  

 - 

  

  

 (64,316) 

  

  

 - 

Comprehensive income (loss)

  

 49,339 

  

  

 31,985 

  

  

 49,093 

  

  

 45,534 

  

  

 (122,780) 

  

  

 53,171 

  

Less amount attributable to noncontrolling interest

  

 - 

  

  

 - 

  

  

 - 

  

  

 3,832 

  

  

 - 

  

  

 3,832 

Comprehensive income (loss) attributable to the Company

$

 49,339 

  

$

 31,985 

  

$

 49,093 

  

$

 41,702 

  

$

 (122,780) 

  

$

 49,339 

16 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

                                                                                                                                                  

 

(In thousands)

Six Months Ended June 30, 2012

  

  

Parent

  

Subsidiary

  

Guarantor

  

Non-Guarantor

  

  

  

  

  

  

  

  

Company

  

Issuer

  

Subsidiaries

  

Subsidiaries

  

Eliminations

  

Consolidated

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Revenue

$

 - 

  

$

 - 

  

$

 559,479 

  

$

 853,130 

  

$

 - 

  

$

 1,412,609 

Operating expenses:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Direct operating expenses

  

  

  

  

 - 

  

  

 258,740 

  

  

 542,208 

  

  

 - 

  

  

 800,948 

  

Selling, general and administrative expenses

  

 - 

  

  

 - 

  

  

 89,927 

  

  

 195,507 

  

  

 - 

  

  

 285,434 

  

Corporate expenses

  

 7,381 

  

  

 - 

  

  

 27,448 

  

  

 17,319 

  

  

 - 

  

  

 52,148 

  

Depreciation and amortization

  

 - 

  

  

 - 

  

  

 90,015 

  

  

 101,990 

  

  

 - 

  

  

 192,005 

  

Other operating income (expense) – net

  

 (242) 

  

  

 - 

  

  

 6,997 

  

  

 (6) 

  

  

 - 

  

  

 6,749 

Operating income (loss)

  

 (7,623) 

  

  

 - 

  

  

 100,346 

  

  

 (3,900) 

  

  

 - 

  

  

 88,823 

Interest expense – net

  

 (247) 

  

  

 165,755 

  

  

 4,387 

  

  

 889 

  

  

 - 

  

  

 170,784 

Interest income on Due from Clear Channel Communications

  

 - 

  

  

 - 

  

  

 (32,069) 

  

  

 - 

  

  

 - 

  

  

 (32,069) 

Intercompany interest income

  

 7,154 

  

  

 164,204 

  

  

 - 

  

  

 419 

  

  

 (171,777) 

  

  

 - 

Intercompany interest expense

  

 230 

  

  

 - 

  

  

 171,161 

  

  

 386 

  

  

 (171,777) 

  

  

 - 

Equity in earnings (loss) of nonconsolidated affiliates

  

 (51,703) 

  

  

 (10,390) 

  

  

 (12,337) 

  

  

 (277) 

  

  

 74,971 

  

  

 264 

Other income (expense) – net

  

 - 

  

  

 (301) 

  

  

 (6,482) 

  

  

 4,658 

  

  

 - 

  

  

 (2,125) 

Income (loss) before income taxes

  

 (52,155) 

  

  

 (12,242) 

  

  

 (61,952) 

  

  

 (375) 

  

  

 74,971 

  

  

 (51,753) 

Income tax benefit (expense)

  

 169 

  

  

 71 

  

  

 10,249 

  

  

 (3,277) 

  

  

 - 

  

  

 7,212 

Consolidated net income (loss)

  

 (51,986) 

  

  

 (12,171) 

  

  

 (51,703) 

  

  

 (3,652) 

  

  

 74,971 

  

  

 (44,541) 

  

Less amount attributable to noncontrolling interest

  

 - 

  

  

 - 

  

  

 - 

  

  

 7,445 

  

  

 - 

  

`

 7,445 

Net income (loss) attributable to the Company

$

 (51,986) 

  

$

 (12,171) 

  

$

 (51,703) 

  

$

 (11,097) 

  

$

 74,971 

  

$

 (51,986) 

Other comprehensive income (loss):

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Foreign currency translation adjustments

  

 1,737 

  

  

 (2) 

  

  

 1,420 

  

  

 (7,987) 

  

  

 - 

  

  

 (4,832) 

  

Foreign currency reclassification adjustments

  

 - 

  

  

 - 

  

  

 - 

  

  

 154 

  

  

 - 

  

  

 154 

  

Unrealized gain (loss) on marketable securities

  

 - 

  

  

 - 

  

  

 - 

  

  

 10 

  

  

 - 

  

  

 10 

  

Equity in subsidiary comprehensive income (loss)

  

 (4,670) 

  

  

 (10,722) 

  

  

 (6,090) 

  

  

 - 

  

  

 21,482 

  

  

 - 

Comprehensive income (loss)

  

 (54,919) 

  

  

 (22,895) 

  

  

 (56,373) 

  

  

 (18,920) 

  

  

 96,453 

  

  

 (56,654) 

  

Less amount attributable to noncontrolling interest

  

 - 

  

  

 - 

  

  

 - 

  

  

 (1,735) 

  

  

 - 

  

  

 (1,735) 

Comprehensive income (loss) attributable to the Company

$

 (54,919) 

  

$

 (22,895) 

  

$

 (56,373) 

  

$

 (17,185) 

  

$

 96,453 

  

$

 (54,919) 

17 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

                                                                                                                                                  

 

(In thousands)

Six Months Ended June 30, 2011

  

  

Parent

  

Subsidiary

  

Guarantor

  

Non-Guarantor

  

  

  

  

  

  

  

  

Company

  

Issuer

  

Subsidiaries

  

Subsidiaries

  

Eliminations

  

Consolidated

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Revenue

$

 - 

  

$

 - 

  

$

 544,798 

  

$

 894,624 

  

$

 - 

  

$

 1,439,422 

Operating expenses:

  

  

  

  

 - 

  

  

  

  

  

  

  

  

 - 

  

  

  

  

Direct operating expenses

  

 - 

  

  

 - 

  

  

 246,546 

  

  

 560,306 

  

  

 - 

  

  

 806,852 

  

Selling, general and administrative expenses

  

 - 

  

  

 - 

  

  

 90,517 

  

  

 175,600 

  

  

 - 

  

  

 266,117 

  

Corporate expenses

  

 6,088 

  

  

 - 

  

  

 24,907 

  

  

 14,026 

  

  

 - 

  

  

 45,021 

  

Depreciation and amortization

  

 - 

  

  

 - 

  

  

 96,294 

  

  

 111,636 

  

  

 - 

  

  

 207,930 

  

Impairment charge

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

Other operating income – net

  

 - 

  

  

 - 

  

  

 7,596 

  

  

 1,506 

  

  

 - 

  

  

 9,102 

Operating income (loss)

  

 (6,088) 

  

  

 - 

  

  

 94,130 

  

  

 34,562 

  

  

 - 

  

  

 122,604 

Interest expense – net

  

 (109) 

  

  

 115,625 

  

  

 3,862 

  

  

 2,408 

  

  

 - 

  

  

 121,786 

Interest income on Due from Clear Channel Communications

  

 - 

  

  

 - 

  

  

 19,571 

  

  

 - 

  

  

 - 

  

  

 19,571 

Intercompany interest income

  

 6,954 

  

  

 115,857 

  

  

 - 

  

  

 502 

  

  

 (123,313) 

  

  

 - 

Intercompany interest expense

  

 256 

  

  

 - 

  

  

 122,823 

  

  

 234 

  

  

 (123,313) 

  

  

 - 

Loss on marketable securities

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

Equity in earnings (loss) of nonconsolidated affiliates

  

 16,704 

  

  

 16,036 

  

  

 23,588 

  

  

 601 

  

  

 (56,327) 

  

  

 602 

Other income (expense) – net

  

 - 

  

  

 61 

  

  

 (130) 

  

  

 2,903 

  

  

 - 

  

  

 2,834 

Income (loss) before income taxes

  

 17,423 

  

  

 16,329 

  

  

 10,474 

  

  

 35,926 

  

  

 (56,327) 

  

  

 23,825 

Income tax benefit (expense)

  

 (269) 

  

  

 (354) 

  

  

 6,230 

  

  

 (5,612) 

  

  

 - 

  

  

 (5) 

Consolidated net income (loss)

  

 17,154 

  

  

 15,975 

  

  

 16,704 

  

  

 30,314 

  

  

 (56,327) 

  

  

 23,820 

  

Less amount attributable to noncontrolling interest

  

 - 

  

  

 - 

  

  

 - 

  

  

 6,666 

  

  

 - 

  

  

 6,666 

Net income (loss) attributable to the Company

$

 17,154 

  

$

 15,975 

  

$

 16,704 

  

$

 23,648 

  

$

 (56,327) 

  

$

 17,154 

Other comprehensive income (loss):

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Foreign currency translation adjustments

  

 - 

  

  

 - 

  

  

 - 

  

  

 66,385 

  

  

 - 

  

  

 66,385 

  

Unrealized gain on marketable securities

  

 - 

  

  

 - 

  

  

 - 

  

  

 520 

  

  

 - 

  

  

 520 

  

Reclassification adjustment

  

 - 

  

  

 - 

  

  

 - 

  

  

 148 

  

  

 - 

  

  

 148 

  

Equity in subsidiary comprehensive income (loss)

  

 60,919 

  

  

 54,947 

  

  

 60,919 

  

  

 - 

  

  

 (176,785) 

  

  

 - 

Other comprehensive income (loss)

  

 60,919 

  

  

 54,947 

  

  

 60,919 

  

  

 67,053 

  

  

 (176,785) 

  

  

 67,053 

Comprehensive income (loss)

  

 78,073 

  

  

 70,922 

  

  

 77,623 

  

  

 90,701 

  

  

 (233,112) 

  

  

 84,207 

  

Less amount attributable to noncontrolling interest

  

 - 

  

  

 - 

  

  

 - 

  

  

 6,134 

  

  

 - 

  

  

 6,134 

Comprehensive income (loss) attributable to the Company

$

 78,073 

  

$

 70,922 

  

$

 77,623 

  

$

 84,567 

  

$

 (233,112) 

  

$

 78,073 

18 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

                                                                                                                                                  

 

(In thousands)

Six Months Ended June 30, 2012

  

  

Parent

  

Subsidiary

  

Guarantor

  

Non-Guarantor

  

  

  

  

  

  

  

Company

  

Issuer

  

Subsidiaries

  

Subsidiaries

  

Eliminations

  

Consolidated

Cash flows from operating activities:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Consolidated net income (loss)

$

 (51,986) 

  

$

 (12,171) 

  

$

 (51,703) 

  

$

 (3,652) 

  

$

 74,971 

  

$

 (44,541) 

Reconciling items:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Depreciation and amortization

  

 - 

  

  

 - 

  

  

 90,015 

  

  

 101,990 

  

  

 - 

  

  

 192,005 

  

Deferred taxes

  

 - 

  

  

 24 

  

  

 (15,685) 

  

  

 (8,523) 

  

  

 - 

  

  

 (24,184) 

  

Provision for doubtful accounts

  

 - 

  

  

 - 

  

  

 1,313 

  

  

 1,593 

  

  

 - 

  

  

 2,906 

  

Other reconciling items – net

  

 51,945 

  

  

 11,593 

  

  

 12,997 

  

  

 3,732 

  

  

 (74,971) 

  

  

 5,296 

Changes in operating assets and liabilities:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

(Increase) decrease in accounts receivable

  

 - 

  

  

 - 

  

  

 12,168 

  

  

 (7,204) 

  

  

 - 

  

  

 4,964 

  

Increase in deferred income

  

 - 

  

  

 - 

  

  

 14,135 

  

  

 42,376 

  

  

 - 

  

  

 56,511 

  

Increase (decrease) in accrued expenses

  

 (312) 

  

  

 893 

  

  

 (21,466) 

  

  

 309 

  

  

 - 

  

  

 (20,576) 

  

Increase (decrease) in accounts payable and other liabilities

  

 - 

  

  

 (1,204) 

  

  

 3,489 

  

  

 (28,782) 

  

  

 12,115 

  

  

 (14,382) 

  

Changes in other operating assets and liabilities, net of effects of acquisitions and dispositions

  

 580 

  

  

 - 

  

  

 2,441 

  

  

 (830) 

  

  

 - 

  

  

 2,191 

Net cash provided by (used for) operating activities

  

 227 

  

  

 (865) 

  

  

 47,704 

  

  

 101,009 

  

  

 12,115 

  

  

 160,190 

Cash flows from investing activities:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Purchases of property, plant and equipment

  

 - 

  

  

 - 

  

  

 (62,670) 

  

  

 (68,126) 

  

  

 - 

  

  

 (130,796) 

  

Decrease (increase) in intercompany notes receivable

  

 - 

  

  

 (2,167,000) 

  

  

 (9,406) 

  

  

 2,663 

  

  

 2,173,743 

  

  

 - 

  

Dividends from subsidiaries

  

 2,167,000 

  

  

 - 

  

  

 641 

  

  

 - 

  

  

 (2,167,641) 

  

  

 - 

  

Purchases of other operating assets

  

 - 

  

  

 - 

  

  

 (1,595) 

  

  

 (8,235) 

  

  

 - 

  

  

 (9,830) 

  

Proceeds from disposal of assets

  

 - 

  

  

 - 

  

  

 6,095 

  

  

 1,100 

  

  

 - 

  

  

 7,195 

  

Change in other – net

  

 - 

  

  

 - 

  

  

 (1,000) 

  

  

 (2,425) 

  

  

 - 

  

  

 (3,425) 

Net cash provided by (used for) investing activities

  

 2,167,000 

  

  

 (2,167,000) 

  

  

 (67,935) 

  

  

 (75,023) 

  

  

 6,102 

  

  

 (136,856) 

Cash flows from financing activities:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Draws on credit facilities

  

 - 

  

  

 - 

  

  

 - 

  

  

 4,361 

  

  

 - 

  

  

 4,361 

  

Payments on credit facilities

  

 - 

  

  

 - 

  

  

 - 

  

  

 (1,962) 

  

  

 - 

  

  

 (1,962) 

  

Proceeds from long-term debt

  

 - 

  

  

 2,200,000 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 2,200,000 

  

Payments on long-term debt

  

 - 

  

  

 - 

  

  

 (56) 

  

  

 (6,206) 

  

  

 - 

  

  

 (6,262) 

  

Decrease (increase) in intercompany notes payable - net

  

 - 

  

  

 - 

  

  

 2,164,337 

  

  

 9,406 

  

  

 (2,173,743) 

  

  

 - 

  

Net transfers to Clear Channel Communications

  

 (56,279) 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (56,279) 

  

Intercompany funding

  

 (31,340) 

  

  

 865 

  

  

 29,952 

  

  

 523 

  

  

 - 

  

  

 - 

  

Dividends paid

  

 (2,170,396) 

  

  

 - 

  

  

 (2,167,000) 

  

  

 (641) 

  

  

 2,167,641 

  

  

 (2,170,396) 

  

Equity contributions from parent

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

Change in other – net

  

 6,082 

  

  

 (33,000) 

  

  

 (7,002) 

  

  

 (7,960) 

  

  

 - 

  

  

 (41,880) 

Net cash provided by (used for) financing activities

  

 (2,251,933) 

  

  

 2,167,865 

  

  

 20,231 

  

  

 (2,479) 

  

  

 (6,102) 

  

  

 (72,418) 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Effect of exchange rate changes on cash

  

 - 

  

  

 - 

  

  

 - 

  

  

 (2,243) 

  

  

 - 

  

  

 (2,243) 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net increase (decrease) in cash and cash equivalents

  

 (84,706) 

  

  

 - 

  

  

 - 

  

  

 21,264 

  

  

 12,115 

  

  

 (51,327) 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Cash and cash equivalents at beginning of period

  

 325,696 

  

  

 - 

  

  

 - 

  

  

 249,448 

  

  

 (32,489) 

  

  

 542,655 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Cash and cash equivalents at end of period

$

 240,990 

  

$

 - 

  

$

 - 

  

$

 270,712 

  

$

 (20,374) 

  

$

 491,328 

19 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

                                                                                                                                                  

 

(In thousands)

Six Months Ended June 30, 2011

  

  

Parent

  

Subsidiary

  

Guarantor

  

Non-Guarantor

  

  

  

  

  

  

  

  

Company

  

Issuer

  

Subsidiaries

  

Subsidiaries

  

Eliminations

  

Consolidated

Cash flows from operating activities:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Consolidated net income (loss)

$

 17,154 

  

$

 15,975 

  

$

 16,704 

  

$

 30,314 

  

$

 (56,327) 

  

$

 23,820 

Reconciling items:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Depreciation and amortization

  

 - 

  

  

 - 

  

  

 96,294 

  

  

 111,636 

  

  

 - 

  

  

 207,930 

  

Deferred taxes

  

 - 

  

  

 22 

  

  

 (1,120) 

  

  

 (15,327) 

  

  

 - 

  

  

 (16,425) 

  

Provision for doubtful accounts

  

 - 

  

  

 - 

  

  

 289 

  

  

 3,022 

  

  

 - 

  

  

 3,311 

  

Other reconciling items – net

  

 (16,704) 

  

  

 (16,036) 

  

  

 (23,598) 

  

  

 (3,855) 

  

  

 56,327 

  

  

 (3,866) 

Changes in operating assets and liabilities:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Decrease in accounts receivable

  

 - 

  

  

 - 

  

  

 14,680 

  

  

 (18,215) 

  

  

 - 

  

  

 (3,535) 

  

Increase in deferred income

  

 - 

  

  

 - 

  

  

 16,391 

  

  

 32,224 

  

  

 - 

  

  

 48,615 

  

Increase (decrease) in accrued expenses

  

 - 

  

  

 - 

  

  

 (21,885) 

  

  

 (11,009) 

  

  

 - 

  

  

 (32,894) 

  

Increase (decrease) in accounts payable and other liabilities

  

 - 

  

  

 50 

  

  

 27,179 

  

  

 (5,697) 

  

  

 (18,132) 

  

  

 3,400 

  

Changes in other operating assets and liabilities, net of effects of acquisitions and dispositions

  

 458 

  

  

 1,736 

  

  

 (22,274) 

  

  

 (13,844) 

  

  

 - 

  

  

 (33,924) 

Net cash provided by (used for) operating activities

  

 908 

  

  

 1,747 

  

  

 102,660 

  

  

 109,249 

  

  

 (18,132) 

  

  

 196,432 

Cash flows from investing activities:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Purchases of property, plant and equipment

  

 - 

  

  

 - 

  

  

 (65,307) 

  

  

 (40,467) 

  

  

 - 

  

  

 (105,774) 

  

Equity contributions to subsidiaries

  

 - 

  

  

 - 

  

  

 (97) 

  

  

 - 

  

  

 97 

  

  

 - 

  

Purchases of businesses and other operating assets

  

 - 

  

  

 - 

  

  

 (3,522) 

  

  

 (312) 

  

  

 - 

  

  

 (3,834) 

  

Proceeds from disposal of assets

  

 - 

  

  

 - 

  

  

 6,925 

  

  

 3,253 

  

  

 - 

  

  

 10,178 

  

Decrease in intercompany notes receivable - net

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Change in other – net

  

 - 

  

  

 20,100 

  

  

 879 

  

  

 619 

  

  

 (20,804) 

  

  

 794 

Net cash provided by (used for) investing activities

  

 - 

  

  

 20,100 

  

  

 (61,122) 

  

  

 (36,907) 

  

  

 (20,707) 

  

  

 (98,636) 

Cash flows from financing activities:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Increase in intercompany notes payable - net

  

 - 

  

  

 - 

  

  

 - 

  

  

 (20,100) 

  

  

 20,100 

  

  

 - 

  

Payments on credit facilities

  

 - 

  

  

 - 

  

  

 - 

  

  

 (1,893) 

  

  

 - 

  

  

 (1,893) 

  

Proceeds from long-term debt

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

Payments on long-term debt

  

 - 

  

  

 - 

  

  

 - 

  

  

 (5,878) 

  

  

 - 

  

  

 (5,878) 

  

Net transfers to Clear Channel Communications

  

 (100,155) 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 - 

  

  

 (100,155) 

  

Intercompany funding

  

 59,967 

  

  

 (21,847) 

  

  

 (41,538) 

  

  

 3,418 

  

  

 - 

  

  

 - 

  

Equity contributions from parent

  

 - 

  

  

 - 

  

  

 - 

  

  

 97 

  

  

 (97) 

  

  

 - 

  

Change in other – net

  

 729 

  

  

 - 

  

  

 - 

  

  

 (6,041) 

  

  

 704 

  

  

 (4,608) 

Net cash used for financing activities

  

 (39,459) 

  

  

 (21,847) 

  

  

 (41,538) 

  

  

 (30,397) 

  

  

 20,707 

  

  

 (112,534) 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Effect of exchange rate changes on cash

  

 - 

  

  

 - 

  

  

 - 

  

  

 7,232 

  

  

 - 

  

  

 7,232 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Net increase (decrease) in cash and cash equivalents

  

 (38,551) 

  

  

 - 

  

  

 - 

  

  

 49,177 

  

  

 (18,132) 

  

  

 (7,506) 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Cash and cash equivalents at beginning of period

  

 426,742 

  

  

 - 

  

  

 - 

  

  

 203,789 

  

  

 (6,513) 

  

  

 624,018 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Cash and cash equivalents at end of period

$

 388,191 

  

$

 - 

  

$

 - 

  

$

 252,966 

  

$

 (24,645) 

  

$

 616,512 

20 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

                                                                                                                                                  

Item 6.  Exhibits

 

Exhibit

Number

  

Description

10.1

 

Clear Channel Outdoor Holdings, Inc. 2012 Stock Incentive Plan (Incorporated by reference to Exhibit 99.1 to the Clear Channel Outdoor Holdings, Inc. Registration Statement on Form S-8 (File No. 333-181514) filed on May 18, 2012).

 

10.2

 

Clear Channel Outdoor Holdings, Inc. Amended and Restated 2006 Annual Incentive Plan (Incorporated by reference to Appendix B to the Clear Channel Outdoor Holdings, Inc. Definitive Proxy Statement on Schedule 14A for its 2012 Annual Meeting of Stockholders filed on April 9, 2012).

 

10.3

 

Form of Restricted Stock Unit Agreement under the Clear Channel Outdoor Holdings, Inc. 2005 Stock Incentive Plan, dated May 10, 2012, between Thomas W. Casey and Clear Channel Outdoor Holdings, Inc. (Incorporated by reference to Exhibit 10.49 to the Clear Channel Worldwide Holdings, Inc. Registration Statement on Form S-4 (File No. 333-182265) filed on June 21, 2012).

 

11*

 

Statement re: Computation of Income (Loss) Per Share.

31.1*

 

Certification Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

31.2*

 

Certification Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

32.1**

 

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

32.2**

 

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

101***

 

Interactive Data Files.

__________________

*              Filed herewith.

**           Furnished herewith.

***         In accordance with Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

21 

 


 

CLEAR CHANNEL OUTDOOR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

                                                                                                                                                  

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

                                                                                                                 

 

 

 

 

                                                                               CLEAR CHANNEL OUTDOOR HOLDINGS, INC.

 

 

 

August 3, 2012                                                    /s/ SCOTT D. HAMILTON                   

                                                                                       Scott D. Hamilton

                                                                                       Senior Vice President, Chief Accounting Officer and                      

                                                                                       Assistant Secretary

 

22