PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

MONITRONICS INTERNATIONAL, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

	March 31,			June 30,
	2007			2006
	(Unaudited)
Assets
Current assets:
Cash and cash equivalents	$	915		$	862
Accounts receivable, less allowance for doubtful accounts of $1,415 as of March 31, 2007 and $1,763 as of June 30, 2006	7,199			6,888
Prepaid expenses and other current assets	2,760			1,154
Total current assets	10,874			8,904

Property and equipment, net	11,822			10,102
Subscriber accounts, net of accumulated amortization of $485,232 as of March 31, 2007 and $434,095 as of June 30, 2006	463,913			470,112
Deferred financing costs, net	8,828			9,643
Goodwill	14,795			14,795
Total assets	$	510,232		$	513,556

Liabilities and Shareholders’ Net Capital (Deficiency)
Current liabilities:
Accounts payable	$	1,835		$	2,794
Accrued expenses	4,447			3,261
Purchase holdbacks	7,123			8,676
Deferred revenue	5,777			5,405
Interest payable	3,587			6,508
Taxes payable	1,080			124
Current portion of long-term debt	15,057			7,185
Total current liabilities	38,907			33,953

Non-current liabilities:
Long-term debt, less current portion	423,176			421,076
Redeemable preferred stock, net	51,581			48,098
Total non-current liabilities	474,757			469,174

Commitments and contingencies
Shareholders’ net capital (deficiency):
Class A common stock, $.01 par value:
Authorized shares – 80,000,000
Issued and outstanding shares – 31,102,317 shares as of March 31, 2007 and June 30, 2006	311			311
Class B common stock, $.01 par value:
Authorized shares – 700,000
Issued and outstanding shares – none	—			—
Additional paid-in capital	124,819			124,819
Treasury stock, at cost, 968,722 shares as of March 31, 2007 and 915,099 shares as of June 30, 2006	(9,673		)	(9,358		)
Accumulated deficit	(118,889		)	(105,343		)
Total shareholders’ net capital (deficiency)	(3,432		)	10,429
Total liabilities and shareholders’ net capital	$	510,232		$	513,556

See accompanying notes.

MONITRONICS INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

	Three Months Ended March 31,						Nine Months Ended March 31,
	2007			2006			2007			2006
	(In thousands)

Revenue	$	48,521		$	46,709		$	144,209		$	138,266
Cost of services	6,423			5,672			19,183			16,884
Gross profit	42,098			41,037			125,026			121,382

Operating expenses:
Sales, general and administrative	9,474			8,975			27,134			26,869
Depreciation	543			497			1,733			1,660
Amortization	23,359			22,323			69,129			65,942
	33,376			31,795			97,996			94,471
Operating income	8,722			9,242			27,030			26,911

Other expense:
Interest expense	13,155			11,974			39,581			35,138
	13,155			11,974			39,581			35,138
Loss before income taxes	(4,433		)	(2,732		)	(12,551		)	(8,227		)
Provision for income taxes	337			16			995			34
Net loss	$	(4,770	)	$	(2,748	)	$	(13,546	)	$	(8,261	)

See accompanying notes.

MONITRONICS INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Nine Months Ended March 31,
	2007			2006
	(In thousands)
Operating Activities
Net loss	$	(13,546	)	$	(8,261	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization	70,862			67,602
Amortization of deferred financing costs	2,078			2,082
Provision for bad debt	2,155			2,702
Non-cash interest expense for redeemable preferred stock	3,483			1,787
Non-cash interest accretion	378			358
Non-cash adjustment related to put option	(7		)	346
Changes in current assets and liabilities:
Accounts receivable (excluding provision for bad debt)	(2,466		)	(3,290		)
Prepaid expenses and other current assets	(1,606		)	176
Accounts payable	(958		)	(594		)
Accrued expenses	1,186			842
Accrued interest	(2,921		)	(3,968		)
Deferred revenue	372			(368		)
Income taxes payable and receivable	956			8,526
Net cash provided by operating activities	59,966			67,940

Investing Activities
Purchases of property and equipment	(3,453		)	(3,526		)
Sale of land	—			40
Purchases of subscriber accounts (net of holdbacks)	(64,483		)	(66,148		)
Net cash used in investing activities	(67,936		)	(69,634		)

Financing Activities
Payment of deferred financing costs	(1,263		)	—
Purchase of treasury stock	(500		)	(500		)
Proceeds from credit facility	49,850			55,200
Payments of credit facility	(40,064		)	(52,014		)
Net cash provided by financing activities	8,023			2,686
Increase (decrease) in cash and cash equivalents	53			992
Cash and cash equivalents at beginning of period	862			190
Cash and cash equivalents at end of period	$	915		$	1,182

Significant cash transactions during the period for:
Federal income tax refund	$	—		$	8,914
Interest paid	$	36,265		$	35,087

Non-cash investing and financing activities:
Dividend election on redeemable preferred stock (see Note 5- Redeemable Preferred Stock	$	—		$	45,212

See accompanying notes.

Monitronics International, Inc.

Notes to Consolidated Financial Statements

(Unaudited)

1. Description of Business and Summary of Significant Accounting Policies

Description of Business

Monitronics International, Inc. (the “Company”) provides security alarm monitoring and related services to residential and business subscribers throughout North America. The Company monitors signals arising from burglaries, fires, and other events through security systems installed by independent dealers at subscribers’ premises.

The accompanying interim unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles. In the opinion of management, the accompanying interim unaudited financial statements contain all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of the results of operations for the interim periods.

Consolidation Policy

The Company consolidates companies in which it owns or controls, directly or indirectly, more than fifty percent of the voting shares. The Company eliminates all material inter-company balances and transactions.

Stock Compensation

On July 1, 2006, the Company adopted Statement No. 123 (revised 2004), Share-Based Payment (“SFAS 123(R)”), issued by the Financial Accounting Standards Board (“FASB”), to account for stock-based employee compensation arrangements. Under the “prospective” transition method, the Company will continue to account for nonvested awards outstanding at the date of adoption of SFAS 123(R) in the same manner as they had been accounted for under Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (“APB 25”). All awards granted or modified after the date of adoption will be accounted for using the measurement and recognition provisions of SFAS 123(R). The Company has not issued or modified stock-based awards since adoption of SFAS 123(R). Proforma disclosure for outstanding awards accounted for under the intrinsic-value method of APB 25 will no longer be necessary.

Recent Accounting Pronouncements

In June 2006, the FASB issued FASB Interpretation 48 (“FIN 48”), Accounting for Uncertainty in Income Taxes, which is an interpretation of FASB Statement No. 109. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements. FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 is effective for fiscal years beginning after December 15, 2006. The Company will adopt FIN 48 on or before July 1, 2007. The Company is currently evaluating the requirements of FIN 48 but has not determined what, if any, impact it will have on the Company’s consolidated financial statements.

2. Prepaid and Other Assets

The Company has approximately $1.4 million in non-interest bearing advances to certain independent dealers made in the ordinary course of business as of March 31, 2007. The Company believes the debt to be collectible without the necessity of a continued business relationship with such dealers.

3. Non-Current Liabilities

Non-current liabilities consist of the following (in thousands):

	March 31,		June 30,
	2007		2006

Revolving credit line and term loan payable	$	256,125	$	246,338
Senior subordinated notes payable	160,000		160,000
Subordinated notes payable	22,299		22,017
Investor put option (see Note 4 (Related Party Transactions))	364		556
Redeemable preferred stock (see Note 5 (Redeemable Preferred Stock))	51,581		48,098
	490,369		477,009
Less: discount	555		650
Less: current portion	15,057		7,185
	$	474,757	$	469,174

Monitronics International, Inc.

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

On August 25, 2003, the Company entered into its existing $320 million credit facility agreement comprised of a $175.0 million term loan that matures in fiscal year 2010 and a $145.0 million revolving credit facility that matures in fiscal year 2009. Payments under the term loan are payable in quarterly installments from December 31, 2003 through June 30, 2009. The quarterly payment is calculated based upon the amount of the original facility multiplied by 0.25% for the quarters ended December 31, 2003 through September 30, 2006, 1.25% for the quarters ended December 31, 2006 through September 30, 2007 and 3.00% for the quarters ended December 31, 2007 through June 30, 2009 with the remaining balance due at maturity. As of March 31, 2007, the Company had $90.8 million in borrowings outstanding under the $145 million revolving credit line and had $165.3 million in borrowings outstanding under the term loan. Further, the Company had $54.2 million in availability under the revolving credit line of which $45.3 million was immediately available as calculated under the covenants in the Company’s credit facility, and is charged a commitment fee of 0.5% on the average daily unused portion. The revolving credit line bears interest at a rate of either prime plus 2.25% or LIBOR plus 3.25%. The term loan bears interest at a rate of either prime plus 2.75% or LIBOR plus 3.75%. For the nine months ended March 31, 2007, borrowings under the credit facility had a weighted average interest rate of 9.0%. Interest incurred on borrowings is payable monthly in arrears.

On March 28, 2005, the Company amended certain provisions of its credit facility dated August 25, 2003 that included elimination of mandatory reductions to the revolving credit facility, a 75 basis point reduction in the variable interest rate for its revolving credit line and term loan, and a 25 basis point reduction in commitment fees at its current borrowing level.

On August 25, 2003, the Company issued $160.0 million of senior subordinated notes (the “Senior Subordinated Notes”) at 11.75% at a discount of $0.94 million with a maturity date of September 1, 2010. Interest payments are to be made semi-annually in cash in arrears on March 1 and September 1 of each year.

Proceeds from the issuance of the Senior Subordinated Notes and borrowings under the credit facility in August 2003 were used primarily to repay the Company’s prior credit facility and its $12 million senior subordinated notes payable, to repurchase $20.5 million principal amount of its subordinated notes at a repurchase price of approximately $23.2 million and to pay debt issuance costs. As part of the August 2003 refinancing, the terms of the then-remaining $20.5 million principal amount of the subordinated notes were amended, and the maturity date was extended to March 1, 2010. Interest on the subordinated notes originally accrued at 13.5% per annum with interest payable semi-annually at a rate of 12% per annum with the remaining 1.5% interest per annum added to the outstanding principal amount of the subordinated notes. The 1.5% interest rate increased to 2.5% per annum on December 15, 2003 when the subordinated notes were not repurchased by that date, and the increased rate was applied retroactively to August 25, 2003.

The credit facility and subordinated notes have certain financial tests which must be met on a quarterly basis, including maximum total senior debt and total debt to quarterly annualized net operating income, minimum interest coverage ratio, minimum fixed charge coverage ratio and an annual capital expenditure limit. Indebtedness under the credit facility is secured by all of the assets of the Company. As of March 31, 2007, the Company was in compliance with all required financial tests.

On August 18, 2003, the Company entered into an agreement with the Hull Family Limited Partnership (the “Partnership”) and Mr. James R. Hull, the Company’s then president and chief executive officer, as amended on September 23, 2004, that allowed for the put of $500,000 in value of Class A common stock to the Company in each fiscal year beginning in fiscal 2005 and ending June 30, 2009. As of March 31, 2007, the Partnership had sold the Company $1,500,000 worth of Class A common stock. The fair value of the remaining investor put option was $0.4 million at March 31, 2007. See Note 4 (Related Party Transactions) to these consolidated financial statements.

Monitronics International, Inc.

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

Scheduled maturities (as defined) of long-term debt at March 31, 2007, utilizing the required payment schedule of the Senior Subordinated Notes, subordinated notes, redeemable preferred stock, credit facility, and the fair value of the investor put option are as follows for fiscal years below (in thousands):

2007	$	2,369
2008	69,701
2009	111,750
2010	146,549
2011	160,000
Thereafter	—
	$	490,369

4. Related Party Transactions

Concurrently with the Senior Subordinated Notes offering, the Company entered into an agreement with James R. Hull, the Company’s then president and chief executive officer, and the Hull Family Limited Partnership (the “Partnership”) pursuant to which the Company paid Mr. Hull a $2 million transaction fee in cash at the closing of the refinancing on August 25, 2003. This fee was capitalized as deferred financing costs. On November 7, 2003, the Partnership exercised its right to require the Company to purchase 400,000 shares of Class A common stock at a purchase price of $1 million in cash. Based on the fair value of the Company’s stock, no expense was recorded related to the repurchase of the Partnership’s shares. The agreement also gives the Partnership and Mr. Hull a written investor put option to sell up to a combined total of $500,000 in value of Class A common stock to the Company in each of the five fiscal years ending June 30, 2009 at purchase prices per share that are based on a multiple of the Company’s consolidated cash flow. As of March 31, 2007, the Partnership had sold the Company 182,805 shares of Class A common stock for $1,500,000. As of March 31, 2007, the outstanding liability for the put option was $0.4 million. The Company will adjust its liability and related SG&A expense as the fair value of the put option changes.

On July 14, 2004, the Company completed a series of transactions which it refers to as the “recapitalization.” In the recapitalization, the Company redeemed approximately $5.6 million of the Series C and C-1 preferred stock held by Windward Capital Partners II, L.P. and Windward Capital LP II, LLC (collectively the “Windward entities”) and then issued shares of a new Series A preferred or Class A common stock to its preferred shareholders in exchange for all of their preferred stock, Class A common stock and warrants to purchase Class A common stock. The preferred shareholders determined the number of shares to be received in the exchange based on the liquidation preference of, and accrued but unpaid dividends on, the existing preferred shares as of July 14, 2004 for the shares held by the Windward entities and as of June 30, 2003 for the remaining preferred shares. The Company’s preferred shareholders agreed to value the Class A common stock and new Series A preferred stock received in the exchange at $6.00 per share. The valuation was based on a negotiation amongst the Company’s preferred shareholders and the agreement of New York Life Capital Partners II, L.P. and PPM America Private Equity Fund L.P. to subsequently purchase the shares of Class A common stock received by the Windward entities in the exchange for $6.00 per share. No independent third party valuations or appraisal opinions were obtained by the preferred shareholders or board of directors during the negotiation process. The Company’s lenders and preferred shareholders consented to the recapitalization as required under the terms of the Company’s applicable agreements.

The Company’s preferred shareholders also negotiated the terms of the new Series A preferred stock issued to Austin Ventures III-A, L.P., Austin Ventures III-B, L.P., Austin Ventures V, L.P. and Austin Ventures V Affiliates Fund, L.P. The Company’s board of directors and the holders of at least two-thirds of the outstanding shares of Class A common stock, Series A preferred stock, Series B preferred stock, Series C preferred stock, Series C-1 preferred stock and Series D-1 preferred stock, each voting as a separate class as required by the Company’s articles of incorporation, approved the amendment and restatement of the Company’s articles of incorporation to create the new Series A preferred stock. On November 4, 2005, the holders of the Company’s Series A preferred stock notified it of their election for the Series A preferred stock to begin accruing dividends as permitted under the Company’s articles of incorporation (the “Dividend Election”). As a result of the Dividend Election, the Company must redeem the Series A preferred stock on June 30, 2008 (see Note 5 – Redeemable Preferred Stock).

Monitronics International, Inc.

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

5. Redeemable Preferred Stock

As of March 31, 2007, there were 8,247,075 shares of Series A preferred stock authorized of which 8,175,075 shares were issued and outstanding. On November 4, 2005, the holders of the Company’s Series A preferred stock notified it of their election for the Series A preferred stock to begin accruing dividends as permitted under the Company’s articles of incorporation (the “Dividend Election”). As a result of the Dividend Election, the Company must redeem the Series A preferred stock on June 30, 2008. The terms of the Series A preferred stock following the Dividend Election are described below.

Accounting Treatment

As a result of the Dividend Election made on November 4, 2005, the Company recorded the Series A preferred stock as a debt instrument by reclassifying, from additional paid-in capital to a long-term liability, the amount necessary to adjust the Series A preferred stock to its fair value as of the date of the Dividend Election. The Company obtained an independent valuation of the Series A preferred stock to determine the fair value of the Series A preferred stock. On November 4, 2005, the fair value of the of the Series A preferred stock was $45.2 million. The fair value of the liability will be accreted to the redemption amount of $57.9 million payable at June 30, 2008 using the interest rate implicit at the Dividend Election date. As of March 31, 2007, the Company reported a liability for the Series A preferred stock of $51.6 million consisting of $45.2 million as of November 4, 2005, which was the fair value of the Series A Preferred stock, plus accrued interest of $6.4 million. The liquidation preference of the Series A preferred stock as of March 31, 2007 is $50.8 million as calculated per the Company’s articles of incorporation (see Liquidation Preference below).

Series A Preferred Stock Dividend Preferences

Dividends will accrue on the Company’s Series A preferred stock at an annual rate of 8% until the first anniversary of the Dividend Election, and thereafter will increase by an additional 2% per annum on each subsequent anniversary of the Dividend Election date up to a maximum annual rate of 16%. If the Company fails to redeem the Series A preferred stock on June 30, 2008, the maximum dividend rate shall be increased from 16% to the greater of 24% and the maximum rate permitted by law.

The dividend rate will also increase by an additional 3% per annum above the then-applicable rate and by an additional 1% per annum at the end of each 90-day period thereafter (up to a maximum annual rate of 24%) following covenant defaults (as defined below) or if the Company issues senior securities or incurs certain indebtedness that causes the Company’s leverage ratio to exceed an initial multiple of 5.1 times annualized EBITDA (see Liquidation Preference below) until such noncompliance is cured. If the Company’s leverage ratio exceeds an initial multiple of 4.8 times annualized EBITDA other than as a result of its issuance of additional senior securities or indebtedness that triggers the increased dividends described in the preceding sentence, the dividend rate will increase by an additional 2% per annum (up to a maximum annual rate of 24%). The initial multiples are subject to increases to reflect subsequent debt or equity issuances.

Dividends are payable solely in cash when and as declared by the Company’s board of directors and only if sufficient cash is available to make the dividend payment. The Company may not pay dividends if a default exists or the payment of dividends would create a default under its credit facility or the indenture relating to the Senior Subordinated Notes.

Voting Rights

If the Company undertakes any of the actions described hereunder without first obtaining the consent of the holders of a majority of the then-outstanding shares of Series A preferred stock (referred to as a covenant or leverage default), the Liquidation Value will be recalculated at that time using the formula provided in the terms of the Series A preferred stock included in the Company’s articles of incorporation (see Liquidation Preference below).

Except as provided below or otherwise required by law, holders of Series A preferred stock will have no voting rights. On matters specifically requiring the vote of the Series A preferred stock voting as a separate class, holders of Series A preferred stock will be entitled to one vote per share of Series A preferred stock held by the holders. The holders of a majority of the outstanding shares of Series A preferred stock, voting as a separate class, must approve:

· Any change in the nature of the Company’s business;

Monitronics International, Inc.

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

· The issuance of securities that rank senior to, or pari passu with, the Series A preferred stock, or the incurrence of certain indebtedness, subject to limited exceptions;

· The issuance of additional Series A preferred stock other than to holders who received Series A preferred stock in the recapitalization or their permitted transferees;

· A redemption or repurchase of company securities that rank junior to, or pari passu or senior to, the Series A preferred stock, subject to limited exceptions;

· The declaration or payment of dividends or distributions on any company security that ranks junior to, or pari passu or senior to, the Series A preferred stock, subject to limited exceptions;

· The Company’s entry into agreements that prohibit it from performing its obligations in respect of the Series A preferred stock or which prohibit the exercise of the right of the holders of Series A preferred stock to require a sale of the company or other voting rights;

· Acquisitions in excess of $100 million;

· Amendment of the Company’s articles of incorporation or bylaws to increase the authorized shares of Series A preferred stock or adversely affect or otherwise impair the rights or relative preferences or priorities of the Series A preferred stock, other than to establish or amend senior securities otherwise permitted to be issued;

· The Company’s entry into or amendment of agreements with affiliates, subject to limited exceptions; or

· The Company’s establishment, acquisition of or ownership of any equity securities of ABRY or its affiliates.

Conversion Rights

Following the November 4, 2005 Dividend Election, the Company’s Series A preferred stock is no longer convertible into Class A common stock.

Redemption Rights

The Company must redeem the Series A preferred stock upon the closing of a qualified public offering at a per share price equal to the Liquidation Value (as defined below) plus accrued and unpaid dividends (the “Redemption Price”). The Company must also redeem the Series A preferred stock at the Redemption Price per share on June 30, 2008 (the “Mandatory Redemption Date”). If the Company has not redeemed the Series A preferred stock by the first anniversary of the Mandatory Redemption Date, the holders of a majority of the outstanding Series A preferred stock may elect to initiate the sale or liquidation of the Company. The Company may redeem the Series A preferred stock at its option at any time prior to the Mandatory Redemption Date.

Notwithstanding the foregoing mandatory and optional redemption provisions, the Company cannot redeem the Series A preferred stock while the Senior Subordinated Notes are outstanding or if prohibited under its credit facility.

Liquidation Preference

The Series A preferred stock will have a liquidation preference per share based on the Liquidation Value (as defined below) plus accrued and unpaid dividends. As of March 31, 2007, the Series A preferred stock had an aggregate liquidation preference of $49.6 million consisting of a Liquidation Value of $45.2 million as of November 4, 2005, which was the fair value of the Series A preferred stock, plus accrued and unpaid dividends of $4.4 million.

If the Company undertakes any of the actions described under “Voting Rights” above without first obtaining the consent of the holders of a majority of the then-outstanding shares of Series A preferred stock (referred to as a covenant or leverage default), the Liquidation Value will be recalculated at that time using the formula provided in the terms of the Series A preferred stock included in the Company’s articles of incorporation. The Series A preferred stock will then have a new Liquidation Value equal to the amount that would be received by the holders of the Series A preferred stock upon a liquidation of the Company assuming liquidation proceeds equal to (a) the sum of (i) annualized EBITDA for the most recently completed fiscal quarter multiplied by 5.5 as adjusted according to the terms of the Series A preferred stock depending on the type of covenant or leverage default, plus (ii) company cash

Monitronics International, Inc.

Notes to Consolidated Financial Statements (Continued)

(Unaudited)

in excess of $2.0 million, less (b) company debt (as defined in the articles of incorporation) (the “Liquidation Value”).

6. Commitments and Contingencies

The Company is party to various legal proceedings and claims that have arisen in the ordinary course of its business. In the opinion of management, the amount of ultimate liability with respect to these actions will not have a material impact on the Company’s financial position or results of operations.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

We are a leading national provider of security alarm monitoring services. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our financial statements, and the related notes to those financial statements, included in Part I - Item 1 of this Quarterly Report on Form 10-Q. Those statements in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” that are not historical in nature should be considered to be forward-looking statements that are inherently uncertain. See “Forward-Looking Statements.”

Forward-Looking Statements

Certain statements contained or incorporated by reference in this Quarterly Report on Form 10-Q including, without limitation, statements containing the words “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “plan,” “foresee,” “believe” or “continue” or the negatives of these terms or variations of them or similar terminology, are forward-looking statements within the meaning of the federal securities laws. Such forward-looking statements involve known and unknown risks, uncertainties and other matters which may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Factors, risks and uncertainties that could cause actual outcomes and results to be materially different from those projected include, among others, the following:

· our high degree of leverage;

· our anticipated growth strategies;

· anticipated trends and conditions in our business, including trends in the market;

· our ability to acquire and integrate additional accounts;

· our expected rate of subscriber attrition;

· our ability to continue to control costs and maintain quality;

· our ability to compete;

· the impact of “false alarm” ordinances on our results of operations;

· changes in technology and the trend away from the use of public switched telephone network lines to communicate with our monitoring center; and

· our ability to obtain additional funds to grow our business.

We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. They can be affected by inaccurate assumptions we might make or by known or unknown risks, uncertainties and assumptions. Reference is hereby made to the disclosures contained under the heading “Risk Factors” in “Part I - Item 1A.” of the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on September 20, 2006. In light of these risks, uncertainties and assumptions, the forward-looking statements may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements. When you consider these forward-looking statements, you should keep in mind these risk factors and other cautionary statements.

Our forward-looking statements speak only as of the date made. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless the securities laws require us to do so.

Overview

Nearly all of our revenues are derived from monthly recurring revenues under security alarm monitoring contracts purchased from independent dealers in our exclusive nationwide network. Our alarm monitoring contracts generally have a non-cancelable initial term of three years, generally allow for periodic price increases and provide for automatic renewals. Revenues are recognized as the related monitoring services are provided. Other revenues are derived primarily from the provision of third-party contract monitoring services and from field technical repair services.

Cost of services primarily consists of direct labor associated with monitoring and servicing subscriber accounts and expenses related to field technical repair services. Sales, general and administrative expenses primarily include the cost of personnel conducting sales and administrative activities and other costs related to sales, administration and operations. All direct external costs associated with the creation of subscriber accounts are capitalized and amortized over ten years using a 135% declining balance method. Internal costs, including all personnel and related support costs incurred solely in connection with subscriber account acquisitions and transitions, are expensed as incurred.

Attrition

We purchase subscriber contracts from our exclusive network of independent dealers. These contracts with our subscribers are typically three-year non-cancelable contracts with automatic renewal provisions. A portion of our subscriber base can be expected to cancel its service every year. Subscribers may choose not to renew or terminate their contract for a variety of reasons, including relocation, economic reasons, switching to our competitors’ service and service issues.

Account cancellation, otherwise referred to as subscriber attrition, has a direct impact on the number of subscribers we serve and hence our financial results, including revenues, operating income and cash flow. We define our attrition rate as the number of canceled accounts in a given period divided by the average of the beginning and ending balance of subscribers for that period. We consider an account canceled when a subscriber terminates in accordance either with the terms of the contract, our cancellation policies, or if payment from the subscriber is deemed uncollectible. If a subscriber relocates but continues service, this is not a cancellation. If the subscriber relocates and discontinues service and a new subscriber takes over the service continuing the revenue stream, this is a cancellation and a new owner takeover. Accounts canceled are therefore net of new owner takeovers. We also adjust the number of canceled accounts by excluding those that are contractually guaranteed by our dealers. Our typical dealer contract provides that if a subscriber cancels in the first year of its contract, the dealer must replace the lost monthly revenue attributable to the canceled contract and either replace the canceled account with a new one or refund our purchase price. To help ensure the dealer’s obligation to us, we typically hold back a portion of the purchase price for every account we purchase. In some cases, the amount of the purchase holdback may be less than actual attrition experience. In recent years, a substantial portion of the accounts that canceled within this initial 12-month period were replaced or refunded by the dealers at no additional cost to us.

We also analyze our attrition by classifying our accounts into annual pools based on the year of purchase. We then track the number of accounts that cancel as a percentage of the initial number of accounts purchased for each pool for each year subsequent to its purchase. Based on the average cancellation rate across our pools, we achieve nearly 0% attrition in the first year net of canceled accounts that are contractually guaranteed by our dealers. In the next three years, the number of subscribers that cancel as a percentage of the initial number of subscribers in that pool gradually increases and historically has peaked during the few months following the end of the initial term which is typically 36 months. The peak is primarily a result of the buildup of subscribers that moved or no longer had need for the service prior to the third year but did not cancel their service until the end of their three-year contract. After the fourth year, the number of subscribers that cancel as a percentage of the initial number of subscribers in that pool declines. As a result, we believe our attrition rate decreases as the age of our accounts increase beyond the initial three-year contract.

The table below presents subscriber data for the twelve months ended March 31, 2007 and 2006:

	Twelve Months Ended March 31,
	2007		2006
Beginning balance of accounts	485,185		449,128
Accounts purchased	73,686		94,630
Accounts canceled(1)	(65,686	)	(56,273	)
Accounts guaranteed to be refunded from holdback	(2,825	)	(2,300	)
Ending balance of accounts	490,360		485,185
Attrition rate	13.5	%	12.0	%

(1) Net of canceled accounts that are contractually guaranteed by the dealer and new owner takeovers.

We saw an expected rise in attrition over the past nine months which resulted in an increase in our trailing twelve-month attrition rate to 13.5% for the period ended March 31, 2007 versus 12.0% for the period ended March 31, 2006. This increase in attrition was primarily due to significantly more subscribers than typical reaching the end of their initial 3-year term during the period due to higher purchase volumes in the summer of 2003. As discussed above, our pool attrition data shows that attrition rates peak during the few months following the end of the initial term and then decrease beyond that point.

Results of Operations

Three Months Ended March 31, 2007 Compared to Three Months Ended March 31, 2006

Revenues. Total revenues were $48.5 million in the three months ended March 31, 2007 compared to $46.7 million in the three months ended March 31, 2006, which was an increase of $1.8 million, or 4%. This increase was primarily attributable to an increase in the average revenue per subscriber, as well as growth in the average number of subscriber accounts and higher field technical service revenue.

Cost of services. Cost of services was $6.4 million for the three months ended March 31, 2007 compared to $5.7 million for the three months ended March 31, 2006, which was an increase of $0.7 million, or 12%. As a percentage of revenues, cost of services was 13% for the three months ended March 31, 2007 compared to 12% for the three months ended March 31, 2006 due to higher field technical service expense. The increase reflects higher complimentary service work and upgrades to assist in retaining customers. The increase was partially offset by higher service revenue.

Sales, general and administrative (SG&A). SG&A was $9.5 million for the three months ended March 31, 2007 compared to $9.0 million for the three months ended March 31, 2006, which was an increase of $0.5 million, or 6%. As a percentage of revenues, SG&A was 19% for both the three months ended March 31, 2007 and March 31, 2006, respectively.

Amortization. Amortization of intangibles was $23.4 million in the three months ended March 31, 2007 compared to $22.3 million in the three months ended March 31, 2006, which was an increase of $1.1 million, or 5%. The increase was attributable to the purchase of subscriber accounts through our authorized dealer program.

Interest expense. Interest expense was $13.2 million in the three months ended March 31, 2007 compared to $12.0 million in the three months ended March 31, 2006, which was an increase of $1.2 million, or 10%. The increase resulted from increases in variable interest rates.

Net loss. Net loss was $4.8 million in the three months ended March 31, 2007 compared to a net loss of $2.7 million in the three months ended March 31, 2006. The increase in net loss was primarily due to higher interest expense.

Nine Months Ended March 31, 2007 Compared to Nine Months Ended March 31, 2006

Revenues. Total revenues were $144.2 million in the nine months ended March 31, 2007 compared to $138.3 million in the nine months ended March 31, 2006, which was an increase of $5.9 million, or 4%. This increase was primarily attributable to an increase in the average revenue per subscriber, as well as growth in the average number of subscriber accounts and higher field technical service revenue.

Cost of services. Cost of services was $19.2 million in the nine months ended March 31, 2007 compared to $16.9 million in nine months ended March 31, 2006, which was an increase of $2.3 million, or 14%. As a percentage of revenues, cost of services was 13% for the nine months ended March 31, 2007 and 12% for the nine months ended March 31, 2006 due to higher field technical service expense. The increase in attrition and accounts coming to the end of their initial term caused us to increase our complimentary service work and upgrades in an effort to retain customers. The increase was partially offset by higher service revenue.

Sales, general and administrative. SG&A was $27.1 million in the nine months ended March 31, 2007 compared to $26.9 million in the nine months ended March 31, 2006, which was an increase of $0.2 million, or 1%. As a percentage of revenues, SG&A was 18.8% for the nine months ended March 31, 2007 and 19.5% for the nine months ended March 31, 2006. The decrease in SG&A expense as a percentage of revenues was primarily due to a lower allowance for doubtful accounts and lower professional fees related to ongoing legal matters.

Amortization. Amortization of intangibles was $69.1 million in the nine months ended March 31, 2007 compared to $65.9 million in the nine months ended March 31, 2006, which was an increase of $3.2 million, or 5%. The increase was attributable to growth in our purchased subscriber accounts through our authorized dealer program.

Interest expense. Interest expense was $39.6 million in the nine months ended March 31, 2007 compared to $35.1 million in the nine months ended March 31, 2006, which was an increase of $4.5 million, or 13%. The increase resulted from increases in variable rates and this year’s results including a full nine months of interest expense related to the Dividend Election made by the redeemable preferred shareholders on November 4, 2005 (see Note 5 - Redeemable Preferred Stock).

Net loss. Net loss was $13.5 million in the nine months ended March 31, 2007 compared to a net loss of $8.3 million in the nine months ended March 31, 2006. The increase in net loss was primarily due to higher interest expense.

Liquidity and Capital Resources

General. Our operating strategy requires the availability of significant funds to finance growth through subscriber account purchases. Additional cash requirements include debt service and capital expenditures. We have financed our growth from a combination of long-term borrowings, issuance of preferred stock, and cash flows provided by operations.

Major components of our working capital include accounts receivable, deferred revenue, purchase holdbacks, accrued interest payable and the current portion of long-term debt. We expect to experience negative working capital in the future primarily due to accrued interest payable and purchase holdbacks. Purchase holdbacks are dependent on the number of subscriber accounts we purchase, the timing and amount of our payment of the purchase holdbacks to dealers, and the percentage of the purchase price we withhold to ensure a dealer’s obligation during the guarantee period. Accrued interest payable is dependent on the level of our debt and the timing of interest payments.

As of March 31, 2007 and June 30, 2006, we had working capital deficits of $28.0 million and $25.0 million, respectively. Changes in our working capital deficit included a $7.9 million increase in the current portion of long-term debt resulting from an increase in the repayment rate on our term loan principal from 0.250% in each quarter of fiscal year 2006 and in the first quarter of fiscal year 2007 to 1.250% in each of the last three quarters of fiscal year 2007 and a $2.9 million decrease in interest payable primarily due to the semi-annual interest payment on March 1, 2007.

Net cash provided by operating activities for the nine months ended March 31, 2007 was $60.0 million compared to $67.9 million for the nine months ended March 31, 2006. The decrease in cash provided by operating

activities was primarily due to an $8.9 million federal income tax refund received during the nine months ended March 31, 2006.

Net cash used in investing activities for the nine months ended March 31, 2007 was $67.9 million, compared to $69.6 million for the nine months ended March 31, 2006. Capital expenditures were $3.5 million for both the nine months ended March 31, 2007 and March 31, 2006, respectively. Capital expenditures were primarily for upgrading computer systems and the build-out of a back-up monitoring center. Capital expenditures are expected to vary based on the growth of our subscriber account base and improvements to our technology, operating and financial systems. Purchases of subscriber accounts consist of all direct external payments associated with the creation of subscriber accounts. The portion of the purchase holdback paid to dealers at the end of the guarantee period is included in this amount when paid. The decrease in subscriber account purchases to $64.5 million from $66.2 million primarily reflects discontinuing account purchases from our largest dealer during the second quarter of fiscal year 2006.

Our net cash provided by financing activities for the nine months ended March 31, 2007 was $8.0 million compared to $2.7 million for the nine months ended March 31, 2006 primarily due to net borrowing of $9.8 million from our credit facility and further reduced by $1.3 million of additional deferred financing costs incurred.

As of March 31, 2007, we had $256.1 million outstanding under our credit facility, bearing interest at a weighted average rate for the nine months ended March 31, 2007 of approximately 9.0% per annum, and we had approximately $54.2 million in borrowing availability under our revolving credit line, of which $45.3 million was immediately available as calculated under the covenants in our credit facility. In addition, we had $182.3 million in principal amount outstanding of senior subordinated and subordinated notes as of March 31, 2007.

As of March 31, 2007, there were 8,247,075 shares of Series A preferred stock authorized of which 8,175,075 shares were issued and outstanding. On November 4, 2005, the holders of our Series A preferred stock notified us of their election for the Series A preferred stock to begin accruing dividends as permitted under our articles of incorporation (the “Dividend Election”). As a result of the Dividend Election, we must redeem the Series A preferred stock on June 30, 2008. If we have not redeemed the Series A preferred stock on June 30, 2008, the dividend rate will increase to the greater of 24% and the maximum rate permitted by law. If we have not redeemed the Series A preferred stock by June 30, 2009, the holders of a majority of the outstanding Series A preferred stock may elect to initiate the sale or liquidation of the Company.

As a result of the Dividend Election made on November 4, 2005, we recorded the Series A preferred stock as a liability by reclassifying, from additional paid-in capital to a long-term liability, the amount necessary to adjust the Series A preferred stock to its fair value as of the Dividend Election date. We obtained an independent valuation of the Series A preferred stock to determine the fair value of the Series A preferred stock. On November 4, 2005, the fair value of the Series A preferred stock was $45.2 million. The fair value of the liability will be accreted to the redemption amount of $57.9 million to be paid at June 30, 2008 using the interest rate implicit at the Dividend Election date. As of March 31, 2007, we reported a liability for the Series A preferred stock of $51.6 million consisting of $45.2 million as of November 4, 2005, which was the fair value of the Series A Preferred stock, plus accrued interest of $6.4 million. The liquidation preference of the Series A preferred stock as of March 31, 2007 is $50.8 million as calculated per our articles of incorporation (see Liquidation Preference in Note 5 - Redeemable Preferred Stock to the consolidated financial statements, included in this Quarterly Report on Form 10-Q).

On March 28, 2005, we amended certain provisions of our credit facility dated August 25, 2003 that included elimination of mandatory reductions to the revolving credit facility, a 75 basis point reduction in the variable interest rate for our revolving credit line and term loan, and a 25 basis point reduction in commitment fees at our current borrowing level.

On August 25, 2003, we issued $160.0 million of senior subordinated notes at 11.75% with a maturity date of September 1, 2010. Interest payments are to be made semi-annually in cash in arrears on March 1 and September 1 of each year beginning on March 1, 2004. On December 16, 2004, we completed an exchange offer in which we exchanged new notes that were registered under the Securities Act of 1933 for the senior subordinated notes.

Further on August 25, 2003, we entered into a new credit facility agreement with Fleet National Bank (“Fleet”) as administrative agent, Bank of America, N.A. as syndication agent, and a syndicate of lenders, including Fleet and Bank of America, N.A., as amended on July 14, 2004. Our credit facility is comprised of a $175.0 million term loan that matures in fiscal 2010 and a $145.0 million revolving credit facility that matures in fiscal 2009. Indebtedness under the credit facility is secured by all of our assets. Payments under the term loan are payable in quarterly installments from December 31, 2003 through June 30, 2009. The quarterly payment is calculated based upon the

amount of the original facility multiplied by 0.25% for the quarters ended December 31, 2003 through September 30, 2006, 1.25% for the quarters ended December 31, 2006 through September 30, 2007 and 3.00% for the quarters ended December 31, 2007 through June 30, 2009 with the remaining balance due at maturity. We used the borrowings under this credit facility together with the proceeds of the senior subordinated notes offering primarily to repay our prior credit facility, to repay all of our $12 million 12% senior subordinated notes due June 30, 2007, and to repurchase $20.5 million principal amount of our 14.5% subordinated notes due March 1, 2010 at a repurchase price of approximately $23.2 million. In connection with our August 2003 refinancing, we amended the terms of our subordinated notes to extend the maturity date of the then remaining $20.5 million principal amount from January 18, 2009 to March 1, 2010. Prior to the amendment, interest accrued on the subordinated notes at 13.5% per annum with interest payable semi-annually in cash at a rate of 12% per annum with the remaining 1.5% interest per annum added to the outstanding principal amount of the subordinated notes. The 1.5% per annum interest rate increased to 2.5% per annum on December 15, 2003 and the increased rate applied retroactively to August 25, 2003.

We will require substantial cash flow to fully implement our business strategy and meet our principal and interest obligations with respect to the senior subordinated notes and our other indebtedness. We anticipate that cash flow generated from operations and borrowings under our credit facility will provide sufficient liquidity to fund these requirements for the foreseeable future. Following the August 2003 refinancing, we continue to have significant borrowing capacity under our credit facility. This capacity coupled with anticipated cash flow from operations is expected to meet and satisfy our short-term obligations.

We further preserve our borrowing capacity by following a cash management practice of maintaining a low ongoing cash balance. However, our ability to meet our debt service and other obligations depends on our future performance, which in turn is subject to general economic conditions and other factors, certain of which are beyond our control. If we are unable to generate sufficient cash flow from operations or otherwise to comply with the terms of the indenture governing the senior subordinated notes or our other debt instruments, we may be required to refinance all or a portion of our existing debt or obtain additional financing. Further, the agreements or indentures governing our credit facility, our senior subordinated notes and subordinated notes contain financial covenants relating to capital expenditure limits, maximum total debt to annualized quarterly EBITDA, maximum total senior debt to annualized quarterly EBITDA, interest coverage and fixed charge coverage that may impact our ability to refinance all or a portion of our existing debt or obtain additional financing. As of March 31, 2007, we were in compliance with all required financial tests.

Critical Accounting Policies

Our discussion and analysis of results of operations and financial condition are based upon our financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). The preparation of financial statements in accordance with GAAP requires management to use judgment in making estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and disclosure of contingent assets and liabilities. We base our estimates and assumptions on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. These estimates and assumptions are evaluated on an ongoing basis. Due to the nature of certain assets and liabilities, there are uncertainties associated with some of the judgments, assumptions and estimates which are required to be made. Reported results could have been materially different under a different set of assumptions and estimates for certain accounting principle applications.

Consolidation Policy. We consolidate companies in which we own or control, directly or indirectly, more than fifty percent of the voting shares. We eliminate all material inter-company balances and transactions.

Long Lived Assets—Subscriber Accounts. Subscriber accounts relate to the cost of acquiring portfolios of monitoring service contracts from independent dealers. The subscriber accounts are recorded at cost. All direct external costs associated with the creation of subscriber accounts are capitalized. Internal costs, including all personnel and related support costs, incurred solely in connection with subscriber account acquisitions and transitions are expensed as incurred. The cost of subscriber account pools are amortized using the 10-year 135% declining balance method. Subscriber accounts are amortized in pools because of the accounts’ homogeneous characteristics resulting primarily from the extremely disciplined due diligence program that we have implemented in which a contract must meet certain purchase criteria before we will purchase that account. All of our customers contract for essentially the same service and we are consistent in providing that service regardless of the customers’ locations.

A 10-year 135% declining balance amortization method was selected to provide a matching of amortization expense to individual subscriber revenues based on historical performance of our subscriber base. The realizable value and remaining useful lives of these assets could be impacted by changes in subscriber attrition rates, which could have an adverse effect on our earnings.

We review the subscriber accounts for impairment or a change in amortization period whenever events or changes indicate that the carrying amount of the asset may not be recoverable or the life should be shortened. For purposes of recognition and measurement of an impairment loss, we view subscriber accounts as a single pool because of the assets’ homogeneous characteristics, which is the lowest level for which identifiable cash flows are largely independent of the cash flows of the other assets and liabilities. If we determine that an impairment has occurred, we write the subscriber accounts down to their fair value.

Income Taxes and Deferred Tax Assets. As part of preparing our financial statements, significant management judgment is required in determining our provision for income taxes, our deferred tax assets and liabilities, and the need for a valuation allowance related to our deferred tax assets. This process involves us estimating our actual current tax exposure together with assessing temporary differences resulting from differing treatment of items, especially the amortization of subscriber accounts, which are amortized using a 10-year 135% declining balance method for financial reporting purposes and are generally amortized using a 10-year straight-line method for tax purposes. These differences result in deferred tax assets and liabilities, which are included within our balance sheet. We must then in accordance with Financial Accounting Standards Board Statement No. 109, Accounting for Income Taxes, assess the realizability of the deferred tax assets. Accordingly, we have fully reserved our net deferred tax assets primarily as a result of experiencing a cumulative loss before income taxes for the three-year period ended June 30, 2006. We also considered possible tax planning strategies. In assessing the realizability of the deferred tax assets, management considers whether it is more likely than not that some portion, or all of the deferred tax assets, will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income (including reversals of deferred tax liabilities) during the periods in which those temporary differences will become deductible.

Goodwill. As of March 31, 2007, we had goodwill of $14.8 million, which represents 2.9% of our total assets. We test goodwill annually for impairment and record an impairment charge if the carrying amount exceeds the fair value. We use a discounted cash flow approach as well as other methods to determine the fair value used in our test for impairment of goodwill. The results of this methodology depend upon a number of estimates and assumptions relating to cash flows, discount rates and other matters. Accordingly, such testing is subject to certain uncertainties, which could cause the fair value of goodwill to fluctuate from period to period.

Recent Accounting Pronouncements

In June 2006, the FASB issued FASB Interpretation 48 (“FIN 48”), Accounting for Uncertainty in Income Taxes, which is an interpretation of FASB Statement No. 109. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements. FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 is effective for fiscal years beginning after December 15, 2006. We will adopt FIN 48 on or before July 1, 2007. We are currently evaluating the requirements of FIN 48 but have not determined what, if any, impact it will have on our consolidated financial statements.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements, as defined in Regulation S-K Item 303(a)(4)(ii)(A)-(D), that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We have interest rate risk, in that borrowings under our credit facility are based on variable market interest rates. As of March 31, 2007, we had $256.1 million of variable rate debt outstanding under our credit facility. Presently, the revolving credit line bears interest at a rate of prime plus 2.25% or LIBOR plus 3.25%, with the term loan at a rate of prime plus 2.75% or LIBOR plus 3.75%. To control our exposure to interest rates under our facility, we may be required to utilize interest rate caps under our credit facility. As of March 31, 2007, we were not required

to purchase interest rate caps. A hypothetical 10% increase in our credit facility’s weighted average interest rate of 9.0% per annum for the nine months ended March 31, 2007 would correspondingly decrease our earnings and operating cash flows by approximately $1.7 million.

Our privately issued $22.3 million subordinated notes due March 1, 2010 have a fixed interest rate of 14.5%, but have exposure to changes in the debt’s fair value. In connection with our August 2003 refinancing, we amended the terms of these subordinated notes to extend the maturity date from January 18, 2009 to March 1, 2010 and to increase the interest rate from 13.5% per annum to 14.5% per annum. In addition, we issued $160.0 million aggregate principal amount of our senior subordinated notes due September 1, 2010 with a fixed interest rate of 11.75%, which has exposure to changes in the debt’s fair value. We believe that the fair value of our total subordinated debt is approximately $189.6 million (book value of $182.3 million). The fair value of our total subordinated debt is based on the quoted market price of our senior subordinated debt.

Item 4. Controls and Procedures

We maintain a system of controls and procedures designed to provide reasonable assurance as to the reliability of the financial statements and other disclosures included in this report, as well as to safeguard assets from unauthorized use or disposition. We evaluated the effectiveness of the design and operation of our disclosure controls and procedures as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e) under supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer. Based upon that evaluation, as of the end of the period covered by this Quarterly Report on Form 10-Q our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 are effective in timely alerting them to material information required to be included in our periodic Securities and Exchange Commission filings. No significant changes were made to our internal controls over financial reporting or in other factors that have materially affected or are reasonably likely to materially affect these controls during our most recent fiscal quarter. The design of any system of controls and procedures is based in part upon certain assumptions about the likelihood of future events.

PART II . OTHER INFORMATION

Item 1. Legal Proceedings

We are party to various legal proceedings and claims that have arisen in the ordinary course of our business. In the opinion of management, the amount of ultimate liability with respect to these actions will not have a material impact on our financial position or results of operations.

Item 1A. Risk Factors

There have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for the year ended June 30, 2006.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Submission of Matters to a Vote of Security Holders

None.

Item 5. Other Information

None

Item 6. Exhibits

2.1		Recapitalization Agreement, dated July 14, 2004, among Monitronics International, Inc., Austin Ventures III-A, L.P., Austin Ventures III-B, L.P., Austin Ventures V, L.P., Austin Ventures V Affiliates Fund, Capital Resource Lenders II, L.P., ABRY Partners IV, L.P., ABRY Investment Partnership, L.P., Windward Capital Partners II, L.P., Windward Capital LP II, LLC, New York Life Capital Partners II, L.P., PPM America Private Equity Fund LP and The Northwestern Mutual Life Insurance Company (previously filed as Exhibit 2.1 to Amendment No. 3 to the registrant’s Registration Statement on Form S-4 (File No. 333-110025) and incorporated herein by reference)

3.1		Restated Articles of Incorporation of Monitronics International, Inc. (previously filed as Exhibit 3.1 to Amendment No. 3 to the registrant’s Registration Statement on Form S-4 (File No. 333-110025) and incorporated herein by reference)

3.2		Bylaws of Monitronics International, Inc. (previously filed as Exhibit 3.2 to the registrant’s Registration Statement on Form S-4 (File No. 333-1100025) and incorporated herein by reference)

10.1*		Fourth Amendment to Credit Agreement, dated March 29, 2007 by and among Monitronics International, Inc., the lenders (named therein), Bank of America, N.A., as successor by merger to Fleet National Bank, as administrative agent for each of the credit parties thereto, and Bank of America, N.A., as syndication agent for each of the other credit parties thereto

10.2*		Waiver Amendment, dated as of March 29, 2007 by and between Monitronics International, Inc., and The Northwestern Mutual Life Insurance Company

31.1*		Certification of the Chief Executive Officer of Monitronics International, Inc. pursuant to Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2*		Certification of the Chief Financial Officer of Monitronics International, Inc. pursuant to Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1**		Certification of the Chief Executive Officer of Monitronics International, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2**		Certification of the Chief Financial Officer of Monitronics International, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

* Filed herewith.

** Furnished herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	MONITRONICS INTERNATIONAL, INC.


	By:	/s/ Michael R. Haislip
		Michael R. Haislip
		Chief Executive Officer and President
		(Principal Executive Officer)



	By:	/s/ Michael R. Meyers
		Michael R. Meyers
		Chief Financial Officer and Vice President
Date: May 14, 2007		(Principal Financial and Accounting Officer)

Texas		74-2719343
(State or other jurisdiction of		(I.R.S. Employer Identification Number)
incorporation or organization)

Title of Each Class		Outstanding at April 30, 2007
Class A Common Stock, par value $.01 per share		31,102,317
Class B Common Stock, par value $.01 per share		None

x		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

		For the quarterly period ended March 31, 2007

o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

		Page
Part I Financial Information
Item 1.	Financial Statements	3
	Consolidated Balance Sheets as of March 31, 2007 and June 30, 2006	3
	Consolidated Statements of Operations for three and the nine months ended March 31, 2007 and 2006	4
	Consolidated Statements of Cash Flows for the nine months ended March 31, 2007 and 2006	5
	Notes to Consolidated Financial Statements	6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	12
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	18
Item 4.	Controls and Procedures	19

Part II Other Information		19
Item 1.	Legal Proceedings	19
Item 1A.	Risk Factors	19
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	19
Item 3.	Defaults Upon Senior Securities	19
Item 4.	Submission of Matters to a Vote of Security Holders	19
Item 5.	Other Information	20
Item 6.	Exhibits	20

Signatures		21